AI assistant
FSA GROUP LIMITED — Annual Report 2007
Aug 30, 2007
64948_rns_2007-08-30_a2d2cc39-f686-4fa6-a941-08784be2aa3b.pdf
Annual Report
Open in viewerOpens in your device viewer
Appendix 4E
==> picture [114 x 127] intentionally omitted <==
Preliminary Final Report to the Australian Stock Exchange
| Name of Entity | FSAGroupLtd |
|---|---|
| ABN | 98 093 855 791 |
| Financial Year Ended | 30 June 2007 |
| Previous CorrespondingReportingPeriod | 30 June 2006 |
Results for Announcement to the Market
| $ | $ | Percentage increase /(decrease) over previous corresponding period |
||
|---|---|---|---|---|
| Revenue from ordinary activities | 33,916,371 | 55.4% | ||
| Profit / (loss) from ordinary activities after tax attributable to members |
6,519,690 | 156.1% | ||
| Net profit / (loss) for the period attributable to members |
6,519,690 | 156.1% | ||
| Dividends (distributions) | Amount per security | Franked amount per security | ||
| Final Dividend | - | - | ||
| Interim Dividend | - | - | ||
| Record date for determining entitlements to the dividends (if any) |
- | |||
| Brief explanation of any of the figures reported above necessary to enable the figures to be understood: Refer to the accompanying Review of Operations and Financial Statements. |
Dividends
==> picture [114 x 127] intentionally omitted <==
==> picture [445 x 130] intentionally omitted <==
----- Start of picture text -----
-
Date the dividend is payable
Record date to determine entitlement to the -
dividend
-
Amount per security
Total dividend -
Amount per security of foreign sourced -
dividend or distribution
Details of any dividend reinvestment plans in -
operation
The last date for receipt of an election notice for -
participation in any dividend reinvestment plans
----- End of picture text -----
NTA Backing
| Current Period | Previous corresponding period |
|
|---|---|---|
| Net tangible asset backing per ordinary security | 14.1 cents | 8.2 cents |
Commentary on the Results for the Period
Refer to the accompanying Review of Operations and Financial Statements.
Audit/Review Status
| This report is based on accounts to which one of the following applies: (Tick one) |
This report is based on accounts to which one of the following applies: (Tick one) |
This report is based on accounts to which one of the following applies: (Tick one) |
|
|---|---|---|---|
| The accounts have been audited | X | The accounts have been subject to review |
|
| The accounts are in the process of being audited or subject to review |
The accounts have not yet been audited or reviewed |
Financial Statements
Refer to the accompanying Financial Statements.
By Order of the Board Duncan Cornish Company Secretary 29 August 2007
2
==> picture [199 x 181] intentionally omitted <==
==> picture [145 x 280] intentionally omitted <==
FSA GROUP LTD
ANNUAL REPORT
FOR THE YEAR ENDED 30 JUNE 2007
3
CORPORATE INFORMATION
DIRECTORS
Sam Doumany (Chairman) Tim Odillo Maher Deborah Southon Hugh Parsons Stan Kalinko
COMPANY SECRETARY
Duncan Cornish
REGISTERED OFFICE AND CORPORATE OFFICE
Level 5 60 Edward Street Brisbane QLD 4000 Phone: + 61 (07) 3303 0690 Fax: + 61 (0)7 3303 0601
PRINCIPAL BUSINESS OFFICE
Level 3 70 Phillip Street Sydney NSW 2000 Phone: +61 (0)2 9293 6096 Fax: +61 (0)2 9290 6098
SOLICITORS
Hopgood Ganim Level 8, Waterfront Place 1 Eagle Street Brisbane QLD 4000
SHARE REGISTER
Link Market Services Ltd Level 12, 300 Queen Street Brisbane QLD 4000 Phone: +61 (0)2 8280 7454
AUDITORS
PKF Level 6 10 Eagle Street Brisbane QLD 4000
COUNTRY OF INCORPORATION
Australia
STOCK EXCHANGE LISTING
Australian Stock Exchange Ltd ASX Code: FSA
INTERNET ADDRESS
www.fsagroup.com.au
AUSTRALIAN BUSINESS NUMBER
ABN 98 093 855 791
4
CONTENTS
| Chairman’s Report | 6 |
|---|---|
| Financial Highlights | 7 |
| Review of Operations and Future Developments | 8 |
| Operating Results | 14 |
| Directors’ Report | 16 |
| Auditor’s Independence Declaration | 31 |
| Shareholder Information | 32 |
| Corporate Governance Statement | 34 |
| Income Statements for the year ended 30 June 2007 | 37 |
| Balance Sheets as at 30 June 2007 | 38 |
| Statements of Changes in Equity for the year ended 30 June 2007 | 39 |
| Cash Flow Statements for the year ended 30 June 2007 | 40 |
| Notes to the Financial Statements for the year ended 30 June 2007 | 41 |
| Directors’ Declaration | 72 |
| Independent Audit Report | 73 |
5
CHAIRMAN’S REPORT
Dear Shareholder,
I am delighted to report the 2007 financial year has been very successful for FSA Group Ltd (FSA Group or the Company).
The Company generated $33.9 million in revenue and achieved a record profit after tax attributable to members of $6.5 million for the 2007 financial year. This represents a 156% increase in profit after tax attributable to members compared with the results of 2006.
Throughout the year, the Company has continued to diversify its product range across the core areas of Personal Debt, Corporate Debt and Lending.
With consumer and small business debt at record levels and the enduring growth in non-conforming lending it is inevitable there will be continued strong demand for our extensive range of debt solutions and direct lending services.
The subsidiary “Fox Symes” retained its position as the leading provider of debt solutions to individuals. It currently administers around 50% of all debt agreements and is the largest individual mortgage broker of non-conforming residential mortgages in Australia, brokering new business to external non-conforming mortgage lenders in excess of $200 million per annum.
The “180 Group” subsidiary is the leading provider of debt solutions to businesses. It maintains a high profile and growing profitability from its core role of providing debt solutions to directors of companies experiencing financial difficulties.
In May 2007, the Company announced it had secured non-recourse funding for its non-conforming residential mortgage lending business with Westpac Banking Corporation committing funding of $210 million. During the 2007 financial year the Company expensed on a pre-tax basis a total of $1.7 million of set-up costs and initial operating losses for this new initiative.
The Company’s direct lending services now include mortgage finance, bridging finance and factoring finance. The Company will be launching its inventory finance product in the 2008 financial year. The Company is in discussions with prospective wholesale funders in relation to a significant funding facility for its bridging finance and factoring finance lending activities.
The Company will continue to focus on and invest in the future growth of the business. The Directors have committed to continuing the current policy of retaining otherwise distributable earnings for re-investment in its direct lending services and therefore have not recommended a dividend.
I am delighted to welcome Stan Kalinko to join the Board as a Non-Executive Director. Mr. Kalinko has spent over 40 years as a practising solicitor and for the last 16 years was a partner of Deacons, a national and international law firm.
I am confident of continued substantial growth for the Company in the financial year ahead and would like to conclude with my sincere appreciation to my fellow directors, all our executives and staff for their contribution to the successes of the current year.
Sam Doumany
Chairman
6
FINANCIAL HIGHLIGHTS
==> picture [188 x 179] intentionally omitted <==
==> picture [188 x 180] intentionally omitted <==
==> picture [194 x 179] intentionally omitted <==
==> picture [194 x 180] intentionally omitted <==
7
REVIEW OF OPERATIONS
Background to the Company
For many years the Company has been the leading provider of debt solutions to individuals and businesses in Australia. It has retained and built on this position through a deliberate and strategic roll out of additional products and services.
Each core area of the Company has increased its product range and this process will continue as the Company strives to provide a comprehensive range of products and services to meet client needs.
Personal Debt
The subsidiary “Fox Symes” is the leading provider of debt solutions to individuals in Australia. The key solutions which the Company offers to indebted individuals are:
-
A Debt Agreement
-
Mortgage Finance
-
A Personal Insolvency Agreement
-
Bankruptcy
Not all individuals can rely upon or require the above solutions. The Company can assist other individuals through additional debts solutions including:
-
Budgeting Assistance
-
Advocating with the Primary Creditor
-
Referral to an Independent Financial Counsellor
-
Assisting with the structure of an Informal Agreement
-
Securing a Consolidation Loan
The Company can also provide ancillary solutions for individuals who may or may not be in debt but who have a demand for additional services. At this stage the Company offers:
-
Financial Planning
-
Taxation services
Debt Agreement
A debt agreement, which was introduced into the Bankruptcy Act in 1996, is a simple way for an indebted individual to come to an arrangement with their creditors. It is also an alternative to going bankrupt.
Since debt agreements were introduced in 1996 as a remedy to address individual indebtedness there has been a steady growth in the numbers of individual relying upon them. A debtor who relies upon a debt agreement engages in a disciplined and rehabilitative process which, in addition to repaying all or a portion of their debts, attempts to identify and resolve the underlying problem which resulted in the debt problem.
Unlike most consumer bankruptcy, servicing a debt agreement requires discipline and commitment.
The Company is the largest provider of debt agreements in Australia and currently administers around 50% of all debt agreements.
8
==> picture [392 x 180] intentionally omitted <==
==> picture [194 x 179] intentionally omitted <==
==> picture [195 x 179] intentionally omitted <==
Creditors play a pivotal role in the debt agreement process. When a debt agreement proposal is submitted by the debtor the majority in value of creditors who are party to that proposal must vote to accept the terms of arrangement and to appoint the Company, if nominated, to act as the administrator of that agreement.
Creditors benefit significantly from the dividends yielded in debt agreements compared with other formal individual insolvency solutions. In debt agreements a significantly lower portion of funds recovered is absorbed in fees and expenses.
Over the past five financial years the Company has made dividend payments under debt agreements to creditors of $71.5 million.
==> picture [195 x 179] intentionally omitted <==
==> picture [195 x 179] intentionally omitted <==
9
Mortgage Finance
The Company is the largest individual mortgage broker of non-conforming residential mortgages in Australia, brokering new business to external non-conforming mortgage lender in excess of $200 million per annum.
The non-conforming residential mortgage market comprises lenders who provide loan products to individuals unlikely to meet or “conform” to the rules of traditional lenders. The borrower is usually a credit worthy individual with unique circumstances or those who have experienced temporary problems and need to refinance their debts.
A non-conforming borrower may have one or more of the following characteristics:
-
Contract, casual or seasonal worker
-
Self-employed
-
Credit impaired
-
Needs to consolidate debts
-
Refinancing or investing
Personal Insolvency Agreements and Bankruptcy
The Company acquired an interest in the business of a Registered Trustee in Bankruptcy. This acquisition allows the Company to assist internally those debtors who may require the services of a controlling trustee or a bankruptcy trustee should creditors require it. It is a logical complement to the debt solution core business.
Budgeting Assistance, Primary Creditor and Independent Financial Counsellor
The Company endeavours to provide a solution to each person who contacts it. In some instances the actual solution provider will be external to the Company.
Many debtors who call the Company can be, and are, referred back to their primary creditors because they are most appropriately positioned to assist. The solution may include a restructuring of the debtor’s finances through a consolidation loan or the relief offered through the hardship provision of the primary creditor.
On occasions the most practical and pragmatic assistance for the debtor may be the assistance of a financial counsellor. In these instances the Company will refer the debtor to the relevant financial counselling agency.
For some debtors the key to a healthy financial future can be achieved through the discipline imposed by structuring a household budget and sticking to it. Where this is the most appropriate solution the Company will assist the debtor by providing that budgeting assistance.
Informal Agreements and Consolidation Loans
The Company reviews and prepares on behalf of debtors offers to creditors as an alternative to a formal arrangement. Additionally, it acts as an introducer of debtors to banks and finance companies.
Financial Planning and Taxation Services
The Company has a strategy of building a long-term relationship with its clients. Even though the Company’s primary role is to assist the client with their debts, once a client has resolved their debt the Company can then assist to generate savings and build “wealth”. In June 2005 the Company established its own financial planning department.
It is also a fact that many clients have outstanding taxation issues or taxation debt. To enhance the Company’s long term relationship with its clients it established a taxation services department to assist with outstanding tax matters.
10
Corporate Debt
The subsidiary “180 Group” is the leading provider of debt solutions to businesses in Australia. The primary target client company assisted by the Company normally has an annual revenue of less than $3 million. The role the Company fulfils is to review the client company’s business performance and, based on the evidence ascertained, present the directors of the client company with a range of solutions to address and resolve the underlying issues.
The 180 Group Process is mapped below
==> picture [386 x 269] intentionally omitted <==
The provision of finance plays a critical role in the debt solutions provided by the Company. There is a range of finance solutions for which the Company acts as a broker on behalf of the client company and these are:
-
Bridging Finance
-
Factoring Finance
-
Plant and Equipment Finance
-
Mortgage Finance
-
Inventory Finance
In addition to acting as a broker of finance, the Company can, where applicable, also be the lender. The Company can provide:
-
Mortgage Finance
-
Bridging Finance
-
Factoring Finance
Lending continues to offer growth opportunities for the Company.
While the Company currently deals mostly with client companies with an annual revenue of less than $3 million the future growth strategy is to start assisting target client companies with revenue greater than $3 million. It has been recognised that a current market opportunity exists in this target group, one that remains untapped. The Company will also develop referral relationships to further compliment and accelerate the existing deal flow.
11
Lending
The provision of direct lending services is a major step in the future growth strategy of the Company. The effect of the introduction of direct lending services will allow the Company to:
-
Act as principal lender as well as a broker
-
Offer more comprehensive solutions directly to its clients
-
Create recurring revenue and profit streams
The Company’s direct lending services now include:
-
Mortgage Finance
-
Bridging Finance
-
Factoring Finance
The Company will be launching an Inventory Finance product in the 2008 financial year.
Mortgage Finance
In May 2007, the Company announced it had secured non-recourse funding for its non-conforming residential mortgage lending business with Westpac Banking Corporation committing funding of $210 million. The funding facility will enable the Company to act as principal mortgage lender as well as a mortgage broker. This will result in a greater lending margin being captured within the Company rather than being passed on to external non-conforming mortgage lenders.
The entity created is Fox Symes Home Loans Pty Ltd (“FSHL”). The Company owns 100% of FSHL reducing to 90% with the balance of the equity equally shared between Westpac Direct Equity Investments (through an option agreement) and FSHL senior management (through a converting share agreement).
The loan portfolio will be funded through the “Fox Symes Home Loans Warehouse Trust” with Westpac Banking Corporation and the Company committing funding of $210 million and $2 million respectively. The funding of the “Fox Symes Home Loans Warehouse Trust” is on a non-recourse basis to FSA Group. The maximum capital at risk for FSA Group in the “Fox Symes Home Loans Warehouse Trust” is $2 million, if FSA Group’s operating subsidiary does not breach representations and covenants provided by it to Westpac Banking Corporation.
The cost of funds of the“Fox Symes Home Loans Warehouse Trust” is benchmarked to BBSW (Bank Bill Swap Rate) as funding is domestically sourced. FSA Group has no exposure to offshore markets.
The loan portfolio created in the “Fox Symes Home Loans Warehouse Trust” will then be securitised in the capital markets.
Bridging Finance
The Company has established and internally funds its own bridging finance to its business clients. Bridging finance plays an important role in corporate debt solutions. All bridging finance is secured by a registered or registrable mortgage over real property and as secondary security a charge over business assets.
Bridging finance is utilised by borrowers until more suitable finance facilities can be arranged.
Common purposes for which bridging finance is utilised:
-
To meet short term working capital requirements
-
To satisfy GST, PAYG, superannuation or other statutory payments
-
To refinance existing debt
-
Other business or investment purposes
The average bridging finance loan is for around $85,000 lent over a period of around four months. The Company’s outstanding loan book as at 31 July 2007 for bridging finance was $4.6 million. The Company is planning wholesale lines of credit to further support the growth of bridging finance.
12
Factoring Finance
Many of the Company’s business clients which have gone through an informal or formal reconstruction find it difficult to obtain finance to cash flow their business. Factoring finance becomes a key source of finance for these clients.
The Company, in addition to acting as a broker to factoring financiers for larger transactions, has recently established and internally funds its own factoring finance department. The Company secures its funds against each client’s debtors. In can also require a registered or registrable mortgage over real property.
The average factoring finance facility is for around $80,000. The Company’s outstanding loan book as at 31 July 2007 for factoring finance was $1.2 million. The Company is planning wholesale lines of credit to further support the growth of factoring finance.
FUTURE DEVELOPMENTS
The Company’s recent growth has been achieved due to a deliberate and strategic roll out of additional products and services. Each core area of the Company has increased its product range and this process will continue as the Company strives to provide a comprehensive range of products and services to meet client needs.
The Company will continue to investigate and explore growth opportunities. These may include the acquisition of additional business and the development of additional products.
To ensure that growth opportunities are responsive to client needs the Company has commissioned an extensive survey of current and former clients. A critical component of the survey is to identify the expectations of clients, assess client satisfaction and to establish the need, if any, for additional Company solutions. The information extracted from the survey will be used in future marketing and product development.
There is a strong and growing demand for bridging finance and factoring finance. This demand has outstripped the Company’s capacity to fund internally. As a result the Company is planning wholesale lines of credit to further support the growth of these activities. The Company is in discussions with prospective wholesale funders in relation to a significant funding facility for its bringing finance and factoring finance lending activities.
The Company will continue to growth its direct lending services. One additional product will be Inventory Finance which will be launched in the 2008 financial year. The Company will continue to explore other direct lending services.
The Company will continue to invest in research and development of future opportunities.
13
OPERATING RESULTS
Revenue
The Company generated $33.9 million in revenue for the 2007 financial year. This represents a 55.4% increase in revenue compared with the results of 2006.
==> picture [188 x 163] intentionally omitted <==
Revenue is broken down by three primary areas as follows:
-
Personal Debt and Corporate Debt
-
Lending
-
Other
==> picture [158 x 145] intentionally omitted <==
==> picture [157 x 144] intentionally omitted <==
==> picture [157 x 145] intentionally omitted <==
Segment revenue represents revenue exclusive of transactions with other group companies – refer to note 22 Operating Segments
The growth in revenue for Personal Debt and Corporate Debt over the 2006 and 2007 financial years was due to a deliberate and strategic roll out of additional products and services. Each core area of the Company has increased its product range and this process will continue as the Company strives to provide a comprehensive range of products and services to meet client needs.
The growth in revenue for Lending for the 2007 financial year was due to growth in the loan books of both bridging finance and factoring finance. There is a strong and growing demand for bridging finance and factoring finance and it is important that the Company secures wholesale lines of credit to further support the growth of these activities. The Company should see a strong contribution to revenue from its non-conforming mortgage lending business during the 2008 and 2009 financial years. The Company will be launching an Inventory Finance product in the 2008 financial year.
14
Profit After Tax Attributable to Members
The Company achieved a profit after tax attributable to members of $6.5 million for the 2007 financial year. This represents a 156% increase in profit after tax attributable to members compared with the results of 2006.
==> picture [188 x 179] intentionally omitted <==
Profit after tax is broken down by three primary areas as follows:
-
Personal Debt and Corporate Debt
-
Lending
-
Other
==> picture [157 x 145] intentionally omitted <==
==> picture [157 x 145] intentionally omitted <==
==> picture [157 x 145] intentionally omitted <==
Segment profits exclude minority interests and represent that portion attributable to members of the parent.
