Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Fufeng Group Limited Interim / Quarterly Report 2007

Sep 4, 2007

49286_rns_2007-09-04_f1dbd3d1-6b6e-4977-9d12-31a51d2b5fd0.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [314 x 67] intentionally omitted <==

(Stock Code : 546)

==> picture [396 x 67] intentionally omitted <==

==> picture [25 x 67] intentionally omitted <==

==> picture [180 x 149] intentionally omitted <==

==> picture [145 x 149] intentionally omitted <==

==> picture [25 x 149] intentionally omitted <==

==> picture [45 x 30] intentionally omitted <==

==> picture [37 x 119] intentionally omitted <==

==> picture [37 x 68] intentionally omitted <==

==> picture [420 x 44] intentionally omitted <==

2007 Interim Report

==> picture [420 x 66] intentionally omitted <==

CONTENTS

CONTENTS
Corporate information 2
Management discussion and analysis 3
Condensed consolidated income statement 11
Condensed consolidated balance sheet 12
Condensed consolidated statement of changes in equity 13
Condensed consolidated cash flow statement 14
Notes to the condensed financial statements 15
Other information 22

Fufeng Group Limited Interim Report 2007 1

==> picture [420 x 66] intentionally omitted <==

CORPORATE INFORMATION

Executive Directors

Mr. Li Xuechun

Mr. Wang Longxiang

Compliance adviser

Goldbond Capital (Asia) Limited

Mr. Wu Xindong

Mr. Yan Ruliang

Mr. Feng Zhenqua

Mr. Xu Guohua

Mr. Li Deheng Ms. Li Hongyu Mr. Gong Qingli

Legal advisers

Kirkpatrick & Lockhart Preston Gates Ellis

Independent auditor

PricewaterhouseCoopers

Independent non-executive Directors

Mr Choi Tze Kit, Sammy Mr. Chen Ning Mr. Liang Wenjun

Branch share registrar Tricor Investor Services Limited

Principal place of business in the PRC

Tianqiao Road Junan County Shandong Province PRC

Stock code

546

Website

www.fufeng-group.com

Principal place of business in Hong Kong

Suite 1101 11/F, Chinachem Century Tower 178 Gloucester Road Wanchai Hong Kong

2 Fufeng Group Limited Interim Report 2007

==> picture [420 x 66] intentionally omitted <==

MANAGEMENT DISCUSSION AND ANALYSIS

Successful listing on Main Board of the Stock Exchange

On 8 February 2007 (the “Listing Date”), shares of the Company (the “Shares”) were successfully listed on the Main Board of The Stock Exchange of Hong Kong Limited (the “Stock Exchange”). Application money of approximately HK$57.6 billion was received in relation to the initial public offer of the Shares, being part of the global offering of Shares (the “IPO”) and interest income of approximately HK$43 million was earned from such application money. An aggregate of 460,000,000 Shares (including Shares issued pursuant to the exercise of the over-allotment option) were issued during the IPO and the gross listing proceeds (the “Listing Proceeds”) received from the IPO amounted to approximately HK$1.03 billion. The Listing Proceeds has strengthened the Group’s capital structure and has provided adequate funds to expand the Group’s production capacity and to develop the Group’s sales and marketing network. The listing also consolidated the Group’s position for long-term development. In addition, the listing provides the Group with a platform for future fund raising.

Industry overview

The price fluctuation of corn kernel and certain corn-based biochemical products during the first half of 2007 affected the corn-based biochemical industry players in the People’s Republic of China (the “PRC”).

Following the soaring trend in 2006, the price of corn kernel in the market continued to increase in the first half of 2007. The expectation of high consumption of corn kernels for the production of ethanol, and the establishment of a large number of new corn-processing plants in the PRC since 2006 greatly increased the demand for corn kernel, leading to the increase in price of corn kernel. Since corn kernel is one of the major basic foods in the PRC, the government adopted certain administrative measures in December 2006 and April 2007 with an aim to control the production of ethanol from corn kernel and the expansion of corn-processing facilities, with an aim to control the use and price of corn kernel. The effect of the above-mentioned administrative measures is still under observation. Further, the increase in price of corn kernel was propelled by the shortage of pork in the PRC. In the second quarter of 2007, the supply of pork was seriously in shortage, attracting more people entering the industry, which increased the demand for corn-based animal feeds. As the demand for corn kernel was driven up, the price of corn kernel also increased.

The prices of glutamic acid and MSG went up to a high level in 2006, which attracted a number of competitors entering the market with a large number of new corn-processing plants in the PRC established in the first half of 2007. The prices of certain corn-processing products including glutamic acid and MSG dropped in the first half of 2007 due to the increase in supply of the products. This, together with the measures of the PRC government in June 2007 to curb the MSG production facilities of 30,000 metric tonnes (“MT”) or below, may lead to the restructuring of the industry. The pace of restructuring, however, is still under observation.

Fufeng Group Limited Interim Report 2007 3

==> picture [420 x 66] intentionally omitted <==

Business review

Operation overview

First half of 2007 was one of the most challenging periods of the Company and its subsidiaries (the “Group”) since its establishment. Facing the keen market competition and the pressure from drastic increase in the price of raw materials, the Group has put enormous effort in sustaining its profitability while leveraging on the opportunity to expand its customer base to enlarge its market share in glutamic acid in the PRC.

The Group was successful in its strategy in maintaining its leading position in the industry by increasing the production capacity, which in turn enlarged its market share in the first half of 2007.

