AI assistant
Future Data Group Limited — Interim / Quarterly Report 2017
Aug 8, 2017
51343_rns_2017-08-08_a0fc568f-0a73-4442-a52b-283b6bbbacce.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
FUTURE DATA GROUP LIMITED
(Incorporated in the Cayman Islands with limited liability)
(Stock Code: 8229)
INTERIM RESULTS ANNOUNCEMENT FOR THE SIX MONTHS ENDED 30 JUNE 2017
CHARACTERISTICS OF THE GROWTH ENTERPRISE MARKET (“GEM”) OF THE STOCK EXCHANGE OF HONG KONG LIMITED (THE “STOCK EXCHANGE”)
GEM has been positioned as a market designed to accommodate companies to which a higher investment risk may be attached than other companies listed on the Stock Exchange. Prospective investors should be aware of the potential risks of investing in such companies and should make the decision to invest only after due and careful consideration. The greater risk profile and other characteristics of GEM mean that it is a market more suited to professional and other sophisticated investors.
Given the emerging nature of companies listed on GEM, there is a risk that securities traded on GEM may be more susceptible to high market volatility than securities traded on the Main Board of the Stock Exchange and no assurance is given that there will be a liquid market in the securities traded on GEM.
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
This announcement, for which the directors (the “ Directors ”) of Future Data Group Limited (the “ Company ” and together with its subsidiaries, the “ Group ”) collectively and individually accept full responsibility, includes particulars given in compliance with the Rules Governing the Listing of Securities on the Growth Enterprise Market of the Stock Exchange of Hong Kong Limited for the purpose of giving information with regard to the Company. The Directors, having made all reasonable enquiries, confirm that, to the best of their knowledge and belief the information contained in this announcement is accurate and complete in all material respects and not misleading or deceptive, and there are no other matters the omission of which would make any statement herein or this announcement misleading.
- 1 -
FINANCIAL HIGHLIGHTS
For the six months ended 30 June 2017
-
The unaudited revenue of the Group was HK$196.8 million for the six months ended 30 June 2017, representing a decrease of approximately HK$26.6 million, or 11.9%, as compared to the six months ended 30 June 2016.
-
The unaudited profit after tax was HK$2.0 million for the six months ended 30 June 2017, representing an increase of approximately HK$7.3 million or 138.3%, and a reversal to profitability from the loss after tax of approximately HK$5.3 million for the six months ended 30 June 2016.
-
Unaudited basic earnings per share was 0.51 HK cents for the six months ended 30 June 2017 compared to basic loss per share of 1.76 HK cents for the six months ended 30 June 2016.
-
The Board does not recommend the payment of interim dividend for the six months ended 30 June 2017 (six months ended 30 June 2016: nil).
INTERIM RESULTS
The board of directors (the “ Board ”) of Future Data Group Limited (the “ Company ”) presents the unaudited condensed consolidated interim results of the Company and its subsidiaries (the “ Group ”) for the three months and six months ended 30 June 2017, together with comparative figures as follows.
- 2 -
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the three and six months ended 30 June 2017
| Three months | Three months | Six months | Six months | ||
|---|---|---|---|---|---|
| ended 30 June | ended | 30 June | |||
| 2017 | 2016 | 2017 | 2016 | ||
| Notes | HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| (unaudited) | (unaudited) | (unaudited) | (unaudited) | ||
| Revenue | 3 | 106,002 | 133,921 | 196,844 | 223,424 |
| Cost of sales | (88,227) | (116,409) | (165,880) | (189,009) | |
| Gross profit | 17,775 | 17,512 | 30,964 | 34,415 | |
| Other income | 34 | 312 | 1,725 | 925 | |
| Selling and administrative expenses | (14,677) | (15,725) | (28,931) | (29,595) | |
| Listing expenses | – | (4,749) | – | (9,649) | |
| Finance costs | (174) | (57) | (262) | (125) | |
| Profit/(Loss) before income tax | 4 | 2,958 | (2,707) | 3,496 | (4,029) |
| Income tax expense | 5 | (1,282) | (534) | (1,472) | (1,256) |
| Profit/(Loss) for the period | 1,676 | (3,241) | 2,024 | (5,285) | |
| Other comprehensive income for the | |||||
| period | |||||
| Items that will be reclassified | |||||
| subsequently to profit or loss: | |||||
| Exchange differences arising on | |||||
| translation of foreign operations | (2,152) | (833) | 650 | 1,356 | |
| Total other comprehensive income | (2,152) | (833) | 650 | 1,356 | |
| Total comprehensive income for the | |||||
| period | (476) | (4,074) | 2,674 | (3,929) | |
| Earnings/(Loss) per share | |||||
| Basic and Diluted_(HK cents)_ | 6 | 0.42 | (1.08) | 0.51 | (1.76) |
- 3 -
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| Notes ASSETS AND LIABILITIES Non-current assets Property, plant and equipment Available-for-sale financial assets 8 Guarantee Deposits Deferred tax assets Current assets Inventories 9 Trade and other receivables 10 Loan to ultimate holding company Amounts due from contract customers 11 Prepayments Pledged fixed bank deposits Fixed bank deposits Cash and cash equivalents Current liabilities Trade and other payables 12 Amounts due to contract customers 11 Bank borrowings 13 Obligations under finance leases Tax payable Net current assets Total assets less current liabilities |
