Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FSA GROUP LIMITED Annual Report 2022

Aug 10, 2022

64948_rns_2022-08-10_eebcb6fa-43eb-4676-9d7a-2330c6af5a5d.pdf

Annual Report

Open in viewer

Opens in your device viewer

A endix 4E pp

==> picture [114 x 127] intentionally omitted <==

PRELIMINARY FINAL REPORT

Name of Entity FSA Group Limited
ABN 98 093 855 791

Details of the reporting period
Financial Year Ended 30 June 2022
Previous Corresponding Reporting Period 30 June 2021

1. Details of the reporting period

2. Results for Announcement to the Market

% Change over
$’000 corresponding
period
2.1 Total Group operating income 58,251 -5%
2.2 Profit from ordinary activities after tax attributable to
members of the parent
17,220 -14%
2.3 Net profit for the period attributable to members 17,220 -14%
2.4 Dividends – see item 7 below
2.5 Record date – see item 7 below
2.6 Commentary on above details – refer to Executive Directors’ Review and Financial Statements

For an explanation of the information provided above at 2.1 to 2.4, refer to the accompanying Executive Directors’ Review and Financial Statements.

3. Statement of Profit or Loss and Other Comprehensive Income with notes to the statement

Refer to page 23 of the Financial Statements and the accompanying notes

4. Statement of Financial Position with notes to the statement

Refer to page 24 and 25 of the Financial Statements and the accompanying notes

5. Statement of Cash Flows with notes to the statement

Refer to page 27 of the Financial Statements and the accompanying notes

6. Statement of Changes in Equity

Refer to page 26 of the Financial Statements and the accompanying notes

7. Dividends

Fully franked final dividend for the year ended 30 June 2021 of 3.00 cents $3,742,850 per ordinary share Fully franked interim dividend for the year ended 30 June 2022 of 3.50 cents $4,434,911 per ordinary share $8,177,761

1

Dividends payable subsequent to year end

==> picture [114 x 127] intentionally omitted <==

Date payable 30-Aug-22 Record date to determine entitlement to the dividend 18-Aug-22 Amount per share (fully franked) 3.50 cents Total dividend calculated on shares on issue as at the date of this report $4,281,789

8. Dividends reinvestment

There is no Dividend Reinvestment Plan in place.

9. NTA Backing

Corresponding Current Period period Net tangible asset backing per ordinary share after 52.2 cents 46.8 cents adjusting for non-controlling interests

10. Entities over which control has been gained or lost during the period

On 1 September 2021, Azora Finance Group Pty Limited (AFG), a subsidiary of FSA Group, acquired 100% of the ordinary shares from the shareholders of Azora Finance Pty Limited (AF) in exchange for the issue of new AFG ordinary shares. Following completion, the former shareholders of AF now hold 24% of the ordinary shares in AFG.

11. Ability to make an informed assessment of the entities financial performance and financial position.

Refer to the accompanying Executive Directors’ Review and Financial Statements.

12. Foreign entities

Not applicable.

13. Results for the period

Refer to the accompanying Executive Directors’ Review and Financial Statements and segment commentary within, and supported by financial data contained in Note 1: Segment Information commencing at page 31 of the Financial Statements.

14. Status of audit

The Financial Statements have been audited and a copy of the audit report is included in the Financial Statements at pages 64 to 67. The audit report does not contain any qualification nor is there any dispute.

The Annual General Meeting is scheduled for Thursday, 24 November 2022 at 2pm in Sydney.

Cellina Z Chen

Company Secretary

2

FSA Group Limited / Annual Report 2022

==> picture [596 x 525] intentionally omitted <==

CHALLENGES AND PROGRESS

FSA Group has helped thousands of Australians for more than 20 years. Our large and experienced team of professionals offer a range of lending products and debt solutions, which we tailor to suit individual circumstances to achieve successful outcomes for our clients.

Contents

  • 1 Cautionary Statements and Disclaimer Regarding Forward‑Looking Information

  • 2 Our Business

  • 3 Our Plan

  • 4 Chairman’s Letter

  • 5 Executive Directors’ Review

  • 9 Financial Statements

Cautionary Statements and Disclaimer Regarding Forward‑Looking Information

This Annual Report may contain forward‑looking statements, including statements about FSA Group Limited’s (Company) financial condition, results of operations, earnings outlook and prospects. Forward‑looking statements are typically identified by words such as “plan,” “aim”, “focus”, “target”, “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project” and other similar words and expressions.

The forward‑looking statements contained in this Annual Report are predictive in character and not guarantees or assurances of future performance. These forward‑looking statements involve and are subject to known and unknown risks and uncertainties many of which are beyond the control of the Company. Our ability to predict results or the actual effects of our plans and strategies is subject to inherent uncertainty.

Factors that may cause actual results or earnings to differ materially from these forward‑looking statements include general economic conditions in Australia, interest rates, competition in the markets in which the Company does and will operate, and the inherent regulatory risks in the businesses of the Company, along with the credit, liquidity and market risks affecting the Company’s financial instruments described in the Annual Report.

Forward‑looking statements are based on assumptions regarding the Company’s financial position, business strategies, plans and objectives of management for future operations and development and the environment in which the Company will operate. Those assumptions may not be correct or exhaustive.

Because these forward‑looking statements are subject to assumptions and uncertainties, actual results may differ materially from those expressed or implied by these forward‑ looking statements.

You are cautioned not to place undue reliance on any forward‑looking statements.

Forward‑looking statements are based on current views, expectations and beliefs as at the date they are expressed.

The Company disclaims any responsibility to and undertakes no obligation to update or revise any forward‑looking statement to reflect any change in the Company’s circumstances or the circumstances on which a statement is based, except as required by law.

The Company disclaims any responsibility for the accuracy or completeness of any forward‑looking statement to the extent permitted by law. Unless otherwise stated, the projections or forecasts included in this Annual Report have not been audited, examined or otherwise reviewed by the independent auditors of the Company.

This Annual Report is not an offer or invitation for subscription or purchase of, or a recommendation of securities.

2

Our Business

Lending

==> picture [73 x 9] intentionally omitted <==

----- Start of picture text -----

Home Loans
----- End of picture text -----

FSA Group offers home loans to assist clients wishing to purchase a property or consolidate their debt.

Personal Loans FSA Group offers personal loans to assist clients wishing to purchase a motor vehicle.

Asset Finance

FSA Group offers asset finance to assist SMEs wishing to purchase a vehicle and business‑critical equipment.

Services

FSA Group offers a range of services to assist clients wishing to enter into a payment arrangement with their creditors. These services include informal arrangements, debt agreements, personal insolvency agreements and bankruptcy.

FSA GROuP LImItED 3 Annual Report 2022

Our Plan

Over the next 3 to 5 years

Our focus in on our Lending segment, developing a broker channel and growing our loan pools.

COVID‑19 continues to impact the number of new callers seeking our assistance for our Services segment. We expect demand will start to return during the 2023 financial year.

Home Loans

  • Develop a broker channel

  • Increase new origination to around $40m per month

Personal Loans

  • Develop a broker channel

  • Expand our product offering to include personal loans to consolidate debt

Asset Finance

  • Develop a broker channel

  • Increase new origination to around $12m per month

  • Increase new origination to around $7m per month

Grow our loan pool to around

$1.2b

Grow our loan pool to around

$200m

Grow our loan pool to around $300m

Services

Regrow as demand returns

4

Chairman’s Letter

Dear Shareholders,

The 2022 financial year has been a year of challenges and progress.

During the year, FSA Group acquired an asset finance lending business. The Lending segment offers home loans to assist clients wishing to purchase a property or consolidate their debt, personal loans to assist clients wishing to purchase a motor vehicle and asset finance to assist SMEs wishing to purchase a vehicle and business‑critical equipment. During the year our loan pools increased from $447m to $541m, a 21% increase.

Historically our Lending segment operated as a direct‑to‑consumer business. Going forward our focus will be on developing a broker channel and growing our loan pools.

The addition of a broker channel will significantly enhance our Lending segment. Our plan for our Lending segment, over the next 3 to 5 years is outlined in the section titled “Our Plan”.

The Services segment offers a range of services to assist clients wishing to enter into a payment arrangement with their creditors. These include informal arrangements, debt agreements, personal insolvency agreements and bankruptcy. FSA Group is the largest provider of these services in Australia.

For the 2022 financial year, FSA Group generated $58.3m in operating income, a 5% decrease, and a profit after tax attributable to members of $17.2m, a 14% decrease compared to the results of 2021. Our net cash inflow from operating activities was $26.2m, an 11% decrease.

I advise that the Directors have declared a fully franked final dividend of 3.50 cents per share for the 2022 financial year. This brings the full year dividend to 7.00 cents per share.

Our focus for the 2023 financial year is outlined in the Executive Directors’ Review under “Strategy and Outlook”.

I would like to thank my fellow Directors, all our executives and staff for their contribution. I am proud of their commitment to our business and look forward to being a part of our continued growth.

Yours sincerely,

David Bower Chairman

COVID‑19 continues to impact the number of new callers seeking our assistance for our Services segment. During the year new client numbers for informal arrangements and debt agreements decreased by 58% and for personal insolvency agreements and bankruptcy increased by 9% compared to the previous corresponding period. We expect demand will start to return during the 2023 financial year.

Profit after tax attributable to members

$17.2m

Net cash inflow from operating activities $26.2m

Dividend per share

7.0c

FSA GROuP LImItED 5 Annual Report 2022

Executive Directors’ Review

Dear Shareholders,

The 2022 financial year has been a year of challenges and progress. Our focus is on our Lending segment, developing a broker channel and growing our loan pools. COVID‑19 continues to impact the number of new callers seeking our assistance for our Services segment. We expect demand will start to return during the 2023 financial year.

For the 2022 financial year, FSA Group generated $58.3m in operating income, a 5% decrease, and a profit after tax attributable to members of $17.2m, a 14% decrease compared to the results of 2021. Our net cash inflow from operating activities was $26.2m, an 11% decrease.

We advise that the Directors have declared a fully franked final dividend of 3.50 cents per share for the 2022 financial year. This brings the full year dividend to 7.00 cents per share.

Financial Overview

Financial Overview
Financial Overview FY2020 FY2021 FY2022 % Change
Operating income $68.2m $61.4m $58.3m 5%
Profit before tax $24.8m $29.7m $26.9m 9%
Profit after tax attributable to members $16.3m $20.1m $17.2m 14%
EPS basic 13.05c 16.12c 13.72c 15%
Net cash inflow from operating activities $19.4m $29.5m $26.2m 11%
Dividend/share 6.00c 6.00c 7.00c 17%
Shareholder equity attributable to members $59.4m $72.0m $84.4m 17%
Return on equity 30% 31% 22%

Operational Performance

Our business operates across the following key segments, Lending and Services. The operating income and profitability of each segment is as follows:

Operating income by segment FY2020 FY2021 FY2022 % Change
Lending
Home loans and Asset finance $13.7m $16.1m $20.5m 27%
Personal loans $13.3m $14.4m $16.3m 13%
Services $41.1m $30.9m $21.5m 30%
Other/unallocated $0.1m $0.1m $0.1m
Operating income $68.2m $61.4m $58.3m 5%
Profit before tax by segment FY2020 FY2021 FY2022 % Change
Lending
Home loans and Asset finance $7.4m $9.7m $10.0m 3%
Personal loans $5.2m $7.5m $9.9m 32%
Services $11.7m $12.1m $7.3m 39%
Other/unallocated $0.4m $0.4m ($0.2m)
Profit before tax $24.8m $29.7m $26.9m 9%

6

Executive Directors’ Review

Continued

Lending

During the year, FSA Group acquired an asset finance lending business. The Lending segment offers home loans to assist clients wishing to purchase a property or consolidate their debt, personal loans to assist clients wishing to purchase a motor vehicle and asset finance to assist SMEs wishing to purchase a vehicle and business‑critical equipment.

Loan Pool Data Home loans Personal loans Asset finance
Weighted average loan size $402,732 $22,494 $28,473
Security type Residential Motor Vehicles and
home vehicle equipment
Weighted average loan to valuation ratio 67% 100%+ on 100%+ on
settlement settlement
Variable or fixed rate Variable Fixed Fixed
Geographical spread All states All states All states

Historically our Lending segment operated as a direct‑to‑consumer business. Going forward our focus will be on developing a broker channel and growing our loan pools. The addition of a broker channel will significantly enhance our Lending segment.

Our plan for our Lending segment, over the next 3 to 5 years is as follows:

Home loans

  • Increase new origination to around $40m per month.

  • Grow our loan pool to around $1.2b.

Personal loans

  • Increase new origination to around $7m per month.

  • Grow our loan pool to around $200m.

Asset finance

  • Increase new origination to around $12m per month.

  • Grow our loan pool around $300m.

New Origination

==> picture [220 x 215] intentionally omitted <==

----- Start of picture text -----

250m
64m
200m
150m 34m
6m 31m
128m
28m 32m
100m
92m
88m
50m
0m
FY2020 FY2021 FY2022
Home loans Personal loans Asset finance
----- End of picture text -----

  • Asset Finance was acquired on the 1 September 2021.

During the year our loan pools increased from $447m to $541m, a 21% increase.

Loan Pools FY2020 FY2021 FY2022 % Change
Home loans $394m $382m $389m 2%
Personal loans $63m $65m $72m 11%
Asset finance $81m
total $457m $447m $541m 21%
  • Asset Finance was acquired on the 1 September 2021 with a loan pool of $43m. Asset Finance’s loan pool at 30 June 2021 was $37m.

FSA GROuP LImItED 7 Annual Report 2022

Arrears > 30 day FY2020 FY2021 FY2022
Home loans 2.55% 1.04% 1.95%
Personal loans 2.41% 1.82% 1.91%
Asset finance 2.55%
Losses FY2020 FY2021 FY2022
Home loans $171,265 $384,098 $198,805
Personal loans $1,155,536 $679,495 $587,802
Asset finance $580,009
  • The loss of $1,155,536 is distorted by a loss of $371,350 from the discontinued pilot product offering which we ran during the 2018 calendar year.

  • Asset Finance losses are for the entire 12 month period.

maturity
Borrowings Facility type Provider Limit date Drawn
Home loans Non‑recourse warehouse Westpac $350m Oct 2023 $272m
Non‑recourse warehouse Institutional $20m Oct 2023 $20m
Securitised Institutional Mar 2051 $90m
Personal loans Limited recourse warehouse Westpac $75m Apr 2026 $44m
Corporate Westpac $15m Mar 2024
Asset finance Non‑recourse warehouse Bendigo $68m Jul 2022 $62.5m
Non‑recourse warehouse Institutional $3.5m Jan 2023 $3.5m
Non‑recourse warehouse Institutional $6m Jun 2023 $6m
  • On 30 June 2022 an Australian “big four” bank approved a $100m non‑recourse warehouse asset finance facility. This senior facility will replace the Bendigo facility. The senior facility is supported by a non‑recourse mezzanine facilities provided by institutional fund managers.

