Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FRONTIER LITHIUM INC. Interim / Quarterly Report 2021

Mar 2, 2021

44269_rns_2021-03-01_07c0c076-4b8b-4afd-bd50-78e166b5f7d9.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [331 x 118] intentionally omitted <==

FINANCIAL STATEMENTS

Nine months ending December 31, 2020 and 2019 (Unaudited and Prepared by Management)

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS

Under National Instrument 51-102, Part 4, subsection 4.3(3) (a), if an auditor has not performed a review of the interim financial statements, the financial statements must be accompanied by a notice indicating that the statements have not been reviewed by an auditor. The accompanying unaudited interim financial statements of the Company have been prepared by and are the responsibility of the Company’s management. The Company’s independent auditor has not performed a review of these financial statements in accordance with standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entity’s auditor.

1

Frontier Lithium Inc. Statement of Financial Position Unaudited

December 31,
March 31,
2020
2020
Assets
Current
Cash and cash equivalents
Cash restricted for flow through expenditures (Note 10)
Investments – FVTPL (Note 3)
HST receivable
Other receivables
Prepaid expenses
Property, plant and equipment(Note 5)
Exploration and evaluation assets(Notes 4 and 6)
$ 691,808
$ 565,946
1,330,495
196,232
11,380
3,376
66,842
189,359
16,000
16,000
17,413
7,801
2,133,938
978,714
127,413
164,470
13,458,911
12,409,098
$ 15,720,262
$ 13,552,282
Liabilities and Shareholders' Equity
Current
Accounts payable and accrued liabilities (Note 6)
Premium on flow-through shares (Note 7)
Loan payable
Shareholders' equity
Share capital (Note 7)
Contributed surplus (Note 7)
Deficit
$ 423,121
$ 544,269
100,000
121,200
523,121
665,469
40,000
-
563,121
665,469
32,344,227
29,986,995
9,807,391
8,456,821
(26,994,477)
(25,557,003)
15,157,141
12,886,813
$ 15,720,262
$ 13,552,282

2

Frontier Lithium Inc.
Statement of Operations
(Unaudited)
Nine months
Ended
Dec. 31, 2020
Nine months
Ended
Dec. 31, 2019
Three Months
Ended
Dec. 31, 2020
Three Months
Ended
Dec. 31, 2019
Revenue
Expenses
Consulting (Note 6)
Wages and benefits
Stock option compensation
(Note 6)
Vehicle and travel
General administrative
Insurance
Office and equipment
rental (Note 6)
Telephone
Professional fees
Depreciation
Shareholder and investor
relations
Bank charges and interest
Currency exchange and
rounding
Net loss before tax and
items below
Unrealized gain (loss) on
investments - FVTPL
Other income
Realized gain (loss) on
investments
Net loss before tax
Income tax expense
Deferred
Net loss for the period
Deficit, beginning of period
Deficit,end of period
$ -
$ -
$ -
$ -
252,468
301,291
95,630
107,266
98,439
193,677
(9,529)
84,492
804,697
449,189
-
449,189
37,558
128,311
17,581
34,929
219,932
201,894
58,667
79,681
17,209
17,138
5,756
5,761
6,750
6,750
2,250
2,250
9,029
12,747
2,672
7,262
74,174
86,664
(9,082)
8,580
37,057
53,213
12,353
17,737
2,428
-
1,750
-
6,190
4,788
1,912
1,336
747
977
747
157
1,566,678
1,456,639
180,707
798,640
(1,566,678)
(1,456,639)
(180,707)
(798,640)
8,004
(7,348)
(3,386)
(19,350)
-
-
(89,003)
-
-
14,896
-
196
(1,558,674)
(1,449,091)
(273,096)
(817,794)
(121,200)
(76,230)
(21,200)
(1,719)
(1,437,474)
(1,372,861)
(251,896)
(816,075)
(25,557,003)
(23,910,492)
(26,742,581)
(24,467,278)
(26,994,477)
(25,283,353)
(26,994,477)
(25,283,353)
$ (0.008)
$ (0.009)
$ (0.001)
$ (0.005)
169,129,595
157,502,473
174,109,557
159,473,158
Net loss per share (basic)
Weighted average common
shares outstanding

3

Frontier Lithium Inc.
Statement of Changes in Shareholders’ Equity
Unaudited
Share capital
Advances for
shares
to be Issued
Share
subscriptions
receivable
Contributed
surplus
Accumulated
other comprehensive
loss
Deficit
Frontier Lithium Inc.
Statement of Changes in Shareholders’ Equity
Unaudited
Share capital
Advances for
shares
to be Issued
Share
subscriptions
receivable
Contributed
surplus
Accumulated
other comprehensive
loss
Deficit
Period Ending Dec 31, 2018
Balance March 31, 2019
Net income and comprehensive loss
for the period
Transactions during the period
Shares for debt
Private placement
Less: valuation of warrants
Less: flow-through premium
Finders’ fees
Exercise of options
Stock option compensation
Balance at Dec 31, 2019
Period Ending Dec 31, 2020
Balance March 31, 2020
Net income and comprehensive loss
for the period
Transactions during the period
Private placement
Less: valuation of warrants
Less: flow-through premium
Finders’ fees
Exercise of options
Exercise of warrants
Stock option compensation
Balance at Dec 31, 2020
Shares (#)
$
$
$
$
$
152,219,397
27,356,898
-
-
7,777,822
78,602
22,009
8,338,007
3,032,408
(353,236)
353,236
(100,116)
(163,657)
36,433
1,466,666
359,776
(159,859)
449,189
$
(23,910,492)
(1,372,861)
162,102,672
30,154,082
-
-
8,456,821
-
(25,283,353)
162,102,672
29,986,995
-
-
8,456,821
13,102,710
3,020,023
(528,918)
528,918
(100,000)
(111,481)
45,689
200,000
60,733
(28,734)
62,500
16,875
804,697
(25,557,003)
(1,437,474)
175,467,882
32,344,227
-
-
9,807,391
-
(25,994,477)