As at 30 June 2017 HK$’000 (unaudited) 12,647 4,149 4,740 3,429 24,965 13,492 78,587 – 11,465 5,898 3,400 6,003 85,820 204,665 76,772 1,820 22,172 15 650 101,429 103,236 128,201 |
As at 31 December 2016 HK$’000 (audited) 9,333 4,029 4,484 3,521 |
|---|---|---|
| 21,367 | ||
| 7,038 86,255 1,765 27,677 4,266 3,214 5,850 77,970 |
||
| 214,035 | ||
| 90,468 1,140 16,266 31 1,576 |
||
| 109,481 | ||
| 104,554 | ||
| 125,921 |
- 4 -
| Notes Non-current liabilities Defined benefit obligations Net assets EQUITY Share capital Reserves Total equity |
As at 30 June 2017 HK$’000 (unaudited) 119 119 128,082 4,000 124,082 128,082 |
As at 31 December 2016 HK$’000 (audited) 513 |
|---|---|---|
| 513 | ||
| 125,408 | ||
| 4,000 121,408 |
||
| 125,408 |
- 5 -
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
| At 1 January 2017 (audited) Profit for the period Exchange difference arising on translation of foreign operations At 30 June 2017 (unaudited) At 1 January 2016 (audited) Loss for the period Exchange difference arising on translation of foreign operations Issue of shares by subsidiaries Effects of group reorganisation At 30 June 2016 (unaudited) |
Share capital HK$’000 4,000 – – 4,000 3,684 – – 11,321 (15,005) – |
Share premium* HK$’000 46,198 – – 46,198 – – – – – – |
Investment Research and Capital revaluation Development reserve reserve reserve*** HK$’000 HK$’000 HK$’000 13,855 501 3,674 – – – – – – 13,855 501 3,674 – – 3,674 – – – – – – – – – 15,005 – – 15,005 – 3,674 |
Foreign Exchange reserve* HK$’000 (9,804) – 650 (9,154) (7,338) – 1,356 – – (5,982) |
Legal reserve* HK$’000 1,530 – – 1,530 1,530 – – – – 1,530 |
Retained earnings* HK$’000 65,454 2,024 – 67,478 62,803 (5,285) – – – 57,518 |
Total equity HK$’000 125,408 2,024 650 128,082 64,353 (5,285) 1,356 11,321 – 71,745 |
|---|---|---|---|---|---|---|---|
- The total of these balances represents “Reserves” in the condensed consolidated statement of financial position.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the six months ended 30 June 2017
| Net cash generated from/(used in) operating activities Net cash used in investing activities Net cash generated from financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginning of the period Effect of exchange rate changes on cash and cash equivalents Cash and cash equivalents at the end of the period Analysis of balances of cash and cash equivalents Cash and bank balances |
Six months ended 30 June 2017 2016 HK$’000 HK$’000 (unaudited) (unaudited) 8,412 (31,581) (4,530) (4,846) 1,370 527 5,252 (35,900) 77,970 71,243 2,598 451 85,820 35,794 85,820 35,794 |
|---|---|
- 6 -
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
1. GENERAL INFORMATION
The Company was incorporated in the Cayman Islands on 4 January 2016 as an exempted company with limited liability under the Companies Law, Cap 22 (Law 3 of 1961, as revised and consolidated) of the Cayman Islands and its shares have been listed on the Growth Enterprise Market (“ GEM ”) of The Stock Exchange of Hong Kong Limited (the “ Stock Exchange ”) since 8 July 2016 (“ Listing Date ”). The Company’s registered office is located at Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands. The Company’s principle place of business in Hong Kong is located at Unit 1002, 10/F, Tung Wai Commercial Building, 109-111 Gloucester Road, Wan Chai, Hong Kong.
The head office and principal place of the Group’s business in Korea is located at 14th - 15th Floor, Deokmyeong Building, Samseong-dong, 625, Teheran-ro, Gangnam-gu, Seoul, Korea.
The principal activity of the Company is investment holding. The Group is engaged in the provision of (i) integration of systems with network connectivity, cloud computing and security elements; and (ii) maintenance service.
2. BASIS OF PREPARATION, GROUP REORGANISATION AND ACCOUNTING POLICIES
The unaudited condensed consolidated financial statements for the six months ended 30 June 2017 have been prepared in accordance with the applicable Hong Kong Accounting Standard 34 “Interim Financial Reporting” issued by the Hong Kong Institute of Certified Public Accountants and the applicable disclosure requirement of Chapter 18 of the Rules (the “ GEM Listing Rules ”) Governing the Listing of Securities on the Growth Enterprise Market (“ GEM ”) of Stock Exchange.
The accounting policies and methods of computation used in the preparation of the unaudited condensed consolidated financial statements for the six months ended 30 June 2017 are consistent with those adopted in the annual financial statements for the year ended 31 December 2016. The condensed consolidated financial statements should be read in conjunction with the annual financial statements for the year ended 31 December 2016.
The functional currency of the Company’s principal operating subsidiary, Global Telecom Company Limited (“ Global Telecom ”) is South Korean Won (“ KRW ”), while the unaudited condensed consolidated interim financial statements are presented in Hong Kong dollars (“ HK$ ”). As the Company’s shares (the “ Shares ”) are listed on the GEM of the Stock Exchange, the directors consider that it is more appropriate to adopt HK$ as the Group’s presentation currency.