The Lending segment achieved a profit before tax of $19.8m, a 15% increase. Profitability was positively impacted by an increase in the loan pools.

Services

The Services segment offers a range of services to assist clients wishing to enter into a payment arrangement with their creditors. These include informal arrangements, debt agreements, personal insolvency agreements and bankruptcy. FSA Group is the largest provider of these services in Australia.

COVID‑19 impacted and continues to impact the number of new callers seeking our assistance for our Services segment. We expect demand will start to return during the 2023 financial year.

During the year new client numbers for informal arrangements and debt agreements decreased by 58% and for personal insolvency agreements and bankruptcy increased by 9% compared to the previous corresponding period.

During the year informal arrangement and debt agreement clients under administration decreased to 11,252, down 29% and for personal insolvency agreements and bankruptcy decreased to 844, down 18%. FSA Group manages $109m of unsecured debt under informal arrangements and debt agreements and during the 2022 financial year paid $65m in dividends to creditors.

8

Executive Directors’ Review

Continued

Informals and Debt Agreements FY2020 FY2021 FY2022 % Change
New clients 4,327 1,463 620 58%
Clients under administration 19,736 15,780 11,252 29%
Debt managed $353m $209m $109m 48%
Dividends paid $89m $85m $65m 24%
PIA’s and Bankruptcy FY2020 FY2021 FY2022 % Change
New clients 347 89 97 9%
Clients under administration 1,304 1,025 844 18%

The Services segment achieved a profit before tax of $7.3m, a 39% decrease. COVID‑19 will continue to negatively impact our Services earnings during the 2023 financial year. We expect this to be offset by increasing Lending earnings.

Net cash inflow from operating activities

During the 2022 financial year, FSA Group maintained strong net cash inflow driven by long term annuity income from its clients. However, net cash inflow was negatively impacted by a decrease in the number of clients under administration in the Services segment. Net cash inflow from operating activities was $26.2m, an 11% decrease.

FY2020 FY2021 FY2022 % Change
Net cash inflow from operating activities $19.4m $29.5m $26.2m 11%

Strategy and Outlook

Our focus over the 2023 financial year will be as follows:

Lending Develop a broker channel and grow our loan pools.
Services Regrow as demand returns.
Earnings Earning guidance will be provided during the 2023 financial year.
Capital management Expect our full year dividend to be 7 to 8 cents per share with the balance
of earnings to be re‑invested to support the growing loan pools. We plan
to continue with our on market share buy‑back as opportunities arise.

Our People

Our team continues to perform strongly in an uncertain and challenging environment. They are committed to working with and helping our customers in a work environment that fosters diversity, equal employment opportunities, fairness and embraces and supports personal growth, continuous learning and training opportunities. We acknowledge their efforts during the year. We also thank the Board for their guidance and support.

==> picture [82 x 27] intentionally omitted <==

Tim Odillo Maher Executive Director

==> picture [41 x 42] intentionally omitted <==

Deborah Southon Executive Director

FSA Group Limited 9 Annual Report 2022

Financial Statements

for the year ended 30 June 2022

directors’ report 10
Auditor’s independence declaration 22
Statement of proft or Loss and other Comprehensive income 23
Statement of Financial position 24
Statement of Changes in equity 26
Statement of Cash Flows 27
General information 28
Notes to the Financial Statements 30
directors’ declaration 63
independent Auditor’s report 64
Shareholder information 68
Corporate information 70

10

Directors’ Report

For the year ended 30 June 2022

The Directors present their report, together with the Financial Statements, on the Consolidated Entity consisting of FSA Group Limited (“Company” or “parent entity”) and the entities controlled and its interests in associates at the end of, and during, the year ended 30 June 2022.

directors

The Directors of the Company at any time during or since the end of the financial year are:

David Bower Tim Odillo Maher Deborah Southon

information on directors

david Bower (Non‑executive Chairman)

experience and expertise

Mr David Bower was appointed on 23 April 2015 and was appointed Chairman on 2 September 2020.

Mr Bower has over 30 years of executive experience in financial services in Australia. He spent 26 years with Westpac Banking Corporation running business units in Corporate Banking, Commercial Bank, Retail Bank and Financial Markets. He also worked with ANZ and St George Bank. He is a graduate of the Australian Institute of Company Directors and holds a Bachelor of Economics degree.

other current (listed company) directorships

Nil

Former (listed company) directorships in last 3 years

Nil

Special responsibilities

Chairperson of the Audit & Risk Management Committee and the Remuneration Committee.

interest in shares and options

Ordinary shares 160,800

FSA Group Limited 11 Annual Report 2022

Directors’ Report continued

tim odillo maher (executive director)

experience and expertise

Mr Odillo Maher was appointed on 30 July 2002.

Mr Odillo Maher holds a Bachelor of Business Degree (majoring in Accounting and Finance) from Australian Catholic University and is a Certified Practising Accountant.

other current (listed company) directorships

Nil

Former (listed company) directorships in last 3 years

Nil

Special responsibilities

Member of the Audit & Risk Management Committee and the Remuneration Committee.

interest in shares and options

Ordinary shares 42,809,231

deborah Southon (executive director)

experience and expertise

Ms Southon was appointed on 30 July 2002.

Ms Southon has attained a wealth of experience in the government and community services sectors having worked for the Commonwealth Department of Health and Family Services, the former Department of Community Services, and the Smith Family.

Ms Southon has an Executive Certificate in Leadership & Management (University of Technology, Sydney) and a Bachelor of Arts Degree (Sydney University).

other current (listed company) directorships

Nil

Former (listed company) directorships in last 3 years

Nil

Special responsibilities

Member of the Audit & Risk Management Committee and the Remuneration Committee.

interest in shares and options

Ordinary shares 12,960,047

Company Secretary

Cellina Z Chen

Mrs Cellina Z Chen was appointed joint Company Secretary on 23 April 2015 and subsequently appointed as Company Secretary on 1 July 2015. Mrs Chen holds a Master of Commerce Degree (majoring in Accounting and Finance) from the University of Sydney and is a Fellow of CPA Australia. Mrs Chen has also completed the Australian Institute of Company Directors courses and holds a Graduate Diploma of Applied Corporate Governance from the Governance Institute of Australia. Mrs Chen joined the Company in 2001 and is the Chief Financial Officer.

12

Directors’ Report continued

principal activities

The Consolidated Entity provides debt solutions and direct lending services to individuals and businesses.

operating results

Total profit for the year and total comprehensive income for the year for the Consolidated Entity after providing for income tax and eliminating non‑controlling interests was $17,219,773 (2021: $20,108,514).

dividends declared and paid during the year

  • [On 31 August 2021, a fully franked final dividend relating to the year ended 30 June 2021 of $3,742,850 was paid ] at 3.00 cents per share; and

  • [On 10 March 2022, a fully franked interim dividend of $4,434,911 was paid at 3.50 cents per share.]

dividends declared after the end of year

On 11 August 2022, the Directors declared a 3.50 cent fully franked final dividend to shareholders to be paid on 30 August 2022 with a record date of 18 August 2022.

operating and Financial review

Detailed comments on operations are included separately in the Executive Directors’ Review, on pages 5 to 8 of the Annual Report.

review of financial condition

Capital structure

There have been no changes to the Company’s share structure during or since the end of the financial year except as follows:

  • [Buy back of 4,374,856 shares under an on market share buy‑back;]

  • [Issue of 1,950,000 shares under the Long Term Incentive Plan.]

Financial position

The net assets of the Consolidated Entity, which includes amounts attributable to non‑controlling interests, have increased from $75,652,996 at 30 June 2021 to $96,077,968 at 30 June 2022.

treasury policy

The Consolidated Entity does not have a formally established treasury function. The Board is responsible for managing the Consolidated Entity’s treasury function.

Liquidity and funding

The Consolidated Entity has sufficient funds to finance its operations, and also to allow the Consolidated Entity to take advantage of favourable business opportunities. Further details of the Consolidated Entities’ access to facilities are included in Note 13 of the Financial Statements.

FSA Group Limited 13 Annual Report 2022

Directors’ Report continued

Significant changes in the state of affairs

There were no significant changes in the state of affairs of the Consolidated Entity during the financial year.

matters subsequent to the end of the financial year

There have been no events since the end of the financial year that impact upon the financial performance or position of the Consolidated Entity as at 30 June 2022 except as follows:

  • [On 30 June 2022 an Australian “big four” bank approved a $100m non‑recourse warehouse asset finance facility. ] This senior facility will replace the Bendigo facility. The senior facility is supported by a non‑recourse mezzanine facilities provided by institutional fund managers. These facilities settled in July 2022;

  • [On 11 August 2022, the Directors declared a 3.50 cent fully franked final dividend to shareholders to be paid on ] 30 August 2022 with a record date of 18 August 2022.

Likely developments and expected results of operations

Likely developments in the operations of the Consolidated Entity and the expected results of those operations in subsequent financial years have been discussed where appropriate in the Annual Report in the Executive Directors’ Review.

There are no further developments that the Directors are aware of which could be expected to affect the results of the Consolidated Entity’s operations in subsequent financial years other than the information contained in the Executive Directors’ Review.

environmental regulations

There are no matters that have arisen in relation to environmental issues up to the date of this report. The operations of the Consolidated Entity are not subject to any significant environmental regulation under a law of the Commonwealth or of a State or Territory.

Share options

As at 30 June 2022 there were no options on issue.

indemnification and insurance of directors and officers

Each of the Directors and the Officers of the Company has entered into an agreement with the Company whereby the Company has provided certain contractual rights of access to books and records of the Company to those Directors and Officers; and indemnifies those Directors and Officers against liabilities suffered in the discharge of their duties as Directors or Officers of the Company.

indemnity and insurance of auditor

The Company has not, during or since the financial year, indemnified or agreed to indemnify the auditor of the Consolidated Entity or any related entity against a liability incurred by the auditor.

During the financial year, the Consolidated Entity has not paid a premium in respect of a contract to insure the auditor of the Consolidated Entity or any related entity.

14

Directors’ Report continued

remuneration report (Audited)

This Remuneration Report sets out the remuneration information, pertaining to the Directors and the Senior Executive. The Directors and the Senior Executive comprise the Key Management Personnel of the Company for the purposes of the Corporations Act 2001 for the year ended 30 June 2022.

Key Management Personnel have the authority and responsibility for planning, directing and controlling the activities of the Company directly or indirectly.

remuneration policy

The performance of the Consolidated Entity depends upon the quality of its personnel. To prosper, the Consolidated Entity must attract, motivate and retain highly skilled people. To that end, the Consolidated Entity embodies the following principles in its remuneration framework:

  • [provide competitive rewards to attract and retaining high calibre executives;]

  • [focus on creating sustained shareholder value;]

  • [significant portion of executive remuneration at risk, and aligned with shareholder interests; and]

  • [differentiation of individual rewards commensurate with contribution to overall results and according to individual ] accountability, performance and potential.

The Company has a Remuneration Committee but does not have a Nominations Committee. The Directors consider that the Consolidated Entity is not of a size, nor are its affairs of such complexity, as to justify the formation of a Nominations Committee. All matters which might be dealt with by that Committee are reviewed by the Directors in meetings as a Board. The Remuneration Committee is responsible for determining and reviewing compensation arrangements for the Directors and the Senior Executive. The Remuneration Committee assesses the appropriateness of the nature and amount of emoluments of such officers on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum shareholder benefit from the retention of highly skilled people.

Non‑executive director remuneration

Non‑executive director

david Bower

Non‑Executive Chairman

The Board seeks to set aggregate remuneration at a level which provides the Consolidated Entity with the ability to attract and retain directors of the highest calibre, whilst incurring a cost which is acceptable to shareholders.

The Constitution of the Company and the ASX Listing Rules specify that the Non‑Executive Directors are entitled to remuneration as determined by the Company in General Meeting. The total aggregate annual remuneration payable to Non‑Executive Directors of the Company was determined at the Annual General Meeting held on 25 November 2021 to be no more than $500,000.

If a Non‑Executive Director performs extra services, which in the opinion of the Directors are outside the scope of the ordinary duties of the Non‑Executive Director, the Company may remunerate that Non‑Executive Director by payment of a fixed sum determined by the Directors in addition to the remuneration referred to above. A Non‑Executive Director is entitled to be paid travel and other expenses properly incurred by them in attending Directors’ or General Meetings of the Company or otherwise in connection with the business of the Consolidated Entity.

The remuneration of the Non‑Executive Director for the year ended 30 June 2022 is detailed in Table 1 of this Remuneration Report.

FSA Group Limited 15 Annual Report 2022

Directors’ Report continued

executive director and Senior executive remuneration

executive director

deborah Southon

Executive Director

Senior executive

Cellina Chen

Chief Financial Officer/Company Secretary

The Company aims to reward the Executive Director and Senior Executive with a level and mix of remuneration commensurate with their position and responsibilities within the Consolidated Entity and so as to:

  • [reward Executives for company and individual performance against targets set by reference to appropriate benchmarks;]

  • [align the interests of Executives with those of shareholders;]

  • [link reward with the strategic goals and performance of the Consolidated Entity; and]

  • [ensure total remuneration is competitive by market standards.]

The remuneration of the Executive Director and Senior Executive is agreed by the Remuneration Committee. The remuneration will comprise a fixed remuneration component and also may include offering specific short and long‑term incentives, in the form of:

  • [base pay and non‑monetary benefits;]

  • [short‑term performance incentives;]

  • [long‑term performance incentives; and]

  • [other remuneration such as superannuation and long service leave.]

Fixed remuneration, consisting of base salary, superannuation and non‑monetary benefits are reviewed annually by the Remuneration Committee, based on individual and business unit performance, the overall performance of the Consolidated Entity and comparable market remunerations. Executives may receive their fixed remuneration in the form of cash or other fringe benefits where it does not create any additional costs to the Consolidated Entity and provides additional value to the Executive.

The short‑term incentives program (“STI”) has been set to align the targets of the operating segments with the targets of the responsible Executives. STI payments are granted to Executives based on specific annual targets and key performance indicators (‘KPI’s’) being achieved. KPI’s include profit contribution, customer satisfaction, leadership contribution and portfolio management.

The long‑term incentives program (“LTI”) has been set to attract, motivate and retain eligible participants and to provide them with an incentive to deliver growth and value to all shareholders. LTI will also be used to attract and retain Non‑Executive Directors and Executives in a market place that is experiencing increased competition for talented personnel who bring value to the Board and the Company.

The LTI allows for the issue of performance rights, options or shares in the Company (each a type of Incentive Security), or potentially a combination of each of them. The Board proposes to issue Incentive Securities as determined by the Board from time to time under the LTI.

