AI assistant
Fufeng Group Limited — Annual Report 2012
Mar 28, 2013
49286_rns_2013-03-28_5e7c8dba-a4bc-4403-aecf-c978fc95f12a.pdf
Annual Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [74 x 58] intentionally omitted <==
Fufeng Group Limited 阜豐集團有限公司
(incorporated in the Cayman Islands with limited liability)
(Stock code: 546)
ANNOUNCEMENT OF ANNUAL RESULTS FOR THE YEAR ENDED 31 DECEMBER 2012
HIGHLIGHTS OF GROUP RESULTS
-
In 2012, the Group continued to set new records in both production capacity and operation scale
-
– The production and sales volumes of MSG and xanthan gum reached historical new heights for the year – Revenue increased by 32.3% to approximately RMB11,111.9 million (2011: RMB8,399.2 million). The significant growth was driven by the increase in sales volumes, and continued to increase its market share
-
– Due to competitive pricing strategy for leading the MSG market consolidation and the increases in prices of corn kernels in 2012, gross profit margin for the Group decreased to about 14.7% (2011: 18.1%). The gross profit margin of MSG segment decreased to 11.4% (2011: 16.1%)
-
– As the strong growth in the xanthan gum market, with both average selling price and sales volume increasing in 2012, the gross profit margin of Xanthan gum segment increased to 46.0% (2011: 36.2%)
-
– Gross profit increased from approximately RMB1,519.7 million in 2011 to approximately RMB1,637.5 million in 2012 – Profit attributable to the Shareholders decreased by about 29.4% to approximately RMB426.6 million (2011: RMB604.1 million)
-
– Earnings per share (Basic) was RMB24.66 cents (2011: RMB35.15 cents) – Return on equity was 11.2% (2011: 17.7%) – No final dividend in respect of the year ended 31 December 2012 is proposed by the Board (Final dividend: 2011: HK3 cents)
– 1 –
ANNUAL RESULTS
The Board is pleased to announce the consolidated results of the Group prepared under HKFRS for the year ended 31 December 2012, together with the comparative figures for the year ended 31 December 2011, as follows:
Consolidated Income Statement
| 2012 | 2011 | ||
|---|---|---|---|
| Note | RMB’000 | RMB’000 | |
| Revenue | 3 | 11,111,920 | 8,399,246 |
| Cost of sales | (9,474,465) | (6,879,573) | |
| Gross profit | 1,637,455 | 1,519,673 | |
| Other income | 129,317 | 117,619 | |
| Selling and marketing expenses | (570,487) | (421,328) | |
| Administrative expenses | (440,143) | (373,703) | |
| Other operating expenses | (37,039) | (64,296) | |
| Other gain | 4 | 15,976 | – |
| Operating profit | 735,079 | 777,965 | |
| Finance income | 6,447 | 74,412 | |
| Finance costs | (251,313) | (135,941) | |
| Finance costs – net | (244,866) | (61,529) | |
| Profit before income tax | 490,213 | 716,436 | |
| Income tax expense | 5 | (63,660) | (112,299) |
| Profit for the year and attributable to the Shareholders | 426,553 | 604,137 | |
| Earnings per share for profit attributable to the Shareholders | |||
| during the year(expressed in RMB cents per share) | |||
| – basic | 6 | 24.66 | 35.15 |
| – diluted | 6 | 24.64 | 33.55 |
| Dividends | 7 | – | 182,999 |
The Group has no other comprehensive income for the years ended 31 December 2012 and 2011.
– 2 –
Consolidated Balance Sheet
| 2012 | 2011 | ||
|---|---|---|---|
| Note | RMB’000 | RMB’000 | |
| ASSETS | |||
| Non-current assets | |||
| Leasehold land payments | 366,764 | 265,217 | |
| Property, plant and equipment | 7,258,851 | 6,032,345 | |
| Intangible assets | 54 | – | |
| Deferred income tax assets | 40,012 | 29,079 | |
| 7,665,681 | 6,326,641 | ||
| Current assets | |||
| Inventories | 1,415,225 | 1,179,863 | |
| Trade and other receivables | 8 | 2,339,600 | 1,738,737 |
| Short-term bank deposits | 69,320 | 30,164 | |
| Cash and cash equivalents | 481,126 | 583,917 | |
| 4,305,271 | 3,532,681 | ||
| Total assets | 11,970,952 | 9,859,322 | |
| EQUITY | |||
| Capital and reserves attributable to the Shareholders | |||
| Share capital | 175,921 | 174,097 | |
| Share premium | 240,518 | 188,576 | |
| Other reserves | 58,972 | 18,877 | |
| Retained earnings | |||
| – Proposed final dividend | – | 41,981 | |
| – Others | 3,319,597 | 2,983,172 | |
| Total equity | 3,795,008 | 3,406,703 | |
| LIABILITIES | |||
| Non-current liabilities | |||
| Deferred income | 352,436 | 199,942 | |
| Borrowings | 9 | 2,044,960 | 2,844,147 |
| Deferred income tax liabilities | 19,826 | 20,166 | |
| 2,417,222 | 3,064,255 | ||
| Current liabilities | |||
| Trade, other payables and accruals | 10 | 3,303,957 | 2,630,637 |
| Current income tax liabilities | 47,085 | 53,727 | |
| Borrowings | 9 | 2,407,680 | 704,000 |
| 5,758,722 | 3,388,364 | ||
| Total liabilities | 8,175,944 | 6,452,619 | |
| Total equity and liabilities | 11,970,952 | 9,859,322 | |
| Net current assets | (1,453,451) | 144,317 | |
| Total assets less current liabilities | 6,212,230 | 6,470,958 |
– 3 –
Notes to the Consolidated Financial Statements
For the year ended 31 December 2012
1. Basis of preparation
The consolidated financial statements of the Company have been prepared in accordance with Hong Kong Financial Reporting Standards (“HKFRS”). The consolidated financial statements have been prepared under the historical cost convention.
The preparation of financial statements in conformity with HKFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 2.
1.1 Going concern
As at 31 December 2012, the Group’s current liabilities exceeded its current assets by approximately RMB1,453,451,000. Its current liabilities as at the same date included bank borrowings of approximately RMB2,407,680,000, which included a syndicated bank loan of approximately RMB682,330,000 with contractual maturity beyond 31 December 2013 but has been reclassified into a current liability because the Group did not meet one of the loan covenants as at 31 December 2012 (Note 9(a)). These conditions indicated the existence of an uncertainty that may cast doubt about the Group’s ability to continue as a going concern.
Subsequent to 31 December 2012, the Group has obtained a waiver from a majority of the lenders of the syndicated bank loan in March 2013 such that the loan will no longer be repayable on demand (Note 9(a)). In addition, in March 2013 the Company announced that it plans to raise additional equity financing through a rights issue of which, if successful, will raise gross proceeds of no less than HKD627 million. The directors will have continued their efforts to secure additional sources of financing. Together with continuing operating cash inflows and its existing undrawn banking facilities of RMB1,250 million as described in Note 9(a), the directors believe that the Group will be able to meet its debts and commitments as they fall due at least within the coming twelve months and accordingly, have prepared the consolidated financial statements on a going concern basis..
1.2 Changes in accounting policy and disclosures
- (a) New and amended standards adopted by the Group
The following amended standard is mandatory for the first time for the financial year beginning on 1 January 2012.
Amendment to HKFRS 7 “Disclosures – Transfers of financial assets” is effective for annual periods beginning on or after 1 July 2011. This amendment will promote transparency in the reporting of transfer transactions and improve users’ understanding of the risk exposures relating to transfers of financial assets and the effect of those risks on an entity’s financial position, particularly those involving securitisation of financial assets. The adoption of this amendment will result in additional disclosures where necessary.
– 4 –
1. Basis of preparation (Continued)
1.2 Changes in accounting policy and disclosures (Continued)
- (b) New standards, amendments and interpretations have been issued and are relevant to the Group’s operations but are not yet effective for the financial year beginning on 1 January 2012 and have not been early adopted by the Group
The Group’s assessment of the impact of these new standards, amendments and interpretations is set out below:
-
HKAS 1 (Amendment), ‘Financial statement presentation’ regarding other comprehensive income. The main change resulting from these amendments is a requirement for entities to group items presented in ‘other comprehensive income’ (OCI) on the basis of whether they are potentially reclassifiable to profit or loss subsequently (reclassification adjustments). The amendments do not address which items are presented in OCI. HKAS 1 (Amendment) is effective for the accounting period beginning on or after 1 July 2012.
-
HKFRS 10, ‘Consolidated financial statements’, builds on existing principles by identifying the concept of control as the determining factor in whether an entity should be included within the consolidated financial statements of the parent company. The standard provides additional guidance to assist in the determination of control where this is difficult to assess. HKFRS 10 is effective for the accounting period beginning on or after 1 January 2013.
-
HKFRS 12, ‘Disclosures of interests in other entities’, includes the disclosure requirements for all forms of interests in other entities, including joint arrangements, associates, special purpose vehicles and other off balance sheet vehicles. HKFRS 12 is effective for the accounting period beginning on or after 1 January 2013.
-
HKFRS 13, ‘Fair Value Measurement’, aims to improve consistency and reduce complexity by providing a precise definition of fair value and a single source of fair value measurement and disclosure requirements for use across HKFRSs. The requirements do not extend the use of fair value accounting but provide guidance on how it should be applied where its use is already required or permitted by other standards within HKFRSs. HKFRS 13 is effective for the accounting periods beginning on or after 1 January 2013.
-
HKAS 19, ‘Employee benefits’, was amended in June 2011. The impact on the group will be as follows: to immediately recognise all past service costs; and to replace interest cost and expected return on plan assets with a net interest amount that is calculated by applying the discount rate to the net defined benefit liability (asset). HKAS 19 is effective for the accounting periods beginning on or after 1 January 2013.
-
HKAS 27 (revised 2011), ‘Separate financial statements’, includes the provisions on separate financial statements that are left after the control provisions of HKAS 27 have been included in the new HKFRS 10. HKAS 27 (revised 2011) is effective for the accounting periods beginning on or after 1 January 2013.