On 1 January 2017, the Group has adopted all the new and revised HKFRS, amendments and interpretations that are effective from that date and are relevant to its operations. The adoption of these new/revised HKFRS, amendments and interpretations does not result in changes to the Group’s accounting policies and has no material effect on the amounts reported for the current or prior period.
3. REVENUE AND SEGMENT INFORMATION
The Group’s business is organised into two segments:
-
(i) system integration; and
-
(ii) maintenance service
-
7 -
Segment revenue and profit contribution are:
Three months ended 30 June
| 2017 2016 System integration Maintenance service Total System integration Maintenance service HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) Total segment revenue 85,518 20,484 106,002 111,440 22,481 Gross profit/segment results 12,803 4,972 17,775 10,207 7,305 Other income 34 Selling and administrative expenses (14,677) Listing expenses – Finance costs (174) Profit/(Loss) before income tax 2,958 Income tax expense (1,282) Profit/(Loss) for the period 1,676 Six months ended 30 June 2017 2016 System integration Maintenance service Total System integration Maintenance service HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) Total segment revenue 158,503 38,341 196,844 183,286 40,138 Gross profit/segment results 22,877 8,087 30,964 20,247 14,168 Other income 1,725 Selling and administrative expenses (28,931) Listing expenses – Finance costs (262) Profit/(Loss) before income tax 3,496 Income tax expense (1,472) Profit/(Loss) for the period 2,024 |
Total HK$’000 (unaudited) 133,921 17,512 312 (15,725) (4,749) (57) (2,707) (534) (3,241) Total HK$’000 (unaudited) 223,424 34,415 925 (29,595) (9,649) (125) (4,029) (1,256) (5,285) |
|---|---|
- 8 -
4. PROFIT/(LOSS) BEFORE INCOME TAX
Profit/(Loss) before income tax is arrived at after charging:
| Costs of inventories recognised as expenses Employee costs Subcontracting costs Listing expenses Depreciation of property, plant and equipment Research and development costs Minimum lease payments in respect of rented premises 5. INCOME TAX EXPENSE Current tax Deferred Tax Total |
Three months ended 30 June 2017 2016 HK$’000 HK$’000 (unaudited) (unaudited) 68,045 84,742 15,264 17,533 6,375 10,764 – 4,749 1,236 1,020 718 566 613 409 Three months ended 30 June 2017 2016 HK$’000 HK$’000 (unaudited) (unaudited) 1,113 296 169 238 1,282 534 |
Six months ended 30 June 2017 2016 HK$’000 HK$’000 (unaudited) (unaudited) 137,605 131,988 29,386 33,755 11,130 19,782 – 9,649 2,183 2,009 1,361 1,125 1,044 805 Six months ended 30 June 2017 2016 HK$’000 HK$’000 (unaudited) (unaudited) 1,165 1,306 307 (50) 1,472 1,256 |
|---|---|---|
Global Telecom is subject to Korean Corporate Income Tax which comprised national and local taxes (collectively – “ Korean Corporate Income Tax ”). Korean Corporate Income Tax is charged at the progressive rate from 11.0% to 24.2% on the estimated assessable profit of Global Telecom derived worldwide during each of the periods presented. No Hong Kong Profits Tax has been provided as Future Data Limited (“ Future Data ”) which was incorporated in October 2015 did not have assessable profits which are subject to Hong Kong Profits Tax during the six months ended 30 June 2017.
- 9 -
6. EARNINGS/(LOSS) PER SHARE
The calculation of basic earnings per share is based on the profit attributable to owners of the Company and on the basis that 400,000,000 ordinary shares had been in issue throughout the period from 1 January to 30 June 2017.
The calculation of basic loss per share is based on the loss attributable to owners of the Company and on the basis that 300,000,000 ordinary shares had been in issue throughout the period from 1 January to 30 June 2016.
7. DIVIDEND
The Board does not recommend the payment of an interim dividend for the six months ended 30 June 2017 (corresponding period in 2016: nil).
8. AVAILABLE-FOR-SALE FINANCIAL ASSETS – NON – CURRENT
| Unlisted equity securities, at cost: Korea Software Financial Cooperative (“KSFC”) Korea Broadcasting & Communication Financial Cooperative (“KBCFC”) Investment in insurance policies |
30 June 2017 HK$’000 (unaudited) 2,698 31 2,729 1,420 4,149 |
31 December 2016 HK$’000 (audited) 2,545 29 |
|---|---|---|
| 2,574 1,455 |
||
| 4,029 |
During the insured periods covered by the insurance policies, Global Telecom can earn interest income which is linked to the then prevailing market saving interest rates. The Directors consider that the account values of these insurance policies provided by insurance companies approximate their fair values.
The account values of the insurance policies are grouped under Level 2 of the fair value hierarchy under HKFRS 13. There were no transfers between the three levels during each of the periods presented.
