Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FRG Audit Report / Information 2023

Nov 14, 2023

51973_rns_2023-11-14_27f68b81-e9cf-486b-a4d1-db028e428da2.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Formosan Rubber Group Inc.

Parent Company Only Financial Statements

For the Years Ended December 31,2023 and 2022

With Independent Auditor’s Report

Address: 8F, No. 82, Sec. 1, Hankou St., Zhongzheng District, Taipei City

Tel No.: (02) 2370-0988

The auditors’ report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ report and parent company only financial statements, the Chinese version shall prevail.

1

NO.00111120EA

INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Shareholders

Formosan Rubber Group Inc.

Opinion

We have audited the accompanying parent company only financial statements of Formosan Rubber Group Inc., which comprise the parent company only balance sheets as of December 31, 2023 and 2022, and the parent company only statements of comprehensive income, changes in equity, and cash flows for the years then ended, and the notes to the parent company only financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the accompanying parent company only financial position of Formosan Rubber Group Inc. as of December 31,2023 and 2022, and its parent company only financial performance and its parent company only cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements section of our report. We are independent of Formosan Rubber Group Inc. in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year ended December 31,2023. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

2

Key audit matters for Formosan Rubber Group Inc.’ parent company only financial statements for the year ended December 31, 2023 are stated as follows:

Valuation of Net Realizable Value of Real Estate For Sale

Summary of key issues for auditing

As of December 31, 2023, the value of real estate for sale on the parent company only balance sheet was NT$2,771,492 thousand primarily reflective of the completed properties and land held for sale. These items accounted for approximately 20% of the parent company only total assets. Please refer to Notes 4, 5 and 10 of the parent company only financial statements for detailed information. Formosan Rubber Group Inc. uses the lower of the cost or net realizable value for the valuation of real estate for sale. As the valuation of real estate for sale is subject to the effects of the cycle in the real estate market and the changes of the government policy and the determination of net realizable values for real estate for sale requires major judgment and estimates, it was listed as one of the audit priorities this year.

Audit procedures

The audit procedures were carried out by CPAs as follows:

  1. Acquisition of the data concerning the company’s assessment of lower of the costs and net realizable value;

  2. Random inspection of the ownership documents for the properties held for sale, in order to validate the integrity of the assessment;

  3. Random inspection of the data concerning the estimated selling price and the sale records of the most recent period, so as to determine the basis and reasonability of the management’s estimate of net realizable value.

Impairment of Property Investments

Summary of key issues for auditing

As of December 31, 2023, the value of property investments on the parent company only balance sheet was NT$2,784,666 thousand accounting for approximately 20% of the parent company only total assets. Please refer to Notes 4, 5 and 15 of the parent company only financial statements for detailed information. Management complies with IAS 36 “Impairment of Assets” by evaluating whether there are any signs indicating the investment properties may be impaired on each balance sheet date. Given the numerous assumptions involved, and the high uncertainty of accounting estimates, it was listed as one of the audit priorities this year.

3

Audit procedures

The audit procedures were carried out by CPAs as follows:

  1. Acquisition of the data concerning the company’s assessment of asset impairments according to cash generating units;

  2. Assessment of the reasonability of the management’s identification of impairment signs, assumptions and estimates used, such as the division of cash generating units, forecasting of cash flows, the appropriateness of the discount rate.

Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent company only financial statements, management is responsible for assessing Formosan Rubber Group Inc.’ ability to continue as a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate Formosan Rubber Group Inc. or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including members of the Audit Committee) are responsible for overseeing Formosan Rubber Group Inc.’ financial reporting process.

Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.

4

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Formosan Rubber Group Inc.’ internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on Formosan Rubber Group Inc.’ ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause Formosan Rubber Group Inc. to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within Formosan Rubber Group Inc. to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

5

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements for the year ended December 31, 2023 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

BAKER TILLY CLOCK & CO.

March 12, 2024

Notes to Readers

The accompanying parent company only financial statements are intended only to present the parent company only financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit (or review) such parent company only financial statements are those generally applied in the Republic of China.

The auditors’ report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ report and parent company only financial statements, the Chinese version shall prevail.

6

Formosan Rubber Group Inc.

Parent Company Only Balance Sheet

Dec. 31, 2023 and 2022

Unit: In Thousands of NTD

Assets Note Dec. 31, 2023 Dec. 31, 2023 Dec. 31, 2022 Dec. 31, 2022
Accountingitem Amount Amount
Current assets
Cash and cash equivalents
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through other
comprehensive income - current
Notes receivable, net
Accounts receivable, net
Other receivables
Inventories
Inventories-Construction Industry
Prepayments
Other financial assets-current
Other current assets-other
Total current assets
Non-current assets
Financial assets at fair value through other
comprehensive income - non-current
Investments accounted for using equity
method
Property, plant and equipment
Right-of-use assets
Investment property, net
Deferred tax assets
Prepayments for equipment
Refundable deposits
Other financial assets - non-current
Other non-current assets, others
Total non-current assets
6
7

8
9
9
10
10
11
8
12
13
14
15
26
11
$ 563,696
36,959
3,940,521
38,804
100,376
47,969
181,618
2,771,492
54,544
711,296
973
4

28

1

1
20

5
$ 1,775,404
16,963
3,519,432
74,739
80,485
39,176
210,674
2,909,351
52,332

1,087
13

26
1
1

1
21


8,448,248 59 8,679,643 63
117,356
1,996,300
747,716
30,989
2,784,666
55,178
18,017
57,050
20,000
633
1
14
5

20


1

67,342
1,486,595
793,239
32,569
2,598,861
32,869

40,376
20,000
1,304
1
11
6

19




5,827,905 41 5,073,155 37
Total assets $ 14,276,153 100 $ 13,752,798 100

(The attached notes constitute a part of the parent company only financial statements.)

7

Formosan Rubber Group Inc.

Parent Company Only Balance Sheet (Continued)

Dec. 31, 2023 and 2022

Unit: In Thousands of NTD

Liabilities & equity Note Dec. 31, 2023 Dec. 31, 2023 Dec. 31, 2022 Dec. 31, 2022
Accountingitem Amount Amount
Current liabilities
Short-term borrowings
Short-term notes and bills payable
Notes payable
Accounts payable
Other payables
Current tax liabilities
Lease liabilities-current
Other current liabilities
Total current liabilities
Non-current liabilities
Deferred tax liabilities
Non-current lease liabilities
Net defined benefit liability
Guarantee deposits received
Total non-current liabilities
Total liabilities
Share capital
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated retained earnings
Other equity interest
Exchange differences on translation of
foreign financial statements
Unrealized gains (losses) on financial assets
measured at fair value through other
comprehensive income
Total equity
16
17
14
26
14
18
19
19
19
19
$ 1,140,000
189,881
81,599
34,185
127,396
32,407
7,648
18,073
8
2
1

1


$ 1,240,000
39,894
92,132
33,910
136,345
74,783
5,775
18,380
9

1

1
1

1,631,189 12 1,641,219 12
170,946
24,065
2,131
45,550
1


170,413
27,473
2,575
48,533
1


1
242,692 1 248,994 2
1,873,881 13 1,890,213 14
3,035,934
449,745
1,812,711
296,475
5,873,998
4,539
928,870
21
3
13
2
41

7
3,373,260
449,745
1,745,695
296,475
5,729,100
(1,037)
269,347
25
3
13
2
41

2
12,402,272 87 11,862,585 86
Total liabilities & equity $ 14,276,153 100 $ 13,752,798 100

(The attached notes constitute a part of the parent company only financial statements.)

8

Formosan Rubber Group Inc.

Parent Company Only Comprehensive Income Statement

From Jan. 1 to Dec. 31, 2023 and 2022

Unit: In Thousands of NTD

Accounting item Note 2023 2022
Amount Amount
Operating revenue
Operating costs
Gross profit
Operating expenses
Selling expenses
General and administrative expenses
Research and development expenses
Total operating expense
Operating profit
Non-operating income and expenses
Interest income
Other income
Other gains and losses
Finance costs
Expected credit impairment gain
Shares of profit (loss) of subsidiaries and
associates
Total non-operating income and expenses
Income before income tax
Income tax expense
Net income
Other comprehensive income
Items that will not be reclassified subsequently to
profit or loss
Remeasurements of defined benefit plans
Unrealized gains (losses) on valuation of
investments in equity instruments measured at
fair value through other comprehensive income
Shares of other comprehensive (loss) income of
subsidiaries and associates
Income tax benefit related to items that will not
be reclassified subsequently
Items that may be reclassified subsequently to
profit or loss
Exchange differences arising on translation of
foreign operations
Unrealized loss on valuation of investments in
debt instruments measured at fair value through
other comprehensive income
Income tax related to items that may be
reclassified subsequently
Other comprehensive income (loss)
Total comprehensive income for the year
Earnings per share (NT dollars)
Basic earnings per share
Diluted earnings per share
20
21
22
23
24
26

18
26

26
27
$ 1,357,421
(935,647)
100
(69)
$ 1,936,730
(1,311,365)
100
(68)
421,774 31 625,365 32
(47,577)
(151,524)
(9,270)
(3)
(11)
(1)
(65,313)
(165,812)
(9,634)
(3)
(9)
(208,371) (15) (240,759) (12)
213,403 16 384,606 20
53,560
282,461
22,872
(26,326)
284
43,147
4
21
2
(2)

3
25,638
259,566
149,170
(8,789)
751
17,735
1
13
8


1
375,998 28 444,071 23
589,401
(70,524)
44
(6)
828,677
(116,993)
43
(6)
518,877 38 711,684 37
341
658,077
81,566
18,799
6,970
(1,793)
(1,033)

48
6
1
1

60
(276,052)
(38,552)
9,887
44,168
(1,192)
(8,637)

(14)
(2)

2

762,927 56 (270,318) (14)
$ 1,281,804 94 $ 441,366 23
1.61
(NT dollars)
1.60
(NT dollars)
2.09
(NT dollars)
2.09
(NT dollars)

(The attached notes constitute a part of the parent company only financial statements.)

9

Formosan Rubber Group Inc.

Parent Company Only Statement of Changes in Equity

From Jan. 1 to Dec. 31, 2023 and 2022

Unit: In Thousands of NTD

Item Share capital Capital surplus Retained earnings Other equityinterest Other equityinterest Treasury stocks
Total equity
Legal reserve Special reserve Clnappropriated
undistributed
retained earnings
Exchange
differences on
translation of
foreign financial
statements
Unrealized gains
(losses) on financial
assets measured at
fair value through
other
comprehensive
income
Balance of Jan. 1,2022 $ 3,423,260 $ 456,341 $ 1,666,856 $ 297,9551 $ 5,548,580 $ (36,371) $ 581,205 $ $ 11,937,826
Legal reserve appropriated
Cash dividend
Reversal of special reserve
Net income in 2022
Other comprehensive income for
2022, net of income tax
Total comprehensive income (loss)
in 2022
Purchase of treasury share
Retirement of treasury share
Disposal of financial assets at fair
value through other comprehensive
income - equityinstruments








78,839





(1,480)

(78,839)
(410,791)
1,480
711,684
48




35,334




(305,700)





(410,791)

711,684
(270,318)
711,732 35,334 (305,700) 441,366

(50,000)

(6,596)





(49,220)
6,158




(6,158)
(105,816)
105,816
(105,816)

Balance of Dec. 31,2022 3,373,260 449,745 1,745,695 296,475 5,729,100 (1,037) 269,347 11,862,585
Legal reserve appropriated
Cash dividend
Net income in 2023
Other comprehensive income for
2023, net of income tax
Total comprehensive income (loss)
in 2023
Capital Reduction
Disposal of financial assets at fair
value through other comprehensive
income - equityinstruments






67,016





(67,016)
(404,791)
518,877
273



5,576



757,078




(404,791)
518,877
762,927
519,150 5,576 757,078 1,281,804
(337,326)




97,555


(97,555)
(337,326)
Balance of Dec. 31,2023 $ 3,035,934 $ 449,745 $ 1,812,711 $ 296,475 $ 5,873,998 $ 4,539 $ 928,870 $ $ 12,402,272

Note: For the years ended December 31, 2023 and 2022, the Company recognized the employees compensation of $6,014 thousand and $8,456 thousand rsepectively, and the directors remuneration of $6,014 thousand and $8,456 thousand respectively, amounts recognised The amounts loss in the statement of comprehensive income .

(The attached notes constitute a part of the parent company only financial statements.)

10

Formosan Rubber Group Inc.

Parent Company Only Statement of Cash Flows

From Jan. 1 to Dec. 31, 2023 and 2022

Unit: In Thousands of NTD
2023
2022
Amount
Amount
$ 589,401
$ 828,677
101,316
103,656
(284)
(751)
(20,635)
1,990
26,326
8,789
(53,560)
(25,638)
(277,070)
(253,963)
(43,147)
(17,735)

(57)

2,697
(98)
(1,454)
36,298
(45,306)
(19,999)
35,714
(9,374)
80,998
29,056
631
137,859
(865,709)
(2,212)
(6,203)
114
(279)

(50,221)
(10,533)
(1,152)
275
(1,415)
(8,949)
3,705
(307)
(844)
(103)
(139)
474,374
(204,009)
Unit: In Thousands of NTD
2023
2022
Amount
Amount
$ 589,401
$ 828,677
101,316
103,656
(284)
(751)
(20,635)
1,990
26,326
8,789
(53,560)
(25,638)
(277,070)
(253,963)
(43,147)
(17,735)

(57)

2,697
(98)
(1,454)
36,298
(45,306)
(19,999)
35,714
(9,374)
80,998
29,056
631
137,859
(865,709)
(2,212)
(6,203)
114
(279)

(50,221)
(10,533)
(1,152)
275
(1,415)
(8,949)
3,705
(307)
(844)
(103)
(139)
474,374
(204,009)
Item 2023 2022
Amount Amount
Cash flows from operating activities:
Income before income tax
Adjustments for:
Depreciation expense
Expected credit impairment gain
Net loss (gain) on financial assets at fair value through
profit or loss
Interest expense
Interest income
Dividend income
Share of profit of subsidiaries and associates
gain on disposal of property, plant and equipment
Impairment loss on non-financial assets
Unrealized foreign exchange gain
Changes in operating assets and liabilities
Notes receivable
Accounts receivable
Other receivables
Inventories
Inventories-Construction Industry
Prepayments
Other current assets
Contract liabilities
Notes payable
Accounts payable
Other payables
Other current liabilities
Net defined benefit liability
Cash generated by (used in) operations
$ 589,401
101,316
(284)
(20,635)
26,326
(53,560)
(277,070)
(43,147)


(98)
36,298
(19,999)
(9,374)
29,056
137,859
(2,212)
114

(10,533)
275
(8,949)
(307)
(103)
$ 828,677
103,656
(751)
1,990
8,789
(25,638)
(253,963)
(17,735)
(57)
2,697
(1,454)
(45,306)
35,714
80,998
631
(865,709)
(6,203)
(279)
(50,221)
(1,152)
(1,415)
3,705
(844)
(139)
474,374 (204,009)

(Continued)

11

Formosan Rubber Group Inc.

