Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Future Data Group Limited Interim / Quarterly Report 2017

Aug 8, 2017

51343_rns_2017-08-08_a0fc568f-0a73-4442-a52b-283b6bbbacce.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

FUTURE DATA GROUP LIMITED

(Incorporated in the Cayman Islands with limited liability)

(Stock Code: 8229)

INTERIM RESULTS ANNOUNCEMENT FOR THE SIX MONTHS ENDED 30 JUNE 2017

CHARACTERISTICS OF THE GROWTH ENTERPRISE MARKET (“GEM”) OF THE STOCK EXCHANGE OF HONG KONG LIMITED (THE “STOCK EXCHANGE”)

GEM has been positioned as a market designed to accommodate companies to which a higher investment risk may be attached than other companies listed on the Stock Exchange. Prospective investors should be aware of the potential risks of investing in such companies and should make the decision to invest only after due and careful consideration. The greater risk profile and other characteristics of GEM mean that it is a market more suited to professional and other sophisticated investors.

Given the emerging nature of companies listed on GEM, there is a risk that securities traded on GEM may be more susceptible to high market volatility than securities traded on the Main Board of the Stock Exchange and no assurance is given that there will be a liquid market in the securities traded on GEM.

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

This announcement, for which the directors (the “ Directors ”) of Future Data Group Limited (the “ Company ” and together with its subsidiaries, the “ Group ”) collectively and individually accept full responsibility, includes particulars given in compliance with the Rules Governing the Listing of Securities on the Growth Enterprise Market of the Stock Exchange of Hong Kong Limited for the purpose of giving information with regard to the Company. The Directors, having made all reasonable enquiries, confirm that, to the best of their knowledge and belief the information contained in this announcement is accurate and complete in all material respects and not misleading or deceptive, and there are no other matters the omission of which would make any statement herein or this announcement misleading.

  • 1 -

FINANCIAL HIGHLIGHTS

For the six months ended 30 June 2017

  • The unaudited revenue of the Group was HK$196.8 million for the six months ended 30 June 2017, representing a decrease of approximately HK$26.6 million, or 11.9%, as compared to the six months ended 30 June 2016.

  • The unaudited profit after tax was HK$2.0 million for the six months ended 30 June 2017, representing an increase of approximately HK$7.3 million or 138.3%, and a reversal to profitability from the loss after tax of approximately HK$5.3 million for the six months ended 30 June 2016.

  • Unaudited basic earnings per share was 0.51 HK cents for the six months ended 30 June 2017 compared to basic loss per share of 1.76 HK cents for the six months ended 30 June 2016.

  • The Board does not recommend the payment of interim dividend for the six months ended 30 June 2017 (six months ended 30 June 2016: nil).

INTERIM RESULTS

The board of directors (the “ Board ”) of Future Data Group Limited (the “ Company ”) presents the unaudited condensed consolidated interim results of the Company and its subsidiaries (the “ Group ”) for the three months and six months ended 30 June 2017, together with comparative figures as follows.

  • 2 -

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the three and six months ended 30 June 2017

Three months Three months Six months Six months
ended 30 June ended 30 June
2017 2016 2017 2016
Notes HK$’000 HK$’000 HK$’000 HK$’000
(unaudited) (unaudited) (unaudited) (unaudited)
Revenue 3 106,002 133,921 196,844 223,424
Cost of sales (88,227) (116,409) (165,880) (189,009)
Gross profit 17,775 17,512 30,964 34,415
Other income 34 312 1,725 925
Selling and administrative expenses (14,677) (15,725) (28,931) (29,595)
Listing expenses (4,749) (9,649)
Finance costs (174) (57) (262) (125)
Profit/(Loss) before income tax 4 2,958 (2,707) 3,496 (4,029)
Income tax expense 5 (1,282) (534) (1,472) (1,256)
Profit/(Loss) for the period 1,676 (3,241) 2,024 (5,285)
Other comprehensive income for the
period
Items that will be reclassified
subsequently to profit or loss:
Exchange differences arising on
translation of foreign operations (2,152) (833) 650 1,356
Total other comprehensive income (2,152) (833) 650 1,356
Total comprehensive income for the
period (476) (4,074) 2,674 (3,929)
Earnings/(Loss) per share
Basic and Diluted_(HK cents)_ 6 0.42 (1.08) 0.51 (1.76)
  • 3 -

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Notes
ASSETS AND LIABILITIES
Non-current assets
Property, plant and equipment
Available-for-sale financial assets
8
Guarantee Deposits
Deferred tax assets
Current assets
Inventories
9
Trade and other receivables
10
Loan to ultimate holding company
Amounts due from contract customers
11
Prepayments
Pledged fixed bank deposits
Fixed bank deposits
Cash and cash equivalents
Current liabilities
Trade and other payables
12
Amounts due to contract customers
11
Bank borrowings
13
Obligations under finance leases
Tax payable
Net current assets
Total assets less current liabilities
As at
30 June
2017
HK$’000
(unaudited)
12,647
4,149
4,740
3,429
24,965
13,492
78,587

