Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Fufeng Group Limited Interim / Quarterly Report 2017

Aug 22, 2017

49286_rns_2017-08-22_b12f4c48-afc3-4e3b-9796-53428ec48d4b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

==> picture [74 x 57] intentionally omitted <==

Fufeng Group Limited 阜豐集團有限公司

(Incorporated in the Cayman Islands with limited liability)

(Stock code: 546)

ANNOUNCEMENT OF INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2017

HIGHLIGHTS OF 2017 INTERIM RESULTS

  • Riding on the stabilised market conditions since 2016, along with the state’s reformation of corn purchasing and storage policy, the Group was able to benefit from these important development opportunities in the first half of 2017. As the industry leader, we managed to achieve strong results in our core business and also further consolidated our leadership in the market.

  • Turnover increased to approximately RMB6,210.6 million (1H 2016: RMB5,512.5 million) which represents an increase of 12.7%. The increase in revenue was primarily due to (1) the increase in annual production capacity by means of newly enhanced production technology, and (2) the increase in the sales of threonine, highend amino acid products and xanthan gum.

  • Gross profit of the Group significantly increased by 31.7%, to about RMB1,401.6 million. Gross profit of the Amino acid segment and Xanthan gum segment increased by 29.2% and 87.0% to about RMB1,314.4 million and RMB87.2 million, respectively. Compared to the first half of 2016, the Group benefited from a decrease in the price of corn kernels and our enhanced production technology, which further strengthened our competitive cost advantages. In addition, we saw robust performance of high-end amino acid products and threonine.

  • The Group continued to widen its product mix and diversity, such as high-end amino acid products and animal nutrition products including threonine. The overall gross profit margin of the Amino acid segment increased to 22.4% (1H 2016: 19.5%).

  • Finance costs substantially decreased by approximately RMB73.3 million, mainly due to (1) a decrease in bank borrowings as our working capital increased, (2) a share placement during the period, and (3) the full conversion of the convertible bonds due in 2018 into ordinary shares of the Company by the bondholders during the six months ended 30 June 2017.

– 1 –

  • Profit attributable to the Shareholders increased by 83.4%, from about RMB350.4 million for the six months ended 30 June 2016 to about RMB642.6 million for the six months ended 30 June 2017.

  • Earnings per Share – basic and diluted for the first half of 2017 were HK32.24 cents and HK32.18 cents, respectively (1H 2016: HK19.28 cents and HK18.43 cents)

  • Return on equity for the first half of 2017 was 14.4% (1H 2016: 11.4%)

  • Interim dividend of HK8.8 cents per Share declared by the Board

  • calculated on an annualised basis

The Board is pleased to announce the unaudited condensed consolidated results of the Group prepared under HKFRS for the six months ended 30 June 2017 together with comparative figures are as follows:

INTERIM CONDENSED CONSOLIDATED BALANCE SHEET

Note
ASSETS
Non-current assets
Property, plant and equipment
Leasehold land payments
Intangible assets
Investments accounted for using
the equity method
Deferred income tax assets
Long-term bank deposits
8
Total non-current assets
Current assets
Inventories
Trade and other receivables
7
Cash and bank balances
8
Total current assets
Total assets
30 June
2017
RMB’000
(Unaudited)
7,901,626
1,405,749
8,350
30,699
169,007
20,100
9,535,531
2,546,598
1,817,519
1,663,973
6,028,090
15,563,621
31 December
2016
RMB’000
(Audited)
7,858,775
1,413,942
9,108
30,647
184,396
20,100
9,516,968
2,481,911
1,035,076
1,422,147
4,939,134
14,456,102

– 2 –

Note
EQUITY
Capital and reserves attributable to the
Shareholders
Share capital
9
Share premium
9
Other reserves
Retained earnings
Total equity
LIABILITIES
Non-current liabilities
Borrowings
10
Deferred income
Deferred income tax liabilities
Total non-current liabilities
Current liabilities
Trade, other payables and accruals
11
Current income tax liabilities
Borrowings
10
Total current liabilities
Total liabilities
Total equity and liabilities
30 June
2017
RMB’000
(Unaudited)
244,436
1,857,074
325,334
6,469,741
8,896,585
1,245,993
702,316
16,650
1,964,959
3,345,366
63,962
1,292,749
4,702,077
6,667,036
15,563,621
31 December
2016
RMB’000
(Audited)
207,222
462,639
319,980
5,826,023
6,815,864
1,923,185
707,501
16,650
2,647,336
3,721,615
94,494
1,176,793
4,992,902
7,640,238
14,456,102

– 3 –

INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Note
Revenue
6
Cost of sales
Gross profit
Other income
12
Selling and marketing expenses
Administrative expenses
Other operating expenses
Other gain
Operating profit
13
Finance income
Finance costs
Finance costs – net
14
Share of profit of investments accounted
for using the equity method
Profit before income tax
Income tax expense
15
Profit for the period and attributable to
the Shareholders
Unaudited
Six months ended 30 June
2017
2016
RMB’000
RMB’000
6,210,619
5,512,484
(4,809,012)
(4,448,361)
1,401,607
1,064,123
124,373
123,329
(489,830)
(351,001)
(228,201)
(279,115)
(20,992)
(23,434)
3,923
13,878
790,880
547,780
22,410
1,652
(42,993)
(116,285)
(20,583)
(114,633)
53

770,350
433,147
(127,790)
(82,698)
642,560
350,449

– 4 –

Note
Other comprehensive income for the
period
Total comprehensive income for the
period
Total comprehensive income attributable
to the Shareholders
Earnings per share for profit attributable
to the Shareholders during the period
(expressed in RMB cents per share)
– Basic
16
– Diluted
16
Unaudited
Six months ended 30 June
2017
2016
RMB’000
RMB’000


642,560
350,449
642,560
350,449
27.98
16.48
27.93
15.75
Unaudited
Six months ended 30 June
2017
2016
RMB’000
RMB’000


642,560
350,449
642,560
350,449
27.98
16.48
27.93
15.75
350,449
350,449
16.48
15.75

– 5 –

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

1. GENERAL INFORMATION

Fufeng Group Limited (the “Company”) and its subsidiaries (together, the “Group”) manufacture and sell fermentation-based food additive and biochemical products and starch-based products. The Group has manufacturing plants in Shandong Province, Shaanxi Province, Jiangsu Province, Heilongjiang Province, Inner Mongolia Autonomous Region and Xinjiang Uygur Autonomous Region of the People’s Republic of China (the “PRC”) and sells mainly to customers located in the PRC.

The Company is a limited liability company incorporated in the Cayman Islands. The address of its registered office is Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands.

The Company has its shares listed on The Stock Exchange of Hong Kong Limited.

This condensed consolidated interim financial information is presented in RMB, unless otherwise stated. This condensed consolidated interim financial information was approved for issue on 22 August 2017.

This condensed consolidated interim financial information has not been audited.

Significant events and transactions

The Group is constructing a new corn processing project in Qiqihar City, Heilongjiang Province to sustain the development of businesses of animal nutrition and food additive of the Group in the first half of 2017. The first phase of the new plant is expected be completed by the end of 2017.

On 20 April 2017, the Group signed the placing and the subscription agreement to issue 140,000,000 common shares at a price of HKD5.55 per share to more than six independent professional, institutional and/or individual investors who were third parties independent of and not connected with the Group. The net proceeds raised from this transaction was approximately HKD766,500,000. The Group intends to use these proceeds for the construction of the new plant in Qiqihar and as general working capital of the Group.

The Group issued RMB975,000,000 convertible bonds with a fixed coupon rate of 3.0% per year in 2013 with 5-year terms (“2013 CB”). As at 31 December 2016, the carrying amount of 2013 CB was RMB931,944,000. During the six months ended 30 June 2017, all 2013 CB were fully converted to 280,049,404 common shares.

2. BASIS OF PREPARATION

This condensed consolidated interim financial information for the six months ended 30 June 2017 has been prepared in accordance with HKAS 34, “Interim financial reporting”. The condensed consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 31 December 2016, which have been prepared in accordance with HKFRS.

– 6 –

3. ACCOUNTING POLICIES

Except as described below, the accounting policies applied are consistent with those of the annual financial statements for the year ended 31 December 2016, as described in those annual financial statements.

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

The adoption of the new amendments of HKFRSs that are effective for the first time for this interim period do not have any material impact on the Group.

The following new standards, amendments and interpretations of HKFRSs have been issued and are relevant to the Group’s operations but they are not yet effective for the financial year beginning on 1 January 2017 and have not been early adopted by the Group:

Effective for accounting periods beginning on or after

HKFRS 2 Share-based payment 1 January 2018
(Amendment)
HKFRS 9 Financial Instruments 1 January 2018
HKFRS 15 Revenue from Contracts with Customers 1 January 2018
HK (IFRIC) 22 Foreign Currency Transactions and 1 January 2018
Advance Consideration
HKAS 40 Investment Property 1 January 2018
(Amendment)
HKAS 28 Investments in associates and joint ventures 1 January 2018
(Amendment)
HKFRS 16 Leases 1 January 2019
HK (IFRIC) 23 Uncertainty over Income Tax Treatments 1 January 2019
Amendments to Sale or contribution of assets between an investor To be determined
HKFRS 10 and and its associate or joint venture
HKAS 28

The Group will apply the new standards, amendments and interpretations of HKFRSs described above when they become effective. The Group is in the process of making an assessment on the impact of these new standards and amendments of HKFRSs and does not anticipate that the adoption when they become effective will result in any material impact on the Group’s results of operations and financial position.