Profitability for Personal Debt and Corporate Debt increased as a result of revenue growth and continually improving collections procedures.
During the 2007 financial year the Company expensed on a pre-tax basis a total of $1.7 million of set-up costs and initial operating losses for its non-conforming residential mortgage lending business. The Company therefore achieved for Lending a “normalised” profit after tax attributable to members of $1.1 million.
The effect of the introduction of direct lending services will allow the Company to capture a greater margin and create recurring revenue and profit streams. The full effect of this initiative will be seen in the 2008 and 2009 financial years.
15
DIRECTORS' REPORT
Your Directors present their report for the year ended 30 June 2007.
DIRECTORS
The Directors of the Company at any time during or since the end of the financial year are:
Sam Doumany Tim Odillo Maher Deborah Southon Hugh Parsons (appointed 1 August 2006) Stan Kalinko (appointed 9 May 2007)
Directors have been in office since the start of the financial year to the date of this report unless otherwise stated.
Sam Doumany (Non-Executive Chairman)
Experience and Expertise
Mr Doumany was appointed as a Non-Executive Director on 18 December 2002 and was appointed Chairman on 30 June 2003.
Mr Doumany commenced his career in economic research, agribusiness and marketing before embarking on a distinguished political career as a member of parliament in Queensland in 1974.
Between 1974 and 1983 Mr Doumany served on several parliamentary committees, the Liberal Party’s State and Federal Rural Policy Committees and the Queensland Liberal Party State Executive. Elevated to the Cabinet in 1978, Mr Doumany served firstly as Minister for Welfare and Corrective Services before serving as Minister for Justice, Queensland Attorney-General and the Deputy Leader of the Liberal Parliamentary Party until late 1983.
Throughout his parliamentary and ministerial career Mr Doumany worked closely, at a senior level, with a wide range of key professional, industry and community organisations.
Since 1983 Mr Doumany has operated a consultancy practice providing services in government relations, corporate strategy and market development. Mr Doumany was also retained by Ernst & Young in an executive consultancy role between 1991 and 2002. Significant assignments for Ernst & Young include the Coutts and Bartlett Receiverships as well as major submissions to the Federal Government. He has also held numerous executive and non-executive board positions, many as Chairman, for private and public companies, industry authorities/associations and review committees.
Mr Doumany holds a Bachelor of Science from the University of Sydney and is a member of the Australia Institute of Company Directors.
Other current (listed company) directorships
Nil
Former (listed company) directorships in last 3 years
Nil
Special responsibilities
Member of the Company’s Audit Committee
Interest in shares and options
Ordinary Shares 1,000,000 Options ($0.25 @ 31/01/10) - Options ($1.00 @ 31/01/10) - Convertible Redeemable Preference Shares -
16
DIRECTORS’ REPORT
DIRECTORS Continued
Tim Odillo Maher (Executive Director)
Experience and Expertise
Mr Maher was appointed on 30 July 2002. Mr Maher’s background has been in banking and finance, before concentrating on insolvency and corporate finance assignments. He has worked at ANZ Banking Corporation and Star Dean Wilcocks (Chartered Accountants). Mr Maher holds a Bachelor of Business Degree (majoring in Accounting and Finance) from Australian Catholic University and is a Certified Practicing Accountant. His work experience has included special reviews of companies experiencing financial difficulties, the rationalisation and re-organisation of businesses, and the implementation of turnaround and exit strategies for businesses, including support plans and asset disposal programmes.
Other current (listed company) directorships
Nil
Former (listed company) directorships in last 3 years
Nil
Special responsibilities
Nil
Interest in shares and options
| Ordinary Shares | 32,695,512 |
|---|---|
| Options ($0.25 @ 31/01/10) | - |
| Options ($1.00 @ 31/01/10) | - |
| Convertible Redeemable Preference Shares | 24 |
Deborah Southon (Executive Director)
Experience and Expertise
Ms Southon was appointed on 30 July 2002. Ms Southon has attained a wealth of experience in the government and community services sectors having worked for the Commonwealth Department of Health and Family Services, the former Department of Community Services, and the Smith Family. Ms Southon has successfully managed a programme and administration budget exceeding $150 million and was part of a management team which oversaw a significant growth in client numbers and service delivery which stemmed from the implementation of fresh legislation. Ms Southon has an Executive Certificate in Leadership & Management (University of Technology, Sydney) and a Bachelor of Arts Degree (Sydney University). She also has qualifications in Speech and Drama (AMEB) and has undertaken post graduate management studies at the Australian Graduate School of Management.
Other current (listed company) directorships
Nil
Former (listed company) directorships in last 3 years
Nil
Special responsibilities
Nil
Interest in shares and options
| Ordinary Shares | 12,946,533 |
|---|---|
| Options ($0.25 @ 31/01/10) | - |
| Options ($1.00 @ 31/01/10) | - |
| Convertible Redeemable Preference Shares | - |
17
DIRECTORS’ REPORT
DIRECTORS Continued Hugh Parsons (Non-Executive Director)
Experience and Expertise
Mr Parsons was appointed on 1 August 2006.
Mr Parsons commenced his career in 1969 working for Coopers & Lybrand in London and overseas.
Between 1972 and 1985 he worked for Binder Hamlyn & Co (in Audit and Banking), became a Partner in 1975 and Sydney Managing Partner and National Executive between 1983 and 1985. Binder Hamlyn & Co merged with Ernst & Whinney in 1985, subsequently Ernst & Young 1985, where he specialised in insurance and banking.
Mr Parsons became the Finance Director of Schroders Australia Group between 1987 to 1992 and between 1992 to 1996 acted as a consultant to Price Waterhouse (in Process Re-Engineering, Banking), including 10 months in Bangkok with Commercial Bank of Siam.
Between 1997 and July 2006 he has been the Executive Director of the Insolvency Practitioners Association. In the same period he was a director of a major overseas corporation.
Mr Parsons holds the following qualifications/memberships: FCA, SA Fin., AICD, AIM, AICM.
Other (listed company) current directorships
Nil
Former (listed company) directorships in last 3 years
Nil
Special responsibilities
Chairman of the Company’s Audit Committee
Interest in shares and options
Ordinary Shares - Options ($0.25 @ 31/01/10) 500,000 Options ($1.00 @ 31/01/10) - Convertible Redeemable Preference Shares -
Stan Kalinko (Non-Executive Director)
Experience and Expertise
Mr Kalinko was appointed on 9 May 2007.
Mr Kalinko commenced his career in South Africa and spent 20 years as a practising solicitor.
In late 1983, he migrated to Australia and spent 20 years as an associate at Stephen Jaques Stone James, now Mallesons Stephen Jaques.
Between 1985 and1989 he worked as a merchant banker for Kleinwort Benson Australia (“KBA”), a subsidiary of the largest merchant bank in the United Kingdom at the time, until KBA was sold to Security Pacific Ltd. Mr Kalinko continued to work there until 1991.
For 16 years prior to joining the board of FSA, Mr Kalinko was a partner at Deacons, a national and international law firm. He specialised primarily in corporate and commercial law, focussing on mergers and acquisitions, management buy-outs and joint ventures, and advising Company Directors and Underwriters on capital raisings.
He spent 8 years on the board of Deacons in Sydney, 3 years on their national board and 10 years as the business unit leader of their Banking and Finance Practice Group.
18
DIRECTORS’ REPORT
DIRECTORS Continued
Stan Kalinko (Non-Executive Director)
Mr Kalinko retired from Deacons on 30 June 2007.
Mr Kalinko is a Fellow of the Australian Institute of Company Directors and has Bachelor of Commerce, Bachelor of Law, and Higher Diploma in Tax Degrees. He is also an accredited mediator.
Other (listed company) current directorships
Nil
Former (listed company) directorships in last 3 years
Nil
Special responsibilities
Member of the Company’s Audit Committee
Interest in shares and options
Ordinary Shares - Options ($0.25 @ 31/01/10) - Options ($1.00 @ 31/01/10) 250,000 Convertible Redeemable Preference Shares -
SECRETARY
Mr Duncan Cornish was the Secretary of the Company during the period and until the date of this report.
Duncan Cornish (Company Secretary)
Mr Cornish has more than ten years experience in the accountancy profession both in England and Australia, mainly with the accountancy firms Ernst & Young and PriceWaterhouseCoopers. He has extensive experience in all aspects of company financial reporting, corporate regulatory and governance areas, business acquisition and disposal due diligence, capital raising and company listings and company secretarial responsibilities.
Mr Cornish holds a Bachelor of Business (Accounting) and is a member of the Australian Institute of Chartered Accountants. He is also the Company Secretary of several other ASX listed companies.
Mr Cornish is also the secretary on the Company’s Audit Committee.
PRINCIPAL ACTIVITIES
The principal activities of the Consolidated Entity during the period were providing debt solutions to individuals and businesses.
OPERATING RESULTS
The consolidated profit from ordinary activities for the Consolidated Entity after providing for income tax and eliminating outside equity interests was $6,519,690 (2006: $2,546,164).
DIVIDENDS PAID OR RECOMMENDED
There were no dividends paid or recommended during or since the financial year.
REVIEW OF OPERATIONS
Detailed comments on operations up to the date of this report are included separately in the Annual Report under Review of Operations and Future Developments.
19
DIRECTORS’ REPORT
REVIEW OF FINANCIAL CONDITION
Capital structure
Changes to the Company’s capital structure during or since the end of the financial year are as follows:
On 2 August 2006, 100,000 unlisted ESOP $0.10 options exercisable on or before 24 November 2006 were exercised into 100,000 ordinary shares;
On 11 September 2006, 120,000 ordinary shares were issued in consideration for services rendered;
On 20 September 2006, 200,000 ordinary shares were issued in consideration for services rendered;
On 9 October 2006, 8 Convertible Redeemable Preference Shares (“CRPS”) were converted pursuant to the terms of the purchase agreement of 180 Group, which was acquired on 21 April 2006 and 180 Group exceeding its first profit target. The 8 CRPS were converted into 8,000,000 ordinary shares;
On 3 November 2006, 100,000 ordinary shares were issued on exercise of 100,000 $0.10 options;
On 21 November 2006, 500,000 options exercisable at $0.25 on or before 20 November 2011 were issued as part of Director’s remuneration;
On 1 December 2006, 25,000,000, $0.60 options expired;
On 19 February 2007, 640,000 options exercisable at $0.60 on or before 31 January 2010 were issued as part of staff remuneration pursuant to the Company’s ESOP, and 450,000 options exercisable at $0.655 on or before 31 January 2010 were issued as part of executive remuneration pursuant to the Company’s ESOP;
On 1 May 2007, 100,000 ordinary shares were issued on exercise of 100,000 $0.10 options;
On 12 July 2007, 250,000 options exercisable at $1.00 on or before 31 January 2010 were issued as part of Director’s remuneration, and 400,000 ordinary shares were issued upon exercise of 400,000 $0.10 options; and
On 7 August 2007, 200,000 ordinary shares were issued were issued in consideration for services rendered.
Financial position
The net assets of the Consolidated Entity have increased by $6,976,807 from that at 30 June 2006 to $18,903,941 at 30 June 2007. This increase is due largely to the improved operating performance of the Consolidated Entity in 2007 (profit after tax and eliminating outside equity interests of $6,519,690).
The Consolidated Entity’s working capital, being current assets less current liabilities has improved from $7,538,797 in 2006 to $10,403,300 in 2007.
Treasury policy
The Consolidated Entity does not have a formally established treasury function. The Board is responsible for managing the Consolidated Entity’s currency risks and finance facilities. The Consolidated Entity does not currently undertake hedging of any kind.
Liquidity and funding
The Consolidated Entity has sufficient funds to finance its operations, and to allow the Consolidated Entity to take advantage of favourable business opportunities, not specifically budgeted for, or to fund unforeseen expenditure.
20
DIRECTORS’ REPORT
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
The following significant changes in the state of affairs of the Company occurred in the financial period:
On 2 August 2006, 100,000 unlisted ESOP $0.10 options exercisable on or before 24 November 2006 were exercised into 100,000 ordinary shares;
On 11 September 2006, 120,000 ordinary shares were issued in consideration for services rendered;
On 20 September 2006, 200,000 ordinary shares were issued in consideration for services rendered;
On 9 October 2006, 8 Convertible Redeemable Preference Shares (“CRPS”) were converted pursuant to the terms of the purchase agreement of 180 Group, which was acquired on 21 April 2006 and 180 Group exceeding its first profit target. The 8 CRPS were converted into 8,000,000 ordinary shares;
On 3 November 2006, 100,000 ordinary shares were issued on exercise of 100,000 $0.10 options;
On 21 November 2006, 500,000 options exercisable at $0.25 on or before 20 November 2011 were issued as part of Director’s remuneration;
On 1 December 2006, 25,000,000, $0.60 options expired;
On 19 February 2007, 640,000 options exercisable at $0.60 on or before 31 January 2010 were issued as part of staff remuneration pursuant to the Company’s ESOP, and 450,000 options exercisable at $0.655 on or before 31 January 2010 were issued as part of executive remuneration pursuant to the Company’s ESOP;
On 1 May 2007, 100,000 ordinary shares were issued on exercise of 100,000 $0.10 options;
On 4 May 2007, The Consolidated Entity effected all necessary transactions to commence Fox Symes Home Loans, including obtaining a $210m Non-Recourse Mortgage Facility from its business partners, Westpac Banking Corporation and Westpac Direct Equity Investments. Fox Symes Home Loans provides direct lending services.
On 12 July 2007, 250,000 options exercisable at $1.00 on or before 31 January 2010 were issued as part of Director’s remuneration, and 400,000 ordinary shares were issued upon exercise of 400,000 $0.10 options; and
On 7 August 2007, 200,000 ordinary shares were issued in consideration for services rendered.
AFTER BALANCE DATE EVENTS
There have been no events since the end of the financial year that impact upon the financial report as at 30 June 2007.
FUTURE DEVELOPMENTS
Likely developments in the operations of the Consolidated Entity and the expected results of those operations in subsequent financial years have been discussed where appropriate in the Annual Report under Review of Operations and Future Developments.
There are no further developments of which the Directors are aware which could be expected to affect the results of the Consolidated Entity’s operations in subsequent financial years other than the information contained in the Review of Operations and Future Developments in the Directors’ Report and information which the Directors believe comment on or disclosure of would prejudice the interests of the Consolidated Entity.
ENVIRONMENTAL ISSUES
There are no matters that have arisen in relation to environmental issues up to the date of this report.
21
DIRECTORS’ REPORT
SHARE OPTIONS
As at 30 June 2007 there were 1,990,000 unissued ordinary shares under options. As at the date of this report there were 1,840,000 unissued ordinary shares under options. All options granted are for unissued ordinary shares in FSA Group Ltd.
INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS
Each of the Directors and the Secretary of the Company have entered into a Deed with the Company whereby the Company has provided certain contractual rights of access to books and records of the Company to those Directors.
The Company has insured all of the Directors of FSA Group Ltd. The contract of insurance prohibits the disclosure of the nature of the liabilities covered and amount of the premium paid. The Corporations Act 2001 does not require disclosure of the information in these circumstances.
The Company has not indemnified its auditor.
22
DIRECTORS’ REPORT
REMUNERATION REPORT
This report outlines the remuneration arrangements in place for Directors and Executives of FSA Group Ltd (the Company).
Remuneration policy
The performance of the Company depends upon the quality of its Directors and Executives. To prosper, the Company must attract, motivate and retain highly skilled Directors and Executives.
The Board does not presently have a Remuneration and Nomination Committee. The Directors consider that the Company is not of a size, nor are its affairs of such complexity, as to justify the formation of a separate committee. All matters which might be dealt with by such a committee are reviewed by the Directors meeting as a Board. The Board, in carrying out the functions of the Remuneration and Nomination Committee, are responsible for determining and reviewing compensation arrangements for the Directors and the Executive team.
The Board, in carrying out the functions of the Remuneration and Nomination Committee, assess the appropriateness of the nature and amount of emoluments of such officers on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention of a high quality Board and Executive team. Such officers are given the opportunity to receive their base emolument in a variety of forms including cash and fringe benefits. It is intended that the manner of payments chosen will be optimal for the recipient without creating undue cost for the Company.
The Company aims to reward the Executive Directors and Senior Management with a level and mix of remuneration commensurate with their position and responsibilities within the Company. The Board’s policy is to align Director and Executive objectives with shareholder and business objectives by providing a fixed remuneration component and offering short and long-term incentives.
In accordance with best practice corporate governance, the structure of Non-Executive Director, Executive Director and Senior Management remuneration is separate and distinct.
Non-Executive Director Remuneration
The Board seeks to set aggregate remuneration at a level which provides the Company with the ability to attract and retain directors of the highest calibre, whilst incurring a cost which is acceptable to shareholders.
The Constitution of the Company and the ASX Listing Rules specify that the Non-Executive Directors are entitled to remuneration as determined by the Company in General Meeting. The total aggregate annual remuneration payable to Non-Executive Directors of the Company is currently determined to be a maximum aggregate of $250,000 (to be divided between Non-Executive Directors as the board determines). Additionally, Non-Executive Directors will be entitled to be reimbursed for properly incurred expenses.
If a Non-Executive Director performs extra services, which in the opinion of the Directors are outside the scope of the ordinary duties of the Director, the Company may remunerate that Director by payment of a fixed sum determined by the Directors in addition to or instead of the remuneration referred to above. A NonExecutive Director is entitled to be paid travel and other expenses properly incurred by them in attending Director's or General Meetings of the Company or otherwise in connection with the business of the Company.
The remuneration of Non-Executive Directors for the period ending 30 June 2007 is detailed in Table 1 of this Remuneration Report.
23
DIRECTORS’ REPORT
Remuneration Report continued
Executive Directors and Senior Management remuneration
The Company aims to reward the Executive Directors and Senior Management with a level and mix of remuneration commensurate with their position and responsibilities within the Company and so as to:
-
reward Executives for company and individual performance against targets set by reference to appropriate benchmarks;
-
align the interests of Executives with those of shareholders;
-
link reward with the strategic goals and performance of the Company; and
-
ensure total remuneration is competitive by market standards.
The remuneration of the Executive Directors and Senior Management may from time to time be fixed by the Board. As noted above, the Board’s policy is to align Director and Executive objectives with shareholder and business objectives by providing a fixed remuneration component and offering short and long-term incentives.
The remuneration of the Executive Directors and Senior Management may from time to time be fixed by the Board. The remuneration will comprise a fixed remuneration component and also may include offering specific short and long-term incentives, in the form of:
-
performance based salary increases and/or bonuses; and/or
-
share-based payments.
All executives and employees have the opportunity to qualify for participation in the FSA Group Ltd Employee Share Option Plan (“ESOP”).
The remuneration of the Executive Directors and Senior Management for the period ended 30 June 2007 is detailed in Table 1 of this Remuneration Report.
An employee share incentive scheme has been established where executives and certain members of staff of FSA Group Ltd are issued with options over the ordinary shares of FSA Group Ltd. The options, issued for nil consideration, are issued in accordance with performance guidelines established by the Directors of FSA Group Ltd. The options cannot be transferred and will not be quoted on the ASX. The total number of shares in respect of which options may be granted under the scheme to employees and which have not been exercised or lapsed shall not at any time exceed five percent (5%) of the Company’s total issued share capital. There are no such restrictions as to the number of shares in respect of which options may be granted under the scheme to executives.