Following commencement of production of glutamic acid and MSG in Inner Mongolia Plant Phase I in late 2006 and in Junan Plant Phase II in early of first quarter 2007 respectively, the production capacity of major products of the Group were almost fully utilised in the first half of 2007. The inventory of the Group was kept at a healthy level with average inventory turnover of around 38 days.

The well recognition of the Group’s brand name and stable customer base provided a strong foundation to the Group to maintain its leading position in the market. The Group’s customer base for the six months ended 30 June 2007 was enlarged by 47% when compared with that of 2006. By increasing the sales volume of its major products following the increase in production capacity, the Group enlarged its market share over the first half of 2007.

The establishment of the Inner Mongolia Plant Phase I, which is strategically located in resources rich region (including corn kernel and coal), provided a stable supply of resources and reduced the cost of coal for the Group. The production of sweeteners was only in small scale due to the low selling price.

The Group was inevitably affected by the price fluctuation of corn kernel and its major products like glutamic acid and MSG. The increase in the cost of corn kernel and the decrease in average selling price (the “ASP”) of the Group’s products drove down the gross profit of the Group in the first half of 2007 as compared with that in 2006.

Sales

The sales volume of glutamic acid and MSG increased by 4.7% and 197.4% or approximately 3,900 MT and 28,300 MT respectively for the six months ended 30 June 2007 when compared with that in 2006. This represented the continuous support and recognition of the Group’s products by its customers following the Group’s expansion in production capacity in Inner Mongolia Plant Phase I and Junan Plant Phase II. The Group was able to maintain its leading market position and market share.

4 Fufeng Group Limited Interim Report 2007

==> picture [420 x 66] intentionally omitted <==

Production capacity

During the first half of 2007, the production capacity of the Group’s major products were almost fully utilised. Following the commencement of operations in Inner Mongolia Plant Phase I in the late 2006 and the Junan Plant Phase II in early of first quarter 2007, the production capacity of glutamic acid and MSG increased by 75% and 200% respectively when compared with that of 2006. The actual production output of these two products were also increased by 41% and 140% respectively when compared with that of 2006. Xanthan gum also performed well during the first half of 2007. Following the increase in 100% production capacity since September 2006, the actual output of xanthan gum increased by 81% when compared with that of 2006.

The design production capacity, the actual production output and the utilisation rate of each of the Group’s major products for the first half of 2007, together with the comparative figures in the first half of 2006 were summarised as follows:

Product For the six months
ended 30 June
2007
2006
(metric
(metric
tonnes)
tonnes)
For the six months
ended 30 June
2007
2006
(metric
(metric
tonnes)
tonnes)
Change
(%)
Glutamic acid
Annual design production capacity
Actual production output
Utilisation rate
MSG
Annual design production capacity
Actual production output
Utilisation rate
Xanthan gum
Annual design production capacity
Actual production output
Utilisation rate
Fertiliser
Annual design production capacity
Actual production output
Utilisation rate
140,000
138,243
99%
37,500
34,961
93%
4,000
3,818
95%
245,000
188,756
77%
80,000
97,760
122%
12,500
14,576
117%
2,000
2,113
106%
145,000
135,264
93%
75
41
200
140
100
81
69
39

Note: The annual design production capacity is expressed on a pro-rata basis.

Fufeng Group Limited Interim Report 2007 5

==> picture [420 x 66] intentionally omitted <==

Financial review

Results

The profit attributable to shareholders of the Company for the six months ended 30 June 2007 was approximately RMB33 million which represents a decrease of approximately 71% or approximately RMB81 million as compared with that of 2006. The decrease is mainly due to the reduction in gross profit of the Group for the six months ended 30 June 2007.

Turnover

The turnover of the Group for the six months ended 30 June 2007 was approximately RMB1,119.1 million which represents a growth of approximately 37% or approximately RMB302.5 million as compared with that in 2006. The increase in turnover is analysed as follows:

Following the commencement of operations of the glutamic acid production facilities of Inner Mongolia Plant Phase I in late 2006 and the MSG production facilities of Junan Plant Phase II in the first quarter of 2007, the production capacity of these two major products increased significantly. With the continuous support and recognition from customers, the sales volume of glutamic acid and MSG increased by approximately 4.7% and 197.4% respectively for the six months ended 30 June 2007 when compared with that in 2006. The sales volume of xanthan gum also increased by approximately 12.9% during the period under review.

Set out below are the ASPs of the major products of the Group for the six months ended 30 June 2006 and 2007:

For the six months six months
ended 30 June
2007 2006 Change
Product RMB/MT RMB/MT %
Glutamic acid 5,962 5,800 3
MSG 6,130 6,151 (1)
Xanthan gum 25,303 25,923 (2)
Fertilisers 433 582 (26)

The Group experienced a drop in ASP of its major products during the six months ended 30 June 2007. The Group had expected the ASP to drop in the first quarter of 2007 due to the increase in production capacity of Inner Mongolia Plant Phase I and Junan Plant Phase II since late 2006 and first quarter of 2007 respectively. Without following the similar trend in 2006, the ASP continued to drop in the second quarter of 2007. The directors of the Company (the “Director”) believed that the drop was brought about by the unexpected increase in production capacity in the market.

6 Fufeng Group Limited Interim Report 2007

==> picture [420 x 66] intentionally omitted <==

Cost of sales

  • A. Corn kernel

  • Corn kernel remains the principal raw material in the production of the major products of the Group. For the six months ended 30 June 2007, corn kernel represented approximately 54% (2006: 50%) of the total production cost. Such increase reflects the effect of the increase in price of corn kernel.

