FRG — Interim / Quarterly Report 2013

Nov 13, 2013

公開資訊觀測站

合併權益變動表

本資料由厚生公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國102年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 4,971,894 | 4,971,894 | 535,995 | 720,356 | 0 | 3,386,038 | 4,106,394 | -236,848 | -236,848 | | 9,377,435 | -965 | 9,376,470 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 134,710 | 0 | -134,710 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 特別盈餘公積迴轉 | 0 | 0 | 0 | 0 | -33,261 | 33,261 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -894,941 | -894,941 | 0 | 0 | | -894,941 | 0 | -894,941 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 1,560,722 | 1,560,722 | 0 | 0 | | 1,560,722 | 0 | 1,560,722 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180,289 | 180,289 | | 180,289 | 0 | 180,289 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 1,560,722 | 1,560,722 | 180,289 | 180,289 | | 1,741,011 | 0 | 1,741,011 |
| 其他 | 0 | 0 | 0 | 0 | 534,937 | -534,937 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 權益增加（減少）總額 | 0 | 0 | 0 | 134,710 | 501,676 | 29,395 | 665,781 | 180,289 | 180,289 | | 846,070 | 0 | 846,070 |
| 期末餘額 | 4,971,894 | 4,971,894 | 535,995 | 855,066 | 501,676 | 3,415,433 | 4,772,175 | -56,559 | -56,559 | | 10,223,505 | -965 | 10,222,540 |

去年同期

| 民國101年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 5,019,804 | 5,019,804 | 540,820 | 598,480 | 5,636 | 3,025,601 | 3,629,717 | -465,212 | -465,212 | -69,270 | 8,655,859 | -958 | 8,654,901 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 121,876 | 0 | -121,876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 特別盈餘公積迴轉 | 0 | 0 | 0 | 0 | -5,636 | 5,636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -796,303 | -796,303 | 0 | 0 | 0 | -796,303 | 0 | -796,303 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 986,172 | 986,172 | 0 | 0 | 0 | 986,172 | 0 | 986,172 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235,411 | 235,411 | 0 | 235,411 | 0 | 235,411 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 986,172 | 986,172 | 235,411 | 235,411 | 0 | 1,221,583 | 0 | 1,221,583 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,577 | -13,577 | 0 | -13,577 |
| 庫藏股註銷 | -47,910 | -47,910 | -4,825 | 0 | 0 | -30,112 | -30,112 | 0 | 0 | 82,847 | 0 | 0 | 0 |
| 權益增加（減少）總額 | -47,910 | -47,910 | -4,825 | 121,876 | -5,636 | 43,517 | 159,757 | 235,411 | 235,411 | 69,270 | 411,703 | 0 | 411,703 |
| 期末餘額 | 4,971,894 | 4,971,894 | 535,995 | 720,356 | 0 | 3,069,118 | 3,789,474 | -229,801 | -229,801 | 0 | 9,067,562 | -958 | 9,066,604 |