Under the LTI, the Board may offer eligible participants the opportunity to subscribe for such number of Incentive Securities in the Company as the Board may decide, on the terms and conditions set out in the rules of the Long Term Incentive Plan. The Company may make an advance to an eligible participant to assist in the acquisition of Incentive Securities.

Further details of the Long Term Incentive Plan, which was approved at the AGM on 25 November 2021, are set out in Note 20 to the Financial Statements

16

Directors’ Report continued

The remuneration of the Executive Director and Senior Executive for the year ended 30 June 2022 is detailed in Table 1 of this Remuneration Report.

executive director

tim odillo maher

Executive Director

The Consolidated Entity has entered into a consultancy agreement with ATMR Ventures Pty Ltd. Tim Odillo Maher is one of the key personnel of ATMR Ventures Pty Ltd.

The remuneration paid to ATMR Ventures Pty Ltd for the year ended 30 June 2022 is detailed in Table 2 of this Remuneration Report.

A Securities Trading Policy has been adopted for Directors’ and employees’ dealings in the Company’s securities.

employment contracts and consultancy agreement

It is the Board’s policy that employment agreements are entered into with the Executive Directors (with the exception of Tim Odillo Maher), Senior Executive and employees. The Consolidated Entity has entered into a consultancy agreement with ATMR Ventures Pty Ltd. Tim Odillo Maher is one of the key personnel of ATMR Ventures Pty Ltd. Employment contracts and the consultancy agreement are for no specific fixed term unless otherwise stated.

executive directors and Senior executive

The employment contracts entered into with the Executive Director and Senior Executive contain the following key terms:

event Company policy
Performance based salary increases and/or bonuses Board assessment based on KPI achievement
Short‑term incentives Board assessment based on KPI achievement
Board assessment based on Long Term Incentive Plan
Long‑term incentives terms and conditions
Resignation/notice period Three months
Serious misconduct Company may terminate at any time
Payouts upon resignation or termination,
outside industrial regulations Board discretion

The consultancy agreement entered into with ATMR Ventures Pty Ltd of which Tim Odillo Maher is one of the key personnel contain the following key terms:

event Company policy
Success fee Board assessment based on outcomes
Material breaches period Company may terminate at any time
Termination for convenience period Three months

FSA Group Limited 17 Annual Report 2022

Directors’ Report continued

(a) details of directors and Key management personnel

(i) Non‑executive director

David Bower, Non‑Executive Chairman

(ii) executive directors

Tim Odillo Maher, Executive Director

Deborah Southon, Executive Director

(iii) Senior executive

Cellina Chen, Chief Financial Officer/Company Secretary

The Directors and the Senior Executive comprise the Key Management Personnel of the Consolidated Entity.

(b) remuneration of directors and Key management personnel

table 1

post‑ perfor‑
employ‑ mance
Short‑term Long‑term ment total based
Super‑
Salary Cash Non‑cash Cash Non‑cash annuation
& Fees Bonus benefits Bonus benefits and other
$ $ $ $ $ benefits $ %
Non‑executive director
David Bower
2022
2021
52,675
52,675




5,268
5,004
57,943
57,679

executive director
Deborah Southon
2022
406,596
2021
422,823

*4,142
4,735

*1,612
6,967
40,000
25,000
452,350
459,525

Senior executive
Cellina Chen
2022
275,883
2021
212,740
150,000
*36,600
41,439

250,000
*29,319
4,167
23,568
21,694
515,370
530,040
29%
47%
total remuneration
2022
735,154
150,000 40,742 30,931 68,836 1,025,663
2021 688,238 46,174 250,000 11,134 51,698 1,047,244
  • Annual leave, long service leave accrual movement, together with Long Term Incentive Plan share benefit has been included in the non‑cash benefits above.

Bonus in relation to current financial year performance will be paid in the subsequent financial year with an estimated range of:

Executive Director: Deborah Southon: $200,000 – $350,000
Senior Executive: Cellina Chen: $100,000 – $140,000

18

Directors’ Report continued

table 2

Consultancy fees excluding GST paid to ATMR Ventures Pty Ltd of which Tim Odillo Maher is one of the key personnel.

Fees Success Fees total Fees
$ $ $
executive director
Tim Odillo Maher
2022 438,000 438,000
2021 438,000 438,000

No success fees paid to ATMR Ventures Pty Ltd in relation to the performance during financial year 2021 and 2022.

Success fees in relation to current financial year performance will be paid in the subsequent financial year with an estimated range of: $200,000 – $350,000

Consolidated Entity’s earnings and movement in shareholder’s wealth for the last five years is as follows:

30 June 2022 30 June 2021 30 June 2020 30 June 2019 30 June 2018
Operating income 58,250,636 61,434,416 $68,180,292 $69,742,110 $66,155,145
Net profit before tax 26,944,113 29,712,695 $24,750,627 $22,164,979 $19,670,917
Net profit and other comprehensive
income after tax attributable to members 17,219,773 20,108,514 16,315,946 $14,411,166 $12,606,598
Share price at the start of the year $1.04 $0.87 $1.02 $1.40 $1.36
Share price at the end of the year $1.14 $1.04 $0.87 $1.02 $1.40
Dividends declared for the year 7.00c 6.00c 6.00c 5.00c 7.00c
Basic EPS (cents) 13.72 16.12 13.05 11.52 10.08
Diluted EPS (cents) 13.72 16.12 13.05 11.52 10.08

A review of bonuses paid to the Executive Director and Senior Executive, and the success fee paid to ATMR Ventures Pty Ltd of which Tim Odillo Maher is one of the key personnel, over the previous five years is consistent with the operational performance of the Consolidated Entity in those periods.

(c) options issued as part of remuneration for the year ended 30 June 2022

There were no options issued as part of remuneration during or since the end of the financial year.

(d) Shares issued as part of the Long term incentive plan for the year ended 30 June 2022

On 3 December 2021, 1,250,000 shares were issued under the Long Term Incentive Plan to the Senior Executive at a price of $1.04 per share with a transactional value of $1,300,000.

The shares were issued through a limited recourse loan arrangement whereby the holder has the option to repay the loan or sell the shares at agreed dates: at 3 years 50% (625,000 shares), at 4 years 25% (312,500 shares) and at 5 years 25% (312,500 shares).

If the option to sell the shares is taken at any point, the loan is only repayable to the value reimbursed through that sale. This arrangement has resulted in a share‑based payment being recorded, with $16,403 expensed in the financial year. The fair value of the share‑based payment was 11.3 cents.

FSA Group Limited 19 Annual Report 2022

Directors’ Report continued

(e) option holdings of directors and Key management personnel

There were no options held by Directors or Key Management Personnel.

(f) Shareholdings of directors and Key management personnel

Balance purchased other Balance
Shares held in FSA Group Ltd 1 July 2021 on market Changes 30 June 2022
directors
Tim Odillo Maher 42,809,231 42,809,231
Deborah Southon 12,960,047 12,960,047
David Bower 160,800 160,800
Senior executive
Cellina Chen 1,250,000 1,250,000
total 55,930,078 1,250,000 57,180,078

(g) Loans to directors and Key management personnel

Lti shares
acquired opening Closing
during loan Loans Loans loan
the year balance made repaid balance
number $ $ $ $
Senior executive
Cellina
2022
Chen
1,250,000
110,000 1,300,000 (110,000) 1,300,000
2021 110,000 110,000

(h) other transactions with directors and Key management personnel and related parties

There were no transactions with Directors and Key Management Personnel and related parties.

(i) Voting and comments made at the Company’s 2021 Annual General meeting (“AGm”)

At the 2021 AGM, 98.18% of the votes received supported the adoption of the Remuneration Report for the year ended 30 June 2021. The Company did not receive any specific feedback at the AGM regarding its remuneration practices.

This concludes the Remuneration Report which has been audited.

20

Directors’ Report continued

directors’ meetings

The number of meetings held and attended by each Director during the year is as follows:

Number of
meetings held meetings
while in office attended
David Bower 7 7
Tim Odillo Maher 7 7
Deborah Southon 7 7
Total number of meetings held during the financial year 7

Audit & risk management Committee meetings

The number of meetings held and attended by each member during the year is as follows:

Number of
meetings held meetings
while in office attended
David Bower 3 3
Tim Odillo Maher 3 3
Deborah Southon 3 3
Total number of meetings held during the financial year 3

remuneration Committee meetings

The number of meetings held and attended by each member during the year is as follows:

Number of
meetings held meetings
while in office attended
David Bower 2 2
Tim Odillo Maher 2 2
Deborah Southon 2 2
Total number of meetings held during the financial year 2

FSA Group Limited 21 Annual Report 2022

Directors’ Report continued

proceedings on behalf of the Company

No proceedings have been brought, or intervened in, on behalf of the Company, nor has any application for leave been made in respect of the Company under section 237 of the Corporations Act 2001 .

Auditor’s independence declaration

The Auditor’s Independence Declaration as required under section 307C of the Corporations Act 2001 forms part of the Directors Report and can be found on page 22.

Corporate Governance

In recognising the need for the highest standards of corporate behaviour and accountability, the Directors of the Company are committed to achieving and demonstrating the highest standards of corporate governance. The Board endorses the 4th edition of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations (ASX Principles). The Company’s Corporate Governance Charter and a statement of Corporate Governance are available on the Company website www.fsagroup.com.au.

This report is made in accordance with a resolution of Directors, pursuant to section 298(2)(a) of the Corporations Act 2001 .

Signed in accordance with a resolution of the Directors.

==> picture [90 x 30] intentionally omitted <==

tim odillo maher Executive Director

Sydney 11 August 2022

22

Auditor’s Independence Declaration

Tel: +61 2 9251 4100 Level 11, 1 Margaret St Fax: +61 2 9240 9821 Sydney NSW 2000 www.bdo.com.au Australia

DECLARATION OF INDEPENDENCE BY RYAN POLLETT TO THE DIRECTORS OF FSA GROUP LIMITED

As lead auditor of FSA Group Limited for the year ended 30 June 2022, I declare that, to the best of my knowledge and belief, there have been:

  1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and

  2. No contraventions of any applicable code of professional conduct in relation to the audit.

This declaration is in respect of FSA Group Limited and the entities it controlled during the period.

Ryan Pollett Director

BDO Audit Pty Ltd

Sydney, 11 August 2022

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.

FSA Group Limited 23 Annual Report 2022

Statement of Profit or Loss and Other Comprehensive Income

For the year ended 30 June 2022

Consolidated entity
2022 2021
Notes
$
$
revenue and other income
Fees from services 2
22,195,338
31,677,359
Finance income 2
48,056,917
39,941,645
Finance expense 2
(12,001,619)
(10,184,588)
Net finance income 2
36,055,298
29,757,057
total operating income 58,250,636 61,434,416
Employee benefit expense (18,752,840) (16,401,277)
Marketing expense (3,419,977) (5,819,002)
Operating expenses (5,325,005) (4,776,001)
Impairment expenses (903,609) (2,318,376)
Office facility expenses (1,651,781) (1,821,808)
Depreciation and amortisation expense (1,253,311) (943,783)
Unrealised gains on fair value movement of derivatives 358,526
total expenses (31,306,523) (31,721,721)
profit before income tax 26,944,113 29,712,695
Income tax expense 18
(8,220,582)
(8,941,373)
profit after income tax 18,723,531 20,771,322
other comprehensive income, net of tax
total comprehensive income for the year 18,723,531 20,771,322
total profit and comprehensive income for the year attributable to:
Non‑controlling interests 1,503,758 662,808
Members of the parent 17,219,773 20,108,514
Net profit for the year 18,723,531 20,771,322
earnings per share
Basic earnings per share (cents per share) 3
13.72
16.12
Diluted earnings per share (cents per share) 3
13.72
16.12

The Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the Notes to the Financial Statements.

24

Statement of Financial Position

as at 30 June 2022

Consolidated entity
2022 2021
Notes
$
$
Current Assets
Cash and cash equivalents 16,587,684 18,930,111
Trade and other receivables 4
15,727,586
18,361,210
Other assets 621,349 988,573
total Current Assets 32,936,619 38,279,894
Non‑Current Assets
Trade and other receivables 4
1,668,786
4,313,128
Right of use assets 8
9,241,234
10,317,800
Plant and equipment 1,917,121 2,101,974
Intangible assets 6
14,279,844
2,169,178
Deferred tax assets 18
1,576,521
1,187,557
total Non‑Current Assets 28,683,506 20,089,637
Financing Assets
Personal loan cash and cash equivalents 6,720,693 3,837,569
Home loan cash and cash equivalents 10,112,665 12,332,930
Asset finance cash and cash equivalents 2,503,571
Personal loan assets 5
71,826,827
64,930,182
Home loan assets 5
388,872,159
382,471,633
Asset finance assets 5
80,787,180
total Financing Assets 560,823,095 463,572,314
total Assets 622,443,220 521,941,845
Current Liabilities
Trade and other payables 7
3,519,804
4,745,599
Contract liabilities 2
466,700
458,909
Lease liability 8
948,179
813,489
Provisions 9
2,531,627
2,229,326
Current tax liabilities 4,153,626 3,588,265
Borrowings 13
300,247
306,647
total Current Liabilities 11,920,183 12,142,235
Non‑Current Liabilities
Contract liabilities 2
206,607
496,315
Lease liability 8
8,923,238
9,789,398
Provisions 9
422,997
357,167
Deferred tax liabilities 18
3,454,183
3,155,508
total Non‑Current Liabilities 13,007,025 13,798,388

FSA Group Limited 25 Annual Report 2022

Statement of Financial Position continued

Consolidated entity Consolidated entity
2022 2021
Notes $ $
Financing Liabilities
Other borrowings 13 3,219,860
Limited‑recourse borrowings to finance personal loan assets 13 43,804,531 42,384,982
Non‑recourse borrowings to finance home loan assets 13 382,388,979 377,963,244
Non‑recourse borrowings to finance asset finance assets 13 72,024,674
total Financing Liabilities 501,438,044 420,348,226
total Liabilities 526,365,252 446,288,849
Net Assets 96,077,968 75,652,996
equity
Share capital 10 3,502,630 6,360,492
Reserves 11 8,477,064
Retained earnings 72,384,411 65,682,158
total equity attributable to members of the parent 84,364,105 72,042,650
Non‑controlling interests 11,713,863 3,610,346
total equity 96,077,968 75,652,996

The Statement of Financial Position should be read in conjunction with the Notes to the Financial Statements.