11,465
5,898
3,400
6,003
85,820
204,665
76,772
1,820
22,172
15
650
101,429
103,236
128,201
As at
31 December
2016
HK$’000
(audited)
9,333
4,029
4,484
3,521
21,367
7,038
86,255
1,765
27,677
4,266
3,214
5,850
77,970
214,035
90,468
1,140
16,266
31
1,576
109,481
104,554
125,921
  • 4 -
Notes
Non-current liabilities
Defined benefit obligations
Net assets
EQUITY
Share capital
Reserves
Total equity
As at
30 June
2017
HK$’000
(unaudited)
119
119
128,082
4,000
124,082
128,082
As at
31 December
2016
HK$’000
(audited)
513
513
125,408
4,000
121,408
125,408
  • 5 -

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

At 1 January 2017 (audited)
Profit for the period
Exchange difference arising on translation
of foreign operations
At 30 June 2017 (unaudited)
At 1 January 2016 (audited)
Loss for the period
Exchange difference arising on translation
of foreign operations
Issue of shares by subsidiaries
Effects of group reorganisation
At 30 June 2016 (unaudited)
Share
capital
HK$’000
4,000


4,000
3,684


11,321
(15,005)
Share
premium*
HK$’000
46,198


46,198





Investment Research and
Capital revaluation
Development
reserve
reserve
reserve***
HK$’000
HK$’000
HK$’000
13,855
501
3,674






13,855
501
3,674


3,674









15,005


15,005

3,674
Foreign
Exchange
reserve*
HK$’000
(9,804)

650
(9,154)
(7,338)

1,356


(5,982)
Legal
reserve*
HK$’000
1,530


1,530
1,530




1,530
Retained
earnings*
HK$’000
65,454
2,024

67,478
62,803
(5,285)



57,518
Total
equity
HK$’000
125,408
2,024
650
128,082
64,353
(5,285)
1,356
11,321

71,745
  • The total of these balances represents “Reserves” in the condensed consolidated statement of financial position.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 30 June 2017

Net cash generated from/(used in) operating activities
Net cash used in investing activities
Net cash generated from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of the period
Effect of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at the end of the period
Analysis of balances of cash and cash equivalents
Cash and bank balances
Six months ended 30 June
2017
2016
HK$’000
HK$’000
(unaudited)
(unaudited)
8,412
(31,581)
(4,530)
(4,846)
1,370
527
5,252
(35,900)
77,970
71,243
2,598
451
85,820
35,794
85,820
35,794
  • 6 -

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

1. GENERAL INFORMATION

The Company was incorporated in the Cayman Islands on 4 January 2016 as an exempted company with limited liability under the Companies Law, Cap 22 (Law 3 of 1961, as revised and consolidated) of the Cayman Islands and its shares have been listed on the Growth Enterprise Market (“ GEM ”) of The Stock Exchange of Hong Kong Limited (the “ Stock Exchange ”) since 8 July 2016 (“ Listing Date ”). The Company’s registered office is located at Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands. The Company’s principle place of business in Hong Kong is located at Unit 1002, 10/F, Tung Wai Commercial Building, 109-111 Gloucester Road, Wan Chai, Hong Kong.

The head office and principal place of the Group’s business in Korea is located at 14th - 15th Floor, Deokmyeong Building, Samseong-dong, 625, Teheran-ro, Gangnam-gu, Seoul, Korea.

The principal activity of the Company is investment holding. The Group is engaged in the provision of (i) integration of systems with network connectivity, cloud computing and security elements; and (ii) maintenance service.

2. BASIS OF PREPARATION, GROUP REORGANISATION AND ACCOUNTING POLICIES

The unaudited condensed consolidated financial statements for the six months ended 30 June 2017 have been prepared in accordance with the applicable Hong Kong Accounting Standard 34 “Interim Financial Reporting” issued by the Hong Kong Institute of Certified Public Accountants and the applicable disclosure requirement of Chapter 18 of the Rules (the “ GEM Listing Rules ”) Governing the Listing of Securities on the Growth Enterprise Market (“ GEM ”) of Stock Exchange.

The accounting policies and methods of computation used in the preparation of the unaudited condensed consolidated financial statements for the six months ended 30 June 2017 are consistent with those adopted in the annual financial statements for the year ended 31 December 2016. The condensed consolidated financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2016.

The functional currency of the Company’s principal operating subsidiary, Global Telecom Company Limited (“ Global Telecom ”) is South Korean Won (“ KRW ”), while the unaudited condensed consolidated interim financial statements are presented in Hong Kong dollars (“ HK$ ”). As the Company’s shares (the “ Shares ”) are listed on the GEM of the Stock Exchange, the directors consider that it is more appropriate to adopt HK$ as the Group’s presentation currency.

On 1 January 2017, the Group has adopted all the new and revised HKFRS, amendments and interpretations that are effective from that date and are relevant to its operations. The adoption of these new/revised HKFRS, amendments and interpretations does not result in changes to the Group’s accounting policies and has no material effect on the amounts reported for the current or prior period.