-
HKFRS 7 (Amendment), ‘Financial instruments: Disclosures’ on asset and liability offsetting. The amendments also require new disclosure requirements which focus on quantitative information about recognised financial instruments that are offset in the statement of financial position, as well as those recognised financial instruments that are subject to master netting or similar arrangements irrespective of whether they are offset. HKFRS 7 (Amendment) is effective for the accounting period beginning on or after 1 January 2013.
– 5 –
1. Basis of preparation (Continued)
1.2 Changes in accounting policy and disclosures (Continued)
-
(b) New standards, amendments and interpretations have been issued and are relevant to the Group’s operations but are not yet effective for the financial year beginning on 1 January 2012 and have not been early adopted by the Group (continued)
-
HKAS 32 (Amendment), ‘Financial instruments: Presentation’ on asset and liability offsetting. These amendments are to the application guidance in HKAS 32, ‘Financial instruments: Presentation’, and clarify some of the requirements for offsetting financial assets and financial liabilities on the balance sheet. HKAS 32 (Amendment) is effective for the accounting period beginning on or after 1 January 2014.
-
HKFRS 9 (Amendment), ‘Financial instruments’, addresses the classification, measurement and recognition of financial assets and financial liabilities. HKFRS 9 was issued in November 2009 and October 2010. It replaces the parts of HKFRS 39 that relate to the classification and measurement of financial instruments. HKFRS 9 requires financial assets to be classified into two measurement categories: those measured as at fair value and those measured at amortised cost. The determination is made at initial recognition. The classification depends on the entity’s business model for managing its financial instruments and the contractual cash flow characteristics of the instrument. For financial liabilities, the standard retains most of the HKAS 39 requirements. The main change is that, in cases where the fair value option is taken for financial liabilities, the part of a fair value change due to an entity’s own credit risk is recorded in other comprehensive income rather than the income statement, unless this creates an accounting mismatch. HKFRS 9 (Amendment) is effective for the accounting period beginning on or after 1 January 2015.
-
Annual improvements 2011, HKICPA has issued the annual improvements project (2011) which addresses several issues in the 2009-2011 reporting cycle, and includes changes to the following standards.
| Effective for | ||
|---|---|---|
| annual periods | ||
| beginning on or after | ||
| HKFRS 1 | First time adoption | 1 January 2013 |
| HKAS 1 | Financial statement presentation | 1 January 2013 |
| HKAS 16 | Property plant and equipment | 1 January 2013 |
| HKAS 32 | Financial instruments: Presentation | 1 January 2013 |
| HKAS 34 | Interim financial reporting | 1 January 2013 |
The Group will apply the new/revised standards described above when they become effective. The Group is in the process of making an assessment on the impact of these new/revised standards and does not anticipate that the adoption when they become effective will result in any material impact on the Group’s results of operations and financial position.
– 6 –
2. Critical accounting estimates and judgements
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
2.1 Estimated impairment of property, plant and equipment
The Group reviews property, plant and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The recoverable amount of cash-generating unit has been determined based on the higher of value in use and fair value less costs to sell.
A full impairment charge of RMB461,000 (2011: RMB4,433,000) arose in the specific assets mainly for separate cash-generating units of MSG production during the year ended 31 December 2012, resulting in the carrying amount of these assets being written down to zero.
2.2 Useful lives of plant and equipment
The Group’s management determines the estimated useful lives and related depreciation charges for its plant and equipment. This estimate is based on the historical experience of the actual useful lives of plant and equipment of similar nature and functions. It could change significantly as a result of technical innovations and competitor actions in response to severe industry cycles. Management will increase the depreciation charge where useful lives are less than previously estimated, or it will write off or write down technically obsolete or non-strategic assets that have been abandoned or sold. For the deferred government grants related to the acquisition of property, plant and equipment, the periodic credits to income statement will also be increased under above mentioned circumstances as such grants are credited to the income statement over the periods and in the proportions in which depreciation on these assets is charged.
2.3 Estimated impairment of intangible assets
The Group tests annually whether intangible assets have suffered any impairment. The recoverable amounts of cashgenerating units have been determined based on value-in-use calculations. These calculations require the use of estimates.
A full impairment charge of RMB1,030,000 (2011: RMB1,482,000) arose in the patents purchased during the year ended 31 December 2012, resulting in the carrying amount of these assets being written down to zero.
2.4 Borrowing costs eligible for capitalisation
The borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are those borrowing costs that would have been avoided if the expenditure on the qualifying asset had not been made. It may be difficult to identify a direct relationship between particular borrowings and a qualifying asset and to determine the borrowings that could otherwise have been avoided. Such a difficulty occurs, for example, when the financing activity of an entity is co-ordinated centrally. As a result, the determination of the amount of borrowing costs that are directly attributable to the acquisition of a qualifying asset requires the exercise of judgement.
2.5 PRC taxes
The Group is mainly subject to different taxes in the PRC. Significant judgment is required in determining the provision for income taxes. There are some transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business. The Group recognises liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that are initially recorded, such differences will impact the tax and deferred tax provisions in the period in which such determination is made.
– 7 –
3. Segment information
The chief operating decision-maker has been identified as the Board. The Board reviews the Group’s internal reporting in order to assess performance and allocate resources. The Board has determined the operating segments based on these reports.
The Board considers the business from a product perspective. Management assesses the performance of MSG and xanthan gum. The chief operating decision-maker assesses the performance of the operating segments based on a measure of segment profit or loss.
The Group’s operations are mainly organised under the following business segments:
Manufacturing and sales of:
-
MSG, including glutamic acid, MSG, corn refined products, fertilisers, starch sweeteners, threonine, corn oil, compound seasoning, branched-chain amino acid, pharmaceuticals and bricks;
-
Xanthan gum
Approximately 85% (2011: 82%) of the Group’s revenue are generated from the PRC.
The Board assesses the performance of the business segments based on profit before income tax without allocation of finance costs, which is consistent with that in the financial statements.
The revenue of the Group for the years ended 31 December 2012 and 2011 are set out as follows:
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| MSG | 6,738,424 | 4,915,408 |
| Corn refined products | 1,561,284 | 1,113,473 |
| Xanthan gum | 1,066,306 | 835,762 |
| Fertilisers | 893,169 | 582,893 |
| Starch sweeteners | 322,836 | 430,341 |
| Threonine | 183,668 | 108,960 |
| Glutamic acid | 100,012 | 167,457 |
| Corn oil | 91,535 | 133,349 |
| Others | 154,686 | 111,603 |
| 11,111,920 | 8,399,246 |
– 8 –
3. Segment information (Continued)
The segment information for the year ended 31 December 2012 is as follows:
| MSG | Xanthan gum | Unallocated | Group | |
|---|---|---|---|---|
| RMB’000 | RMB’000 | RMB’000 | RMB’000 | |
| Revenue | 10,045,614 | 1,066,306 | – | 11,111,920 |
| Segment results | 307,558 | 434,002 | (6,481) | 735,079 |
| Finance costs – net | (244,866) | |||
| Profit before income tax | 490,213 | |||
| Income tax expense_(Note 5)_ | (63,660) | |||
| Profit for the year | 426,553 | |||
| Other segment items included in | ||||
| the income statement | ||||
| Depreciation | 497,958 | 29,702 | 959 | 528,619 |
| Amortisation of leasehold land payments | 3,942 | 585 | – | 4,527 |
| Gain on disposal of property, plant and | ||||
| equipment | 55 | 466 | – | 521 |
The segment assets and liabilities at 31 December 2012 are as follows:
| MSG | Xanthan gum | Unallocated | Group | |
|---|---|---|---|---|
| RMB’000 | RMB’000 | RMB’000 | RMB’000 | |
| Segment assets and liabilities | ||||
| Total assets | 10,004,401 | 1,875,725 | 90,826 | 11,970,952 |
| Total liabilities | 4,550,774 | 600,615 | 3,024,555 | 8,175,944 |
– 9 –
3. Segment information (Continued)
The segment information for the year ended 31 December 2011 is as follows:
| MSG | Xanthan gum | Unallocated | Group | |
|---|---|---|---|---|
| RMB’000 | RMB’000 | RMB’000 | RMB’000 | |
| Revenue | 7,563,484 | 835,762 | – | 8,399,246 |
| Segment results | 497,790 | 249,886 | 30,289 | 777,965 |
| Finance costs – net | (61,529) | |||
| Profit before income tax | 716,436 | |||
| Income tax expense_(Note 5)_ | (112,299) | |||
| Profit for the year | 604,137 | |||
| Other segment items included in the | ||||
| income statement | ||||
| Depreciation | 326,428 | 38,760 | 501 | 365,689 |
| Amortisation of leasehold land payments | 2,023 | 563 | – | 2,586 |
| Gain on disposal of property, plant and | ||||
| equipment | 349 | – | – | 349 |
| Gain on disposal of leasehold land payments | 49 | – | – | 49 |
The segment assets and liabilities at 31 December 2011 are as follows:
| MSG | Xanthan gum | Unallocated | Group | |
|---|---|---|---|---|
| RMB’000 | RMB’000 | RMB’000 | RMB’000 | |
| Segment assets and liabilities | ||||
| Total assets | 8,721,294 | 1,036,954 | 101,074 | 9,859,322 |
| Total liabilities | 3,359,969 | 195,881 | 2,896,769 | 6,452,619 |
Unallocated assets mainly comprise cash and cash equivalents, property, plant and equipment and other receivables held by non-PRC established companies and Beijing Huijinhuaying for the Group as a whole.
Unallocated liabilities mainly comprise bank borrowings, liability component of convertible bonds, senior notes, operating liabilities held by non-PRC established companies for the Group as a whole.
The result of its revenue from external customers in the PRC is RMB9,422,557,000 (2011: RMB6,929,126,000) and the total of revenue from external customers from Hong Kong and other countries is RMB1,689,363,000 (2011: RMB1,470,120,000).
– 10 –
3. Segment information (Continued)
The total of non-current assets other than other financial instruments and deferred income tax assets (there are no employment benefit assets and rights arising under insurance contracts) located in the PRC are RMB7,625,299,000 (2011: RMB6,297,535,000), and the total of these non-current assets located in Hong Kong and Singapore are RMB370,000 (2011: RMB27,000).
Revenues of approximately RMB275,434,000 (2011: RMB219,981,000) are derived from a single external customer. These revenues are attributable to the MSG segment.