4

Frontier Lithium Inc.
Statement of Cash Flows
(Unaudited)
Nine months
Ended
Dec. 31, 2020
Nine months
Ended
Dec.31,2019
Three Months
Ended
Dec. 31, 2020
Three Months
Ended
Dec.31,2019
Cash provided by (used in)
Operating activities
Net loss for the period
Items not involving cash
Unrealized loss (gain) –
FVTPL
Deferred income tax
recovery
Realized loss (gain)
Loss on extinguishment of
debt
Stock option compensation
Depreciation
Changes in non-cash working
capital balances
HST receivable and other
receivables
Prepaid expenses
Accounts payable and
accrued liabilities
Investing activities
Investment in exploration and
evaluation assets
Proceeds from sale of
investments
Investing in securities
Cash restricted for flow-through
expenditures
Purchase of property, plant and
equipment
Financing activities
Issuance of common shares
Issuance of warrants
Increase in loans payable
Finders’ fees
Exercise of warrants and options
Shares for debt
Increase (decrease) in cash during
the period
Cash and cash equivalents,
beginning of period
Cash and cash equivalents,end of
period
$ (1,437,474)
$ (1,372,861)
$ (251,896)
$ (816,075)
(8,004)
7,348
3,386
19,350
(121,200)
(76,230)
(21,200)
(1,719)
-
(14,896)
-
(196)
-
-
-
-
804,697
449,189
-
449,189
37,057
53,213
12,353
17,737
(724,924)
(954,237)
(257,357)
(331,714)
122,517
(63,738)
(15,462)
(76,174)
(9,612)
3,784
1,088
22,705
(121,148)
(440,702)
216,130
(68,893)
(733,167)
(1,454,893)
(55,601)
(454,076)
(1,049,813)
(1,417,181)
(479,443)
(555,680)
-
174,848
-
106,848
-
(84,645)
-
-
(1,134,263)
(226,469)
(1,293,948)
(249,641)
-
(6,568)
-
-
(2,184,076)
(1,560,015)
(1,773,391)
(698,473)
2,491,105
2,679,172
903,743
929,453
528,918
353,236
155,256
102,955
40,000
(65,792)
(127,224)
(48,392)
(27,024)
48,874
199,917
16,874
139,917
-
-
-
-
3,043,105
3,105,101
1,027,481
1,145,301
125,862
90,193
(801,511)
(7,248)
565,946
659,791
1,493,319
757,232
$ 691,808
$ 749,984
$ 691,808
$ 749,984

5

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

1. Nature of Operations and Going Concern

Nature of Operations

Frontier Lithium Inc. (the "Company" or “FL”) was incorporated as 646215 Alberta Inc. by Certificate of Incorporation issued pursuant to the Business Corporations Act (Alberta) on March 13, 1995. The company was formerly called Houston Lake Mining Inc. The name of the Company was changed by Certificate of Amendment dated May 19, 2016.

The registered address of the Company is 2736 Belisle Drive, Val Caron, Ontario, P3N 1B3.

The Company is listed on the Toronto Venture Exchange (“TSX-V”) under the symbol “FL”.

The Company’s principal activity is the acquisition, exploration and development of mining properties.

Going Concern

These financial statements, including comparatives, have been prepared using International Financial Reporting Standards (“IFRS”) applicable to a going concern, which assumes continuity of operations and realization of assets and settlement of liabilities in the normal course of business for the foreseeable future, which is at least, but not limited to, one year from December 31, 2020. The Company is subject to risks and challenges similar to companies in a comparable stage of exploration and development.

As a result of these risks, there is significant doubt as to the appropriateness of the going concern assumption. There is no assurance that the Company’s funding initiatives will continue to be successful and these financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses and statement of financial position classifications that would be necessary if the going concern assumption were inappropriate. These adjustments could be material. The Company will have to raise additional funds to advance its exploration and development efforts and, while it has been successful in doing so in the past, there can be no assurance that it will be able to do so in the future.

6

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

2. Critical Accounting Policies

(a) Basis of presentation and statement of compliance

These interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all of the information required for full annual financial statements by International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

These interim financial statements should be read in conjunction with the Company’s audited financial statements for the year ended March 31, 2020 which includes information necessary or useful to understanding the Company’s business and financial statement presentation. In particular, the Company’s significant accounting policies are presented as Note 2 in the audited financial statements for the year ended March 31, 2020 and have been consistently applied in the preparation of these interim financial statements.

The Company operates in one segment defined as the cash generating unit (CGU) which is Canada.

These board of directors approved these financial statements on February 19, 2021.

(b) Basis of measurement

The financial statements have been prepared on the historical cost basis, except for financial instruments designated at fair value through profit and loss, which are stated at their fair value.

(c) Presentation and functional currency

The Company’s presentation currency and functional currency is the Canadian dollar.

(d) Foreign currency translation

Monetary assets and liabilities denominated in a foreign currency are translated to Canadian dollars at exchange rates in effect at the statement of financial position date and non-monetary assets and liabilities are translated at rates of exchange in effect when the assets were acquired or obligations incurred.

Revenues and expenses are translated at rates in effect at the time of the transactions. Foreign exchange gains and losses are included in the Statement of Operations, Comprehensive Loss and Deficit, except for differences arising on the translation of equity instruments that are measured at fair value through other comprehensive income which are recorded in other accumulated comprehensive income.

7

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

2. Critical Accounting Policies

(e) Financial instruments

Financial assets and financial liabilities are recognized when the Company becomes party to a contractual agreement.

Classification of Financial Assets

Financial assets are initially measured at fair value and classified into one of the following specified categories: amortized cost, fair value through profit or loss (“FVTPL”) or fair value through other comprehensive income (“FVOCI”). Financial assets measured at amortized cost are initially recognized at fair value and subsequently are measured at amortized cost using an effective interest rate method. Financial assets measured at FVTPL are measured at fair value with unrealized gains and losses recognized in the Statement of Operations, Comprehensive Loss and Deficit.

Financial assets recognized in the statement of financial position include cash and cash equivalents, cash restricted for flow-through expenditures, HST receivable, other receivables and investments.

Cash and cash equivalents consist of cash on hand, bank balances and investments in money market instruments in Canada with maturities of three months or less. Cash and cash equivalents are classified as fair value through profit or loss and are measured at fair value. Cash restricted for flowthrough expenditures consist of bank balances and is classified as fair value through profit or loss.