4. ESTIMATES

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

In preparing this condensed consolidated interim financial information, the significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 December 2016.

– 7 –

5. FINANCIAL RISK MANAGEMENT

5.1 Financial risk factors

The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, cash flow interest rate risk and fair value interest rate risk), credit risk and liquidity risk.

The interim condensed consolidated financial information does not include all financial risk management information and disclosures required in the annual financial statements, and should be read in conjunction with the Group’s annual financial statements as at 31 December 2016.

There have been no changes in the risk management department since year end or in any risk management policies.

5.2 Liquidity risk

Compared to 2016 year end, there was no material change in the contractual undiscounted cash out flows for financial liabilities.

The Group expects timely settlements by positive cash flows from operating and refinancing activities.

5.3 Fair value estimation

The carrying amount of the Group’s financial assets (including trade and other receivables, cash and cash equivalents and short-term bank deposits) and short term liabilities (including trade and other payables and short-term borrowings) are assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments.

6. SEGMENT INFORMATION

The chief operating decision-maker has been identified as the executive directors. The executive directors review the Group’s internal reporting in order to assess performance and allocate resources. The executive directors have determined the operating segments based on these reports.

The executive directors consider the business from a product perspective and accordingly, the Group’s operations are mainly organised under Amino acid segment and Xanthan gum segment. The products of the business segment are:

  • manufacturing and sales of amino acid, including MSG, glutamic acid, corn refined products, fertilisers, starch sweeteners, threonine, corn oil, compound seasoning, high-end amino acid products, pharmaceuticals and bricks; and

  • manufacturing and sales of xanthan gum

Approximately 70% (30 June 2016: 76%) of the Group’s revenue are generated from the PRC.

The executive directors assess the performance of the business segments based on profit before income tax without allocation of finance costs, which is consistent with that in the financial statements.

– 8 –

The revenue of the Group for the six months ended 30 June 2017 and 2016 are set out as follows:

MSG
Corn refined products
Threonine
High-end amino acid products
Xanthan gum
Starch sweeteners
Glutamic acid
Fertilisers
Corn oil
Others
Six months ended 30 June
2017
2016
RMB’000
RMB’000
(Unaudited)
(Unaudited)
2,998,000
3,066,942
988,587
779,922
631,338
416,351
455,494
314,943
332,023
299,308
310,909
300,445
226,215
70,564
161,805
166,510
4,749
15,391
101,499
82,108
6,210,619
5,512,484
Six months ended 30 June
2017
2016
RMB’000
RMB’000
(Unaudited)
(Unaudited)
2,998,000
3,066,942
988,587
779,922
631,338
416,351
455,494
314,943
332,023
299,308
310,909
300,445
226,215
70,564
161,805
166,510
4,749
15,391
101,499
82,108
6,210,619
5,512,484
5,512,484

The segment information for the six months ended 30 June 2017 is as follows:

Revenue
Segment results
Finance costs – net
Share of profit of investments accounted
for using the equity method
Profit before income tax
Income tax expenses
Profit for the period
Amino acid
RMB’000
(Unaudited)
5,878,596
766,576
Xanthan gum
RMB’000
(Unaudited)
332,023
48,783
Unallocated
RMB’000
(Unaudited)

(24,479)
Group
RMB’000
(Unaudited)
6,210,619
790,880
(20,583
53
770,350
(127,790
642,560

Other segment items included in the income statement are as follows:

Amino acid Xanthan gum Unallocated Group
RMB’000 RMB’000 RMB’000 RMB’000
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Depreciation of property,
plant and equipment 411,233 33,055 637 444,925
Amortisation of leasehold
land payments 10,622 1,241 43 11,906
Amortisation of intangible assets 786 786
Gain on disposal of property,
plant and equipment 1,291 1,291
Loss on disposal of property,
plant and equipment 228 228

– 9 –

The segment assets and liabilities at 30 June 2017 are as follows:

Total assets
Total liabilities
Amino acid
RMB’000
(Unaudited)
9,786,329
4,173,230
Xanthan gum
RMB’000
(Unaudited)
4,106,802
1,202,621
Unallocated
RMB’000
(Unaudited)
1,670,490
1,291,185
Group
RMB’000
(Unaudited)
15,563,621
6,667,036

The segment information for the six months ended 30 June 2016 is as follows:

Revenue
Segment results
Finance costs – net
Profit before income tax
Income tax expenses
Profit for the period
Amino acid
RMB’000
(Unaudited)
5,213,176
553,724
Xanthan gum
RMB’000
(Unaudited)
299,308
3,461
Unallocated
RMB’000
(Unaudited)

(9,405)
Group
RMB’000
(Unaudited)
5,512,484
547,780
(114,633)
433,147
(82,698)
350,449

Other segment items included in the income statement are as follows:

Amino acid
RMB’000
(Unaudited)
Depreciation of property,
plant and equipment
377,782
Amortisation of leasehold land payments
11,462
Amortisation of intangible assets
134
Gain on disposal of property,
plant and equipment
98
Loss on disposal of property,
plant and equipment
463
The segment assets and liabilities at 31 December 2016 are
Amino acid
RMB’000
(Unaudited)
Total assets
9,919,823
Total liabilities
4,833,050
Xanthan gum
RMB’000
(Unaudited)
33,596
3,066



as follows:
Xanthan gum
RMB’000
(Unaudited)
3,769,193
908,334
Unallocated
RMB’000
(Unaudited)
748
43



Unallocated
RMB’000
(Unaudited)
767,086
1,898,854
Group
RMB’000
(Unaudited)
412,126
14,571
134
98
463
Group
RMB’000
(Unaudited)
14,456,102
7,640,238

– 10 –

7. TRADE AND OTHER RECEIVABLES

Trade receivables (a)
Less: provision for impairment
of trade receivables
Trade receivables, net
Notes receivables (b)
Deposits and others
Loans to employees
As at
30 June
2017
31 December
2016
RMB’000
RMB’000
(Unaudited)
(Audited)
554,036
388,654
(285)
(285)
553,751
388,369
352,091
398,810
43,896
63,041
3,529
1,715
As at
30 June
2017
31 December
2016
RMB’000
RMB’000
(Unaudited)
(Audited)
554,036
388,654
(285)
(285)
553,751
388,369
352,091
398,810
43,896
63,041
3,529
1,715
–Loans to key management
–Loans to other employees

3,529

1,715
Value-added tax for future deduction
Trade and other receivables excluding prepayments
Prepayments for raw materials
60,360
1,013,627
803,892
1,817,519
26,894
878,829
156,247
1,035,076
  • (a) At 30 June 2017 and 31 December 2016, the ageing analysis of the trade receivables based on invoice date were as follows:
Within 3 months
3–12 months
Over 12 months
As at
30 June
2017
31 December
2016
RMB’000
RMB’000
(Unaudited)
(Audited)
450,815
309,683
93,567
64,622
9,654
14,349
554,036
388,654
As at
30 June
2017
31 December
2016
RMB’000
RMB’000
(Unaudited)
(Audited)
450,815
309,683
93,567
64,622
9,654
14,349
554,036
388,654
388,654

The Group sells its products to customers and received settlement either in cash or in form of bank acceptance notes upon delivery of goods. The bank acceptance notes are usually with maturity dates within six months. Major customers with good payment history are normally offered credit terms for no more than three months.

  • (b) As at 30 June 2017, notes receivables were all bank acceptance notes aged less than six months, including amount of RMB279,695,000 (31 December 2016: RMB387,239,000) applied for settling the amounts payable to the Group’s suppliers.

– 11 –

8. LONG-TERM BANK DEPOSITS AND CASH AND BANK BALANCES

Long-term bank deposits
Cash and cash equivalents
– Cash on hand
– Cash in bank
Term deposits over 3 months and within one year
Cash and bank balances
Restricted bank deposits
Total cash and bank balances
Total long-term bank deposits and cash and bank balances
As at
30 June
2017
31 December
2016
RMB’000
RMB’000
(Unaudited)
(Audited)
20,100
20,100
582
390
1,548,371
959,296
1,548,953
959,686
7,000
2,000
1,555,953
961,686
108,020
460,461
1,663,973
1,422,147
1,684,073
1,442,247
As at
30 June
2017
31 December
2016
RMB’000
RMB’000
(Unaudited)
(Audited)
20,100
20,100
582
390
1,548,371
959,296
1,548,953
959,686
7,000
2,000
1,555,953
961,686
108,020
460,461
1,663,973
1,422,147
1,684,073
1,442,247
390
959,296
959,686
2,000
961,686
460,461
1,422,147
1,442,247