4. Other gain
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| Gain on redemption of convertible bonds | 15,976 | – |
The Company redeemed convertible bonds at a par value of the total amounted to RMB843,800,000. Total consideration and transaction cost paid for the redemption of convertible bonds are RMB852,037,000, which has allocated to liability component of RMB806,967,000 and equity component of RMB45,070,000 by using the same method on initial recognition. The difference between consideration and transaction cost allocated to liability component and its carrying value is RMB15,976,000 which has recognised in other gain. The amount of consideration and transaction cost allocated to equity component is recognised in equity.
5. Income tax expense
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| Current income tax | ||
| – PRC enterprise income tax (“EIT”) | 74,933 | 114,986 |
| Deferred income tax | (11,273) | (2,687) |
| 63,660 | 112,299 |
The Company was incorporated in the Cayman Islands as an exempted company with limited liability under the Companies Law (Law 3 of 1961, as consolidated and revised) of the Cayman Islands and is exempted from payment of the Cayman Islands income tax.
Hong Kong profits tax has not been provided for as the Group has no estimated assessable profit in Hong Kong for the years ended 31 December 2012 and 2011.
PRC EIT is calculated based on the applicable tax rates on assessable profits of subsidiaries established in the PRC in accordance with PRC tax laws and regulations.
– 11 –
6. Earnings per share
(a) Basic
Basic earnings per share for the years ended 31 December 2012 and 2011 are calculated by dividing the profit attributable to the Shareholders by the weighted average number of ordinary shares in issue during the year.
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| Profit attributable to the Shareholders | 426,553 | 604,137 |
| Weighted average number of ordinary shares in issue (thousands) | 1,729,552 | 1,718,686 |
| Basic earnings per share (RMB cents per share) | 24.66 | 35.15 |
(b) Diluted
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding assuming the conversion of all dilutive potential ordinary shares. The Company has two categories of dilutive potential ordinary shares: convertible bonds and share options. The convertible bonds are assumed to have been converted into ordinary shares, and the net profit is adjusted to eliminate the interest expense less the tax effect. For the share options, a calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company’s shares) based on the monetary value of the subscription rights attached to outstanding share options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options.
In 2012, convertible bonds are anti-diluted which are not included in calculation of diluted EPS.
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| Earnings | ||
| Profit attributable to the Shareholders | 426,553 | 604,137 |
| Interest expense on convertible debt (net of tax) | – | 37,677 |
| Profit used to determine diluted earnings per share | 426,553 | 641,814 |
| Weighted average number of ordinary shares in issue (thousands) | 1,729,552 | 1,718,686 |
| Adjustments for: | ||
| – Assumed conversion of convertible debt (thousands) | – | 165,743 |
| – Share options (thousands) | 1,515 | 28,725 |
| Weighted average number of ordinary shares for diluted earnings per share | ||
| (thousands) | 1,731,067 | 1,913,154 |
| Diluted earnings per share (RMB cents per share) | 24.64 | 33.55 |
– 12 –
7. Dividends
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| Interim, paid | – | 141,018 |
| Final, proposed | – | 41,981 |
The final dividends paid in 2012 and 2011 were HKD51,561,000 (equivalent to RMB41,981,000) and HKD257,803,000 (equivalent to RMB217,070,000) respectively, representing HKD3 cents (equivalent to RMB2.44 cents) per share in 2012 and HKD15 cents (equivalent to RMB12.63 cents) per share in 2011.
At a meeting held on 28 March 2013, no final dividend in respect of the year ended 31 December 2012 is proposed.
8. Trade and other receivables
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| Trade receivables (a) | 267,986 | 277,698 |
| Less: provision for impairment of trade receivables (b) | (4,510) | (4,586) |
| Trade receivables – net | 263,476 | 273,112 |
| Notes receivables (c) | 1,642,363 | 1,151,917 |
| Deposits and others | 29,475 | 28,373 |
| Value-added tax recoverables | 325,825 | 231,439 |
| Trade and other receivables before prepayments | 2,261,139 | 1,684,841 |
| Prepayments for raw materials | 78,461 | 53,896 |
| 2,339,600 | 1,738,737 |
– 13 –
8. Trade and other receivables (Continued)
(a) As at 31 December 2012 and 2011 the ageing analysis of trade receivables were as follows:
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| Within 3 months | 231,357 | 239,831 |
| 3–12 months | 28,021 | 26,259 |
| Over 12 months | 8,608 | 11,608 |
| 267,986 | 277,698 |
The Group sold its products to customers and received settlement either in cash or in form of bank acceptance notes (Note (c)) upon delivery of goods. The bank acceptance notes are usually with maturity dates within six months. Major customers with good repayment history are normally offered credit terms for not more than three months.
As at 31 December 2012, trade receivables of RMB9,390,000 (2011: RMB9,356,000) were past due but not impaired. These relate to a number of independent customers for whom there is no recent history of default. The directors considered that trade receivables that are less than twelve months past due are not impaired. The ageing analysis of these trade receivables is as follows:
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| Past due within 3 months | 1,826 | 2,258 |
| Past due in 3–12 months | 7,564 | 7,098 |
| 9,390 | 9,356 |
(b) As of 31 December 2012, trade receivables of RMB4,510,000 (2011: RMB4,586,000) were impaired and fully provided for. The individually impaired receivables mainly relate to Shenhua Pharmaceutical. It was assessed that none of these receivables is expected to be recovered as they existed before the Group acquired Shenhua Pharmaceutical in 2008, and are long overdue, and they relate to individual customers with doubtful repayment ability. The ageing of these receivables is as follows:
| 2012 | 2011 | |||
|---|---|---|---|---|
| RMB’000 | RMB’000 | |||
| Past due over | 12 | months | 4,510 | 4,586 |
Movements on the Group’s provision for impairment of trade receivables are as follows:
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| As at 1 January | 4,586 | 4,231 |
| Provision for receivables impairment | – | 355 |
| Reversal of amounts subsequently collected | (76) | – |
| As at 31 December | 4,510 | 4,586 |
The creation and release of provision for impaired receivables have been included in “administrative expenses” in the consolidated income statement.
– 14 –
8. Trade and other receivables (Continued)
-
(c) As at 31 December 2012, notes receivables were all bank acceptance notes aged less than six months, including amount of RMB1,209,634,000 (2011: RMB1,047,599,000) endorsed to settle the amounts payable to the Group’s suppliers.
-
(d) Trade and other receivables are unsecured and interest-free. The carrying amounts of trade and other receivables approximate their fair values.
-
(e) The carrying amounts of the Group’s trade and other receivables before prepayments are denominated in the following currencies:
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| – RMB | 2,065,625 | 1,506,067 |
| – USD | 195,452 | 176,704 |
| – SGD | 62 | 2,070 |
| 2,261,139 | 1,684,841 |
The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above. The Group does not hold any collateral as security.
9. Borrowings
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| Non-current | ||
| Bank borrowings, secured (a) | 188,565 | – |
| Convertible bonds (b) | – | 990,802 |
| Senior notes (c) | 1,856,395 | 1,853,345 |
| 2,044,960 | 2,844,147 | |
| Current | ||
| Bank borrowings, unsecured (a) | 2,181,145 | 394,000 |
| Bank borrowings, secured (a) | 49,500 | 310,000 |
| Convertible bonds (b) | 177,035 | – |
| 2,407,680 | 704,000 | |
| Total Borrowings | 4,452,640 | 3,548,147 |
– 15 –
9. Borrowings (Continued)
(a) Borrowings
At 31 December 2012, the Group’s borrowings were repayable as follows:
| Bank borrowings | Bank borrowings | Other loans | ||
|---|---|---|---|---|
| 2012 | 2011 | 2012 | 2011 | |
| RMB’000 | RMB’000 | RMB’000 | RMB’000 | |
| Within 1 year | 2,230,645 | 704,000 | 177,035 | – |
| Between 1 and 2 years | 188,565 | – | – | – |
| Between 2 and 5 years | – | – | 1,856,395 | 2,844,147 |
| 2,419,210 | 704,000 | 2,033,430 | 2,844,147 |
As at 31 December 2012, the bank borrowings included: (i) RMB49,500,000 secured by leasehold land; (ii) RMB188,565,000 guaranteed by a standby letter of credit for RMB200,000,000 issued by China Merchants Bank Shenzhen Branch and secured by the pledge of restricted bank deposits of RMB40,000,000.
As at 31 December 2011, the bank borrowings included: (i) RMB110,000,000 secured by leasehold land and plant and machinery; (ii) RMB200,000,000 secured by the pledge of restricted bank deposits of RMB25,044,000.
The weighted average effective interest rates at the balance sheet dates were as follows:
| 2012 | 2011 | |
|---|---|---|
| Bank borrowings | 4.88% | 6.98% |
The carrying amounts of bank borrowings approximate their fair value.
– 16 –
9. Borrowings (Continued)
(a) Borrowings (Continued)
The exposure of the group’s borrowings to interest rate changes and the contractual repricing dates at the end of the reporting period are as follows:
| 2012 | 2011 | ||
|---|---|---|---|
| RMB’000 | RMB’000 | ||
| 6 | months or less | 1,116,710 | 300,000 |
| 6 | to 12 months | 1,302,500 | 404,000 |
| 1 | to 5 years | 2,033,430 | 2,844,147 |
| 4,452,640 | 3,548,147 |
The carrying amounts and fair value of the non-current borrowings are as flows:
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| RMB | 1,649,535 | 1,694,802 |
| USD | 2,803,105 | 1,853,345 |
| 4,452,640 | 3,548,147 |
Reclassification of syndicated bank loan
In November 2012, the Company obtained a syndicated bank loan facility of USD150,000,000 with the interest rate of three month Libor plus 4% per annum, to support its redemption of the outstanding convertible bonds. The loan facility is of a three year term. The Company will repay the loan on a semi-annual instalment basis from November 2013. On 29 November 2012, a loan of USD129,321,000 was drawn down under the facility and the value of the liability taking into account of transaction cost of USD8,591,000, was determined at the initial recognition.
As at 31 December 2012, the balance of approximately RMB682,330,000 of the syndicated bank Loan, which had been previously recorded as non-current liabilities, was reclassified to current liability because the Group exceeded the maximum amount of capital expenditure for the year ended 31 December 2012 as set out in one of loan covenants.