26

Statement of Changes in Equity

For the year ended 30 June 2022

retained Non‑control‑
Notes Share capital reserves earnings ling interests total
$ $ $ $ $
Balance at 30 June 2020 6,360,492 53,059,345 3,437,538 62,857,375
Profit after income tax
for the year 20,108,514 662,808 20,771,322
Other comprehensive income
for the year, net of tax
total comprehensive
income for the year 20,108,514 662,808 20,771,322
Transactions with owners in
their capacity as owners:
Dividends paid (7,485,701) (7,485,701)
Distributions to
non‑controlling interests (490,000) (490,000)
Share buy‑back
Balance at 30 June 2021 6,360,492 65,682,158 3,610,346 75,652,996
Profit after income tax
for the year 17,219,773 1,503,758 18,723,531
Other comprehensive income
for the year, net of tax
total comprehensive
income for the year 17,219,773 1,503,758 18,723,531
Transactions with owners in
their capacity as owners:
Dividends paid (8,177,761) (8,177,761)
Distributions to
non‑controlling interests (420,000) (420,000)
Share buy‑back 10 (4,885,862) (4,885,862)
Long term incentive plan 10, 11 2,028,000 (2,001,920) 26,080
Business combination 11, 21 10,320,000 (2,339,759) 7,019,759 15,000,000
Class shares 11, 23 158,984 158,984
Balance at 30 June 2022 3,502,630 8,477,064 72,384,411 11,713,863 96,077,968

The Statement of Changes in Equity should be read in conjunction with the Notes to the Financial Statements.

FSA Group Limited 27 Annual Report 2022

Statement of Cash Flows

For the year ended 30 June 2022

Consolidated entity
2022 2021
Notes $ $
Inflows/ Inflows/
(Outflows) (Outflows)
Cash flows from operating activities
Receipts from customers 25,723,989 34,590,161
Payments to suppliers and employees (27,559,864) (27,854,078)
Finance income received 47,959,056 39,987,087
Finance cost paid (11,740,940) (10,316,724)
Income tax paid (8,190,122) (6,895,302)
Net cash inflow from operating activities 26,192,119 29,511,144
Cash flows from investing activities
Cash and cash equivalent from acquisition 21 2,355,482
Acquisition of property, plant and equipment (68,567) (986,534)
Acquisition of intangibles (356,668) (83,588)
Net (increase)/decrease in home loan assets (6,337,249) 10,520,328
Net increase in personal loan assets (6,315,178) (3,111,442)
Net increase in asset finance assets (39,545,524)
Net decrease in other loans 17,500
Net cash (outflow)/inflow from investing activities (50,250,204) 6,338,764
Cash flows from financing activities
Net receipt/(repayment) of borrowings 39,199,071 (31,890,418)
Payment of lease liability (833,360) (789,742)
Payment of distributions to non‑controlling interests (420,000) (490,000)
Share buy‑back 10 (4,885,862)
Dividends paid to the Company’s shareholders 12 (8,177,761) (7,485,701)
Net cash inflow/(outflow) from financing activities 24,882,088 (40,655,861)
Net increase/(decrease) in cash and cash equivalents 824,003 (4,805,953)
Cash and cash equivalents at the beginning of the period 35,100,610 39,906,563
Cash and cash equivalents at the end of the period 35,924,613 35,100,610

The Statement of Cash Flows should be read in conjunction with the Notes to the Financial Statements.

28

General information

For the year ended 30 June 2022

Consolidated entity

FSA Group Limited is a for‑profit listed public company (ASX: FSA), incorporated and domiciled in Australia.

The consolidated Financial Statements incorporate the financial information of FSA Group Limited (“Company” or “parent entity’) and the entities controlled and its interests in associates together referred to as the “Consolidated Entity”.

principal activities

The Consolidated Entity provides debt solutions and direct lending services to individuals and businesses.

Basis of preparation

The Financial Statements are general purpose financial statements that have been prepared in accordance with Australian Accounting Standards, including Australian Accounting Interpretations other authoritative pronouncements of the Australian Accounting Standards Board (“accounting standards”), and the Corporations Act 2001 .

The Financial Statements have been prepared under the historical cost convention, except for, where applicable, the revaluation of financial assets and liabilities at fair value through profit or loss, financial assets at fair value through other comprehensive income, certain classes of property, plant and equipment and derivative financial instruments.

The Financial Statements are presented in Australian dollars and rounded to the nearest dollar.

Judgements and estimates

In the process of applying the Consolidated Entity’s accounting policies, management have made a number of judgements and applied estimates of future events.

Accounting policy – depreciation

Plant and equipment are depreciated on a straight‑line basis over their useful lives. The useful lives used for each class of asset are:

Class of Asset useful life
Plant and equipment 2 to 5 years
Computers and office equipment 2 to 5 years
Furniture and fittings 2 to 5 years

Judgements and estimates that are material to the Financial Statements are disclosed in the following Notes:

Note 2 Revenue and income
Note 4 Trade and other receivables
Note 5 Financing assets
Note 6 Intangible assets
Note 14 Financial instruments
Note 15 Financial risk management
Note 21 Business combination
Note 23 Share‑based compensation

FSA Group Limited 29 Annual Report 2022

General information continued

New and amending accounting standards

The Consolidated Entity has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period.

New and amending accounting standards that are not yet mandatory have not been early adopted.

The accounting policies of the Consolidated Entity have been consistently applied.

enhanced communication

The Financial Statements have been prepared using principles of enhanced communication, including using simple descriptions and sentence structures, avoiding the use of boilerplate narratives, ranking information that highlights its importance, and presenting information in a suitable format to make it easier to understand.

Authorisation

The Financial Statements are authorised for issue by the Directors on 11 August 2022.

30

Notes to the Financial Statements For the year ended 30 June 2022

The Notes to the Financial Statements are arranged in five sections:

perFormANCe 31
Note 1: Segment information 31
Note 2: Revenue and income 32
Note 3. Earnings per share 35
ASSetS 35
Note 4. Trade and other receivables 35
Note 5. Financing assets 37
Note 6. Intangible assets 39
LiABiLitieS 41
Note 7. Trade and other payables 41
Note 8. Leases 41
Note 9. Provisions 42
eQuitY ANd BorroWiNGS 43
Note 10. Share capital 43
Note 11. Reserves 44
Note 12. Dividends 44
Note 13. Borrowings 45
Note 14. Financial instruments 46
Note 15. Financial risk management 47
Note 16. Fair value measurements 50
otHer 51
Note 17. Cash fow information 51
Note 18. Income tax 51
Note 19. Auditor’s remuneration 53
Note 20. Key Management Personnel disclosures 53
Note 21. Business combination 54
Note 22. Interests in subsidiaries 55
Note 23. Share‑based compensation 58
Note 24. Parent entity information 60
Note 25. Deed of cross guarantee 60
Note 26. Contingent liabilities 62
Note 27. Events occurring after reporting date 62

FSA Group Limited 31 Annual Report 2022

Notes to the Financial Statements continued

perFormANCe

This section focuses on the Consolidated Entity’s performance and returns to shareholders for the year ended 30 June 2022.

Note 1: Segment information

reportable segments

The Consolidated Entity’s operating segments are distinguished and presented based on the differences in providing services and providing finance products. From this information, the Consolidated Entity’s chief operating decision makers have identified reportable segments that are subject to different regulatory environments and legislation:

reportable segment description
Services Offering a range of services to assist clients wishing to enter into a payment arrangement with
their creditors, including informal arrangements, debt agreements, personal insolvency agreements
and bankruptcy.
Lending Offering home loans and personal loans to assist clients wishing to purchase a property or
consolidate their debt or to purchase a motor vehicle and asset finance to SMEs wishing to
purchase a vehicle and business‑critical equipment.
other/ Including unrealised gain or loss on fair value movement of derivatives, parent entity services and
unallocated intercompanyinvestments, balances and transactions, which are eliminated upon consolidation.

Segment information

The results of the reportable segments are reconciled to the Consolidated Entity’s financial information as follows:

operating Segment

operating Segment operating Segment
Services Lending other/unallocated Consolidated total
2022 2021 2022 2021 2022 2021 2022 2021
$ $ $ $ $ $ $ $
Revenue and Income:
Fees from services
21,845,648
31,268,536 324,894 378,081 24,796 30,742 22,195,338 31,677,359
Finance income
3,956
1,829 48,046,510 39,936,122 6,451 3,694 48,056,917 39,941,645
Finance expense
(347,116)
(404,945) (11,538,199) (9,779,643) (116,304) (12,001,619) (10,184,588)
Net finance income
(343,160)
(403,116) 36,508,311 30,156,479 (109,853) 3,694 36,055,298 29,757,057
Total operating
income
21,502,488
30,865,420 36,833,205 30,534,560 (85,057) 34,436 58,250,636 61,434,416
Results:
Segment profit
before tax
7,331,520
12,088,836 19,834,377 17,196,011 (221,784) 427,848 26,944,113 29,712,695
Income tax
(expense)/benefit
(2,209,747)
(3,968,278) (6,079,789) (5,162,329) 68,954 189,234 (8,220,582) (8,941,373)
profit for theyear
5,121,773
8,120,558 13,754,588 12,033,682 (152,830) 617,082 18,723,531 20,771,322
Segment assets
37,411,345
44,642,125 580,596,599 469,847,265 22,644,849 26,475,871 640,652,793 540,965,261
Reclassification (18,209,573) (19,023,416)
total Assets 622,443,220 521,941,845

Each reportable segment accounts for transactions consistently with the Consolidated Entity’s accounting policies.

Centrally incurred costs for shared services are allocated between segments based on employee numbers as a percentage of the total head count.

32

Notes to the Financial Statements continued

Note 2: revenue and income

Fees from services

Fees from services comprise fees from contracts with customers for personal insolvency services.

Revenue is recognised at an amount that reflects the consideration to which the Consolidated Entity is expected to be entitled (“the transaction price”) in exchange for transferring distinct performance obligations to clients as follows:

Service Fees performance obligations revenue recognition
debt agreements Application fees and Performance obligations Revenue is recognised as follows:
and informal
arrangements
administration fees comprises two distinct services:
(1) Initial service to prepare debt
(1) The initial service at a
point in time when the debt
proposal for consideration proposal is completed, and
by the creditors and the
Australia Financial Security
Authority, and
(2) Over time when the
monthly or periodic
activities are delivered.
(2) Monthly or periodic activities
that include setting up the
debt agreement or informal
arrangement, managing and
The total consideration
in the contract is collected
over the contract term.
collecting debtor payments
and agreement variations,
calculating and distributing
dividends to creditors and
periodic reporting to creditors
and the Australian Financial
Security Authority.
Bankruptcy and Trustee fees Estate administration Recognised over time as work
personal insolvency progresses and time is billed.
agreements

Application of accounting policy

For each contract with a customer, the Consolidated Entity identifies the contract with a customer, identifies the performance obligations in the contract, determines the transaction price including an estimate of any variable consideration, allocates the transaction price to the separate performance obligations on the basis of the relative stand‑alone selling price of each distinct service to be delivered, and recognises revenue when or as each performance obligation is satisfied in a manner that depicts the transfer to the customer of the services promised.

Judgements

When applying the revenue recognition accounting policy to debt agreements and informal arrangements, management have determined that:

–[The stand‑alone selling price of the initial service is based on the Consolidated Entity’s set up costs using a gross‑plus ] margin approach; and

–[The monthly or periodic activities represent a series of distinct services that are substantially the same – revenue is ] recognised using an output method based on the numbers of time periods (e.g. months) to be provided over the term of the contract. Revenue for these services is recognised substantially in line with the pattern of collection of cash from the debtor’s monthly or periodic cash payments.

FSA Group Limited 33 Annual Report 2022

Notes to the Financial Statements continued

Goods & Services tax (GSt)

The Consolidated Entity is liable for GST when the consideration for the application and administration service provided is received, and recognises the GST liability at this point.

unsatisfied performance obligations

The aggregate amount of the transaction price allocated to debt agreement and informal arrangement administration services that are unsatisfied is $19,640,318 as at 30 June 2022 ($40,780,997 as at 30 June 2021) and is expected to be recognised as revenue in future periods as follows:

Consolidated entity Consolidated entity
2022 2021
$ $
Within 12 months 7,095,762 19,844,620
12 to 24 months 6,258,090 13,251,252
24 to 36 months 3,182,056 5,640,169
36 to 60 month 3,104,410 2,044,956
19,640,318 40,780,997

unrecoverable payments

When a debtor is behind in their monthly or periodic payments, the Consolidated Entity continues to recognise the revenue that it is entitled to collect for services transferred, but that may not be recoverable. Impairment is assessed as outlined in Note 4.

Contract liability

When a debtor pays in advance of their monthly payment, the Consolidated Entity recognises a Contract Liability in the Statement of Financial Position to recognise the collection of an amount that represents the obligation to provide the future services associated with the advance collection.

Consolidated entity Consolidated entity
2022 2021
$ $
Current contract liability 466,700 458,909
Non‑current contract liability 206,607 496,315
673,307 955,224
Reconciliation of the carrying amount:
Opening balance 955,224 1,228,527
Payments received in advance 169,957 350,687
Transfer to revenue – included in the opening balance (451,874) (623,990)
673,307 955,224

34

Notes to the Financial Statements continued

Net finance income

Finance income comprises interest income and finance fee income:

  • [Interest income is recognised using the effective interest method; and]

  • [Finance fee income is recognised in either of two ways, either upfront where the fee represents a recovery of costs or a ] charge for services provided to customers or, where income relates to loan origination, income is deferred and amortised over the effective life of the loan using the effective interest method.

Net finance income is presented net of finance costs, which comprise interest expense on borrowings using the effective interest method.

JobKeeper income

JobKeeper income was received by two subsidiaries within the Consolidation Entity during 2021. It was netted against Employee costs in the Statement of Profit or Loss and Other Comprehensive Income. The JobKeeper received was Nil for 2022 (2021: $2,003,600).

disaggregation of revenue

disaggregation of revenue
Consolidated entity
2022 2021
$ $
Fees from services
– Personal insolvency 21,845,648 31,268,536
– Refinance broking 324,894 378,081
– Other services 24,796 30,742
total revenue 22,195,338 31,677,359
Finance income
– Home loan assets 23,439,480 24,471,194
– Personal loan assets 17,310,191 15,464,928
– Asset finance assets 7,296,840
– Other interest income 10,406 5,523
48,056,917 39,941,645
Finance expense
– Interest expense – home loan facilities (8,180,629) (8,648,430)
– Interest expense – personal loan facilities (1,056,320) (1,131,213)
– Interest expense – asset finance facilities (2,301,251)
– Interest expense – other lending facilities (463,419) (404,945)
(12,001,619) (10,184,588)
Net finance income 36,055,298 29,757,057
total operating income 58,250,636 61,434,416

FSA Group Limited 35 Annual Report 2022

Notes to the Financial Statements continued

Note 3. earnings per share

The Consolidated Entity calculated basic and diluted earnings per share as follows:

Consolidated entity Consolidated entity
2022 2021
$ $
Total profit attributable to the members of the parent for the year ($) 17,219,773 20,108,514
Number Number
Weighted average number of ordinary shares used in calculating basic earnings per share 125,483,612 124,761,680
Weighted average number of ordinary shares used in calculating diluted earnings per share 125,483,612 124,761,680
Basic earnings per share (cents) 13.72 16.12
Diluted earnings per share (cents) 13.72 16.12

ASSetS

This section focuses on the financial assets that the Consolidated Entity requires to operate its business.