9. INVENTORIES
| Hardware and software | 30 June 2017 HK$’000 (unaudited) 13,492 |
31 December 2016 HK$’000 (audited) 7,038 |
|---|---|---|
- 10 -
10. TRADE AND OTHER RECEIVABLES
| Trade debtors Less: Provision for impairment of trade receivables Trade receivables, net_(note (a))_ Retention money receivable Short-term loans to employees Accrued interest Rental and other deposits Other receivables |
30 June 2017 HK$’000 (unaudited) 74,016 (8,228) 65,788 12,055 582 67 95 – 78,587 |
31 December 2016 HK$’000 (audited) 84,239 (8,115) 76,124 7,214 565 59 2,235 58 86,255 |
|---|---|---|
- (a) The credit term granted by the Group to its trade customers is normally 90 days. Based on the invoice dates, the ageing analysis of the Group’s trade receivables net of impairment provision is as follows:
| 0 – 90 days 91 – 180 days 181 – 365 days 1 – 2 years over 2 years |
30 June 2017 HK$’000 (unaudited) 49,114 5,134 9,421 1,961 158 65,788 |
31 December 2016 HK$’000 (audited) 63,185 6,265 4,243 2,103 328 76,124 |
|---|---|---|
The movement in the allowance for impairment of trade receivables is as follows:
| Carrying amount at 1 January 2017 / 1 January 2016 Impairment losses recognised Reversal of allowance for impairment Exchange realignment Carrying amount at 30 June 2017 / 31 December 2016 |
30 June 2017 HK$’000 (unaudited) 8,115 – (778) 891 8,228 |
31 December 2016 HK$’000 (audited) 6,611 1,741 – (237) 8,115 |
|---|---|---|
- 11 -
11. AMOUNTS DUE FROM/(TO) CONTRACT CUSTOMERS
| Contracts in progress at the end of each reporting period: Contract costs incurred plus recognised profits less recognised losses Less: Progress billings Analysed for reporting purposes as: Amounts due from contract customers Amounts due to contract customers 12. TRADE AND OTHER PAYABLES Trade payables_(note (a))_ Accruals and other payables Advances receipts Value-added tax payables |
30 June 2017 HK$’000 (unaudited) 209,487 (199,842) 9,645 11,465 (1,820) 9,645 30 June 2017 HK$’000 (unaudited) 63,101 12,966 32 673 76,772 |
31 December 2016 HK$’000 (audited) 163,512 (136,975) |
|---|---|---|
| 26,537 | ||
| 27,677 (1,140) |
||
| 26,537 | ||
| 31 December 2016 HK$’000 (audited) 81,338 7,441 13 1,676 |
||
| 90,468 |
(a) Credit periods granted by suppliers and subcontractors normally range from 30 days to 90 days. Based on the invoice dates, the ageing analysis of the trade payables is as follows:
| 0 – 30 days 31 – 60 days 61 – 90 days 91 – 180 days 181 – 365 days over 1 year |
30 June 2017 HK$’000 (unaudited) 28,995 12,002 2,549 10,309 8,611 635 63,101 |
31 December 2016 HK$’000 (audited) 54,476 18,195 4,914 2,792 359 602 |
|---|---|---|
| 81,338 |
- 12 -
13. BANK BORROWINGS
| Unsecured: – Bank loans – Bills payable Guaranteed: – Bills payable Total borrowings due for repayment within one year |
30 June 2017 HK$’000 (unaudited) 18,121 1,309 19,430 2,742 2,742 22,172 |
31 December 2016 HK$’000 (audited) 10,959 3,964 |
|---|---|---|
| 14,923 | ||
| 1,343 | ||
| 1,343 | ||
| 16,266 |
Certain banking borrowings are guaranteed by Korea Credit Guarantee Fund (“ KCGF ”) which is a public financial institution independent of the Group.
As at 30 June 2017, KCGF provided foreign and local currency guarantees to certain banks in the amount of US$500,000 and KRW488,000,000 (2016: US$500,000 and KRW488,000,000) for import financing facilities and bank loans provided to Global Telecom.
14. REMUNERATION OF DIRECTORS AND EMOLUMENTS OF EMPLOYEES
| Three months | ended | Six months ended | Six months ended | |
|---|---|---|---|---|
| 30 June | 30 June | |||
| 2017 | 2016 | 2017 | 2016 | |
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | |
| (unaudited) | (unaudited) | (unaudited) | (unaudited) | |
| Remuneration of directors and other | ||||
| members of key management | 2,131 | 1,785 | 4,085 | 3,486 |
- 13 -
MANAGEMENT DISCUSSION AND ANALYSIS
Financial Review
For the six months ended 30 June 2017, the Group recorded a revenue of approximately HK$196.8 million, which represented a decrease of HK$26.6 million or 11.9% compared to the same period last year. The decrease in revenue was due to the lower number of projects completed for the six months ending 30 June 2017 (284 projects), compared to the projects completed for the six months ending 30 June 2016 (305 projects). The decrease in the number of projects completed in the period was mainly caused by the tough business environment triggered by the political uncertainty related to the Korea’s presidential impeachment scandal and follow-on presidential election, as well as our management decision to cut cost by bringing down the number of staff to 156 by the end of June 2017, from 183 by the end of June 2016.
Having said that, the Group recorded top contributors to the interim revenue from repeat customers, such as Incheon International Airport Corporation, and Seoul MRT Corporation in the public sector; LG CNS and SK Broadband in the private sector; and Naver (Korea’s largest search company) and Kakao (Korea’s largest messaging company) in the internet sector. This indicates that our customer base is strong and the Group is ready to grow when the political situation and market confidence is stabilized.
The Group’s gross profit decreased by approximately 10.0%, from HK$34.4 million for the six months ended 30 June 2016 to HK$31.0 million for the six months ended 30 June 2017. The decrease of gross profit margin is mainly due to the decline in total revenue as described above.