Parent Company Only Statement of Cash Flows (Continued)

From Jan. 1 to Dec. 31, 2023 and 2022

Unit: In Thousands of NTD

Item 2023 2022
Amount Amount
Interest received
Dividends received
Interest paid
Income tax paid
Net cash generated by operating activities
Cash flows from investing activities:
Cash paid for acquisition of financial assets at fair value
through other comprehensive income
Proceeds from financial assets at fair value through other
comprehensive income
Return of capital from financial assets at fair value through
other comprehensive income
Cash paid for acquisition of financial assets at fair value
through profit or loss
Proceeds from financial assets at fair value through profit or
loss
Acquisition of investments accounted for using equity
method
Acquisition of property, plant and equipment
Disposal of property, plant and equipment
Increase in refundable deposits
Acquisition of Investment property
(Increase) decrease in other financial assets
Decrease in other non-current assets
Increase prepayments for equipment
Net cash (used in) investing activities
Cash flows from financing activities:
(Decrease) increase in short-term borrowings
Increase (decrease) in short-term notes and bills payable
(Decrease) increase in guarantee deposits received
Payments of lease liabilities
Cash dividends paid
Capital Reduction
Payments to acquire treasury shares
Net cash (used in) generated by financing activities
Net Decrease in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end ofyear
54,147
277,064
(26,326)
(116,910)
23,186
253,963
(8,789)
(34,524)
662,349 29,827

(567,769)

749,077

4,000

(38,042)

38,681

(378,022)
(19,207)

(16,674)
(215,354)
(711,296)
671
(18,017)
(410,103)
76,042
2,000


(99,584)
(27,218)
57
(750)

27,620
2,950
(1,171,952) (428,986)
(100,000)
149,987
(2,983)
(6,992)
(404,791)
(337,326)
825,000
(119,990)
4,010
(5,391)
(410,791)
(105,816)
(702,105) 187,022
(1,211,708)
1,775,404
(212,137)
1,987,541
$ 563,696 $ 1,775,404

(The attached notes constitute a part of the parent company only financial statements.)

12

Formosan Rubber Group Inc.

Notes to Parent Company Only Financial Statements

From Jan. 1 to Dec. 31, 2023 and 2022

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

1. Company profile

Formosan Rubber Group Inc. (hereafter referred to as the “Company”) was founded in 1963 under the Company Act of the Republic of China. The company produces and markets rubber sheets, plastic sheets, plastic foam sheets and PVC resin sheets, as well as the relevant materials. In order to diversity its operations, the Company started in September 1995 the property development business and the leasing, sale and management operations for its own properties and land. the Company became a listed company on the Taiwan Stock Exchange in March 1992.

The parent company only financial statements has the New Taiwan dollars as the Company’s functional currency.

2. Date and procedure approving financial statements

The parent company only financial statements were approved and published by the board of directors on March 12, 2024.

3. Application of new standards, amendments and interpretations

  • (1) Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRS Accounting Standards”) endorsed and issued into effect by the Financial Supervisory Commission (FSC).

The initial application of the amendments to the IFRS Accounting Standards endorsed and issued into effect by the FSC did not have material impact on the Company’s accounting policies.

  • (2) The IFRS Accounting Standards endorsed by the FSC for application starting from 2024
New Standards, Interpretations and Amendments Effective Date
Announced byIASB(Note 1)
Amendments to IFRS 16 “Leases Liability in a Sale and Leaseback”
Amendments to IAS 1 “Classification of Liabilities as Current or
Non-current”
Amendments to IAS 1 “Non-current Liabilities with Covenants”
Amendments to IAS 7 and IFRS 7 “Supplier Finance Arrangements”

January 1, 2024 (Note 2)
January 1, 2024
January 1, 2024

January 1, 2024 (Note 3)
  • Note 1: Unless stated otherwise, the above IFRSs will be effective for annual reporting periods beginning on or after their respective effective dates.

  • Note 2: A seller-lessee shall apply the Amendments to IFRS 16 retrospectively to sale and leaseback transactions entered into after the date of initial application of IFRS 16.

Note 3: The amendments provide some transition relief regarding disclosure requirements.

13

As of the date the parent company only financial statements were authorized for issue, the Company has assessed that the application of above standards and interpretations will not have a material impart on the Company’s financial position and financial performance.

  • (3) New IFRS Accounting Standards in issue but not yet endorsed and issued into effect by the

FSC

FSC
New Standards, Interpretations and Amendments Effective Date
Announced by IASB(Note 1)
Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets
between an Investor and its Associate or Joint Venture”
IFRS 17 “Insurance Contracts”
Amendments to IFRS 17
Amendments to IFRS 17 “Initial Application of IFRS 9 and IFRS 17
- Comparative Information”
Amendments to IAS 21 “Lack of Exchangeability”
To be determined by IASB
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2025 (Note 2)
  • Note 1: Unless stated otherwise, the above IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.

  • Note 2: An entity shall apply those amendments for annual reporting periods beginning on or after January 1, 2025. Upon initial application of the amendments, the entity recognizes any effect as an adjustment to the opening balance of retained earnings. When the entity uses a presentation currency other than its functional currency, it shall, at the date of initial application, recognize any effect as an adjustment to the cumulative amount of translation differences in equity.

As of the date the financial statements were authorized for issue, the Company is continuously assessing the possible impact that the application of above standards and interpretations will have on the Company’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

  1. Summary of significant accounting policies

  2. (1) Compliance statement

This is the Company’s first set of parent company only financial statements prepared according to the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

  • (2) Preparation bases

Other than the financial assets measured at the fair value and the pension liability recognized with the net value (assets less the present value of the liabilities due to defined benefits), the parent company only financial statements are based on historical costs, usually the fair value paid for the acquisition of assets.

14

The subsidiaries, associates are incorporated in the parent company only financial statements under the equity method. To make net profit for the year, other comprehensive income and equity in the parent company only financial statements equal to those attributed to owners of the Company on parent company only financial statements, the effect of the differences between basis of parent company only and basis of consolidation are adjusted in the investments accounted for using equity method, the related share of the profit or loss, the related share of other comprehensive income of subsidiaries and associates and related equity.

(3) Foreign Currency

The individual financial statements for the parent company only entities are prepared and presented in the functional currency for these entities (i.e. the currency used in the economy they operate in). The functional currency and the presentation currency of the Company’s Parent company only financial statements is NT Dollars. All the financial performances and statuses are converted into the NT dollars for the preparation of the parent company only financial statements.

Any transactions not in the functional currency shall be converted and recognized according to the exchange rate on the transaction dates in the preparation of the individual financial statements for the parent company only entities. The monetary items in foreign currencies shall be recalculated according to the spot exchange rate on the end-of-the-period date. Any difference resultant from exchange rates shall be recognized as profits or losses during the period. The non-monetary items in foreign currencies measured with the fair value shall be recalculated according to the exchange rate on the date of fair value determination. Any different resultant from exchange rates shall be recognized as profits or losses during the period. However, any difference as a result of changes in the fair value shall be recognized as other comprehensive incomes or losses. The non-monetary items in foreign currencies measured by historical costs shall not be recalculated.

For the purpose of presenting parent company only financial statements, the functional currencies of the group entities are translated into the presentation currency, the New Taiwan dollar, as follows: Assets and liabilities are translated at the exchange rates prevailing at the end of the reporting period; and income and expense items are translated at the average exchange rates for the period. The resulting currency translation differences are recognized in other comprehensive income.

On the disposal of a foreign operation, all of the exchange differences accumulated in equity in respect of that operation attributable to the owners of the Corporation are reclassified to profit or loss.

15

In relation to a partial disposal of a subsidiary that does not result in the Corporation losing control over the subsidiary, the proportionate share of accumulated exchange differences is re-attributed to non-controlling interests of the subsidiary and is not recognized in profit or loss. For all other partial disposals, the proportionate share of the accumulated exchange differences recognized in other comprehensive income is reclassified to profit or loss.

  • (4) Standards to classify current and non-current assets and liabilities

The basis for current and non-current assets and liabilities for the real estate development business is based on the operating cycle. All the other items following the principles below: Current assets are the assets held for trading purposes or expected to be realized or exhausted within one year. Any assets not classified as current are non-current assets. Current liabilities are the liabilities held for trading purposes or expected to be repaid within one year. Any liabilities not classified as current are non-current liabilities.

  • (5) Cash equivalents

Cash equivalents can be converted into a fixed amount of cash at any time. They are short-term, highly liquid investments with minimum changes in value.

Bank overdrafts, a credit facility that can be immediately repaid, are part of the Company’s cash management. They are reported under cash and cash equivalents in the statement of cash flows, and as an item in short term loans in current liabilities on the balance sheet.

  • (6) Inventory and real estate for sale and real estate under construction

Inventories include raw materials, supplies, finished goods and work-in-process. Inventories are measured at the lower of cost or net realizable value. Comparisons between cost and net realizable value are made on an item-by-item basis, except for inventories of the same type. Net realizable value is the estimated selling price under normal circumstances, less estimated costs to complete and estimated costs to sell. The cost of inventories is calculated using the weighted-average method.

If a house is exchanged for land under a subdivision contract and is classified as land for sale, no gain or loss is recognized on the exchange and revenue is not recognized until the land is sold to the buyer.

  • (7) Investments accounted for under equity method

Investments accounted for using the equity method is investments in subsidiaries and associates.

  • A. A subsidiary

A subsidiary is an entity that is controlled by the Company.

16

Under the equity method, an investment in a subsidiary is initially recognized at cost and adjusted thereafter to recognize the Company’s share of profit or loss and other comprehensive income of the subsidiary as well as the distribution received. The Company also recognized its share in the changes in the equity of subsidiaries.

Changes in the Company’s ownership interests in subsidiaries that do not result in the Company losing control over the subsidiaries are accounted for as equity transactions. Any difference between the carrying amount of the subsidiary and the fair value of the consideration paid or received is recognized directly in equity.

The acquisition cost exceeding the amount of the share of the fair value of the subsidiary’s recognizable assets and liabilities received by the Company on its acquisition day is listed as goodwill. Such goodwill includes the investment’s book value which cannot be amortized. The amount exceeding the share of the fair value of the subsidiary’s recognizable assets and liabilities received by the Company on its acquisition day is listed as the current income.

When losing the control of its subsidiary, the Company measures its residual investment in the aforesaid subsidiary according to the fair value at the day that the Company loses its control of the subsidiary. The difference between the residual investment’s fair value as well as any disposal amount and the investment book value at the day that the Company loses its control is listed as the current profit or loss. In addition, the accounting treatment of all the amounts related to the subsidiary in question and recognized in the comprehensive income is same as the basis required to be complied with in the Company’s direct handling of related assets or liabilities.

When the Company transacts with its subsidiaries, profits and losses resulting from the transactions with the subsidiaries are recognized in the Company’s parent company only financial statements only to the extent of interests in the subsidiaries that are not owned by the Company.

B. Investments in associates are reported.

Associates are the companies over which the Company has significant influence. Associates are not entitles of subsidiaries.

The investment in associates shall be recognized as costs under the equity method. After the asset acquisition, the book value shall change in line with the Company’s share of profits and losses, other comprehensive income and profit distributions. Meanwhile, the recognized equity value of the associates also changes in line with any increase or decrease in the Company’s shares.

17

If the Company does not subscribe to the new shares of associates on a pro-rata basis according to existing holdings, and any increase or decrease is incurred to the percentage of the Company’s holdings and hence net equity value of the investment, the adjustment shall be reflected with the change in capital surplus and according to the equity method. If the Company has not subscribed or acquired to new shares on a pro-rata basis and seen a reduction in its stake in the associates, the amounts recognized in other comprehensive income and the reclassification as a result of the values for the associates concerned should have the same basis for accounting treatment as if the assets or the liabilities of the associates were directly disposed. Any debit should be made from the capital surplus. However, if the capital surplus is insufficient for debits incurred by investments under the equity method, the debit may be drawn from retained earnings.

The residual investment of the previous associates should be measured with the fair value on the date of loss of significant influence. The delta between the sum of the fair value of the residual investment and the disposal amounts and the book value of the investment on the date of loss of significant control shall be recognized in the income statement during the period. Meanwhile, the values recognized in relation to the associates concerned in other comprehensive income shall have the same accounting basis as if the assets or the liabilities of the associates were directly disposed.

Only the profits and losses resultant from upstream, downstream and lateral transactions with associates not relevant to the Company’s stake in the associates can be recognized in the parent company only financial statements.

  • (8) Property, plant and equipment

The property, plant and equipment are listed in accordance with cost less depreciation and accumulated impairment. Cost shall include the incremental cost able to be directly attributed to acquisition or asset implementation.

Straight-line method is applied to depreciation, by indicating the amount of an asset within the durable service life offset its cost and less its residual value. All the major components of the non-current assets shall be depreciated on a standalone basis. Depreciation is accrued in accordance with the following durable service years: building, 3-55 years; machinery equipment, 3-26 years; transportation and other equipments, 3-10 years.