Note 4. trade and other receivables

Receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any allowance for impairment using the expected credit loss method. Trade and other receivables comprise:

receivable type description Approach to impairment
debt agreement Receivables are receipted on a pro rata Debts which are known to be uncollectable are
and informal basis, in parity with other parties to the written off by reducing the carrying amount
arrangement debt proposal throughout the debt proposal directly. Impairment allowances are estimated
receivables administration period (contract term), through an assessment of the receivables on a
which is generally 2 to 5 years. collective (portfolio) basis based on historical
collections data and losses incurred.
Bankruptcy Receivables are receipted on a pro rata Debts which are known to be uncollectable
and personal basis, in accordance with statutory approval are written off by reducing the carrying
insolvency of trustee remuneration, throughout the amount directly. Impairment allowances
agreement administration period, which is generally are estimated through an assessment of the
receivables 3 years. receivables on both collective (portfolio) basis
based on historical loss incurred, and also
adjusted by individual matter assessment
on an ongoing basis.
Sundry receivables Other receivables Impairment of other trade and sundry
receivables is assessed on an individual basis
with regard to the credit quality of the debtor,
payment history and any other information
available. These debtors are assessed as
being in arrears where they do not pay on
their invoice terms and where the terms of
this payment have not been re‑negotiated.

36

Notes to the Financial Statements continued

Consolidated entity Consolidated entity
2022 2021
$ $
Current
Trade receivables 16,731,674 19,409,823
Provision for impairment (1,004,088) (1,048,613)
15,727,586 18,361,210
Non‑current
Trade receivables 1,815,394 4,459,305
Provision for impairment (146,608) (146,177)
1,668,786 4,313,128
total 17,396,372 22,674,338
the movement in the provision for impairment
Opening balance 1,194,790 1,657,198
Provision for impairment recognised 803,219 327,109
Unused provision reversed (438,590) (178,106)
Bad debts (408,723) (611,411)
Closing balance 1,150,696 1,194,790

Credit risk

Details of the Consolidated Entity’s credit risk is included in Note 15.

The ageing profile of trade and other receivables is as follows:

Consolidated entity Consolidated entity
2022 2021
$ $
Aging analysis – trade and other receivables
Not past due 12,681,862 16,060,095
Past due 5,865,206 7,809,033
total 18,547,068 23,869,128

FSA Group Limited 37 Annual Report 2022

Notes to the Financial Statements continued

Note 5. Financing assets

Receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any allowance for impairment using the expected credit loss method. Financing assets comprise:

Loan type description type term Approach to impairment
Home Loans Secured 3‑4 years An impairment loss on an individual basis is recognised if the
loan secured total expected or actual sale proceeds, resulting from enforced
assets against sale of security, in regard to an individual loan do not exceed
residential the loan balance. In the event that expected or actual sales
property. proceeds do not exceed the loan balance, this difference and
any realisation costs would equal the impairment loss.
personal Loans Secured 4‑5 years An impairment allowance on a collective basis is recognised
loan secured with regard to the underlying equity in the security or risk
assets against grade of the debtor for the loans receivable and also with regard
motor to the payment history and any other information available,
vehicles. such as forward looking information that is available without
undue cost of effort.
Asset Loans Secured 3‑5 years An impairment allowance on a collective basis is recognised
finance secured with regard to the underlying equity in the security for the
assets against loans receivable and also with regard to the payment history
vehicles and any other information available, such as forward looking
and information that is available without undue cost of effort.
business‑ An impairment loss on an individual basis is recognised if the
critical total expected or actual sale proceeds, resulting from enforced
equipment. sale of security do not exceed the loan balance.

38

Notes to the Financial Statements continued

Consolidated entity Consolidated entity Consolidated entity Consolidated entity Consolidated entity
Home loan assets personal loan assets Asset finance assets
2022 2021 2022 2021 2022 2021
$ $ $ $ $ $
Non‑securitised
financing assets 296,205,553 250,920,262 73,963,022 68,153,032 82,164,180
Securitised financing
assets 93,465,210 132,667,518
Total financing assets 389,670,763 383,587,780 73,963,022 68,153,032 82,164,180
Provision for impairment (798,604) (1,116,147) (2,136,195) (3,222,850) (1,377,000)
388,872,159 382,471,633 71,826,827 64,930,182 80,787,180
Security
Weighted average loan
to valuation ratio 65% 67% n/a n/a n/a n/a
interest rate type Variable Variable Fixed Fixed Fixed n/a
Aging analysis
Not past due 355,816,411 344,608,219 65,496,372 62,337,388 75,882,787
Past due 0 – 30 days 26,270,308 34,995,922 7,151,429 4,584,214 4,060,705
Past due 30 days 7,584,044 3,983,639 1,315,221 1,231,430 2,220,688
total 389,670,763 383,587,780 73,963,022 68,153,032 82,164,180
maturity analysis
Amounts to be received
in less than 1 year 8,123,901 8,178,008 18,900,838 17,222,100 21,275,647
Amounts to be received
in greater than 1 year 381,546,862 375,409,772 55,062,184 50,930,932 60,888,533
389,670,763 383,587,780 73,963,022 68,153,032 82,164,180
the movement
in the provision
for impairment
Opening balance 1,116,147 644,007 3,222,850 2,514,889 634,914
Increase in provision (118,739) 856,238 (535,824) 1,364,925 1,314,619
Bad debts (198,804) (384,098) (550,831) (656,964) (572,533)
Closing balance 798,604 1,116,147 2,136,195 3,222,850 1,377,000

FSA Group Limited 39 Annual Report 2022

Notes to the Financial Statements continued

Note 6. intangible assets

Goodwill

Goodwill comprises an amount of $345,124 that is the amount by which the purchase price for the business of FSA Australia Pty Ltd and its controlled entities exceeded the fair value attributed to its net assets at date of acquisition by the parent company.

Goodwill comprises an amount of $10,421,199 that is the amount by which the purchase price for the business of Azora Finance Pty Ltd and its controlled entities exceeded the fair value attributed to its net assets and separately identifiable intangible assets at date of acquisition by Azora Finance Group Pty Ltd.

Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Goodwill has indefinite life therefore no amortisation was recorded.

Software

Software is measured on the basis of the cost of acquisition or development of software less subsequent accumulated amortisation and accumulated impairment losses.

Software is tested for impairment only if there is an indication that the carrying amount of the software may be impaired. Software is amortised over 2 – 5 years depends on the effective life of the software.

Broker network

Broker network were recognised for the future economic benefits expected from the use of the broker network in the operation of the asset finance business. Broker network are measured by using the multi period excess earnings methodology from the loans that are expected to be referred by the broker network. Broker network are amortised over 6 years.

Customer relationships

Customer relationships were recognised for the future economic benefits expected from the use of existing customers through the operation of the wholesale rental finance business. Customer relationships are measured by using the multi period excess earnings methodology from the cash flow that can be generated by the existing customer relationships, less subsequent accumulated amortisation and accumulated impairment losses.

Customer relationships are tested for impairment annually and carried at fair value less accumulated amortisation and impairment losses. Customer relationships are amortised over 5 years in accordance with the business strategy.

Consolidated entity Consolidated entity
2022 2021
$ $
Goodwill 10,766,323 345,124
Less: Impairment
10,766,323 345,124
Software at cost 5,344,027 4,987,359
Less: Accumulated amortisation (3,941,256) (3,163,305)
1,402,771 1,824,054
Customer relationships – at cost 366,000
Less: Accumulated amortisation (61,000)
305,000
Broker network – at cost 2,097,000
Less: Accumulated amortisation (291,250)
1,805,750
14,279,844 2,169,178

40

Notes to the Financial Statements continued

reconciliations

Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:

Customer Broker
Consolidated Goodwill Software relationships network total
Balance at cost 345,124 4,987,359 5,332,483
Amortisation expense (3,163,305) (3,163,305)
Balance at 1 July 2021 345,124 1,824,054 2,169,178
Additions 356,668 356,668
Additions through business
combination (Note 21) 10,421,199 366,000 2,097,000 12,884,199
Impairment of assets
Amortisation expense (777,951) (61,000) (291,250) (1,130,201)
Balance at 30 June 2022 10,766,323 1,402,771 305,000 1,805,750 14,279,844

impairment testing

Goodwill acquired through business combinations have been allocated to the following cash‑generating units:

Consolidated entity Consolidated entity
2022 2021
$ $
FSA Australia Pty Ltd 345,124 345,124
Azora Finance Pty Ltd 10,421,199
10,766,323 345,124

The recoverable amount of goodwill attributable to the Azora Finance CGU, is determined based on a value‑in‑use calculations, by estimating the future cash inflows and outflows to be derived by the CGU and applying an appropriate discount rate to those future cash flows.

The major key assumption relating to the forecast information is the continued growth of the new origination from the asset finance division and the utilisation of its funding lines. The cash flows have been projected over a three year period using average historical earnings margins and then adjusted for non‑cash items. The cash flows beyond the three year period are extrapolated using a steady rate, together with a terminal value. An average after‑tax discount rate of 7.1% has been applied to the net cash flows.

The Directors have assessed that, the carrying value of goodwill attributable to the original investment by the parent company in FSA Australia CGU and its controlled entities does not exceed the recoverable amount of this balance at reporting date.

The Directors have determined that there are no reasonable changes in the key assumptions on which the recoverable amounts of goodwill are based, for either Azora Finance CGU or FSA Australia CGU, which would cause the carrying amount to exceed the recoverable amount.

No impairment was identified in either CGU.

FSA Group Limited 41 Annual Report 2022

Notes to the Financial Statements continued

LiABiLitieS

This section focuses on the Consolidated Entity’s financial liabilities.

Note 7. trade and other payables

Trade payables and other payables are carried at amortised cost which is the fair value of the consideration to be paid in the future for goods and services received, whether or not billed to the Consolidated Entity.

Consolidated entity Consolidated entity
2022 2021
$ $
Current
Unsecured trade payables 809,414 754,889
Employee benefits payables and accruals 2,536,027 3,702,625
Sundry payables and accruals 174,363 288,085
3,519,804 4,745,599

Note 8. Leases

The Consolidated Entity leases its office premises. Additional office premises was acquired through the Azora Finance business combination.

The right‑of‑use asset is depreciated over the lease term. The lease liability is accounted for using an effective interest method.

Consolidated entity Consolidated entity
2022 2021
$ $
right‑of‑use assets
Property 11,574,448 11,472,558
Accumulated amortisation (2,333,214) (1,154,758)
Lease liabilities 9,241,234 10,317,800
Current 948,179 813,489
Non‑current 8,923,238 9,789,398
Additions of the right‑of‑use assets during the year ended 30 June 2022 were $101,890. 9,871,417 10,602,887
Amounts recognised in profit or loss
Depreciation charge of right‑of‑use‑assets 1,178,457 1,154,758
Interest expense (included in finance cost) 350,751 404,520
Operating rental expense 328,506 393,316
Rental on previous office premises (short term) 33,198 49,237
1,890,912 2,001,831

42

Notes to the Financial Statements continued

Note 9. provisions

Provisions are recognised when the Consolidated Entity has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.

employee benefits

A provision has been recognised for employee benefits relating to annual leave and long service leave.

As at 30 June 2022, the Consolidated Entity employed 104 full‑time equivalent employees (2021:89) plus a further 6 independent contractors (2021: 2).

Short‑term employee benefits

Liabilities for wages and salaries, including non‑monetary benefits, annual leave and long service leave with no rights to defer settlements within 12 months of the reporting date are recognised in current liabilities.

Long‑term employee benefits

The amount presented as non‑current liabilities have an unconditional right to defer settlement. For amounts due more than 12 months after the reporting date; these are recognised and measured at the present value of the estimated future cash flows to be made in respect of all employees at the reporting date. In determining the present value of the liability, estimates of attrition rates and pay increases through promotion and inflation have been taken into account.

Consolidated entity Consolidated entity
2022 2021
$ $
Current
Employee benefits 2,531,627 2,229,326
Non‑current
Employee benefits 422,997 357,167

FSA Group Limited 43 Annual Report 2022

Notes to the Financial Statements continued

eQuitY ANd BorroWiNGS

This section focuses on the Consolidated Entity’s capital structure and borrowing activities.

Note 10. Share capital

Note 10. Share capital
Consolidated entity
2022 2021
$ $
Share capital
Balance 1 July 6,360,492 6,360,492
Add shares issued during year 2,028,000
Less shares bought back during year (4,885,862)
Balance 30 June 3,502,630 6,360,492
Number Number
ordinary shares
Balance 1 July 124,761,680 124,761,680
Add shares issued during year 1,950,000
Less shares bought back during year (4,374,856)
Balance 30 June 122,336,824 124,761,680

On 3 December 2021, the Company issued 1,950,000 shares under the Long Term Incentive Plan.

On 9 December 2021, the Company announced an on market buy‑back in line with its capital management strategy.

44

Notes to the Financial Statements continued

Note 11. reserves

Note 11. reserves
Consolidated entity
2022 2021
$ $
Business combination reserve 10,320,000
Class share reserve 158,984
Long Term Incentive Plan share reserve (2,028,000)
Long Term Incentive Plan share valuation reserve 26,080
Balance 30 June 8,477,064

Note 12. dividends

Dividends are recognised when declared during the financial year and at the discretion of the Company. Dividends recognised in the current financial period by FSA Group Limited are:

Value
per share total date of
Financial Year 2022 $ Amount Franked payment
Final – ordinary 0.03 $3,742,850 100% 31‑Aug‑21
Interim – ordinary 0.035 $4,434,911 100% 10‑Mar‑22
Value
per share total date of
Financial Year 2021 $ Amount Franked payment
Final – ordinary 0.03 $3,742,850 100% 11‑Sep‑20
Interim – ordinary 0.03 $3,742,850 100% 23‑Feb‑21

On 11 August 2022, the Directors declared a fully franked final dividend for the year ended 30 June 2022 of 3.50 cents per ordinary share. This brings the full year dividend to 7.00 cents per ordinary share.