HST receivable and other receivables is initially recognized at fair value and is subsequently measured at amortized cost using an effective interest rate method.

Investments reported at fair-value-through-profit-and-loss (FVTPL) are recorded at fair value with the difference between fair value and cost being recorded as unrealized gain or loss in value of investments on the Statement of Operations, Comprehensive Loss and Deficit.

Classification of Financial Liabilities

Financial liabilities are classified as either FVTPL or amortized cost. Financial liabilities classified as FVTPL are measured at fair value with unrealized gains and losses recognized in the Statement of Operations, Comprehensive Loss and Deficit unless the change in fair value is attributable to changes in credit risk in which case the change is reported in other comprehensive income. Financial liabilities reported at amortized cost, including borrowings, are initially measured at fair value and subsequently measured at amortized cost using the effective interest rate method.

Financial liabilities consist of accounts payable and accrued liabilities, and loan payable. Accounts payable and accrued liabilities, and loan payable are initially recognized at fair value and classified as amortized cost, and subsequently measured at amortized cost.

8

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

2. Critical Accounting Policies

(e) Financial instruments (continued)

Measurement of Fair Value

All financial instruments that are measured at fair value are categorized into one of the three hierarchy levels, as described below, for disclosure purposes. Each level is based on the transparency of the inputs used to measure the fair values of assets and liabilities.

Level 1 – inputs are unadjusted quoted prices of identical instruments in active markets

Level 2 – inputs other than quoted prices included in Level 1 that are observable for the comparable asset or liability, either directly or indirectly.

Level 3 – one or more significant inputs used in a valuation technique are unobservable in determining fair values of the instruments.

Transaction Costs

Transaction costs directly attributable to the acquisition or issue of financial assets and financial liabilities are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities recorded at fair value through profit or loss for the period are recognized immediately in the Statement of Operations, Comprehensive Loss and Deficit.

Offsetting

Financial assets and financial liabilities are offset and reported on the Statement of Financial Position only if there is an enforceable legal right to offset the recognized amounts, and an intention to realize the asset and settle the liability simultaneously.

Issuance of Equity Instruments

Equity instruments issued by the Company are recognized at the proceeds received, net of direct issuance costs.

9

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

2. Critical Accounting Policies

(f) Property, Plant and Equipment

On initial recognition, property, plant and equipment are valued at cost, being the purchase price which includes the cash consideration and the fair market value of shares issued for the acquisition of capital assets and directly attributable costs of acquisition or construction required to bring the asset to the location and condition necessary to be capable of operating in the manner intended by the Company, including appropriate borrowing costs and the estimated present value of any future unavoidable costs of dismantling and removing items. The corresponding liability is recognized within the provisions.

Property, plant and equipment is subsequently measured at cost less accumulated depreciation, less any accumulated impairment losses, with the exception of land which is not depreciated. When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

The cost of replacing part of an item of property, plant and equipment is recognized in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Company and its cost can be measured reliably. The carrying amount of the replaced part is derecognized. The costs of the day-to-day servicing of property, plant and equipment are recognized in profit or loss as incurred.

Subsequent costs are included in the asset's carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the Statement of Operations, Comprehensive Loss and Deficit during the financial period in which they are incurred.

Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with its carrying amount, and are recognized in the Statement of Operations, Comprehensive Loss and Deficit.

Property, plant and equipment are stated at cost less accumulated depreciation. Depreciation based on the estimated useful life of the asset is calculated as follows:

Exploration equipment - 30% diminishing balance basis
Furniture and fixtures - 20 % diminishing balance basis
Vehicles - 30 % diminishing balance basis
Computer equipment - 55/45/30% diminishing balance basis
Computer software - 20 % diminishing balance basis

Depreciation methods, useful lives and residual values are reviewed at each financial year-end and adjusted, if appropriate.

10

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

2. Critical Accounting Policies

(g) Leased assets

Where substantially all of the risks and rewards incidental to ownership of a leased asset have been transferred to the Company (a "finance lease"), the asset is treated as if it had been purchased outright. The amount initially recognized as an asset is the lesser of the fair value of the leased property and the present value of the minimum lease payments payable over the term of the lease. The corresponding lease commitment is shown as a liability.

Lease payments are split between interest and capital. The interest element is charged to the Statement of Operations, Comprehensive Loss and Deficit over the period of the lease and is calculated so that it represents a constant proportion of the lease liability. The capital element reduces the balance owed to the lessor.

Where substantially all of the risks and rewards incidental to ownership are not transferred to the Company (an "operating lease"), the total rentals payable under the lease are charged to the Statement of Operations, Comprehensive Loss and Deficit on a straight-line basis over the lease term. The aggregate benefit of lease incentives is recognized as a reduction of the rental expense over the lease term on a straight-line basis.

(h) Exploration and evaluation assets

Exploration assets

Exploration expenditures relating to resource properties in which a legal right to explore has been obtained and an interest is retained are deferred and are carried as an asset until the results of the projects are known. If a project is unsuccessful or if exploration has ceased because continuation is not economically feasible, the cost of the property is written off. The fair value of resource properties acquired in exchange for the issuance of the Company's shares is determined using the closing price of the Company's shares on the date the shares are issued.

Option payments paid by the Company are capitalized to resource property costs when paid. Option payments received by the Company are deducted from resource property costs when received. No gain or loss on disposition of a partial interest is recorded until all carrying costs of the interest have been offset by option payments received.

11

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

2. Critical Accounting Policies

(h) Exploration and evaluation assets

Evaluation assets

Evaluation expenditures relating to the evaluation of a resource property are capitalized until the property is brought into production, abandoned or sold. Expenditures relating to a resource property that is brought into production are amortized on a unit-of-production basis over estimated recoverable reserves.

If a project is successful and production commences, the exploration expenditures and related deferred evaluation expenditures are amortized by charges against income from future mining operations.

Exploration and evaluation expenditures, which are general in nature and cannot be associated with a specific group of mining claims, and general administrative expenses, are expensed in the year incurred.

(i) General

Administrative, prospecting and general expenses are expensed in the year in which they are incurred.