The exercise price of an option is and the exercise period is determined by the Board in accordance with Listing Rules.
Employment contracts
It is the Board’s policy that employment agreements are entered into with all Executive Directors, Executives and employees. An employment agreement has also been entered into with Mr Hugh Parsons, a NonExecutive Director.
24
DIRECTORS’ REPORT
Remuneration Report continued
Executive Directors
The Executive Directors, Mr Tim Maher and Ms Deborah Southon are employed under Executive Service Contracts. Under the terms of the contracts:
-
Both FSA Group Ltd and the Executive Directors are entitled to terminate the contract upon giving three (3) months written notice.
-
FSA Group Ltd is entitled to terminate the agreements upon the happening of various events or other conduct or if Mr Maher or Ms Southon cease to be a Directors of FSA Group Ltd.
-
The contracts provide for annual reviews of performance by FSA Group Ltd.
-
There are non early termination clauses.
Non-Executive Directors
Mr Hugh Parsons
Mr Hugh Parsons (appointed 1 August 2006) has been engaged under an Employment Agreement and a Letter of Appointment of Non-Executive Director.
The key terms of Mr Parsons’ Employment Agreement are:
-
To serve as the Company’s Compliance and Public Relations Officer for a minimum of 14 hours per week.
-
Three year term, plus an option (by both parties) for a further three year term.
-
Total remuneration package of $70,850 per year.
-
500,000 (unlisted) options were issued, as approved at the Annual General Meeting, to Mr Parsons. The terms of this issue were subsequently amended and approved at the EGM of 29 June 2007. The options will expire on 31 January 2010 (as amended) and have an exercise price of $0.25. The variation of the terms approved at the EGM changed the vesting period of Mr Parsons’ options from the grant date to 2 years after the grant date.
-
Redundancy Payment as follows:
Termination after 12 months after commencement $100,000
The Redundancy Payment is payable in lieu of the Notice Period in the following circumstances:
-
The Company terminates the Employment Agreement
-
The Company does not renew the Employment Agreement for a further fixed term of three years
-
Mr Parsons is not re-elected as a Director by the members of the Company
-
Mr Parsons is removed as a Director by members of the Company
The Redundancy Payment is not payable in the following circumstances:
-
Mr Parsons terminates the Employment Agreement
-
The Company terminates the Employment Agreement in the event of bankruptcy or misconduct (as defined in the Employment Agreement)
The key terms of Mr Parsons’ Letter of Appointment as Non-Executive Director are:
- Annual fee of $38,150 (inclusive of Superannuation).
Mr Stan Kalinko
Mr Stan Kalinko (appointed 9 May 2007) has been engaged under a Letter of Appointment of Non-Executive Director.
The key terms of Mr Kalinko’s Letter of Appointment as Non-Executive Director are:
- Annual fee of $45,000 (inclusive of Superannuation).
25
DIRECTORS’ REPORT
Remuneration Report continued
- 250,000 (unlisted) options were issued, as approved at the EGM of 29 June 2007. The options will expire at 31 January 2010 and have an exercise price of $1.00.
Senior Management
Employment contracts entered into with senior management contain the following key terms:
| Event | Company Policy |
|---|---|
| Performance based salary increases and/or bonuses | Board discretion |
| Short and long-term incentives, such as options and shares | Board discretion |
| Resignation / notice period | 1-3 month |
| Serious misconduct | Company may terminate at any time |
| Payouts upon resignation or termination, outside industrial regulations (ie | None |
| ‘golden handshakes’) |
(a) Details of Directors and Key Management Personnel
(i) Directors
Sam Doumany Chairman (Non-Executive) Tim Odillo Maher Director (Executive) Deborah Southon Director (Executive) Hugh Parsons Director (Non-Executive) (appointed 1 August 2006) Stan Kalinko Director (Non-Executive) (appointed 9 May 2007)
(ii) Key Management Personnel
Duncan Cornish Company Secretary Anthony Carius Chief Financial Officer (employed 1 February 2007) Goran Turner Chief Executive – Fox Symes Home Loans Gregory Woszczalski Chief Executive - 180 Group Nino Eid Manager - Refinance
(b) Remuneration of Directors and Key Management Personnel
The Key Management Personnel of the Group include Duncan Cornish and Anthony Carius, being the only two executive officers of the Group’s parent company, FSA Group Ltd.
Table 1
| Short-term | Post- | Post- | Share | –based | Total | |||
|---|---|---|---|---|---|---|---|---|
| Employment | Payment | |||||||
| Salary & | Cash | Non-cash | Superan- | Termination | Options | Shares | ||
| Fees | Bonus | benefits | nuation | benefits | ||||
| $ | $ | $ | $ | $ | $ | $ | $ | |
| Directors | ||||||||
| Sam Doumany | ||||||||
| 2007 | 73,711 | - | - | 6,634 | - | - | - | 80,345 |
| 2006 | 52,752 | - | - | 4,748 | - | - | 195,000 | 252,500 |
| Tim Odillo Maher | ||||||||
| 2007 | 165,000 | 38,500 | - | - | - | - | - | 203,500 |
| 2006 | 150,000 | - | - | - | - | - | - | 150,000 |
| Deborah Southon | ||||||||
| 2007 | 157,092 | 35,000 | - | 17,288 | - | - | - | 209,380 |
| 2006 | 146,722 | - | - | 13,338 | - | - | - | 160,060 |
| Hugh Parsons | ||||||||
| 2007 | 42,307 | - | 6,723 | 45,192 | - | 33,924 | - | 128,146 |
| Stan Kalinko | ||||||||
| 2007 | - | - | 493 | 6,058 | - | 137 | - | 6,688 |
| Formerly specified as aDirector | ||||||||
| Fletcher Quinn | ||||||||
| 2006 | 45,000 | - | - | - | 45,000 | - | - | 90,000 |
| Total Remuneration: Directors | ||||||||
| 2007 | 438,110 | 73,500 | 7,216 | 75,172 | - | 34,061 | - | 628,059 |
| 2006 | 394,474 | - | - | 18,086 | 45,000 | - | 195,000 | 652,560 |
26
DIRECTORS’ REPORT
Remuneration Report continued
Key Management Personnel
| Short-term | Post- | Post- | Share | –based | Total | |||
|---|---|---|---|---|---|---|---|---|
| Employment | Payment | |||||||
| Salary & | Cash | Non-cash | Superan- | Termination | Options | Shares | ||
| Fees | Bonus | benefits | nuation | benefits | ||||
| $ | $ | $ | $ | $ | $ | $ | $ | |
| Duncan Cornish | ||||||||
| 2007 | 83,446 | - | - | - | - | - | - | 83,446 |
| 2006 | 78,517 | - | - | - | - | 38,850 | 80,000 | 197,367 |
| Anthony Carius | ||||||||
| 2007 | 45,871 | - | 3,600 | 4,128 | - | 35,402 | - | 89,001 |
| Goran Turner | ||||||||
| 2007 | 292,800 | - | - | - | - | - | - | 292,800 |
| Gregory Woszczalski | ||||||||
| 2007 | 137,822 | - | - | 3,494 | - | - | - | 141,316 |
| Nino Eid | ||||||||
| 2007 | 187,445 | - | 4,463 | 16,781 | - | 16,101 | - | 224,790 |
| 2006 | 172,766 | - | - | 5,284 | - | - | - | 178,050 |
| Formerly specified as Key Management Personnel | ||||||||
| Julie Sarieddine | ||||||||
| 2006 | 169,742 | - | - | 5,400 | - | - | - | 175,142 |
| Scott Paterson | ||||||||
| 2006 | 125,588 | - | - | 4,050 | - | - | - | 129,638 |
| Cellina Chen | ||||||||
| 2006 | 90,969 | 10,000 | 8,970 | - | - | 16,000 | 125,939 | |
| Total Remuneration: Key | Management Personnel | |||||||
| 2007 | 747,384 | - | 8,063 | 24,403 | - | 51,503 | - | 831,353 |
| 2006 | 637,582 | 10,000 | - | 23,704 | - | 38,850 | 96,000 | 806,136 |
Fair value of options granted as part of remuneration are estimates only. The estimates are based on the use of the Black Scholes option pricing model. This model takes account of factors such as the option exercise price, the current level and volatility of the underlying share price and the time to maturity of the options.
(c) Options issued as part of remuneration for the period ended 30 June 2007
During the year options were granted as equity compensation benefits to two Non-Executive Directors and two Key Management Persons. The options were issued for no consideration. Each of the granted options entitles the holder to subscribe for one fully paid ordinary share in the entity at an exercise price and expiry date, as set out below.
The Company uses employee continuity of service and the future share price to align comparative shareholder return and reward for Executives.
| Terms & Conditions for Each Grant | Terms & Conditions for Each Grant | Terms & Conditions for Each Grant | ||||||
|---|---|---|---|---|---|---|---|---|
| Grant Date | Grant | Vest | Fair Value | Exercise |
Fair Value | Fair Value | % of | |
| Number | Date | per option | Price |
per Option | at Date | Remuner- | ||
| at grant | at Exercise | Option | ation | |||||
| date | Date | Lapsed | ||||||
| ($)# | ||||||||
| Directors | ||||||||
| Hugh Parsons | 21-Nov-2006 | 500,000 | 20-Nov-2008 | $0.2736 | $0.25 | n/a | n/a | 26% |
| Stan Kalinko | 29-Jun-2007 | 250,000 | 28-Jun-2009 | $0.4014 | $1.00 | n/a | n/a | 2% |
| Key Management Personnel | ||||||||
| Anthony Carius | 1-Feb-2007 | 150,000 |
31-Dec-2007 | $0.2948 | $0.655 | n/a | n/a | 22% |
| Anthony Carius | 1-Feb-2007 | 150,000 |
31-Dec-2008 | $0.2948 | $0.655 | n/a | n/a | 11% |
| Anthony Carius | 1-Feb-2007 | 150,000 |
31-Dec-2009 | $0.2948 | $0.655 | n/a | n/a | 7% |
| Nino Eid | 19-Feb-2007 | 50,000 |
31-Dec-2009 | $0.3220 | $0.600 | n/a | n/a | 7% |
Calculation of fair value of options granted using the Black-Scholes option pricing model, which takes into account factors such as the option exercise price, the market price at the date of issue and volatility of the underlying share price and the time to maturity of the option.
27
DIRECTORS’ REPORT
Remuneration Report continued
(d) Shares issued on exercise of remuneration options
Options exercised during the year that were granted as remuneration in prior periods
| Key Management Personnel | Number of Ordinary | Amount Paid per | Amount Unpaid per |
|---|---|---|---|
| Shares Issued | Share | Share | |
| Duncan Cornish | 100,000 | $0.10 | - |
| Nino Eid | 100,000 | $0.10 | |
| Total | 200,000 |
(e) Option holdings of Directors and Key Management Personnel
| Balance | Granted | Options | Options | Net | Balance | Balance | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| at 1 July | as | Exercised | Change |
at 30 | Vested at 30 June | 2007 | |||||
| 2006 | remunera | Other | June 2007 | ||||||||
| -tion | |||||||||||
| Not | |||||||||||
| Total | Exercisable | Exercisable | |||||||||
| ESOP Options | |||||||||||
| Directors | n/a | ||||||||||
| Key Management | |||||||||||
| Personnel | |||||||||||
| Duncan Cornish | 500,000 | - | (100,000) | - | 400,000 | 400,000 | - | 400,000 | |||
| Anthony Carius | - | 450,000 | - | - | 450,000 | - | - | - | |||
| Nino Eid | 100,000 | 50,000 | (100,000) | - | 50,000 | - | - | - | |||
| Total ESOP Options | 600,000 | 500,000 | (200,000) | - | 900,000 | 400,000 | - | 400,000 | |||
| Unlisted Options | |||||||||||
| ($0.25 @ 31-Jan-10) | |||||||||||
| Directors | |||||||||||
| Hugh Parsons | - | 500,000 | - | - | 500,000 | - | - | - | |||
| Key Management | |||||||||||
| Personnel | n/a | ||||||||||
| Unlisted Options | |||||||||||
| ($1.00 @ 31-Jan-10) | |||||||||||
| Directors | |||||||||||
| Stan Kalinko | - | 250,000 | - | - | 250,000 | - | - | - | |||
| Key Management | |||||||||||
| Personnel | n/a | ||||||||||
| Total Unlisted Options | - |
750,000 | - | - | 750,000 | - | - | - | |||
| Balance at 1 | Granted | as | Options |
Net Change | Balance at 30 | ||||||
| July 2006 | remunera- | Exercised | Other* |
June 2007 | |||||||
| tion | |||||||||||
| Options ($0.60 @ 30-Nov-06)* | |||||||||||
| Unlisted Directors | |||||||||||
| Tim Odillo Maher | 6,250,000 | - | - | (6,250,000) |
- | ||||||
| Deborah Southon | 6,250,000 | - | - | (6,250,000) |
- | ||||||
| Total | 12,500,000 | - | - | (12,500,000) |
- |
- The $0.60 @ 30-Nov-06 Options expired on 30 November 2006.
28
DIRECTORS’ REPORT
Remuneration Report continued
(f) Shareholdings of Directors and Key Management Personnel
| Shares held in FSA Group Ltd, including CRPS (number) Balance 1 July 2006 Granted as Remunera- tion Options Exercised Net Change Other Balance 30 June 2007 |
Shares held in FSA Group Ltd, including CRPS (number) Balance 1 July 2006 Granted as Remunera- tion Options Exercised Net Change Other Balance 30 June 2007 |
|---|---|
| Directors Sam Doumany Tim Odillo Maher Deborah Southon Key Management Personnel Duncan Cornish Gregory Woszczalski Nino Eid Total |
1,000,000 - - - 1,000,000 24,695,544 - - 7,999,992** 32,695,536 12,946,533 - - - 12,946,533 2,000,000 - 100,000 - 2,100,000 2,169,810 - - - 2,169,810 - - 100,000 - 100,000 |
| 42,811,887 - 200,000 7,999,992 51,011,879 |
|
** refer to (h) below
(g) Loans to Directors and Key Management Personnel
There were no loans to Directors or Key Management Personnel during the period.
(h) Other transactions to Directors and Key Management Personnel
Convertible Redeemable Preference Shares (CRPS)
Background to the transaction
Part of the consideration for the acquisition of 180 Group Holdings was paid by FSA Group by the issue of the CRPS. In summary, the terms of the CRPS are as follows:
-
a total of 32 one dollar ($1) CRPS were issued to Capital Management Corporation Pty Ltd, the Vendor;
-
each CRPS will be convertible, subject to certain performance parameters being achieved in the 180 Group, into 1,000,000 ordinary fully paid FSA Group shares (such that if all of the CRPS are converted, a total of 32,000,000 FSA Group shares will be issued); and
-
CRPS are able to be converted into ordinary FSA Group shares under one of three scenarios (or “Phases”) based on the financial performance of the 180 Group. These Phases were set out fully in the Notice of Meeting and Explanatory Memorandum distributed to shareholders on 17 March 2006.
On 8 October 2006, upon 180 Group exceeding the performance parameters required, 8 CRPS, converted in to 8,000,000 ordinary shares and were issued to the Vendor, a company associated with Mr Tim Odillo Maher.
There were no other transactions or balances with Directors or Key Management Personnel during the period.
DIRECTORS’ MEETINGS
The number of meetings of directors held during the period and the number of meetings attended by each director are as follows:
| director are as follows: | ||
|---|---|---|
| Number of meetings | Meetings attended | |
| held while in office | ||
| Sam Doumany | 10 | 10 |
| Tim Odillo Maher | 10 | 10 |
| Deborah Southon | 10 | 10 |
| Hugh Parsons (Appointed 1 August 2006) | 9 | 9 |
| Stan Kalinko (Appointed 9 May 2007) | 2 | 2 |
Total number of meetings held during the financial year – 10
29
DIRECTORS’ REPORT
AUDIT COMMITTEE MEETINGS
The number of meetings of the Audit Committee held during the period and the number of meetings attended by each member of the Audit Committee are as follows:
| Number of meetings | Meetings attended | |
|---|---|---|
| held while in office | ||
| Hugh Parsons | 3 | 3 |
| Sam Doumany | 3 | 0 |
| Stan Kalinko | 1 | 1 |
Total number of meetings held during the financial year –3
TAX CONSOLIDATION
FSA Group Ltd and its 100% owned subsidiaries have formed a tax consolidated group and have entered tax sharing and tax funding arrangements.
180 Group Pty Ltd (controlled by FSA Group Ltd) and its 100% owned subsidiaries have formed a tax consolidated group and have entered tax sharing and tax funding arrangements.
NON-AUDIT SERVICES
The Board of Directors, in accordance with advice from the Audit Committee, is satisfied that the provision of non-audit services during the year is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The Directors are satisfied that the services disclosed below did not compromise the external auditor’s independence for the following reasons:
-
all non-audit services are reviewed and approved by the audit committee prior to commencement to ensure they do not adversely affect the integrity and objectivity of the auditor; and
-
the nature of the services provided do not compromise the general principles relating to auditor independence as set out in the Institute of Chartered Accountants in Australia and CPA Australia’s Professional Statement F1: Professional Independence.
-
all non-audit services are performed by persons not involved in the audit.
The following fees for non-audit services were paid/payable to the external auditors during the year ended 30 June 2007:
Tax consulting services $41,775
AUDITOR’S INDEPENDENCE DECLARATION
The Auditor’s Independence Declaration forms part of the Directors Report and can be found on page 31.
CORPORATE GOVERNANCE
In recognising the need for the highest standards of corporate behaviour and accountability, the Directors of FSA Group Ltd support and have adhered to the principles of corporate governance. The Company’s Corporate Governance Statement is separately contained in the Annual Report.
Signed in accordance with a resolution of the directors.
==> picture [126 x 66] intentionally omitted <==
Deborah Southon Director
Sydney 29 August 2007
30
==> picture [91 x 65] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION
As lead engagement partner for the audit of FSA Group Ltd for the year ended 30 June 2007, I declare that, to the best of my knowledge and belief, there have been:
-
(a) no contravention of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
(b) no contravention of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of FSA Group Ltd and the entities it controlled during the period.
PKF
Chartered Accountants
==> picture [82 x 61] intentionally omitted <==
W Wessels Partner
Signed in Brisbane this 28th day of August 2007
.
Tel: 61 7 3226 3555 | Fax: 61 7 3226 3500 | www.pkf.com.au PKF | ABN 83 236 985 726 Level 6, 10 Eagle Street | Brisbane | Queensland 4000 | Australia GPO Box 1078 | Brisbane | Queensland 4001 | Australia
PKF is a national association of independent chartered accounting and consulting firms, each trading as PKF. PKF Australia Ltd is also a member of PKF International, an association of legally independent chartered accounting and consulting firms.
Liability limited by a scheme approved under Professional Standards Legislation
31
SHAREHOLDER INFORMATION
Additional information required by the Australian Stock Exchange Ltd and not shown elsewhere in this report is as follows. The information is current as at 24 August 2007.