The average cost of corn kernel included in the cost of production of the Group for the six months ended 30 June 2007 was RMB1,352 per MT, representing an increase of approximately 23.7% or approximately RMB259 per MT from the corresponding period in 2006.

  • B. Coal

  • Being another major raw material, the average cost of coal for the six months ended 30 June 2007 reduced by approximately 23% or approximately RMB74 per MT when compared to the average cost of coal for the year ended 31 December 2006. The reason for the reduction is mainly due to the commencement of Inner Mongolia Plant Phase I which was strategically located in coal rich region.

  • C. Other costs

  • Other costs included in the cost of sales remain relatively stable during the first half of 2007.

Gross profit

Set out below are the gross profits of the major products of the Group for the six months ended 30 June 2006 and 2007:

30 June 2006 and 2007:
2007 2006
RMB’000 % RMB’000 %
Glutamic acid 58,384 11.1 117,539 23.9
MSG 24,683 9.4 13,985 15.9
Xanthan gum 20,219 35.5 18,109 35.0
Fertilisers 8,106 10.0 20,369 24.7

The gross profit of the Group’s major products for the six months ended 30 June 2007 reduced significantly when compared with that of 2006 due to the increase in the price of corn kernel as discussed above.

Other income

Other income included interest income of HK$43 million earned from the application money in IPO and the RMB6 million from the sales of waste materials.

Fufeng Group Limited Interim Report 2007 7

==> picture [420 x 66] intentionally omitted <==

Selling and marketing expenses

The selling and marketing expenses of the Company for the six months ended 30 June 2007 was RMB50 million which represents an increase of approximately 58% or approximately RMB19 million as compared with that of 2006. The increase is mainly due to the Group bearing the cost of transportation for the customers in order to promote sales in Inner Mongolia Plant Phase I.

Administrative expenses

The administrative expenses of the Group for the six months ended 30 June 2007 was approximately RMB54 million which represents an increase of approximately 226% or approximately RMB37 million as compared with that of 2006. The increase are mainly due to the following reasons: i) the commencement of operations of Inner Mongolia Plant Phase I which accounted for approximately RMB11 million of the administrative expenses; ii) the amortization on pre-IPO share options values which accounted for approximately RMB11 million (please refer to paragraph headed “Share option scheme” under “Other information” section below for further details); iii) the increase of administrative expenses in Junan Plant by approximately RMB11 million due to the increase in salaries of the management and the depreciation charges during the renovation of the Junan Plant Phase I.

Other operating expenses

Other operating expenses of the Group for the six months ended 30 June 2007 was increased by approximately RMB15 million when compared with that of 2006. The increase is mainly due to the exchange loss which is further discussed in the paragraph headed “Exchange difference” below.

Financing and finance cost

Borrowing as at 30 June 2007 was reduced when compared with that as at 31 December 2006 mainly due to the repayment of loan in the principal amount of US$40 million borrowed by the Company from ABN AMRO Bank N.V. Beijing Branch pursuant to a facility agreement dated 24 July 2006 utilising the Listing Proceeds (the “ABN Loan”).

The finance costs of the Group for the six months ended 30 June 2007 increased by approximately RMB10 million when compared with that of 2006. The increase is mainly due to the increase in interest expenses of approximately RMB15 million, which is off-set by an exchange gain of approximately RMB8 million.

The major reasons for the increase in interest expenses are: i) increase in borrowings during the six months ended 30 June 2007; and ii) the amortization of approximately RMB7 million loan expenses in relation to the ABN Loan.

The exchange gain of approximately RMB8 million is further discussed in the paragraph headed “Exchange difference” below.

8 Fufeng Group Limited Interim Report 2007

==> picture [420 x 66] intentionally omitted <==

Exchange difference

During the six months ended 30 June 2007, RMB appreciated by approximately 3% as compared with the HK$. The appreciation of RMB led to a net exchange loss of approximately RMB7 million on the Group’s assets and liabilities denominated in HK$, being mainly the Listing Proceeds. In order to minimise the effect of exchange rate risk, the Listing Proceeds were placed in Hong Kong-dollar fixed deposits before translating into RMB, which earned approximately RMB6 million interest income for the six months ended 30 June 2007.

Looking forward

For the second half of 2007, the Group expects that the price of corn kernel will likely maintain at a high level in the third quarter and might decrease slightly in the fourth quarter due to the harvest of new corn. The Group believes that the market consolidation will continue with the market environment remains competitive. The slight increase in the price of glutamic acid after 30 June 2007 as compared with that of June 2007 shows that there is a possible sign of market consolidation. The Group would like to see the stablised/decreasing trend in the price of corn kernel and the increasing trend in the selling price of major products of the Group as soon as possible. Being the leader in the glutamic acid and MSG markets in the PRC, the Group is confident to capture more market share in the market consolidation, leveraging on its scalable production capacity and extensive customer base.

The almost fully utilised production capacity and increase in sales volume after the expansion of the production capacity confirmed the Group’s expansion strategies. The xanthan gum production facilities in Inner Mongolia Plant Phase II are now under construction and are expected to commence operations in second half of 2007 or early 2008. Regarding the MSG production facilities in Baoji Plant, following the change in use of proceeds by reallocating 70,000MT production capacity of MSG, with investment cost of approximately HK$120 million, originally planned for Inner Mongolia Plant Phase II to Baoji Plant, the negotiation with government authority in relation to the acquisition of land for such production facilities is close to finalisation and construction will commence immediately after that. The production of MSG in Baoji Plant is scheduled to commence in late 2007 or early 2008. The construction of MSG production facilities in Inner Mongolia Plant Phase II is scheduled to commence in late 2007 or early 2008. The Group will closely monitor the market situation and formulate the expansion plan in a prudent way.