9. SHARE CAPITAL AND SHARE PREMIUM

Amount
Number of
Number of issued and
authorised fully paid Ordinary Share
shares shares shares premium Total
’000 ’000 RMB’000 RMB’000 RMB’000
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Opening balance at
1 January 2016 10,000,000 2,126,685 207,222 555,157 762,379
Dividends (23,223) (23,223)
At 30 June 2016 10,000,000 2,126,685 207,222 531,934 739,156
Opening balance at
1 January 2017 10,000,000 2,126,685 207,222 462,639 669,861
Conversion of convertible bonds 280,049 24,807 904,513 929,320
Issuance of ordinary shares 140,000 12,407 666,737 679,144
Dividends (176,815) (176,815)
At 30 June 2017 10,000,000 2,546,734 244,436 1,857,074 2,101,510

– 12 –

10. BORROWINGS

Non-current
– Bank borrowings, unsecured
– Convertible bonds
– Corporate bonds
Current
– Bank borrowings, unsecured
– Bank borrowings, secured
Movements in borrowings were analysed as follows:
Six months ended 30 June 2016
Opening amount as at 1 January 2016
Transfer from disposal group classified as held for sale
New borrowings
Repayments of borrowings
Repayments of medium-term note
Amortisation of transaction cost:
– Senior notes
– Convertible bonds – liability component
– Medium-term note
Exchange differences
Closing amount as at 30 June 2016
Six months ended 30 June 2017
Opening amount as at 1 January 2017
New borrowings
Repayments of bank borrowings
Conversion of convertible bonds
Amortisation of transaction cost:
– Corporation bonds
Exchange differences
Closing amount as at 30 June 2017
As at
30 June
2017
31 December
2016
RMB’000
RMB’000
(Unaudited)
(Audited)
252,421


991,241
993,572
931,944
1,245,993
1,923,185
1,292,749
869,295

307,498
1,292,749
1,176,793
2,538,742
3,099,978
RMB’000
3,838,141
20,100
675,489
(277,600)
(600,000)
2,232
14,869
622
11,858
3,685,711
3,099,977
697,235
(311,035)
(931,944)
2,332
(17,823)
2,538,742

Interest expenses on borrowings for the six months ended 30 June 2017 were RMB42,993,000 (30 June 2016: RMB104,701,000).

– 13 –

11. TRADE, OTHER PAYABLES AND ACCRUALS

Trade payables (a)
Advances from customers
Payables for property, plant and equipment
Bank acceptance notes payable
Government compensation related to property,
plant and equipment disposal received in advance
Salaries, wages and staff welfares payables
Interest payables – current portion
Government grants received in advance
Dividends payable
Other payables and accruals
As at
30 June
2017
31 December
2016
RMB’000
RMB’000
(Unaudited)
(Audited)
1,285,253
1,214,352
618,143
693,249
527,849
746,611
36,500
255,300
139,778
139,778
392,340
398,146
32,760
12,444
39,597
16,432
407
407
272,739
244,896
3,345,366
3,721,615
As at
30 June
2017
31 December
2016
RMB’000
RMB’000
(Unaudited)
(Audited)
1,285,253
1,214,352
618,143
693,249
527,849
746,611
36,500
255,300
139,778
139,778
392,340
398,146
32,760
12,444
39,597
16,432
407
407
272,739
244,896
3,345,366
3,721,615
3,721,615

(a) The ageing analysis of the trade payables was as follows:

Within 3 months
3 to 6 months
6 to 12 months
1 to 2 years
Over 2 years
As at
30 June
2017
31 December
2016
RMB’000
RMB’000
(Unaudited)
(Audited)
795,534
875,365
235,624
220,871
147,512
72,489
78,838
38,662
27,745
6,965
1,285,253
1,214,352
As at
30 June
2017
31 December
2016
RMB’000
RMB’000
(Unaudited)
(Audited)
795,534
875,365
235,624
220,871
147,512
72,489
78,838
38,662
27,745
6,965
1,285,253
1,214,352
1,214,352

12. OTHER INCOME

Sales of waste products
Amortisation of deferred income
Government grants relating to expenses
Others
Six months ended 30 June
2017
2016
RMB’000
RMB’000
(Unaudited)
(Unaudited)
48,985
57,793
38,731
39,592
16,879
14,581
19,778
11,363
124,373
123,329
Six months ended 30 June
2017
2016
RMB’000
RMB’000
(Unaudited)
(Unaudited)
48,985
57,793
38,731
39,592
16,879
14,581
19,778
11,363
124,373
123,329
123,329

– 14 –

13. OPERATING PROFIT

An analysis of the amounts presented as operating items in the financial information is given below.

Six months ended 30 June
2017 2016
RMB’000 RMB’000
(Unaudited) (Unaudited)
Amortisation of leasehold land payments 11,906 14,571
Amortisation of intangible assets 786 134
Depreciation of property, plant and equipment 444,925 412,126
Value on employee services for the
share option schemes 6,512 3,990
Inventory write-down – net 22,007
Plant relocation expenses 153 4,855
Loss on disposal of property, plant and equipment 228 463

14. FINANCE COSTS – NET

Interest expense
Foreign exchange losses on financing activities
Finance costs
Interest income
Foreign exchange gains on financing activities
Finance income
Net finance costs
INCOME TAX EXPENSE
Current income tax
– PRC enterprise income tax
– Hong Kong enterprise income tax
– U.S. enterprise income tax
– Singapore enterprise income tax
Deferred income tax
Six months ended 30 June
2017
2016
RMB’000
RMB’000
(Unaudited)
(Unaudited)
42,993
104,701

11,584
42,993
116,285
(4,526)
(1,652)
(17,884)

(22,410)
(1,652)
20,583
114,633
Six months ended 30 June
2017
2016
RMB’000
RMB’000
(Unaudited)
(Unaudited)
110,737
103,479
1,135

528
102

43
15,390
(20,926)
127,790
82,698
Six months ended 30 June
2017
2016
RMB’000
RMB’000
(Unaudited)
(Unaudited)
42,993
104,701

11,584
42,993
116,285
(4,526)
(1,652)
(17,884)

(22,410)
(1,652)
20,583
114,633
Six months ended 30 June
2017
2016
RMB’000
RMB’000
(Unaudited)
(Unaudited)
110,737
103,479
1,135

528
102

43
15,390
(20,926)
127,790
82,698
82,698

15. INCOME TAX EXPENSE

– 15 –

The Company was incorporated in the Cayman Islands as an exempted company with limited liability under the Companies Law (Law 3 of 1961, as consolidated and revised) of the Cayman Islands and is exempted from payment of the Cayman Islands income tax.

Hong Kong enterprise income tax is calculated based on the effective tax rate on assessable profit of subsidiaries established in Hong Kong in accordance with Hong Kong tax laws and regulations. Hong Kong profits tax has not been provided for as the Group has no estimated assessable profit in Hong Kong for the six months ended 30 June 2016.

PRC enterprise income tax is calculated based on the effective tax rate on assessable profit of subsidiaries established in the PRC in accordance with PRC tax laws and regulations.

Singapore enterprise income tax is calculated based on the assessable profile of the subsidiary established in Singapore in accordance with Singapore tax laws and regulations.

The U.S. enterprise income tax is calculated based on the assessable profile of the subsidiary established in the U.S. in accordance with the U.S. tax laws and regulations.

16. EARNINGS PER SHARE

Six months ended 30 June
2017 2016
(Unaudited) (Unaudited)
Earnings per share for profit attributable
to the Shareholders_(RMB cents per share)_
– basic 27.98 16.48
– diluted 27.93 15.75

Basic earnings per share is calculated by dividing the profit attributable to the Shareholders of the Company by the weighted average number of ordinary shares in issue during the period excluding ordinary shares purchased by the Company and held as treasury shares. Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding assuming the conversion of all dilutive potential ordinary shares.

Earnings per share – basic and diluted for the first half of 2017 was RMB27.98 cents and RMB27.93 cents respectively (equivalent to HK32.24 cents and HK32.18 cents) (1H 2016: RMB16.48 cents and RMB15.75 cents respectively (equivalent to HK19.28 cents and HK18.43 cents)).

17. DIVIDENDS

On 21 March 2017, the Board proposed a final dividend in respect of the year ended 31 December 2016 of HKD165,881,000 (equivalent to RMB147,651,000), representing HK7.8 cents (equivalent to RMB6.94 cents) per share, which was added to HKD198,645,000 (equivalent to RMB176,815,000) after the conversion of convertible bonds during the six months ended 30 June 2017. The final dividend was paid in June 2017.

At a meeting held on 22 August 2017, the Board proposed an interim dividend of HKD224,113,000 (equivalent to RMB191,298,000) (1H2016: HKD80,814,000 (equivalent to RMB69,295,000)), representing HK8.8 cents (equivalent to RMB7.51 cents) (1H2016: HK3.8 cents (equivalent to RMB3.26 cents)) per share. This interim dividend has not been recognised as a dividend payable in this interim financial information, but will be recognised as an appropriation of share premium for the year ending 31 December 2017.

– 16 –

18. CONTINGENT LIABILITIES

As at 30 June 2017 and 2016, the Group had no material contingent liabilities.

19. RELATED PARTY TRANSACTIONS

Key management compensation is set out below:

Salaries and allowances
Pension costs-defined contribution plan
Share options granted
Six months ended 30 June
2017
2016
RMB’000
RMB’000
(Unaudited)
(Unaudited)
9,371
9,385
337
443
5,354
3,990
15,062
13,818
Six months ended 30 June
2017
2016
RMB’000
RMB’000
(Unaudited)
(Unaudited)
9,371
9,385
337
443
5,354
3,990
15,062
13,818
13,818

Key management are those persons having authority and responsibility for planning, directing and controlling the activities of the Group, directly or indirectly, including directors and executive officers.