Estimated durable service life, residual value and depreciation method shall be reviewed at the end of the reporting period; prospective application shall be made for any impact on estimation change.

The profit or loss incurred during disposition or obsolescence of property, plant and equipment shall be recognized in the income statement with the differential amount between the disposition price and asset book account.

18

(9) Investment property

Only if investment properties is attempted for earning rental or capital appreciation or both may it be classified as the investment properties. The investment properties shall be measured according to its original cost, including related transaction cost, and related interest capitalization shall be made during the construction period. Cost model shall be applied to follow-up measurement, to be measured by cost less the amounts of accumulated depreciation and accumulated impairment.

In case straight-line method is applied to depreciation and building depreciation accrued by 3-50 years.

Estimated durable service life, residual value and depreciation method shall be reviewed at the end of the reporting period; prospective application shall be made for any impact on estimation change.

The profit or loss incurred during disposition or obsolescence of property, plant and equipment shall be recognized in the income statement with the differential amount between the disposition price and asset book account.

(10) Lease

A. The Company as lessor

Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

Lease payments (less any lease incentives payable) from operating leases are recognized as income on a straight-line basis over the terms of the relevant leases. Initial direct costs incurred in obtaining operating leases are added to the carrying amounts of the underlying assets and recognized as expenses on a straight-line basis over the lease terms.

When a lease includes both land and building elements, the Company assesses the classification of each element separately as a finance or an operating lease based on the assessment as to whether substantially all the risks and rewards incidental to ownership of each element have been transferred to the Company. The lease payments are allocated between the land and the building elements in proportion to the relative fair values of the leasehold interests in the land element and building element of the lease at the inception of a contract. If the allocation of the lease payments can be made reliably, each element is accounted for separately in accordance with its lease classification. When the lease payments cannot be allocated reliably between the land and building elements, the entire lease is generally classified as a finance lease unless it is clear that both elements are operating leases; in which case, the entire lease is classified as an operating lease.

19

B. The Company as lessee

The Company recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.

Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented on a separate line in the parent company only balance sheets.

Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.

Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments and variable lease payments which depend on an index or a rate. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the Company uses the lessee’s incremental borrowing rate.

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Company remeasures the lease liabilities with a corresponding adjustment to the right-of-use assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. Lease liabilities are presented on a separate line in the parent company only balance sheets.

(11) Impairment of non-financial assets

The Company shall review the book amounts of tangible assets and intangible financial assets at the end of the reporting period to decide whether there is any impairment with such assets. In case it shows any impairment situation, the estimated recoverable amount of assets shall decide the recognized loss amount. In case there is no way of estimating the recoverable amount of an individual asset, the Company shall estimate the recoverable amount of the cash-generating unit of the said asset. In case it can be amortized according to a reasonable and conforming basis, shared assets shall also be amortized to an individual cash product sector. Otherwise it shall be amortized to the minimal cash-generating unit group according to a reasonable and conforming basis.

20

The recoverable amount shall be fair value less sales cost and its use value whichever is higher.

In case the recoverable amount of an asset or cash-generating unit is anticipated to be lower than the book amount, the book amount of the said asset or cash-generating unit shall be adjusted and decreased to its recoverable amount; any impairment loss shall be immediately recognized to the current profit and loss.

When any impairment loss reverses in a subsequent period, the book amount of asset or cash-generating unit shall be adjusted and increased to the estimated recoverable amount after revision, provided the book amount after increase shall be limited to the reasonable book amount under the situation when the said asset or cash-generating unit did not recognize an impairment loss in the past years (except for goodwill). The reversed impairment loss shall be immediately recognized to the current profit and loss.

(12) Employee benefits cost

The short-term employee benefits obligation is measured with the basis without discount, and shall be recognized as expenses when providing the related service. Concerning the anticipated payable amount concerning short-term cash bonus or a bonus sharing plan, if it is a current legal or prescribed obligation to be borne by a company due to the past service provided by employees, and the said obligation can be estimated in a reliable manner, such amount shall be listed as liability.

When an expense belongs to defined contribution plans, during the service period provided by employees, it is required to recognize the pension amount contributable as the current expense.

The cost of defined benefits (including service costs, net interests and re-measurements) shall be calculated according to the projected unit credit method. Service costs and net interests of the defined benefits liabilities shall be recognized as employee benefits expenses when incurred, or when the defined benefit plans is modified, shortened or repaid. The re-measurement shall be recognized as other comprehensive income and the retained earnings. There is not reclassification into profits and losses during subsequent periods. Net defined benefit liabilities refer to the shortfall appropriation of the defined benefit retirement plan, whereas net defined benefit assets shall not exceed the plan’s refunded amount or may reduce the present value of the future appropriation amount.

(13) Financial Instrument

Financial assets and financial liabilities shall be recognized when the Company becomes a party of the said financial instrument clause.

21

Upon the original recognition of financial assets and financial liabilities, they shall be measured according to fair values. Upon the original recognition, concerning the acquired or distributed transaction cost directly attributable to financial assets and financial liabilities (except for the financial assets and financial liabilities classified as measurement according to fair value of profit and loss), it shall be increased or decreased from the fair values of the said financial assets or financial liabilities. The transaction costs of financial assets and financial liabilities directly attributable to the ones measured according to fair values through profit and loss shall be immediately recognized as profit and loss.

  • (14) Financial assets

The convention trading of financial assets is recognized and removed by trading day accounting.

  • A. Type of measurement

Financial assets are classified into the following categories: financial assets at FVTPL, financial assets at amortized cost, investment in debt instruments measured at FVTOCI, and investments in equity instruments at FVTOCI.

  • a. Financial asset at FVTPL

Financial assets measured at fair value through profit or loss are financial assets mandatorily measured at fair value through profit or loss and financial assets at fair value through profit or loss, designated as upon initial recognition. Financial assets mandatorily measured at fair value through profit or loss include investments in equity instruments that are not designated by the Company to be measured at fair value through other comprehensive income and investments in debt instruments that fail to meet the criteria as to be measured at amortized cost or at fair value through other comprehensive income.

Financial assets measured at fair value through profit or loss are measured at fair value. The dividends and interests generated are recognized in other income and interest income, respectively, and any gain or loss arising from remeasurement is recognized in other gains and losses.

  • b. Measured at amortized cost

When a company after merger simultaneously meets the following two conditions in its investment in financial assets, the financial assets are classified as the ones carried at cost after amortization:

  • A) The financial assets are held under a specific operation mode, in which the purpose of the mode is to hold the financial assets in order to collect contract cash flows.

22

  • B) The cash flow generated on a specific date due to contract clauses is completely for the payment of the principal and the interest accrued from the outstanding principal amount.

Subsequent to initial recognition, financial assets measured at amortized cost are measured at amortized cost, which equals to carrying amount determined by the effective interest method less any impairment loss. Foreign exchange gains and losses are recognized in profit or loss.

Except for the two conditions below, the interest income is calculated by multiplying the effective interest rate by the total book value of the financial assets:

  • A) The interest income of the purchased or originated credit-impaired financial assets is calculated by multiplying the credit-adjusted effective interest rate by the cost of amortized financial assets.

  • B) The interest income of the financial assets which are not purchased or originated credit-impairment but subsequently become credit-impaired financial assets is calculated by multiplying the effective interest rate by the cost of amortized financial assets.

  • c. Investment in debt instruments measured at FVTOCI

Debt instruments that meet the following two conditions are classified as financial assets at fair value through other comprehensive income:

  • A) The debt instruments are held within a business model whose objective is to collect the contractual cash flows and to sell the financial assets; and

  • B) The contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Investments in debt instruments at fair value through other comprehensive income are measured at fair value. Changes in the carrying amount of investments in debt instruments at fair value through other comprehensive income, such as interest revenue calculated using the effective interest method, gain (loss) on foreign exchange and impairment loss or gain on reversal, are recognized in profit or loss. Other changes in the carrying amount of such instruments are recognized in other comprehensive income and will be reclassified to profit or loss when such instruments are disposed of.

  • d. Investments in equity instruments at FVTOCI

On initial recognition, the Company may make an irrevocable election to

designate investments in equity instruments as at FVTOCI. Designation at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent considerate on recognized by an acquirer in a business combination.

23

Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments, instead, they will be transferred to retained earnings.

Dividends on these investments in equity instruments at FVTOCI are recognized in profit or loss when the Company’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.

B. Impairment of financial assets

At the end of each reporting period, a loss allowance for expected credit loss is recognized for financial assets at amortized cost (including accounts receivable) investments in debt instruments at fair value through other

comprehensive income, lease payments receivable due, and contract assets based on their expected credit losses on each balance sheet date.

The loss allowance for accounts receivable and lease payments receivable due is measured at an amount equal to lifetime expected credit losses. For financial assets at amortized cost, when the credit risk on the financial instrument has not increased significantly since initial recognition, a loss allowance is recognized at an amount equal to expected credit loss resulting from possible default events of a financial instrument within 12 months after the reporting date. If, on the other hand, there has been a significant increase in credit risk since initial recognition, a loss allowance is recognized at an amount equal to expected credit loss resulting from all possible default events over the expected life of a financial instrument.

The expected credit loss is calculated according to the average weighted credit loss in which the risk rated ratio of default occurrence is used in calculation. The 12-month expected credit loss represents the credit loss expected to occur to the financial instruments within 12 months after their reporting day due to possible default. The expected credit loss in the duration period refers to the credit loss expected to occur to the financial instruments in the expected duration period due to possible default.

The Company recognizes an impairment loss in profit or loss for all financial instruments with a corresponding adjustment to their carrying amount through a loss allowance account, except for investments in debt instruments that are measured at fair value through other comprehensive income, for which the loss allowance is recognized in other comprehensive income and does not reduce the carrying amount of the financial assets.

24

(15) Income recognition

After identifying the performance obligations of contracts with the customers, the Company allocates the transaction price to the performance obligations and recognizes revenue when performance obligations are met.

(16) Borrowing costs

The cost of borrowing for the funds directly used to acquire, construct or produce the assets (which will reach the status ready for use or available for sale after a long period of time) can be treated as part of the asset costs, until the completion of almost all the necessary activities to get the assets ready for use or available for sale.

Other than the above, all the borrowing costs shall be recognized in the income statement during the current period.

  • (17) Income tax

Income tax expenses include income taxes during the period and deferred income taxes, and should be recognized as income taxes in the profit and loss income, except for the income taxes during the period and deferred income taxes recognized as other comprehensive incomes or directly as an equity item.

A. Current tax

The current income tax is based on the taxed income of the said year. Since partial income and expense is taxable item or deductible of other years, or not attributing to taxable or deductible item in accordance with related tax laws, it causes the taxable income to differ from the reported net profit in the parent company only income statement. The related liabilities of the current income tax are calculated by the legislated or substantially legislated tax rate at the end of the reporting period. It is estimated by the income tax of the previous year, serving as the adjustment of the current income tax.

According to the provisions of Income Tax Law, The unallocated earnings of the Company adding profit-seeking enterprise income tax shall be recognized as the current expense in the allocated earning year resolved in the shareholders’ meeting

  • B. Deferred tax

Deferred income tax is recognized by the temporary differential calculation generated from the taxation basis of book amounts of the recorded assets and liabilities and income through taxation calculation. Deferred income tax liabilities in general are recognized by the temporary differences of all future taxes payable. Deferred income tax assets are recognized by all likely future taxes less the deductible temporary difference in use.

25

Deferred income tax assets and deferred income tax liabilities may only be mutually offset when concurrently conforming to the following conditions: (1) a company has legal execution right to mutually offset the current income tax assets and income tax liabilities; and (2) deferred income tax assets and deferred income tax liabilities are levied by the same taxation authority towards the same tax payment major entity, or levied towards different tax payment corporate entities, yet each major entity attempts to, at each future period of the deferred income tax liabilities or assets pay-off or recovery of the major amount, pay off the current income tax liabilities and assets on net-amount basis, or concurrently realize assets and pay off liabilities.

The temporary differences in tax payables related to invested subsidiary company and associates are all recognized as deferred income tax liabilities, provided if the Company can control the time point of temporary difference reverse, and the said temporary differences may very likely not be reversed in the foreseeable future are excluded. The deferred income tax assets generated from the related deductible temporary differences to this kind of investment and equity can only be recognized in the gains very likely with sufficient taxable income used to realize the temporary differences, and be within the scope of reverse within the anticipated future.

The book amounts of deferred income tax assets shall be reviewed at the end of the reporting period, and adjust and decrease the book amounts for all or partial assets without sufficiently taxable income to serve it to recover. Concerning the ones originally not recognized deferred income tax assets, they shall also be reviewed at the end of the reporting period, and adjust and increase the book amounts for all or partial assets very likely to generate taxable income to serve it to recover.

The deferred income tax assets and liabilities are measured by expected liabilities pay-off or assets in realizing the current tax rate, while the said tax rate shall be based on the legislated or already substantially legislated tax rate at the end of the reporting period. The measurement of deferred income tax liabilities and assets shall reflect the tax consequences of a company generated in expected recovery or pay-off of the book amounts of its assets and liabilities at the end of the reporting period.

(18) Treasury stocks

The recovered issued stock shall be recognized as treasury stocks I accordance with the paid cost upon buy-back. In case the disposition price in disposing treasury stocks is higher than the book value, its difference shall be listed as capital surplus – treasury stocks trade; in case the disposition price in disposing treasury stocks is lower than the book value, its difference shall be offset the capital surplus generated from the trade of the treasury stocks of the same category of treasury stocks; in case of any deficit, it shall be debited to keep the surplus. Weighted average shall be applied to the book value of treasury stocks and be separately calculated in accordance with the recovery reasons.