The Group considers that other than the brand recognition, financial strength is another important factor in increasing the Group’s competitiveness in view of the industry consolidation. The Group has established significant customer base, and has increased its market share during the first half of 2007. This provides a solid foundation for future sales growth and increase in cashflow from operating activities in the future.

The Group will further acquire new customers and explore potentials with existing customers, as well as increasing its market share so as to generate continuous sales growth. Leveraging on the Group’s advantages in capital base, brand recognition, scalable production capacity, management and distribution strengths, the Group will continue expand and strengthen its competitiveness, so as to consolidate the Group’s leading position in the market and to create the greatest return to the Company’s shareholders.

Fufeng Group Limited Interim Report 2007 9

==> picture [420 x 66] intentionally omitted <==

Liquidity and financial resources

The Group maintained a healthy liquidity position throughout the period under review. As at 30 June 2007, the Group’s cash and cash equivalent and restricted bank deposits were RMB544 million (2006: RMB65 million) whereas current bank borrowings were approximately RMB271 million (2006: RMB415 million) and non-current bank borrowings were approximately RMB294 million (2006: RMB335 million).

Material acquisitions or disposal of subsidiaries and associated companies

The Group had no material acquisitions or disposal of subsidiaries or associated companies for the six months ended 30 June 2007.

Employees

As at 30 June 2007, the Group had approximately 1,300 employees. Employees’ remuneration are paid in accordance with relevant policies in the PRC. Appropriate salaries and bonuses are paid which are commensurate with the actual practices of the Group. Other corresponding benefits include pension, unemployment insurance, housing allowance, etc. Please refer to the paragraph headed “Share option schemes” under the “Other information” section below for the share options granted to certain Directors and employees of the Group before the IPO.

Charges on assets

As at 30 June 2007, certain leasehold land, property, plant and equipment of the Group with carrying value of approximately RMB265 million were pledged to certain banks to secure bank borrowings of RMB302 million of the Group.

Gearing ratio

As at 30 June 2007, the total assets of the Group amounted to approximately RMB2,780 million (2006: RMB1,924 million) whereas the bank borrowings amounted to RMB565 million (2006: RMB750 million). The gearing ratio was approximately 20% (2006: 39%). The gearing ratio is calculated based on the Group’s total interest-bearing borrowings over total assets.

Foreign exchange exposure

During the six months ended 30 June 2007, most of the revenue and operating cost of the Group were denominated in RMB. The Listing Proceeds were denominated in HK$ which is subject to foreign exchange risk before translating into RMB for the use stipulated in the prospectus of the Company dated 25 January 2007.

In order to minimise the foreign exchange risk on the appreciation of RMB (the base currency of the Group) during the six months ended 30 June 2007 on the one hand, and to maintain the liquidity of funds on the other hand, the Listing Proceeds were placed in Hong Kong-dollar fixed deposits before translating into RMB in order to earn a higher interest income.

10 Fufeng Group Limited Interim Report 2007

==> picture [420 x 66] intentionally omitted <==

CONDENSED CONSOLIDATED INCOME STATEMENT

Note Six months
ended 30 June
2007
2006
RMB’000
RMB’000
Unaudited
Unaudited
Six months
ended 30 June
2007
2006
RMB’000
RMB’000
Unaudited
Unaudited
Revenue
4
Cost of sales
Gross profit
Other income
5
Selling and marketing costs
Administrative expenses
Other operating expenses
Operating profit
6
Finance costs, net
Profit before income tax
Income tax expense
7
Profit attributable to shareholders
Basic earnings per share (in RMB cents)
8
Dividends
9
1,119,121
(1,005,003)
114,118
60,605
(50,418)
(53,801)
(17,206)
53,298
(18,819)
34,479
(1,672)
32,807
2.07
816,632
(645,929)
170,703
6,597
(31,862)
(16,513)
(1,972)
126,953
(9,203)
117,750
(3,519)
114,231
9.52
60,096

Fufeng Group Limited Interim Report 2007 11

==> picture [420 x 66] intentionally omitted <==

CONDENSED CONSOLIDATED BALANCE SHEET

Note 30 June
2007
RMB’000
Unaudited
31 December
2006
RMB’000
Audited
Non-current assets
Leasehold land payments
10
Property, plant and equipment
10
Deferred income tax assets
Current assets
Inventories
Trade and other receivables
11
Restricted bank deposits
Cash and cash equivalents
Current liabilities
Trade and other payables
12
Income tax payable
Current portion of deferred income
Borrowings
13
Net current assets/(liabilities)
Total assets less current liabilities
Non-current liabilities
Deferred income
Borrowings
13
Deferred income tax liabilities
Net assets
Represented by:
Share capital
14
Reserves
– Proposed final dividend
– Others
Shareholders’ equity
64,091
1,454,773
3,259
1,522,123
211,524
502,876
21,500
522,047
1,257,947
752,346
1,094
5,270
271,000
1,029,710
228,237
1,750,360
25,648
294,400
898
320,946
1,429,414
1,356,821