Subsequent to the year end, on 15 March 2013, the Group obtained a one-off waiver from the majority lenders of the syndicated bank loan and accordingly the above-mentioned loan of RMB682,330,000 is no longer considered as a payable on demand.
As at 31 December 2012, the Group had undrawn bank borrowings facilities of RMB1,250 million which would be expiring beyond one year. Such facility can be arranged for the Group’s working capital and to help finance the capital expenditure.
– 17 –
9. Borrowings (Continued)
(b) Convertible bonds
The Company issued 8,200 and 2,050 of 4.5% convertible bonds at a par value of the total amounted to RMB1,025,000,000 settled in USD on 1 April 2010 and 22 April 2010 respectively. The bonds mature in five years from the issue date at their nominal value of RMB1,025,000,000 or can be converted into shares at the holder’s option at the rate of HKD7.03 per share. The values of the liability component and the equity conversion component, net off transaction cost of RMB25,679,000, were determined at issuance of the bonds.
The fair value of the liability components, included in non-current borrowings, was calculated using a market interest rate of 5.08% for equivalent non-convertible bonds. The residual amount, representing the value of the equity conversion option, is included in shareholders’ equity in other reserves.
The convertible bonds recognised in the balance sheet are calculated as follows:
| RMB’000 | |
|---|---|
| Liability component at 1 January 2011 | 992,989 |
| Including: | |
| – Interest payable – current portion | 11,531 |
| – Carrying amount at 1 January 2011 | 981,458 |
| Liability component at 1 January 2011 | 992,989 |
| Interest expense on convertible bonds | 55,469 |
| Interest paid | (46,125) |
| Liability component at 31 December 2011 | 1,002,333 |
| Including: | |
| – Interest payable – current portion | 11,531 |
| – Carrying amount at 31 December 2011 | 990,802 |
| Liability component at 1 January 2012 | 1,002,333 |
| Interest expense on convertible bonds | 52,138 |
| Interest paid | (52,454) |
| Redemption of convertible bonds | (822,943) |
| Liability component at 31 December 2012 | 179,074 |
| Including: | |
| – Interest payable – current portion | 2,039 |
| – Carrying amount at 31 December 2012 | 177,035 |
The Company redeemed convertible bonds at a par value of the total amounted to RMB843,800,000 in October and November 2012.
The fair value of the liability component of the outstanding convertible bonds at 31 December 2012 amounted to RMB176,091,000 (2011: RMB965,754,000).
According to redemption term of convertible bonds offering memorandum, the issuer will at the option of the holder of any Bond redeem all or some of such holder’s Bonds on 1 April 2013. As a result, the outstanding balance has transferred to current liability at 31 December 2012.
– 18 –
9. Borrowings (Continued)
(c) Senior notes
The Group issued 7.625% senior notes at a par value of total amounted to USD300,000,000 settled in USD on 13 April 2011. The notes mature in five years from the issue date and are secured by the pledge of the capital stock of certain subsidiaries of the Company, including Acquest Honour Holding Limited, Summit Challenge Limited, Absolute Divine Limited and Expand Base Limited. The guarantors are all intermediate holding companies that collectively control the operation and assets of its PRC subsidiaries of the Group. The values of the liability net off transaction cost of USD6,706,000 were determined at issuance of the notes.
The fair value of the senior notes at 31 December 2012 amounted to RMB1,885,650,000 (2011: RMB1,531,119,000).
10. Trade, other payables and accruals
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| Trade payables (a) | 1,417,579 | 1,082,194 |
| Advances from customers (b) | 594,833 | 246,518 |
| Payables for leasehold land, property, plant and equipment | 1,024,471 | 1,013,444 |
| Salaries, wages and staff welfares payables | 135,969 | 96,392 |
| Interest payables – current portion | 39,579 | 47,565 |
| Government grants received in advance | 10,337 | 5,462 |
| Dividends payable | 407 | 407 |
| Other payables and accruals | 80,782 | 138,655 |
| 3,303,957 | 2,630,637 |
(a) As at 31 December 2012 and 2011, the ageing analysis of trade payables were as follows:
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| Within 3 months | 1,071,231 | 849,373 |
| 3 to 6 months | 224,292 | 210,218 |
| 6 to 12 months | 107,392 | 12,661 |
| Over 12 months | 14,664 | 9,942 |
| 1,417,579 | 1,082,194 |
(b) Advances from customers represented cash advances received from customers for purchase of the Group’s products and would be applied for settlement when sales were incurred.
(c) Trade and other payables are unsecured and interest-free. The carrying amounts of trade and other payables approximate their fair values and are mainly denominated in RMB.
– 19 –
11. Commitments
Capital commitments
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| Purchase of property, plant and equipment | ||
| – Contracted but not yet incurred | 213,318 | 797,283 |
Operating lease commitments – Group as lessee
The Group leases buildings under non-cancellable lease agreements. The Group’s future aggregate minimum lease payments under these non-cancellable operating leases were as follows:
| 2012 | 2011 | |
|---|---|---|
| RMB’000 | RMB’000 | |
| No later than 1 year | 2,789 | 1,727 |
| Later than 1 year and no later than 5 years | 1,838 | 12 |
| 4,627 | 1,739 |
– 20 –
Management Discussion and Analysis
Business and Financial Review
Overview
Since the second half of 2011, while implementing its long term development strategy confronted with unfavorable factors, the Group also had to actively strengthen its cost advantages in order to address major challenges including, among others, industry consolidation, domestic macro-control measures in the PRC and the European debt crisis.
Despite such challenges, the Group was able to increase market share primarily by expanding production capacity, strengthening research and development capabilities, and further expanding product range.
For the year ended 31 December 2012, the Group recorded an increase of approximately 32.3% in revenue to approximately RMB11,111.9 million from approximately RMB8,399.2 million in 2011. Such an increase was primarily attributable to increase in sales volume of MSG and xanthan gum products driven by growth in market demand. To cope with the increase in sales volume, the production capacity of the Group has also been expanded with the commencement of operations of Hulunbeir Plant Phase 1 and Phase 2 and Xinjiang Plant, at the end of 2011, in the second quarter and the fourth quarter of 2012, respectively.
The table below illustrates the historical revenue growth of the Group from 2006 to 2012:
==> picture [232 x 236] intentionally omitted <==
----- Start of picture text -----
RMB (Million)
12,000
11,111.9
11,000
10,000
9,000
8,399.2
8,000
7,000
6,416.4
6,000
5,000 4,632.9
4,000 3,585.3
3,000
2,445.7
1,787.2
2,000
1,000
0
2006 2007 2008 2009 2010 2011 2012
2006-2012 CAGR: 35.6%
----- End of picture text -----
The Group’s gross profit increased by approximately 7.8% from approximately RMB1,519.7 million in 2011 to approximately RMB1,637.5 million in 2012. However, the increase in gross profit of 7.8% was lower than the increase in revenue of approximately 32.3%, which was mainly due to a reduction in the ASP of our MSG products in particular, despite a significant increase in sales volume.
To successfully navigate the industry consolidation which started in the second half of 2011 and continued into 2012, the Group had to consistently adopt a competitive pricing strategy for its MSG products in particular in order to capture additional market share. As a result, the ASP of the Group’s MSG decreased by approximately 10.6% compared to 2011. Meanwhile, the Group’s production costs continued to increase, mainly due to increase in key raw material costs, with the prices of corn increasing by approximately 4.3%. As a result, the Group’s gross profit margin decreased from 18.1% in 2011 to 14.7% in 2012.
– 21 –
Despite the decrease in gross profit margin, the Group was in a relatively good position to more effectively control its cost as the Group enjoyed economies of scale derived from its leading market position and the scale of its production capacity. To further strengthen its vertically integrated production process with the aim of better controlling costs, the Group has also built and started production of synthetic ammonia production line in IM Plant and Hulunbeir Plant in order to further reduce the cost of liquid ammonia through internal production and consumption in 2012.
The Group’s MSG business recorded a significant growth and reached new heights for the year ended 31 December 2012 in terms of both revenue and sales volume. Production and sales volume of MSG increased by 49.1% and 53.1% respectively, and the revenue of MSG increased by 37.1% to approximately RMB6,738.4 million as a result of such sales volume growth. The Group’s xanthan gum, another of its major business drivers, also recorded encouraging growth, with production and sales volume increasing by 13.1% and 13.9% respectively. The strong sales of MSG products and xanthan gum were the key revenue drivers behind the Group’s growth momentum in the 2012.
It is expected that the food industry will benefit from the continuous development of the domestic consumer market in the PRC. The Group continued to develop and promote its products with its own brand name for both industrial and retail sectors. The Group also intends to further expand its international MSG markets. During the year, exports of MSG products increased to approximately RMB833.2 millions, representing an increase of approximately RMB205.4 million or approximately 32.7%, as compared with 2011.
In line with the Group’s development plan, the main construction of the Hulunbeir Plant Phase 2, which is located in Inner Mongolia Autonomous Region and closed to the border with Heilongjiang, was completed during the second quarter of 2012. As a result, the Group’s MSG production capacity increased to 1,050,000 tonnes per year, strengthening the group’s economies of scale and cost advantages. In addition, the construction of Xinjiang Plant Phase 1 was also completed in the fourth quarter of 2012. As a result, the production capacity of xantham gum of the Group increased to 59,000 tonnes per year.
Amino acid is the third key growth driver for the Group in addition to its mainstay businesses of MSG and xanthan gum. Threonine, a type of amino acid, is used as animal feed additives for piglets, pigs, chicken, prawns and eels, and others. During 2012, the Group sold 18,299 tonnes of threonine. The Group also started to produce and sell other types of high-end amino acid products as the Group continued to enrich its portfolio of corn-based biochemical products by leveraging on its advanced fermentation technology.
In 2012, the Group has completed the set-up of the Xinjiang Plant for the production of certain high-end amino acid products and xanthan gum. This will enable the Group to utilise the relatively more abundant and cheaper coal resources in Xinjiang to enhance its cost advantages and allow the Group to quickly establish a foothold in this market sector. The goal of the Group is to become one of the world’s top three producers and suppliers of such amino acid products by market share in the next three to five years. Such new products will enrich the diversity of the Group’s product mix, allowing the Group to meet the diversified demands of the market.