26

Upon cancellation of treasury stocks, it shall be debited to keep the capital surplus – stock issue premium and share capital; in case its book value is higher than the total sum of par value and stock issue premium, its difference shall offset the capital surplus generated from the trade of the treasury stocks of the same category of treasury stocks; in case of any deficit, it shall be debited to offset retained earnings; in case the book value of treasury stocks is lower than the total amount of par value and stock issue premium, it shall be credited as the capital surplus generated from the trade of the treasury stocks of the same category of treasury stocks.

5. Citical Accounting Judgements, And Key Sources Of Estimation And Uncertainty

The Company upon applying the accounting policy stated in Note 4 provides related judgments, estimations and assumptions for the information acquired from other resources which are based on historical experience and other factors deemed crucial. The actual result may differ from what is estimated.

The Company shall be continuously reviewing estimations and basic assumptions. In case the revision of estimations would influence the current period, then the current recognition shall be revised in accounting estimations. In case the revision of accounting estimations would concurrently influence the current period and future period, then the estimations revision shall be recognized in both the current period and future period.

The following shows the information related to major assumptions made in the future, and other major sources of uncertainty at the end of the financial reporting period; the said assumptions and estimations have risks of causing book amounts of assets and liabilities to incur major adjustments in the following fiscal year.

  • (1) Evaluation of inventory and real estate for sale

Since inventory and real estate for sale shall be priced by cost and net cash realizable value whichever is lower, therefore the Company shall use judgments and estimations to determine the net cash realizable value at the end of the financial reporting period. Since industry rapidly changes, the inventory and real estate for sale of the Company at the end of the financial reporting period due to the amounts of normal wear and tear, obsolescence, or without market selling price, offsets its cost to decrease to its net cash realizable value. The evaluation of this inventory and real estate for sale mainly based on the product demand in the future specific period as estimation basis; therefore, it may generate major changes.

27

(2) Impairment evaluation of tangible assets and intangible assets (except for goodwill) During the asset impairment evaluation process, the Company shall rely on subjective judgments and, with basis on asset use mode and rubber, real estate industry characteristics, determine parent company only cash flow asset durable years and future likely generated revenues and expenses of specific asset groups; any change in estimations from changes in economic status or corporate policies may likely cause major impairment in the future.

6. Cash and cash equivalents

7.
8.
Dec. 31, 2023
Cash and petty cash
$ 445
Cash in bank
253,402
Cash equivalent
Commercial paper
309,849
Time deposits with maturity

Total
$ 563,696
Financial assets at fair value through profit or loss-current
Dec. 31, 2023
Current financial assets at fair value through
profit or loss, designated as upon initial
recognition
Fund
$ 36,959
Financial assets at fair value through other comprehensive income
Dec. 31, 2023
Equity instruments
Stock of domestic listed (OTC) companies
$ 3,835,823
Stock of foreign listed (OTC) companies
46,346
Stock not classified to listed (OTC) and
emerging companies
117,356
Debt instruments
Financial bond
58,352
Total
$ 4,057,877
Current
$ 3,940,521
Non-current
$ 117,356
Dec. 31, 2022
$ 519
366,229
195,906
1,212,750
$ 1,775,404
Dec. 31, 2022
$ 16,963
Dec. 31, 2022

Equity instruments
Stock of domestic listed (OTC) companies
Stock of foreign listed (OTC) companies
Stock not classified to listed (OTC) and
emerging companies
Debt instruments
Financial bond
Total
Current
Non-current
$ 3,503,746
1,743
67,342
13,943
$ 3,586,774
$ 3,519,432
$ 67,342

(1) The Company signed a securities lending agreement with SinoPac Securities Corporation on April 10, 2021. Dividends and bonuses, being generated during the loan period should be repaid to the company. According to the agreement, when there is no loan transaction for more than three consecutive years, the agreement would be terminated. As of December 31, 2023 and 2022, the book value of stock lending were NT$83,722 thousand and NT$0 thousand respectively.

28

  • (2) Credit risk management for investments in debt instruments

Investments in debt instruments were classified as at FVTOCI

Gross carrying amount
Adjustment to fair value
Total
Dec. 31, 2023
$ 60,885
(2,533)
$ 58,352
Dec. 31, 2022
$ 14,712
(728)
$ 13,943

The Company only invests in debt instruments that have low credit risk for the purpose of impairment assessment. The Company continuously tracks information to monitor changes in the credit risk of the debt instruments that it invests in, and also reviews other information such as material information about the debtor to assess whether there is a significant increase in credit risk since the investment was recognized.

The Company considers the historical default rates of each credit rating supplied by external rating agencies to estimate 12-month or lifetime expected credit losses.

The book amounts of investments in each credit level debt instrument and the applicable expected credit loss rates are as follows:

Dec. 31, 2023

Credit Rating
Performing
Expected credit loss rate
0.02
Dec. 31, 2022
Through other comprehensive
income measured at fair value
of book amount
$ 60,885
Credit Rating
Performing
Expected credit loss rate
0.30
Through other comprehensive
income measured at fair value
of book amount
$ 14,712

The allowance for impairment loss of investments in debt instruments at FVTOCI is as follows:

follows:
Balance, beginning of year
New purchase in this period
Derecognise in this period
Changes in risk parameters
Balance, end of year
For the Year Ended
December 31, 2023
$ 41


(29)
$ 12
For the Year Ended
December 31, 2022
$ 209


(168)
$ 41

29

9. Notes and accounts receivable ,net

Notes and accounts receivable ,net
Notes receivable
Allowance for doubtful accounts
Net amount
Accounts receivable
Allowance for doubtful accounts
Net amount
Dec. 31, 2023
$ 39,196
(392)
$ 38,804
Dec. 31, 2023
$ 102,234
(1,858)
$ 100,376
Dec. 31, 2022
$ 75,494
(755)
$ 74,739
Dec. 31, 2022
$ 84,123
(1,750)
$ 80,485

(1) The crediting period of the Company to a customer in principle shall be 30 days after the invoice date, while partial customers are credit time 30 days to 90 days. In addition to the actual credit impairment of individual customers, the Company makes reference to historical experience, considers the financial situation of individual customers and the industry, competitive advantage and prospects, and differentiates customers into different risk groups and incorporates forward-looking information. The expected loss rate of the Company recognizes the allowance loss.

(2)Aging analysis of accounts receivable of the Company is stated as follows:

Non past due
Past due less than 90 days
Past due 91-180 days
Past due 181-365 days
More than 366 days past due
Non past due
Past due less than 90 days
Past due 91-180 days
Past due 181-365 days
More than 366 days past due
Dec. 31, 2023
Carrying amount of
accounts receivable
Expected credit
loss rate
Loss allowance for
lifetime expected
credit losses
$ 139,213
2,151


66
12
25
1020
50
100
Dec. 31, 2022
$ 2,100
84


66
$ 141,430 $ 2,250
Carrying amount of
accounts receivable
Expected credit
loss rate
Loss allowance for
lifetime expected
credit losses
$ 154,785
2,091
787

66
12
25
1020
50
100
$ 2,352
87


66
$ 157,729 $ 2,505

30

(3) Movements of the loss allowance of notes and accounts receivable were as follow:

Balance, beginning of year
Expected credit impairment loss (gain)
Balance, end of year
2023
$ 2,505
(255)
$ 2,250
2022
$ 3,088
(583)
$ 2,505

10. Inventories

  • (1) Inventories - Manufacturing

  • A. The inventory details related to the rubber department is as follows:

Dec. 31, 2023
Raw materials
$ 67,456
Work-in-process
10,204
Finished goods
103,958
Total
$ 181,618
The cost of sales related to the rubber department is as follows:
2023
Cost of inventories sold
$ 675,866
Provision for (Reversal of) loss on
inventories
666
Unamortized fixed manufacturing costs
10,692
Total
$ 687,224
Dec. 31, 2022
$ 78,208
19,426
113,040
$ 210,674
2022
$ 773,309
(15,088)
9,963
$ 768,184
  • B. The cost of sales related to the rubber department is as follows:

For the year ended December 31, 2022, the reversal of loss on inventories is due to the removal part of the inventory that has been listed for decline in price.

  • (2) Inventories-Construction Industry

A. The inventory details and contract liabilities related to the construction department is as

follows:

follows:
Real estate for sale and
prepayment for landpurchases
Dec. 31,2023 Dec. 31,2022
Bridge Upto Zenith Project at
Banqiao
$ 34,016 $ 34,016
Modesty Home Project at
Banqiao
14,923
14,923
Legend River Project at
Xindian
92,728
92,728
Treasure Garden Project in
Taichung City
236,653
236,653
55 TIMELESS Project in
Taipei City
262,289
350,489
La Bella Vita Project in
Taichung City
690,521
740,180
Ambassador Hotel Project in
Kaohsiung City-Real estate
under construction
1,440,362
1,440,362
$ 2,771,492 $ 2,909,351
Real estate for sale and
prepayment for landpurchases
Contract liabilities
Dec. 31,2023 Dec. 31,2022 Dec. 31,2023 Dec. 31,2022
Jan. 1,2022
$ 34,016

14,923

92,728

236,653

350,489

740,180

1,440,362
$





$





$



34,552
15,669
$ 2,771,492 $ 2,909,351 $ $ $ 50,221

31

  • a. The Ambassador Hotel Co., Ltd. and Continental Engineering Corporation signed the Ambassador Hotel Project in Kaohsiung City, a collaborative development agreement in November 2021. The reconstruction plan is set out by the Statute for Expediting Reconstruction of Urban Unsafe and Old Buildings and related regulations and requesting demolition and rebuild to the Authority which the new building would be developed, constructed, and sold tripartite mutually. The completion date of the reconstruction building is expected to be 1,600 work days after the approval date of the layout inspection.

  • b. The situation of pledge & guarantee in detail is shown in Note 31.

  • B. The cost of sales related to the construction department is as follows:

11. Cost of inventories sold
Other financial assets
Pledged time deposits
Time deposits with maturity over three
months
Total
Current
Non-current
Interest rate range %
2023
$ 141,753
Dec. 31, 2023
$ 20,000
711,296
$ 731,296
$ 711,296
$ 20,000
0.7155.6
2022
$ 438,332
Dec. 31, 2022
$ 20,000

$ 20,000
$
$ 20,000
0.5951.45

The pledged time deposit serves as guaranty for logistics business and it is shown in Note 31.

12. Investments accounted for using equity method

Investments in subsidiaries
Investments in associates
Total
Dec. 31, 2023
$ 1,868,658
127,642
$ 1,996,300
Dec. 31, 2022
$ 1,383,224
103,371
$ 1,486,595
  • (1) The investment of subsidiaries is listed as follows:
Name of Investee Book value The percentage of ownership
interest and voting right directly
held bythe Company
The percentage of ownership
interest and voting right directly
held bythe Company
Dec. 31,2023 Dec. 31,2022 Dec. 31,2023 Dec. 31,2022
Unlisted (OTC) companies
Ban Chien Development
Co., Ltd. (Taiwan)
FRG US Corp. (San
Francisco)
KINGSHALE
INDUSTRIAL LIMITED
(Hong Kong)
Total
$ 1,100,100
768,558
$ 901,586
481,638
100.00
100.00
99.99
100.00
100.00
99.99
$1,868,658 $1,383,224

32

The Company invests in the development project of 950 Market Street in San Francisco, USA with Continental Construction Group, the establishment of FRG US Corp. was approved by the board of directors in 2017, with an investment limit of USD 32,000 thousand. Its main businesses are real estate investment, development and rental and sales of premises.

As of December 31, 2023 and 2022, FRG has remitted Investment funds are NT$ 938,955 thousand (USD 30,802 thousand) and NT$ 560,933 thousand (USD 18,252 thousand).

(2) The investment of associates is listed as follows:

Name of Investee Book value The percentage of ownership
interest and voting right directly
held by the Company
The percentage of ownership
interest and voting right directly
held by the Company
Dec. 31, 2023 Dec. 31, 2022 Dec. 31, 2023 Dec. 31, 2022
Unlisted (OTC) companies
Formosan Construction
Corp. (Taiwan)
Fenghe Development Co.,
Ltd. (Taiwan)
Rueifu Development Co.,
Ltd. (Taiwan)
Total
$ 77,897
40,433
9,312
$ 63,226
31,741
8,404
26.20
39.90
48.26
26.20
39.90
48.26
$ 127,642 $ 103,371

(3) Information about associates that are not individually material was as follows

The Company’s share of:
Net profit (loss) from continuing
operations for the year
Other comprehensive income
Total comprehensive profit (loss)
2023
$ 19,655
4,616
$ 24,271
2022
$ 5,476
(4,680)
$ 796

(4) The investment gains and losses and other comprehensive income for the subsidiaries and

associates under the equity method have been recognized according to their audited financials.

33

13. Property, plant and equipment

Item For the Year Ended December 31,2023 For the Year Ended December 31,2023 For the Year Ended December 31,2023
Balance,
Beginning of
Year
Additions Disposals Reclassification Balance, End
of Year
$ 444,026
599,700
798,819
9,801
158,422
372
$

3,159

3,165

930

11,953

$




$ (24,049)




(372)
$ 419,977
602,859
801,984
10,731
170,375
2,011,140
19,207
(24,421) 2,005,926

14,642

18,031

130

7,506






401,651
714,029
9,667
132,863

Building
Machinery equipment
Transportation equipment
Other equipment
Total
Net

Item
1,217,901 $ 40,309 $ $ 1,258,210
$ 793,239 $ 747,716
Balance,
Beginning of
Year
Additions Disposals Reclassification Balance, End
of Year
$ 444,026
580,509
795,359
11,991
154,227
$

19,191

3,460



4,195
372
$


(2,190)

$





$ 444,026
599,700
798,819
9,801
158,422
372
1,986,112
27,218
(2,190) 2,011,140

13,535

18,545

122

10,640


(2,190)




387,009
695,998
9,537
125,357
1,177,249 $ 42,842 $ (2,190) $ 1,217,901
$ 808,863 $ 793,239

(1) The book values of land are adjusted with basis on the government published land value of

1975, 1979, 1980 and 1981 as well as current government-declared land value of 1992 and 2000; plant buildings and various equipments are re-evaluated in accordance with the commodity price indices in 1973 and 1980. Besides, the original revaluation increments are adjusted in relation to the tax rates of land value increment in compliance with land tax laws in January 2005.