72,593
1,429,414
64,918
1,288,340
601
1,353,859
148,077
357,814
23,500
41,094
570,485
610,573
4,244
5,198
414,630
1,034,645
(464,160)
889,699
27,599
335,000
707
363,306
526,393
401,698
96,114
28,581
526,393

12 Fufeng Group Limited Interim Report 2007

==> picture [420 x 66] intentionally omitted <==

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Note Unaudited
Attributable to equity holders
of the Company
Share
capital
and share
Other
premium
reserves
Total
RMB’000
RMB’000
RMB’000
Unaudited
Attributable to equity holders
of the Company
Share
capital
and share
Other
premium
reserves
Total
RMB’000
RMB’000
RMB’000
Unaudited
Attributable to equity holders
of the Company
Share
capital
and share
Other
premium
reserves
Total
RMB’000
RMB’000
RMB’000
Balance at 1 January 2006
Profit for the six months
Dividends relating to 2005
paid in January 2006
9
Balance at 30 June 2006
Balance at 1 January 2007
Profit for the six months
Proceeds from shares issued
14
Employees share option scheme:
– value of employee services
Dividends relating to 2006
paid in June 2007
9
Balance at 30 June 2007




401,698

955,123


1,356,821
346,006
114,231
(60,096)
400,141
124,695
32,807

11,205
(96,114)
72,593
346,006
114,231
(60,096)
400,141
526,393
32,807
955,123
11,205
(96,114)
1,429,414

Fufeng Group Limited Interim Report 2007 13

==> picture [420 x 66] intentionally omitted <==

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

Six months ended
30 June
2007
2006
RMB’000
RMB’000
Unaudited
Unaudited
Six months ended
30 June
2007
2006
RMB’000
RMB’000
Unaudited
Unaudited
Cash flows from operating activities
Cash generated from operations
Interest paid
Income taxes paid
Net cash flows from operating activities
Cash flows from investing activities
Purchases of property, plant and equipment
Payment for leasehold land
Interest received
Net cash used in investing activities
Cash flows from financing activities
Cash received from capital contributions
Dividends paid to the then shareholders
Government grants received
Proceeds from bank and other borrowings
Repayments of bank and other borrowings
Net cash from financing activities
Net increase/ (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of the period
Exchange difference
Cash and cash equivalents end of the period
212,641
(34,931)
(7,290)
170,420
(406,554)
(120)
49,099
(357,575)
955,123
(96,114)
4,009
496,600
(679,603)
680,015
492,860
41,094
(11,907)
522,047
279,740
(9,018)
(2,951)
267,771
(371,310)

179
(371,131)

(61,572)
3,290
259,100
(126,629)
74,189
(29,171)
73,947
44,776

14 Fufeng Group Limited Interim Report 2007

==> picture [420 x 66] intentionally omitted <==

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

1. GENERAL INFORMATION

  • Fufeng Group Limited (the “Company”), was incorporated in the Cayman Islands on 15 June 2005 as an exempted company with limited liability. The Company’s shares have been listed on the Main Board of The Stock Exchange of Hong Kong Limited (“SEHK”) since 8 February 2007. The address of its registered office is Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands.

The Company and its subsidiaries (together, “The Group”) are principally engaged in the manufacture and sales of corn-based biochemical products.

2. BASIS OF PREPARATION

This condensed consolidated interim financial information for the six months ended 30 June 2007 has been prepared in accordance with Hong Kong Accounting Standard (“HKAS”) 34, ’Interim financial reporting’ issued by the Hong Kong Institute of Certified Public Accountants (“HKICPA”). The interim condensed financial report should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2006.

3. ACCOUNTING POLICIES

The accounting policies adopted are consistent with those described in the consolidated financial statements of the Group for the year ended 31 December 2006.

In the current interim period, the Group has applied, for the first time, the following new standard, amendment and interpretations (“new HKFRSs”) issued by the Hong Kong Institute of Certified Public Accountants, which are effective for the Group’s financial year beginning 1 January 2007.

HKAS 1 (Amendment) Capital Disclosures[1] HKFRS 7 Financial Instruments: Disclosures[1] HK(IFRIC) – Int 7 Applying the Restatement Approach under HKAS 29 Financial Reporting in Hyperinflationary Economies[2] HK(IFRIC) – Int 8 Scope of HKFRS 2[3] HK(IFRIC) – Int 9 Reassessment of Embedded Derivatives[4] HK(IFRIC) – Int 10 Interim Financial Reporting and Impairment[5]

  • 1 Effective for annual periods beginning on or after 1 January 2007

  • 2 Effective for annual periods beginning on or after 1 March 2006

  • 3 Effective for annual periods beginning on or after 1 May 2006

  • 4 Effective for annual periods beginning on or after 1 June 2006

  • 5 Effective for annual periods beginning on or after 1 November 2006

The adoption of these new HKFRSs had no material effect on the results or financial position of the Group for the current or prior accounting periods. Accordingly, no prior period adjustment has been recognised.

The Group has not early applied the following new standards or interpretations that have been issued but are not yet effective.

HKAS 23 (Revised) Borrowing Costs[1] HKFRS 8 Operating Segments[1] HK(IFRIC) – Int 11 HKFRS 2 Group and Treasury Share Transactions[2] HK(IFRIC) – Int 12 Service Concession Arrangements[3]

  • 1 Effective for annual periods beginning on or after 1 January 2009

  • 2 Effective for annual periods beginning on or after 1 March 2007

  • 3 Effective for annual periods beginning on or after 1 January 2008

For the application of these standards or interpretations, the management is either assessing the impact of or considers that there will have no material impact on the results and the financial position of the Group.