(a) Distribution of equity securities
The number of holders, by size of holding, in each class of security are:
| 1 – 1,000 1,001 – 5,000 5,001 – 10,000 10,001 – 100,000 100,001 and over Total |
Quoted Ordinary shares Number of holders Number of shares 52 40,502 444 1,420,229 353 2,960,414 346 9,563,258 69 93,453,110 |
|---|---|
| 1264 107,437,513 |
The number of shareholders holding less than a marketable parcel of shares are 12 (holding a total of 4,408 ordinary shares).
| ordinary shares). | |
|---|---|
| Unquoted $0.10 options exercisable on or before 31 December 2008 Number of holders Number of options 1 – 1,000 - - 1,001 – 5,000 - - 5,001 – 10,000 - - 10,001–100,000 - - 100,001 and over 1 400,000 Total 1 400,000 Unquoted $0.25 options exercisable on or before 31 January 2010 Number of holders Number of options 1 – 1,000 - - 1,001 – 5,000 - - 5,001 – 10,000 - - 10,001 – 100,000 - - 100,001 and over 1 500,000 Total 1 500,000 Unquoted $0.655 options exercisable on or before 31 January 2010 Number of holders Number of options 1 – 1,000 - - 1,001 – 5,000 - - 5,001 – 10,000 - - 10,001 – 100,000 - - 100,001 and over 1 450,000 Total 1 450,000 |
Convertible Redeemable Preference Shares (“CRPS”) Number of holders Number of CRPS 1 24 - - - - - - - - 1 24 Unquoted $0.60 options exercisable on or before 31 January 2010 Number of holders Number of options - - - - - - 13 600,000 - - |
| 13 600,000 |
|
| Unquoted $1.00 options exercisable on or before 31 January 2010 Number of holders Number of options - - - - - - - - 1 250,000 |
|
| 1 250,000 |
32
(b) Twenty largest holders
The names of the twenty largest holders, in each class of quoted security are:
Ordinary shares:
| 1 | MAZAMANDGROUPPTYLTD | 16,695,512 | 15.5% |
|---|---|---|---|
| 2 | CAPITALMANAGEMENTCORPORATION | 16,000,000 | 14.8% |
| 3 | ANZ NOMINEESLTD | 14,573,903 | 13.5% |
| 4 | ADST PTYLTD | 12,946,533 | 12.0% |
| 5 | BJR INVESTMENTHOLDINGSPTY | 10,500,000 | 9.7% |
| 6 | BULWARRAHOLDINGSPTYLTD | 2,169,810 | 2.0% |
| 7 | COGENTNOMINEESPTYLTD | 1,773,777 | 1.6% |
| 8 | SAREENAENTERPRISESPTYLTD | 1,356,667 | 1.2% |
| 9 | TOPCHOOKINVESTMENTSPTYLTD | 1,111,111 | 1.0% |
| 10 | MARAMINDIPTYLTD | 1,000,000 | 0.9% |
| 11 | CORPORATEADMINISTRATION | 714,355 | 0.6% |
| 12 | PHILLIPSCONSOLIDATEDPTYLTD | 710,000 | 0.6% |
| 13 | MRSZHICHEN | 700,000 | 0.6% |
| 14 | CATHERINELOUISACORNISH | 693,407 | 0.6% |
| 15 | KARIAINVESTMENTSPTYLTD | 666,666 | 0.6% |
| 16 | EUMUNDIBREWINGGROUPLTD | 629,319 | 0.5% |
| 17 | MRASHLEYLALITSHARMA | 450,533 | 0.4% |
| 18 | MRDEREKMALTZ | 427,333 | 0.3% |
| 19 | ETS HOLDINGSPTYLTD | 411,500 | 0.3% |
| 20 | AFTRONPTYLTD | 400,000 | 0.3% |
| Top20 | 83,930,426 | 78.1% | |
| Total | 107,437,513 | 100.0% |
(c) Substantial shareholders
The names of substantial shareholders who have notified the Company in accordance with section 671B of the Corporations Act 2001 are:
| Number of shares | |
|---|---|
| Mazamand Group Pty Ltd | 16,695,512 |
| ADST Pty Ltd | 12,946,533 |
| BJR Investment Holdings Pty Ltd | 10,500,000 |
| Monhill Pty Ltd | 525,000 |
(d) Voting rights
All ordinary shares carry one vote per share without restriction.
(e) Restricted securities
As at the date of this report, there were no securities subject to (ASX or voluntary) restriction agreements.
(f) Business objectives
The entity has used its cash and assets that are readily convertible to cash in a way consistent with its business objectives.
33
CORPORATE GOVERNANCE STATEMENT
The Board of Directors of FSA Group Ltd is responsible for the corporate governance of the Consolidated Entity. The Board guides and monitors the business and affairs of FSA Group Ltd on behalf of the shareholders by whom they are elected and to whom they are accountable.
FSA Group Ltd’s Corporate Governance Statement is now structured with reference to the Australian Stock Exchange Corporate Governance Council’s (the “Council”) “Principles of Good Corporate Governance and Best Practice Recommendations”, which are as follows:
Principle 1 Lay solid foundations for management and oversight Principle 2 Structure the board to add value Principle 3 Promote ethical and responsible decision making Principle 4 Safeguard integrity in financial reporting Principle 5 Make timely and balanced disclosure Principle 6 Respect the rights of shareholders Principle 7 Recognise and manage risk Principle 8 Encourage enhanced performance Principle 9 Remunerate fairly and responsibly Principle 10 Recognise the legitimate interests of stakeholders
FSA Group Ltd’s corporate governance practices were in place throughout the year ended 30 June 2007. Any departures to the Council’s best practice recommendations are set out below.
Structure of the Board
The skills, experience and expertise relevant to the position of director held by each Director in office at the date of the Annual Report is included in the Director’s Report. Corporate Governance Council Recommendation 2.1 requires a majority of the Board to be independent directors. The Corporate Governance Council defines independence as being free from any business or other relationship that could materially interfere with – or could reasonably be perceived to materially interfere with – the exercise of their unfettered and independent judgement.
In the context of director independence, “materiality” is considered from both the company and the individual director perspective. The determination of materiality requires consideration of both quantitative and qualitative elements. An item is presumed to be quantitatively immaterial if it is equal or less than 5% of the appropriate base amount. It is presumed to be material (unless there is qualitative evidence to the contrary) if it is equal to or greater than 10% of the appropriate base amount. Qualitative factors considered included whether a relationship is strategically important, the competitive landscape, the nature of the relationship and the contractual or other arrangements governing it and other factors which point to the actual ability of the director in question to shape the direction of the company’s loyalty.
In accordance with the Council’s definition of independence above, and the materiality thresholds set, the following Directors are considered to be independent:
Name Position Mr Sam Doumany Chairperson, Non-Executive Director Mr Hugh Parsons Non-Executive Director Mr Stan Kalinko Non-Executive Director
Mr Hugh Parsons was appointed as a Non-Executive Director on 1 August 2006. Mr Stan Kalinko was appointed as a Non-Executive Director on 9 May 2007.
In accordance with the Council’s definition of independence above, and the materiality thresholds set, the following Directors are not considered to be independent:
Name Position Reason for non-compliance Mr Tim Odillo Maher Executive Director Mr Maher is employed by the Company in an executive capacity Ms Deborah Southon Executive Director Ms Southon is employed by the Company in an executive capacity
As the Directors listed above are not considered to be independent when applying the Council’s definition of independence, the majority of the Board were not independent for the year until 9 May 2007. FSA Group Ltd considers industry experience and specific expertise, as well as general corporate experience, to be important attributes of its board members. The members of the board have been brought together to provide a blend of qualifications, considerable industry skills and national and international experience required for managing a company operating within the financial services and debt management industry.
34
CORPORATE GOVERNANCE STATEMENT Continued
There are procedures in place, agreed by the Board, to enable the Directors, in furtherance of their duties, to seek independent professional advice at the Company’s expense.
The term in office held by each Director in office at the date of this report is as follows:
Name Term in office Sam Doumany 4 years 8 months Tim Odillo Maher 5 years 1 months Deborah Southon 5 years 1 months Hugh Parsons 1 year 1 month Stan Kalinko 4 months
Nomination and Remuneration Committees
Recommendations 2.4 and 9.2 require listed entities to establish nomination and remuneration committees. During the year ended 30 June 2007, FSA Group Ltd did not have separately established nomination or remuneration committees. The full Board shall for the time being carry out the functions of remuneration & nomination committees. The Board does not believe that any marked efficiencies or enhancements would be achieved by the creation of separate remuneration or nomination committees.
Audit committee
The Board has established an Audit Committee, which operates under a charter approved by the Board. It is the Board’s responsibility to ensure that an effective internal control framework exists within the entity. This includes internal controls to deal with both the effectiveness and efficiency of significant business processes, the safeguarding of assets, the maintenance of proper accounting records, and the reliability of financial information as well as non-financial considerations such as the benchmarking of operational key performance indicators. The Board has delegated the responsibility for the establishment and maintenance of a framework of internal control and ethical standards for the management of the consolidated entity to the Audit Committee.
The Audit Committee also provides the Board with additional assurance regarding the reliability of financial information for inclusion in the financial reports. All members of the Audit Committee are Non-Executive Directors.
The members of the Audit Committee during the period 1 July 2006 to 30 June 2007 were:
-
Sam Doumany
-
Hugh Parsons – Chairperson (Appointed 1 August 2006)
-
Stan Kalinko (Appointed 9 May 2007)
During this period, the structure of the Audit Committee did not meet the ASX’s recommendations of an independent chairperson, who in not chairperson of the Board (from 1 July 2006 to 1 August 2006) and having at least three members (from 1 July 2006 to 9 May 2007). The Board considered the structure of the Audit Committee to be appropriate given the size and structure of the Board and the relevant experience of members of the Audit Committee.
During the period 1 July 2006 to 31 July 2006, the full board carried out the functions of the audit committee.
For additional details of directors’ attendance at audit committee meetings and to review the qualifications of the members of the audit committee, please refer to the Directors’ Report.
Performance
The performance of the Board and key executives is reviewed regularly against both measurable and qualitative indicators. The performance criteria against which directors and executives are assessed is aligned with the financial and non-financial objectives of FSA Group Ltd.
35
CORPORATE GOVERNANCE STATEMENT Continued
Remuneration
It is the Company’s objective to provide maximum stakeholder benefit from the retention of a high quality board and executive team by remunerating director and key executives fairly and appropriately with reference to relevant and employment market conditions. To assist in achieving this objective, the Board links the nature and amount of executive director’s and officer’s emoluments to the Company’s financial and operations performance. The expected outcomes of the remuneration structure are:
-
Retention and motivation of key executives
-
Attraction of quality management to the Company
-
Performance incentives which allow executives to share the rewards of the success of FSA Group Ltd
For details on the amount of remuneration and all monetary and non-monetary components for each of the key management personnel during the year, and for all directors, please refer to the Remuneration Report within the Directors’ Report. In relation to the payment of bonuses, options and other incentive payments, discretion is exercised by the board, having regard to the overall performance of FSA Group Ltd and the performance of the individual during the period.
The Board is responsible for determining and reviewing compensation arrangements for the directors themselves and the executive team. As noted above, no separate remuneration committee has been created.
36
Income Statements for the year ended 30 June 2007
| Note REVENUE 2 SHARE OF PROFITS OF AN ASSOCIATE USING THE EQUITY ACCOUNTING METHOD 26 EXPENSES FROM ORDINARY ACTIVITIES (excluding finance costs) 3 FINANCE COSTS 3 PROFIT/(LOSS) BEFORE INCOME TAX INCOME TAX (EXPENSE)/BENEFIT 4 PROFIT/(LOSS) FOR THE YEAR PROFIT ATTRIBUTABLE TO MINORITY EQUITY INTEREST PROFIT/(LOSS) ATTRIBUTABLE TO MEMBERS OF THE PARENT ENTITY Earnings per share Basic earnings per share (cents per share) Diluted earnings per share (cents per share) 6 6 |
Consolidated Entity 2007 2006 $ $ 33,916,371 21,818,508 187,836 - (24,147,626) (17,671,407) (260,675) (80,531) 9,695,906 4,066,570 (2,874,320) (1,483,276) 6,821,586 2,583,294 301,896 37,130 6,519,690 2,546,164 6.24 5.76 2.85 2.77 |
Parent Entity 2007 2006 $ $ 133,955 137,947 - - (102,790) (234,276) - - 31,165 (96,329) 87,539 (29,601) 118,704 (125,930) - - 118,704 (125,930) |
Parent Entity 2007 2006 $ $ 133,955 137,947 - - (102,790) (234,276) - - 31,165 (96,329) 87,539 (29,601) 118,704 (125,930) - - 118,704 (125,930) |
|---|---|---|---|
| (96,329) (29,601) |
|||
| (125,930) - |
|||
| (125,930) | |||
The Income Statements should be read in conjunction with the Notes to the Financial Statements.
37
Balance Sheets as at 30 June 2007
| Note CURRENT ASSETS Cash and cash equivalents 7 Trade and other receivables 8 Other assets 9 Total Current Assets NON-CURRENT ASSETS Trade and other receivables 8 Investment in associate 26 Plant and equipment 11 Investment property 12 Other assets 9 Deferred tax assets 4d Intangible assets 13 Total Non-Current Assets TOTAL ASSETS CURRENT LIABILITIES Trade and other payables 14 Current tax liabilities Borrowings 15 Provisions 16 Total Current Liabilities NON-CURRENT LIABILITIES Borrowings 15 Provisions 16 Deferred tax liabilities 4e Total Non-Current Liabilities TOTAL LIABILITIES NET ASSETS EQUITY Share capital 17 Reserves 18 Retained earnings/(Accumulated losses) Minority equity interest TOTAL EQUITY |
Consolidated Entity 2007 2006 $ $ 8,420,886 7,954,396 14,295,004 8,087,876 151,802 134,712 22,867,692 16,176,984 4,816,321 209,913 139,449 - 701,744 649,558 1,359,387 352,081 594,716 640,464 812,622 714,040 3,830,835 3,830,835 12,255,074 6,396,891 35,122,766 22,573,875 7,098,919 5,752,041 929,350 1,982,615 3,176,313 364,024 1,259,810 539,507 12,464,392 8,638,187 1,099,542 880,446 39,218 - 2,615,673 1,128,108 3,754,433 2,008,554 16,218,825 10,646,741 18,903,941 11,927,134 6,943,472 6,891,022 141,619 38,848 11,250,545 4,730,855 568,305 266,409 18,903,941 11,927,134 |
Parent Entity 2007 2006 $ $ 2,253,102 2,503,238 - - - - 2,253,102 2,503,238 - - - - - - - - 6,546,397 6,546,397 - - - - 6,546,397 6,546,397 8,799,499 9,049,635 1,888,664 1,445,804 489,079 1,456,000 - - - - 2,377,743 2,901,804 - - - - - - - - 2,377,743 2,901,804 6,421,756 6,147,831 6,943,472 6,891,022 141,619 38,848 (663,335) (782,039) - - 6,421,756 6,147,831 |
Parent Entity 2007 2006 $ $ 2,253,102 2,503,238 - - - - 2,253,102 2,503,238 - - - - - - - - 6,546,397 6,546,397 - - - - 6,546,397 6,546,397 8,799,499 9,049,635 1,888,664 1,445,804 489,079 1,456,000 - - - - 2,377,743 2,901,804 - - - - - - - - 2,377,743 2,901,804 6,421,756 6,147,831 6,943,472 6,891,022 141,619 38,848 (663,335) (782,039) - - 6,421,756 6,147,831 |
|---|---|---|---|
| 2,503,238 | |||
| - - - - 6,546,397 - - |
|||
| 6,546,397 | |||
| 9,049,635 | |||
| 1,445,804 1,456,000 - - |
|||
| 2,901,804 | |||
| - - - |
|||
| - | |||
| 2,901,804 | |||
| 6,147,831 | |||
| 6,891,022 38,848 (782,039) - |
|||
| 6,147,831 |
The Balance Sheets should be read in conjunction with the Notes to the Financial Statements.
38
Statements of Changes in Equity for the year ended 30 June 2007
Consolidated Entity
| Consolidated Entity | |
|---|---|
| Balance at 1 July 2005 Issue of shares and options (remuneration) Convertible Notes converted into shares Ordinary Shares issued for acquisitions (180 Group) Options exercised into ordinary shares Capital reduction Share Capital attributable to minority interests of companies acquired Retained earnings attributable to minority shareholders of companies acquired Profit for the year attributable to minority shareholders Profit for the year attributable to members of the parent Issue of Convertible Redeemable Preference Shares for acquisitions (180 Group) Balance at 30 June 2006/1 July 2006 Profit for the year attributable to members of the parent Profit for the year attributable to minority shareholders Issue of options (remuneration) Options exercised into ordinary shares Issue costs Balance at 30 June 2007 |
Share Capital Retained Earnings/ (Accumulated Losses) Reserves Minority Interest Total $ $ $ $ $ 9,600,899 (4,923,193) - - 4,677,706 |
| 291,000 - 38,848 - 329,848 75,000 - - - 75,000 1,504,000 - - - 1,504,000 50,757 - - - 50,757 (7,107,884) - - - 7,107,884 - - - - - - - - 385 228,894 37,130 - 385 228,894 37,130 - 2,546,164 - - 2,546,164 2,477,250 - - - 2,477,250 |
|
| 6,891,022 4,730,855 38,848 266,409 11,927,134 |
|
| - 6,519,690 - - 6,519,690 - - - 301,896 301,896 - - 102,771 - 102,771 60,000 - - - 60,000 (7,550) - - - (7,550) |
|
| 6,943,472 11,250,545 141,619 568,305 18,903,941 |
Parent Entity
| Parent Entity | |
|---|---|
| Balance at 1 July 2005 Issue of shares and options (remuneration) Convertible Notes converted into shares Ordinary Shares issued for acquisitions (180 Group) Options exercised into ordinary shares Capital reduction Loss for the year Issue of Convertible Redeemable Preference Shares for acquisitions (180 Group) Balance at 30 June 2006/1 July 2007 Profit for the year attributable to members of the parent Issue of options (remuneration) Options exercised into ordinary shares Issue costs Balance at 30 June 2007 |
Share Capital Retained Earnings/ (Accumulated Losses) Reserves Minority Interest Total $ $ $ $ $ 9,600,899 (7,763,993) - - 1,836,906 |
| 291,000 - 38,848 - 329,848 75,000 - - - 75,000 1,504,000 - - - 1,504,000 50,757 (7,107,884) - 7,107,884 - - - - 50,757 - - (125,930) - - (125,930) 2,477,250 - - - 2,477,250 |
|
| 6,891,022 (782,039) 38,848 - 6,147,831 |
|
| - 118,704 - - 118,704 - - 102,771 - 102,771 60,000 - - - 60,000 (7,550) - - - (7,550) |
|
| 6,943,472 (663,335) 141,619 - 6,421,756 |
The Statements of Changes in Equity should be read in conjunction with the Notes to the Financial Statements.