Selling and administrative expenses was approximately HK$28.9 million for the six months ended 30 June 2017, (30 June 2016: approximately HK$29.6 million) representing a decrease of HK$0.7 million or 2.2% mainly due to the decrease in staff cost from 183 employees by 30 June 2016 to 156 employees by 30 June 2017, offset by an increase of HK$2.4 million which included the professional fee to maintain the listing status of the company and the hiring of some senior management and employees in Hong Kong.
Financial Position
The Group recorded non-current assets of HK$25.0 million as at 30 June 2017, which represented an increase of HK$3.6 million relative to that recorded as at 31 December 2016. This was mainly due to an increase of HK$3.3 million in property, plant and equipment for new office in Naju, Korea and Wanchai, Hong Kong.
The Group’s current assets were HK$204.7 million as at 30 June 2017, which represented a decrease of approximately HK$9.3 million relative to that recorded as at 31 December 2016. This was mainly due to lower trade and other receivables, lower amounts due from contract customers and settlement of the loan to ultimate holding company amounting to a total of approximately HK$25.6 million, increased fixed bank deposits and cash and cash equivalents of approximately HK$8.2 million; and offset by the increase in inventories and prepayment of HK$8.1 million.
- 14 -
In line with the reduction of current assets, our current liabilities were also reduced to HK$101.4 million as at 30 June 2017, from HK$109.5 million as at 31 December 2016. This reduction of approximately HK$8.1 million was a result of lower amounts due to our suppliers of HK$13.3 million, and offset by the increase in bank borrowings of HK$5.9 million.
Non-current liabilities were not significant as it only includes our Korean employee’s long term benefits (also known as employee’s superannuation). Our Group has yet to incur any employee’s superannuation related to Hong Kong subsidiary in this reporting period.
As a result, our Group recorded an increase in total equity to approximately HK$128.1 million as at 30 June 2017, from approximately HK$125.4 million as at 31 December 2016.
Liquidity and Financial Resources
As at 30 June 2017, the Group’s net current assets were HK$103.2 million showing a strong liquidity.
The Group expresses its gearing ratio as a percentage of total debt over total equity. As at 30 June 2017, the gearing ratio was 17.3% (as at 31 December 2016: 13.0%). The increase was mainly due to additional unsecured bank borrowings of approximately HK$5.9 million. The liquidity ratio, represented by a ratio of current assets over current liabilities, was 2.0 times (as at 31 December 2016: 2.0 times), reflecting the adequacy of financial resources.
As at 30 June 2017, the Group recorded cash and cash equivalents of approximately HK$85.8 million (as at 31 December 2016: approximately HK$78.0 million), which included approximately KRW8,719 million, HK$24.3 million and US$261,217.
As at 30 June 2017, the Group had variable rate bank borrowings of approximately US$2.9 million, which was equivalent to approximately HK$22.2 million (as at 31 December 2016: approximately HK$16.3 million). Certain banking borrowings are guaranteed by Korea Credit Guarantee Fund (“ KCGF ”) which is a public financial institution independent of the Group.
Foreign Exchange Exposure
The Group’s exposures to currency risk mainly arise from the currency difference between our revenue receipts (which are denominated in KRW) and some of our payments for purchases (which are in US$). In preparing the costing of our system integration project in which procurement of components in US$ is required, we would add on a margin to the relevant cost items of the project as a cushion to safeguard against any unfavourable foreign exchange movement in KRW against US$ between the costing date and the relevant settlement date. In view of the relatively limited size of each individual US$ denominated purchase transaction, we do not find beneficial and justifiable to enter into foreign exchange hedging transaction for each of such purchases, and as a result, we decided the timing of purchasing US$ to settle such purchases at our own discretion.
- 15 -
Charges on Group’s Assets
As at 30 June 2017, fixed deposits amounting to HK$3.4 million were pledged to KSFC for bidding, contract, defect, prepayment and payment guarantees provided by KSFC on behalf of the Group.
Significant Investments
The Group did not have any significant investments for the six months ended 30 June 2017.
The carrying amount of the Group’s unlisted equity securities as at 30 June 2017 accounted for approximately 1.19% of the Group’s total assets and is not significant. The unlisted equity securities mainly represent the investment in KSFC (a cooperative established pursuant to the Software Industry Promotion Act with the purpose of promoting the development of the IT industry in Korea) for its membership. Depending on the amount of investment in KSFC, a member of KSFC is granted a certain amount of guarantee limit by KSFC for use in its operation.
Material Acquisitions and Disposals
For the six months ended 30 June 2017, the Group had not made any material acquisition or disposal.
Future Plan for Material Investments and Capital Assets
The Group did not have any plan for material investments or capital assets as at 30 June 2017.
Contingent Liabilities
As at 30 June 2017 and 30 June 2016, the Group did not have any significant contingent liabilities.
Business Review
Set out below are the details of the movement of the number of system integration projects and segmentation information up to 30 June 2017.
| Number of projects at 1 January 2017 Number of new projects awarded Number of projects completed during period Number of projects as at 30 June 2017 |
32 307 (284) 55 |
|---|---|
Gross profit of system integration segment increased by approximately 13.0% from HK$20.2 million for the six months ended 30 June 2016 to HK$22.9 million for the six months ended 30 June 2017. Such increase was mainly due to the decrease in engineering cost. Gross profit of maintenance service decreased by approximately 42.9% from HK$14.2 million for the six months ended 30 June 2016 to HK$8.1 million for the six months ended 30 June 2017.