(j) Income Taxes

Income taxes are calculated using the asset and liability method. Under this method deferred income tax assets and liabilities are recognized for timing differences between the tax and accounting basis of assets and liabilities, and for the recognition of accumulated capital and non-capital losses, which in the opinion of management are more likely than not to be realized before expiry. Deferred tax assets and liabilities are presented as a non-current item and measured at the tax rates that are expected to be in effect in the period when the asset is expected to be realized or the liability is expected to be settled, based on the tax rates that have been enacted or substantially enacted by the end of the reporting period. The effect on deferred income tax assets and liabilities resulting from a change in enacted or substantially enacted tax rates is included in income in the period in which the change is enacted or substantively enacted.

(k) Flow-Through Shares

The Company will, from time to time, issue flow-through shares to finance a portion of its exploration programs. Pursuant to the terms of flow-through share agreements, the Company agrees to incur qualifying expenditures and renounce the tax deductions associated with these qualifying expenditures to the flow-through subscribers at an agreed upon date.

Flow-through shares are reported at issue price. If the flow-through shares are issued at a premium to the market price of non-flow through or hard dollar shares at the date of announcement, such premium or excess proceeds is reported as a liability on the Statement of Financial Position. When the related expenditures are incurred, and the tax deductions are renounced to the unit holders, the Company reverses the related deferred tax liability on the Statement of Financial Position and reduces the deferred tax expense on the Statement of Operations, Comprehensive Loss and Deficit.

12

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

2. Critical Accounting Policies

(l) Provisions

Rehabilitation provision

The Company is subject to various government laws and regulations relating to environmental disturbances caused by exploration and evaluation activities. The Company records the present value of the estimated costs of legal and constructive obligations required to restore the exploration sites in the period in which the obligation is incurred. The nature of the rehabilitation activities includes restoration, reclamation and re-vegetation of the affected exploration sites.

The rehabilitation provision generally arises when the environmental disturbance is subject to government laws and regulations. When the liability is recognized, the present value of the estimated cost is capitalized by increasing the carrying amount of the related mining assets. Over time, the discounted liability is increased for the changes in present value based on current market discount rates and liability specific risks. Additional environmental disturbances or changes in rehabilitation costs will be recognized as additions to the corresponding assets and rehabilitation liability in the year in which they occur.

The Company did not have a rehabilitation provision at December 31, 2020 or March 31, 2020.

Other provisions

Provisions are recognized for liabilities of uncertain timing or amount that arose from past transactions, including legal or constructive obligations. The provision is measured at the best estimate of the expenditure required to settle the obligation at the reporting date. If the Company is virtually certain that some or all of a provision will be reimbursed, for example under an insurance contract, such reimbursement is recognized as a separate asset. Provisions may be discounted using a current pre-tax rate that reflects the risks specific to the liability. The expense relating to any provision is presented in the Statement of Operations, Comprehensive Loss and Deficit.

(m) Share capital

Financial instruments issued by the Company are defined as equity only to the extent that they do not meet the definition of a financial liability or financial asset. The Company's common shares and warrants are classified as equity instruments.

Incremental costs directly attributable to the issue of new shares, stock options or warrants are shown in equity as a deduction, net of tax, from the proceeds.

13

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

2. Critical Accounting Policies

(n) Use of Estimates

The Company makes estimates and assumptions about the future that affect the reported amounts of assets and liabilities. Estimates and judgments are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may differ from these estimates and assumptions.

The effect of a change in an accounting estimate is recognized prospectively by including it in comprehensive income in the period of the change, if the change affects that period only, or in the period of the change and future periods, if the change affects both.

Information about critical judgments in applying accounting policies that have the most significant risk of causing material adjustments to the carrying amounts of assets and liabilities recognized in the financial statements within the next financial year are discussed next.

Rehabilitation provisions

Rehabilitation provisions are based on internal estimates. Assumptions, based on the current economic environment, are made which management believes are a reasonable basis upon which to estimate the future liability. These estimates take into account any material changes to the assumptions that occur when reviewed regularly by management. Estimates are reviewed annually and are based on current regulatory requirements. Significant changes in estimates of contamination, restoration standards and techniques will result in changes to provisions from period to period. Actual rehabilitation costs will ultimately depend on future market prices for the rehabilitation costs which will reflect the market condition at the time the rehabilitation costs are actually incurred. The final cost of the recognized provisions may be higher or lower than currently provided for.

The company had no rehabilitation provision at December 31, 2020 and March 31, 2020.

Exploration and evaluation assets

The application of the Company`s accounting policy for exploration and evaluation assets requires judgment in determining whether it is likely that future economic benefits will flow to the Company, which may be based on assumptions about future events or circumstances. Estimates and assumptions made may change if new information becomes available. If, after an expenditure is capitalized, information becomes available suggesting that the recovery of the expenditure is unlikely, the amount capitalized is written off in the period the new information becomes available.

Title to mineral property interests

Although the Company has taken steps to verify title to mineral properties in which it has an interest, these procedures do not guarantee the Company`s title. Such properties may be subject to prior agreements or transfers and title may be affected by undetected defects.

14

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

2. Critical Accounting Policies

(m) Use of Estimates (continued)

Income taxes

Significant judgment is required in determining the provision for income taxes. There are many transactions and calculations undertaken during the ordinary course of business for which the ultimate tax determination is uncertain. Management believes they have adequately provided for the probable outcome of these matters; however, the final outcome may result in a materially different outcome than the amount included in the tax liabilities.

In addition, the Company recognizes deferred tax assets relating to tax losses carried forward to the extent there are sufficient taxable temporary differences (deferred tax liabilities) relating to the same taxation authority and the same taxable entity against which the unused tax losses can be utilized. However, utilization of the tax losses also depends on the ability of the taxable entity to satisfy certain tests at the time the losses are recouped.

Share-based payment transactions

The Company measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. Estimating fair value for share-based payment transactions requires determining the most appropriate valuation model, which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the share option, volatility and dividend yield and making assumptions about them. The Company uses the BlackScholes model to value stock options.