(2) The situation of pledge & guarantee in detail is shown in Note 31.

34

14. Lease

(1) Right-of-use assets

Right-of-use assets
Cost
Building

Transportation equipment
Total
Accumulated depreciation &
impairment
Building
Transportation equipment
Total
Net

Cost
Building

Transportation equipment
Total
Accumulated depreciation &
impairment
Building
Transportation equipment
Total
Net
For the Year Ended December 31,2023
Balance,
Beginning
of Year
Additions Disposals Balance,
End of Year
$ 51,552
1,965
$
5,457
$

$ 51,552
7,422
53,517 5,457 58,974
20,620
328
5,155
1,882

25,775
2,210
20,948 $ 7,037 $ 27,985
$ 32,569 For the Year Ended
December 31,2022
$ 30,989
Balance,
Beginning
of Year
Additions Disposals Balance,
End of Year
$ 51,552
$
1,965
$

$ 51,552
1,965
51,552 1,965 53,517
15,465
5,155
328

20,620
328
15,465 $ 5,483 $ 20,948
$ 36,087 $ 32,569

(2) Lease liabilities

Lease liabilities
Less 1 year

Over 1 years
Total
For the Year Ended December 31, 2023
Future minimum
lease payments
Interest Present value of
minimum lease
payments
$ 7,980

24,555
$ 332

490
$ 7,648
24,065
$ 32,535
$ 822
$ 31,713

Range of discount rate for lease liabilities were as 1.09 %~ 2.07 .

Range of discount rate for lease liabilities were as 1.09%~2.07. for lease liabilities were as 1.09%~2.07. for lease liabilities were as 1.09%~2.07.
Less 1 year

Over 1 years
Total
For the Year Ended December 31, 2022
Future minimum
lease payments
Interest Present value of
minimum lease
payments
$ 6,108

28,201
$ 333

728
$ 5,775
27,473
$ 34,309
$ 1,061
$ 33,248

Range of discount rate for lease liabilities were as 1.09 .

35

(3) Other lease information

Other lease information
Expenses relating to short-term leases
Total cash (outflow) for all lease
agreements
2023
$ 57
$ (7,446)
2022
$
$ (5,774)

(4) Please see note 30 for the status of transactions with related parties.

15. Investment property, net

Item For the Year Ended December 31, 2023 December 31, 2023
Balance,
Beginning
of Year
Additions Disposals Impairment Reclassification
Balance,
End of Year
$ 1,098,862
2,653,319
$

215,354
$


$

$ 24,049

372
$ 1,122,911
2,653,319

215,726
3,752,181 215,354 24,421
3,991,956



231,549
975,741

Land
Building
Total
Net

Fair value

Item

231,549
921,771
1,153,320 $ 53,970 $ $ $ 1,207,290
$ 2,598,861 For the Year Ended $ 2,784,666
$ 4,242,553 $ 4,758,557
Balance,
Beginning
of Year
Additions Disposals Impairment Reclassification
Balance,
End of Year
$ 1,098,862
2,653,319
$
$
$
$
$ 1,098,862
2,653,319
3,752,181 3,752,181

2,697

231,549
921,771

Land
Building
Total
Net

Fair value

228,852
866,440
1,095,292 $ 55,331 $ $ 2,697 $ 1,153,320
$ 2,656,889 $ 2,598,861
$ 4,451,589 $ 4,242,553

36

  • (1) Details of land:
Details of land:
Oiashui Section, Longtan
Dahu Section, Miaoli
Shuiwei Section, Luzhu
Xinban Section, Banqiao
Zhuangjing Section,
Xindian
Total
Dec. 31, 2023 Dec. 31, 2022
Ping Cost Ping Cost
16,691
230,253
14,696
140
53
$ 66,692

473,971

265,779

311,775

4,694

14,447

230,253

14,696

140

53
$ 42,643

473,971

265,779

311,775

4,694
$ 1,122,911 $ 1,098,862
  • (2) The Company leases the real estate held for investment, with the lease period as January 1, 2008 to December 31, 2028. Provisions for the lessee to adjust the rent based on market rents when exercising the renewal rights. The lessee does not have a preferential purchase right for the real property at the end of the lease term.

The maturity analysis of lease payments receivable under operating leases of investment properties as of was as follows:

properties as of was as follows:
Year 1
Year 2
Year 3
Year 4
Year 5
Over 5 years
Total
Dec. 31, 2023
$ 163,133
84,867
26,793
19,186
4,257

$ 298,236
Dec. 31, 2022
$ 139,586
90,963
24,433
11,226
11,226
1,755
$ 279,189
  • (3) As of December 31, 2023 and December 31, 2022, the book value of the investment properties let out stood at NT$2,269,093 thousand and NT$2,299,014 thousand , respectively. The rent incomes during 2023 and 2022 totaled NT$218,055 thousand and NT$212,998 thousand, respectively.

  • (4) The Unfinished Construction is the company entrusting Engtown Construction Corp with Longtan Intelligent Park - Area A. Please see note 30 for the status of transactions with related parties. In 2023, The capitalized interest is NT$1,404 thousand. The range of interest rates was 1.297 %~ 2.258 .

  • (5) The fair value of investment properties is based on the transaction prices of adjacent assets, the economic environment and changes in the current land values published by the Taiwanese government. The assessment is based on market comparators and discounted cash flows. It is Level 3 fair value according to IFRS.

37

  • (6) As of December 31, 2023 and 2022, the land at Dahu Section of Miaoli accumulated losses of reduction were both NT$231,549 thousand.

  • (7) Details of the farm land lots registered in others’ names due to legal restrictions:

Oiashui Section, Longtan
Dahu Section, Miaoli
Shuiwei Section, Luzhu
Total
Dec. 31, 2023
$ 35,100
94,241
17,631
$ 146,972
Dec. 31, 2022
$ 35,100
94,241
17,631
$ 146,972

For the security measures of the aforementioned pieces of farm land, the Company has already periodically checked relevant land transcripts and dispatched its personnel to conduct investigation at any time in order to keep abreast of the use of the land. Part of the land has been pledged to the Company. Please see note 30 (2) D for the status of transactions with related parties.

  • (8) The situation of already providing to serve as loan guarantees from financial industries in detail is shown in Note 31.

16. Short-term borrowings

Short-term borrowings
Bank unsecured borrowings
Bank guaranteed loan
Total
Interest rate range %
Short-term notes and bills payable
Commercial paper payable
Less: Unamortized discount
Net amount
Interest rate range%
Dec. 31, 2023
$ 1,140,000

$ 1,140,000
1.692.46
Dec. 31, 2023
$ 190,000
(119)
$ 189,881
1.41.75
Dec. 31, 2022
$ 740,000
500,000
$ 1,240,000
1.482.19
Dec. 31, 2022
$ 40,000
(106)
$ 39,894
1.52.39

17. Short-term notes and bills payable

The situation of pledge & guarantee in detail is shown in Note 31.

18. Employee pensions

(1) Defined contribution plans

The employee retirement plan established by the Company in accordance with “Labor Pension Act” belongs to a defined contribution plans. Concerning the above, the Company would contribute 6% of the monthly salaries of employees to the exclusive individual accounts of Labor Insurance Bureau. In accordance with the above related regulations, the pension costs recognized as expenses in the parent company only comprehensive income statement in 2023 and January 1 to December 31, 2022 are respectively NT$6,242 thousand and NT$6,112 thousand.

38

(2) Defined benefit plans

A. The employee retirement plan established by the Company in accordance with “Labor Standard Act” is a defined benefit plans. In accordance with the regulations of the said plan, the employee pensions are calculated by service years and the average wage of six months prior to retirement. For the above, the Company would contribute 2% of the total employee salaries as employee pension fund, to the Supervisory Committee of Workers’ Pension Preparation Fund to be deposited into an exclusive account of Bank of Taiwan. Before the end of year, if it is estimated the balance in the exclusive account is insufficient to pay the estimated labors conforming to retirement conditions in the following year, the Company would contribute the differential amount at once before the end of March in the following year.

The retired pension cost amount in parent company only comprehensive income statement listed to expense related to defined benefit plan is as follows:

Service cost
Net interest cost (income)
List to (profit) loss
Re-measurements
Plan assets returns (excl. amount
that covered in net interest
income)
Actuarial profit (loss)-Change of
the demographic assumption
Actuarial profit (loss)-Change of
the financial assumption
Actuarial profit (loss)- Adjustment
with experience
Listed to other comprehensive income
2023
$ 10
33
$ 43
24
(3)
(25)
345
$ 341
2022
$
19
$ 19
218
(3)
358
(513)
$ 60

The details of the various costs and expenses recognized in profit or loss are as follows:

Operating costs
Operating expenses
Total
2023
$ 26
17
2022
$ 19
$ 43 $ 19

39

The amount listed in the parent company only balance sheet for the obligation occurring from the defined benefit plan is as follows:

Dec. 31, 2023 Dec. 31, 2022
Defined benefit obligation present
value
$
5,005
$ 5,387
Plan asset fair value (2,874) (2,812)
Net defined benefit liability (assets) $
2,131
$ 2,575
The changed of defined benefit obligation present value of this Company is as follows:
2023 2022
Beginning defined benefit obligation $
5,387
$ 5,632
Interest expense 70 39
Benefits paid from plan assets (442)
Re-measurements
Actuarial (profit) loss- Change of the
demographic assumption
3 3
Actuarial (profit) loss- Change of the
financial assumption
25 (358)
Actuarial (profit) loss- Adjustment
with experience
(345) 513
Planned repayments (135)
Ending defined benefit obligation $
5,005
$ 5,387
The changed of plan asset fair value of this Company is as follows:
2023 2022
Beginning plan asset fair value $
2,812
$ 2,858
Interest income 38 19
Re-measurements
Plan assets returns (excl. amount that
covered in net interest income)
24 218
Contribution by employer 146 159
Benefits paid from plan assets (442)
Redemption or curtailments payment (146)
Ending plan asset fair value $
2,874
$ 2,812

The assets of defined benefits held by our company are deposited in financial institutions and invested in equity securities in Taiwan and overseas within the percentages and absolute amounts stipulated by the Bank of Taiwan for the discretionary investment of the funds for specific years. The operation of the funds is under the oversight by the Labor Pension fund Supervisory Committee. The minimum yields on the funds p.a. shall not fall below the two-year time deposit rates offered by local banks. Any insufficiency shall be made up by the national treasury following the approval from competent authorities.

40

Classification of Fair Values for Planned Assets

Dec. 31, 2023 Dec. 31, 2022
Cash and cash equivalents $ 2,874 $ 2,812
The main assumptions of the Company’s actuarial valuation are as follows:
Dec. 31, 2023 Dec. 31, 2022
Discount rate 1.25 1.30
Expected increase in future salaries 2.00 2.00
  • B. The main assumptions of the Company’s actuarial valuation are as follows:

The Company is exposed to the following risks due to the pension system stipulated by the Labor Standards Act:

a. The impact of the book value of the retirement pensions is as follows for any delta of each 0.25 basis points between the discount rate (or the expected increase in future salaries) and management estimates in 2023 and 2022.

Dec. 31, 2023

Discount rate
Expected increase in future salaries
Dec. 31, 2022

Discount rate
Expected increase in future salaries
Effect on present value of
defined benefit obligation
Effect on present value of
defined benefit obligation
Actuarial assumption
increased 0.25
Actuarial assumption
decreased 0.25
$ (123) $ 127
$ 126
$ (122)
Effect on present value of
defined benefit obligation
Actuarial assumption
decreased 0.25
$ 127
$ (122)
Actuarial assumption
increased 0.25

$ (141)
$ 144
Actuarial assumption
decreased 0.25
$ 146
$ (140)

Since actuarial assumptions may be mutually related, the possibility of change in an only one assumption is not high. Therefore, the above sensitivity analysis may be unable to reflect the actual change situation of the current value of defined benefits. Besides, in the above sensitivity analysis, the actuary of current value of defined benefits obligations at the end of the reporting period applies projected unit credit method, measured by the same basis of defined benefits liabilities listed in the parent company only balance sheet.

b. The Company expects to contribute the amount of NT$124 thousand to the defined benefit plans within one year after December 31, 2023; the weighted average duration of defined benefits obligations is 10 years.

41

19. Equity

(1) Share capital - common stock

hare capital - common stock
Authorized capital
Issued capital
Dec. 31, 2023
$ 6,800,000
$ 3,035,934
Dec. 31, 2022
$ 6,800,000
$ 3,373,260

A.The face value of the issued ordinary shares is NT$10 per share. Each share has one vote and the right to dividends.

B.Treasury stocks of NT$50,000 thousand was cancelled from January 1 to December 31, 2022.

C.In June 9, 2023, the Corporation’s Board of Stockholders resolved to reduce cash capital to $ 337,326 thousand with the elimination of 33,733 thousand shares and a 10% capital reduction for increasing equity and EPS, which was approved by the Authority on August 8, 2023.

  • (2) Capital surplus
Capital surplus
Premium on capital
Conversion premium of corporate
bonds
Gains of disposal of assets
Equity net value change of
associates by equity method
Total
Dec. 31, 2023
$ 716
444,133
1,238
3,658
$ 449,745
Dec. 31, 2022
$ 716
444,133
1,238
3,658
$ 449,745

In accordance with regulations in laws, the capital surplus shall not be used except for covering company losses, but concerning the overage obtained from issued stock over par value (including issuance of common stock above par value, the premium on capital stock of stock issued for merge, corporate bond conversion premium and treasury stocks transaction, etc.) and capital surplus generated from income of receiving gifts. In the absence of accumulated losses, the Company may issue cash dividends or bonus shares to existing shareholders on a pro rata basis. Per the requirements of the Securities and Exchange Act, the appropriation of capital surplus to share capital is limited to 10% of the paid-in capital.