On 17 November 2012, the Company successfully obtained a loan facility of USD150 million from a syndicate of banks, for a term of three years at a floating interest rate of 3-months US LIBOR plus 4.0% per annum. The fund is to be used exclusively for the repurchase of our 4.5% convertible bonds (“Convertible Bonds”) issued on 1 April 2010. As at 31 December 2012, the Company had drawn down USD129.3 million to repurchase the Convertible Bonds and still had approximately RMB181.2 million in principal amount of the Convertible Bonds outstanding.
Market Overview
The Group has been facing challenges in terms of production and overall operations since the second half of 2011. Despite the economic slowdown and ongoing industry consolidation in the PRC in 2012, we have seen an increase in overall demand for MSG and xanthan gum products, especially for xanthan gum. Demand for MSG products is mainly driven as a result of competitive pricing and we have also seen cost of major raw materials such as corn kernels continued increasing in 2012. The Group’s strategy is to extend its leading market position through expanding its production capacity and offering competitive pricing for its key MSG products as it continued to benefit from ongoing industry consolidation. Going forward, we believe the consolidation in the MSG industry in the PRC is nearing its end and the balance between demand and supply is beginning to return to normal levels.
– 22 –
Segmental Review MSG Segment
MSG segment mainly includes the sales of MSG, glutamic acid, fertiliser, threonine and other related products.
The Group has become the world’s leading producer in the MSG industry as the MSG market in the PRC became increasingly concentrated, and it took advantage of the industry consolidation to further expand its market share. To achieve that, the Group has leveraged its economies of scale to strategically maintained its product prices at a competitive level in order to increase its sales volume, by fully utilising the additional production capacity from the Hulunbeir Plant which commenced operation in the first half of 2012.
Xanthan Gum Segment
The global market demand for xanthan gum continued to increase in 2012 and the Group registered increases in both sales volume and ASP for its xanthan gum products. The Group has managed to increase both production capacity and market share gradually since 2009. The global xanthan gum market is concentrated, with the top three xanthan gum producers continuing to dominate the market.
Financial Review of the Group
Following the completion of the construction of Hulunbeir Plant Phase 2 and Xinjiang Plant in the second quarter and fourth quarter of 2012, respectively, the Group achieved a new record in terms of production volume and sales turnover in 2012 on the back of such increase in production capacity. Certain indicative operational figures of the Group are set out below:
Turnover/Gross profit/Gross profit margin of the Group
| Year ended 31 December | Year ended 31 December | Change | |
|---|---|---|---|
| 2012 | 2011 | % | |
| Turnover (RMB’000) | 11,111,920 | 8,399,246 | 32.3 |
| Gross profit (RMB’000) | 1,637,455 | 1,519,673 | 7.8 |
| Gross profit margin (%) | 14.7 | 18.1 | (3.4) ppts. |
The increase in revenue of the Group was mainly due to the increase in sales volume of certain products. The ASP of MSG products decreased primarily as a result of the Group’s strategy to increase its market share to drive industry consolidation. As a result, the gross profit margin of the Group decreased from 18.1% of 2011 to 14.7% of 2012. Please see more details in the following sections.
Profit attributable to the Shareholders
| Year ended 31 December | Year ended 31 December | ||
|---|---|---|---|
| 2012 | 2011 | Change | |
| RMB’000 | RMB’000 | % | |
| As reported | 426,553 | 604,137 | (29.4) |
Profit attributable to the Shareholders decreased by about 29.4% for the year ended 31 December 2012 as compared to the same period in 2011. Increase in revenue led by increase in sales volume due to increase in market share in our key markets was negatively impacted by decrease in ASP of our key MSG products and also increase in major raw material costs. Besides the increase in major raw material costs, administrative costs increased mainly because of the commencement of operations of the new Hulunbeir Plant in the second half of 2011. In addition, due to increased levels of borrowings, finance costs also increased in 2012, further impacting the profit attributable to the Shareholders.
– 23 –
Segment Highlights
The Group’s products are organised into two business segments, namely the MSG segment and the Xanthan gum segment. The MSG segment includes the businesses of MSG, glutamic acid, fertilisers, threonine and other related products, while the Xanthan gum segment is engaged in the production and sale of xanthan gum.
The table below highlights the operating results of the above segments:
| Year ended 31 December 2012 | Year ended 31 December 2012 | Year ended 31 December 2012 | Year ended 31 December | Year ended 31 December | 2011 | Increase/(Decrease) | Increase/(Decrease) | Increase/(Decrease) | |
|---|---|---|---|---|---|---|---|---|---|
| Xanthan | Xanthan | Xanthan | |||||||
| MSG | gum | Group | MSG | gum | Group | MSG | gum | Group | |
| RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | % | % | % | |
| audited | audited | audited | audited | audited | audited | audited | audited | audited | |
| Revenue | 10,045,614 | 1,066,306 | 11,111,920 | 7,563,484 | 835,762 | 8,399,246 | 32.8 | 27.6 | 32.3 |
| Gross profit | 1,146,475 | 490,980 | 1,637,455 | 1,217,515 | 302,158 | 1,519,673 | (5.8) | 62.5 | 7.8 |
| Gross profit ratio | 11.4% | 46.0% | 14.7% | 16.1% | 36.2% | 18.1% | (4.7) ppts. | 9.8 ppts. | (3.4) ppts. |
| Segment results | 307,558 | 434,002 | 497,790 | 249,886 | (38.2) | 73.7 | |||
| Segment net assets | |||||||||
| Assets | 10,004,401 | 1,875,725 | 8,721,294 | 1,036,954 | 14.7 | 80.9 | |||
| Liabilities | 4,550,774 | 600,615 | 3,359,969 | 195,881 | 35.4 | 206.6 | |||
| Net assets | 5,453,627 | 1,275,110 | 5,361,325 | 841,073 | 1.7 | 51.6 |
The sections below describe the performance of each segment in more details.
MSG Segment
Revenue and ASP
Revenue generated from the sales of MSG products increased to RMB10,045.6 million in 2012, representing an increase of RMB2,482.1 million or 32.8%, as compared with the corresponding year of 2011. This was mainly attributable to the increase in sales volume of MSG products due to higher MSG production capacity after commencement of production of the Hulunbeir Plant.
The table below sets out the revenue of the products in this segment for the years ended 31 December 2012 and 2011:
| Year ended 31 December | |||
|---|---|---|---|
| Product | 2012 | 2011 | Change |
| RMB’000 | RMB’000 | % | |
| MSG | 6,738,424 | 4,915,408 | 37.1 |
| Glutamic acid | 100,012 | 167,457 | (40.3) |
| Fertilisers | 893,169 | 582,893 | 53.2 |
| Corn refined products | 1,561,284 | 1,113,473 | 40.2 |
| Starch sweeteners | 322,836 | 430,341 | (25.0) |
| Threonine | 183,668 | 108,960 | 68.6 |
| Branched-chain amino acid | 85,938 | 34,581 | 148.5 |
| Corn oil | 91,535 | 133,349 | (31.4) |
| Compound seasoning | 5,495 | 5,581 | (1.5) |
| Others | 63,253 | 71,441 | (11.5) |
| 10,045,614 | 7,563,484 | 32.8 |
– 24 –
Set out below is a chart showing the ASP of the Group’s major products of MSG for each quarter from the first quarter of 2010 to the fourth quarter of 2012:
==> picture [322 x 219] intentionally omitted <==
----- Start of picture text -----
RMB/Tonne
12,000
11,000
10,000
9,000
8,504
8,000 7,821 8,038 8,010 8,009 7,923 7,998 7,621 7,466
7,140
7,000
7,206
6,000 6,515
5,000
4,000
3,000
2,000
1Q 10 2Q 10 3Q 10 4Q 10 1Q 11 2Q 11 3Q 11 4Q 11 1Q 12 2Q 12 3Q 12 4Q 12
MSG
----- End of picture text -----
MSG
The decrease in ASP of MSG and increase in raw materials cost continued to contribute to the need for industry consolidation in 2012, with many smaller scale production facilities being closed or facing closure. The Group was able to maintain its market leadership in the MSG segment through expanded production capacity, increased marketing efforts, and competitive pricing. The ASP decreased by about 10.6%, from approximately RMB7,984 per tonne in 2011 to approximately RMB7,134 per tonne in 2012, whilst revenue of MSG in 2012 increased by about 37.1%, which was attributable to the increase of sales volume by about 53.1% to approximately 942,729 tonnes compared to the year of 2011. The sales volume growth was driven by increased market share and growing market demand in 2012 as the Group was able to increase its production capacity.
In 2012, the Group also focused on strengthening exports of MSG products and sale of its brand name U Fresh Series products to end market retail customers. The Group increased exports of MSG products from approximately RMB627.8 million in 2011 to approximately RMB833.2 million in 2012. The operating results of the U Fresh Series products were generally in line with management’s expectations.
Fertilisers
After the New Hulunbeir Plant commenced operation in the second half of 2011, the production capacity of fertilisers increased to 1,100,000 tonnes per year for the year ended 31 December 2012. Both market demand and the ASP of fertilisers increased during 2012. The ASP of fertilisers increased from approximately RMB698 per tonne in 2011 to approximately RMB866 per tonne in 2012, representing an increase of about 24.1%.
– 25 –
Corn refined products
The ASP of corn refined products increased in 2012 which was in line with the price of corn kernels. The revenue of corn refined products increased by about 40.2% for the year ended of 31 December 2012 as compared to the year of 2011. The increase in revenue was mainly due to the increased consumption volume and increased ASP.
Starch sweeteners
The revenue of starch sweeteners decreased by approximately 25.0% in 2012, as a result of the decrease in ASP of starch sweeteners by about 8.6% to approximately RMB3,147 per tonne in 2012 from approximately RMB3,444 per tonne in 2011 due to the reduction in sugar demand.
Threonine
Threonine is a new product of the Group. The annual production capacity of threonine has been increased to 40,000 tonnes since March 2012. Threonine is an essential amino acid which maintains body protein balance and is mainly used as animal feed additives. The revenue and sales volume of threonine amounted to approximately RMB183.7 million and approximately 18,299 tonnes respectively in 2012.
Others
Branched-chain amino acid and other high-end amino acid products (“高檔氨基酸”) are also relatively new products of the Group, used mainly in animal feed. The revenue of these specialised amino acid products increased to amount RMB85.9 million in 2012, or approximately 148.5% as compared to 2011.