Consolidated entity Consolidated entity
2022 2021
$ $
Franking credits
Franking credits available at the reporting date based on a tax rate of 30% 26,973,557 24,684,000
Franking credits that will arise from the payment of the amount of the provision for
income tax at the reporting date based on a tax rate of 30% 1,374,029 3,378,857
Franking credits available for subsequent financial years based on a tax rate of 30% 28,347,586 28,062,857

FSA Group Limited 45 Annual Report 2022

Notes to the Financial Statements continued

Note 13. Borrowings

Borrowings comprise:

Borrowings Facility type provider
Limit
maturity date
drawn
Security
Home loans Non‑recourse
warehouse
Westpac
$350m
Oct‑23
$272,109,997
This facility is secured
against current and
future home loan assets
of Azora Home Loans
Warehouse Trust 1.
Institutional
$20m
Oct‑23
$20,000,000
Securitised Institutional
Mar‑51
$89,790,438
This facility is secured
against current and
future home loan assets
of the Fox Symes Home
Loans 2019‑1 PP Trust.
personal
loans
Limited
recourse
warehouse
Westpac
$75m
Apr‑26
$43,750,000
This facility is secured
against current and
future personal loan
assets of the Azora
Personal Loans
Warehouse Trust 1.
Corporate Westpac
$15m
Mar‑24
$–
This facility is secured
by a fixed and floating
charge over the assets of
FSA Group Limited and
its controlled entities.
Asset
Finance
Non‑recourse
warehouse
Bendigo
$67.5m
Jul‑22
$62,485,357
This facility is secured
against current and
future asset finance
assets of the Wholesale
Rental Finance
Warehouse Trust No. 1.
The Bendigo facility
has been refinanced
with another bank
subsequent to the year
end, refer to Note 27
Events occurring after
reporting period.
Institutional
$3.5m
Jan‑23
$3,500,000
Institutional
$6m
Jun‑23
$6,000,000

46

Notes to the Financial Statements continued

Consolidated entity Consolidated entity
2022 2021
$ $
Current – unsecured
Credit cards 300,247 306,647
Financing Liabilities – secured
Limited recourse borrowings to finance personal loan assets 43,804,531 42,384,982
Non‑recourse borrowings to finance home loan assets 382,388,979 377,963,244
Non‑recourse borrowings to finance asset finance assets 72,024,674
Other loan 3,219,860
the carrying amounts of assets pledged as security are: 501,438,044 420,348,226
Personal loan assets 78,547,520 68,767,751
Home loan assets 398,984,824 394,804,563
Asset finance assets 83,290,750
560,823,094 463,572,314

Note 14. Financial instruments

The Consolidated Entity undertakes transactions in a range of financial instruments, the risks associated with those financial instrument and recognition as follows:

Financial instrument type of instruments
risks
recognition
Non‑derivative
financial
instruments
Trade and other receivables
Credit risk &
Market risk
Non‑derivative financial instruments
(other than lease liabilities reported in
Note 8) are recognised initially at fair value
plus adjusted for any directly attributable
transaction costs. Subsequent to initial
recognition, non‑derivative financial
instruments are measured at amortised
cost using the effective interest rate
method. Financial assets are reduced by
the estimated of expected credit losses.
Home loan assets
Asset finance assets
Personal loan assets
Cash and cash equivalents
Other financial assets
Trade and other payables
Liquidity risk
& Market risk
Lease liabilities
Short‑term loans
Bank loans
Warehouse facilities
Securitised facilities

FSA Group Limited 47 Annual Report 2022

Notes to the Financial Statements continued

These financial instruments represented in the Statement of Financial Position are categorised under AASB9 Financial Instruments as follows:

Consolidated entity Consolidated entity
2022 2021
$ $
Financial Assets
Cash and cash equivalents 16,587,684 18,930,111
Trade and other receivables 17,396,372 22,674,338
Financing assets 560,823,095 463,572,314
Assets and receivables at amortised cost 594,807,151 505,176,763
Financial Liabilities
Payables at amortised cost 3,820,051 5,052,246
Financing liabilities 501,438,044 420,348,226
payables at amortised cost 505,258,095 425,400,472

The Consolidated Entity retains substantially all the risks and rewards of ownership of the securitised home loan assets.

Note 15. Financial risk management

The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework through the work of the Audit & Risk Management Committee. The Audit & Risk Management Committee is responsible for developing and monitoring risk management policies. The Chairman of the Audit & Risk Management Committee reports to the Board of Directors on its activities. Risk management procedures are established by the Audit & Risk Management Committee and carried out by management to identify and analyse the risks faced by the Consolidated Entity and to set controls and monitor risks.

Credit risk

Credit risk is the risk of financial loss to the Consolidated Entity if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Consolidated Entity does not have any material credit risk exposure to any single debtor or group of debtors under financial instruments entered into by the Consolidated Entity.

type of instruments Security risk management impairment Assessment
Personal insolvency Unsecured Debtors are assessed for Debts which are known to be
receivables (debt serviceability and affordability prior uncollectable are written off by
agreements, informal to inception of each agreement. reducing the carrying amount
arrangements, directly. Significant financial
personal insolvency difficulties of the debtor, probability
agreements and that the debtor will enter bankruptcy
bankruptcy) or financial reorganisation and
default or delinquency in payments
are considered indicators that the
trade receivable may be impaired.

48

Notes to the Financial Statements continued

type of instruments Security risk management impairment Assessment
Home loan assets Residential Credit and lending policies A loan is classified as being in
property have been established for all lending arrears at the reporting date on
Asset finance assets Vehicle operations whereby each new the basis of “past due” amounts.
and business‑ borrower is analysed individually for Any loan with an amount that is
critical creditworthiness and serviceability past due is classified as being in
equipment prior to the Consolidated Entity doing
business with them. This includes
arrears and the total amount of
the loan is recorded as in arrears.
Personal loan assets Motor vehicle where applicable credit history Ageing of arrears is determined
checks and affordability assessment by dividing total arrears over
and, in the case of lending activities, instalment amount and multiplying
confirming the existence and title of this by the instalment frequency.
the security, and assessing the value
of the security provided.
A loan is classified as being in
hardship when a hardship application
has been submitted and accepted.

Liquidity risk

Liquidity risk is the risk that the Consolidated Entity will not be able to meet its financial obligations as they fall due.

type of instruments risk management Assessment
Trade and other The Consolidated Entity’s approach in The Directors are satisfied that
payables managing liquidity is to ensure that it will The Consolidated Entity will be able
Lease liabilities always have sufficient liquidity to meet its
liabilities when due without incurring
to meet its financial obligations as
they fall due.
Short term loans unacceptable losses or risking damage
to the Consolidated Entity’s reputation.
The Consolidated Entity’s liquidity risk
management policies include cash flow
forecasting, which is reviewed and monitored
monthly by management as part of the
Consolidated Entity’s master budget and
having access to funding through facilities.
Bank loans The Consolidated Entity is reliant on the The Directors are satisfied that an event of
Warehouse facilities renewal of existing facilities, the negotiation default in relation to the Consolidated Entity’s
Securitised facilities of new facilities, or the issuance of residential
mortgage backed securities. Each facility
home loan, personal loan or asset finance
facilities will not affect the Consolidated
is structured so that if it is not renewed or Entity’s ability to continue as a going concern.
otherwise defaults there is only limited
recourse to the Consolidated Entity.

FSA Group Limited 49 Annual Report 2022

Notes to the Financial Statements continued

The contractual maturity of the Consolidated Entity’s fixed and floating rate financial liabilities are as follows. The amounts represent the future undiscounted principal and interest cash flows.

Consolidated entity 30 June 2022 Consolidated entity 30 June 2022
Carrying Contractual 12 months 1 to 2 2 to 5 5 to 10
amount Cash flows or less years years years
$ $ $ $ $ $
Trade and other payables 3,519,804 3,519,804 3,519,804
Leases 9,871,418 11,441,191 1,265,780 1,277,233 4,210,639 4,687,539
Other short term loans 3,520,106 3,520,106 3,520,106
Warehouse facilities 408,313,592 432,960,366 80,342,615 305,401,627 47,216,124
Securitised facilities 89,904,592 97,021,241 21,740,277 17,059,801 32,108,611 26,112,551
total 515,129,512 548,462,708 110,388,582 323,738,661 83,535,375 30,800,090
Consolidated entity 30 June 2021
Trade and other payables 4,745,599 4,745,599 4,745,599
Leases 10,602,887 12,506,039 1,155,775 1,212,635 4,002,272 6,135,357
Other short term loans 306,647 306,647 306,647
Warehouse facilities 290,178,549 306,545,814 5,132,668 6,383,897 295,029,249
Securitised facilities 130,169,677 138,609,121 30,699,261 24,202,916 45,936,542 37,770,402
total 436,003,359 462,713,220 42,039,950 31,799,448 344,968,063 43,905,759

market risk

Market risk is the risk that changes in market prices will affect the Consolidated Entity’s income or the value of holdings in its financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return. Market risk of the Consolidated Entity is concentrated in interest rate risk.

type of instruments risk management Assessment
Home loans Home loan assets are lent on variable interest rates The Consolidated Entity performs
and are financed by variable rate borrowings, which interest rate sensitivity analysis
mitigate the Consolidated Entity’s exposure to interest to assess the effect on profit after
rate risk on these borrowings to an acceptable level. tax if interest rates had been
These borrowings are on a non‑recourse basis to the 50 basis points (bps) higher or
Consolidated Entity. lower at reporting date on the
Asset finance Asset finance assets are lent on fixed interest rates Consolidated Entity’s floating
and are financed by variable rate borrowings.
Asset finance terms average around 3 to 5 years which
mitigate the Consolidated Entity’s exposure to interest
rate risk on there borrowings. These borrowings are
rate financial instruments.
The impact of the interest rate
movement by 50 basis points
were immaterial.
on a non‑recourse basis to the Consolidated Entity
Personal loans Personal loan assets are lent on fixed interest rates
and are financed by variable rate borrowings.
Personal loan terms average around 4 to 5 years which
mitigate the Consolidated Entity’s exposure to interest
rate risk on these borrowings. These borrowings are
on a limited‑recourse basis to the Consolidated Entity.

50

Notes to the Financial Statements continued

Capital management

The Consolidated Entity’s objectives in managing its capital is the safeguard of the Consolidated Entity’s ability to continue as a going concern, maintain the support of its investors and other business partners, support the future growth initiatives of the Consolidated Entity and maintain an optimal capital structure to reduce the costs of capital. These objectives are reviewed periodically by the Board.

Note 16. Fair value measurements

Fair value measurement hierarchy

The Consolidated Entity is required to classify all assets and liabilities, measured at fair value, using a three level hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being: Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date; Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and Level 3: Unobservable inputs for the asset or liability. Considerable judgement is required to determine what is significant to fair value and therefore which category the asset or liability is placed in can be subjective.

The fair value of assets and liabilities classified as Level 3 is determined by the use of valuation models. These include discounted cash flow analysis or the use of observable inputs that require significant adjustments based on unobservable inputs. Except as detailed in the following table, the Directors consider that due to their short‑term nature the carrying amounts of financial assets and financial liabilities, which include cash, current trade receivables, current payables and current borrowings, are assumed to approximate their fair values. For the majority of the borrowings, the fair values are not materially different to their carrying amounts, since the interest payable on those borrowings is either close to current market rates or the borrowings are of a short‑term nature.

Jun‑22 Jun‑22
Book value Fair value
$ $
Financial assets
Current receivables net of deferred tax 3,841,055 3,841,055
Non‑current receivables net of deferred tax 1,602,904 1,591,838
Financing assets
Personal loan assets 71,826,827 83,938,317
Home loan assets 388,872,159 407,876,761
Asset finance assets 80,787,180 86,541,796
Jun‑21 Jun‑21
Book value Fair value
$ $
Financial assets
Current receivables net of deferred tax 4,924,871 4,924,871
Non‑current receivables net of deferred tax 3,918,453 3,883,165
Financing assets
Personal loan assets 64,930,182 76,064,981
Home loan assets 382,471,633 406,696,899
Asset finance assets

FSA Group Limited 51 Annual Report 2022

Notes to the Financial Statements continued

otHer

Note 17. Cash flow information

Note 17. Cash flow information
Consolidated entity
2022 2021
$ $
reconciliation of cash flows from operations to profit after tax
Profit after tax 18,723,531 20,771,322
Non‑cash flows in profit/(loss):
Depreciation and amortisation 2,431,767 2,098,541
Unrealised gain on derivatives (401,134)
Loss on write off investments 749,635 1,041,447
Increase/decrease in assets and liabilities:
Trade and other receivables 4,818,726 5,402,771
Other current assets 85,509 58,401
Tax assets/liabilities 30,461 2,046,071
Trade and other payables (873,680) (1,233,689)
Provisions 226,170 (272,586)
Cash flows from operating activities 26,192,119 29,511,144

Note 18. income tax

income tax

The Consolidated Entity is subject to income taxes in the jurisdictions in which it operates. Significant judgement is required in determining the provision for income tax. There are many transactions and calculations undertaken during the ordinary course of business for which the ultimate tax determination is uncertain. The Consolidated Entity recognises liabilities for anticipated tax audit issues based on the Consolidated Entity’s current understanding of the tax law. Where the final tax outcome of these matters is different from the carrying amounts, such differences will impact the current and deferred tax provisions in the period in which such determination is made.

The charge for current income tax expense is based on the profit for the year adjusted for any non‑assessable or non‑deductible items. It is calculated using the tax rates that have been enacted or are substantially enacted by the reporting date.

tax consolidation

FSA Group Limited and its wholly‑owned Australian subsidiaries have formed an income tax consolidated group under the Tax Consolidation Regime. As the head entity of the consolidated group and the controlled entities, FSA Group Limited continues to account for their own current and deferred tax amounts. The tax consolidated group has applied the ‘separate taxpayer within group’ approach in determining the appropriate amount of taxes to allocate to members of the tax consolidated group.

The tax consolidated group has entered into a tax sharing agreement whereby each company in the group contributes to the income tax payable of the consolidated group.

Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts receivable from or payable to other entities in the tax consolidated group. The tax funding arrangement ensures that the intercompany charge equals the current tax liability or benefit of each tax consolidated group member, resulting in neither a contribution by the head entity to the subsidiaries, nor a distribution by the subsidiaries to the head entity.