Fufeng Group Limited Interim Report 2007 15

==> picture [420 x 66] intentionally omitted <==

4. SEGMENT INFORMATION

The Group is principally engaged in the manufacture and sales of corn-based biochemical products including glutamic acid, monosodium glutamate (“MSG”), fertilisers, xanthan gum, starch sweeteners and corn refined products. Turnover and revenue represents gross sales, less discounts, returns and intra-group sales and is analysed as follows:

Six months ended 30 June
2007
2006
RMB’000
RMB’000
Unaudited
Unaudited
Six months ended 30 June
2007
2006
RMB’000
RMB’000
Unaudited
Unaudited
Glutamic acid
MSG
Corn refined products
Fertilisers
Xanthan gum
Starch sweeteners
528,071
261,446
172,323
81,175
56,960
19,146
1,119,121
490,825
88,207
103,404
82,486
51,708
2
816,632

The Group is principally engaged in a single business segment. More than 90% of the Group’s turnover and operating profit are earned within the PRC and all operating assets of the Group are located in the PRC. Therefore, no business segment or geographical segment is presented.

5. OTHER INCOME

OTHER INCOME
Six months ended 30 June
2007
2006
RMB’000
RMB’000
Unaudited
Unaudited
Interest income (a)
Amortization of deferred income
Sales of waste materials
Others
49,099
2,599
5,617
3,290
60,605
179
2,186
3,867
365
6,597

(a) For the six months ended 30 June 2007, interest income included RMB42,060,000 earned from the application money on IPO.

16 Fufeng Group Limited Interim Report 2007

==> picture [420 x 66] intentionally omitted <==

6. OPERATING PROFIT

The following items have been credited / charged to the operating profit during the interim period:

Six months ended 30 June
2007
2006
RMB’000
RMB’000
Unaudited
Unaudited
Six months ended 30 June
2007
2006
RMB’000
RMB’000
Unaudited
Unaudited
Amortisation of deferred income
Amortisation of leasehold land payments
Depreciation of property, plant and equipment
Value on employee services for the share option scheme
Foreign exchange losses
Provision for impairment of inventories
(2,599)
947
53,688
11,205
15,488
790
(2,186
738
24,131

1,043

7. INCOME TAX EXPENSE

INCOME TAX EXPENSE
Six months ended 30 June
2007
2006
RMB’000
RMB’000
Unaudited
Unaudited
PRC enterprise income tax
– Current
– Deferred
4,139
(2,467)
1,672
3,182
337
3,519

The Company was incorporated in the Cayman Islands as an exempted company with limited liability under the Companies Law (2004 Revision) of the Cayman Islands and is exempted from payment of the Cayman Islands income tax.

Hong Kong profits tax has not been provided for as the Group has no estimated assessable profit in Hong Kong for the six months ended 30 June 2007.

PRC EIT is calculated based on the effective tax rate on assessable profit of subsidiaries established in the PRC in accordance with PRC tax laws and regulations.

On 16 March 2007, the National People’s Congress approved the Corporate Income Tax Law of the People’s Republic of China (the “new CIT Law”). The new CIT Law change the corporate income tax rate for respective PRC subsidiaries of the Company, which are foreign invested enterprises, to 25% with effect from 1 January 2008. As a result of the new CIT Law, the carrying value of deferred tax liability has been added up by approximately RMB304,000 in the six-month period ended 30 June 2007.

8. EARNINGS PER SHARE

EARNINGS PER SHARE
Six months ended 30 June
2007
2006
Unaudited
Unaudited
Basic earning per share (in RMB) cents 2.07 9.52

Basic earnings per share for each of the six months ended 30 June 2007 and 2006 is calculated by dividing the profit for the period attributable to the shareholders of the Company by the weighted average number of ordinary shares in issue during the year adjusted for as if the shares issued by the Company for acquiring Acquest Honour Holdings Limited (“Acquest Honour”) had been outstanding throughout the period.

Fufeng Group Limited Interim Report 2007 17

==> picture [420 x 66] intentionally omitted <==

The exercise of the share options under the Pre-IPO Share Option Scheme would not have material dilutive effect on the earnings per Share for the six months ended 30 June 2007 as the exercise price of share options equals the weighted average market price of the Shares. There was no potential dilutive share for the six months ended 30 June 2006.

9. DIVIDENDS

A 2006 final dividend of RMB5.79 cents per ordinary share, totalling RMB96,114,000 was paid in June 2007. It was disclosed as proposed final dividend for the year ended 2006.

Dividends paid during the six months ended 30 June 2006 represented dividends declared by Acquest Honour to its then shareholders before it became the subsidiary of the Company.