As part of the Group’s long term strategy to enrich its product portfolio and increase market recognition for our brand name products, the Group will continue to develop new products for both industrial and retail end markets.
Gross Profit and Gross Profit Margin
The gross profit of this segment is set out below:
| Years | ended 31 December | ||
|---|---|---|---|
| 2012 | 2011 | Change | |
| Gross profit (RMB’000) | 1,146,475 | 1,217,515 | (5.8%) |
| Gross profit margin (%) | 11.4 | 16.1 | (4.7) ppts. |
Gross profit decreased to RMB1,146.5 million and gross profit margin fell by 4.7 percentage points to 11.4%, primarily due to lower ASP of MSG products and rising raw material cost.
Lower ASP has been a key factor affecting gross profit margin of the Group, as the Group has strategically maintained its product prices at a competitive level in order to increase its sales volume, including fully utilising the additional production capacity at Hulunbeir Plant. Notwithstanding the slight recovery in the selling price of MSG in the third quarter of 2012, demand for MSG reduced in the corresponding period. In order to further increase its market share, the Group revised downward the average selling price of MSG in the fourth quarter of 2012, further exacerbating the decrease in the annualised gross profit margin of the Group’s MSG products.
The Group believes that the industry consolidation is nearing its end, and expects the pricing power and ASP of MSG products will be stabilised or gradually improve from the current levels starting in the second quarter of 2013.
– 26 –
Production costs
| Years ended 31 December | Years ended 31 December | |||||
|---|---|---|---|---|---|---|
| 2012 | 2011 | Change | ||||
| RMB’000 | % | RMB’000 | % | % | ||
| Major raw materials | ||||||
| • Corn kernels |
5,179,714 | 56.8 | 3,577,070 | 53.7 | 44.8 | |
| • Liquid ammonia |
629,496 | 6.9 | 647,175 | 9.7 | (2.7) | |
| • Sulphuric acid |
171,575 | 1.9 | 136,230 | 2.0 | 25.9 | |
| Energy | ||||||
| • Coal |
987,905 | 10.8 | 753,147 | 11.3 | 31.2 | |
| Depreciation | 456,840 | 5.0 | 292,568 | 4.4 | 56.1 | |
| Employee benefits | 421,352 | 4.6 | 242,805 | 3.6 | 73.5 | |
| Others | 1,273,571 | 14.0 | 1,007,951 | 15.3 | 26.4 | |
| Total cost of production | 9,120,453 | 100.0 | 6,656,946 | 100.0 | 37.0 |
Corn kernels
During 2012, corn kernels accounted for approximately 56.8% (2011: 53.7%) of the total production costs of this segment. The price of corn kernels has continuously increased since 2009 and remained high in 2012 due to strong market demand. However, the rate of increase has shown signs of slowing down during 2012. The average cost of corn kernels for 2012 was approximately RMB1,994 per tonne, which represents an increase of approximately RMB82 per tonne or 4.3% from 2011.
The following chart shows the price trend of corn kernels from the first half of 2010 to the second half of 2012:
Price Trend of Corn Kernels
==> picture [367 x 201] intentionally omitted <==
----- Start of picture text -----
RMB/Tonne
3,500
3,000
2,500
1,987 1,972 2,015
2,000
1,699 1,780 1,820
1,500
1,000
500
1H 10 2H 10 1H 11 2H 11 1H 12 2H 12
Corn Kernels
----- End of picture text -----
– 27 –
Liquid ammonia
Liquid ammonia accounted for approximately 6.9% (2011: 9.7%) of total production costs of this segment in 2012.
The average unit cost of liquid ammonia for 2012 decreased to approximately RMB2,875 per tonne, which represents a decrease of approximately RMB81 per tonne or approximately 2.7% from 2011. Such decrease in average unit cost is primarily due to the Group’s ability to manufacture and use its own composite ammonia at lower cost, thereby reducing its reliance of externally procuring liquid ammonia at higher prices.
Sulphuric acid
Sulphuric acid accounted for approximately 1.9% (2011: 2.0%) of total production costs of this segment in 2012. The average unit cost of sulphuric acid has decreased during the year, as market demand began to stabilise in 2012. Compared with the average unit cost of sulphuric acid in 2011, the average unit cost of sulphuric acid decreased to approximately RMB436 per tonne, which represents a decrease of approximately RMB50 per tonne or approximately 10.3%.
Coal
Coal accounted for approximately 10.8% of total production costs of this segment in 2012 (2011: 11.3%) and the average unit cost was RMB257 per tonne, representing a decrease of RMB83 per tonne or approximately 24.4% from 2011. The decrease in coal prices validates the Group’s strategy in establishing our production facilities in the IM Plant and Hulunbeir Plant at strategic areas such as coal-producing regions of Northeast of China and Inner Mongolia. Such decrease in cost would also help to strengthen the Group’s pricing power. The chart below shows coal cost at each plant of the Group in Shandong, Shaanxi, Inner Mongolia and Hulunbeir:
==> picture [332 x 243] intentionally omitted <==
----- Start of picture text -----
800
714
700 685 687
607
600
500
456 457
437
400 372
302
300 275
262
233
212 208
195
200
100
0
1H 2011 2H 2011 1H 2012 2H 2012
Shandong Shaanxi Inner Mongolia Hulunbeir
Coal Cost (RMB/Tonne)
----- End of picture text -----
Other production costs
The increase in cost of depreciation, employee benefits and other costs was mainly due to the increased production capacity of MSG in the new Hulunbeir Plant that started production in the second half of 2011.
– 28 –
Production
The annual designed production capacity, the actual production output and the utilisation rate of each of the major products for this segment were as follows:
| Years ended 31 December | Years ended 31 December | ||
|---|---|---|---|
| Product | 2012 | 2011 | Change |
| Tonne | Tonne | % | |
| MSG | |||
| Annual designed production capacity_(Note A)_ | 1,008,333 | 606,667 | 66.2 |
| Actual production output | 965,896 | 648,025 | 49.1 |
| Utilisation rate | 95.8% | 106.8% | |
| Glutamic acid | |||
| Annual designed production capacity_(Note A)_ | 786,667 | 513,333 | 53.2 |
| Actual production output | 802,140 | 552,197 | 45.3 |
| Utilisation rate | 102.0% | 107.6% | |
| Fertilisers | |||
| Annual designed production capacity_(Note A)_ | 1,058,333 | 643,333 | 64.5 |
| Actual production output | 1,077,427 | 757,562 | 42.2 |
| Utilisation rate | 101.8% | 117.8% | |
| Starch sweeteners | |||
| Annual designed production capacity | 140,000 | 140,000 | – |
| Actual production output | 103,523 | 130,326 | (20.6) |
| Utilisation rate | 73.9% | 93.1% |
Note:
A. The annual designed production capacity is expressed on pro-rata basis
Despite slight decrease in utilisation rates for key products in 2012 as a result of significant ramp up in production capacity during the year, utilisation rates for main products except for starch sweeteners remained above 95%, reflecting continued increase in market share for the Group’s key products such as MSG.
Xanthan Gum Segment
Operation results
The table below set out the sales amount, ASP, gross profit, gross profit margin and utilisation rate of xanthan gum for the years ended 31 December 2012 and 2011:
| Years ended 31 December | Years ended 31 December | ||
|---|---|---|---|
| 2012 | 2011 | Change | |
| % | |||
| Revenue (RMB’000) | 1,066,306 | 835,762 | 27.6 |
| ASP (RMB/tonne) | 20,392 | 18,222 | 11.9 |
| Gross profit (RMB’000) | 490,980 | 302,158 | 62.5 |
| Gross profit margin (%) | 46.0 | 36.2 | 9.8 ppts. |
| Annual designed production capacity (tonnes)(Note) | 46,500 | 44,000 | 5.7 |
| Actual production output (tonnes) | 48,923 | 43,242 | 13.1 |
| Utilisation rate | 105.2% | 98.3% | 6.9 ppts |
Note: The annual designed production capacity is expressed on pro-rata basis.
– 29 –
Revenue generated from xanthan gum increased by approximately 27.6% to approximately RMB1,066.3 million in 2012 from approximately RMB835.8 million in 2011. The significant increase in revenue was due to increase in sales volume and ASP driven by relatively strong market demand.
The Group’s exports of xanthan gum remained stable in terms of the percentage contribution to total sales of xanthan gum. Export sales of xanthan gum contributed 86.4% of total sales of xanthan gum in 2012 (2011: 88.5%).
Sales and ASP
Sales Volume vs. ASP of Xanthan Gum
==> picture [363 x 203] intentionally omitted <==
----- Start of picture text -----
Tonne RMB/Tonne
26,971
27,000 30,000
25,287
25,000 24,329
23,000
21,538 25,000
21,000
21,853 19,086 22,410
19,000
17,000 19,987 15,733 20,000
20,328
15,000
19,085
13,000 18,545 17,935 18,501
11,226 15,000
11,000
9,000 8,390
7,000
10,000
5,000
3,000
1,000 5,000
1H 2009 2H 2009 1H 2010 2H 2010 1H 2011 2H 2011 1H 2012 2H 2012
Sales volume (Tonne) ASP (RMB/ Tonne)
----- End of picture text -----
==> picture [11 x 7] intentionally omitted <==
==> picture [7 x 7] intentionally omitted <==
Sales volume increased by 13.9% in 2012, as the Group was able to expand production capacity to meet the increased market demand and as a result of higher ASP as well, sales amount increased by 27.6% over the same period of 2011. The ASP increased to RMB22,410 per tonne in the second half of 2012 as compared to RMB18,501 in the first half of 2012 due to strong market demand.
Despite continued weakness in the global economy, the Group registered satisfactory growth in the sales volumes of xanthan gum in 2012. Going forward, the Group expects the a more favorable operating environment for its xanthan gum business, in terms of sales volume as well as ASP in 2013.
Gross profit and gross profit margin
Gross profit of the Xanthan gum segment increased by about 62.5% from approximately RMB302.2 million in 2011 to approximately RMB491.0 million in 2012. Gross profit margin increased as well, by 9.8 percentage points in 2012, reflecting the Group’s competitive costs advantage at the IM Plant and the new Xinjiang Plant.