(3) Retained earnings

A. In accordance with the Company’s Articles of Incorporation, any earnings during the year should be used to pay all the due taxes and make up the prior losses before distributions as follows:

42

  • a. Provide 10% legal reserve, but it is not applicable to the case where the legal reserve already attains the total capital amount.

  • b. If necessary, in accordance with regulations of laws, allowance or reversal of special reserve shall be provided.

  • c. The earnings during the year available for distributions, along with the undistributed earnings from previous years, shall be distributed according to the proposal from the board. The distribution to shareholders shall be no less than 5% of the distributable accumulated earnings and shall be approved by the shareholders’ meetings.

The enterprise life cycle of the Company belongs to “maturity period”. However, in order to pursue business sustainable development, respond to the future market demands and consider the future capital expenditure budget of the Company as well as maintenance stable dividend allocation, in which cash dividend shall be no lower than 10% of the total amount of shareholders’ dividend. But in case of fund requirements concerning any major investment plan, major operation change matters and productivity expansion or other major capital expenditures, etc., the board may propose it to be changed to distribution in stock dividend form in whole, and actions may be taken after a report to and consent from the shareholders’ meeting.

According to the Articles of Incorporation revised by the shareholders’ meeting on June 8, 2022, the Board of Directors is authorized to pass a resolution for the Company to distribute all or part of dividends or statutory surplus reserves and capital reserves in cash with the attendance of two thirds of the directors and the consent of more than half of the directors in attendance, which shall be reported to the shareholders’ meeting.

  • B. Legal reserve

Per the regulations set forth by the Company Act, the Company shall appropriate 10% of after-tax earnings as the legal reserve, until the amount of legal reserve is equivalent to that of paid-in capital, or use the earnings to reverse prior losses. In the absence of losses, the portion of reserves exceeding 25% of the paid-in capital can be used to issue cash dividends or bonus shares.

C. Special reserve

Special reserve
The number of appropriation arising
from the first adoption of IFRSs
Decrease in other equity items
Total
Dec. 31, 2023
$ 296,475

$ 296,475
Dec. 31, 2022
$ 296,475
$ 296,475

43

Official Letter “Securities Issue” No. 1010012865 and No. 1010047490 released by the Financial Supervisory Commission and the IFRS standards provide answers to the questions regarding the appropriation, utilization and reversal of special reserve. If there is any reversal of the reduction of shareholders’ equity, the reserved portion may be used for earnings distributions.

  • D. The Company’s earnings distributions for 2022 and 2021 were approved by the annual general meetings on June 9, 2023 and June 8, 2022, respectively, as proposed by the board.
board.
Legal reserve
Cash dividend
Total
2022 2021
Amount Dividend per
share(TWD)
Amount Dividend per
share(TWD)
$ 67,016
404,791

1.2
$ 78,839
410,791
1.2
$ 471,807 $ 489,630
  • E. The status for the board of the Company proposed to approve the 2023 earnings allocation proposal on March 12, 2024 is as follows:
allocation proposal on March 12, 2024 is as follows: is as follows:
Legal reserve
Cash dividend
Total
2023
Amount
$ 61,671
394,671
$ 456,342
Dividend per share
(TWD)
$ 1.3

The Company’s earnings distribution for 2023 is still pending for the approval from the annual general meeting in 2024.

  • (4) Other equity interest
Other equity interest
Balance on Jan. 1, 2023
Exchange differences on
translation of foreign financial
statements
Unrealized gains (losses) from
financial assets measured at fair
value through other
comprehensive income
Share of loss (profit) of associates
accounted for using equity
method
Disposal of financial assets at fair
value through other
comprehensive income - equity
instrument
Balance on Dec. 31, 2023
Exchange
differences on
translation of
foreign financial
statements
Unrealized gains
(losses) from
financial assets
measured at fair
value through other
comprehensive
income
Total
$ (1,037)
5,576




$ 269,347

675,512
81,566
(97,555)
$ 268,310
5,576
675,512
81,566
(97,555)
$ 4,539 $ 928,870 $ 933,409

44

Balance on Jan. 1, 2022
Exchange differences on
translation of foreign financial
statements
Unrealized gains (losses) from
financial assets measured at fair
value through other
comprehensive income
Share of loss (profit) of associates
accounted for using equity
method
Disposal of financial assets at fair
value through other
comprehensive income - equity
instrument
Balance on Dec. 31, 2022
Exchange
differences on
translation of
foreign financial
statements
Unrealized gains
(losses) from
financial assets
measured at fair
value through other
comprehensive
income
Total
$ (36,371)
35,334




$ 581,205

(276,948)
(28,752)
(6,158)
$ 544,834
35,334
(276,948)
(28,752)
(6,158)
$ (1,037) $ 269,347 $ 268,310

(5) Treasury stocks

Treasury stocks
Balance on Jan. 1, 2022
Acquired in 2022
Cancellation in 2022
Balance of Dec. 31, 2022
Number of shares
(thousand shares)

5,000
(5,000)
Amount
$
105,816
(105,816)
$
  • A. The Company in accordance with the regulations of Article 28-2 of Securities Exchange Act, in order to maintain company credit and shareholders’ equity, purchased back treasury stocks through resolutions of the board.

  • B. The quantity percentage of a company in purchase back outstanding shares in accordance with the regulations of Securities Exchange Act shall not exceed 10% of the total number of shares issued by a company, and the total amount of purchase shares shall not exceed the retained earnings adding the premium of issued shares and the amount of realized capital surplus.

  • C. The treasury stocks held by The Company in accordance with the regulations of Securities Exchange Act shall not be pledged, nor shall it enjoy such rights as dividend allocation and voting right, etc.

45

20. Operating revenue

Operating revenue
Net sales revenue
Construction revenue
Rental and logistics revenue
Total
2023
$ 880,166
192,350
284,905
$ 1,357,421
2022
$ 986,339
668,816
281,575
$ 1,936,730

The amount of revenue recognized at the beginning from the contractual liabilities for the period from January 1 to December 31, 2023 and 2022 are respectively NT$0 thousand and NT$50,221 thousand.

21. Operating costs

21. Operating costs
22.
23.
24.
Cost of sales
Cost of construction sales
Cost of rental and logistics
Total
Other income
Dividend income
Other
Total
Other gains and losses
gain on disposal of property, plant and
equipment
Foreign currency exchange gain
Net loss (gain) on financial assets and
liabilities at fair value through profit or
loss
Miscellaneous expense
Impairment loss
Total
Finance costs
Interest of bank loan
Interest of lease liabilities
Capitalized interest
Total
2023
$ 687,224
141,753
106,670
$ 935,647
2023
$ 277,070
5,391
$ 282,461
2023
$
3,567
20,635
(1,330)

$ 22,872
2023
$ 27,333
397
(1,404)
$ 26,326
2022
$ 768,184
438,332
104,849
$ 1,311,365
2022
$ 253,963
5,603
$ 259,566
2022
$ 57
154,578
(1,990)
(778)
(2,697)
$ 149,170
2022
$ 8,406
383
$ 8,789

46

25. Extra information on the items with the expense characteristics

The employee benefits, depreciation, depletion and amortization expenses incurred in this period are summarized below:

period are summarized below:
Salary expense
Labor and health
insurance expenses
Pension expense
Board compensation
Other Personnel
expense
Personnel expense
Depreciation expense
2023 2022
Operating
costs
Operating
expense
Total Operating
costs
Operating
expense
Total
$ 92,977
7,559
4,131

1,737
$ 71,480

4,945

2,154
12,463

827
$ 164,457

12,504

6,285

12,463

2,564
$ 96,250

7,196

4,086



2,112
$ 50,802

4,630

2,046
26,308

1,075
$ 147,052

11,826

6,132

26,308

3,187
$ 106,404 $ 91,869 $ 198,273 $ 109,644 $ 84,861 $ 194,505
$ 82,414 $ 18,902 $ 101,316 $ 87,780 $ 15,876 $ 103,656

As of December 31, 2023 and 2022, the Company had 200 and 195 employees, respectively. There were 6 non-employee directors and 7 non-employee directors, respectively.

The Company’s average employee benefit expense and the Company’s average salary expense for the year ended December 31, 2023 and 2022 were NT$958 thousand, NT$848 thousand, NT$895 thousand, NT$782 thousand, respectively.

The Company’s average salary expense adjustment for the year ended December 31, 2023 increased by 8.44%.

The Company did not have a supervisor in 2023 and 2022; hence, no remuneration to supervisors had accrued.

The Company's salary compensation policy is as follows:

  • (1) Employee Salary: Employee salary mainly includes basic salary (including basic salary and meal allowance), performance bonus, annual salary adjustment for individual performance and year-end bonus. The salary is approved with reference to the market rate of the industry, job category, academic experience, professional knowledge and skills, and professional years of experience, and is better than the average market rate of the industry.

  • (2) The compensation policy of the manager is based on the usual industry standard, and takes into account the reasonableness of the relationship with personal performance, the company's operating performance and future risks. The proposal made by the Salary and Compensation Committee will be implemented after the board of directors has approved it.

  • (3) Personal performance bonus: The bonus is paid according to the company's operational performance and employees' personal performance.

47

  • (4) Annual salary adjustment: The Company conducts annual salary adjustment with reference to the overall economic environment, operating profit, employee performance assessment results, and long-term development of the employees, taking into account the salary level of the industry and the overall salary adjustment status of the industry.

Correlation between operating performance and employee compensation:

The Company shall set aside no less than 1% of the Company's annual profit as employee compensation, which shall be distributed in shares or cash as determined by the Board of Directors, and shall be paid to employees of subordinate companies under the conditions set by the Board of Directors; the Company shall set aside no more than 2% of the Company's annual profit as director compensation as determined by the Board of Directors. The remuneration to employees and remuneration to directors shall be reported to the shareholders' meeting. If the Company has an accumulated deficit, the Company shall reserve the amount to cover the deficit in advance, and then allocate the remuneration to employees and directors in accordance with the aforementioned ratio.

The remuneration of directors and other key management personnel is determined by reference to the industry standard, taking into account the reasonableness of the relationship with individual performance, the Company's operating performance and future risks. The proposal made by the Salary and Compensation Committee will be implemented after the board of directors has approved it.

The compensations to employees and the remunerations to directors determined by the board on March 12, 2024 for the year 2023 and on March 15, 2023 for the year 2022 are as follows:

Compensations to employees
Remunerations to directors
2023 2023 2022 2022
Amount Estimated
proportion
Amount Estimated
proportion
$ 6,014
6,014

1


1
$ 8,456
8,456

1

1

The Company shall allocate from annual profits no less than 1% for compensations to employees and no more than 2% for remunerations to directors. However, annual profits should be prioritized for the reversal of cumulated losses if any.

The abovementioned compensations to employees may be paid with cash or shares. The employees include the employees of subsidiaries which meet the criteria set by the board. However, the remunerations to directors shall be paid in cash only.

Any changes to the published parent company only financial statements shall be treated as changes to accounting estimates and adjusted during the following year. There was no difference between the distributed amount of compensations to employees and remunerations to directors for 2022 and 2021, the recognized amount on the parent company only financial statements for 2022 and 2021.

48

Please refer to the details published on TSE Market Observation Post System for the information regarding the decisions by the board and annual general meetings on compensations to employees and remunerations to directors.

26. Income tax

(1) Income tax recognized in profit & loss

The income tax expense listed as profit & loss is composed of as follows:

2023
Income tax current period:
Occurred in current year
$ (58,844)
Additionally imposed
undistributed earnings
(12,378)
Adjustments for prior year
(127)
Paid for land value increment tax
(3,185)
(74,534)
Deferred income tax:
Occurred in current year
4,010
Income tax expense listed as profit & loss $ (70,524)
2022
$ (68,183)
(14,938)

(9,925)
(93,046)
(23,947)
$ (116,993)

The accounting benefit and income tax expense of current period are adjusted as follows:

Income tax calculated according to the
regulated tax rate of before-tax net
income
The effect of tax in reconciliation items
of income tax:
When determining taxable income,
adjustments should be made to
increase (decrease)
Tax-exempt income
Additionally imposed
undistributed earnings
Adjustments for prior year
Paid for land value increment tax
Other
Income tax expense (gain) current period
2023
$ 117,880
15,872
(70,332)
12,378
127
3,185
(4,576)
$ 74,534
2022
$ 165,735
(14,573)
(87,518)
14,938

9,925
4,539
$ 68,183

49

  • (2) Income tax expense recognized in other comprehensive income
Remeasurement of defined benefit plans
Unrealized loss on valuation of
investments in equity instruments
measured at fair value through other
comprehensive income
Exchange differences on translation of
foreign financial statements
Unrealized loss on valuation of
investments in debt instruments
measured at fair value through other
comprehensive income
Income tax related to other
comprehensive income
2023
$ (68)
18,867
(1,394)
361
$ 17,766
2022
$ (12)
9,899
(8,834)
197
$ 1,250
  • (3) Deferred tax assets and liabilities

The analysis on deferred income tax assets and liabilities in balance sheet is as follows:

Net defined benefit liability
Unrealized loss on valuation of
investments in equity instruments
measured at fair value through other
comprehensive income
Exchange differences on translation of
foreign financial statements
Unrealized loss on valuation of
investments in debt instruments
measured at fair value through other
comprehensive income
Unrealized exchange loss
Other
Deferred income tax assets
Unrealized loss on valuation of
investments in equity instruments
measured at fair value through other
comprehensive income
Exchange differences on translation of
foreign financial statements
Unrealized exchange gain
Other
Land value increment tax
Deferred income tax (liabilities)
2023 2023
Balance,
beginning of
year
Recognized in
profit (loss)
Recognized in
other
comprehensive
income
Balance,
end of year
$ 515
11,388
259
146
4,857
15,704
$ (21)




3,464
(298)
$ (68)
19,130
(259)
361



$ 426
30,518

507
8,321
15,406
$ 32,869
$ 3,145
$ 19,164 $ 55,178
$

(499)
(3,557)
(166,357)
$


499

366
$ (263)
(1,135)




$ (263)

(1,135)

(3,191)
(166,357)
$ (170,413)
$ 865

$ (1,398)
$ (170,946)

50

Net defined benefit liability
Unrealized loss on valuation of
investments in equity instruments
measured at fair value through other
comprehensive income
Exchange differences on translation of
foreign financial statements
Unrealized loss on valuation of
investments in debt instruments
measured at fair value through other
comprehensive income
Unrealized exchange loss
Other
Tax loss carry forwards
Investment credits
Deferred income tax assets
Net defined benefit asset
Unrealized loss on valuation of
investments in debt instruments
measured at fair value through other
comprehensive income
Unrealized exchange gain
Other
Land value increment tax
Deferred income tax (liabilities)
2022 2022
Balance,
beginning of
year
Recognized in
profit (loss)
Recognized in
other
comprehensive
income
Balance,
end of year
$ 554
1,489
9,093

208
34,978
6,593
676
$ (27)



4,649
(19,274)
(6,593)
(676)
$ (12)
9,899
(8,834)
146






$ 515
11,388
259
146
4,857
15,704

$ 53,591
$ (21,921)
$ 1,199 $ 32,869
$ (1,389)
(51)
(278)
(363)
(166,357)
$ 1,389



(221)

(3,194)
$
51




$


(499)
(3,557)
(166,357)
$ (168,438) $ (2,026) $ 51 $ (170,413)

(4) The Company’s income tax settlement application case approved by the competent authority is approved to 2021.