3. REVENUE AND SEGMENT INFORMATION

The Group’s business is organised into two segments:

  • (i) system integration; and

  • (ii) maintenance service

  • 7 -

Segment revenue and profit contribution are:

Three months ended 30 June

2017
2016
System
integration
Maintenance
service
Total
System
integration
Maintenance
service
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
(unaudited) (unaudited) (unaudited)
(unaudited)
(unaudited)
Total segment revenue
85,518
20,484
106,002
111,440
22,481
Gross profit/segment results
12,803
4,972
17,775
10,207
7,305
Other income
34
Selling and administrative
expenses
(14,677)
Listing expenses

Finance costs
(174)
Profit/(Loss) before income tax
2,958
Income tax expense
(1,282)
Profit/(Loss) for the period
1,676
Six months ended 30 June
2017
2016
System
integration
Maintenance
service
Total
System
integration
Maintenance
service
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
(unaudited) (unaudited) (unaudited)
(unaudited)
(unaudited)
Total segment revenue
158,503
38,341
196,844
183,286
40,138
Gross profit/segment results
22,877
8,087
30,964
20,247
14,168
Other income
1,725
Selling and administrative
expenses
(28,931)
Listing expenses

Finance costs
(262)
Profit/(Loss) before income tax
3,496
Income tax expense
(1,472)
Profit/(Loss) for the period
2,024
Total
HK$’000
(unaudited)
133,921
17,512
312
(15,725)
(4,749)
(57)
(2,707)
(534)
(3,241)
Total
HK$’000
(unaudited)
223,424
34,415
925
(29,595)
(9,649)
(125)
(4,029)
(1,256)
(5,285)
  • 8 -

4. PROFIT/(LOSS) BEFORE INCOME TAX

Profit/(Loss) before income tax is arrived at after charging:

Costs of inventories recognised as
expenses
Employee costs
Subcontracting costs
Listing expenses
Depreciation of property, plant and
equipment
Research and development costs
Minimum lease payments in respect
of rented premises
5.
INCOME TAX EXPENSE
Current tax
Deferred Tax
Total
Three months ended
30 June
2017
2016
HK$’000
HK$’000
(unaudited)
(unaudited)
68,045
84,742
15,264
17,533
6,375
10,764

4,749
1,236
1,020
718
566
613
409
Three months ended
30 June
2017
2016
HK$’000
HK$’000
(unaudited)
(unaudited)
1,113
296
169
238
1,282
534
Six months ended
30 June
2017
2016
HK$’000
HK$’000
(unaudited)
(unaudited)
137,605
131,988
29,386
33,755
11,130
19,782

9,649
2,183
2,009
1,361
1,125
1,044
805
Six months ended
30 June
2017
2016
HK$’000
HK$’000
(unaudited)
(unaudited)
1,165
1,306
307
(50)
1,472
1,256

Global Telecom is subject to Korean Corporate Income Tax which comprised national and local taxes (collectively – “ Korean Corporate Income Tax ”). Korean Corporate Income Tax is charged at the progressive rate from 11.0% to 24.2% on the estimated assessable profit of Global Telecom derived worldwide during each of the periods presented. No Hong Kong Profits Tax has been provided as Future Data Limited (“ Future Data ”) which was incorporated in October 2015 did not have assessable profits which are subject to Hong Kong Profits Tax during the six months ended 30 June 2017.

  • 9 -

6. EARNINGS/(LOSS) PER SHARE

The calculation of basic earnings per share is based on the profit attributable to owners of the Company and on the basis that 400,000,000 ordinary shares had been in issue throughout the period from 1 January to 30 June 2017.

The calculation of basic loss per share is based on the loss attributable to owners of the Company and on the basis that 300,000,000 ordinary shares had been in issue throughout the period from 1 January to 30 June 2016.

7. DIVIDEND

The Board does not recommend the payment of an interim dividend for the six months ended 30 June 2017 (corresponding period in 2016: nil).

8. AVAILABLE-FOR-SALE FINANCIAL ASSETS – NON – CURRENT

Unlisted equity securities, at cost:
Korea Software Financial Cooperative (“KSFC”)
Korea Broadcasting & Communication Financial Cooperative
(“KBCFC”)
Investment in insurance policies
30 June
2017
HK$’000
(unaudited)
2,698
31
2,729
1,420
4,149
31 December
2016
HK$’000
(audited)
2,545
29
2,574
1,455
4,029

During the insured periods covered by the insurance policies, Global Telecom can earn interest income which is linked to the then prevailing market saving interest rates. The Directors consider that the account values of these insurance policies provided by insurance companies approximate their fair values.

The account values of the insurance policies are grouped under Level 2 of the fair value hierarchy under HKFRS 13. There were no transfers between the three levels during each of the periods presented.