– 30 –
Production costs
| Years ended 31 December | Years ended 31 December | |||||
|---|---|---|---|---|---|---|
| 2012 | 2011 | Change | ||||
| RMB’000 | % | RMB’000 | % | % | ||
| Major raw materials | ||||||
| • Corn kernels |
229,096 | 41.7 | 186,157 | 39.7 | 23.1 | |
| • Soy bean |
39,974 | 7.3 | 32,401 | 6.9 | 23.4 | |
| Energy | ||||||
| • Coal |
141,079 | 25.7 | 161,649 | 34.5 | (12.7) | |
| Depreciation | 34,885 | 6.3 | 38,042 | 8.1 | (8.3) | |
| Employee benefit | 43,986 | 8.0 | 32,855 | 7.0 | 33.9 | |
| Others | 60,863 | 11.0 | 17,600 | 3.8 | 245.8 | |
| Total cost of production | 549,883 | 100.0 | 468,704 | 100.0 | 17.3 |
Corn kernels
During 2012, corn kernels represented approximately 41.7% (2011: 39.7%) of the total production costs of this segment. The increase in proportion was mainly due to the increasing percentage of the cost price of corn kernels. The corn kernels price increased by 3.6% from approximately RMB1,915 per tonne in 2011 to approximately RMB1,984 per tonne in 2012.
Soy bean
During 2012, soy bean accounted for approximately 7.3% (2011: 6.9%) of the total production costs of this segment. The increase in proportion was mainly due to the increase in soy bean price from approximately RMB3,907 per tonne in 2011 to approximately RMB4,230 per tonne in 2012.
Coal
During 2012, coal accounted for approximately 25.7% (2011: 34.5%) of the total production costs of this segment. The proportion decreased was mainly due to the relocation of all production capacity of xanthan gum to IM Plant since the second half of 2011, which enjoys a lower unit cost of coal. The average unit cost of coal in 2012 was approximately RMB233 per tonne, which represents a decrease of approximately RMB72 per tonne or 23.6% from 2011.
Other production costs
The depreciation expenses in 2012 significantly decreased than that in 2011 primarily as a result of closure of the old production plant of xanthan gum in Shandong at the end of 2011.
The employee benefit increased from RMB32.9 million in 2011 to RMB44.0 million in 2012, or approximately 33.9%. It is mainly due to the additional staffs required at our new Xinjiang Plant which has commenced operation since the fourth quarter of 2012.
– 31 –
Other Financial Information
Selling and marketing expenses
A substantial increase in selling and marketing expenses was mainly due to an increase in transportation costs, which is generally in line with the increase in sales. Marketing and promotion expenses also increased as a result of increased marketing efforts to promote the brand name products of the Group.
Administrative expenses
Administrative expenses increased by approximately RMB66.4 million or approximately 17.8% in 2012. The increase was mainly due to increase in research and development related expenses as more research and development projects have been initiated as the Group continued to enrich its product portfolio. Staff costs also increased during the year due to increase in the minimum salaries level increased in the PRC. Increased expenses incurred at the new Hulunbeir Plant Phase 2 and new Xinjiang Plant which have started operations in the second quarter and the fourth quarter of 2012 respectively, also contributed to the increase in administrative expenses.
Finance costs
The Company successfully issued senior notes for five years with a principal amount of USD300 million on 13 April 2011 with a fixed interest rate of 7.625% p.a..
The finance costs of the Group for the year ended 31 December 2012 increased by approximately RMB115.4 million or about 84.9% when compared with 2011, which was primarily due to the increase in the level of borrowings of the Group, including domestic loans and the issuance of US Dollar senior notes in April 2011. Such increase in borrowings was necessary for the expansion of the Group’s business and rising working capital needs, in particular for the construction of Hulunbeir Plant and Xinjiang Plant as the Group continued to enhance and consolidate its scale and position in its key markets.
Staff cost
Staff cost of the Group increased by approximately RMB231.0 million or approximately 52.5% from approximately RMB440.0 million in 2011 to approximately RMB671.0 million in 2012. The increase was mainly due to the increase in number of staffs due to the expansion of the Group’s production facilities and the increase in the average salary of the senior management and staffs.
Depreciation
Depreciation expense of the Group increased by approximately RMB162.9 million or approximately 44.5% from approximately RMB365.7 million in 2011 to approximately RMB528.6 million in 2012. The increase was mainly due to the commencement of production at Hulunbeir Plant Phase 2 and Xinjiang Plant in the second quarter and the fourth quarter of 2012 respectively.
Taxation
The income tax expenses for the year 2012 represented the PRC Enterprise Income Tax (“EIT”).
Effective from 1 January 2008, the subsidiaries incorporated in the PRC are required to determine and pay the EIT in accordance with the Corporate Income Tax Law of the People’s Republic of China (the “New EIT Law”) as approved by the National People’s Congress on 16 March 2007 and Detailed Implementations Regulations of the New EIT Law (the “DIR”) as approved by the State Council on 6 December 2007. According to the new EIT Law and DIR, the income tax rates for both domestic and foreign investment enterprises have been unified at 25% effective from 1 January 2008. For enterprises which were established before the publication of the New EIT Law and were entitled to preferential treatments of reduced EIT rates granted by relevant tax authorities, the New EIT rate will be gradually increased from the preferential rates to 25% within 5 years after the effective date of the new EIT Law on 1 January 2008. For the regions that enjoy a reduced EIT rate at 15%, the tax rate would gradually increase to 18% for 2008, 20% for 2009, 22% for 2010, 24% for 2011 and 25% for 2012 according to the grandfathering rules stipulated in the DIR and related
– 32 –
circular. Enterprises that are currently entitled to exemptions or reductions from the standard income tax rate for a fixed term may continue to enjoy such treatment until the fixed term expires. The following table summaries the EIT rates applicable to the Group’s major subsidiaries:
| Shandong | Hulunbeir | Xinjiang | |||
|---|---|---|---|---|---|
| Fufeng | Baoji Fufeng | IM Fufeng | Fufeng | Fufeng | |
| Standard/preferential tax rate | 15%(Note 1) | 15%(Note 2) | 15%(Note 2) | 15%(Note 2) | 15%(Note 3) |
Note 1: Shandong Fufeng was re-approved to be a new and high-technique enterprise in 2011, which is entitled to a preferential enterprise income tax rate of 15% for the year ended 31 December 2012.
Note 2: Baoji Fufeng, IM Fufeng and Hulunbeir Fufeng chose to utilise the tax preferential policy of “Western development region”, which is entitled to a preferential enterprise income tax rate of 15% from 2011 to 2020.
Note 3: Xinjiang Fufeng are registered in China’s western development region and is applicable to utilise the tax preferential policy of “Western development region”, which is entitled to a preferential enterprise income tax rate of 15% from 2011 to 2020.
Outlook
Looking ahead to 2013, the domestic economy of the PRC is expected to continue its steady growth, and as the overall living standards continues improve, we expect that the food and beverage industry will achieve a certain degree of growth. The Group’s main products, such as MSG and xanthan gum, are common raw materials and additives products used in the preparation of food and beverages, and therefore we expect demand of our products to grow as well. The Group will continue to leverage its cost advantage to further expand its market share. ASP of MSG has being negatively affected by the ongoing industry consolidation since 2011, and the Group expects that ASP of MSG will remain at a relatively low level in the first quarter of 2013 as the industry consolidation is at its tail end. Based on the Group’s current assessment of the operating environment, the Group expects the ASP of MSG to be stabilised or gradually improve in the second quarter of 2013.
As for xanthan gum, the Group expects market demand for xanthan gum and pricing power to remain strong in 2013. The Group will continue to invest in the development of the xanthan gum business, and to further expand its sales network in order to increase market share. In addition, based on the preliminary findings of the U.S. anti-dumping lawsuits against Chinese enterprises (including the Group) regarding the import of xanthan gum 2012, the Group is considered to be involved in a relatively less serious case by the U.S. Government. Therefore the Group expects future opportunity to continue the opportunity to develop the U.S. market in the future.
Future Plan and Recent Development
Flexible deployment of existing production capacity and continued development of amino acid products used in animal feed additives
The Group has set up a new production plant in Xinjiang, and has commenced operation in the fourth quarter of 2012. The production capacity of xanthan gum at Xinjiang Plant Phase 1 is approximately 15,000 tonnes per year. In addition, the construction of production lines of xanthan gum Phase 2 and different types of high-end amino acid products have started in Xinjiang Plant. The annual production capacity of xanthan gum and high-end amino acid products will increase by about 15,000 tonnes and 5,000 tonnes respectively. It is expected to commence testing operation in the middle of 2013. Such new products would enrich the Group’s product portfolio and enable the Group to provide more diversified biochemical products, representing a key move by the Group into high-end biochemical products with higher profit margins.
Enhancement of corporate management structure
To achieve the coming objectives, the Group would continue to focus on strengthening management capability, improving operating efficiency and staff quality and establishing a management and human resources system suitable for long-term sustainable development.
– 33 –
Other Information
Liquidity and financial resources
As at 31 December 2012, the Group’s cash and cash equivalent and restricted bank deposits were RMB550.4 million (2011: RMB614.1 million) whereas current bank borrowings and convertible bonds were approximately RMB2,230.6 million and RMB177.0 million (2011: RMB704.0 million and Nil) and non-current bank borrowings and non-current other borrowings (including the balances of senior notes and convertible bonds) were approximately RMB188.6 million and RMB1,856.4 million (2011: Nil and RMB2,844.1 million).
The balance of syndicated bank loan as at 31 December 2012 amounted to RMB758.1 million, of which RMB682.3 million was reclassified as current liabilities as at 31 December 2012 due to one of the terms of financial covenant in relation to the amount of capital expenditure in 2012 was higher than the limitation defined in the facility agreement. However, as at 15 March 2013, the Company has obtained the consent from the bank borrowers to waive the relevant financial covenant. After the waiver, borrowing of RMB682,330,000 was deemed as a long term borrowing.