27. EPS

(1) Basic earnings per share

(1) Basic earnings per share
Net income for the period attributable to
owners of the Corporation
Weighted average number of ordinary
shares (in thousand shares)
Basic EPS (NT dollars)
(2) Diluted earnings per share
Net income for the period attributable to
owners of the Corporation
Weighted average number of ordinary
shares (in thousand shares)
Potentially ordinary stock- Employee
bonus (in thousand shares)
Number of shares of diluted EPS (in
thousand shares)
Diluted EPS (NT dollars)
2023
$ 518,877
323,271
$ 1.61
2023
$ 518,877
323,271
322
323,593
$ 1.60
2022
$ 711,684
340,126
$ 2.09
2022
$ 711,684
340,126
485
340,611
$ 2.09

51

If the Company can choose to distribute stocks or cash as the bonus for the employees, when calculating the earnings per share, the distribution of shares to the employees should be taken into consideration. In addition, the potential common shares which will dilute the earnings should be added into the weighted average number to calculate the diluted earnings per share. The distributed number of shares is estimated by the closing price of the common shares at the end of the reporting period (the effect of exclude right and exclude dividends is considered). The dilutive effect of the potential shares distributed to the employees will be taken into consideration when calculating the diluted EPS before the resolution concerning the number of shares to be delivered as bonus for employees is made in the shareholder meeting the following year.

28. Capital Management

The enterprise life cycle of the Company belongs to “maturity period”. However, in order to pursue business sustainable development, respond to the future market demands and consider the future capital expenditure budget of the Company as well as maintenance stable dividend allocation, on the whole, the Company applies a prudent risk management policy.

29. Financial instruments

(1) The types of financial instruments

The types of financial instruments
Financial assets
Financial assets at fair value through
profit or loss
Financial assets at fair value through
other comprehensive income
Amortized cost
Cash and cash equivalents
Trade receivables
Other financial assets
Refundable deposits
Total
Financial liabilities
Amortized cost
Short-term loans
Short-term bills payable
Trade payables
Guarantee deposits received
Lease liabilities
Total
Dec. 31, 2023
$ 36,959
3,940,521
563,696
187,149
731,296
57,050
$ 5,516,671
$ 1,140,000
189,881
243,180
45,550
31,713
$ 1,650,324
Dec. 31, 2022
$ 16,963
3,586,774
1,775,404
194,400
20,000
40,376
$ 5,633,917
$ 1,240,000
39,894
262,387
48,533
33,248
$ 1,624,062

52

  • (2) Fair values of financial instruments

  • A. Financial instruments not measured with the fair value

The financial assets and financial liabilities not measured by fair values of this company include cash and equivalent cash, accounts receivable, other financial assets, short-term loan, short-term bonds payable and accounts payable. The maturity dates of this kind of financial products are rather short that their book values should belong to a reasonable foundation of estimating fair values. The above financial products shall not include refundable deposits and deposit received either, because their repayment dates are uncertain; therefore, their fair values are evaluated by the book values in balance sheets.

  • B. Fair value measurement of recognitions in balance sheet

The following table provides related analysis of financial instruments measured by fair values after original recognition, and the observable levels of fair values are divided into the first to the third level.

  • a. The first-level fair value measurement refers to an open offer of the same asset or liability from an active market (without being adjusted).

  • b. The second-level fair value measurement refers to a derived fair value of an observable input value belong to the said asset or liability either directly (i.e., price) or indirectly (i.e., to be derived from price) in addition to a first-level open offer.

  • c. The third-level fair value measurement refers to a derived fair value of an input value of asset or liability not based on observable market data (non-observable input value) as the evaluation technique.

  • C. Concerning the financial instruments measured by fair values, the basic classification analysis of the Company in accordance with the nature, characteristics and risk as well as fair value level of asset and liability shall be as follows:

  • a. The financial asset and liability measured by fair value on repeatable foundation:

Financial assets at fair value
through profit or loss
Fund

Financial assets at fair value
through other
comprehensive income
Stock of Listed (OTC)
companies

Stock not classified to
listed (OTC) and
emerging companies
Financial bond
Total
Dec. 31, 2023 Dec. 31, 2023
Level 1 Level 2 Level 3 Total
$ 36,959 $ $ $ 36,959
$ 3,882,169

58,352
$


$
117,356
$ 3,882,169
117,356
58,352
$ 3,940,521 $ $ 117,356 $ 4,057,877

53

Financial assets at fair value
through profit or loss
Fund

Financial assets at fair value
through other
comprehensive income
Stock of Listed (OTC)
companies

Stock of emerging
companies
Stock not classified to
listed (OTC) and
emerging companies
Financial bond
Total
Dec. 31, 2022 Dec. 31, 2022
Level 1 Level 2 Level 3 Total
$ 16,963 $ $ $ 16,963
$ 3,505,489


13,943
$



$

67,342
$ 3,505,489

67,342
13,943
$ 3,519,432 $ $ 67,342 $ 3,586,774
  • b. The financial asset and liability measured by fair value on non-repeatable foundation: none

  • D. The first-level fair value measurement item applies a market offer as the fair value input

value, with breakdown as follows:

value, with breakdown as follows:
Item
Stock of Listed (OTC) companies

Fund and Financial bond
Market quoted
Close price
The net assets
  • E. There was no change between Level 1 and Level 2 fair value measurements in 2023.

The emerging stocks of Brightek Optoelectronics Co., Ltd., measured at Level 2 fair value, became TWSE-listed in January 2022, and were reclassified as a financial asset measured at Level 1 fair value.

  • F. Adjustment of financial assets with the third-level fair value measurement:
Beginning balance
Purchases
Capital return due to disinvestment
Listed to other comprehensive income
of this year
Disposal for the current period
Ending balance
2023
$ 67,342
52,208
(4,000)
1,806

$ 117,356
2022
$ 109,212

(2,000)
(5,782)
(34,088)
$ 67,342

54

  • G. Level 3 fair value measurement is based on net asset values. The Company takes great caution in the selection of valuation models and valuation parameters for the key, non-observable values. Therefore, the measurement of fair values should be reasonable. The use of different valuation models or valuation parameters may result in different numbers. For example, If the evaluation parameter's share price net multiplier increases, the market liquidity discount decreases, and the weighted average capital cost discount rate decreases, the fair value of the investment will be increased.

  • (3) Objective of financial risk management

The financial risk management of the Company is to manage currency exchange rate risk, interest rate risk, credit risk and liquidity risk related to operation activities. In order to reduce related financial risks, the Company has devoted to identification, evaluation and avoiding uncertainty of market, to reduce any potential unfavorable impact of market changes on the corporate financial performance.

The important financial activities of the Company are specified by the board and in accordance with related specifications and double checked through an internal control system. During the execution period of financial planning, the Company shall scrupulously observe the related financial operation procedures concerning comprehensive financial risk management and division of authority and responsibility.

(4) Market risk

The Company mainly exposes to such market risks as changes in foreign currency exchange rate and changes in interest rate, etc.

A. Foreign currency exchange rate risk

The foreign currency exchange rate risk of the Company mainly comes from Cash and cash equivalents, accounts receivable, other payables priced by foreign currency exchange, Financial assets at fair value through profit or loss as fund, Financial assets at fair value through other comprehensive income as overseas company stock and financial bond, and foreign currency time deposit with maturity period above three months.

The information concerning foreign currency financial assets and liabilities under material impacts of foreign currency exchange rate fluctuation shall be as follows:

55

Financial assets
Monetary items
USD
HKD
JPY
RMB
Non-monetary items
USD
JPY
Financial liabilities
Monetary items
USD
HKD
JPY
RMB
Dec. 31, 2023 Dec. 31, 2022
foreign
currency
Exchange
rate
Amount foreign
currency
Exchange
rate
Amount
55,883
1,179
132,520
7,120
357
206,108
50
2
55

30.66

3.904

0.2154

4.304

30.66

0.2154

30.76

3.964

0.2195
4.354
1,713,376
4,603
28,545
30,653
10,931
44,396
1,531
8
12
1

45,298

16

235,628

1,452

328



138

2

39

2

30.65

3.911

0.2305

4.384

30.65


30.75

3.971

0.2346

4.434
1,388,394
63
54,312
6,365
10,052

4,236
8
9
7




The sensitivity analysis concerning foreign currency exchange rate risk is calculated mainly for the monetary items of foreign currency at the end of the financial reporting period. When the appreciation/ depreciation of NT Dollar vs. foreign currency reaches 1%, the pre-tax profit and loss of the Company from January 1 to December 31, 2023 and 2022 would separately increase/decrease by NT$17,756 thousand and NT$14,449 thousand, respectively.

B. Interest rate risk

The interest rate risk refers to the risk in fair values of non-derivative financial instruments cause by changes of market interest rate. The interest rate risk of the Company mainly comes from short-term loans and short-term bonds payable. Concerning the sensitivity analysis of interest rate risk, it is calculated on basis of the fixed interest rate loan at the end of the financial reporting period, and it is assumed to be held for one year. In case the interest rate rises/drops 1%, the pre-tax profit and loss of the Company from January 1 to December 31, 2023 and 2022 would separately increase/ decrease by NT$13,299 thousand and NT$12,799 thousand, respectively.

56

C. Other price risks

The price risk of equity instruments of the Company mainly comes from the investment classified as Financial assets at fair value through other comprehensive income; and all major equity instrument investments may only be conducted after the approval of the board of the Company.

Concerning the sensitivity analysis of equity instrument price risks, it is calculated on basis of the changes in fair values at the end of the financial reporting period. In case the price equity instruments rises/drops 1%, the profit and loss of the Company from January 1 to December 31, 2023 and 2022 would separately increase/decrease by NT$39,995 thousand and NT$35,728 thousand, respectively.

(5) Credit risk management

The credit risk management refers to the opposing party of trade violates contract obligations and causes risks of financial loss to the Company. The credit risk of the Company comes mainly from the accounts receivable generated from operation activities, and bank deposits generated from investment activities and other financial instruments. Operation related credit risks and financial credit risks are under separate management. A. Operation related credit risks

In order to maintain the quality of accounts receivable, the Company already establishes the procedures of operation related credit risks. The risk evaluation of an individual customer considers such numerous factors with potential impacts on customer payment abilities as the financial status of the said customer, internal credit ratings of the Company, historical trade record and current economic status, etc. The Company would also in due time uses certain credit enhancement tools, such as sales revenue received in advance and credit insurance, etc., to reduce credit risks of specific customers.

Up to December 31, 2023 and December 31, 2022, the accounts receivable balances of the top 10 major customers account for the accounts receivable balances of the Company both as 54% the risk concentration risks of the rest accounts receivable are relatively not major.

B. Financial credit risk

The credit risks of bank deposit and other financial instruments are measured and supervised by the Finance Department of the Company. Since the trade parties of the Company are all domestic banks with commendable credit, there is no suspicion of major contract performance; therefore, there is no major credit risk.

57

(6) Liquidity risk management

The object of liquidity risk management of the Company is to maintain cash and equivalent cash required for operation, securities with high liquidity, and sufficient bank financing quota, etc., to ensure the Company to possess sufficient financial flexibility, operation fund sufficient to cope up with the financial liabilities with agreed repayment periods.