(o) Stock Based Payments

Where equity-settled stock options are awarded to employees, the fair value of the stock options at the date of grant is charged to the Statement of Operations, Comprehensive Loss and Deficit over the vesting period. Performance vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognized over the vesting period is based on the number of options that eventually vest. Non-vesting conditions and market vesting conditions are factored into the fair value of the options granted. As long as all other vesting conditions are satisfied, a charge is made irrespective of whether these vesting conditions are satisfied. The cumulative expense is not adjusted for failure to achieve a market vesting condition or where a non-vesting condition is not satisfied.

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to the Statement of Operations, Comprehensive Loss and Deficit over the remaining vesting period. Where equity instruments are granted to employees, they are recorded at the fair value of the equity instrument granted at the grant date. The grant date fair value is recognized in comprehensive loss over the vesting period, described as the period during which all the vesting conditions are to be satisfied.

15

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

2. Critical Accounting Policies

(p) Stock based payments (continued)

When equity instruments are granted to non-employees, they are recorded at the fair value of the goods or services received in comprehensive loss, unless they are related to the issuance of shares. Amounts related to the issuance of shares are recorded as a reduction of share capital. When the value of goods or services received in exchange for the stock-based payment cannot be reliably estimated, the fair value is measured by use of a valuation model. The expected life used in the model is adjusted, based on management`s best estimate, for the effects of non-transferability, exercise restrictions, and behavioral considerations. All equity-settled stock-based payments are reflected in contributed surplus, until exercised. Upon exercise, shares are issued from treasury and the amount reflected in contributed surplus is credited to share capital, adjusted for any consideration paid.

The Company values stock options using the Black-Scholes model.

(q) Income Recognition

IFRS 15 introduced a single model for recognizing revenue from contracts with customers. This standard applies to all contracts with customers, with only some exceptions, including certain contracts accounted for under other IFRSs. The standard requires revenue to be recognized in a manner that depicts the provision of goods (or the completion of services) to a customer and at an amount that reflects the consideration expected to be received in exchange for transferring those goods or services. This is achieved by applying the following five steps: i) identify the contract with the customer; ii) identify the performance obligations in the contract, iii) determine the transaction price; iv) allocate the transaction price to the performance obligations in the contract; and v) recognize revenue when (or as) the entity satisfies a performance obligation.

Income from the sale of mineral products, when they occur, are recorded on a gross basis when title passes to an external party. The Company recognizes income when persuasive evidence of an arrangement exists, delivery has occurred, the sales price is fixed or determinable and collection of the related receivable is reasonably assured. Title and risk of loss generally pass to the customer at the time control of the product passes to the customer.

Interest income is accrued as earned.

(r) Comprehensive Income

Comprehensive income is the change in equity of the Company during a reporting period from transactions and other events and circumstances from non-owner sources. It includes all changes to equity during a period except those resulting from investments by owners and distributions to owners. Comprehensive income is comprised of net income for the period and other comprehensive income. This standard requires certain gains and losses that would otherwise be recorded as part of net earnings to be presented in "other comprehensive income" until it is considered appropriate to recognize in net earnings.

The Company had no comprehensive income or loss transactions, other than its net loss, presented in the Statement of Operations, Comprehensive Loss and Deficit, nor has the Company accumulated other comprehensive income during the reporting periods.

16

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

2. Critical Accounting Policies

(s) Loss Per Share

Basic loss per share is computed by dividing comprehensive loss available to common shareholders by the weighted average number of common shares outstanding during the period. The computation of diluted loss per share assumes the conversion, exercise or contingent issuance of securities only when such conversion, exercise or issuance would have a dilutive effect on earnings per share. The dilutive effect of convertible securities is reflected in diluted earnings per share by application of the “if converted” method. The dilutive effect of outstanding options and warrants and their equivalents is reflected in diluted earnings per share by application of the treasury stock method.

(t) Impairment

Financial assets

A financial asset is assessed at each reporting date to determine whether there is any objective evidence that it is impaired. The amount of the provision is the difference between the asset`s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate.

A previously recognized impairment loss may be reversed, to the extent of previously recorded losses, if the asset subsequently recovers.

Non-financial assets

Impairment tests on intangible assets with indefinite useful economic lives are undertaken annually at the financial year-end. Other non-financial assets are subject to impairment tests whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. Indicators of impairment include a significant decrease in market price, evidence of obsolescence and physical damage and significant decrease in use.

Where the carrying value of an asset exceeds its recoverable amount, which is the greater of value in use and fair value less disposal costs, the asset is written down to recoverable amount and the impairment loss is recognized in the Statement of Operations, Comprehensive Loss and Deficit.

Where it is not possible to estimate the recoverable amount of an individual asset, the impairment test is carried out on the asset's cash-generating unit, which is the smallest group of assets in which the asset belongs for which there are separately identifiable cash inflows that are largely independent of the cash inflows from other assets.

A previously recognized impairment loss may be reversed only if there has been a change in the estimates used to determine the recoverable amount of the asset. If this is the case, the carrying amount of the asset is increased to its recoverable amount and is recognized in the Statement of Operations, Comprehensive Loss and Deficit. The increased amount cannot exceed the carrying amount that would have been determined had no impairment been recognized for the asset.

17

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

3. Investments – FVTPL

The Company holds securities that have been designated as fair value through profit or loss (FVTPL) as follows:

Long-term:
Common shares in public
Company
Dec. 31, 2020

Market Value Cost
$ 11,380
$ 553,917
March 31, 2020
Market Value
Cost
$ 3,376
$ 553,917

Market value is based on the quoted closing bid price of the securities at December 31, 2020, and March 31, 2020. The fair value of these securities may differ from the quoted trading price due to the effect of market fluctuations and adjustment for quantities traded.