The Directors believe that the Group’s liquidity position is still relatively stable. The Company has sufficient banking facilities to repay or roll over existing short term bank loans and in addition, on 25 March 2013 (after trading hours), the Company entered into an underwriting agreement with a group of underwriters to implement a proposed rights issue (the “Rights Issue”). Pursuant to the Rights Issue, the Company proposes to issue not less than 348,209,600 rights shares but not more than 354,644,468 Rights Shares and expects to raise approximately HK$627 million to HK$638 million before expenses. The completion of the Rights Issue will further strengthen our capital base and improve the Group’s financial position. For details, please refer to the announcement of the Company on 26 March 2013 in relation to the Rights Issue.
Convertible bonds
The Group issued RMB820.0 million in convertible bonds with a coupon rate of 4.5% per year on 1 April 2010 together with bond options of RMB205.0 million on 22 April 2010 (the “Convertible Bonds”). On November 2012, the Company has repurchased a principal amount of RMB843.8 million of the Convertible Bonds resulting in an outstanding balance of the Convertible Bonds is RMB181.2 million as at 31 December 2012. The holders of the outstanding Convertible Bonds has a put option to sell the Convertible Bonds to the Company on 1 April 2013. On 1 March 2013, certain holders of the Convertible Bonds have irrevocably exercised their right to request the Company to redeem RMB167 million principal amount of Convertible Bonds on 2 April 2013.
Senior notes
The Company has issued USD300.0 million senior notes for five years on 13 April 2011. The fixed interest rate is 7.625% p.a.. The fund raised from the senior notes has mainly used to finance the construction of new production facilities of Hulunbeir Plant Phase 1 and Phase 2 and for general working capital purposes.
Syndicated bank loan
The Company obtained a loan facility of USD150 million from a syndicate of banks in November 2012. The funds are to be exclusively used to repurchase the above mentioned 4.5% Convertible Bonds. The interest rate of the syndicated bank loan is 3-months USD Libor plus 4.0% p.a. As at 31 December 2012, the Company had drawn down an amount to USD129.3 million. On 25 March 2013, the Company has made drawdown request to the Syndicated bank loan trustee to draw down the remaining amount to USD20.7 million as part of the fund for the repayment of Convertible Bonds.
Material acquisition or disposal of subsidiary and associated company
The Group had no other material acquisition or disposal of the subsidiaries or associated companies for the year ended 31 December 2012.
– 34 –
Employees
As at 31 December 2012, the Group had approximately 3,400 employees. Employees’ remuneration has been paid in accordance with relevant policies in the PRC. Appropriate salaries and bonuses were paid which are commensurate with the actual practices of the Group. Other corresponding benefits include pension, unemployment insurance, housing allowance, etc.
Contingent Liabilities
As at 31 December 2012, the Group had no material contingent liabilities.
Charges on assets
As at 31 December 2012, certain leasehold land, property, plant and equipment of the Group with carrying value of approximately RMB53.1 million were pledged to certain banks to secure bank borrowings of RMB49.5 million of the Group.
Gearing ratio
As at 31 December, 2012, the total assets of the Group amounted to approximately RMB11,971.0 million (2011: RMB9,859.3 million) whereas the total borrowings amounted to RMB4,452.6 million (2011: RMB3,548.1 million). The gearing ratio was approximately 37.2% (2011: 36.0%). The gearing ratio is calculated based on the Group’s total interest-bearing borrowings over total assets.
Foreign exchange exposure
The Directors do not consider the exposure to foreign exchange risk is significant to the Group’s operation as the Group operated mainly in the PRC and most of the Group’s transactions, assets and liabilities were denominated in RMB. Foreign currencies were however received for the export sales of products and issuance of senior notes and USD bank borrowings. Such proceeds were subject to foreign exchange risk before receiving and converting into RMB. The foreign currencies received for export sales were converted into RMB upon receipt from the overseas customers. The Group manages foreign exchange risk arising from proceeds from issuance of senior notes and bank loans by remitting the necessary funds to the PRC and redemption of convertible bonds to utilise the proceeds as soon as possible. The Group did not use any derivatives to hedge its exposure to foreign exchange risk for the year ended 31 December 2012.
On 17 January 2013, the Group enters into floating to fixed interest rate swap to hedge the fair value interest rate risk of syndicated bank loan. The contracted fixed interest rate is 4.5%.
Dividend
The Board does not recommend any final dividend for the year ended of 31 December 2012.
Purchase, redemption or sales of listed securities of the Company
Neither the Company, nor any of its subsidiaries purchased, redeemed or sold any of the Company’s listed securities during the year ended 31 December 2012.
Corporate governance report
The listing of the Shares on the Main Board of the Stock Exchange took place on 8 February 2007 and the Directors are of the opinion that the Company’s corporate governance practices are based on the principles and code provisions (“Code Provisions”) set out in the Code of Corporate Governance Practices (the “Former CG Code”) which was subsequently revised as the Corporate Governance Code (the “Revised CG Code”) contained in Appendix 14 of the Rules Governing the Listing of Securities on the Stock Exchange (“Listing Rules”) and came into full effect on 1 April 2012. During the year of 2012, the Company has complied with the Code Provisions of the Former CG Code for the period from 1 January 2012 to 31 March 2012 and of the Revised CG Code for the period from 1 April 2012 to 31 December 2012 except for the following:
Code provision A.6.7 of the Revised Code: The independent non-executive Directors and the non-executive Directors should attend the general meetings of the Company. However, due to other commitments, the independent non-executive Directors, Mr. Chen Ning and Mr. Liang Wenjun did not attend the annual general meeting of the Company held on 8 May 2012. All the Directors have given the Board and the committees of which they are members the benefit of their skills, expertise and varied backgrounds and qualifications through regular attendance and active participation. The Directors will also endeavor to attend future general meetings and develop a balanced understanding of the views of shareholders.
Audit Committee
The Company has established an audit committee in compliance with the Listing Rules. The audit committee comprises four independent non-executive directors, and is responsible for reviewing the Group’s audit, interim and annual accounts of the Group and the system of internal control. The audit committee has reviewed the Group’s consolidated financial statements for the year ended 31 December 2012, including the accounting principles and practices adopted by the Group.
– 35 –
Closure of register of members
The register of members of the Company will be closed from 16 May 2013 to 23 May 2013 (both dates inclusive), during which period no transfer of shares will be registered. In order to determine the identity of members who are entitled to attend and vote at the annual general meeting to be held on 23 May 2013, all transfers of shares accompanied by the relevant share certificates must be lodged with the Company’s branch registrar in Hong Kong. Tricor Investor Services Limited at 26th Floor, Tesbury Centre, 28 Queen’s Road East, Hong Kong not later than 4:30 p.m. on 15 May 2013.
Annual general meeting
The annual general meeting is expected to be held on 23 May 2013. A notice convening the annual general meeting will be dispatched to the Shareholders in due course.
By Order of the Board Fufeng Group Limited Li Xuechun Chairman
Hong Kong, the PRC, 28 March 2013
As at the date of this announcement, the executive Directors are Mr. Li Xuechun, Mr. Wang Longxiang, Mr. Feng Zhenquan, Mr. Xu Guohua, Mr. Li Deheng, Mr. Chen Yuan and Mr. Li Guangyu and the independent non-executive Directors are Mr. Choi Tze Kit, Sammy, Mr. Chen Ning, Mr. Liang Wenjun and Ms. Zheng Yu.
– 36 –
Glossary
| ASP | average selling price(s) of the products of the Group |
|---|---|
| Baoji Fufeng | 寶雞阜豐生物科技有限公司(Baoji Fufeng Biotechnologies Co., Ltd.), an indirect wholly- |
| owned subsidiary of the Company | |
| Baoji Plant | the production plant of the Group located at Baoji City (寶雞市) in the Shaanxi Province, the |
| PRC | |
| Beijing Huijinhuaying | Beijing Huijinhuaying Commercial Co., Ltd, an indirect wholly-owned subsidiary of the |
| Company | |
| Board | the board of Directors |
| CAGR | cumulative average growth rate |
| Code | Code on Corporate Governance Practice under Appendix 14 of the Listing Rules |
| Company | Fufeng Group Limited |
| Directors | the director(s) of the Company |
| EIT Law | Enterprise Income Tax Law of the PRC which came into effect on 1 January 2008 |
| Group | the Company and its subsidiaries |
| HKFRS | Hong Kong Financial Reporting Standards |
| HKICPA | Hong Kong Institute of Certified Public Accountants |
| Hong Kong | the Hong Kong Special Administrative Region of the PRC |
| Hulunbeir Fufeng | 呼倫貝爾東北阜豐生物科技有限公司(Hulunbeir Northeast Fufeng Biotechnologies Co., |
| Ltd), an indirect wholly-owned subsidiary of the Company | |
| Hulunbeir Plant | the production plant of the Group located at Hulunbeir, Inner Monogolia Autonomous |
| Region, the PRC | |
| IM Fufeng | 內蒙古阜豐生物科技有限公司(Neimenggu Fufeng Biotechnologies Co., Ltd.), an indirect |
| wholly-owned subsidiary of the Company | |
| IM Plant | the production plant of the Group located at Inner Mongolia Autonomous Region, the PRC |
| Listing Rules | the Rules Governing the Listing of Securities on the Stock Exchange |
| MSG | monosodium glutamate, a salt of glutamic acid which is commonly used as a flavour enhancer |
| and additive in the food industry, restaurant and household application |
– 37 –
PRC the People’s Republic of China, which for the purpose of this annual report exclude Hong Kong, the Macau Special Administrative Region of the PRC and Taiwan Shandong Fufeng 山東阜豐發酵有限公司 (Shandong Fufeng Fermentation Co., Ltd.), an indirect whollyowned company of the Company Shandong Plant the production plant of the Group located at 莒南縣 (Junan County), Shandong Province, the PRC Shenhua Pharmaceutical 江蘇神華藥業有限公司 (Jiangsu Shenhua Pharmaceutical Co., Ltd.), a company with limited liability established in the Jiangsu Province of the PRC, an indirect wholly-owned subsidiary of the Company Share(s) share(s) in the share capital of the Company Shareholder(s) holder(s) of the Share(s) Stock Exchange the Stock Exchange of Hong Kong Limited RMB Renminbi, the lawful currency of the PRC HKD Hong Kong dollars, the lawful currency of Hong Kong U.S. the United States of America USD United States dollars, the lawful currency of the United States of America EUR Euro, the lawful currency of the participating states within the European Union SGD Singapore dollars, the lawful currency of Singapore % per cent
– 38 –