39
Cash Flow Statements for the year ended 30 June 2007
| Note CASH FLOWS FROM OPERATING ACTIVITIES Receipts from debtors and customers Payments to institutional creditors, suppliers and employees Income tax paid Interest received Interest and other costs of finance paid Net cash inflow/(outflow) from operating activities 19 CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of property, plant and equipment Acquisition of Investment property Acquisition of Investment in associate Acquisition of subsidiaries, net of cash acquired Proceeds from disposal of property, plant and equipment Net cash inflow/(outflow) from investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from / (repayment of) borrowings Proceeds for shares issues Unsecured Notes repaid Net cash inflow from financing activities Net increase/(decrease) in cash held Cash at the beginning of the financial year Cash at the end of the financial year 7 |
Consolidated Entity 2007 2006 $ $ Inflows/ (Outflows) Inflows/ (Outflows) 52,164,268 39,138,914 (50,971,320) (36,254,281) (2,467,910) (1,025,092) 440,913 407,341 (260,675) (80,531) (1,094,724) 2,186,351 (404,781) (456,488) (1,039,878) - (7,963) - 1,034,820 - 25,000 (1,452,622) 603,332 3,331,386 (27,136) 52,450 50,757 (370,000) - 3,013,836 23,621 466,490 2,813,304 7,954,396 5,141,092 8,420,886 7,954,396 |
Parent Entity 2007 2006 $ $ Inflows/ (Outflows) Inflows/ (Outflows) - 554 - - (1,328,277) - 133,955 137,947 - - (1,194,322) 138,501 - - - - - - - - - - 986,736 - 52,450 50,757 (95,000) - 944,186 50,757 (250,136) 189,258 2,503,238 2,313,980 2,253,102 2,503,238 |
Parent Entity 2007 2006 $ $ Inflows/ (Outflows) Inflows/ (Outflows) - 554 - - (1,328,277) - 133,955 137,947 - - (1,194,322) 138,501 - - - - - - - - - - 986,736 - 52,450 50,757 (95,000) - 944,186 50,757 (250,136) 189,258 2,503,238 2,313,980 2,253,102 2,503,238 |
|---|---|---|---|
| 138,501 | |||
| - - - - |
|||
| - | |||
| - 50,757 - |
|||
| 50,757 | |||
| 189,258 2,313,980 |
|||
| 2,503,238 |
The Cash Flow Statements should be read in conjunction with the Notes to the Financial Statements.
40
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, including Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.
The financial report includes the financial statements of FSA Group Ltd (the Parent Entity or The Company) and the Consolidated entity (or the Group) consisting of FSA Group Ltd and its subsidiaries. FSA Group Ltd is a listed public company, incorporated and domiciled in Australia.
The Financial Report was authorised for issue by the Directors on 29 August 2007.
The following is a summary of the material accounting policies adopted in the preparation of the financial report. The accounting policies have been consistently applied, unless otherwise stated.
Basis of preparation
The financial report is presented in Australian dollars.
Reporting basis and conventions
The financial report has been prepared on an accruals basis and is based on historical costs modified by the revaluation of selected non-current assets, and financial assets and financial liabilities for which the fair value basis of accounting has been applied.
Accounting Policies
(a) Principles of Consolidation
A controlled entity is any entity FSA Group Ltd has the power to control the financial and operating policies so as to obtain benefits from its activities. A list of controlled entities is contained in Note 10 to the financial statements. All inter-company balances and transactions between entities in the Group, including any unrealised profits or losses, have been eliminated on consolidation. Accounting policies of subsidiaries have been changed where necessary to ensure consistencies with those policies applied by the parent entity. Where controlled entities have entered or left the Group during the year, their operating results have been included from the date control was obtained or until the date control ceased.
Minority interests in equity and results of the entities controlled are shown as a separate item in the consolidated financial report.
(b) Income Tax
The charge for current income tax expense is based on the profit for the year adjusted for any nonassessable or disallowed items. It is calculated using the tax rates that have been enacted or are substantially enacted by the balance date.
Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. No deferred income tax is recognised from the initial recognition of an asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax is calculated at the tax rates expected to apply to the period when the asset is realised or liability is settled. Deferred tax is credited in the income statement except where it relates to items that may be credited directly to equity, in which case the deferred tax is adjusted directly against equity.
Deferred income tax assets are recognised to the extent that it is probable that future tax profits will be available against which deductible temporary differences can be utilised.
The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change will occur in income taxation legislation and the anticipation that the Group will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.
Tax consolidation
FSA Group Ltd and its wholly-owned Australian subsidiaries have formed an income tax consolidated group under the Tax Consolidation Regime. Additionally, 180 Group Pty Ltd and its wholly-owned Australian subsidiaries have also formed an income tax consolidated group under the Tax Consolidation Regime.
41
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Continued
(b) Income Tax continued
FSA Group Ltd and 180 Group Pty Ltd as head entities of their respective tax consolidated groups and the controlled entities in each group continue to account for their own current and deferred tax amounts. These tax amounts are measured as if each entity in the tax consolidated group continues to be a stand alone taxpayer in its own right.
In addition to its own current and deferred tax amounts, the head entity of each tax consolidated group also recognises the current tax liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed from controlled entities in the tax consolidated group.
The respective tax consolidated groups have entered into tax sharing agreements whereby each company in the group contributes to the income tax payable of the consolidated group.
(c) Financial Instruments
Non-derivative financial instruments
Non-derivative financial instruments comprise investments in equity and debt securities, trade and other receivables, cash and cash equivalents, loans and borrowings and trade and other payables.
Non-derivative financial instruments are recognised initially at fair value plus, for instruments not at fair value through profit and loss, any directly attributable transaction costs, except as described below. Subsequent to initial recognition, non-derivative financial instruments are measured as described below.
A financial instrument is recognised if the Group becomes a party to the contractual provisions of the instrument. Financial assets are de-recognised if the Group’s contractual rights to cashflows from the financial assets expire or the Group transfers the financial asset to another party without retaining control or substantially all the risks and rewards of the asset. Regular way purchases and sales of financial assets are accounted for at trade date i.e. the date the Group commits itself to purchase or sell an asset. Financial liabilities are de-recognised if the Group’s obligations specified in the contract expire, are discharged or cancelled.
Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts that are repayable on demand and form an integral part of the Group’s cash management are included as a component of cash and cash equivalents for the purposes of the Statement of Cashflows.
Ordinary Share Capital
Incremental costs directly attributable to the issue of Ordinary shares and share options are recognised as a deduction from equity net of any related income tax benefit.
Held-to-maturity investments
If the Group has the positive intent and ability to hold debt securities to maturity, then they are classified as held-to-maturity. Held-to-maturity investments are measured at amortised cost using the effective interest method, less any impairment losses.
Available-for-sale financial assets
The Group’s investments in equity securities and certain debt securities are classified as available-for-sale financial assets. Subsequent to initial recognition, they are measured at fair value and changes therein, other than impairment losses and foreign exchange gains and losses on available-for-sale monetary items are recognised as a separate component of equity. When an investment is derecognised, the cumulative gain or loss in equity is transferred to profit or loss.
Investments at fair value through profit or loss
An instrument is classified as at fair value through profit or loss if it is held for trading or is designated as such upon initial recognition. Financial instruments are designated at fair value through profit or loss if the Group manages such investments and makes purchase and sale decisions based on their fair value in accordance with the Group’s documented risk management or investment strategy. Upon initial recognition, attributable transaction costs are recognised in profit or loss when incurred. Financial instruments at fair value through profit or loss are measured at fair value, and changed therein are recognised in profit or loss.
Other
Other non-derivative financial instruments are measured amortised cost using the effective interest method, less any impairments losses.
42
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Continued
(d) Property, Plant and Equipment
Property, Plant and equipment
Property, plant and equipment are measured on the cost basis less accumulated depreciation and accumulated impairment losses.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred.
Depreciation
Property, plant and equipment is depreciated over their useful life to the Group commencing from the time the asset is held ready for use. Leasehold improvements are amortised over the shorter of either the unexpired period of the lease or the estimated useful lives of the improvements.
The useful lives used for each class of asset are:
| Class of Asset | Useful life |
|---|---|
| Plant and equipment | 2 to 5 years |
| Computers and Office Equipment | 2 to 5 years |
| Leasehold improvements | 5 years |
| Furniture and Fitting | 2 to 5 years |
| Motor Vehicles | 5 years |
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date.
An asset’s carrying amount is written down immediately to its recoverable amount if the assets carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposal are determined by comparing proceeds with the carrying amount. These gains or losses are included in the income statement.
(e) Investment properties
Investment property is property held either to earn rental income or for capital appreciation or both. Investment properties are measured at cost less accumulated depreciation.
Investment properties have a useful life of 40 years.
(f) Leases
Leases of fixed assets where substantially all the risks and benefits incidental to the ownership of the asset, but not the legal ownership that is transferred to entities in the Group, are classified as finance leases.
Finance leases are capitalised by recording an asset and a liability at the lower of the amounts equal to the fair value of the leased property or the present value of the minimum lease payments, including any guaranteed residual values. Lease payments are allocated between the reduction of the lease liability and the lease interest expense for the period.
Leased assets are depreciated on a straight-line basis over the shorter of their estimated useful lives or the lease term.
Lease payments for operating leases, where substantially all the risks and benefits remain with the lessor, are charged as expenses in the periods in which they are incurred.
Lease incentives under operating leases are recognised as a liability and amortised on a straight-line basis over the life of the lease term.
Contingent lease payments are accounted for by revising the lease payments over the remaining term of the lease when the lease adjustment is confirmed.
43
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Continued
(g) Impairment of assets
At each reporting date, the Group reviews the carrying values of its assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is expensed to the income statement.
Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.
(h) Employee benefits
Provision is made for the Group’s liability for employee benefits arising from services rendered by employees to balance date. Employee benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the liability is settled, plus related on-costs. Employee benefits payable later than one year have been measured at the present value of the estimated future cash outflows to be made for those benefits.
Equity settled compensation
Share based compensation benefits are provided to employees via the FSA Group Ltd Employee Share Option Plan (“ESOP”). Information relating to the ESOP is set out in the Remuneration Report, contained within the Directors’ report.
The fair value of options granted under the ESOP is recognised as an employee benefit expense with a corresponding increase in equity. The fair value is measured at grant date and recognised over the period during which the employees become unconditionally entitled to the options.
The fair value at grant date is independently determined using a Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option.
The fair value of the options granted is adjusted to reflect market vesting conditions, but excludes the impact of any non-market vesting conditions (for example, profitability and sales growth targets). Non-market vesting conditions are included in assumptions about the number of options that are expected to become exercisable. At each balance sheet date, the entity revises its estimate of the number of options that are expected to become exercisable. The employee benefit expense recognised each period takes into account the most recent estimate.
Upon the exercise of options, the balance of the share-based payments reserve relating to those options is transferred to share capital and the proceeds received, net of any directly attributable transaction costs, are credited to share capital.
Under the employee share scheme, shares issued to employees for no cash consideration vest immediately on grant date. On this date, the market value of the shares issued is recognised as an employee benefits expense with a corresponding increase in equity.
Bonuses and profit sharing arrangements
A provision is recognised for the amount expected to be paid under short term cash bonus or profit-sharing plans if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
(i) Provisions
Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.
44
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Continued
(j) Revenue recognition
Revenue is recognised when it is probable that the economic benefits will flow to the entity and the revenue can be reliably measured. The following specific recognition criteria must also be met before revenue is recognised:
Rendering of Services – Personal Insolvency
When the outcome of a contract to provide services under the Bankruptcy Act can be estimated reliably, revenue is recognised by reference to the right to be compensated for services and where the stage of completion of the service can be reliably estimated, specifically:
Debt Agreement Application Fees
Upon the completion of preparing the Debt Agreement proposal for consideration by the creditors and the Insolvency and Trustee Service of Australia (ITSA).
Debt Agreement Fees
At the date of approval of the Debt Agreement proposal by at least 50% (in number) of creditors who vote and they must carry with them at least 75% of the vote value (i.e. those who vote).
Trustee Fees – Bankruptcy and Personal Insolvency Agreements
Trustee Fees are recognised as work in progress and time billed. Fee income is only recognised to the extent fees have been approved by creditors.
Rendering of Services – Recruitment Fees
Recruitment Fees are recognised upon commencement of employment under the agreed contact terms for that placement.
Under the contract terms the outcome of the transaction cannot be measured reliably until such time as the candidate is placed.
Refinance Fees
Upon receipt of upfront fee and subsequent turbo or trail commission.
Interest
Interest revenue is recognised on a time proportionate basis that takes into account the effective yield on the financial asset.
All revenue is stated net of the amount of goods and services tax (GST).
(k) Goods & Services Tax
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not recoverable from the Australian Taxation Office. In these circumstances GST is recognised as part of the acquisition of the asset or as part of an item of the expense. Receivables and payables in the balance sheet are shown inclusive of GST.
Cash flows are presented in the cash flow statement on a gross basis, except for the GST component of financing and investing activities, which are disclosed as operating cash flows.
(l) Comparative figures
Where required by Australian Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.
(m) Investments in Subsidiaries
Investments are brought to account on the cost basis. The carrying amount of investments is reviewed annually by Directors to ensure it is not in excess of the recoverable amount of these investments. The recoverable amount is assessed from the shares’ current market value or the underlying net assets in the particular entities. The expected net cash flow from investments has not been discounted to their present value in determining the recoverable amounts, except where stated.
45
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Continued
(n) Intangibles
Goodwill on consolidation is initially recorded at the amount by which the purchase price for a business or for an ownership interest in a controlled entity exceeds the fair value attributed to its net assets at date of acquisition. Goodwill on acquisitions of subsidiaries is included in intangible assets. Goodwill on acquisition of associates is included in investments in associates. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
(o) Trade and other payables
Liabilities for trade creditors and other amounts are carried at cost which is the fair value of the consideration to be paid in the future for goods and services received, whether or not billed to the Group.
Monies received (and not yet distributed pursuant to the Debt Agreements) on behalf of institutional creditors are recorded as current liabilities.
Payables to related parties are carried at the principal amount. Interest, when charged by the lender, is recognised as an expense on an accrual basis.
(p) Provision for Institutional Creditor Payments
Dividends payable to Institutional Creditors are provided for in the financial statements in accordance with the respective Debt Agreement Proposals and are classified as current provisions unless all of the Debt Agreement fee has been received, in which case they are classified as a current payable.
(q) Significant accounting estimates and assumptions
The carrying amounts of certain assets and liabilities are often determined based on estimates and assumption about future events. The key estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of certain assets and liabilities with the next annual reporting period are:
Impairment of goodwill
The Group determines whether goodwill is impaired at least on an annual basis. This requires an estimation of the recoverable amount of the cash generating units to which the goodwill is allocated. The assumptions used in this estimation of recoverable amount and the carrying amount of goodwill are discussed in note 13.
Impairment of receivables
Debt agreement receivables
Impairment of debt agreement receivables is assessed on a collective basis based on historical collections data. Considering the length of time it takes to collect debts in administration and the inherent uncertainty over the collection of these amounts this method represents management’s “best estimate” of the recoverability of debtors in the debt agreement business.
The evaluation process is subject to a series of estimates and judgments. The frequency of default, loss history, and economic conditions are considered. Changes in these estimates could have a direct impact on the level of provision determined.
Other loans and advances
For other loans and advances individually assessed provisions are raised where there is objective evidence of impairment and full recovery of the principal is considered doubtful. Provisions are established after considering the estimates of the fair value of the collateral taken.
(r) Associates
Associates are those entities in which the Group has significant influence, but not control, over the financial and operating policies. Associates are accounted for using the equity method (equity accounted investees). The consolidated financial statements include the Group’s share of the income and expenses of the equity accounted investees, after adjustments to align the accounting policies with those of the Group, from that date the significant influence commences until the date where significant influence ceases. When the Group’s share of the loss extends its interest in the equity accounted investee, the carrying amount of that interest (including any long term investments) is reduced to nil and the recognition of further losses is discontinued except to the extent that the Group has an obligation or has made payments on behalf of the investee.
46
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Continued
(s) Finance Income and Costs
Finance Income is measured and recognised as per (j) Revenue recognition above.
Finance costs comprise interest expense on borrowings, unwinding of discount on provisions, dividends on preference shares classified as liabilities, foreign currency losses, changes in fair value of financial assets at fair value through profit or loss, impairment losses recognised on financial assets and losses on hedging instruments that are recognised in profit or loss. All borrowing costs are recognised in profit or loss using the effective interest method.
(t) Earnings per share
The Group presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the period. Diluted EPS is determined by adjusting profit or loss attributable to the ordinary shareholders and the weighted average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares.
(u) Operating segments
An operating segment is a component of an entity that engages in business activities from which it may earn revenue and incur expenses (including revenues and expenses relating to transactions with other components of the same entity); whose operating results are regularly reviewed by the entity’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance; and for which discrete financial information is available.
Operating segments are distinguished and presented based on the differences in providing services and providing finance products.
(v) New standards and interpretations not yet adopted
The following standards, amendments to standards and interpretations have been identified as those which may impact the Group in the period of initial application. They are available for early adoption at 30 June 2007, but have not been applied in preparing these financial statements:
AASB 101 'Presentation of Financial Statements' (October 2006) has deleted the Australian specific Illustrative Financial Report Structure and reinstated the current IASB 1 guidance on Illustrative Financial Statement Structure. The revised AASB 101 is applicable for annual reporting periods beginning on or after 1 January 2007.
AASB7 'Financial Instruments: Disclosures' and AASB 2005-10 'Amendments to Australian Accounting Standards' [AASB132, AASB114, AASB117, AASB133, AASB139, AASB1, AASB4, AASB1023 & AASB1038] AASB7 and AASB 2005-10 are applicable to annual reporting periods beginning on or after 1 January 2007. The Group has not adopted the standards early. Application of the standards will not affect any of the amounts recognised in the financial statements, but will impact the type of information disclosed in relation to the Group financial instruments.
AASB 2007-4 ‘Amendments to Australian Accounting Standards arising from ED151 and other amendments.’ AASB 2007-4 is applicable to reporting periods commencing on or after 1 July 2007. The Group has not early adopted the amending standard. The Group has no plans to adopt accounting policy options with effect from 1 July 2007. Application of the amending standard will not affect any of the amounts recognised in the financial statements and is expected to only impact disclosures contained within the financial report.
(w) Early application of new or revised Australian Accounting Standards or Interpretations
AASB 8 Operating Segments which applies to annual reporting periods beginning on or after 1 January 2009 has been applied to the year ended 30 June 2007 in accordance with the early application permitted by paragraph Aus 2.3 of AASB 8. In this respect an election has been made in accordance with section 334(5) of the Corporations Act.
47
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
| 2 REVENUE Continuing activities - Services (Personal Insolvency) - Services (Refinance Fees) - Services (Corporate and Lending) - Services (Recruitment) - Services (other services) Other revenue Interest received Total revenue |
Consolidated Entity 2007 2006 $ $ 20,497,855 14,706,688 5,183,707 6,650,330 735,538 408,748 4,527,127 1,606,791 303,227 267,334 440,193 407,341 33,916,371 21,818,508 |
Parent Entity 2007 2006 $ $ - - - - - - - - - - - - 133,955 137,947 133,955 137,947 |
Parent Entity 2007 2006 $ $ - - - - - - - - - - - - 133,955 137,947 133,955 137,947 |
|---|---|---|---|
| 137,947 |
3 PROFIT/(LOSS) FOR THE YEAR
| Expenses Classification of expenses by function Expenses from continuing activities excluding finance costs: Marketing expenses Administrative expenses Operating expenses Expenses include: Finance costs: - external - related entities Depreciation on plant and equipment Amortisation on leasehold improvements Depreciation on investment properties Bad and doubtful debts – trade receivables (a) Bad debt recovery Rental expense on operating lease - minimum lease payment Employee benefits expenses Legal and consultancy |
4,306,350 6,297,713 13,543,563 24,147,626 226,675 34,000 260,675 319,186 5,738 32,572 357,496 5,111,924 (3,239,073) 803,709 10,827,760 1,251,323 |
3,492,847 5,370,677 8,807,883 17,671,407 80,531 - 80,531 245,241 - - 245,241 3,414,801 (864,190) 419,218 7,339,282 823,352 |
- 102,771 19 102,790 - - - - - - - - - - 102,771 - |
- 234,276 - |
|---|---|---|---|---|
| 234,276 | ||||
| - - |
||||
| - - - - |
||||
| - - - - 233,848 - |
(a) Change in estimates previously reported at an interim period
As stated in Note 1(q), the impairment of trade receivables is based on a method which evaluates the frequency of default, loss history, and current economic conditions. During the period, management received updated information on the loss history and recoverability percentages of debt agreement preparation and administration fees over their collection periods. Accordingly management has revised its “best-estimate” based on assumptions consistent with the updated information. This has resulted in the reduction in the provision for doubtful debts amount previously reported in the income statement at the half year ended 31 December 2006 of $708,562.