10. CAPITAL EXPENDITURE

CAPITAL EXPENDITURE
Leasehold
land
payments
RMB’000
(Unaudited)
Property,
plant and
equipment
RMB’000
(Unaudited)
Total
RMB’000
(Unaudited)
Six months ended 30 June 2006
Opening net book amount at 1 January 2006
Additions
Depreciation and amortisation
Closing net book amount at 30 June 2006
Six months ended 30 June 2007
Opening net book amount at 1 January 2007
Additions
Depreciation and amortisation
Closing net book amount at 30 June 2007
55,733

(738)
54,995
64,918
120
(947)
64,091
510,957
324,358
(24,131)
811,184
1,288,340
220,121
(53,688)
1,454,773
566,690
324,358
(24,869)
866,179
1,353,258
220,241
(54,635)
1,518,864

11. TRADE AND OTHER RECEIVABLES

TRADE AND OTHER RECEIVABLES
As a
30 June
2007
RMB’000
Unaudited
t
31 December
2006
RMB’000
Audited
Accounts receivable (a)
Notes receivable (b)
Prepayments
Deposits and other receivables
55,871
414,770
20,347
11,888
502,876
82,783
244,190
21,803
9,038
357,814

18 Fufeng Group Limited Interim Report 2007

==> picture [420 x 66] intentionally omitted <==

  • (a) The aging analysis of the trade receivables was as follows:
As a
30 June
2007
RMB’000
Unaudited
t
31 December
2006
RMB’000
Audited
Within 3 months
Over 3 months
53,847
2,024
55,871
77,055
5,728
82,783

The Group sells its products to customers and received settlement either in cash or in form of bank acceptance notes upon delivery of goods. The bank acceptance notes are usually with maturity dates within six months. Major customers with good repayment history are normally offered credit terms for not more than three months.

  • (b) As at 30 June 2007, notes receivables were all bank acceptance notes aged less than six months, including amount of RMB344,536,000 (2006: RMB216,815,000) applied for negotiation with the Group’s suppliers for settling the amounts payable to them.

12. TRADE AND OTHER PAYABLES

TRADE AND OTHER PAYABLES
As a
30 June
2007
RMB’000
Unaudited
t
31 December
2006
RMB’000
Audited
Accounts payable (a, c)
Notes payable (b)
Advances from customers
Payables for leasehold land, property, plant and equipment
Other payables and accruals
407,556
32,000
106,096
164,214
42,480
752,346
227,374
27,249
61,217
255,724
39,009
610,573
  • (a) The aging analysis of the trade payables was as follows:
As a
30 June
2007
RMB’000
Unaudited
t
31 December
2006
RMB’000
Audited
Within 3 months
3 to 6 months
6 to 12 months
Over 1 year
324,023
43,291
38,125
2,117
407,556
221,479
2,961
2,237
697
227,374

Fufeng Group Limited Interim Report 2007 19

==> picture [420 x 66] intentionally omitted <==

  • (b) Notes payables were all bank acceptance notes with maturity dates within six months and aged less than six months.

  • (c) As at 30 June 2007, notes receivables of RMB344,536,000 (2006: RMB216,815,000) were applied for negotiation with the Group’s suppliers for settling the amounts payable to them.

13. BORROWINGS

BORROWINGS
As a
30 June
2007
RMB’000
Unaudited
t
31 December
2006
RMB’000
Audited
Non-current
Current
Movements in borrowings is analysed as follows:
294,400
271,000
565,400
335,000
414,630
749,630
RMB’000
(Unaudited)
Six months ended 30 June 2006
Opening amount as at 1 January 2006
New borrowings
Repayments of borrowings
Closing amount as at 30 June 2006
Six months ended 30 June 2007
Opening amount as at 1 January 2007
New borrowings
Amortization of discount
Repayments of borrowings
Exchange differences
Closing amount as at 30 June 2007
250,410
259,100
(126,629)
382,881
749,630
496,600
6,702
(679,603)
(7,929)
565,400

Interest expenses on borrowings and loans for the six months ended 30 June 2007 was RMB18,819,000 (30 June 2006: RMB9,203,000).

20 Fufeng Group Limited Interim Report 2007

==> picture [420 x 66] intentionally omitted <==

14. SHARE CAPITAL

SHARE CAPITAL
Number of
authorised
shares
’000
Unaudited
Number of
issued and
fully paid
shares
’000
Unaudited
Amount
Ordinary
shares
RMB’000
Unaudited
Share
premium
RMB’000
Unaudited
Total
RMB’000
Unaudited
Opening balance at 1 January 2006
and at 30 June 2006
Opening balance at 1 January 2007
Increase of issued shares
At 30 June 2007

10,000,000

10,000,000

1,200,000
460,000
1,660,000

123,372
45,662
169,034

278,326
909,461
1,187,787
401,698
955,123
1,356,821

On 8 February 2007, 400,000,000 shares of HK$0.10 each of the Company were listed on the Stock Exchange which were issued through a public offer in Hong Kong and an international placing with institutional and professional investors.

On 14 February 2007, additional 60,000,000 shares of HK$0.10 each of the Company were listed on the Stock Exchange which were issued through exercising the over-allotment option by the underwriters in respect of the Listing.

15. CONTINGENT LIABILITIES – THE GROUP

As at 30 June 2007, the Group had no material contingent liabilities.

16. RELATED PARTY TRANSACTIONS

Key management compensation is set out below:

Six months ended 30 June
2007
2006
RMB’000
RMB’000
Unaudited
Unaudited
Six months ended 30 June
2007
2006
RMB’000
RMB’000
Unaudited
Unaudited
Salaries and allowances
Pension costs-defined contribution plan
2,186
25
2,211
450
16
466

Key management are those persons having authority and responsibility for planning, directing and controlling the activities of the Group, directly or indirectly, including directors and executive officers.

17. APPROVAL ON THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION

The condensed consolidated interim financial information was reviewed by the audit committee of the Company and approved by the board of Directors on 17 August 2007 and 21 August 2007, respectively.