20. EVENTS OCCURRING AFTER THE BALANCE SHEET DATE

Details of the interim dividend proposed are given in Note 17.

21. APPROVAL ON THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION

The condensed consolidated interim financial information was reviewed by the audit committee of the Company and approved by the Board on 16 August 2017 and 22 August 2017, respectively.

– 17 –

BUSINESS AND FINANCIAL REVIEW

Overview

Riding on the stabilised market conditions since 2016, along with the state’s reformation of corn purchasing and storage policy, the Group was able to capture important development opportunities in the first half of 2017. The Group achieved stable development in its core business and also further consolidated its leading position in the market. In addition, the Group made considerable effort in developing high-value fermentation products in order to diversify its revenue stream, enhance profitability and provide impetus for the long-term sustainable growth of the Group.

Although the PRC and global economies continued to face difficulties and challenges in the first half of 2017, the Group continued to strategically utilitse the production facility and capacity of each plant in order to match ongoing market demand. The Group has also actively explored the development of animal nutrition such as threonine, and new high-end biochemical products such as gellan gum, hyaluronic acid and high-end amino acid products, in order to improve product diversity and increase sales and penetration in the health and wellness, pharmaceutical and skincare related industries. Only by continuously upgrading our product quality and expanding our product range, can we transform gradually from the traditional, bulk-trade enterprise towards a modern, high-tech and high value-added supplier of biochemical products.

In the first half of 2017, the Group continuously benefited from the achieved results of industry consolidation in the past few years. We actively strengthened our competitiveness and constantly improved the production technology to achieve better cost effectiveness and more actively expand the Amino acid segment business. Our newly enhanced production technology of MSG further strengthened our competitive cost advantages by reducing production costs and increasing production yield. Construction of a new plant in Qiqihar City was started in the first half of 2017 and the first phase of the new plant is expected to be completed by the end of 2017.

The strategy of our product development is mainly divided into four categories:

  1. Food additives (key products include MSG, compound seasoning, starch sweeteners, corn oil etc.),

  2. Animal nutrition (key products include threonine, tryptophan, corn refined products etc.),

  3. Colloid (key products include xanthan gum, pectin, welan gum etc.), and

  4. High-end amino acid (key products include valine, leucine, isoleucine, glutamine, hyaluronic acid etc.).

– 18 –

The business environment of the Group has improved since 2016 due to gradual consolidation of MSG industry and the Group’s effort to expand diversified products, coupled with a decrease in the price of corn kernels during the first half of 2017, which led to a significant increase in overall gross profit and net profit of the Group during the first half of 2017, compared to the corresponding period of 2016.

Overall revenue of the Group slightly increased for the six months ended 30 June 2017. The Group was able to rely on the growth products such as threonine and high-end amino acids and effective implementation of cost controls to increase overall profitability. The high-end amino acid products are more mature in terms of product development and market development, and we are more confident that we can become one of the world’s leading suppliers of amino acid products. The overall production capacity of the Group in the first half of 2017 remained almost fully operational.

Our Amino acid segment is primarily made up of MSG, threonine and high-end amino acid products. In terms of MSG business, there was a decrease in the ASP in the first half of 2017 as costs of main raw materials, especially corn kernels, stayed at a low level during the period. The ASP of MSG remained at a relatively low level and the Group continued to face lackluster conditions in the consumer markets as well as pricing pressure due to market competition. Despite the challenging market conditions, the Group was able to maintain its leadership in terms of market share and sales volume by leveraging its cost advantages to adopt competitive pricing. The Group was able to record an increase in gross profit and gross profit margin in its Amino acid segment, mainly due to increasing contribution from the sales of threonine and high-end amino acid products which offset the decreasing contribution from the sales of MSG. The expansion of threonine and high-end amino acid products continued to increase revenue contribution to the Group, especially after the commencement of operations at the new production facility in the Xinjiang Plant.

As another key business segment of the Group, our xanthan gum business gradually improved during the first half of 2017. The ASP and gross profit margin of xanthan gum increased gradually and the Group continuously strengthened its effort to promote xanthan gum in the food industry, which is reflected in the increasing contribution from xanthan gum during the period. The Group, as the largest xanthan gum manufacturer in the world, continued to dominate the global market share during the six months ended 30 June 2017.

– 19 –

The table below illustrates the growth trend of the Group’s revenue:

==> picture [281 x 200] intentionally omitted <==

----- Start of picture text -----

RMB (Million)
12,000 11,111.9 [11,366.7] [11,297.7] [11,225.7] 11,803.1
11,000
10,000
9,000 8,399.2
8,000
7,000 6,416.4
6,210.6
6,000 5,512.5
5,000
4,000
3,000
2,000
1,000
0
2010 2011 2012 2013 2014 2015 2016 1H 2016 1H 2017
----- End of picture text -----

For the six months ended 30 June 2017, the Group’s revenue increased to approximately RMB6,210.6 million as compared to approximately RMB5,512.5 million for the six months ended 30 June 2016. The increase in revenue was primarily due to (1) the increase in annual production capacity by means of newly enhanced production technology, and (2) the increase in the sales of threonine, high-end amino acid products and xanthan gum.

The Group’s overall gross profit significantly increased from approximately RMB1,064.1 million in the first half of 2016 to approximately RMB1,401.6 million in the first half of 2017. This represents an increase of 31.7%, primarily due to (1) the decrease in the price of corn kernels, (2) the decrease in production costs resulted from production technology enhancement, and (3) increase in gross profit contribution of threonine, starch sweeteners and high-end amino acid products.

In the first half of 2017, the ASP of the Group’s MSG decreased by 9.1% compared to the corresponding period of 2016, due to a decrease in the average price of corn kernels. On the other hand, the ASP of xanthan gum increased by 9.6% compared to the corresponding period of 2016 as the Group strategically put more effort in promoting xanthan gum in the food industry and market conditions of xanthan gum stabilised in the global oil industry.

In view of the challenging market conditions, the Group had to continue actively implementing cost controls and managed to undertake a technology enhancement to its production processes, which contributed to improvements in production efficiency and cost structure. The significantly increased gross profit margin of Amino acid segment in the first half of 2017 demonstrates the Group’s ability to leverage its economies of scale and the strategic locations of production capacities to manage its costs effectively.

The production and sales volume of MSG increased by approximately 11.1% and 7.7% in the first half of 2017 as compared to the first half of 2016, respectively. The production volume of MSG increased as a result of the technology enhancement of its production processes. While

– 20 –

the production volume of xanthan gum decreased by approximately 59.3%, the sales volume of xanthan gum increased by 2.0% in the first half of 2017 compared to the first half of 2016. The production volume of xanthan gum decreased primarily as a result of low market demand. Therefore, the Group suspended part of the production lines of xanthan gum, which were changed to produce other profitable high-end amino acid products.

Animal nutrition and high-end amino acid business

We continued the development of our threonine product. Threonine is a type of amino acid which is used as an animal feed additive. During the first half of 2017, the Group achieved great success in the production expansion of threonine, which was attributable to the successful layout of production bases and market development. Amidst considerable earnings of the threonine business, the Group managed to expand the production capacity of threonine. The sales of threonine reached approximately RMB631.3 million, representing an increase of 51.6% compared to the first half of 2016. The Group sold about 76,036 tonnes of threonine in the first half of 2017, as compared to 47,021 tonnes in the first half of 2016.

The high-end amino acid business, as part of our Amino acid segment, is the Group’s growth driver. The Group’s high-end amino acid products are developed using different types of corn-based biochemical products by leveraging the Group’s fermentation technology. The high-end amino acid products include valine 纈氨酸, leucine 亮氨酸, isoleucine 異亮氨 酸, glutamine 谷氨醯胺 and hyaluronic acid 透明質酸, etc. During the six months ended 30 June 2017, the sales of high-end amino acid products reached approximately RMB455.5 million, representing an increase of 44.6% compared to the first half of 2016. Our high-end amino acid products focus on the health and wellness and pharmaceutical materials industries and generally enjoy higher profitability. The short-term goal of the Group is to become a leading amino acid supplier in the world by market share for several of our key amino acid products. The development and production of these products will add further diversity to the Group’s product and revenue mix. The Group also plans to extend its business scope from the production and sales of typical amino acid products to bulk trade of those of high end products.

Overall, the diversity of the Group’s product portfolio has allowed the Group to maintain its revenue growth momentum in the first half of 2017.

– 21 –

Operational Review of the Group

Certain indicative operational figures of the Group are set out below:

Turnover/Gross profit/Gross profit margin of the Group

Six months ended 30 June Change
2017 2016 %
Turnover_(RMB’000)_ 6,210,619 5,512,484 12.7
Gross profit_(RMB’000)_ 1,401,607 1,064,123 31.7
Gross profit margin_(%)_ 22.6 19.3 3.3 ppts.