18

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

4. Exploration and Evaluation Assets

Period Ending December 31, 2020

Acquisition Costs:
Balance at April 1, 2020
Additions
Disposals
Impairments
Balance at December 31, 2020
Deferred Exploration Costs:
Balance at April 1, 2020
Additions
Disposals
Impairments
Balance at December 31, 2020
Total acquisition and deferred
exploration costs
Pakeagama
Other
Lake
properties
(a)
(b)
$ 426,250
$ -
-
-
-
-
-
-
Total
$ 426,250
-
-
-
426,250
-
426,250
$ 11,982,848
$ -
1,049,813
-
-
-
-
-
$ 11,982,848
1,049,813
-
-
13,032,661
$-
13,032,661
$ 13,458,911
$ -
$ 13,458,911

Period Ending December 31, 2019

Acquisition Costs:
Balance at April 1, 2019
Additions
Disposals
Impairments
Balance at December 31, 2019
Deferred Exploration Costs:
Balance at April 1, 2019
Additions
Disposals
Impairments
Balance at December 31, 2019
Total acquisition and deferred
exploration costs
Pakeagama
Other
Lake
properties
(a)
(b)
$ 426,250
$ -
-
-
-
-
-
-
Total
$ 426,250
-
-
-
426,250
-
426,250
$ 10,325,927
$ -
1,417,181
-
-
-
-
-
$ 10,325,927
1,417,181
-
-
11,743,108
$-
11,743,108
$ 12,169,358
$ -
$ 12,169,358

19

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

4. Exploration and Evaluation Assets (continued)

(a) Pakeagama Lake – Red Lake, Ontario

Pakeagama Lake Property

The Company has a 100% interest in the Pakeagama Lake Property. The 100% ownership interest is subject to a 2.5% NSR subject to a 1.0% buyout provision.

The Company entered into an exploration agreement with each of three First Nations and has committed to make certain payments (see Note 9).

Pakeagama Lake Southeast Property

The Company has a 100% interest in the Pakeagama Lake Southeast Property. The 100% ownership interest is subject to a 2.5% NSR subject to a 1.0% buyout provision. The Company will issue 100,000 common shares and pay $35,000 in the current fiscal year to earn a 100 percent interest from the two individuals.

The Company entered into an exploration agreement with each of three First Nations and has committed to make certain payments (see Note 9).

(b) Other Properties

Tib Lake

In May of 2012, the Company optioned the Tib Lake property to an arm's length party. At the end of the current quarter, all cash consideration has been received. The purchaser is required to spend $1,600,000 on mineral exploration prior to exercising the option. Once the option is exercised, the Company will maintain a 2.5% net smelter royalty on certain mining claims. The purchaser has the option to buy back 1% of the net smelter royalty for $1,000,000.

A summary of the required cash payments is as follows:

Cash Due Date Payments $ 40,000 signing of Letter of Intent (received) 50,000 six month anniversary of signing of LOI (received) 50,000 first anniversary of signing of LOI (received) 60,000 second anniversary of signing of LOI (received) 100,000 third anniversary of signing of LOI (received) 150,000 fourth anniversary of signing of LOI (received) $ 450,000

.

20

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

4. Exploration and Evaluation Properties (Continued)

(b) Optioning and Sale of Properties (continued)

Other Properties

In January of 2013, the Company optioned the following properties to an arm's length party: Dogpaw Lake, West Cedartree (Jesse, West Cedartree, McLennan, Dogpaw West and Gold Sun), North Block, and Dubenski.

The Company maintains a 2.5% net smelter royalty (NSR) on net smelter returns from the West Cedartree property

21

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

5. Property, Plant and Equipment

Period Ending December 31, 2020

Cost
Cost at April 1, 2020
Additions
Disposals
Cost at Dec. 31, 2020
Accumulated depreciation
Balance at April 1, 2020
Depreciation for period
Balance at Dec. 31, 2020
Net book value
Exploration
Equipment
Furniture &
Fixtures
Vehicles
Computer
Equipment
Computer
Software
Total
$ 68,805
$ 33,480
$ 200,259
$ 84,695
$ 75,130
$ 462,369
-
-
-
-
-
-
-
-
-
-
-
-
68,805
33,480
200,259
84,695
75,130
462,369
$ 52,196
$ 27,049
$ 102,179
$ 72,291
$ 44,184
$ 297,899
3,737
964
22,067
5,112
5,177
37,057
55,933
28,013
124,246
77,403
49,361
334,956
$ 12,872
$ 5,467
$ 76,013
$ 7,292
$ 25,769
$ 127,413

22

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

5. Property, Plant and Equipment (Continued)

Period Ending December 31, 2019

Cost
Cost at April 1, 2019
Additions
Disposals
Cost at Dec. 31, 2019
Accumulated depreciation
Balance at April 1, 2019
Depreciation for period
Balance at Dec. 31, 2019
Net book value
Exploration
Equipment
Furniture &
Fixtures
Vehicles
Computer
Equipment
Computer
Software
Total
$ 68,805
$ 33,480
$ 200,259
$ 78,127
$ 75,130
$ 455,801
-
-
-
6,568
-
6,568
-
-
-
-
-
-
68,805
33,480
200,259
84,695
75,130
462,369
$ 45,078
$ 25,442
$ 60,145
$ 61,165
$ 35,118
$ 226,948
5,338
1,206
31,526
8,345
6,798
53,213
50,416
26,648
91,671
69,510
41,916
280,161
$ 18,389
$ 6,832
$ 108,588
$ 15,185
$ 33,214
$ 182,208

23

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

6. Related Party Balances and Transactions

During the nine months ended December 31, 2020 and 2019, the Company incurred the following expenditures with related parties:

Office and equipment rental1
Consulting2
Investment in exploration and evaluation assets3
Investment in exploration and evaluation assets1
Dec. 31,2020
(Unaudited)
Dec. 31,2019
(Unaudited)
$ 6,750
$ 6,750
187,000
187,000
-
-
-
-

1 paid to company controlled by a corporate director 2 paid to corporate officers 3 paid to company controlled by corporate officer

Included in accounts payable is $50,047 owing to a corporation controlled by a director of the company. Included in stock option compensation is $804,697 granted to directors and officers of the Company (see note 7(e)).

The transactions above are in the normal course of operation and are measured at the exchange amount which is the amount of consideration established and agreed to by the related parties.

.

7. Share Capital

(a) Authorized:

Unlimited number of common voting shares without nominal or par value Unlimited number of first preferred shares

Unlimited number of second preferred shares

The First and Second Preferred Shares may be issued in one or more series. The Directors are authorized to fix the number of shares in each series and to determine the designation, rights, privileges, restrictions, and conditions attached to the shares of each series.