- 16 -
Prospects
The presidential election held in May 2017 has contributed to the stabilization of the political situation and since then, market confidence is recovering slowly in Korea. Despite the recovering market condition, the Group believes that the business environment in Korea will remain tough in the near future. The Group is still exploring opportunities to develop its business outside Korea in order to strengthen its revenue base and maximise shareholder’s return.
Employees and Remuneration Policy
As at 30 June 2017, the Group had an aggregate of 156 (30 June 2016: 183) employees. Such decrease was due to the reduction in contracted employees for system integration services.
The employees of the Group are remunerated according to their job scope and responsibilities. The employees are also entitled to discretionary bonus depending on their respective performance. Total staff costs, including Directors’ emoluments, amounted to approximately HK$29.4 million for the six months ended 30 June 2017 (six months ended 30 June 2016: approximately HK$33.8 million).
The Group has adopted a share option scheme for the purpose of providing incentives and rewards to eligible persons who contributed to the success of the Group’s operation. Up to 30 June 2017, no share option had been granted.
Use of Proceeds from the Placing
Due to the tough business environment triggered by Korea’s political uncertainty as mentioned in the financial review section, the Group did not fully utilize the net proceeds from the placing as planned up to the six months ended 30 June 2017, regarding (i) setting up an office in Busan city; (ii) acquiring maintenance equipment to support our maintenance service in Busan city; and (iii) acquiring testing equipment for performance check of the integrated systems. Unutilized net proceeds are placed with an authorised financial institution in Hong Kong.
The Group is in constant review of the situation, in the event that the business plans of the Group does not materialise or proceed as planned, the Directors will carefully evaluate the situation and may change or modify plans so long as the Directors consider it to be in the best interest of the Company and the shareholders taken as a whole.
- 17 -
The net proceeds from the placing from Listing Date to 30 June 2017 were used as follows:
| Planned use | Actual use | ||
|---|---|---|---|
| of net proceeds | of net proceeds |
||
| up to | up to | ||
| Use | of proceeds | 30 June 2017 | 30 June 2017 |
| (HK$ million) | (HK$ million) | ||
| 1) | Setting up an office in Busan city | 3.4 | 0.0 |
| 2) | Acquiring maintenance equipment to support our maintenance | ||
| service in Busan city | 0.6 | 0.0 | |
| 3) | Acquiring testing equipment for performance check of the | ||
| integrated systems | 1.0 | 0.0 | |
| 4) | Setting up office in Hong Kong | 2.6 | 0.8 |
| 5) | General Working Capital | 0.9 | 0.9 |
| Total: | 8.5 | 1.7 |
CORPORATE GOVERNANCE AND OTHER INFORMATION
Directors’ and Chief Executives’ Interests and Short Positions in the Shares, Underlying Shares and Debentures of the Company and its Associated Corporations
As at 30 June 2017, the interests and short positions in the Shares, underlying Shares and debentures of the Company or any of its associated corporations (within the meaning of Part XV of the SFO) held by the Directors and chief executives of the Company which have been notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which were taken or deemed to have under such provisions of the SFO) or have been entered in the register maintained by the Company pursuant to Section 352 of the SFO, or otherwise have been notified to the Company and the Stock Exchange pursuant to Rule 5.46 of the GEM Listing Rules are as follows:
- 18 -
Long Positions in the Shares
| Approximate | |||
|---|---|---|---|
| percentage of | |||
| Number of | issued share | ||
| Name of Director | Capacity/Nature of interest | shares held | capital (Note 4) |
| Mr. Phung Nhuong Giang (Notes 1, 2 and 3) | Interest held jointly with other | 262,917,327 | 65.73% |
| (“Mr. Phung”) | persons/Interest in controlled | ||
| corporation/Interest of spouse | |||
| Mr. Suh Seung Hyun_(Notes 1 and 2)_ | Interest held jointly with other | 262,917,327 | 65.73% |
| (“Mr. Suh”) | persons/Interest in controlled | ||
| corporation | |||
| Mr. Lee Seung Han (Notes 1 and 2) | Interest held jointly with other | 262,917,327 | 65.73% |
| (“Mr. Lee”) | persons/Interest in controlled | ||
| corporation |
Note:
-
(1) LiquidTech Limited (“ LiquidTech ”) held 262,917,327 Shares, representing 65.73% of the issued Shares. LiquidTech is wholly owned by Asia Media Systems Pte. Ltd. (“ AMS ”) which is owned by Mr. Phung, Mr. Suh, Mr. Lee, Mr. Park Hyeoung Jin (“ Mr. Park ”), Mr. Lee Sung Gue, Mr. Lee Je Eun and Ms. Marilyn Tang as to 26.14%, 25.34%, 14.71%, 14.03%, 14.03%, 3.40% and 2.35% respectively.
-
(2) On 21 June 2016, four of the ultimate controlling shareholders of the Company, namely, Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park, entered into the acting in concert confirmation and undertaking to acknowledge and confirm, among other things, that they were parties acting in concert of each of the members of the Group. As such, Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park together control approximately 65.73% interest in the share capital of the Company through AMS and LiquidTech. As a result, each of Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park is deemed to be interested in approximately 65.73% interest in the share capital of the Company.