9. INVENTORIES

Hardware and software 30 June
2017
HK$’000
(unaudited)
13,492
31 December
2016
HK$’000
(audited)
7,038
  • 10 -

10. TRADE AND OTHER RECEIVABLES

Trade debtors
Less: Provision for impairment of trade receivables
Trade receivables, net_(note (a))_
Retention money receivable
Short-term loans to employees
Accrued interest
Rental and other deposits
Other receivables
30 June
2017
HK$’000
(unaudited)
74,016
(8,228)
65,788
12,055
582
67
95

78,587
31 December
2016
HK$’000
(audited)
84,239
(8,115)
76,124
7,214
565
59
2,235
58
86,255
  • (a) The credit term granted by the Group to its trade customers is normally 90 days. Based on the invoice dates, the ageing analysis of the Group’s trade receivables net of impairment provision is as follows:
0 – 90 days
91 – 180 days
181 – 365 days
1 – 2 years
over 2 years
30 June
2017
HK$’000
(unaudited)
49,114
5,134
9,421
1,961
158
65,788
31 December
2016
HK$’000
(audited)
63,185
6,265
4,243
2,103
328
76,124

The movement in the allowance for impairment of trade receivables is as follows:

Carrying amount at 1 January 2017 / 1 January 2016
Impairment losses recognised
Reversal of allowance for impairment
Exchange realignment
Carrying amount at 30 June 2017 / 31 December 2016
30 June
2017
HK$’000
(unaudited)
8,115

(778)
891
8,228
31 December
2016
HK$’000
(audited)
6,611
1,741

(237)
8,115
  • 11 -

11. AMOUNTS DUE FROM/(TO) CONTRACT CUSTOMERS

Contracts in progress at the end of each reporting period:
Contract costs incurred plus recognised profits less recognised
losses
Less: Progress billings
Analysed for reporting purposes as:
Amounts due from contract customers
Amounts due to contract customers
12.
TRADE AND OTHER PAYABLES
Trade payables_(note (a))_
Accruals and other payables
Advances receipts
Value-added tax payables
30 June
2017
HK$’000
(unaudited)
209,487
(199,842)
9,645
11,465
(1,820)
9,645
30 June
2017
HK$’000
(unaudited)
63,101
12,966
32
673
76,772
31 December
2016
HK$’000
(audited)
163,512
(136,975)
26,537
27,677
(1,140)
26,537
31 December
2016
HK$’000
(audited)
81,338
7,441
13
1,676
90,468

(a) Credit periods granted by suppliers and subcontractors normally range from 30 days to 90 days. Based on the invoice dates, the ageing analysis of the trade payables is as follows:

0 – 30 days
31 – 60 days
61 – 90 days
91 – 180 days
181 – 365 days
over 1 year
30 June
2017
HK$’000
(unaudited)
28,995
12,002
2,549
10,309
8,611
635
63,101
31 December
2016
HK$’000
(audited)
54,476
18,195
4,914
2,792
359
602
81,338
  • 12 -

13. BANK BORROWINGS

Unsecured:
– Bank loans
– Bills payable
Guaranteed:
– Bills payable
Total borrowings due for repayment within one year
30 June
2017
HK$’000
(unaudited)
18,121
1,309
19,430
2,742
2,742
22,172
31 December
2016
HK$’000
(audited)
10,959
3,964
14,923
1,343
1,343
16,266

Certain banking borrowings are guaranteed by Korea Credit Guarantee Fund (“ KCGF ”) which is a public financial institution independent of the Group.

As at 30 June 2017, KCGF provided foreign and local currency guarantees to certain banks in the amount of US$500,000 and KRW488,000,000 (2016: US$500,000 and KRW488,000,000) for import financing facilities and bank loans provided to Global Telecom.

14. REMUNERATION OF DIRECTORS AND EMOLUMENTS OF EMPLOYEES

Three months ended Six months ended Six months ended
30 June 30 June
2017 2016 2017 2016
HK$’000 HK$’000 HK$’000 HK$’000
(unaudited) (unaudited) (unaudited) (unaudited)
Remuneration of directors and other
members of key management 2,131 1,785 4,085 3,486
  • 13 -

MANAGEMENT DISCUSSION AND ANALYSIS

Financial Review

For the six months ended 30 June 2017, the Group recorded a revenue of approximately HK$196.8 million, which represented a decrease of HK$26.6 million or 11.9% compared to the same period last year. The decrease in revenue was due to the lower number of projects completed for the six months ending 30 June 2017 (284 projects), compared to the projects completed for the six months ending 30 June 2016 (305 projects). The decrease in the number of projects completed in the period was mainly caused by the tough business environment triggered by the political uncertainty related to the Korea’s presidential impeachment scandal and follow-on presidential election, as well as our management decision to cut cost by bringing down the number of staff to 156 by the end of June 2017, from 183 by the end of June 2016.

Having said that, the Group recorded top contributors to the interim revenue from repeat customers, such as Incheon International Airport Corporation, and Seoul MRT Corporation in the public sector; LG CNS and SK Broadband in the private sector; and Naver (Korea’s largest search company) and Kakao (Korea’s largest messaging company) in the internet sector. This indicates that our customer base is strong and the Group is ready to grow when the political situation and market confidence is stabilized.

The Group’s gross profit decreased by approximately 10.0%, from HK$34.4 million for the six months ended 30 June 2016 to HK$31.0 million for the six months ended 30 June 2017. The decrease of gross profit margin is mainly due to the decline in total revenue as described above.