24

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

7. Share Capital Continued

(b) Issued – Common Voting Shares

Period Ending December 31, 2020

Balance at March 31, 2020
Private placementa,c
Less: value of warrantsa,c
Less: finders’ fee – casha
Less: finders’ fee – warrantsa
Less: value of tax deductions
Exercise of warrantsd
Exercise of optionsb
Balance at December 31, 2020
Shares
Amount
162,102,672
$ 29,986,995
13,102,710
3,020,023
(528,918)
(65,792)
(45,689)
(100,000)
62,500
16,875
200,000
60,733
175,467,882
$32,344,227
  • (a) In June and July 2020, the company issued 10,077,000 units in a private placement financing for total proceeds of $1,961,025. Each unit consisted of one common share and one half of one share purchase warrant exercisable at $0.27 for twenty-four months. The fair value attributed to the 5,038,500 share purchase warrants was estimated to be $373,662.

The company paid financing fees consisting of cash of $17,400 and 423,120 warrants to brokers. Each warrant entitles the holder to acquire one common share of the company for $0.27 for a period of two years. The warrants were valued at $31,500.

  • (b) In September 2020, 200,000 options were exercised to buy 200,000 common shares of the company for total proceeds of $32,000.

  • (c) In November 2020, the company completed a private placement financing. The company issued 3,025,710 units at $0.35 per unit for total gross proceeds of $1,058,999. Each unit consisted of one flow through common share and one half of one share purchase warrant, each warrant exercisable at $0.45 for twenty-four months. The fair value attributed to the 1,512,852 share purchase warrants was estimated to be $155,256.

The company paid financing fees consisting of cash of $48,392 and 138,261 warrants to brokers. Each warrant entitles the holder to acquire one common share of the company for $0.45 for a period of two years. The warrants were valued at $14,189.

  • (d) In December 2020, 62,500 warrants were exercised to buy 62,500 common shares of the company for total proceeds of $16,875.

25

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

7. Share Capital Continued

Period Ending December 31, 2019

Balance at March 31, 2019
Private placementa,c,f
Less: value of warrantsa,c,f
Less: finders’ fee – casha
Less: finders’ fee – warrantsa
Less: flow-through premium
Shares for debte
Exercise of optionsb,d
Balance at December 31, 2019
Shares
Amount
152,219,397
$ 27,356,898
8,338,007
3,032,408
(353,236)
(127,224)
(36,433)
(100,116)
78,602
22,009
1,466,666
359,776
162,102,672
$30,154,082
  • (a) In May 2019, the company completed a private placement financing. The company issued 5,000,000 units at $0.40 per unit for total gross proceeds of $2,000,000. Each unit consisted of one common share and one half of one share purchase warrant, each warrant exercisable at $0.50 for twenty-four months. The fair value attributed to the 2,500,000 share purchase warrants was estimated to be $250,281.

The company paid financing fees consisting of cash of $100,200 and 250,500 warrants valued at $25,078 to brokers.

The assumptions used in the Black-Scholes model are as follows: risk free rate 1.66% and volatility 73.59%.

  • (b) In April 2019, 600,000 options were exercised to buy 600,000 common shares of the company for $60,000 ($0.10 each).

  • (c) In November 2019, the company completed a private placement financing. The company issued 1,708,571 units at $0.28 per unit for total gross proceeds of $478,400. Each unit consisted of one flow through common share and one half of one share purchase warrant, each warrant exercisable at $0.375 for twenty-four months. The fair value attributed to the 854,286 share purchase warrants was estimated to be $55,586.

  • (d) In November 2019, 866,666 options were exercised to buy 866,666 common shares of the company for $139,917.

  • (e) In November 2019, the company issued 78,602 common shares and 39,301 share purchase warrants to settle $22,009 of debt.

  • (f) In December 2019, the company completed a private placement financing. The company issued 1,629,436 units at $0.34 per unit for total gross proceeds of $554,008. Each unit consisted of one flow through common share and one half of one share purchase warrant, each warrant exercisable at $0.45 for twenty-four months. The fair value attributed to the 814,718 share purchase warrants was estimated to be $47,369.

26

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

7. Share Capital Continued

(c) Warrants Outstanding:

Balance at April 1, 2020
Warrants exercised during the quarter
Warrants expired during the quarter
Warrants issued during the quarter
Balance at December 31, 2020
12,869,967
(62,500)
(6,758,960)
7,112,733
13.161.240

At December 31, 2020, the following warrants were outstanding:

Expiry Date
May 22, 2021
May 24, 2021
May 31, 2021
June 4, 2021
June 19, 2021
June 19, 2021
November 6, 2021
November 13, 2021
November 14, 2021
December 18, 2021
December 20, 2021
June 22, 2022
July 7, 2022
July 15, 2022
July 20, 2022
July 24, 2022
November 10, 2022
Exercise Price
0.50
0.50
0.50
0.50
0.50
0.48
0.375
0.375
0.375
0.45
0.45
0.27
0.27
0.27
0.27
0.27
0.45
Number of Shares
1,562,500
898,625
175,000
114,375
1,311,309
146,614
849,999
100,800
39,301
300,000
612,484
375,000
2,901,000
825,000
514,120
784,000
1,651,113
13,161,240

27

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

7. Share Capital Continued

(d) Stock Based Compensation:

The Company has a share option plan under which options to purchase common shares may be granted by the Board of Directors to directors, officers and employees of the Company and private corporations for terms of up to five years at a price not to exceed that permitted by any stock exchange on which the Company’s shares are listed. The maximum number of options available for grant under the plan is 10% of the issued and outstanding shares with no more than 5% granted to any one director.

During the period, the company issued 5,450,000 stock options were issued to directors and officers of the Company valued at $804,697 using the Black-Scholes model. The following were the assumptions used: risk free rate of return 0.28% and volatility 78.72%.