-
(3) Ms. Marilyn Tang is the owner of approximately 2.35% of the issued shares of AMS and the spouse of Mr. Phung. Mr. Phung is deemed to be interested in all the Shares in which Ms. Marilyn Tang is interested under Part XV of the SFO.
-
(4) The percentage of shareholding was calculated based on the Company’s total number of issued Shares as at 30 June 2017 (i.e. 400,000,000 Shares).
Save as disclosed above, as at 30 June 2017, none of the Directors and chief executive of the Company had any interest or short position in the Shares, underlying Shares or debentures of the Company or any of its associated corporations that was notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO, or was required to be recorded in the register maintained by the Company pursuant to Section 352 of the SFO, or as otherwise notified to the Company and the Stock Exchange pursuant to Rule 5.46 of the GEM Listing Rules.
- 19 -
Substantial Shareholders’ Interests in the Shares and Underlying Shares
As at 30 June 2017, so far as known to the Directors, the following persons (not being Directors or chief executive of the Company) had or were deemed or taken to have an interest and/or short position in the Shares or the underlying Shares which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO or which would be recorded in the register required to be kept under Section 336 of the SFO who, are directly or indirectly interested in 5% or more of the Shares.
Long Positions in the Shares
| Approximate | |||
|---|---|---|---|
| percentage of | |||
| Number of | issued share | ||
| Name of Shareholder | Capacity/Nature of interest | shares held | capital(Note 11) |
| LiquidTech_(Note 1)_ | Beneficial owner | 262,917,327 | 65.73% |
| AMS_(Notes 1 and 2)_ | Interest in controlled | 262,917,327 | 65.73% |
| corporation | |||
| Mr. Park_(Notes 1, 2 and 3)_ | Interest held jointly with other | 262,917,327 | 65.73% |
| persons/Interest in controlled | |||
| corporation | |||
| Ms. Marilyn Tang_(Notes 2, 3 and 4)_ | Interest held jointly with other | 262,917,327 | 65.73% |
| persons/Interest in controlled | |||
| corporation/Interest of | |||
| spouse | |||
| Ms. Lee Kim Sinae_(Note 5)_ | Interest of spouse | 262,917,327 | 65.73% |
| Ms. Suh Kim Seong Ock_(Note 6)_ | Interest of spouse | 262,917,327 | 65.73% |
| Ms. Shin Hee Kum_(Note 7)_ | Interest of spouse | 262,917,327 | 65.73% |
| Epro Capital Inc.(Note 8) | Beneficial owner | 27,270,000 | 6.82% |
| (“Epro Capital”) | |||
| Epro Group International Limited_(Note 8)_ | Interest in controlled | 27,270,000 | 6.82% |
| (“Epro Group”) | corporation | ||
| Merry Silver Limited_(Note 9)_ | Interest in controlled | 27,270,000 | 6.82% |
| corporation | |||
| Mr. Wong Wai Hon Telly_(Note 10)_ | Interest in controlled | 27,270,000 | 6.82% |
| (“Mr. Telly Wong”) | corporation | ||
| Mr. Ling Chiu Yum_(Note 10)_ | Interest in controlled | 27,270,000 | 6.82% |
| (“Mr. Ling”) | corporation |
- 20 -
Notes:
-
(1) LiquidTech is wholly-owned by AMS. AMS is deemed to be interested in all the Shares in which LiquidTech is interested under Part XV of the SFO.
-
(2) AMS is owned as to approximately 26.14% by Mr. Phung, 25.34% by Mr. Suh, 14.71% by Mr. Lee, 14.03% by Mr. Park, 14.03% by Mr. Lee Sung Gue, 3.40% by Mr. Lee Je Eun and 2.35% by Ms. Marilyn Tang.
-
(3) On 21 June 2016, four of the ultimate controlling shareholders of the Company, namely, Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park, entered into the acting in concert confirmation and undertaking to acknowledge and confirm, among other things, that they were parties acting in concert of each of the members of the Group. As such, Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park together control approximately 65.73% interest in the share capital of the Company through AMS and LiquidTech. As a result, each of Mr. Phung, Mr. Suh, Mr. Lee and Mr. Park is deemed to be interested in approximately 65.73% interest in the share capital of the Company.
-
(4) Ms. Marilyn Tang is the owner of approximately 2.35% of the issued shares of AMS and the spouse of Mr. Phung. Ms. Marilyn Tang is deemed to be interested in all the Shares in which Mr. Phung is interested under Part XV of the SFO.
-
(5) Ms. Lee Kim Sinae is the spouse of Mr. Lee. Ms. Lee Kim Sinae is deemed to be interested in all the Shares in which Mr. Lee is interested under Part XV of the SFO.
-
(6) Ms. Suh Kim Seong Ock is the spouse of Mr. Suh. Ms. Suh Kim Seong Ock is deemed to be interested in all the Shares in which Mr. Suh is interested under Part XV of the SFO.
-
(7) Ms. Shin Hee Kum is the spouse of Mr. Park. Ms. Shin Hee Kum is deemed to be interested in all the Shares in which Mr. Park is interested under Part XV of the SFO.
-
(8) Epro Capital is wholly-owned by Epro Group. Epro Group is deemed to be interested in the Shares in which Epro Capital is interested under Part XV of the SFO.