48
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
| Consolidated Entity 2007 2006 $ $ 4 INCOME TAX a. Income tax expense Current tax expense 1,545,289 1,421,329 Deferred tax expense 1,468,930 74,883 (Over)/under provision in a prior period (139,899) (12,936) 2,874,320 1,483,276 Deferred income tax expense included in income tax expense comprises: (Increase)/decrease in deferred tax assets (33,617) (55,770) Increase in deferred tax liabilities 1,502,547 130,653 1,468,930 74,883 b. Numerical reconciliation of income tax expense to prima facie tax payable Profit/(Loss) before income tax 9,695,906 4,066,570 Tax at the Australian tax rate of 30%(2006:30%) 2,908,772 1,219,971 Tax effect at the Australian tax rate of 30% (2006:30%) Entertainment 22,379 13,708 Unrecognised tax losses 51,614 202,671 Penalties - 1,362 Other 624 - Non-deductible employee costs 30,830 58,500 3,014,219 1,496,212 (Over) provision in the prior year (139,899) (12,936) Income tax expense/(benefit) 2,874,320 1,483,276 c. Unused tax losses Unused tax losses for which no deferred tax asset has been recognised 449,003 675,570 Potential tax benefit 134,701 202,671 Unused tax losses were principally incurred by entities not part of the tax consolidated group |
Parent 2007 $ 40,181 - (127,720) (87,539) - - - 31,165 9,350 - - - - 30,831 40,181 (127,720) (87,539) - - |
Parent 2007 $ 40,181 - (127,720) (87,539) - - - 31,165 9,350 - - - - 30,831 40,181 (127,720) (87,539) - - |
Entity 2006 $ 29,601 - - |
|---|---|---|---|
| (87,539) | 29,601 | ||
| - - |
- - |
||
| - | - | ||
| 31,165 9,350 |
(96,329) (28,899) |
||
| - - - - 30,831 40,181 (127,720) (87,539) - - |
- - - - 58,500 29,601 - 29,601 - - |
||
49
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
| 4 INCOME TAX (continued) d. Deferred tax assets Provisions Capital legal expenses Accrued expenditure Other Deferred tax assets acquired as part of the purchase of a subsidiary Provisions Accrued expenditure Other Total deferred tax assets e. Deferred tax liabilities Temporary difference on assessable income Other 5 AUDITORS’ REMUNERATION Amounts received or due and receivable by PKF: Audit and review of financial reports Other services - taxation 6 EARNINGS PER SHARE (a) Reconciliation of earnings used to calculated basic and dilutive earnings per share Profit before income tax Basic earning per share (cents) Diluted earning per share (cents) (b) Weighted average number of ordinary shares outstanding during the year Dilution effect of convertible notes Dilution effect of options Dilution effect of preference shares Weighted average number of ordinary shares outstanding during the year used in calculating dilutive EPS |
Consolidated Entity 2007 2006 $ $ 363,728 300,974 285,716 70,500 43,690 39,548 119,488 10,180 812,622 421,202 - 264,122 - 9,598 - 19,118 - 292,838 812,622 714,040 2,614,595 1,127,203 1,078 905 2,615,673 1,128,108 109,400 100,500 41,775 20,000 151,175 120,500 Consolidated 2007 2006 $6,519,690 $2,546,164 6.24 2.85 5.76 2.77 2007 2006 Number Number 104,427,760 89,470,008 - 473,699 686,457 387,123 7,978,082 1,534,247 113,092,299 91,865,076 |
Parent Entity 2007 2006 $ $ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Parent Entity 2007 2006 $ $ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
|---|---|---|---|
| - - - - |
|||
| - | |||
| - | |||
| - - |
|||
| - | |||
| - - |
|||
| - | |||
50
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
| 7 CASH AND CASH EQUIVALENTS Cash on hand and at bank 8 TRADE AND OTHER RECEIVABLES Current Mortgage receivables Trade receivables Provision for doubtful debts Sundry receivables Non-current Mortgage receivables Trade receivables Provision for doubtful debts |
Consolidated Entity 2007 2006 $ $ 8,420,886 7,954,396 4,224 - 18,707,687 16,071,779 (4,594,309) (8,087,996) 177,402 104,093 14,295,004 8,087,876 560,776 - 5,202,939 283,666 (947,394) (73,753) 4,816,321 209,913 |
Parent 2007 $ 2,253,102 - - - - - - - - - |
Entity 2006 $ 2,503,238 |
|---|---|---|---|
| - - - - |
|||
| - | |||
| - - - |
|||
| - |
** - Mortgage receivables have a first mortgage security on the underlying property assets of the borrower
| 9 OTHER ASSETS Current Prepayments Security Bonds Other Non-current Security Bonds Investments in controlled entities (Refer Note 10) |
109,334 7,715 34,753 151,802 594,716 - 594,716 |
68,462 - 66,250 134,712 640,464 - 640,464 |
- - - - 6,546,397 6,546,397 |
- - - |
|---|---|---|---|---|
| - | ||||
| - 6,546,397 |
||||
| 6,546,397 |
51
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
10 CONTROLLED ENTITIES
| Name | Country of | Percentage of equity interest | Percentage of equity interest |
|---|---|---|---|
| Incorporation | held by the consolidated entity | ||
| 2007 | 2006 | ||
| % | % | ||
| Prospex Profile Pty Ltd (6) | Australia | 100 | 100 |
| FSA Australia Pty Ltd (6) | Australia | 100 | 100 |
| Fox Symes Financial Pty Ltd (4) | Australia | 100 | 100 |
| Fox Symes & Associates Pty Ltd (4) | Australia | 100 | 100 |
| Fox Symes Debt Relief Services Pty Ltd (4) | Australia | 100 | 100 |
| FSA Services Group Pty Ltd (5) | Australia | 100 | 100 |
| Fox Symes Home Loans Pty Ltd, formerly ACN | Australia | 90 | 100 |
| 118 229 771 Pty Ltd (6) | |||
| 180 Group Holdings Pty Ltd (1)(6) | Australia | 100 | 100 |
| Aravanis Insolvency Pty Ltd (2) (4) | Australia | 65 | 65 |
| Fox Symes Business Services Pty Ltd (3) (4) | Australia | 75 | 75 |
| Fox Symes Recruitment Pty Ltd (3) (4) | Australia | 70 | 70 |
| Fox Symes Wealth Management Pty Ltd (3)(4) | Australia | 67 | 67 |
| 180 Group Pty Ltd (7) | Australia | 70 | 70 |
(1) Acquired 21 April 2006
(2) Acquired 1 January 2006
(3) Incorporated during the year ended 30 June 2006
(4) Investment held by FSA Australia Pty Ltd
(5) Investment held by Fox Symes & Associates Pty Ltd
(6) Investment held by FSA Group Ltd
(7) Investment held by 180 Group Holdings Pty Ltd
The following entities are subsidiaries of 180 Group Pty Ltd
| Name | Country of | Percentage of equity interest | Percentage of equity interest |
|---|---|---|---|
| Incorporation | held by 180 Group Pty Ltd | ||
| 2007 | 2006 | ||
| % | % | ||
| 180 Capital Finance Pty Ltd | Australia | 100 | 100 |
| 180 Corporate Pty Ltd | Australia | 100 | 100 |
| 180 Property Holdings Pty Ltd | Australia | 100 | 100 |
| 180 Equity Partners Pty Ltd | Australia | 100 | 100 |
| 180 Capital Funding Pty Ltd | Australia | 100 | 100 |
| One Financial Pty Ltd | Australia | 65 | 65 |
The following entities are subsidiaries of Fox Symes Home Loans Pty Ltd and were incorporated during the year ended 30 June 2007
| Name | Country of | Percentage of equity interest |
|---|---|---|
| Incorporation | held by Fox Symes Home Loans | |
| Pty Ltd | ||
| 2007 | ||
| % | ||
| Fox Symes Home Loans (Services) Pty Ltd | Australia | 100 |
| Fox Symes Home Loans (Mgmt) Pty Ltd | Australia | 100 |
| Fox Symes Home Loans Warehouse Trust No.1 | Australia | 85 |
Ultimate Parent Entity
FSA Group Ltd is the ultimate parent entity.
52
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
10 CONTROLLED ENTITIES continued
Business Combinations relating to the prior year ended 30 June 2006
(a) Summary of acquisition
Aravanis Insolvency Pty Ltd
On 1 January 2006 the Parent Entity acquired 65% of the issued share capital of Aravanis Insolvency Pty Ltd.
The acquired business contributed revenues of $75,336 and a net loss of $94,456 to the Group for the period from 1 January 2006 to 30 June 2006. If the acquisition had occurred on 22 July 2005 (incorporation date), consolidated revenue and consolidated loss for the year ended 30 June 2006 would have been $125,043 and $94,391 respectively. These amounts have been calculated using the Group’s accounting policies and by adjusting the results of the subsidiary to reflect the additional depreciation and amortisation that would have been charged assuming the fair value adjustments to property, plant and equipment and intangible assets had applied from 22 July 2005, together with the consequential tax effects.
Details of the fair value of the assets and liabilities acquired and goodwill are as follows:
Purchase consideration (refer to (b) below):
| Consideration: | $ |
|---|---|
| Cash | 65 - |
| Ordinary sharesissued | |
| Total purchase consideration | 65 |
| 65 | |
| Fair value of netidentifiable assets acquired (referto ( c) below) | |
| Goodwill - refer to (c) below | - |
180 Group Holdings Pty Ltd
On 21 April 2006 the Parent Entity acquired all of the issued share capital of 180 Group Holdings Pty Ltd. 180 Group Holdings Pty Ltd has a 70% interest in 180 Group Pty Ltd and its controlled entities.
The acquired business 180 Group Holdings Pty Ltd contributed revenues of $1,606,791 and net profit after tax and outside equity interests of $69,482 to the Group for the period from 21 April 2006 to 30 June 2006. If the acquisition had occurred on 1 July 2005, consolidated revenue and consolidated profit for the year ended 30 June 2006 would have been $5,230,767 and $564,590 respectively. These amounts have been calculated using the Group’s accounting policies and by adjusting the results of the subsidiary to reflect the additional depreciation and amortisation that would have been charged assuming the fair value adjustments to property, plant and equipment and intangible assets had applied from 1 July 2005, together with the consequential tax effects.
Details of the fair value of the assets and liabilities acquired and goodwill are as follows:
Purchase consideration (refer to (b) below):
| Consideration Cash Ordinary shares issued Convertible redeemable preference shares Total purchase consideration Fair value of net identifiable assets acquired (refer to (c) below) Goodwill - refer to (c) below |
$ - 1,504,000 2,477,250 |
|---|---|
| 3,981,250 | |
| 534,189 3,447,061 |
|
| 3,981,250 |
The goodwill is attributable to the current and potential high profitability of 180 Group Holdings Pty Ltd.
53
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
10 CONTROLLED ENTITIES continued
Business Combinations
(b) Purchase Consideration
On 27 October 2005, the Company entered into an agreement (Share Purchase Agreement) with Capital Management Corporation Pty Limited (Capital Management), Tim Odillo Maher (a Director of the Company) and 180 Group Holdings Pty Limited (180 Group Holdings).
Under the Share Purchase Agreement, the Company agreed to acquire all of the issued capital in 180 Group Holdings from Capital Management in consideration for the issue on completion of:
-
Eight million (8,000,000) ordinary shares in the capital of the Company (Shares); and
-
Thirty two (32) Convertible Redeemable Preference Shares (CRPS) in the capital of the Company.
In summary, the terms of the CRPS are as follows:
-
a total of 32 one dollar ($1) CRPS were issued to Capital Management, the Vendor;
-
each CRPS will be convertible, subject to certain performance parameters being achieved in the 180 Group, into 1,000,000 ordinary fully paid FSA Group shares (such that if all of the CRPS are converted, a total of 32,000,000 FSA Group shares will be issued); and
-
CRPS are able to be converted into ordinary FSA Group shares under one of three scenarios (or “Phases”) based on the financial performance of the 180 Group. These Phases were set out fully in the Notice of Meeting and Explanatory Memorandum distributed to shareholders on 17 March 2006.
Following shareholder approval on 21 April 2006, 8,000,000 ordinary shares were issued to Capital Management at a total cost of $1,504,000.
The fair value of the 32 CRPS issued to Capital Management on 21 April 2006 was $2,477,250. This value has been determined by reference to an independent valuation at the time of the acquisition.
The total fair value of the consideration paid to Capital Management on 21 April 2006 was $3,981,250.
(c) Assets and liabilities acquired
The assets and liabilities arising from the acquisition of Aravanis Insolvency Pty Ltd. are as follows:
| Cash at Bank Trade receivables Property Plant & Equipment Trade payables Other payables & accruals Provision employee entitlements Net assets Minority Interests Net identifiable assets acquired |
Acquiree’s carrying amount $ 3,855 12,525 1,304 (498) (13,727) (3,359) |
Fair Value $ 3,855 12,525 1,304 (498) (13,727) (3,359) |
|---|---|---|
| 100 | 100 | |
| (35) | ||
| 65 |
The assets and liabilities arising from the acquisition of 180 Group Pty Ltd are as follows:
| Cash at Bank Trade payables Other current assets Trade payables Unearned Income Other payables & accruals Lease Liability - current Lease Liability – non current Provision employee entitlements Loans – directors Loans – related corps Loans - Mortgages Unsecured Notes Provision for doubtful debts Property Plant & Equipment Intangibles – goodwill Future Income Tax Benefits Provision for Income Tax Net assets Minority Interests Net identifiable assets acquired |
Acquiree’s carrying amount $ 1,030,965 2,692,629 36,200 (181,249) (63,728) (273,912) (8,661) (48,458) (31,689) (10,000) (500,000) (272,000) (875,000) (848,715) 453,519 3,650 292,817 (633,241) |
Fair Value $ 1,030,965 2,692,629 36,200 (181,249) (63,728) (273,912) (8,661) (48,458) (31,689) (10,000) (500,000) (272,000) (875,000) (848,715) 453,519 3,650 292,817 (633,241) |
|---|---|---|
| 763,127 | 763,127 | |
| (228,938) | ||
| 534,189 |
54
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
| 11 PLANT AND EQUIPMENT Computer equipment at cost Accumulated depreciation Net carrying amount Office equipment at cost Accumulated depreciation Net carrying amount Leasehold improvements at cost Accumulated amortisation Net carrying amount Furniture and fittings at cost Accumulated depreciation Net carrying amount Motor vehicles at cost Accumulated depreciation Net carrying amount Total plant and equipment at cost Accumulated depreciation Net carrying amount |
Consolidated Entity 2007 2006 $ $ 1,187,379 977,951 (846,957) (645,274) 340,422 332,677 294,845 249,785 (185,524) (131,592) 109,321 118,193 37,820 - (5,738) - 32,082 - 220,240 168,088 (59,781) (27,131) 160,459 140,957 97,103 76,040 (37,643) (18,309) 59,460 57,731 1,837,387 1,578,578 (1,135,643) (929,020) 701,744 649,558 |
Parent Entity 2007 2006 $ $ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Parent Entity 2007 2006 $ $ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
|---|---|---|---|
| - | |||
| - - |
|||
| - | |||
| - - |
|||
| - | |||
| - - |
|||
| - | |||
| - - |
|||
| - | |||
| - - |
|||
| - |
| Consolidated Movements during year: Balance at 1 July 2006 Additions Disposals Depreciation Balance at 30 June 2007 |
Computer Equipment Office Equipment Office Improvements Furniture & Fittings Motor Vehicles Total $ $ $ $ $ $ 332,677 118,193 - 140,957 57,731 649,558 228,610 45,219 37,820 58,217 34,913 404,779 (17,827) (173) - - (9,669) (27,669) (203,038) (53,918) (5,738) (38,715) (23,515) (324,924) |
|---|---|
| 340,422 109,321 32,082 160,459 ^^59,460 701,744 |
^^ - Included in this amount are Motor Vehicles which have a fixed charge relating to a Hire Purchase liability. The Hire purchase liability is secured by the underlying asset. Refer note 15 for further information.
| 12 INVESTMENT PROPERTY Investment property At cost Accumulated depreciation Movements during year: Beginning of the year Additions Acquisitions through business combinations Disposals Depreciation |
Consolidated Entity 2007 2006 $ $ 1,402,217 362,339 (42,830) (10,258) |
Consolidated Entity 2007 2006 $ $ 1,402,217 362,339 (42,830) (10,258) |
Parent Entity 2007 2006 $ $ - - - - |
Parent Entity 2007 2006 $ $ - - - - |
|---|---|---|---|---|
| 1,359,387 | 352,081 | - | - | |
| 352,081 1,039,878 - - (32,572) 1,359,387 |
- - 352,081 - - 352,081 |
- - - - - |
- - - - |
|
| - |
There are first mortgages over the Investment Properties (see Note 15).
The directors have assessed the fair value of the investment properties to be at least equal to their carrying amounts.
55
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
| 13 INTANGIBLE ASSETS Goodwill Movement schedule Balance at the beginning of year Acquisitions through business combinations Additions Disposals Impairment losses Closing value at the end of the year |
Consolidated Entity 2007 2006 $ $ 3,830,835 3,830,835 3,830,835 345,124 - 3,450,711 - 35,000 - - - - 3,830,835 3,830,835 |
Parent Entity 2007 2006 $ $ - - - - - - - - - - - - - - |
Parent Entity 2007 2006 $ $ - - - - - - - - - - - - - - |
|---|---|---|---|
| - - - - - |
|||
| - |
Included in the carrying amount of Goodwill is an amount of $3,450,711, which relates to the Goodwill acquired on acquisition of the 180 Group Holdings Pty Ltd.
Impairment
The recoverable amount of goodwill is determined based on “fair value less costs to sell” by capitalisation of estimated Future Maintainable Earnings (“FME”) at an appropriate earnings multiple. The FME is that level of sustainable earning that can be maintained by the Cash Generating Unit (“CGU”) and excludes one-off and/or non-recurring items.
The appropriate earnings multiple is determined with reference to the observed multiples of entities whose businesses are comparable to that of the CGU being considered. The key assumption on which management has based its determination is that the CGUs could be sold for the earnings multiple derived from the analysis.