Selling and administrative expenses was approximately HK$28.9 million for the six months ended 30 June 2017, (30 June 2016: approximately HK$29.6 million) representing a decrease of HK$0.7 million or 2.2% mainly due to the decrease in staff cost from 183 employees by 30 June 2016 to 156 employees by 30 June 2017, offset by an increase of HK$2.4 million which included the professional fee to maintain the listing status of the company and the hiring of some senior management and employees in Hong Kong.

Financial Position

The Group recorded non-current assets of HK$25.0 million as at 30 June 2017, which represented an increase of HK$3.6 million relative to that recorded as at 31 December 2016. This was mainly due to an increase of HK$3.3 million in property, plant and equipment for new office in Naju, Korea and Wanchai, Hong Kong.

The Group’s current assets were HK$204.7 million as at 30 June 2017, which represented a decrease of approximately HK$9.3 million relative to that recorded as at 31 December 2016. This was mainly due to lower trade and other receivables, lower amounts due from contract customers and settlement of the loan to ultimate holding company amounting to a total of approximately HK$25.6 million, increased fixed bank deposits and cash and cash equivalents of approximately HK$8.2 million; and offset by the increase in inventories and prepayment of HK$8.1 million.

  • 14 -

In line with the reduction of current assets, our current liabilities were also reduced to HK$101.4 million as at 30 June 2017, from HK$109.5 million as at 31 December 2016. This reduction of approximately HK$8.1 million was a result of lower amounts due to our suppliers of HK$13.3 million, and offset by the increase in bank borrowings of HK$5.9 million.

Non-current liabilities were not significant as it only includes our Korean employee’s long term benefits (also known as employee’s superannuation). Our Group has yet to incur any employee’s superannuation related to Hong Kong subsidiary in this reporting period.

As a result, our Group recorded an increase in total equity to approximately HK$128.1 million as at 30 June 2017, from approximately HK$125.4 million as at 31 December 2016.

Liquidity and Financial Resources

As at 30 June 2017, the Group’s net current assets were HK$103.2 million showing a strong liquidity.

The Group expresses its gearing ratio as a percentage of total debt over total equity. As at 30 June 2017, the gearing ratio was 17.3% (as at 31 December 2016: 13.0%). The increase was mainly due to additional unsecured bank borrowings of approximately HK$5.9 million. The liquidity ratio, represented by a ratio of current assets over current liabilities, was 2.0 times (as at 31 December 2016: 2.0 times), reflecting the adequacy of financial resources.

As at 30 June 2017, the Group recorded cash and cash equivalents of approximately HK$85.8 million (as at 31 December 2016: approximately HK$78.0 million), which included approximately KRW8,719 million, HK$24.3 million and US$261,217.

As at 30 June 2017, the Group had variable rate bank borrowings of approximately US$2.9 million, which was equivalent to approximately HK$22.2 million (as at 31 December 2016: approximately HK$16.3 million). Certain banking borrowings are guaranteed by Korea Credit Guarantee Fund (“ KCGF ”) which is a public financial institution independent of the Group.

Foreign Exchange Exposure

The Group’s exposures to currency risk mainly arise from the currency difference between our revenue receipts (which are denominated in KRW) and some of our payments for purchases (which are in US$). In preparing the costing of our system integration project in which procurement of components in US$ is required, we would add on a margin to the relevant cost items of the project as a cushion to safeguard against any unfavourable foreign exchange movement in KRW against US$ between the costing date and the relevant settlement date. In view of the relatively limited size of each individual US$ denominated purchase transaction, we do not find beneficial and justifiable to enter into foreign exchange hedging transaction for each of such purchases, and as a result, we decided the timing of purchasing US$ to settle such purchases at our own discretion.

  • 15 -

Charges on Group’s Assets

As at 30 June 2017, fixed deposits amounting to HK$3.4 million were pledged to KSFC for bidding, contract, defect, prepayment and payment guarantees provided by KSFC on behalf of the Group.

Significant Investments

The Group did not have any significant investments for the six months ended 30 June 2017.

The carrying amount of the Group’s unlisted equity securities as at 30 June 2017 accounted for approximately 1.19% of the Group’s total assets and is not significant. The unlisted equity securities mainly represent the investment in KSFC (a cooperative established pursuant to the Software Industry Promotion Act with the purpose of promoting the development of the IT industry in Korea) for its membership. Depending on the amount of investment in KSFC, a member of KSFC is granted a certain amount of guarantee limit by KSFC for use in its operation.

Material Acquisitions and Disposals

For the six months ended 30 June 2017, the Group had not made any material acquisition or disposal.

Future Plan for Material Investments and Capital Assets

The Group did not have any plan for material investments or capital assets as at 30 June 2017.

Contingent Liabilities

As at 30 June 2017 and 30 June 2016, the Group did not have any significant contingent liabilities.

Business Review

Set out below are the details of the movement of the number of system integration projects and segmentation information up to 30 June 2017.