Fufeng Group Limited Interim Report 2007 21

==> picture [420 x 66] intentionally omitted <==

OTHER INFORMATION

Corporate governance

The Company is committed to establishing and ensuring a high standard of corporate governance practices which place emphasis on quality of the board, sound and efficient internal control and accountability as well as transparency to equity holders. The Directors are in the opinion that the Company has complied with the code provisions as set out in the Code on Corporate Governance Practices in Appendix 14 to the Rules Governing the Listing of Securities on the Stock Exchange (the “Listing Rules”) since the Listing Date to 30 June 2007.

The audit committee of the Company has reviewed the Group’s unaudited interim financial statements for the six months ended 30 June 2007.

Model code for securities transactions by Directors

The Company has adopted the Model Code for Securities Transactions by Directors of Listed Issuers (the “Model Code”) as set out in Appendix 10 to the Listing Rules. Specific enquiries have been made with all Directors who have confirmed that they have complied with the required standard set out in the Model Code and the Company’s code of conduct regarding Directors’ securities transactions during the period under review.

Purchase, redemption or sale of securities of the Company

Neither the Company nor any of its subsidiaries purchased, redeemed or sold any of the Company’s listed securities during the six months ended 30 June 2007.

Share option scheme

The Company adopted two share option schemes on 10 January 2007, pursuant to which the Company is entitled to grant options prior to and after the IPO. Pursuant to the share option scheme of the Company adopted on 10 January 2007 in relation to the grant of options prior to the IPO (the “Pre-IPO Share Option Scheme”), the Company granted options to subscribe for an aggregate of 96,000,000 Shares on 10 January 2007 to certain Directors and eligible employees as below:

Shares subject
No. of to outstanding
Date of Shares subject Exercise price Exercise option as at
Directors and eligible employees grant to option (HK$) period 30 June 2007
Mr. Wang Longxiang (executive Director) 10/1/2007 16,000,000 2.23 8/8/2009 – 16,000,000
7/8/2012
Centrepoint Assets Management Limited 10/1/2007 16,000,000 2.23 8/8/2007 – 16,000,000
(a company wholly-owned by 7/8/2011
Mr. Gong Qingli, an executive Director)
Other eligible employees 10/1/2007 64,000,000 2.23 8/8/2009 – 64,000,000
7/8/2012

22 Fufeng Group Limited Interim Report 2007

==> picture [420 x 66] intentionally omitted <==

Interest of Directors and chief executive

The interest and short positions of the Directors and chief executive of the Company in the shares, underlying shares and debentures of the Company or any of its associated corporations (within the meaning of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (the “SFO”)) as at 30 June 2007, as recorded in the register required to be kept under section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code were as follows:

Long position

Long position
Percentage of
interests to
Number total issued
Name of Name of and class share capital
Director company Capacity of securities (approximate)
Li Xuechun The Company Interests of controlled 786,000,000 47.35%
corporation Shares
(Note 1)
Wang Longxiang The Company Beneficial interests 16,000,000 0.96%
(Note 2) Shares
Gong Qingli The Company Interests of controlled 16,000,000 0.96%
corporation Shares
(Note 3)

Notes:

  1. The interest in these Shares is held by Motivator Enterprises Limited, the entire issued share capital of which is wholly and beneficially owned by Mr. Li Xuechun, an executive Director and the chairman of the Company. Accordingly, Mr. Li Xuechun is deemed to be interested in all Shares held by Motivator Enterprises Limited under the SFO.

  2. These Shares represent the Shares which might be allotted and issued to Mr. Wang Longxiang, an executive Director, upon the exercise in full of the option granted to him pursuant to the Pre-IPO Share Option Scheme.

  3. These Shares represent the Shares which might be allotted and issued to Centerpoint Assets Management Limited, a company wholly and beneficially owned by Mr. Gong Qingli, an executive Director, upon the exercise in full of the option granted to Centerpoint Assets Management Limited pursuant to the Pre-IPO Share Option Scheme.

Fufeng Group Limited Interim Report 2007 23

==> picture [420 x 66] intentionally omitted <==

Interest of persons holding 5% or more interests

As at 30 June 2007, the interests and short positions of the persons, other than a Director or chief executive of the Company, in the Shares and underlying Shares as recorded in the register required to be kept under section 336 of the SFO were as follows:

Long position

Long position
Percentage of
interests to
Class total issued
Name of Name of and number share capital
Director Group member Capacity of securities (approximate)
Motivator Enterprises The Company Beneficial interests 786,000,000 47.35%
Limited (Note 1) Shares
Shi Guiling The Company Interests of spouse 786,000,000 47.35%
(Note 2) Shares
Ever Soar Enterprises The Company Beneficial interests 205,680,000 12.39%
Limited (Note 3) Shares

Notes:

  1. The interest in these Shares is held by Motivator Enterprises Limited, the entire issued share capital of which is wholly and beneficially owned by Mr. Li Xuechun, an executive Director and the chairman of the Company. Accordingly, Mr. Li Xuechun is deemed to be interested in all Shares held by Motivator Enterprises Limited under the SFO.

  2. Ms. Shi Guiling is the spouse of Mr. Li Xuechun. Accordingly, she is also deemed to be interested in the 786,000,000 Shares held by Motivator Enterprises Limited, which in turn is also deemed to be interested by Mr. Li Xuechun under the SFO.

  3. Ever Soar Enterprises Limited is owned as to 25% by Mr. Wu Xindong, 15% by Mr. Yan Ruliang, 15% by Mr. Feng Zhenquan, 15% by Mr. Xu Guohua, 15% by Mr. Li Deheng (all of whom are executive Directors) and 15% by Mr. Guo Yingxi.

24 Fufeng Group Limited Interim Report 2007