56
FSA Group Ltd
Notes to the Financial Statements for the year ended 30 June 2007
| Consolidated Entity 2007 2006 $ $ 14 TRADE AND OTHER PAYABLES Current Unsecured Trade payables 1,206,944 700,551 Institutional Creditors 3,945,993 3,569,897 Sundry payables and accruals 1,945,982 1,386,593 Intercompany loan – controlled entities - - Notes payable – non-interest bearing - 95,000 7,098,919 5,752,041 15 BORROWINGS Current Unsecured Interest bearing notes 600,000 325,000 Interest bearing loan - 10,000 Warehouse facilities 2,478,095 - Banks loans other 84,152 15,996 3,162,247 350,996 Secured Hire Purchase Liability 14,066 13,028 3,176,313 364,024 Non-current Unsecured Interest bearing notes - 550,000 - 550,000 Secured Hire Purchase Liability 43,775 58,446 Mortgage 1,055,767 272,000 1,099,542 330,446 1,099,542 880,446 (a) Total current and non-current secured liabilities: Hire Purchase Liability 57,841 71,474 Mortgage 1,055,767 272,000 Warehouse facilities 2,478,095 - 3,591,703 343,474 (b) The carrying amount of non-current assets pledged as security are: Floating charge over assets Motor vehicle and lease assets 35,305 60,146 First mortgage on Investment properties 1,359,387 352,081 Interest bearing notes – loan and other assets in the Fox Symes Warehouse Trust No. 1 2,500,777 - 3,895,469 412,227 (c) The interest bearing notes held by persons outside the Group and are unsecured. Maturity date Interest Rates 30 June 2007 30 June 2008 20.0% 22.5% - 550,000 275,000 550,000 550,000 825,000 (d) The interest bearing notes held by persons within the Group and are unsecured. Maturity date Interest Rates 7 July 2007 20.0% 50,000 50,000 |
Parent Entity 2007 2006 $ $ - - - - 12,241 12,148 1,876,423 1,338,656 - 95,000 1,888,664 1,445,804 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Parent Entity 2007 2006 $ $ - - - - 12,241 12,148 1,876,423 1,338,656 - 95,000 1,888,664 1,445,804 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
|---|---|---|
| 1,445,804 | ||
| - - - - |
||
| - | ||
| - | ||
| - | ||
| - | ||
| - | ||
| - - |
||
| - | ||
| - | ||
| - - - |
||
| - | ||
| - - - |
||
| - | ||
| - - |
||
| - | ||
| - |
57
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
| Consolidated Entity | Consolidated Entity | Parent Entity | |||||
|---|---|---|---|---|---|---|---|
| 2007 | 2006 | 2007 | 2006 | ||||
| $ | $ | $ | $ | ||||
| 15 BORROWINGS continued |
|||||||
| (e) The interest bearing loan held by a person outside | the Group and is unsecured. | ||||||
| Maturity date | Interest Rates | ||||||
| No maturity date | 10.0% | - | 10,000 | - | - |
(f) Warehouse facility
Warehouse facilities are used to fund mortgages prior to securitisation and include revolving Senior and Mezzanine Note facilities (the facilities). The drawdown limit under the Senior and Mezzanine Note facilities is $200 million and $10 million respectively and at balance date $2,375,000 and $100,000 respectively had been drawn down.
The Warehouse facilities are 364 day facilities that are renewable annually. Interest is payable at the applicable BBSW rate plus a margin of 1% for the Senior Notes and a margin of 6% for the Mezzanine Notes. The interest rate at 30 June 2007 for the Senior and Mezzanine Notes is 7.34% and 12.34% respectively. The facilities are secured against current and future mortgage receivables (refer note 8)
16 PROVISIONS
| Current Provision for Institutional Creditor Payments Employee benefits Non Current Employee benefits Analysis of provisions Institutional Creditor Payments Balance at 1 July 2006 Additional provisions Unused amounts reversed Balance at 30 June 2007 Provision for employee benefits |
882,596 377,214 1,259,810 39,218 283,665 882,596 (283,665) 882,596 |
283,665 255,842 539,507 - 262,484 283,665 (262,484) 283,665 |
- - - - - - - - |
- - |
|---|---|---|---|---|
| - | ||||
| - | ||||
| - - - |
||||
| - | ||||
A provision has been recognised for employee benefits relating to annual leave and long service leave. The measurement and recognition criteria relating to employee benefits have been included in Note 1 to this report.
As at 30 June 2007, the Consolidated Entity employed 138 full-time equivalent employees (2006: 76) plus a further 15 (independent) contractor field agents (2006: 15).
58
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
| 17 SHARE CAPITAL 106,837,513 (2006: 98,217,513) fully paid Ordinary Shares 24 (2006: 32) Convertible Redeemable Preference Shares (CRPS) (a) Ordinary shares Balance 1 July - 13 February 2006 - 3 March 2006 - 21 April 2006 - 9 June 2006 - 2 August 2006 - 11 September 2006 - 20 September 2006 - 9 October 2006 - 3 November 2006 - 1 May 2007 Balance 30 June |
Consolidated Entity 2007 2006 $ $ 5,085,535 4,413,772 **1,857,937 2,477,250 6,943,472 6,891,022 2007 Number 2006 Number 98,217,513 87,134,947 - - - - 100,000 120,000 200,000 8,000,000 100,000 100,000 1,200,000 375,000 9,053,333 454,233 - - - - - - 106,837,513 98,217,513 |
Parent Entity 2007 2006 $ $ 5,085,535 4,413,772 **1,857,937 2,477,250 6,943,472 6,891,022 2007 Number 2006 Number 98,217,513 87,134,947 - - - - 100,000 120,000 200,000 8,000,000 100,000 100,000 1,200,000 375,000 9,053,333 454,233 - - - - - - 106,837,513 98,217,513 |
Parent Entity 2007 2006 $ $ 5,085,535 4,413,772 **1,857,937 2,477,250 6,943,472 6,891,022 2007 Number 2006 Number 98,217,513 87,134,947 - - - - 100,000 120,000 200,000 8,000,000 100,000 100,000 1,200,000 375,000 9,053,333 454,233 - - - - - - 106,837,513 98,217,513 |
|---|---|---|---|
| 6,891,022 | |||
| 2006 Number 87,134,947 1,200,000 375,000 9,053,333 454,233 - - - - - - |
|||
| 98,217,513 |
** - During the period 8 CRPS converted into 8,000,000 in ordinary share capital. The determined fair value of the CRPS, amounting to $619,313 was transferred from the CRPS capital account to the Ordinary share capital account.
2006
On 13 February 2006, 1,200,000 ordinary shares were issued as executive remuneration.
On 3 March 2006, 375,000 (Seco) Convertible Notes were converted into 375,000 ordinary shares,
On 21 April 2006, 8,000,000 ordinary shares were issued relating to the acquisition of 180 Group Holdings Pty Ltd, pursuant to resolutions passed by the shareholders at general meeting. Also on 21 April 2006, 1,000,000 ordinary shares were issued to the Chairman as remuneration, pursuant to a resolution passed by shareholders at general meeting, plus a further 53,333 ordinary shares were issued following the exercise of 53,333 (unlisted) $0.10 options.
On 21 April 2006 an equal capital reduction for the purposes of writing down the value of the share capital by an amount of $7,107,884 was completed. This reduction represented the accumulated losses of the Company up to 30 June 2003 relating to its previous activities. The terms and conditions under which the capital reduction took place were set in the Notice of Meeting and Explanatory Memorandum sent to shareholders. The resolution to approve the capital reduction was passed by shareholders at the general meeting held on 21 April 2006.
On 9 June 2006, 454,233 ordinary shares were issued following the exercise of 454,233 (unlisted) $0.10 options.
2007
On 2 August 2006, 100,000 unlisted ESOP $0.10 options exercisable on or before 24 November 2006 were exercised into 100,000 ordinary shares;
On 11 September 2006, 120,000 ordinary shares were issued in consideration for services rendered;
On 20 September 2006, 200,000 ordinary shares were issued in consideration for services rendered;
On 9 October 2006, 8 Convertible Redeemable Preference Shares (“CRPS”) were converted pursuant to the terms of the purchase agreement of 180 Group, which was acquired on 21 April 2006 and 180 Group exceeding its first profit target. The 8 CRPS were converted into 8,000,000 ordinary shares;
On 3 November 2006, 100,000 ordinary shares were issued on exercise of 100,000 $0.10 options;
On 1 May 2007, 100,000 ordinary shares were issued on exercise of 100,000 $0.10 options;
At the shareholders meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show of hands.
59
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
(b) Convertible Redeemable Preference Shares (CRPS)
On 21 April 2006, 32 CRPS were issued relating to the acquisition of 180 Group Holdings Pty Ltd, pursuant to resolutions passed by the shareholders at general meeting.
In summary, the terms of the CRPS are as follows:
-
each CRPS will be convertible, subject to certain performance parameters being achieved in the 180 Group, into 1,000,000 ordinary fully paid FSA Group shares (such that if all of the CRPS are converted, a total of 32,000,000 FSA Group shares will be issued); and
-
CRPS are able to be converted into ordinary FSA Group shares under one of three scenarios (or “Phases”) based on the financial performance of the 180 Group. These Phases were set out fully in the Notice of Meeting and Explanatory Memorandum distributed to shareholders on 17 March 2006.
(c) Options
On 21 November 2006, 500,000 options exercisable at $0.25 on or before 20 November 2011 were issued as part of Director’s remuneration;
On 1 December 2006, 25,000,000, $0.60 options expired;
On 19 February 2007, 640,000 options exercisable at $0.60 on or before 31 January 2010 were issued as part of staff remuneration pursuant to the Company’s ESOP, and 450,000 options exercisable at $0.655 on or before 31 January 2010 were issued as part of executive remuneration pursuant to the Company’s ESOP;
On 12 July 2007, 250,000 options exercisable at $0.98 on or before 31 January 2010 were issued as part of Director’s remuneration, and 400,000 ordinary shares were issued upon exercise of 400,000 $0.10 options; and
On 7 August 2007, 200,000 ordinary shares were issued in consideration for services rendered.
Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number of shares held.
For information relating to share options issued to key management personnel during the financial year, refer to the Remuneration Report included in the Directors’ Report.
18 RESERVES
Option Reserve
The option reserve records items recognised as expenses on valuation of employee share options.
| 19 CASH FLOW INFORMATION Reconciliation of cash flows from operations to Profit after tax Profit/(loss) after tax Non-cash flows in profit/(loss): Depreciation Loss/ (Gain) on disposal of Plant & Equipment Changes in assets and liabilities: (Increase)/decrease in trade and other receivables (Increase)/decrease in other non-current assets (Increase)/decrease in other current assets (Decrease)/increase in trade and other payables (Decrease)/increase in employee entitlements (Decrease)/increase in other liabilities Cash flow from operating activities |
Consolidated Entity 2007 2006 $ $ 6,821,586 2,583,294 357,497 245,241 27,669 (3,179) (10,838,536) (1,301,261) 45,747 (326,864) (17,091) 65,929 1,405,201 899,725 160,590 76,810 942,613 (53,344) (1,094,724) 2,186,351 |
Parent Entity 2007 2006 $ $ 118,704 (125,930) - - - - - - - - - - 93 69,391 - - (1,313,119) 195,040 (1,194,322) 138,501 |
Parent Entity 2007 2006 $ $ 118,704 (125,930) - - - - - - - - - - 93 69,391 - - (1,313,119) 195,040 (1,194,322) 138,501 |
|---|---|---|---|
| 138,501 |
60
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
| 20 COMMITMENTS (i) Operating leases (non-cancellable): Minimum lease payments – not later than one year – later than one year and not later than five years – later than five years (ii) Hire purchase liability: – not later than one year – later than one year and not later than five years – later than five years Total minimum lease payments – future finance charges – lease liability – current liability (note 15) – non-current liability (note 15) |
Consolidated Entity 2007 2006 $ $ 841,713 808,562 2,364,809 3,206,522 - - 3,206,522 4,015,084 17,161 17,161 48,962 66,123 - - 66,123 83,284 (8,282) (11,810) 57,841 71,474 14,066 13,028 43,775 58,446 57,841 71,474 |
Parent 2007 $ - - - - - - - - - - - - - |
Entity 2006 $ - - - |
|---|---|---|---|
| - | |||
| - - - |
|||
| - - |
|||
| - | |||
| - - |
|||
| - |
61
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
21 KEY MANAGEMENT PERSONNEL DISCLOSURES
(a) Details of Directors and Key Management Personnel
(i) Directors
Sam Doumany Chairman (Non-Executive) Tim Odillo Maher Director (Executive) Deborah Southon Director (Executive) Hugh Parsons Director (Non-Executive) (appointed 1 August 2006) Stan Kalinko Director (Non-Executive) (appointed 9 May 2007)
(ii) Key Management Personnel of the Group
Duncan Cornish Company Secretary Anthony Carius Chief Financial Officer (employed 1 February 2007) Goran Turner Chief Executive – Fox Symes Home Loans Gregory Woszczalski Chief Executive - 180 Group Nino Eid Manager - Refinance
(b) Remuneration of Directors and Key Management Personnel
| Short-term employee benefits Post-employment benefits Share-based payments |
Consolidated Entity 2007 2006 $ $ 1,274,273 1,042,056 99,575 86,790 85,564 329,850 1,459,412 1,458,696 |
Parent Entity 2007 2006 $ $ - - - - 85,564 195,000 85,564 195,000 |
Parent Entity 2007 2006 $ $ - - - - 85,564 195,000 85,564 195,000 |
|---|---|---|---|
| 195,000 |
Fair value of options granted as part of remuneration are estimates only. The estimates are based on the use of the Black Scholes option pricing model. This model takes account of factors such as the option exercise price, the current level and volatility of the underlying share price and the time to maturity of the options.
Information about the remuneration of Directors and Key Management Personnel which is currently required under Section 300A of the Corporations Act and under Accounting Standard AASB 124 “Related Party Disclosures” is included in the Remuneration Report within the Director’s Report on pages 23 to 29. The Company has taken the relief provided by the Corporations Amendments Regulation 2006 (No. 4) released on 1 June 2006.
62
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
21 KEY MANAGEMENT PERSONNEL DISCLOSURES continued
(c) Options issued as part of remuneration for the period ended 30 June 2007
During the year options were granted as equity compensation benefits to two Non-Executive Directors and two Key Management Persons. The options were issued for no consideration. Each of the granted options entitles the holder to subscribe for one fully paid ordinary share in the entity at an exercise price and expiry date, as set out below.
The Company uses employee continuity of service and the future share price to align comparative shareholder return and reward for Executives.
| Terms & Conditions for Each Grant | Terms & Conditions for Each Grant | Terms & Conditions for Each Grant | ||||||
|---|---|---|---|---|---|---|---|---|
| Grant Date | Grant | Vest | Fair Value | Exercise |
Fair Value | Fair Value | % of | |
| Number | Date | per option | Price |
per Option | at Date | Remuner- | ||
| at grant | at Exercise | Option | ation | |||||
| date | Date | Lapsed | ||||||
| ($)# | ||||||||
| Directors | ||||||||
| Hugh Parsons | 21-Nov-2006 | 500,000 | 20-Nov-2008 | $0.2736 | $0.25 | n/a | n/a | 26% |
| Stan Kalinko | 29-Jun-2007 | 250,000 | 28-Jun-2009 | $0.4014 | $1.00 | n/a | n/a | 2% |
| Key Management Personnel | ||||||||
| Anthony Carius | 1-Feb-2007 | 150,000 |
31-Dec-2007 | $0.2948 | $0.655 | n/a | n/a | 22% |
| Anthony Carius | 1-Feb-2007 | 150,000 |
31-Dec-2008 | $0.2948 | $0.655 | n/a | n/a | 11% |
| Anthony Carius | 1-Feb-2007 | 150,000 |
31-Dec-2009 | $0.2948 | $0.655 | n/a | n/a | 7% |
| Nino Eid | 19-Feb-2007 | 50,000 |
31-Dec-2009 | $0.3220 | $0.600 | n/a | n/a | 7% |
Calculation of fair value of options granted using the Black-Scholes option pricing model, which takes into account factors such as the option exercise price, the market price at the date of issue and volatility of the underlying share price and the time to maturity of the option.
(d) Shares issued on exercise of remuneration options
Options exercised during the year that were granted as remuneration in prior periods
| Number of Ordinary | Amount Paid per | Amount Unpaid per | ||
|---|---|---|---|---|
| Shares Issued | Share | Share | ||
| Key Management Personnel | ||||
| Duncan Cornish | 100,000 | $0.10 | - | |
| Nino Eid | 100,000 | $0.10 | - | |
| Total | 200,000 |
(e) Option holdings of Directors and Key Management Personnel
| Balance | Balance | Granted | Options | Net | Balance | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| at | 1 July | as | Exercised | Change | at 30 | Vested at 30 June | 2007 | |||
| 2006 | remunera | Other | June 2007 | |||||||
| -tion | ||||||||||
| Not | ||||||||||
| Total | Exercisable | Exercisable | ||||||||
| ESOP Options | ||||||||||
| Directors | n/a | |||||||||
| Key Management | ||||||||||
| Personnel | ||||||||||
| Duncan Cornish | 500,000 | - | (100,000) | - | 400,000 | 400,000 | - | 400,000 | ||
| Anthony Carius | - | 450,000 | - | - | 450,000 | - | - | - | ||
| Nino Eid | 100,000 | 50,000 | (100,000) | - | 50,000 | - | - | - | ||
| Total ESOP Options | 600,000 | 500,000 | (200,000) | - | 900,000 | 400,000 | - | 400,000 | ||
| Unlisted Options | ||||||||||
| ($0.25 @ 31-Jan-10) | ||||||||||
| Directors | ||||||||||
| Hugh Parsons | - | 500,000 | - | - | 500,000 | - | - | - |
63
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
21 KEY MANAGEMENT PERSONNEL DISCLOSURES continued
(e) Option holdings of Directors and Key Management Personnel
| Balance | Balance | Balance | Granted | Granted | Options | Options | Net | Balance | Balance | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| at | 1 | July | as | Exercised | Change |
at 30 | Vested at 30 June 2007 | ||||||||
| 2006 | remunera | Other | June 2007 | ||||||||||||
| -tion | |||||||||||||||
| Not | |||||||||||||||
| Total | Exercisable | Exercisable |
|||||||||||||
| Unlisted Options | |||||||||||||||
| ($0.25 @ 31-Jan-10) | |||||||||||||||
| Continued | |||||||||||||||
| Key Management | |||||||||||||||
| Personnel | n/a | ||||||||||||||
| Unlisted Options | |||||||||||||||
| ($1.00 @ 31-Jan-10) | |||||||||||||||
| Directors | |||||||||||||||
| Stan Kalinko | - | 250,000 | - | - | 250,000 | - | - | - | |||||||
| Key Management | |||||||||||||||
| Personnel | n/a | ||||||||||||||
| Total Unlisted Options | 750,000 | - | - | 750,000 | - | - | - | ||||||||
| Balance at 1 | Granted | as | Options |
Net Change | Balance at 30 | ||||||||||
| July 2006 | remunera- | Exercised | Other* |
June 2007 | |||||||||||
| tion | |||||||||||||||
| Unlisted Options ($0.60 | @ | 30-Nov-06)* | |||||||||||||
| Directors | |||||||||||||||
| Sam Doumany | - | - | - | - | - | ||||||||||
| Tim Odillo Maher | 6,250,000 | - | - | (6,250,000) |
- | ||||||||||
| Deborah Southon | 6,250,000 | - | - | (6,250,000) |
- | ||||||||||
| Total | 12,500,000 | - | - | (12,500,000) |
- |
- The $0.60 @ 30-Nov-06 Options expired on 30 November 2006.