The performance of the Group in terms of gross profit and gross profit margin was significantly improved, mainly due to the effect from an increase in gross profit margin of our products such as threonine, high-end amino acid, starch sweeteners and xanthan gum. As a result of the state’s reformation of corn purchasing and storage policy, the cost of corn kernels continuously decreased in the first half of 2017, and gross profit margin of the above mentioned products noticeably increased. Moreover, the increase in sales volume of our highend amino acid products and threonine brought additional growth momentum to our Amino acids segment. On the other hand, the market condition of xanthan gum stabilised, resulting in the slight increase in ASP in the first half of 2017. These are discussed in more details in the following sections.

Profit attributable to the Shareholders

Six months ended 30 June
2017 2016 Change
RMB’000 RMB’000 %
As reported 642,560 350,449 83.4

Our profit attributable to the Shareholders increased by 83.4% for the six months ended 30 June 2017 as compared to the same period in 2016.

Segment Highlights

The Group’s products are organised into two business segments, namely Amino acid segment and Xanthan gum segment. Amino acid segment includes three categories of our products: 1. Food additives (key products include MSG, compound seasoning, starch sweeteners, corn oil etc.), 2. Animal nutrition (key products include threonine, tryptophan, corn refined products etc.), and 3. High-end amino acid (key products include valine, leucine, isoleucine, glutamine, hyaluronic acid etc.), while Xanthan gum segment represents the production and sale of xanthan gum and colloids such as welan gum.

– 22 –

The table below highlights the operating results of the above segments:

Six months ended 30 Six months ended 30 June 2017 Six months ended 30 Six months ended 30 June 2016 Increase/(Decrease) Increase/(Decrease) Increase/(Decrease)
Amino Xanthan Amino Xanthan Amino Xanthan
acid gum Group acid gum Group acid gum Group
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 % % %
**(Unaudited) (Unaudited) ** (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Revenue 5,878,596 332,023 6,210,619 5,213,176 299,308 5,512,484 12.8 10.9 12.7
Gross profit 1,314,398 87,209 1,401,607 1,017,485 46,638 1,064,123 29.2 87.0 31.7
Gross profit ratio 22.4% 26.3% 22.6% 19.5% 15.6% 19.3% 2.9 ppts. 10.7 ppts. 3.3 ppts.
Segment results 766,576 48,783 553,724 3,461 38.4 1,309.5
Segment net assets
Assets 9,786,329 4,106,802 9,182,392 3,960,516 6.6 3.7
Liabilities 4,173,230 1,202,621 4,930,821 1,130,081 (15.4) 6.4

The sections below describe the performance of each segment in more details.

Amino Acid Segment

Amino acid segment mainly includes the sales of MSG, fertilisers, threonine, starch sweeteners, high-end amino acid products and other related products.

Revenue and ASP

Revenue generated from the sales of the Amino acid segment products increased to RMB5,878.6 million in the first half of 2017, representing an increase of RMB665.4 million, or 12.8%, as compared with that in the corresponding period of 2016, mainly attributed to the increase in the revenue of threonine and high-end amino acid products. The revenue of MSG was stable primarily due to the effect of an increase in the sales volume of MSG, offset by the effect of a decrease in ASP during the period. The sales volume of MSG was about 547,672 tonnes in the first half of 2017, representing an increase of 7.7% as compared with the corresponding period of 2016, mainly due to the production technology enhancement which increased production yield and strengthened our competitive advantage.

– 23 –

The table below sets out the revenue of the products in this segment for the six months ended 30 June 2017 and 2016:

Product
MSG
Glutamic acid
Fertilisers (reclassified)
Corn refined products (reclassified)
Starch sweeteners
Threonine
High-end amino acid products
Corn oil
Compound seasoning
Others
Six months ended 30 June
2017
2016
Change
RMB’000
RMB’000
%
2,998,000
3,066,942
(2.2)
226,215
70,564
220.6
161,805
166,510
(2.8)
988,587
779,922
26.8
310,909
300,445
3.5
631,338
416,351
51.6
455,494
314,943
44.6
4,749
15,391
(69.1)
9,615
6,391
50.4
91,884
75,717
21.4
5,878,596
5,213,176
12.8

Set out below is a chart showing the ASP of the Group’s major products of MSG for each quarter from the first quarter of 2015 to the second quarter of 2017:

==> picture [278 x 193] intentionally omitted <==

----- Start of picture text -----

RMB/Tonne
7,400 7,209
7,047
7,000 6,798
6,600
6,091
6,200 5,969 5,996
6,187
5,691
5,800 5,603
5,334
5,400
5,000
1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17
MSG
----- End of picture text -----

MSG

The Group maintained its market leadership in the MSG business through increased marketing efforts and competitive pricing. While the ASP decreased by 9.1%, from approximately RMB6,025 per tonne in the first half of 2016 to approximately RMB5,475 per tonne in the first half of 2017, sales volume increased by 7.7%, from approximately 508,477 tonnes in the first half of 2016 to approximately 547,672 tonnes in the first half of 2017. Therefore, turnover of MSG only decreased by 2.2% to about RMB2,998.0 million in the first half of 2017.

– 24 –

In the first half of 2017, the Group continuously strengthened exports of MSG products and sales and marketing efforts in the promotion of its U Fresh Series products to retail customers. The Group increased exports of MSG products from about RMB506.4 million in the first half of 2016 to about RMB602.2 million in the first half of 2017.

Fertilisers

In the past, fertilisers mainly included two types of products: bacterial protein 菌體蛋白 and compound fertilisers 複混肥. Bacterial protein is a by-product from the production process of fertilisers. In the past, the production scale of bacterial protein was small and the difference between the ASP of compound fertiliser and bacterial protein was minor. Therefore, we classified the revenue from bacterial protein to the category of fertilisers. However, since the end of 2016, as the production technology has improved, the production scale of bacterial protein has increased. In addition, the ASP of bacterial protein has increased significantly due to the improvement of product quality. The ASP of bacterial protein for the six months ended 30 June 2017 was around RMB2,482 per tonne, representing an increase of RMB880, or about 54.9%, as compared to the corresponding period of 2016. Therefore, we decided to reclassify the revenue from bacterial protein to corn refined products for better revenue analysis.

On the other hand, the ASP of compound fertilisers for the six months ended 30 June 2017 was around RMB439, representing an increase of RMB136, or about 44.9%, as compared to the corresponding period of 2016. As the Group has continuously enhanced development of high value added fertilisers products, the ASP of fertilisers was in line with prevailing market conditions. The effect of the increase in ASP of fertilisers was offset by the decrease in sales volume. As a result, the reclassified revenue of fertilisers decreased from RMB166.5 million for the six months ended 30 June 2016 to RMB161.8 million for the six months ended 30 June 2017, representing a decrease of 2.8%.

Corn refined products

As we reclassified bacterial protein into the corn refined products category, the revenue of corn refined products increased by about 26.8% for the six months ended 30 June 2017 as compared with the same period in 2016. It was mainly due to an increase in ASP of bacterial protein in the first half of 2017.

Starch sweeteners

Turnover of starch sweeteners increased by about 3.5% in the first half of 2017, primarily due to an increase in ASP. The ASP of starch sweeteners increased from approximately RMB2,490 per tonne in the first half of 2016 to approximately RMB2,702 per tonne in the first half of 2017, whilst demand for our starch sweetener products was stable during this period.

– 25 –

Threonine

Threonine is a growth product of the Group, with annual production capacity increasing to approximately 156,000 tonnes since the beginning of 2017. Threonine is classified as a major type product of animal nutrition in the Amino acid segment. It is an essential amino acid which maintains body protein balance and promotes the growth of living things, and our threonine is mainly used as an animal feed additive. The total revenue of threonine increased by about 51.6% in the first half of 2017 as compared to the corresponding period of 2016, primarily as a result of increased sales volume of threonine from approximately 47,021 tonnes in the first half of 2016 to approximately 76,036 tonnes in the first half of 2017. This was offset by the decrease in the ASP of threonine by 6.4%, from approximately RMB8,885 per tonne in the first half of 2016 to approximately RMB8,319 per tonne in the first half of 2017.

High-end amino acid products

The high-end amino acid products business is the new growth driver of the Group. The total sales amount of high-end amino acid products including valine, leucine, isoleucine, glutamine and hyaluronic acid, increased to approximately RMB455.5 million in the first half of 2017 as compared to approximately RMB314.9 million in the corresponding period of 2016. The high-end amino acid market is one of the key markets that the Group remains focused on developing and strengthening. The Group aims to create a series of high-end amino acid products by capitalising on our research and development capabilities and resources.

Gross profit and gross profit margin

The gross profit of this segment is set out below:

Six months ended 30 June
2017 2016 Change
Gross profit_(RMB’000)_ 1,314,398 1,017,485 29.2%
Gross profit margin_(%)_ 22.4 19.5 2.9ppts.

Increasing gross profit contribution from threonine and high-end amino acids products, which have higher gross profit margins, resulted in an increase in the overall gross profit margin of the Amino acids segment. Gross profit increased to about RMB1,314.4 million and gross profit margin increased by 2.9 percentage points to 22.4% for the six months ended 30 June 2017. The Group has strengthened its product portfolio, such as animal nutrition and high-end amino acids products, and also maintained its competitive pricing strategy in order to expand its market share. As market conditions gradually return to normality and with the gradual resumption of growth in the future, we believe that the ASP of our major products will witness a return to stability going forward.