Number of projects at 1 January 2017
Number of new projects awarded
Number of projects completed during period
Number of projects as at 30 June 2017
32
307
(284)
55

Gross profit of system integration segment increased by approximately 13.0% from HK$20.2 million for the six months ended 30 June 2016 to HK$22.9 million for the six months ended 30 June 2017. Such increase was mainly due to the decrease in engineering cost. Gross profit of maintenance service decreased by approximately 42.9% from HK$14.2 million for the six months ended 30 June 2016 to HK$8.1 million for the six months ended 30 June 2017.

  • 16 -

Prospects

The presidential election held in May 2017 has contributed to the stabilization of the political situation and since then, market confidence is recovering slowly in Korea. Despite the recovering market condition, the Group believes that the business environment in Korea will remain tough in the near future. The Group is still exploring opportunities to develop its business outside Korea in order to strengthen its revenue base and maximise shareholder’s return.

Employees and Remuneration Policy

As at 30 June 2017, the Group had an aggregate of 156 (30 June 2016: 183) employees. Such decrease was due to the reduction in contracted employees for system integration services.

The employees of the Group are remunerated according to their job scope and responsibilities. The employees are also entitled to discretionary bonus depending on their respective performance. Total staff costs, including Directors’ emoluments, amounted to approximately HK$29.4 million for the six months ended 30 June 2017 (six months ended 30 June 2016: approximately HK$33.8 million).

The Group has adopted a share option scheme for the purpose of providing incentives and rewards to eligible persons who contributed to the success of the Group’s operation. Up to 30 June 2017, no share option had been granted.

Use of Proceeds from the Placing

Due to the tough business environment triggered by Korea’s political uncertainty as mentioned in the financial review section, the Group did not fully utilize the net proceeds from the placing as planned up to the six months ended 30 June 2017, regarding (i) setting up an office in Busan city; (ii) acquiring maintenance equipment to support our maintenance service in Busan city; and (iii) acquiring testing equipment for performance check of the integrated systems. Unutilized net proceeds are placed with an authorised financial institution in Hong Kong.

The Group is in constant review of the situation, in the event that the business plans of the Group does not materialise or proceed as planned, the Directors will carefully evaluate the situation and may change or modify plans so long as the Directors consider it to be in the best interest of the Company and the shareholders taken as a whole.

  • 17 -

The net proceeds from the placing from Listing Date to 30 June 2017 were used as follows:

Planned use Actual use
of net proceeds
of net proceeds
up to up to
Use of proceeds 30 June 2017 30 June 2017
(HK$ million) (HK$ million)
1) Setting up an office in Busan city 3.4 0.0
2) Acquiring maintenance equipment to support our maintenance
service in Busan city 0.6 0.0
3) Acquiring testing equipment for performance check of the
integrated systems 1.0 0.0
4) Setting up office in Hong Kong 2.6 0.8
5) General Working Capital 0.9 0.9
Total: 8.5 1.7

CORPORATE GOVERNANCE AND OTHER INFORMATION

Directors’ and Chief Executives’ Interests and Short Positions in the Shares, Underlying Shares and Debentures of the Company and its Associated Corporations

As at 30 June 2017, the interests and short positions in the Shares, underlying Shares and debentures of the Company or any of its associated corporations (within the meaning of Part XV of the SFO) held by the Directors and chief executives of the Company which have been notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which were taken or deemed to have under such provisions of the SFO) or have been entered in the register maintained by the Company pursuant to Section 352 of the SFO, or otherwise have been notified to the Company and the Stock Exchange pursuant to Rule 5.46 of the GEM Listing Rules are as follows:

  • 18 -

Long Positions in the Shares

Approximate
percentage of
Number of issued share
Name of Director Capacity/Nature of interest shares held capital (Note 4)
Mr. Phung Nhuong Giang (Notes 1, 2 and 3) Interest held jointly with other 262,917,327 65.73%
(“Mr. Phung”) persons/Interest in controlled
corporation/Interest of spouse
Mr. Suh Seung Hyun_(Notes 1 and 2)_ Interest held jointly with other 262,917,327 65.73%
(“Mr. Suh”) persons/Interest in controlled
corporation
Mr. Lee Seung Han (Notes 1 and 2) Interest held jointly with other 262,917,327 65.73%
(“Mr. Lee”) persons/Interest in controlled
corporation

Note:

  • (1) LiquidTech Limited (“ LiquidTech ”) held 262,917,327 Shares, representing 65.73% of the issued Shares. LiquidTech is wholly owned by Asia Media Systems Pte. Ltd. (“ AMS ”) which is owned by Mr. Phung, Mr. Suh, Mr. Lee, Mr. Park Hyeoung Jin (“ Mr. Park ”), Mr. Lee Sung Gue, Mr. Lee Je Eun and Ms. Marilyn Tang as to 26.14%, 25.34%, 14.71%, 14.03%, 14.03%, 3.40% and 2.35% respectively.

  • (2) On 21 June 2016, four of the ultimate controlling shareholders of the Company, namely, Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park, entered into the acting in concert confirmation and undertaking to acknowledge and confirm, among other things, that they were parties acting in concert of each of the members of the Group. As such, Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park together control approximately 65.73% interest in the share capital of the Company through AMS and LiquidTech. As a result, each of Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park is deemed to be interested in approximately 65.73% interest in the share capital of the Company.