-
(9) Epro Group is wholly-owned by Merry Silver Limited. Merry Silver Limited is deemed to be interested in the Shares in which Epro Group is interested under Part XV of the SFO.
-
(10) Merry Silver Limited is owned as to 50% by Mr. Telly Wong and 50% by Mr. Ling. Each of Mr. Telly Wong and Mr. Ling is deemed to be interested in the Shares in which Merry Silver Limited is interested under Part XV of the SFO.
-
(11) The percentage of shareholding was calculated based on the Company’s total number of issued Shares as at 30 June 2017 (i.e. 400,000,000 Shares).
Save as disclosed above, as at 30 June 2017, the Directors were not aware of any other persons who had any interests or short positions in the Shares or underlying Shares which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO or which would be recorded in the register required to be kept under Section 336 of the SFO, who are directly or indirectly interested in 5% or more of the Shares.
- 21 -
SHARE OPTION SCHEME
The Company has a share option scheme (the “ Share Option Scheme ”) which was approved and adopted by the written resolutions of the then sole shareholder of the Company passed on 21 June 2016. No share option has been granted under the Share Option Scheme since its adoption.
CODE OF CONDUCT REGARDING SECURITIES TRANSACTIONS BY DIRECTORS
The Company has adopted its securities dealing code (“ Securities Dealing Code ”) which is no less exacting than the required standard of dealings regarding securities transactions by the Directors as set out in Rules 5.48 to 5.67 of the GEM Listing Rules. Further, the Company had made specific enquiry with all Directors and each of them has confirmed his compliance with the Securities Dealing Code during the six months ended 30 June 2017.
DIRECTORS’ INTEREST IN COMPETING BUSINESS
During the six months ended 30 June 2017, none of the Directors or the controlling shareholders or their respective associates (as defined in the GEM Listing Rules) of the Company had an interest in a business which competed with or might compete with the business of the Group.
CORPORATE GOVERNANCE PRACTICES
The Company is committed to fulfilling its responsibilities to its shareholders and protecting and enhancing shareholder value through solid corporate governance.
The Company’s corporate governance practices are based on the principles of good corporate governance as set out in the Corporate Governance Code and Corporate Governance Report in Appendix 15 to the GEM Listing Rules (the “ CG Code ”) and in relation to, among others, our Directors, Chairman and Chief Executive Officer, Board composition, the appointment, re-election and removal of Directors, their responsibilities and remuneration and communications with the shareholders of the Company.
To the best knowledge of the Board, the Company had complied with the code provisions in the CG Code during the six months ended 30 June 2017.
PURCHASE, SALE AND REDEMPTION OF THE COMPANY’S SECURITIES
The Company did not redeem any of its Shares listed on GEM nor did the Company or any of its subsidiaries purchase or sell any such Shares during the six months ended 30 June 2017.
- 22 -
INTERESTS OF THE COMPLIANCE ADVISER
As at the date of this announcement, neither Shenwan Hongyuan Capital (H.K.) Limited, the compliance adviser of the Company, nor any of its directors, employees or close associates has any interests in the securities of the Company or any other companies of the Group (including options or rights to subscribe for such securities) pursuant to Rule 6A.32 of the GEM Listing Rules.
CHANGE IN DIRECTORS
On 10 May 2017, Mr. Park Hyeoung Jin was retired from office as executive director upon conclusion of the AGM. Mr. Park will continue to be the technical services director of Global Telecom Co., Ltd., subsidiary of the Company, to concentrate and devote more effort for the delivery of customer system integration projects and maintenance service to customers, which would be crucial and beneficial to the business growth of our Group.
On 15 June 2017, Mr. Ho Kam Shing, Peter has resigned as an independent non-executive Director and Mr. Yung Kai Tai has been appointed as an independent non-executive Director with effect from 15 June 2017. On the same day, Mr. Ho Kam Shing, Peter has been appointed as the strategic adviser to the Board and head of Hong Kong and overseas business operations.
AUDIT COMMITTEE
The Company established an audit committee (“ Audit Committee ”) with written terms of reference in compliance with Rule 5.28 of the GEM Listing Rules and paragraph C.3 of the CG Code. The Audit Committee consists of three independent non-executive directors namely, Mr. Wong Sik Kei, Mr. Yung Kai Tai and Mr. Sum Chun Ho. Mr. Sum Chun Ho possesses the appropriate professional accounting qualifications and serves as the chairman of the Audit Committee.
- 23 -
The primary duties of the Audit Committee are to assist the Board in providing an independent review of the effectiveness of our Group’s internal audit function, financial reporting process, internal control and risk management systems, and to oversee the audit process. The Audit Committee had reviewed the unaudited interim results for the six months ended 30 June 2017.
By order of the Board Future Data Group Limited Suh Seung Hyun Chairman
Hong Kong, 8 August 2017
As at the date of this announcement, the executive Directors are Mr. Suh Seung Hyun, Mr. Phung Nhuong Giang, Mr. Lee Seung Han and Mr. Ryoo Seong Ryul; and the independent non-executive Directors are Mr. Wong Sik Kei, Mr. Sum Chun Ho and Mr. Yung Kai Tai.
This announcement will remain on the “Latest Company Announcements” page on the GEM website at www.hkgem.com for at least 7 days from the date of its posting and on the Company’s website at www.futuredatagroup.com.
- 24 -