FTC — Interim / Quarterly Report 2019

Nov 13, 2019

公開資訊觀測站

合併權益變動表

本資料由鴻準公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國108年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 備供出售金融資產未實現利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 14,144,852 | 14,144,852 | 7,767,553 | 11,103,487 | 0 | 66,542,261 | 77,645,748 | -2,578,011 | 2,531,519 | 0 | -46,492 | | 99,511,661 | 78,273 | 99,589,934 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 914,666 | 0 | -914,666 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 46,492 | -46,492 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -4,526,353 | -4,526,353 | 0 | 0 | 0 | 0 | | -4,526,353 | 0 | -4,526,353 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 45,008 | 0 | 0 | -78,386 | -78,386 | 0 | 0 | 0 | 0 | | -33,378 | 0 | -33,378 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 5,330,236 | 5,330,236 | 0 | 0 | 0 | 0 | | 5,330,236 | -44,108 | 5,286,128 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,266,231 | 1,394,069 | 0 | 127,838 | | 127,838 | -439 | 127,399 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 5,330,236 | 5,330,236 | -1,266,231 | 1,394,069 | 0 | 127,838 | | 5,458,074 | -44,547 | 5,413,527 |
| 權益增加(減少)總額 | 0 | 0 | 45,008 | 914,666 | 46,492 | -235,661 | 725,497 | -1,266,231 | 1,394,069 | 0 | 127,838 | | 898,343 | -44,547 | 853,796 |
| 期末餘額 | 14,144,852 | 14,144,852 | 7,812,561 | 12,018,153 | 46,492 | 66,306,600 | 78,371,245 | -3,844,242 | 3,925,588 | 0 | 81,346 | | 100,410,004 | 33,726 | 100,443,730 |

去年同期

| 民國107年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 備供出售金融資產未實現利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 14,144,852 | 14,144,852 | 7,768,067 | 10,106,948 | 0 | 63,516,070 | 73,623,018 | -2,586,289 | 0 | 41,569,491 | 38,983,202 | | 134,519,139 | 75,794 | 134,594,933 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | -16,843 | -16,843 | 0 | 41,569,491 | -41,569,491 | 0 | | -16,843 | 0 | -16,843 |
| 期初重編後餘額 | 14,144,852 | 14,144,852 | 7,768,067 | 10,106,948 | 0 | 63,499,227 | 73,606,175 | -2,586,289 | 41,569,491 | 0 | 38,983,202 | | 134,502,296 | 75,794 | 134,578,090 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 996,539 | 0 | -996,539 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -5,092,147 | -5,092,147 | 0 | 0 | 0 | 0 | | -5,092,147 | 0 | -5,092,147 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | -25,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | -25,259 | 0 | -25,259 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 5,407,151 | 5,407,151 | 0 | 0 | 0 | 0 | | 5,407,151 | 1,738 | 5,408,889 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -692,707 | -18,460,774 | 0 | -19,153,481 | | -19,153,481 | -2,352 | -19,155,833 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 5,407,151 | 5,407,151 | -692,707 | -18,460,774 | 0 | -19,153,481 | | -13,746,330 | -614 | -13,746,944 |
| 權益增加(減少)總額 | 0 | 0 | -25,259 | 996,539 | 0 | -681,535 | 315,004 | -692,707 | -18,460,774 | 0 | -19,153,481 | | -18,863,736 | -614 | -18,864,350 |
| 期末餘額 | 14,144,852 | 14,144,852 | 7,742,808 | 11,103,487 | 0 | 62,817,692 | 73,921,179 | -3,278,996 | 23,108,717 | 0 | 19,829,721 | | 115,638,560 | 75,180 | 115,713,740 |