52

Notes to the Financial Statements continued

Consolidated entity
2022 2021
$ $
(a) income tax expense
Current tax expense
8,716,951
9,504,511
Deferred tax expense
(472,654)
(252,075)
Over provision for current tax payable in a prior period
(23,715)
(311,063)
8,220,582 8,941,373
Deferred income tax expense included in income tax expense comprises:
Decrease in deferred tax assets
585,905
28,391
Increase in deferred tax liabilities
(1,058,560)
(280,466)
(472,655) (252,075)
(b) Numerical reconciliation of income tax expense to prima facie tax payable
Profit before income tax
26,944,113
29,712,695
Tax at the Australian tax rate of 30% (2021: 30%)
8,083,234
8,913,808
Tax effect of amounts which are not deductible/(taxable) in calculating taxable income
Non‑deductible expenses
162,004
31,856
Adjustment for overseas tax rates
(4,331)
(3,597)
8,240,907 8,942,067
Under provision in the prior year
(20,325)
15,630
Tax Offsets
(16,324)
income tax expense
8,220,582
8,941,373
(c) deferred tax assets
Provisions
2,525,136
2,317,659
Capital legal expenses
80,287
38,644
Accrued expenditure
567,576
873,462
Lease liability
2,961,425
3,180,866
Other
62,760
20,008
6,201,271 6,430,639
Deferred tax liability offset on tax consolidation
(4,624,750)
(5,243,082)
total deferred tax assets
1,576,521
1,187,557
(d) deferred tax liabilities
Temporary difference on assessable income
4,567,661
5,303,251
Temporary difference on lease
2,772,371
3,095,340
Temporary difference on intangibles
738,900
Deferred tax liability offset on tax consolidation
(4,624,749)
(5,243,083)
total deferred tax liabilities
3,454,183
3,155,508

FSA Group Limited 53 Annual Report 2022

Notes to the Financial Statements continued

Note 19. Auditor’s remuneration

Note 19. Auditor’s remuneration
Consolidated entity
2022 2021
Auditors of the Consolidated Entity – BDO and related network firms $ $
Audit and review of financial statements
Consolidated Entity 156,000 144,000
Controlled entities and joint operations 34,400 25,950
total audit and review of financial statements 190,400 169,950
other statutory assurance services 29,000 4,500
Non‑audit services
Taxation compliance services 57,700 91,594
Taxation advice and consulting 42,330 15,662
Other training and consulting 4,000 3,650
total non‑audit services 104,030 110,906
total services provided by Bdo 294,430 280,856

Note 20. Key management personnel disclosures

On 3 December 2021, 1,250,000 shares were issued under the Long Term Incentive Plan to the Senior Executive at a price of $1.04 per share with a transactional value of $1,300,000.

The shares were issued through a limited recourse loan arrangement whereby the holder has the option to repay the loan or sell the shares at agreed dates: at 3 years 50% (625,000 shares), at 4 years 25% (312,500 shares) and at 5 years 25% (312,500 shares).

If the option to sell the shares is taken at any point, the loan is only repayable to the value reimbursed through that sale. This arrangement has resulted in a share‑based payment being recorded, with $16,403 expensed in the financial year. The fair value of the share based payment was 18.9 cents.

Set out below is a summary of the shares issued and the limited recourse loan balance:

Lti shares
acquired
during opening loan Loans Loans Closing loan
the year balance made repaid balance
Number $ $ $ $
Senior executive
Cellina Chen
2022 1,250,000 110,000 1,300,000 (110,000) 1,300,000
2021 110,000 110,000
remuneration of directors and Key management personnel
Short‑term employee benefits 925,896 754,339
Long‑term employee benefits 30,931 261,134
Post‑employment benefits 68,836 53,591
Consultancy fees 438,000 438,000
1,463,663 1,507,064

54

Notes to the Financial Statements continued

Note 21. Business combination

On 1 September 2021, Azora Finance Group Pty Limited (AFG), a subsidiary of the Company, acquired 100% of the ordinary shares from the shareholders of Azora Finance Pty Limited (AF) in exchange for the issue of new AFG ordinary shares. Following completion, the former shareholders of AF now hold 24% of the ordinary shares in AFG.

AF operates an asset finance lending business which lends to SMEs for vehicles and business‑critical equipment.

The goodwill of $10,421,200 represents the expected synergies from merging AF with the AFG home loan lending division. AFG will specialise in residential home loans to self‑employed borrowers and asset finance for vehicles and business‑critical equipment. It will distribute products through direct, broker and other third‑party intermediary channels. Its focus will be on providing tailored solutions, fast turnaround and first class customer service. The application and approval process will be simple and be driven by smart technology and proprietary loan portals.

The intangible assets of $12,145,299 represented by customer relationships from the wholesale rental finance, broker networks the business established and goodwill as referred to Note 6.

The acquired business contributed revenues of $7,296,840 and profit after tax of $277,977 to the Consolidated Entity for the period from 1 September 2021 to 30 June 2022.

Details of the acquisition are as follows:

Cash and cash equivalents 2,355,482
Trade and other receivables 49,745
Other assets 200
Plant and equipment 72,099
Deferred tax asset 352,439
Asset finance assets 41,921,339
Trade and other payables (46,746)
Provisions (168,041)
Current tax liabilities (58,151)
Financing Liabilities (41,623,666)
Net assets acquired 2,854,700
Customer relationships – Wholesale rental finance 366,000
Broker network 2,097,000
Deferred tax liability (738,900)
Goodwill 10,421,200
excess of purchase price over net assets 12,145,300
Acquisition‑date fair value of the total consideration transferred 15,000,000
Representing:
Fair value of the shares issued to the shareholders of AF 15,000,000

FSA Group Limited 55 Annual Report 2022

Notes to the Financial Statements continued

Note 22. interests in subsidiaries

investments in subsidiaries

Investments are brought to account on the cost basis in the parent entity’s Financial Statements. The carrying amount of investments is reviewed annually by Directors to ensure it is not in excess of the recoverable amount of these investments. The recoverable amount is assessed from the shares’ current market value or the underlying net assets in the particular entities. The expected net cash flow from investments has not been discounted to their present value in determining the recoverable amounts, except where stated.

recoverable amounts, except where stated.
percentage of equity
interest held
2022 2021
Name Country of Incorporation % %
the following entities are subsidiaries of FSA Group Limited
FSA Australia Pty Ltd Australia 100 100
Azora Finance Group Pty Ltd Australia 76 100
Azora Personal Loans Pty Ltd Australia 100 100
104 880 088 Group Holdings Pty Ltd Australia 100 100
the following entities are subsidiaries of FSA Australia pty Ltd
Fox Symes & Associates Pty Ltd Australia 100 100
Fox Symes Debt Relief Services Pty Ltd Australia 100 100
EBP Money Pty Ltd (formerly Easy Bill Pay Pty Ltd) Australia 100 100
Aravanis Insolvency Pty Ltd Australia 65 65
Fox Symes Business Services Pty Ltd Australia 75 75
the following entities are subsidiaries of Azora Finance Group pty Ltd
Azora Finance (Services) Pty Ltd Australia 100 100
Azora Finance (Management) Pty Ltd Australia 100 100
Fox Symes Home Loans (Mortgage Management) Pty Ltd Australia 100 100
Azora Direct Pty Ltd Australia 100 100
Azora Home Loans Warehouse Trust 1 Australia 100 100
Fox Symes Home Loans 2019‑1 PP Trust Australia 100 100
Azora Finance Pty Ltd Australia 100
Azora Asset Finance Pty Ltd Australia 100
Wholesale Rental Finance Trust No.1 Australia 100
Azora Warehouse Trust No.1 Australia 100
the following entity is a subsidiary of Azora personal Loans pty Ltd
Azora Personal Loans Warehouse Trust 1 Australia 100 100
the following entities are subsidiaries of 104 880 088 Group Holdings pty Limited
110 294 767 Capital Finance Pty Limited Australia 100 100
102 333 111 Corporate Pty Limited Australia 100 100
111 044 510 Equity Partners Pty Limited Australia 100 100
One Financial Corporation Pty Ltd Australia 100 100
the following entity is a subsidiary of Aravanis insolvency pty Limited
Aravanis Advisory Limited India 99.99 99.99

56

Notes to the Financial Statements continued

The consolidated Financial Statements incorporate the assets, liabilities and results of the following subsidiaries with non‑controlling interests in accordance with the accounting policy described in Note 1 of the Financial Statements:

principal place of
business/Country
of incorporation principal activities parent Non‑controlling interests
Ownership Ownership Ownership Ownership
interest interest interest interest
Name 2022 2021 2022 2021
Aravanis Insolvency Australia Personal
Pty Limited insolvency
agreements and
Bankruptcies 65% 65% 35% 35%
Fox Symes Business Australia Accounting
Services Pty Limited and taxation 75% 75% 25% 25%
Azora Finance Group Australia Lending
Pty Limited 76% 100% 24% 0%
Aravanis insolvency
pty Limited
2022 2021
$ $
Summarised Statement of Financial position
Current assets 12,939,435 14,462,535
Non‑current assets 423,963 317,046
total assets 13,363,398 14,779,581
Current liabilities 874,233 1,157,635
Non‑current liabilities 3,144,906 3,503,153
total liabilities 4,019,139 4,660,788
Net assets 9,344,259 10,118,793
Summarised Statement of profit or Loss and other Comprehensive income
Revenue 4,862,883 6,628,712
Expenses (4,398,487) (3,900,802)
profit before income tax expense 464,396 2,727,910
Income tax expense (123,430) (837,478)
profit after income tax expense 340,966 1,890,432
other comprehensive income
total comprehensive income 340,966 1,890,432
Summarised Statement of Cash Flows
Cash flows from operating activities 1,272,526 2,198,232
Cash flows from investing activities 15,855 (9,706)
Cash flows from financing activities (1,165,459) (1,403,120)
Net increase in cash and cash equivalents 122,922 785,406
other financial information
profit attributable to non‑controlling interests 119,340 661,653
Accumulated non‑controlling interests at the end of reporting period 3,300,356 3,601,015

FSA Group Limited 57 Annual Report 2022

Notes to the Financial Statements continued

Azora Finance Group Azora Finance Group
pty Limited
2022 2021
$ $
Summarised Statement of Financial position
Current assets
5,059,665
4,405,421
Non‑current assets
13,793,104
657,913
Financing assets
482,275,575
394,804,563
total assets
501,128,344
399,867,897
Current liabilities
7,464,945
8,653,586
Non‑current liabilities
844,311
67,523
Financing liabilities
457,633,513
377,963,244
total liabilities
465,942,769
386,684,353
Net assets
35,185,575
13,183,544
Summarised Statement of profit or Loss and other Comprehensive income
Revenue
30,982,624
24,762,864
Expenses
(21,021,395)
(15,068,558)
profit before income tax expense
9,961,229
9,694,306
Income tax expense
(3,118,180)
(2,911,884)
profit after income tax expense
6,843,049
6,782,422
other comprehensive income
total comprehensive income
6,843,049
6,782,422
Summarised Statement of Cash Flows
Cash flows from operating activities
11,176,562
7,485,093
Cash flows from investing activities
(46,144,140)
10,520,328
Cash flows from financing activities
33,685,168
(31,372,151)
Net decrease in cash and cash equivalents
(1,282,410)
(13,366,730)
other financial information
profit attributable to non‑controlling interests
1,386,623
Accumulated non‑controlling interests at the end of reporting period
5,456,425
6,782,422

The non‑controlling interest of Fox Symes Business Services Pty Limited was insignificant and therefore information has not been provided.

58

Notes to the Financial Statements continued

Note 23. Share‑based compensation

issue of Class Shares

On 31 August 2021, Azora Finance Group Pty Limited (AFG), a subsidiary of the Company, issued 12,000,000 Class B shares and 12,000,000 Class C shares (Class Shares) to the shareholders of Azora Finance Pty Ltd (”AF”) and its controlled entities. The maximum conversion of Class Shares into ordinary shares is 12,000,000.

On 1 September 2021, AFG acquired 100% of the ordinary shares from the shareholders of AF in exchange for the issue of new AFG ordinary shares. Following completion, the former shareholders of AF now hold 24% of the ordinary shares in AFG.

If all Class Shares convert into ordinary shares, the former shareholders of AF will own 32% of the ordinary shares of AFG.

The former shareholders of AF are not classified as Key Management Personnel of the Company.

Conversion of Class Shares

Details of the terms and conditions of the conversion of the Class Shares are set out below:

FY2024 pBt outcome Class B Share Conversion
PBT >= $30m 12m Class B shares convert, 12m Class C shares are forfeited
$15m <= PBT < $30m Proportionate number of Class B shares convert, balance are forfeited
PBT < $15m Nil Class B shares convert, 12m Class B shares are forfeited.
FY2026 pBt outcome Class C Share Conversion
PBT >= $30m 12m Class C shares (less any Class B shares already converted) convert, balance are forfeited
Proportionate number of Class C shares (less any Class B shares already converted) convert,
$15m <= PBT < $30m balance are forfeited
PBT < $15m Nil Class C shares convert, 12m Class C shares are forfeited

PBT means profit before tax of AFG, as determined in accordance with the Accounting Standards. The conversion will occur 10 days after the audited PBT outcome is determined.

Each Class Share in AFG will confer the following rights and privileges and have been issued subject to the following conditions:

repayment of capital and surplus assets and profits

Class Shares will rank equally with each ordinary share, in terms of the entitlement to:

(a) any repayment of capital, whether in a winding up, upon a reduction of capital or otherwise; and

(b) participate in any surplus assets or profits of AFG upon a winding up.

dividends

Class Shares will not confer any right to any dividends.

Voting

Class Shares will not confer any right to cast any vote at any meeting of the members of AFG.

transfer

Class Shares are not transferrable.

participation in new issues

Class Shares will not confer any right to participate in new issues of securities.

FSA Group Limited 59 Annual Report 2022

Notes to the Financial Statements continued

Conversion

Class Shares will convert to an ordinary share on the earlier of the following events:

  • (a) on the occurrence of an Acceleration Event; or

  • (b) as described above.

Upon the conversion into an ordinary share that share will have the same rights as, and rank pari passu with, all other ordinary shares.

Acceleration Event means a change in control event or insolvency event occurs in relation to AFG or the Company.

Value of Class Shares

The Class Shares were valued by using the capitalisation of future maintainable earnings method. The valuation model inputs used to determine the fair value at the grant date, are as follows:

Fair value minority Fair value
per AFG interest Liquidity at the grant probability
Grant date shares discount discount date of conversion
31/08/2021 0.53 25% 15% $0.32 25%

The expense recognised for the Class Shares during the year was $158,984.

Additional information

The earnings of AFG for the years to 30 June 2022 are summarised below:

Additional information
The earnings of AFG for the years to 30 June 2022 are summarised below:
AFG
FY2022 FY2021
$ $
Profit before tax 9,961,229 9,694,306

issue of ordinary Shares under the Long term incentive plan

On 3 December 2021, 1,950,000 shares were issued under the Long Term Incentive Plan to the eligible participants at a price of $1.04 per share with a transactional value of $2,028,000.

Value of shares under Long term incentive plan with limited recourse loans

The Company treated the shares issued under the Long Term Incentive Plan through a limited recourse loan arrangement as share‑based compensation. The share‑based compensation to the eligible participants was valued at $219,328 by utilising the Black‑Scholes model. The valuation model inputs used to determine the value are as follows:

Fair value
underlying exercise risk dividend at the
Grant date expiry date price price Volatility free rate yield grant date
3/12/2021 2/12/2026 1.04 1.04 25% 1.31% 5.65% $0.11

The expense recognised for the Long Term Incentive Plan during the year was $26,080.