(f) Shareholdings of Directors and Key Management Personnel
| Shares held in FSA Group | Balance | Granted as | Options | Net | Balance |
|---|---|---|---|---|---|
| Ltd including CRPS | 1 July 2006 | Remunera- | Exercised | Change | 30 June |
| (number) | tion | Other | 2007 | ||
| Directors | |||||
| Sam Doumany | 1,000,000 | - | - | - | 1,000,000 |
| Tim Odillo Maher | 24,695,544 | - | - | 7,999,992** | 32,695,536 |
| Deborah Southon | 12,946,533 | - | - | - | 12,946,533 |
| Key Management | |||||
| Personnel | |||||
| Duncan Cornish | 2,000,000 | - | 100,000 | - | 2,100,000 |
| Gregory Woszczalski | 2,169,810 | - | - | - | 2,169,810 |
| Nino Eid | - | - | 100,000 | - | 100,000 |
| Total | 42,811,887 | - | 200,000 | 7,999,992 | 51,011,879 |
- ** refer to (h) below
64
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
21 KEY MANAGEMENT PERSONNEL DISCLOSURES continued
(g) Loans to Directors and Key Management Personnel
There were no loans to Directors or Key Management Personnel during the period.
(h) Other transactions to Directors and Key Management Personnel
Convertible Redeemable Preference Shares (CRPS)
Part of the consideration for the acquisition of 180 Group Holdings was paid by FSA Group by the issue of the CRPS. In summary, the terms of the CRPS are as follows:
-
a total of 32 one dollar ($1) CRPS were issued to Capital Management Corporation Pty Ltd, the Vendor;
-
each CRPS will be convertible, subject to certain performance parameters being achieved in the 180 Group, into 1,000,000 ordinary fully paid FSA Group shares (such that if all of the CRPS are converted, a total of 32,000,000 FSA Group shares will be issued); and
-
CRPS are able to be converted into ordinary FSA Group shares under one of three scenarios (or “Phases”) based on the financial performance of the 180 Group. These Phases were set out fully in the Notice of Meeting and Explanatory Memorandum distributed to shareholders on 17 March 2006.
On 8 October 2006, upon 180 Group exceeding the performance parameters required, 8 CRPS, converted in to 8,000,000 ordinary shares and were issued to the Vendor, a company associated with Mr Tim Odillo Maher.
Other transactions with Directors and Key Management Personnel and related parties
During the period, the Group provided factoring finance to Skin Patrol Pty Ltd, a company which is associated with Mr Tim Odillo Maher. The total of all factoring fees received was $36,685 for the year ended 30 June 2007, (2006:Nil). The finance facility and factoring fees charged were provided on normal commercial terms.
During the period the Group purchased supplies from the Ethan Group Pty Ltd, a company which is associated with Mr Tim Odillo Maher. The total amount purchased was $22,023 (2006:$17,090). The supplies were purchased on normal commercial terms.
During the period, interest was paid to Gregory Woszczlaski on an Interest bearing note subscribed. The rate of interest paid was 20% p.a. The total amount of interest paid to Gregory Woszczlaski was $10,000 (2006:$1,666). These note liabilities of $50,000 were paid out subsequent to year end, in accordance with the subscription notice.
During the period, interest was paid to Croxted Investments Pty Ltd Allocated Pension Fund, an entity associated with Mr Tim Odillo Maher. The rate of interest paid was 20% p.a. The total amount of interest paid to the entity was $30,000 (2006:$5,000). These note liabilities of $150,000 were paid out at 30 June 2007, in accordance with the subscription notice.
22 EVENTS OCCURRING AFTER BALANCE DATE
There have been no events since the end of the financial year that impact upon the financial report as at 30 June 2007.
23 RELATED PARTY DISCLOSURES
(a) Key management personnel
Disclosures relating to key management personnel are set out in note 21.
(b) Subsidiaries
Interests in subsidiaries are set out in notes 9 and 10.
65
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
23 RELATED PARTY DISCLOSURES Continued
(c) Transactions with related parties
Transactions with related parties of Directors or Key Management Personnel are as disclosed in note 21 (h)
Details of other related party transactions are as follows:
| Consolidated Entity | Consolidated Entity | Parent Entity | ||||
|---|---|---|---|---|---|---|
| 2007 | 2006 | 2007 | 2006 | |||
| $ | $ | $ | $ | |||
| Tax Consolidation legislation | ||||||
| Current tax payable assumed from wholly- owned tax consolidated entities |
- | - | 448,898 | 1,455,988 |
(d) Outstanding related party balances arising from sales/purchase of goods or services
| Consolidated | Entity | Parent Entity | ||||||
|---|---|---|---|---|---|---|---|---|
| 2007 | 2006 | 2007 | 2006 | |||||
| $ | $ | $ | $ | |||||
| Current | payables – other related parties | 614 | - | - | - | |||
| Current parties |
factoring receivables – Other related | 108,370 | - | - | - | |||
| Current parties |
factoring payables – Other related | 508 | - | - | - |
(e) Loans from related parties
| Loans from subsidiaries Beginning of the year Proceeds received Repayments (including liabilities from the tax consolidated group) Balance at the end of the year |
Consolidated Entity 2007 2006 $ $ - - - - - - - - |
Parent Entity 2007 2006 $ $ 1,338,656 1,193,467 3,511,493 1,902,331 (2,973,726) (1,757,142) 1,876,423 1,338,656 |
Parent Entity 2007 2006 $ $ 1,338,656 1,193,467 3,511,493 1,902,331 (2,973,726) (1,757,142) 1,876,423 1,338,656 |
|---|---|---|---|
| 1,338,656 |
66
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
24 SEGMENT INFORMATION
Operating Segments
| Revenue External sales Interest - Lending services Interest revenue - non operating Internal sales Eliminations Total Revenue Results Segment profit before tax Income tax (expense)/benefit Segment profit Items included in Profit for the year Share of the profits of an associate using the Equity Accounting Method Finance costs Less elimination Net Finance costs Depreciation and amortisation Bad and doubtful debts – trade receivables Bad debt recovery Rental expense on operating lease - minimum lease payment Legal and consultancy Segment assets Eliminations Total assets Included in Segment assets Investment in associate Segment liabilities Eliminations Total liabilities |
Personal and Corporate Debt Services |
Personal and Corporate Debt Services |
LendingServices | LendingServices | Other/Unallocated | Other/Unallocated | Consolidated Total | Consolidated Total |
|---|---|---|---|---|---|---|---|---|
| 2007 $ |
2006 $ |
2007 $ |
2006 $ |
2007 $ |
2006 $ |
2007 $ |
2006 $ |
|
| 27,532,533 - 303,779 266,817 |
20,417,532 - 266,958 24,000 |
446,403 4,062,064 - |
- 260,549 - |
1,435,178 - 136,414 373,260 |
733,086 - 140,383 174,654 |
29,414,114 4,062,064 440,193 640,077 (640,077) |
21,150,618 260,549 407,341 198,654 (198,654) |
|
| 28,103,129 9,573,674 (2,872,102) |
20,708,490 4,559,002 (1,367,700) |
4,508,467 255,462 (22,738) |
260,549 (432,908) 129,872 |
1,944,852 (133,230) 20,520 |
1,048,123 (59,524) (245,448) |
33,916,371 9,695,906 (2,874,320) |
21,818,508 4,066,570 (1,483,276) |
|
| 6,701,572 - 17,352 - 305,503 3,978,185 (3,239,073) 687,283 586,460 32,279,336 - 17,228,241 |
3,191,302 - 17,267 - 243,104 3,305,710 (864,190) 369,117 520,199 18,266,252 - 10,058,894 |
232,724 - 448,830 - - 1,133,739 - 45,926 664,863 11,225,167 139,449 10,621,624 |
(303,036) - 58,435 - - 109,091 - 10,101 303,153 2,654,510 - 2,141,526 |
(112,710) 187,836 61,310 (266,817) 51,993 - - 70,500 - 11,203,751 - 5,200,236 |
(304,972) - 4,829 - 2,137 - - 40,000 - 9,944,944 - 3,983,940 |
6,821,586 187,836 527,492 (266,817) |
2,583,294 - 80,531 - |
|
| 260,675 357,496 5,111,924 (3,239,073) 803,709 1,251,323 54,708,254 (19,585,488) |
80,531 245,241 3,414,801 (864,190) 419,218 823,352 30,865,706 (8,291,831) |
|||||||
| 35,122,766 139,449 33,050,101 (16,831,276) |
22,573,875 - 16,184,360 (5,537,619) |
|||||||
| 16,218,825 | 10,646,741 |
Information about operating segments
Identification of reportable segments
Management has identified two reportable segments based on the differences in providing services and providing finance products. These two segments are subject to different regulatory environments and legislation.
67
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
24 SEGMENT INFORMATION Continued
The two identified reportable segments are:
Personal and Corporate Debt Services and Lending.
Personal and Corporate Debt Services include debt agreement proposal preparation and administration, refinance broking, trustee services, corporate insolvency consultancy services and other related services.
Lending includes the provision of bridging finance, factoring finance and the mortgage finance.
Measurement
Each identified reportable segment accounts for transactions consistently with the Accounting policies mentioned in Note 1 to these financial statements. Inter-segment transactions are highlighted as eliminated to reconcile to the profit, total assets and liabilities amounts of the consolidated entity.
Changes from the prior period
The Consolidated Entity previously reported segment information in accordance with AASB 114 “Segment reporting” The Consolidated entity previously reported 3 separate identifiable segments identified in accordance with the principles contained AASB 114.
The Consolidated Entity in this period, in adopting AASB 8 “Operating segments” has reported 2 identifiable reportable segments as determined by the Consolidated Entity’s Chief Operating Decision Maker. Comparative information has been restated to report consistently with the reportable segment information presented in the current period.
There are no differences in the measurement bases used to account for transactions within reportable segments to those used in the comparative year.
NOTE 25 FINANCIAL INSTRUMENTS
(a) Terms and Conditions relating to financial assets and liabilities:
Receivables – Trade receivables are non-interest bearing and can take up to eighteen months to collect. This is normal for this type of business.
Loan assets are interest bearing and are collected over the period of the loan. For Mortgage loan assets this can be in excess of 20 years.
Payables – Trade and other payables are non-interest bearing and normally settled on 30 day terms.
Institutional Creditors – Non-interest bearing and are dispersed to institutional creditors in accordance with the debt agreements.
Warehouse facility – FSA Group Ltd has a secured note facility comprising of senior and mezzanine debt through a special purpose entity, the Fox Symes Warehouse Trust No.1. The facility has a combined drawdown limit of $210 million. This facility is secured against the book of loan assets created by the trust. As at 30 June 2007 the Group had withdrawn $2,475,000 from this facility. It had unused credit at the end of the year of $207.525 million. (b) Credit Risk
The maximum exposure to credit risk, excluding the vale of any collateral or other security, at balance date to recognised financial assets is the carrying amount of those assets, net of any provisions for doubtful debts, as disclosed in the balance sheet and notes to the financial report.
The Group does not have any material credit risk exposure to any single debtor or group of debtors under financial instruments entered into by the Group.
68
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
NOTE 25 FINANCIAL INSTRUMENTS (Continued)
(c) Interest Rate Risk
The Consolidated Entity’s exposure to interest rate risk, which is the risk that a financial instrument’s value will fluctuate as a result of changes in market interest rates and the effective weighted average interest rates on classes of financial assets and financial liabilities, is as follows:
| 2007 (i) Financial assets Cash and cash equivalents Other financial assets Trade and other receivables Total financial assets (ii) Financial liabilities Trade payables Institutional creditors Other payables Bank loans - other Hire purchase liabilities Mortgage loan Note liabilities Warehouse facility Total financial liabilities Net financial assets / (liabilities) |
Floating interest rate Fixed interest rate Non-interest bearing Total carrying amount as per the balance sheet Weighted average effective interest rate 1 yr and less 2-3 yrs 3-4 yrs More than 5 yrs $ $ $ $ $ $ $ % 8,420,886 - - - - - 8,420,886 4.82% - 594,717 - - - - 594,717 6.00% 565,000 4,225,229 - - - 14,321,096 19,111,325 16.90% 8,985,886 4,819,946 - - - 14,321,096 28,126,928 - - - - - 1,206,944 1,206,944 - - - - - 3,945,993 3,945,993 - - - - - 1,945,982 1,945,982 84,152 - - - - - 84,152 12% - 14,066 43,775 - - - 57,841 7.60% 783,767 - - 272,000 - - 1,055,767 6.81% - 600,000 - - - - 600,000 20% 2,478,095 - - - - - 2,478,095 7.53% 3,364,014 614,066 43,775 272,000 - 7,098,919 11,374,774 5,639,872 4,205,880 (43,775) (272,000) - 7,222,177 16,752,154 |
|---|---|
69
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
NOTE 25 FINANCIAL INSTRUMENTS (Continued)
| 2006 (i) Financial assets Cash and cash equivalents Other financial assets Trade and other receivables Total financial assets (ii) Financial liabilities Trade payables Institutional creditors Other payables Hire purchase liabilities Mortgage loan Convertible Note – unsecured Total financial liabilities Net financial assets / (liabilities) |
Floating interest rate Fixed interest rate Non-interest bearing Total carrying amount as per the balance sheet Weighted average effective interest rate 1 year and less 1-2 years 2-3 years 4 – 5 years $ $ $ $ $ $ $ % 7,954,396 - - - - - 7,954,396 5.13% - 640,464 - - - - 640,464 5.24% - 1,895,705 - - - 6,297,991 8,193,696 5.91% 7,954,396 2,536,169 - - - 6,297,991 16,788,556 - - - - - 700,551 700,551 - - - - - 3,569,897 3,569,897 - - - - - 1,386,593 1,386,593 - 13,633 14,066 43,775 - - 71,474 7.60% - - - - 272,000 - 272,000 6.75% - - - - - 95,000 95,000 - 13,633 14,066 43,775 272,000 5,752,041 6,095,515 7,954,396 2,522,536 (14,066) (43,775) (272,000) 545,950 10,693,041 |
|---|---|
NOTE 26 INVESTMENTS IN ASSOCIATES
Equity accounted investments in associates
| Purchase consideration Share of associates profit for the year |
Consolidated Entity 2007 2006 $ $ 7,963 - 131,486 - 139,449 - |
Parent 2007 $ - - - |
Entity 2006 $ - - |
|---|---|---|---|
| - |
The consolidated entity has one investment in an associate which it accounts for using the equity accounting method. The name of the associate is Huntingdale Smythe Lawyers Pty Ltd, a company incorporated in Australia. The company provides legal services. The consolidated entity has 50% ownership and 50% of the voting power in the entity.
Information about the Associate is as follows:
Consolidated entity’s share of:
| Profit before tax Income tax expense Profit for the year Assets Liabilities Net assets |
2007 $ 187,836 (56,350) |
|---|---|
| 131,486 | |
| 209,639 75,364 |
|
| 134,275 |
70
FSA Group Ltd Notes to the Financial Statements for the year ended 30 June 2007
NOTE 27 CONTINGENT LIABILITIES
There were no contingent liabilities relating to the Group at balance date except the following:
Mortgage loans
At balance date loan applications that had been accepted by the Group but not yet settled amount to $2,370,000. Mortgages are usually settled within 4 weeks of acceptance.
71
DIRECTORS' DECLARATION
In the opinion of the directors:
-
(a) the financial statements and notes of the company and the consolidated entity are in accordance with the Corporations Act 2001, including:
-
(i) giving a true and fair view of the company’s and the consolidated entity’s financial position as at 30 June 2007 and of their performance for the year ended on that date; and
-
(ii) complying with Accounting Standards and the Corporations Regulations 2001; and
-
(b) there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
-
(c) The audited remuneration disclosures set out on pages 23 to 29 of the directors’ report comply with Accounting Standards AASB 124 Related Party Disclosures and the Corporations Regulations 2001.
The Chief Executive Officer and Chief Financial Officer have each declared that:
-
(a) the financial records of the company for the financial year have been properly maintained in accordance with section 286 of the Corporations Act 2001;
-
(b) the financial statements and accompanying notes for the financial year comply with the Accounting Standards; and
-
(c) the financial statements and accompanying notes for the financial year give a true and fair view
-
(d) any other matters that are prescribed by regulations in relation to the financial statements and notes for the financial year are satisfied.
On behalf of the Board
This declaration is made in accordance with a resolution of the Board of Directors.
==> picture [126 x 66] intentionally omitted <==
Deborah Southon Director
Sydney 29 August 2007
72
==> picture [91 x 65] intentionally omitted <==
INDEPENDENT AUDITOR’S REPORT
To the members of FSA Group Limited
Report on the Financial Report and AASB 124 remuneration disclosures contained in the directors’ report
We have audited the accompanying financial report of FSA Group Limited, which comprises the balance sheet as at 30 June 2007, and the income statement, statement of changes in equity and cash flow statement for the year ended on that date, a summary of significant accounting policies and other explanatory notes and the directors’ declaration for both FSA Group Limited (“the company”) and the consolidated entity. The consolidated entity comprises the company and the entities it controlled at the year’s end or from time to time during the financial year.
We have also audited the remuneration disclosures contained in the directors’ report. As permitted by the Corporations Regulations 2001, the company has disclosed information about remuneration of directors and executives (‘remuneration disclosures’) required by accounting standard AASB 124 Related Party Disclosures, under the heading “remuneration report” in pages 23 to 29 of the directors’ report and not in the financial report.
Directors’ Responsibility for the Financial Report and AASB 124 remuneration disclosures contained in the directors’ report
The directors of the company are responsible for the preparation and fair presentation of the financial report in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001. This responsibility includes establishing and maintaining internal controls relevant to the preparation and fair presentation of the financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.
The directors’ of the company are also responsible for the remuneration disclosures contained in the directors’ report[.]
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement. Our responsibility is to also express an opinion on the remuneration disclosures contained in the directors’ report based on our audit.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation
Tel: 61 7 3226 3555 | Fax: 61 7 3226 3500 | www.pkf.com.au PKF | ABN 83 236 985 726 Level 6, 10 Eagle Street | Brisbane | Queensland 4000 | Australia GPO Box 1078 | Brisbane | Queensland 4001 | Australia
PKF is a national association of independent chartered accounting and consulting firms, each trading as PKF. PKF Australia Ltd is also a member of PKF International, an association of legally independent chartered accounting and consulting firms.
Liability limited by a scheme approved under Professional Standards Legislation
73
==> picture [86 x 61] intentionally omitted <==
and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report and the remuneration disclosures in the directors' report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Independence
We confirm that the independence declaration required by the Corporations Act 2001, provided to the directors of FSA Group Limited on 28th August 2007, would be in the same terms if provided to the directors as at the date of this auditor’s report.
Auditor’s Opinion
In our opinion the financial report of FSA Group Limited is in accordance with the Corporations Act 2001, including:
-
(a) giving a true and fair view of the company’s and consolidated entity’s financial position as at 30 June 2007 and of their performance for the year ended on that date; and
-
(b) complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001.
Auditor’s opinion on the AASB 124 remuneration disclosures contained in the directors’ report
In our opinion the remuneration disclosures that are contained in pages 23 to 29 of the directors’ report comply with Accounting Standard AASB 124.
==> picture [55 x 55] intentionally omitted <==
PKF
Chartered Accountants
==> picture [83 x 62] intentionally omitted <==
Wayne Wessels Partner
Dated at Brisbane this 29[th] day of August 2007
74