– 26 –

Production costs

Major raw materials
• Corn kernels
• Liquid ammonia
• Sulphuric acid
Energy
• Coal
Depreciation
Employee benefits
Others
Total cost of production
Six months ended 30 June
2017
2016
RMB’000
%
RMB’000
2,410,522
47.7
2,397,326
96,854
1.9
62,178
43,842
0.9
52,093
669,318
13.3
429,377
383,593
7.6
343,447
299,828
5.9
306,255
1,147,355
22.7
710,761
5,051,312
100.0
4,301,437
Change
%
%
55.7
0.6
1.4
55.8
1.2
(15.8)
10.0
55.9
8.0
11.7
7.1
(2.1)
16.6
61.4
100.0
17.4

Corn kernels

During the first half of 2017, corn kernels accounted for approximately 47.7% (1H 2016: 55.7%) of the total production cost of this segment, representing a decrease of 8.0 percentage points. The average price of corn kernels for six months ended 30 June 2017 was approximately RMB1,272 per tonne, representing a significant decrease of 13.4% compared to corresponding period of 2016. The decrease in average unit cost of corn kernels for the six months ended 30 June 2017 was due to weakness in demand and the overall economy.

The total cost of corn kernels increased by 0.6% in the first half of 2017, mainly due to the increase in consumption volume as production capacity increased, which was offset by the effect of a decrease in the ASP of corn kernels.

Price Trend of Corn Kernels

==> picture [270 x 141] intentionally omitted <==

----- Start of picture text -----

RMB/Tonne
2,000 1,919 1,928
1,800
1,837 1,693
1,600
1,469
1,351
1,400
1,272
1,200
1H 14 2H 14 1H 15 2H 15 1H 16 2H 16 1H 17
----- End of picture text -----

– 27 –

Liquid ammonia

Liquid ammonia accounted for approximately 1.9% (1H 2016: 1.4%) of total production cost in this segment in the first half of 2017. The average unit cost of liquid ammonia for the first half of 2017 decreased to approximately RMB2,245 per tonne, which represents a decrease of approximately RMB113 per tonne, or 4.8%, from the first half of 2016. As the ASP of liquid ammonia continuously decreased, we used more volume of liquid ammonia to replace synthetic ammonia which was produced by our company.

Sulphuric acid

Sulphuric acid accounted for approximately 0.9% (1H 2016: 1.2%) of total production cost in this segment in the first half of 2017. The average unit cost of sulphuric acid decreased to approximately RMB198 per tonne, which represents a decrease of approximately RMB33 per tonne, or 14.3%, from the first half of 2016.

Coal

Coal accounted for 13.3% (1H 2016: 10.0%) of total production cost in this segment in the first half of 2017. The average unit cost of coal for the first half of 2017 was RMB200 per tonne, which represents an increase of RMB52 per tonne, or 35.1%, from the first half of 2016. The increase in coal prices reflects a general increase in commodity prices as market demand increases.

The Group’s major production plants in Inner Mongolia, Hulunbeir and Xinjiang, with access to lower-cost coal in the regions, are instrumental in strengthening the Group’s pricing power. The chart below shows coal costs at each of our plants in Shaanxi, Inner Mongolia, Hulunbeir and Xinjiang:

==> picture [337 x 122] intentionally omitted <==

----- Start of picture text -----

RMB/Tonne
300
300
253
221
200 183 171 184 192
148
118 107 107 107
100
0
1H 2016 2H 2016 1H 2017
Shaanxi Inner Mongolia Hulunbeir Xinjiang
----- End of picture text -----

– 28 –

Production

The annual designed production capacity, the actual production output and the utilisation rate of each of the major products for this segment were as follows:

Six months ended 30 June
Product 2017 2016 Change
Tonnes Tonnes %
MSG
Annual designed production capacity_(Note)_ 615,000 565,000 8.8
Actual production output 612,193 551,186 11.1
Utilisation rate 99.5% 97.6%
Threonine
Annual designed production capacity_(Note)_ 78,000 68,000 14.7
Actual production output 80,027 55,631 43.9
Utilisation rate 102.6% 81.8%
Fertilisers
Annual designed production capacity_(Note)_ 540,000 475,000 13.7
Actual production output 546,542 457,610 19.4
Utilisation rate 101.2% 96.3%
Starch sweeteners
Annual designed production capacity_(Note)_ 130,000 130,000
Actual production output 119,603 129,299 (7.5)
Utilisation rate 92.0% 99.5%

Note: The annual designed production capacity is expressed on pro-rata basis

Utilisation rates kept stable and were close to 100% in the first half of 2017. The increase in annual production capacity of MSG were due to the implementation of new production technology in Inner Mongolia and Hulunbeir Plants completed at the end of 2016.

Xanthan Gum Segment

The global market demand for xanthan gum returned to stability but was still at a low level in the first half of 2017. The global economy remained weak, especially the oil industry, which has continuously impacted the contribution of xanthan gum business to the Group. The Group has consistently maintained and increased its market share since 2009 and the total supply of the top three xanthan gum manufacturers continued to dominate the global market.

– 29 –

Operational results

The table below set out the sales amount, ASP, gross profit, gross profit margin and utilisation rate of xanthan gum for the six months ended 30 June 2017 and 2016:

Sales amount_(RMB’000)
ASP
(RMB/tonne)
Gross profit
(RMB’000)
Gross profit margin
(%)
Annual designed production capacity
(tonnes) (Note)
Actual production output
(tonnes)_
Utilisation rate
Six months ended 30 June
Change
2017
2016
%
332,023
299,308
10.9
12,624
11,522
9.6
87,209
46,638
87.0
26.3
15.6
10.7 ppts.
30,000
36,500
(17.8)
15,384
37,760
(59.3)
51.3%
103.5%

Note: The annual designed production capacity is expressed on pro-rata basis

Revenue generated from xanthan gum increased by 10.9% from RMB299.3 million in the first half of 2016 to RMB332.0 million in the first half of 2017. The increase in revenue was due to the increases in the ASP and sales volume during the period.

The Group’s exports of xanthan gum decreased in terms of the percentage contribution to total sales. Export sales of xanthan gum contributed 83.7% and 79.4% of total sales of xanthan gum in the first half of 2016 and 2017, respectively, reflecting demand weakness in the global oil industry.

– 30 –

Sales volume and ASP

Sales Volume vs. ASP of Xanthan Gum

==> picture [300 x 193] intentionally omitted <==

----- Start of picture text -----

Tonnes RMB/Tonne
36,000 19,000
32,063 31,454
29,000 25,996
25,485 25,277
17,301
16,000
22,000
12,932
15,000
12,624 13,000
11,522
8,000
10,643
1,000 10,000
1H 2015 2H 2015 1H 2016 2H 2016 1H 2017
Sale Volume (tonne) ASP (RMB/tonne)
----- End of picture text -----

Global demand for xanthan gum fluctuated during the six months ended 30 June 2017. Market demand was still weak in the first half of 2017, however, the market condition of the oil industry returned to stability. In addition, the Group continuously strengthened its effort to promote xanthan gum in the food industry. Sales volume increased by 2.0% and sales increased by 10.9% in the first half of 2017, respectively. The ASP of xanthan gum slightly increased to about RMB12,624 per tonne, representing an increase of 9.6%. As demand remains stable at a low level in the oil industry as well as other sectors, the ASP of xanthan gum is expected to remain stable at a relatively low level during the second half of 2017.

Gross profit and gross profit margin

Gross profit of the xanthan gum segment increased by about 87.0%, from approximately RMB46.6 million in the first half of 2016 to approximately RMB87.2 million in the first half of 2017. Gross profit margin increased as well, by 10.7 percentage points, in the first half of 2017, reflecting the general pricing of xanthan gum and the oil industry returning to stability.

– 31 –

Production costs

Major raw materials
• Corn kernels
• Soybeans
Energy
• Coal
Depreciation
Employee benefit
Others
Total cost of production
Six months ended 30 June
2017
2016
Change
RMB’000
%
RMB’000
%
%
40,476
25.1
124,077
40.2
(67.4)
10,771
6.7
24,784
8.0
(56.5)
35,507
22.1
45,851
14.9
(22.6)
14,704
9.1
28,284
9.2
(48.0)
16,834
10.5
39,447
12.8
(57.3)
42,649
26.5
46,063
14.9
(7.4)
160,941
100.0
308,506
100.0
(47.8)

As the market demand for xanthan gum has decreased in the past two years, the Group has changed part of its production capacity of xanthan gum to produce other high-end amino acid products. The actual production output of xanthan gum was about 15,384 tonnes in the first half of 2017, representing a reduction of 59.3% as compared to the corresponding period in 2016. Therefore, the total cost of production for xanthan gum fell to about RMB160.9 million, a decrease of 47.8% as compared to the corresponding period of 2016.

Corn kernels

During the first half of 2017, corn kernels represented approximately 25.1% (1H 2016: 40.2%) of the total production cost of this segment, representing a decrease of 15.1 percentage points. The average cost of corn kernels for the first half of 2017 was approximately RMB1,563 per tonne, which represents a decrease of approximately RMB79 per tonne, or 4.8%, from that of the corresponding period in 2016.

The cost of corn kernels decreased about 67.4%, from approximately RMB124.1 million in the first half of 2016 to approximately RMB40.5 million in the first half of 2017, mainly due to the reduction in production volume as the Group changed part of its production facility to other new higher margin products.

