FRG — Interim / Quarterly Report 2015

Mar 29, 2016

公開資訊觀測站

合併權益變動表

本資料由厚生公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國104年度 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 4,971,894 | 4,971,894 | 535,995 | 1,047,712 | 339,818 | 6,011,440 | 7,398,970 | 27,866 | 27,866 | 0 | 12,934,725 | -980 | 12,933,745 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 追溯調整共同控制下組織重組之前手權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 期初重編後餘額 | 4,971,894 | 4,971,894 | 535,995 | 1,047,712 | 339,818 | 6,011,440 | 7,398,970 | 27,866 | 27,866 | 0 | 12,934,725 | -980 | 12,933,745 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 326,878 | 0 | -326,878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 特別盈餘公積迴轉 | 0 | 0 | 0 | 0 | -16,773 | 16,773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -1,392,130 | -1,392,130 | 0 | 0 | 0 | -1,392,130 | 0 | -1,392,130 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 789,825 | 789,825 | 0 | 0 | 0 | 789,825 | -7 | 789,818 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -244 | -244 | -232,416 | -232,416 | 0 | -232,660 | 0 | -232,660 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 789,581 | 789,581 | -232,416 | -232,416 | 0 | 557,165 | -7 | 557,158 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -132,025 | -132,025 | 0 | -132,025 |
| 庫藏股註銷 | -67,210 | -67,210 | -7,181 | 0 | 0 | -50,590 | -50,590 | 0 | 0 | 124,981 | 0 | 0 | 0 |
| 權益增加（減少）總額 | -67,210 | -67,210 | -7,181 | 326,878 | -16,773 | -963,244 | -653,139 | -232,416 | -232,416 | -7,044 | -966,990 | -7 | -966,997 |
| 期末餘額 | 4,904,684 | 4,904,684 | 528,814 | 1,374,590 | 323,045 | 5,048,196 | 6,745,831 | -204,550 | -204,550 | -7,044 | 11,967,735 | -987 | 11,966,748 |

去年同期

| 民國103年度 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 4,971,894 | 4,971,894 | 535,995 | 855,066 | 492,178 | 3,779,586 | 5,126,830 | 61,380 | 61,380 | 0 | 10,696,099 | -973 | 10,695,126 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 追溯調整共同控制下組織重組之前手權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 期初重編後餘額 | 4,971,894 | 4,971,894 | 535,995 | 855,066 | 492,178 | 3,779,586 | 5,126,830 | 61,380 | 61,380 | 0 | 10,696,099 | -973 | 10,695,126 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 192,646 | 0 | -192,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 特別盈餘公積迴轉 | 0 | 0 | 0 | 0 | -152,360 | 152,360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -994,379 | -994,379 | 0 | 0 | 0 | -994,379 | 0 | -994,379 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 3,268,779 | 3,268,779 | 0 | 0 | 0 | 3,268,779 | -7 | 3,268,772 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -2,260 | -2,260 | -33,514 | -33,514 | 0 | -35,774 | 0 | -35,774 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 3,266,519 | 3,266,519 | -33,514 | -33,514 | 0 | 3,233,005 | -7 | 3,232,998 |
| 權益增加（減少）總額 | 0 | 0 | 0 | 192,646 | -152,360 | 2,231,854 | 2,272,140 | -33,514 | -33,514 | 0 | 2,238,626 | -7 | 2,238,619 |
| 期末餘額 | 4,971,894 | 4,971,894 | 535,995 | 1,047,712 | 339,818 | 6,011,440 | 7,398,970 | 27,866 | 27,866 | 0 | 12,934,725 | -980 | 12,933,745 |