  • (3) Ms. Marilyn Tang is the owner of approximately 2.35% of the issued shares of AMS and the spouse of Mr. Phung. Mr. Phung is deemed to be interested in all the Shares in which Ms. Marilyn Tang is interested under Part XV of the SFO.

  • (4) The percentage of shareholding was calculated based on the Company’s total number of issued Shares as at 30 June 2017 (i.e. 400,000,000 Shares).

Save as disclosed above, as at 30 June 2017, none of the Directors and chief executive of the Company had any interest or short position in the Shares, underlying Shares or debentures of the Company or any of its associated corporations that was notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO, or was required to be recorded in the register maintained by the Company pursuant to Section 352 of the SFO, or as otherwise notified to the Company and the Stock Exchange pursuant to Rule 5.46 of the GEM Listing Rules.

  • 19 -

Substantial Shareholders’ Interests in the Shares and Underlying Shares

As at 30 June 2017, so far as known to the Directors, the following persons (not being Directors or chief executive of the Company) had or were deemed or taken to have an interest and/or short position in the Shares or the underlying Shares which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO or which would be recorded in the register required to be kept under Section 336 of the SFO who, are directly or indirectly interested in 5% or more of the Shares.

Long Positions in the Shares

Approximate
percentage of
Number of issued share
Name of Shareholder Capacity/Nature of interest shares held capital(Note 11)
LiquidTech_(Note 1)_ Beneficial owner 262,917,327 65.73%
AMS_(Notes 1 and 2)_ Interest in controlled 262,917,327 65.73%
corporation
Mr. Park_(Notes 1, 2 and 3)_ Interest held jointly with other 262,917,327 65.73%
persons/Interest in controlled
corporation
Ms. Marilyn Tang_(Notes 2, 3 and 4)_ Interest held jointly with other 262,917,327 65.73%
persons/Interest in controlled
corporation/Interest of
spouse
Ms. Lee Kim Sinae_(Note 5)_ Interest of spouse 262,917,327 65.73%
Ms. Suh Kim Seong Ock_(Note 6)_ Interest of spouse 262,917,327 65.73%
Ms. Shin Hee Kum_(Note 7)_ Interest of spouse 262,917,327 65.73%
Epro Capital Inc.(Note 8) Beneficial owner 27,270,000 6.82%
(“Epro Capital”)
Epro Group International Limited_(Note 8)_ Interest in controlled 27,270,000 6.82%
(“Epro Group”) corporation
Merry Silver Limited_(Note 9)_ Interest in controlled 27,270,000 6.82%
corporation
Mr. Wong Wai Hon Telly_(Note 10)_ Interest in controlled 27,270,000 6.82%
(“Mr. Telly Wong”) corporation
Mr. Ling Chiu Yum_(Note 10)_ Interest in controlled 27,270,000 6.82%
(“Mr. Ling”) corporation
  • 20 -

Notes:

  • (1) LiquidTech is wholly-owned by AMS. AMS is deemed to be interested in all the Shares in which LiquidTech is interested under Part XV of the SFO.

  • (2) AMS is owned as to approximately 26.14% by Mr. Phung, 25.34% by Mr. Suh, 14.71% by Mr. Lee, 14.03% by Mr. Park, 14.03% by Mr. Lee Sung Gue, 3.40% by Mr. Lee Je Eun and 2.35% by Ms. Marilyn Tang.

  • (3) On 21 June 2016, four of the ultimate controlling shareholders of the Company, namely, Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park, entered into the acting in concert confirmation and undertaking to acknowledge and confirm, among other things, that they were parties acting in concert of each of the members of the Group. As such, Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park together control approximately 65.73% interest in the share capital of the Company through AMS and LiquidTech. As a result, each of Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park is deemed to be interested in approximately 65.73% interest in the share capital of the Company.

  • (4) Ms. Marilyn Tang is the owner of approximately 2.35% of the issued shares of AMS and the spouse of Mr. Phung. Ms. Marilyn Tang is deemed to be interested in all the Shares in which Mr. Phung is interested under Part XV of the SFO.

  • (5) Ms. Lee Kim Sinae is the spouse of Mr. Lee. Ms. Lee Kim Sinae is deemed to be interested in all the Shares in which Mr. Lee is interested under Part XV of the SFO.

  • (6) Ms. Suh Kim Seong Ock is the spouse of Mr. Suh. Ms. Suh Kim Seong Ock is deemed to be interested in all the Shares in which Mr. Suh is interested under Part XV of the SFO.

  • (7) Ms. Shin Hee Kum is the spouse of Mr. Park. Ms. Shin Hee Kum is deemed to be interested in all the Shares in which Mr. Park is interested under Part XV of the SFO.

  • (8) Epro Capital is wholly-owned by Epro Group. Epro Group is deemed to be interested in the Shares in which Epro Capital is interested under Part XV of the SFO.

  • (9) Epro Group is wholly-owned by Merry Silver Limited. Merry Silver Limited is deemed to be interested in the Shares in which Epro Group is interested under Part XV of the SFO.