– 32 –

Soybeans

During the first half of 2017, soybeans accounted for approximately 6.7% (1H 2016: 8.0%) of the total production cost of this segment. The price of soybeans increased from approximately RMB3,733 per tonne in the first half of 2016 to approximately RMB4,269 per tonne in the first half of 2017, representing an increase of 14.4%.

Coal

During the first half of 2017, coal accounted for approximately 22.1% (1H 2016: 14.9%) of the total production cost of this segment. The Group took full advantage of the relatively low coal cost utilising its strategic locations of IM Plant and Xinjiang Plant. The average unit cost of coal for the first half of 2017 was approximately RMB198 per tonne, which represents an increase of approximately RMB83 per tonne, or 72.2%, from that of the first half of 2016.

Other production costs

The cost of employee benefits and depreciation in the first half of 2017 decreased as compared to the corresponding period of 2016, mainly due to the reduction in production volume as the Group changed part of its production facility to other higher margin products.

Although the actual production output of xanthan gum decreased, the costs of fixed consumable goods were maintained during the period. In addition, the Group continued to strengthen the research and development of some new colloid such as welan gum. The relevant production and research and development costs are classified in other production costs. Therefore, other production costs slightly decreased for the period.

Other Financial Information

Selling and marketing expenses

The Group recorded an increase in selling and marketing expenses, mainly due to an increase in transportation costs, which was in line with the increase in sales volume of our major products. Marketing and promotional expenses also increased as part of a campaign to strengthen the Group’s brand.

Administrative expenses

Administrative expenses decreased by approximately RMB50.9 million, or 18.2%, in the first half of 2017, as the one-off expenses for our Proposed Spin-off and listing application took place in the first half of 2016.

– 33 –

Finance costs (net)

The finance costs (net) of the Group in the first half of 2017 included two main parts: interest expense and exchange gain or loss on financial activities.

Interest expense decreased by approximately RMB61.7 million due to (1) a decrease in bank borrowings as our working capital increased, (2) a share placement during the period, and (3) the full conversion of the convertible bonds due in 2018 into ordinary shares of the Company by the bondholders during the six months ended 30 June 2017.

During the first half of 2017, the Group recorded an exchange gain on financing activities amounting to approximately RMB17.9 million, mainly due to the exchange gain of current bank borrowings denominated in USD.

Other income

In the first half of 2017, other income amounted to RMB124.4 million, which was mainly comprised of the income from the sales of waste products, amortisation of deferred income and government grants.

Income tax expense

The income tax expenses for the six months ended 30 June 2017 mainly represented the PRC Enterprise Income Tax (“ EIT ”). Two subsidiaries of the Group, Shandong Fufeng and Shenhua Pharmaceutical, have obtained the approvals to become new and high-technology enterprises and had been entitled to a preferential income tax rate of 15% (1H2016: 15%). The qualification of new and high-technology enterprise is subject to redetermination for each three year interval.

According to the Caishui (2011) No. 58 “The notice on the tax policies of further implementation of the western region development strategy issued by the Ministry of Finance, the State Administration of Taxation and the General Administration of Customs” (財稅 [2011]58號 “關於深入實施西部大開發戰略有關稅收政策問題的通知”), companies set up in the western region and falling into certain encouraged industry catalogue promulgated by the PRC government will be entitled to a preferential tax rate of 15%.

Four subsidiaries of the Group, Baoji Fufeng, IM Fufeng, Hulunbeir Fufeng and Xinjiang Fufeng, were set up in the western development region and fall into the encouraged industry catalogue, and therefore they are entitled to the above said preferential tax rate of 15% (1H 2016: 15%).

The other subsidiaries of the Group in the PRC are subject to an income tax rate of 25% (1H 2016: 25%).

– 34 –

Proposed Spin-off

As set out in the voluntary announcement of the Company dated 11 May 2016, the Company has informed the Shareholders that the Stock Exchange returned the application for the Proposed Spin-off on 29 March 2016. Although it is still the intention of the Company to continue proceeding with the Proposed Spin-off, the Company, having consulted with professional advisors, thinks it would be prudent and in the best interest of the Shareholders to wait for the conclusion of the ongoing listing regulation consultation before making a decision as to whether to proceed with the Proposed Spin-off or not. Should the Company decide to restart the Proposed Spin-off, the Company will issue further announcement(s) in accordance with the requirements of the Listing Rules.

Outlook for Second Half of 2017

Constructing a new corn processing plant and further expand the businesses of animal nutrition and food additive

In order to take full advantage of corn production capacity in Heilongjiang, the Company is constructing a new corn processing project in Qiqihar City, Heilongjiang Province, to sustain the development of the animal nutrition and food additive businesses. Current production capacity of the first phase amounts to 200,000 tonnes of starch sweeteners and 100,000 tonnes of threonine. The project commenced construction in the first half of 2017 and is scheduled to begin pilot production at the end of this year. In the second half of 2017, we plan to build another 200,000 tonnes of production capacity of lysine and other products, which is expected to start pilot production in the middle of next year.

Amino acid segment

The Group will continuously explore the development of threonine, hyaluronic acid and other high-end amino acid products, as well as specialty gum products, in order to improve product class and to increase sales and penetration in health and wellness products, pharmaceutical entities and the skin care products field. Only by continuously upgrading our product quality and expanding our product range can we transform gradually from a traditional, bulktrade enterprise towards a modern, high-tech and high value-added supplier of biochemical products.

The market demand for threonine continues to grow. The Group will continuously work with our strategic customers in threonine to deepen our global market penetration and further enhance the product quality and value.

The Group will strengthen research and development efforts to develop new high-end amino acid products and improve the fermentation technology to reduce the production costs of MSG.

– 35 –

Xanthan gum segment

Although the market condition of xanthan gum was still weak, the demand for xanthan gum stablised in the first half of 2017 and the Group will strengthen our effort to promote xanthan gum in the food industry. Leveraging on our leading position in the xanthan gum market, the Group will continue to optimise its customer mix and gain market share. We believe that we can act as a leader to bring the industry out of the low tide in 2017.

FUTURE PLAN AND RECENT DEVELOPMENT

Enhancing our competitive strengths in global amino acid market

  • With the evolving competitive landscape in the global amino acid market, an increasing number of international leading enterprises have decided to reduce or cut their own production capacity and outsource their production processes. This creates opportunities for the Group to expand our share of the amino acid market based on our well established position in the threonine market. We will speed up our development pace to launch the lysine product and tap the animal nutrition market.;

  • We are communicating and negotiating with various biochemical enterprises which possess leading technologies and we actively seek comprehensive cooperation in respect to the research and development and production of new amino acid products to increase the proportion of high value-added products and further raise the threshold of entry and barrier of competition.

Increasing effort in technology enhancement

The Group will increase efforts in technological enhancement and process improvement, which can promote the application of new fermentation agents, raise the output of critical processes, reduce unit consumption and production costs, and enhance product benefit.

Expanding overseas market share and improving customers’ satisfaction

  • On top of the strong growth momentum in export market in the first half of the year, the Group will increase its marketing efforts in key overseas markets such as Southeast Asia and South America to achieve significant improvement in the proportion of export sales;

  • In respect to the domestic market, the Group will focus on expanding business channels and extending customer coverage. Through introducing a more competitive incentive mechanism, we will be able to increase the proportion of direct sales and improve customers’ satisfaction and loyalty, thereby extending the Group’s leading position and competitive edges in fermentation business from production-side to market-side and customer-side.

– 36 –

Going forward, the Group will continue to strengthen its overall brand building and vigorously increase sales and promotion of high-end amino acid products in the health and wellness industry in China, including collaboration with market leaders, in order to create a new growth driver for the Group.

Liquidity and financial resources

As at 30 June 2017, the Group’s cash and cash equivalent and restricted bank deposits were RMB1,664.0 million (31 December 2016: RMB1,422.1 million) whereas current bank borrowings were approximately RMB1,292.7 million (31 December 2016: RMB1,176.8 million). Non-current bank borrowings and non-current other borrowings (including the balances of corporate bonds) were approximately RMB252.4 million and RMB993.6 million, respectively (31 December 2016: nil and RMB1,923.2 million).

Convertible bonds

The Group issued RMB975.0 million convertible bonds with a fixed coupon rate of 3.0% per year on 27 November 2013 with 5-year terms (“ 2013 CB ”). The yield to maturity rate of 2013 CB is 4.5% per annum. The net proceeds in the amount of approximately USD155 million from the issue of the 2013 CB were used to repay the syndicated bank loan at the end of 2013. During the six months ended 30 June 2015, 2013 CB in principal value of RMB56 million were converted to 17,065,033 ordinary Shares. Full conversion of the remaining principal value of RMB919 million 2013 CB into 280,049,404 ordinary Shares by the bondholders took place during the six months ended 30 June 2017. There is no outstanding principal of 2013 CB as at 30 June 2017.

Corporate bonds

On 5 November 2015, IM Fufeng issued corporate bonds at par value of RMB1 billion, which was denominated in RMB with a fixed interest of 3.98% per annum. The corporate bonds mature in three years from the issue date. The net proceeds were used to repay certain shortterm bank loans and for general working capital purposes.