60

Notes to the Financial Statements continued

Note 24. parent entity information

The accounting policies of the parent entity, which have been applied in determining the financial information shown below, are the same as those applied in the consolidated Financial Statements. Refer to Note 1 and other relevant Notes within these Financial Statements for a summary of the significant accounting policies relating to the Consolidated Entity.

2022 2021
$ $
Financial position
Total current assets 17,877,055 23,046,698
Total non‑current assets 8,465,084 8,465,084
total assets 26,342,139 31,511,782
Total current liabilities 1,378,185 3,344,977
total liabilities 1,378,185 3,344,977
Net assets 24,963,954 28,166,805
equity
Share capital 3,502,630 6,360,492
Retained earnings 21,461,324 21,806,313
total equity 24,963,954 28,166,805
Financial performance
profit after income tax 9,834,692 15,776,188
Other comprehensive Income
total Comprehensive income/(loss)for the year 9,834,692 15,776,188

During the financial year, the parent entity received distribution income from its subsidiaries.

Guarantees entered into by the parent entity relation to the debts of its subsidiaries

FSA Group Limited has entered into a deed of cross guarantee with two of its wholly owned subsidiaries, FSA Australia Pty Ltd and Fox Symes Debt Relief Services Pty Ltd. Refer to Note 25 for further details.

There are no contingent liabilities or commitments in the parent entity (2021: $Nil).

Note 25. deed of cross guarantee

The following entities are party to a deed of cross guarantee under which each company guarantees the debts of the others: FSA Group Limited, FSA Australia Pty Ltd and Fox Symes Debt Relief Services Pty Ltd.

By entering into the deed, the wholly‑owned entities have been relieved from the requirement to prepare a financial report and directors’ report under ASIC Corporation (Wholly owned companies) Instrument 2017/785 (as amended) issued by the Australian Securities and Investments Commission (‘ASIC’). The above companies represent a ‘Closed Group’ for the purposes of the Class Order, and as there are no other parties to the Deed of Cross Guarantee that are controlled by FSA Group Limited, they also represent the ‘Extended Closed Group’.

Set out below is a consolidated Statement of Profit or Loss and Other Comprehensive Income and Statement of Financial Position of the ‘Closed Group’.

FSA Group Limited 61 Annual Report 2022

Notes to the Financial Statements continued

2022 2021
Statement of profit or Loss and other Comprehensive income $ $
revenue and other income
Fees from services
15,455,939 22,256,808
Finance income 212,997 8,120
Finance expense (320,548) (4,851)
Net finance income (107,551) 3,269
Other income 10,780,000 16,535,242
total revenue and other income net of finance expense 26,128,388 38,795,319
Total expense 30,895 (336,245)
profit before income tax 26,159,283 38,459,074
Income tax expense (4,611,366) (6,367,120)
profit after income tax 21,547,917 32,091,954
Other Comprehensive Income
total Comprehensive income for the year 21,547,917 32,091,954
Statement of Financial position
Current Assets
Cash and cash equivalents
9,229,529 12,777,758
Trade and other receivables 11,370,956 13,136,401
Other assets 6,487 6,433
total Current Assets 20,606,972 25,920,592
Non‑Current Assets
Trade and other receivables
708,301 1,315,585
Investments 8,465,084 8,465,084
total Non‑Current Assets 9,173,385 9,780,669
total Assets 29,780,357 35,701,261
Current Liabilities
Trade and other payables
124,923 120,171
Contract liability 466,700 458,909
Tax Liabilities 1,374,029 3,378,857
total Current Liabilities 1,965,652 3,957,937
Non‑Current Liabilities
Contract liability
206,607 496,315
Deferred tax liabilities 936,172 1,148,910
total Non‑Current Liabilities 1,142,779 1,645,225
total Liabilities 3,108,431 5,603,162
Net Assets 26,671,926 30,098,099
equity
Share capital
3,502,634 6,360,496
Retained earnings 23,169,292 23,737,603
total equity 26,671,926 30,098,099

62

Notes to the Financial Statements continued

Note 26. Contingent liabilities

There were no contingent liabilities relating to the Consolidated Entity at reporting date except the following:

Home loans

At reporting date, home loan applications that had been accepted by the Consolidated Entity but not yet settled amount to $12,481,675 (2021: $11,589,250). Home loans are usually settled within 4 weeks of acceptance.

personal loans

At reporting date, personal loan applications that had been accepted by the Consolidated Entity but not yet settled amount to $43,640 (2021:Nil). Personal loans are usually settled within one week of acceptance.

Note 27. events occurring after reporting date

There have been no events since the end of the financial year that impact upon the financial performance or position of the Consolidated Entity as at 30 June 2022 except as follows:

  • [On 30 June 2022 an Australian “big four” bank approved a $100m non‑recourse warehouse asset finance facility. ] This senior facility will replace the Bendigo facility. The senior facility is supported by a non‑recourse mezzanine facilities provided by institutional fund managers. These facilities settled in July 2022; and

  • [11 August 2022, Directors declared a 3.50 cent fully franked final dividend to shareholders to be paid on ] 30 August 2022 with a record date of 18 August 2022.

FSA Group Limited 63 Annual Report 2022

Directors’ Declaration

In the Directors’ opinion:

  • [The Financial Statements, comprising the Statement of Profit or Loss and Other Comprehensive Income, Statement of ] Financial Position, Statement of Cash Flows, Statement of Changes in Equity, accompanying Notes, are in accordance with the Corporations Act 2001 and:

  • a. comply with Australian Accounting Standards and the Corporations Regulations 2001 and other mandatory professional reporting requirements; and

  • b. give a true and fair view of the Consolidated Entity’s financial position as at 30 June 2022 and of its performance for the year ended on that date.

  • [The Company has included in the Notes to the Financial Statements an explicit and unreserved statement of compliance ] with International Financial Reporting Standards.

  • [In the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and ] when they become due and payable.

  • [The Directors have been given the declarations by the Executive Directors and Chief Financial Officer required by ] Section 295A of the Corporations Act 2001 .

FSA Group Limited, FSA Australia Pty Ltd and Fox Symes Debt Relief Services Pty Ltd are parties to the deed of cross guarantee under which each company guarantees the debts of the others. At the date of this declaration there are reasonable grounds to believe that the companies which are parties to this deed of cross guarantee will as a Consolidated Entity be able to meet any obligations or liabilities to which they are, or may become, subject to, by virtue of the deed of cross guarantee described in Note 25.

This declaration is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the Directors by:

==> picture [90 x 29] intentionally omitted <==

tim odillo maher Executive Director Sydney 11 August 2022

==> picture [56 x 59] intentionally omitted <==

deborah Southon

Executive Director Sydney 11 August 2022

64

Independent Auditor’s Report

To the members of FSA Group Limited

Tel: +61 2 9251 4100 Level 11, 1 Margaret Street Fax: +61 2 9240 9821 Sydney NSW 2000 www.bdo.com.au Australia

INDEPENDENT AUDITOR'S REPORT

To the members of FSA Group Limited

Report on the Audit of the Financial Report

Opinion

We have audited the financial report of FSA Group Limited (the Company) and its subsidiaries (the Group), which comprises the statement of financial position as at 30 June 2022, the statement of profit or loss and other comprehensive income, the statement of changes in equity and the statement of cash flows for the year then ended, and notes to the financial report, including a summary of significant accounting policies and the directors’ declaration.

In our opinion the accompanying financial report of the Group, is in accordance with the Corporations Act 2001 , including:

(i) Giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its financial performance for the year ended on that date; and

(ii) Complying with Australian Accounting Standards and the Corporations Regulations 2001 .

Basis for opinion

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the Financial Report section of our report. We are independent of the Group in accordance with the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.

FSA Group Limited 65 Annual Report 2022

Independent Auditor’s Report continued

Recoverability of receivables balances

  • Key audit matter How the matter was addressed in our audit As disclosed in the Statement of Profit or Loss and Our audit procedures included, among others; Other Comprehensive Income, impairment expenses • Review of the provisioning methodology applied, of $903,609 relating to the Group’s trade and other ensuring compliance with AASB 9 Financial receivables and financing assets which have been Instruments through comparison to historical cash recognised as at 30 June 2022. collections data and historical loss ratios and The Group summarises the trade and other consideration of trends into the future; receivables and financing assets balances and the • Verification of key inputs to supporting data and reprovision applied in notes 4 and 5 of the financial computation of the balance date doubtful debt statements. provisions to ensure mathematical accuracy; Given the quantum of the assets and the • Ensured the impact of forecasted market movements judgement exercised by the Group in determining of property valuations and interest rates have been the recoverable amount of each of the classes of considered in the forward-looking estimates; and asset and calculating the expected credit losses • Review of the disclosures relating to the provisioning (impairment charges), we considered this area to methodology to ensure appropriate and complete be significant for our audit. disclosures are presented in the financial report in accordance with Australian Accounting Standards.

Accounting for business combinations

  • Key audit matter How the matter was addressed in our audit As disclosed in Note 21, Azora Finance Pty Ltd Our audit procedures included, among others; (‘AF’) was acquired on 1 September 2021 by Azora • Reviewing the purchase contract to understand the Finance Group Pty Limited (‘AFG’) via a share-forentities being acquired and the consideration payable share exchange. for the acquisition; The accounting for business combinations was a key • Assessing the valuation of AFG shares issued as audit matter given the AF acquisition was material consideration including assessing the Group's to the Group and involved significant judgements forecasting accuracy by comparing past forecasts with made by the Group, including: actual performance and developing an understanding

  • • Determination of the fair value of the of the causes of differences; consideration paid, being the shares in AFG, • Obtaining a copy of the external valuation report to which are not traded on the open market; and critically assess the determination of the fair values of the identifiable intangible assets associated with

  • • Determination of the fair value of identifiable the acquisition;

  • intangible assets. • Using an internal valuation expert to critically assess methodology applied and the key judgemental inputs used; and

  • Considering the adequacy of the business combination disclosures in light of the requirements of Australian Accounting Standards.

66

Independent Auditor’s Report continued

Other information

The directors are responsible for the other information. The other information comprises the information in the Group’s annual report for the year ended 30 June 2022 but does not include the financial report and the auditor’s report thereon.

Our opinion on the financial report does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of the directors for the Financial Report

The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

In preparing the financial report, the directors are responsible for assessing the ability of the group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the Financial Report

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.

A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at: https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf

This description forms part of our auditor’s report.

FSA Group Limited 67 Annual Report 2022

Independent Auditor’s Report continued

Report on the Remuneration Report

Opinion on the Remuneration Report

We have audited the Remuneration Report included on pages 14 to 19 of the Directors’ Report for the year ended 30 June 2022.

In our opinion, the Remuneration Report of FSA Group Limited, for the year ended 30 June 2022, complies with section 300A of the Corporations Act 2001 .

Responsibilities

The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.

BDO Audit Pty Ltd

Ryan Pollett Director

Sydney, 11 August 2022

68

Shareholder Information

Additional information required by the Australian Securities Exchange Ltd and not shown elsewhere in this report is as follows. The information is current as at 3 August 2022.

distribution of equity securities

The number of holders, by size of holding, in each class of security are:

Quoted ordinary shares Quoted ordinary shares
Number Number
of holders of shares
1 – 1,000 287 93,007
1,001 – 5,000 383 1,209,683
5,001 – 10,000 219 1,867,620
10,001 – 100,000 332 10,592,334
100,001 and over 83 108,574,180
total 1,304 122,336,824

The number of security investors holding less than a marketable parcel of 435 securities ($1.15 on 3 August 2022) is 176 and they hold 7,983 securities.

twenty largest holders

The names of the twenty largest holders, in each class of quoted security are (ordinary shares):

1 Capital Management Corporation Pty Ltd 26,000,000
21.25%
2 Mazamand Group Pty Ltd 16,659,231
13.62%
3 ADST Pty Ltd 12,960,047
10.59%
4 BJR Investment Holdings Pty Ltd 11,111,111
9.08%
5 J P Morgan Nominees Australia Pty Limited 5,678,777
4.64%
6 UBS Nominees Pty Ltd 4,529,075
3.70%
7 Ruminator Pty Limited 3,491,440
2.85%
8 Contemplator Pty Limited 2,597,622
2.12%
9 Dundas Ritchie Investments Pty Ltd 1,500,000
1.23%
10 Wycl Holdings Pty Ltd 1,250,000
1.02%
11 Hsbc Custody Nominees (Australia) Limited 1,182,170
0.97%
12 Microequities Asset Management Pty Ltd 1,160,207
0.95%
13 Karia Investment Pty Ltd 966,666
0.79%
14 Garrett Smythe Ltd 942,978
0.77%
15 Maramindi Pty Ltd 900,000
0.74%
16 Fernane Pty Ltd 877,168
0.72%
17 Harold Cripps Holdings Pty Ltd 700,541
0.57%
18 Taurus Sun Trading Pty Ltd 700,000
0.57%
19 Vanward Investments Limited 632,583
0.52%
20 Gattenside PtyLtd 590,541
0.48%
top 20 94,430,157
77.19%
total 122,336,824
100%

FSA Group Limited 69 Annual Report 2022

Shareholder Information continued

Substantial shareholders

The names of substantial shareholders who have notified the Company in accordance with section 671B of the Corporations Act 2001 are:

Number
of shares
Mazamand Group Pty Ltd 16,559,026
ADST Pty Ltd 11,888,514
BJR Investment Holdings Pty Ltd 11,111,111

Voting rights

All ordinary shares carry one vote per share without restriction.

restricted securities

As at the date of this report there were 1,950,000 ordinary shares subject to restrictions under the Long Term Incentive Plan terms and conditions.

Business objectives

The Consolidated Entity has used its cash and assets that are readily convertible to cash in a way consistent with its business objectives.

70

Corporate Information

directors

David Bower – Non‑Executive Chairman Tim Odillo Maher – Executive Director Deborah Southon – Executive Director

Chief Financial officer

Cellina Chen

Company Secretary

Cellina Chen

Share register

Automic

Level 5, 126 Phillip Street Sydney NSW 2000

GPO Box 5193 Sydney NSW 2001

Auditors

Bdo Audit pty Ltd Level 11, 1 Margaret Street Sydney New South Wales 2000

registered office and Corporate office

Level 13 1 Oxford Street Darlinghurst NSW 2010 Phone: +61 (02) 8985 5565 Fax: +61 (02) 8985 5358

Country of incorporation

Australia

Securities exchange Listing

Australian Securities Exchange Ltd ASX Code: FSA

internet Address

Solicitors

Hopgood Ganim Level 8, Waterfront Place 1 Eagle Street Brisbane QLD 4000

www.fsagroup.com.au

Australian Business Number

ABN 98 093 855 791

www.colliercreative.com.au #FSA0017

==> picture [596 x 94] intentionally omitted <==

==> picture [596 x 525] intentionally omitted <==

www.fsagroup.com.au

==> picture [78 x 82] intentionally omitted <==