  • (10) Merry Silver Limited is owned as to 50% by Mr. Telly Wong and 50% by Mr. Ling. Each of Mr. Telly Wong and Mr. Ling is deemed to be interested in the Shares in which Merry Silver Limited is interested under Part XV of the SFO.

  • (11) The percentage of shareholding was calculated based on the Company’s total number of issued Shares as at 30 June 2017 (i.e. 400,000,000 Shares).

Save as disclosed above, as at 30 June 2017, the Directors were not aware of any other persons who had any interests or short positions in the Shares or underlying Shares which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO or which would be recorded in the register required to be kept under Section 336 of the SFO, who are directly or indirectly interested in 5% or more of the Shares.

  • 21 -

SHARE OPTION SCHEME

The Company has a share option scheme (the “ Share Option Scheme ”) which was approved and adopted by the written resolutions of the then sole shareholder of the Company passed on 21 June 2016. No share option has been granted under the Share Option Scheme since its adoption.

CODE OF CONDUCT REGARDING SECURITIES TRANSACTIONS BY DIRECTORS

The Company has adopted its securities dealing code (“ Securities Dealing Code ”) which is no less exacting than the required standard of dealings regarding securities transactions by the Directors as set out in Rules 5.48 to 5.67 of the GEM Listing Rules. Further, the Company had made specific enquiry with all Directors and each of them has confirmed his compliance with the Securities Dealing Code during the six months ended 30 June 2017.

DIRECTORS’ INTEREST IN COMPETING BUSINESS

During the six months ended 30 June 2017, none of the Directors or the controlling shareholders or their respective associates (as defined in the GEM Listing Rules) of the Company had an interest in a business which competed with or might compete with the business of the Group.

CORPORATE GOVERNANCE PRACTICES

The Company is committed to fulfilling its responsibilities to its shareholders and protecting and enhancing shareholder value through solid corporate governance.

The Company’s corporate governance practices are based on the principles of good corporate governance as set out in the Corporate Governance Code and Corporate Governance Report in Appendix 15 to the GEM Listing Rules (the “ CG Code ”) and in relation to, among others, our Directors, Chairman and Chief Executive Officer, Board composition, the appointment, re-election and removal of Directors, their responsibilities and remuneration and communications with the shareholders of the Company.

To the best knowledge of the Board, the Company had complied with the code provisions in the CG Code during the six months ended 30 June 2017.

PURCHASE, SALE AND REDEMPTION OF THE COMPANY’S SECURITIES

The Company did not redeem any of its Shares listed on GEM nor did the Company or any of its subsidiaries purchase or sell any such Shares during the six months ended 30 June 2017.

  • 22 -

INTERESTS OF THE COMPLIANCE ADVISER

As at the date of this announcement, neither Shenwan Hongyuan Capital (H.K.) Limited, the compliance adviser of the Company, nor any of its directors, employees or close associates has any interests in the securities of the Company or any other companies of the Group (including options or rights to subscribe for such securities) pursuant to Rule 6A.32 of the GEM Listing Rules.

CHANGE IN DIRECTORS

On 10 May 2017, Mr. Park Hyeoung Jin was retired from office as executive director upon conclusion of the AGM. Mr. Park will continue to be the technical services director of Global Telecom Co., Ltd., subsidiary of the Company, to concentrate and devote more effort for the delivery of customer system integration projects and maintenance service to customers, which would be crucial and beneficial to the business growth of our Group.

On 15 June 2017, Mr. Ho Kam Shing, Peter has resigned as an independent non-executive Director and Mr. Yung Kai Tai has been appointed as an independent non-executive Director with effect from 15 June 2017. On the same day, Mr. Ho Kam Shing, Peter has been appointed as the strategic adviser to the Board and head of Hong Kong and overseas business operations.

AUDIT COMMITTEE

The Company established an audit committee (“ Audit Committee ”) with written terms of reference in compliance with Rule 5.28 of the GEM Listing Rules and paragraph C.3 of the CG Code. The Audit Committee consists of three independent non-executive directors namely, Mr. Wong Sik Kei, Mr. Yung Kai Tai and Mr. Sum Chun Ho. Mr. Sum Chun Ho possesses the appropriate professional accounting qualifications and serves as the chairman of the Audit Committee.

  • 23 -

The primary duties of the Audit Committee are to assist the Board in providing an independent review of the effectiveness of our Group’s internal audit function, financial reporting process, internal control and risk management systems, and to oversee the audit process. The Audit Committee had reviewed the unaudited interim results for the six months ended 30 June 2017.

By order of the Board Future Data Group Limited Suh Seung Hyun Chairman

Hong Kong, 8 August 2017

As at the date of this announcement, the executive Directors are Mr. Suh Seung Hyun, Mr. Phung Nhuong Giang, Mr. Lee Seung Han and Mr. Ryoo Seong Ryul; and the independent non-executive Directors are Mr. Wong Sik Kei, Mr. Sum Chun Ho and Mr. Yung Kai Tai.

This announcement will remain on the “Latest Company Announcements” page on the GEM website at www.hkgem.com for at least 7 days from the date of its posting and on the Company’s website at www.futuredatagroup.com.

  • 24 -