Share placement

On 20 April 2017, the Group signed the placing and the subscription agreement to issue 140,000,000 ordinary shares at a price of HKD5.55 per share to more than six independent professional, institutional and/or individual investors who were third parties independent of and not connected with the Group. The net proceeds raised from this transaction was approximately HKD766,500,000. The Group intends to use these proceeds for the construction of the new plant in Qiqihar and as general working capital of the Group.

The Directors believe that the Group’s liquidity position is relatively stable and that the Group has sufficient banking facilities to repay or renew existing short term bank loans and other borrowings.

– 37 –

Material acquisition or disposal of subsidiary and associated company

The Group had no material acquisition or disposal of the subsidiaries or associated companies for the six months ended 30 June 2017.

Employees

As at 30 June 2017, the Group had approximately 7,500 employees (30 June 2016: 7,000 employees). Employees’ remunerations are paid in accordance with relevant PRC policies. Appropriate salaries and bonuses are commensurate with the actual practices of the Group. Other corresponding benefits include pension, unemployment insurance, housing allowance, etc.

Charges on assets

As at 30 June 2017, there were no charges on assets for bank borrowings. (31 December 2016: certain restricted bank deposits of the Group amounted to RMB307.5 million were pledged to certain banks to secure bank borrowings of approximately RMB307.5 million)

The non-current bank borrowings are guaranteed by the pledge of the capital stock of certain subsidiaries of the Company, which are Acquest Honour Holdings Limited, Summit Challenge Limited, Absolute Divine Limited and Expand Base Limited, under an inter-creditor agreement. The guarantors are all holding companies that collectively control the operation and assets of its PRC subsidiaries of the Group.

Gearing ratio

As at 30 June 2017, the total assets of the Group amounted to approximately RMB15,563.6 million (31 December 2016: RMB14,456.1 million) whereas the total borrowings amounted to RMB2,538.7 million (31 December 2016: RMB3,100.0 million). As at 30 June 2017, the gearing ratio was approximately 16.3% (31 December 2016: 21.4%). The gearing ratio is calculated based on the Group’s total interest-bearing borrowings over total assets.

Foreign exchange exposure

The Directors do not consider that the exposure to foreign exchange risk is significant to the Group’s operation as the Group operated mainly in the PRC and most of the Group’s transactions, assets and liabilities were denominated in RMB. Foreign currencies were, however, received for the export sales of products and foreign currency bank borrowings. Such proceeds were subject to foreign exchange risk before receiving and converting them into RMB. The Group slowed down the exchange settlement as a result of the devaluation of the RMB. The Group manages foreign exchange risk arising from proceeds from bank borrowings by remitting the necessary funds to the PRC and using the proceeds based on operational needs and foreign exchange market situation. The Group did not use any derivatives to hedge its exposure to foreign exchange risk for the six months ended 30 June 2017.

– 38 –

Dividend

The Board has resolved to pay an interim dividend of HK8.8 cents per Share for the year ended 31 December 2017, payable on or before 29 September 2017 to the Shareholders whose names appear on the register of members of the Company on 21 September 2017.

Closure of register of members

The register of members of the Company will be closed from Monday, 18 September 2017 to Thursday, 21 September 2017 (both dates inclusive), during which no transfer of Shares will be registered. In order to qualify for the interim dividend, all transfer of Shares accompanied by the relevant share certificates must be lodged with the Company’s branch registrar in Hong Kong, Tricor Investor Services Limited at level 22, Hopewell Centre, 183 Queen’s Road East, Hong Kong not later than 4:30 p.m. on Friday, 15 September 2017.

OTHER INFORMATION

Corporate Governance

The listing of the Shares on the Main Board of the Stock Exchange took place on 8 February 2007 and the Directors are of the opinion that the Company’s corporate governance practices are based on the principles and code provisions (“ Code Provisions ”) set out in the Code of Corporate Governance Practices (the “ Former CG Code ”) which was subsequently revised as the Corporate Governance Code (the “ Revised CG Code ”) contained in Appendix 14 of the Listing Rules and came into full effect on 1 April 2012. For the six months ended 30 June 2017, the Company has complied with the Code Provisions of the Revised CG Code except for the following: Code provision A.6.7 of the Revised Code: The Independent non-executive Directors and the non-executive Directors should attend the general meetings of the Company.

Due to other commitments, Mr. Qi Qing Zhong, an independent non-executive Director, did not attend the annual general meeting of the Company held on 16 May 2017. All the Directors have given the Board and the committees of which they are members the benefit of their skills, expertise and varied backgrounds and qualifications through regular attendance and active participation. The Directors will also endeavor to attend future general meetings and develop a balanced understanding of the views of Shareholders.

The audit committee of the Company has reviewed the Group’s unaudited interim financial statements for the six months ended 30 June 2017.

Model Code for Securities Transactions by Directors

The Company has adopted the Model Code as set out in Appendix 10 to the Listing Rules. Specific enquiries have been made with all Directors who have confirmed that they have complied with the required standard set out in the Model Code and the Company’s code of conduct regarding Directors’ securities transactions during the period under review.

– 39 –

Purchase, Redemption or Sale of Securities of the Company

Neither the Company nor any of its subsidiaries purchased, redeemed or sold any of the Company’s listed securities during the six months ended 30 June 2017.

By order of the Board Fufeng Group Limited Li Xuechun Chairman

Hong Kong, 22 August 2017

As at the date of this announcement, the executive directors of the Company are Mr. Li Xuechun, Mr. Zhao Qiang, Mr. Li Deheng, Mr. Pan Yuehong and Mr. Li Guangyu and the independent non-executive directors of the Company are Mr. Sun Yu Guo, Mr. Qi Qingzhong and Ms. Zheng Yu.

– 40 –

GLOSSARY

“ASP” average selling price(s) of the products of the Group
“Baoji Fufeng” 寶雞阜豐生物科技有限公司(Baoji Fufeng Biotechnologies
Co., Ltd.), an indirect wholly-owned subsidiary of the
Company
“Baoji Plant” the production plant of the Group located in Baoji City,
Shaanxi Province, the PRC
“Board” the board of Directors
“Company” Fufeng Group Limited, a company incorporated in the
Cayman Islands with limited liability, whose share are listed
on the Main Board of the Stock Exchange
“Director(s)” the director(s) of the Company
“Group” the Company and its subsidiaries
“HKFRS” Hong Kong Financial Reporting Standards
“Hong Kong” Hong Kong Special Administrative Region of the PRC
“Hulunbeir Fufeng” 呼倫貝爾東北阜豐生物科技有限公司(Hulunbeir Northeast
Fufeng Biotechnologies Co., Ltd.), an indirect wholly-owned
subsidiary of the Company
“Hulunbeir Plant” the production plant of the Group located at Hulunbeir, Inner
Mongolia Autonomous Region, the PRC
“IM Fufeng” 內蒙古阜豐生物科技有限公司( N e i m e n g g u F u f e n g
Biotechnologies Co., Ltd.), an indirect wholly-owned
subsidiary of the Company
“IM Plant” the production plant of the Group located at Inner Mongolia
Autonomous Region, the PRC
“Listing Rules” the Rules Governing the Listing of Securities on the Stock
Exchange
“Model Code” Model Code for Securities Transactions by Directors of
Listed Issuers as set out in Appendix 10 of the Listing Rules

– 41 –

  • “MSG” monosodium glutamate, a salt of glutamic acid which is commonly used as a flavour enhancer and additive in the food industry, restaurant and household application

  • “PRC” the People’s Republic of China, which for the purpose of this announcement exclude Hong Kong, the Macau Special Administrative Region of the PRC and Taiwan

  • “Proposed Spin-off” the proposed spin-off of Shenhua Health by the Company “Shandong Fufeng” 山東阜豐發酵有限公司 (Shandong Fufeng Fermentation Co., Ltd.), an indirect wholly-owned subsidiary of the Company

  • “Shandong Plant” the production plant of the Group located at 莒南縣 (Junan County), Shandong Province, the PRC

  • “Share(s)” share(s) in the share capital of the Company with par value of HKD0.10 each

  • “Shareholder(s)” holder(s) of the Share(s) “Shenhua Health” Shenhua Health Holdings Limited (神華維康控股有限公 司), a company incorporated under the laws of the Cayman Islands with limited liability on 19 August 2015, and a direct wholly-owned subsidiary of the Company as at the date of this announcement

  • “Shenhua Pharmaceutical” 江蘇神華藥業有限公司 (Jiangsu Shenhua Pharmaceutical Co., Ltd.), a company with limited liability established in the Jiangsu Province of the PRC, an indirect wholly-owned subsidiary of the Company

  • “Stock Exchange” The Stock Exchange of Hong Kong Limited

  • “Xinjiang Fufeng”

  • 新疆阜豐生物科技有限公司 ( X i n j i a n g F u f e n g Biotechnologies Co., Ltd.), an indirect wholly-owned subsidiary of the Company

  • “Xinjiang Plant” the production plant of the Group located in Urumqi, Xinjiang Uygur Autonomous Region, the PRC

  • “HKD” Hong Kong dollars, the lawful currency of Hong Kong

– 42 –

“RMB” Renminbi, the lawful currency of the PRC
“USD” United States dollars, the lawful currency of the United
States of America
“%” per cent

– 43 –