The following is a summary of the options outstanding at December 31, 2020, which have been granted by the Board of Directors:

Balance at April 1, 2020
Options issued during period
Options cancelled during period
Options expired during period
Options exercised during period
Balance at December 31, 2020
Options
Weighted
Average
Exercise Price
12,700,000
$ 0.33
5,450,000
0.25
(8,050,000)
0.46
(1,633,334)
0.19
(200,000)
0.16
8,266,666
$0.26
Expiry Date
April 28, 2021
December 11, 2024
September 23, 2025
Option Price
0.24
0.30
0.25
Number of Shares
500,000
2,316,666
5,450,000
8,266,666

(e) Contributed Surplus

Contributed surplus represents the amount reported as the fair value of stock options issued.

28

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

8. Income Taxes

The Company has $10,808,995 of non-capital losses available to offset future income for tax purposes. The non-capital losses will expire as follows:

2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
$ 108,637
289,132
577,844
662,731
595,436
802,655
824,860
531,395
481,005
543,729
941,773
937,839
878,761
1,279,762
1,353,436
$10,808,995

The deferred tax liability and asset was calculated using a tax rate of 26.5% as follows:

Deferred tax liability
Investment in exploration and evaluation assets
Deferred tax asset
Property, plant and equipment
Undeducted share issuance costs
Undeducted non-capital losses
Valuation allowance
Net deferred tax liability
Dec 31,
2020
March 31,
2020
$ 2,217,244
$ 1,936,609
(91,799)
(81,979)
(50,398)
(51,643)
(2,837,387)
(2,864,384)
762,340
1,061,397
$ -
$-

29

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

8. Income Taxes (continued)

The Company’s effective tax rate, which differs from the combined federal and provincial statutory rate of 26.5%, is reconciled as follows:

Nine months ending
Loss before income tax
Income tax recovery @ 26.5%
Gains gain on investments - FVTPL
Loss on extinguishment of debt
Share compensation
Other
Share issue costs
Valuation allowance
Actual income tax expense (recovery)
Dec 31,
2020
Dec 31,
2019
$ (1,558,674)
$ (1,449,091)
(413,049)
(384,009)
(2,122)
(2,000)
-
-
213,245
119,035
10,431
16,152
(18,679)
(18,646)
210,174
269,468
$ -
$-

9. Commitments

The company entered into exploration agreements with three First Nations. The company has committed to pay them a total of 3.09% of exploration expenses and to compensate them for proven loss of revenue resulting from disruption of certain traditional activities. All amounts due have been accrued.

10. Cash Restricted for Flow-Through Expenditures

The company issues flow-through shares which require it to spend the proceeds on qualifying exploration expenditures. At December 31, 2020, the company has a commitment to spend $1,330,495 on qualifying exploration expenditures.

30

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

11. Capital Management

The Company manages capital, based on its cash and equivalents and ongoing working capital, with an objective of safeguarding the Company's ability to continue as a going concern, maximizing the funds invested into exploration and development activities, exploring and developing mineral resources, and considering additional financings which minimize shareholder dilution. There were no changes in the Company's approach to capital management during the period ended December 31, 2020.

The Company's capital structure reflects a company focused on mineral exploration and financing both internal and external growth opportunities. The exploration for and development of mineral deposits involves significant risk which even a combination of careful evaluation, experience and knowledge may not adequately mitigate.

The Company manages capital in proportion to risk and manages the mineral properties and capital structure based on economic conditions and prevailing commodity pricing and trends. The Company relies on equity financings to maintain adequate liquidity to support its ongoing exploration and development activities and ongoing working capital commitments.

12. Financial Risk Factors

The Company may be exposed to risks of varying degrees of significance which could affect its ability to achieve its strategic objectives. The main objective of the Company’s risk management process is to ensure that risks are properly identified and that the capital base is adequate in relation to those risks. The principal risks to which the Company is exposed are described below:

Credit Risk

Credit risk is the risk of loss associated with a counter party’s inability to fulfill its payment obligations. The Company's credit risk is primarily attributable to cash and cash equivalents and accounts receivable. Cash and cash equivalents consists of cash on hand deposited with reputable financial institutions which is closely monitored by management. Accounts receivable includes HST receivable and is subject to CRA’s assessment prior to receipt. Management believes credit risk with respect to cash and cash equivalents and accounts receivable is low.

Liquidity Risk

The Company ensures that there is sufficient cash and other short-term assets readily convertible into cash in order to meet its liabilities when they come due. The Company’s cash is held in business accounts with a Canadian bank. Management believes that liquidity risk is low.

31

Frontier Lithium Inc. Notes to Financial Statements For Nine months Ended December 31, 2020 and 2019 (Unaudited)

12. Financial Risk Factors (continued)

Fair Value

The carrying value of cash and cash equivalents, HST receivable and other receivables, and accounts payable and accrued liabilities approximate their fair value due to the relatively short periods to maturity of these instruments.

All financial instruments that are measured at fair value are categorized into one of three hierarchy levels, as described below, for disclosure purposes. Each level is based on the transparency of the inputs used to measure the fair values of assets and liabilities.

Level 1 - inputs are unadjusted quoted prices of identical instruments in active markets Level 2 - inputs other than quoted prices included in Level 1 that are observable for a comparable asset or liability, either directly or indirectly.

Level 3 - one or more significant inputs used in a valuation technique are unobservable in determining fair values of the instruments

The Corporation's only instruments that are carried at fair value are cash and cash equivalents and investments - FVTPL each of which is considered Level 1 in the hierarchy.

Interest Rate Risk

The Company’s cash is held in business accounts with nominal interest rates. Management considers interest rate risk to be low.

Currency Risk

Currency risk is the risk that the value of a financial instrument will fluctuate due to changes in foreign exchange rates. The Company retains a US Bank Account with a nominal balance. Management considers currency risk to be low.

Commodity Price Risk

Commodity prices fluctuate and are affected by factors outside of the Company's control. The current and expected future spot prices have a significant impact on the market sentiment for investment in exploration companies and may impact the Company's ability to raise equity financing for its ongoing working capital requirements. The Company closely monitors commodity prices to determine the appropriate course of action to be taken.

Sensitivity Analysis

Based on management’s knowledge and experience of the financial markets, the Company believes that a 10% movement in interest rates and foreign exchange rates that may reasonably be expected to occur over the next twelve-month period will not have a significant impact on the Company.

32