Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FRONTIER ENERGY LIMITED Interim / Quarterly Report 2016

Apr 28, 2016

64917_rns_2016-04-28_171c2ab3-990a-43a5-8158-5b2692642318.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report

Rule 5.5

Appendix 5B

Mining exploration entity and oil and gas exploration entity quarterly report

Introduced 01/07/96 Origin Appendix 8 Amended 01/07/97, 01/07/98, 30/09/01, 01/06/10, 17/12/10, 01/05/2013

Name of entity

ISHINE INTERNATIONAL RESOURCES LIMITED

ABN
64 139 522 553
Quarter ended (“current quarter”)
64 139 522 553 31 March 2016

Consolidated statement of cash flows

Cash flows related to operating activities
1.1
Receipts from product sales and related debtors
1.2
Payments for
(a) exploration & evaluation
(b) development
(c) production
(d) administration
1.3
Dividends received
1.4
Interest and other items of a similar nature
received
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Other (GST refunds)
Net Operating Cash Flows
Current quarter
$A’000
Year to date
(3 months)
$A’000
31
(17)
-
-
(42)
-
-
-
-
36
31
(17)
-
-
(42)
-
-
-
-
36
8 8
Cash flows related to investing activities
1.8
Payment for purchases of:
(a) prospects
(b) equity investments
(c) other fixed assets
1.9
Proceeds from sale of:
(a) prospects
(b) equity investments
(c) other fixed assets
1.10
Loans from related party
1.11
Loans repaid by other entities
1.12
Other (provide details if material)
Net investing cash flows
1.13
Total operating and investing cash flows (carried
forward)
-
-
-
-
-
-
97
-
-
-
-
-
-
-
-
97
-
-
97 97
105 105
  • See chapter 19 for defined terms.

01/05/2013 Appendix 5B Page 1

Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report

1.13
Total operating and investing cash flows
(brought forward)
105 105
Cash flows related to financing activities
1.14
Proceeds from issues of shares, options, etc.
1.15
Proceeds from sale of forfeited shares
1.16
Proceeds from borrowings
1.17
Repayment of borrowings
1.18
Dividends paid
1.19
Other (provide details if material)
Net financing cash flows
-
-
-
-
-
-
-
-
-
-
-
-
- -
Net increase (decrease) in cash held
1.20
Cash at beginning of quarter/year to date
1.21
Exchange rate adjustments to item 1.20
1.22
Cash at end of quarter
105
200
-
105
200
-
305 305

Payments to directors of the entity, associates of the directors, related entities of the entity and associates of the related entities

1.23
1.24
1.23
1.24
Aggregate amount of payments to the parties included in item 1.2
Aggregate amount of loans from the parties included in item 1.10
Current quarter
$A'000
-
97
1.25
Explanation necessaryfor an understandingof the transactions
NIL
Non-cash financing and investing activities
2.1
Details of financing and investing transactions which have had a material effect on consolidated
assets and liabilities but did not involve cash flows
NIL
2.2
Details of outlays made by other entities to establish or increase their share in projects in which the
reportingentityhas an interest
NIL
Explanation necessaryfor an understandingof the transactions
NIL
NIL
Details of outlays made by other entities to establish or increase their share in projects in which the
reportingentityhas an interest
NIL
  • See chapter 19 for defined terms.

Appendix 5B Page 2

01/05/2013

Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report

Financing facilities available

Add notes as necessary for an understanding of the position.

Amount available
$A’000
Amount used
$A’000
325 325
N/A N/A
As at 31 March 2016, China Zhongsheng Resources Holdings Limited,
the ultimate parent company of Ishine’s major shareholder has injected a
total of$325,257 to Ishine through a loan to cover operatingexpenses.

Estimated cash outflows for next quarter

Estimated cash outflows for next quarter
4.1
Exploration and evaluation
4.2
Development
4.3
Production
4.4
Administration
$A’000
20
-
-
67
Total 87

Reconciliation of cash

Reconciliation of cash
Reconciliation of cash at the end of the quarter (as
shown in the consolidated statement of cash flows) to the
related items in the accounts is as follows.
Current quarter
$A’000
Previous quarter
$A’000
5.1
Cash on hand and at bank
5.2
Deposits at call
5.3
Bank overdraft
5.4
Loan from related party
305 200
- -
- -
- -
Total: cash at end of quarter(item 1.22) 305 200
  • See chapter 19 for defined terms.

01/05/2013 Appendix 5B Page 3

Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report

Changes in interests in mining tenements and petroleum tenements

6.1
Interests in mining
tenements and
petroleum tenements
relinquished, reduced or
lapsed
6.2
Interests in mining
tenements and petroleum
tenements acquired or
increased
Tenement reference
and location
Nature of interest
(note (2))
Interest at
beginning
of quarter
Interest at
end of
quarter
E77/1786
E37/1073
E80/4619
EL4830
EL4831
Surrendered
Surrendered
Surrendered
Surrendered
Surrendered
100%
100%
100%
100%
100%
0%
0%
0%
0%
0%
- - - -

Issued and quoted securities at end of current quarter

Description includes rate of interest and any redemption or conversion rights together with prices and dates.

Total
number
Number
quoted
Issue price per
security (see
note 3) (cents)
Amount paid up
per security (see
note 3) (cents)
7.1
Preference
+securities (description)
7.2
Changes during quarter
(a) Increases through issues
(b) Decreases through returns of
capital,buy-backs,redemptions
7.3
+Ordinary securities
7.4
Changes during quarter
(a) Increases through issues
(b) Decreases through returns of
capital,buy-backs
90,851,291 90,851,291 Fully Paid Fully Paid
7.5
+Convertible debt securities
(description)
7.6
Changes during quarter
(a) Increases through issues
(b) Decreases through securities
matured,converted
7.7
Options (description and
conversion factor)
7.8
Issued during quarter
7.9
Exercised during quarter
7.10
Expired during quarter
5,000,000 Exercise price
$0.20
Expiry date
31/12/2015
7.11
Debentures
(totals only)
7.12
Unsecured notes(totals only)
  • See chapter 19 for defined terms.

Appendix 5B Page 4

01/05/2013

Appendix 5B Mining exploration entity and oil and gas exploration entity quarterly report

Compliance statement

  • 1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX (see note 5).

  • 2 This statement does /does not* (delete one) give a true and fair view of the matters disclosed.

==> picture [69 x 75] intentionally omitted <==

Sign here: ......................................... Date: 29 April 2016 Company secretary

Print name: LEONARD MATH

Notes

  • 1 The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report.

  • 2 The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements and petroleum tenements acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture agreement and there are conditions precedent which will change its percentage interest in a mining tenement or petroleum tenement, it should disclose the change of percentage interest and conditions precedent in the list required for items 6.1 and 6.2.

  • 3 Issued and quoted securities The issue price and amount paid up is not required in items 7.1 and 7.3 for fully paid securities .

  • 4 The definitions in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report.

  • 5 Accounting Standards ASX will accept, for example, the use of International Financial Reporting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with.

== == == == ==

  • See chapter 19 for defined terms.

01/05/2013 Appendix 5B Page 5