A. The liquidity of non-derivative financial assets and liabilities

Dec. 31, 2023

Non-derivative
financial liabilities
Short-term
borrowing
Short-term
notesand bills
payable
Trade payables
Lease liabilities
Guarantee deposits
received
Total
Non-derivative
financial liabilities
Short-term
borrowing
Short-term
notesand bills
payable
Trade payables
Lease liabilities
Guarantee deposits
received
Total
Less than 1
year
23 years 45 years Over 5 years
Total
$ 1,146,004
190,000
243,180
7,980

25,646
$





13,676

16,822
$


10,879
3,082
$





$ 1,146,004
190,000
243,180
32,535
45,550
$ 1,612,810 $ 30,498 $ 13,961 $ $ 1,657,269
Dec. 31, 2022
Less than 1
year
23 years 45 years Over 5 years
Total
$ 1,245,094
40,000
262,387
6,108

19,987
$





11,882

26,592
$


10,879
1,680
$



5,440

274
$ 1,245,094
40,000
262,387
34,309
48,533
$ 1,573,576 $ 38,474 $ 12,559 $ 5,714 $ 1,630,323

58

B. Loan commitments

Dec. 31, 2023

Dec. 31, 2022

Unsecured bank overdraft limit

Unsecured bank overdraft limit
-Amount used
-Amount unused
Unsecured bank loan limit
-Amount used
-Amount unused
Secured bank loan limit
-Amount used
-Amount unused
$
60,000
$ 60,000
$
90,000
$ 90,000
Dec. 31, 2023
$ 1,300,000
2,710,000
$ 4,010,000
$
170,000
$ 170,000
Dec. 31, 2022
$ 780,000
2,165,000
$ 2,945,000
$ 500,000
810,000
$ 1,310,000

30. Related party transaction

(1) Name and relation ship with related parties

Name of related parties

Ban Chien Development Co., Ltd. (Ban Chien Development) FRG US Corp. (FRG US)

Formosan Construction Corp. (Formosan Construction)

Eurogear Corporation (Eurogear)

Chen Hsi Investment CO, LTD (Chen His Investment)

Hung He Development CO, LTD (Hung He Development)

Fenghe International Co., Ltd. (Fenghe International)

Engtown Construction Corp (Engtown Construction)

FRG Charity Foundation (FRG Foundation)

HSU, ZHEN-TSAI

KHL Architects & Planners (KHL)

Relationship with the Company

The Company’s subsidiaries

The Company’s subsidiaries

  • [Investee company accounted for using the ] equity method

  • [The president is the representative of the ] Company’s legal person director

  • [The president is the spouse of the general ] manager of the Company

  • [The president is the spouse (1st degree of ] kinship) of the Company’s president

  • [The president is the general manager of the ] Company

  • [The president is the representative of the ] Company’s legal person director

  • [Its president is the same as president of the ] Company

President of Company

  • [The representative is the representative of the ] Company’s legal person director

59

  • (2) Major transaction with related parties

A. Operating revenue -Rental

Operating revenue -Rental
Other
Guarantee deposits received
2023
$ 1,187
Dec. 31, 2023
$ 274
2022
$ 1,185
Dec. 31, 2022
$ 274

The subsidiaries and related enterprise lease the office to the Company, and the lease content is determined by the agreement between the two parties, and the rent is collected monthly.

B. Lease agreement

Lease agreement signed by the Company with Formosan Construction, Eurogear, Chen His Investment and Hung He Development in December 2018., with the lease period as of December, 2018 to December, 2028. The lease agreement is based on the Consumer Price Index (CPI) in the sixth, and it adjusts the rent according to the accumulated average CPI increase in the previous year. The Company does not have a preferential purchase right for the real property at the end of the lease term. The rent is the monthly payment.

the monthly payment.
C. lease liabilities Dec. 31, 2023
$ 5,257
5,042
10,705
5,476
$ 26,480
Dec. 31, 2023
$ 1,167
2023
$ 315
$ 5,155
2023
$ 2,576
Dec. 31, 2022
Formosan Construction
Eurogear
Chen Hsi Investment
Hung He Development
Total
Refundable deposits
Interest expense
Depreciation expense
Labor remuneration and expenses
KHL
$ 6,275
6,017
12,777
6,536
$ 31,605
Dec. 31, 2022
$ 1,167
2022
$ 383
$ 5,483
2022
$ 6,010

60

  • D. As of December 31, 2023 and 2022, the farmland of investment property held in the name of the major management of FRG amount to NT$109,204 thousand. Its ownership certificate is under custody of the Company, and its pledge is set to the Company for security purpose.

  • E. Sale of real estate

The subsidiary Da Guan Entertainment Co., Ltd., which had been dissolved and liquidated in January 2022, sold the land in Puli Township, Nantou County to Fenghe International with the total sales price of NT$ 6,350 thousand and the gain on disposal in the amount of NT$ 5,118 thousand.

  • F. Investment property,
nvestment property,
Engtown Construction 2023
$ 204,286
2022
$

The Company commissioned Engtown in 2022 to work on the new construction project in Longtan Intelligent Park - Area A on the self-owned land with a total contract amount of NT$ 770,000 thousand (tax inclusive). The project is expected to be completed within 16 months from the official written notification of the start of construction after the construction permit is obtained. The construction license was obtained on May 15, 2023, and construction started in June. As of December 31, 2023, the first to third phases of the project payments had been paid in the amount of NT$ 214,500 thousand (tax inclusive).

  • G. Donation expense
Donation expense
FRG Foundation 2023
$
2022
$ 7,500
  • H. The Company lent capital to FRG US in 2022, the recognized interest revenue is NT$296 thousand and interest receivable is NT$0 thousand.

  • (3) Reward to major management

The remuneration information to board directors and other major management members shall be as follows:

hall be as follows:
Short-term benefits
Retirement benefit
Total
2023
$ 62,805
707
$ 63,513
2022
$ 56,724
547
$ 57,271

61

31. Pledged assets

The following assets are already provided to serve for guarantee of financial industry loans, material purchase and international logistics business, with the book amounts as follows:

Other financial assets
Land under construction
Property, plant and equipment
Investment property - house and land
Total
Dec. 31, 2023
$ 20,000
1,440,362
281,673
186,297
$ 1,928,332
Dec. 31, 2022
$ 20,000
1,440,362
287,640
182,383
$ 1,930,385

32. Material contingent liabilities and unrecognized contract promise

  • (1) The total price of the construction contract signed by the Company in 2022 for the new construction project was NT$770,000 thousand, In December 31, 2023 for which the payment had been paid NT$ 214,500 thousand (tax inclusive).

  • (2) The notes payable used as security issued by the Company on December 31, 2023 and December 31, 2022 due to the guarantee of the credit extension contract were NT$3,175,000 thousand and NT$3,205,000 thousand, respectively.

  • (3) The farmland in the Luzhu district of Taoyuan purchased by the Company in the previous year (with a book value of NT$17,631 thousand on December 31, 2023) was registered in the name of the former employee who had the status of yeoman. In order to protect the rights and interests of the Company, the Company has completed the enforcement procedures of provisional injunction or provisional attachment on the land under the said employee’s name, for both of which the foreclosure registration has also been completed. A lawsuit was also filed with the Taoyuan District Court, requesting the return of the land with nominee registration. The Company appealed and expressed dissatisfaction in July 2022 which is in the hearing by the Supreme Administrative Court.

  • Important disaster loss: None

34. Important subsequent events: None

  1. Others: None

62

36. Additional disclosed items

  • (1) Information regarding the material transaction items

  • A. The status of lending capital to others:None

B. The status of endorsement and guarantee for others:

No.
(note 1)

Company
name of the
endorsement
/ guarantee
provider
Recipient of the
endorsement/
guarantee
Recipient of the
endorsement/
guarantee
Endorsement/
guarantee
quota for a
individual
enterprise
(note 3)
Max. balance
of the
endorsement/
guarantee this
period
Ending
balance of the
endorsement/
guarantee
Actual
drawing
amount
The
endorsement
/ guarantee
amount
guaranteed
by properties


Percentage of
accumulated
endorsement /
guarantee
amount in net
value of the
latest financial
statements

Max. limit
of the
endorsement
/ guarantee
(note 3)

Endorsement
/ guarantee
from parent
company to
subsidiary
Endorsement
/ guarantee
from
subsidiary to
parent
company

Endorsement
/ guarantee
to Mainland
China
Company
name
Relation
0 The
Company
950
Property
LLC
Note 2 $ 1,860,341 $ 146,992
(USD 4,717)
$ 145,082
(USD 4,717)
$ 32,756
(USD 1,065)
1.17 $ 3,720,682
0 The
Company
950
Property
LLC and
950 Retail
Property
LLC
Note 2 1,860,341 678,681
(USD 21,449)
659,780
(USD 21,449)
341,980
(USD 11,118)

5.32% 3,720,682

Note 1: The explanation for the number column is as follows:

  • (1) Put “0” for the company.

  • (2) Put the serial No. starting from 1 for the investees by company category.

  • Note 2: The relationships between endorsement/ guarantee provider and recipient: A company that is endorsed by each of the contributing shareholders in accordance with their shareholding ratio because of the joint investment relationship.

  • Note 3: According to the Operating procedures of endorsement and guarantee for others, the Company’s endorsement/ guarantee total amount should be no more than 30% of this company’s net value, and its endorsement/ guarantee amount to an individual enterprise should be no more than 15% of the Company’s net value.

  • Note 4 US$1 NT$ 30.76

63

C. The status of securities held at the end of the period

Name of this
Company
Type and name of securities Relation with securities
issuer
Item listed on book The end of the period The end of the period Remarks
Share / unit numbers Book value Ratio of
share
holding %
Fair value
FRG Fund
Allianz Global Investors Preferred
Securities and Income Fund
NN(L) US Credit X Cap USD
KGI Taiwan Premium Selection
High Dividend 30 ETF
United Taiwan High Dividend
Recovery 30 ETF
Capital tip customized taiwan select
high dividend exchange traded
fund
Stock
Taiwan Cement Corporation
Formosa Plastics Corporation
Nan Ya Plastics Corporation
Formosa Chemicals & Fibre
Corporation
Far Eastern New Century
Corporation
China Steel Corporation
Taiwan Semiconducter
Manufacturing Co., Ltd.
ASUSTeK Computer Inc.
Quanta Computer Inc.
Jsl construction & development co.,
ltd.
Financial assets at fair value
through profit or loss - current




Financial assets at fair value
through other comprehensive
income - current








997,009
202
230,000
230,000
400,000
1,363,911
1,658,000
3,847,900
2,502,170
4,101,761
1,640,000
295,000
233,000
1,005,000
147,048
$ 8,824
8,980
5,170
5,081
8,904
47,532
131,314
255,885
155,885
127,975
44,280
174,935
114,054
225,623
12,690





0.02
0.03
0.05
0.04
0.08
0.01

0.03
0.03
0.04
$ 8,824
8,980
5,170
5,081
8,904
47,532
131,314
255,885
155,885
127,975
44,280
174,935
114,054
225,623
12,690
Note
Note
Note

64

Name of this
Company
Type and name of securities Relation with securities
issuer
Item listed on book The end of the period The end of the period Remarks
Share / unit numbers Book value Ratio of
share
holding %
Fair value
FRG Huaku Development Co., Ltd.
Evergreen Marine Corporation
E. SUN Financial Holding Co., Ltd.
Shin Kong Financial Holding Co.,
Ltd.
Shin Kong Financial Holding Co.,
Ltd. -Preferred Shares B
SinoPac Financial Holdings
Company Limited
Far Eastern Group
Nichidenbo corporation
WPG Holdings
Continental Holdings Corp.
Far Eas Tone Telecommunications
Co., Ltd.
Pegatron Corporation
Brightek Optoelectronic Co., Ltd.
Leo systems, inc.
Farglory Land Development Co.,
Ltd.
Chong Hong Construction Co., Ltd.
Grand Fortune Securities Co., Ltd.
Formosa Petrochemical Corp.
Nan ya pcb co., ltd.
Shine More Technology Materials
Corporation., Ltd.
Financial assets at fair value
through other comprehensive
income - current


















3,552,000
443,000
150,134
1,400,000
666,000
37,097,366
5,656,447
346,000
1,916,600
4,669,000
2,210,000
1,347,000
267,241
279,000
4,044,000
2,593,000
1,105,830
1,678,000
100,000
579,125
$ 342,058
63,571
3,873
12,390
19,081
730,818
139,996
20,103
156,395
131,666
176,358
117,592
10,970
9,598
229,699
203,032
14,265
135,415
25,150
3,620
1.28
0.02

0.01
0.22
0.30
0.40
0.16
0.11
0.57
0.07
0.05
0.39
0.31
0.52
0.89
0.28
0.02
0.02
1.22
$ 342,058
63,571
3,873
12,390
19,081
730,818
139,996
20,103
156,395
131,666
176,358
117,592
10,970
9,598
229,699
203,032
14,265
135,415
25,150
3,620

Note
Note
Note
Note

65

Name of this
Company
Type and name of securities Relation with securities
issuer
Item listed on book The end of the period The end of the period Remarks
Share / unit numbers Book value Ratio of
share
holding %
Fair value
FRG TOYOTA MOTOR CORP
NEXT FUNDS TOPIX Exchange
Traded Fun
Mitsubishi Heavy Ind
Citigroup Inc.
Ford Motor Company
Formosan Chemical Industrial Co.
Formosan Glass & Chemical
Industrial Co.
Tai Yang Co., Ltd.
Eslite Corporation
Yu Chi Venture Investment Co.,
Ltd.
Tashee Golf & Country Club
-preferred stock
Mercuries F&B Co., Ltd.
Corporate Bond
Lockheed Martin Corporation
Apple Inc.
Dialine International Airport
Limited
Financial assets at fair value
through other comprehensive
income - current




Financial assets at fair value
through other comprehensive
income – non-current






Financial assets at fair value
through other comprehensive
income - current

35,000
30,000
5,000
1,000
1,000
22,516
2,510
111,395
895,300
750,000
1
555,000
500,000
1,000,000
480,000
$ 19,530
15,990
8,876
1,576
374
12,506
2,259
8,264
6,054
17,526
17,600
53,147
14,940
30,055
13,357





2.25
5.02
1.24
1.65
10.00

0.48


$ 19,530
15,990
8,876
1,576
374
12,506
2,259
8,264
6,054
17,526
17,600
53,147
14,940
30,055
13,357

66

Name of this
Company
Type and name of securities Relation with securities
issuer
Item listed on book The end of the period The end of the period Remarks
Share / unit numbers Book value Ratio of
share
holding %
Fair value
Ban Chien
Development
Co., Ltd.
Stock
Yuanta Taiwan Dividend Plus ETF
SinoPac Financial Holdings
Company Limited
Chong Hong Construction Co., Ltd.
Taiwan Cement Corporation
Farglory Land Development Co.,
Ltd.
Yuanta Financial Holding Co., Ltd.
Qisda Corporation
Radiant opto-electronics corp.
Financial assets at fair value
through profit or loss - current
Financial assets at fair value
through other comprehensive
income - current





740,000
43,424,515
904,000
791,954
380,000
217,453
210,000
20,000
$ 27,676
855,463
70,782
27,600
21,584
6,002
10,080
2,660

0.35
0.31
0.01
0.05


$ 27,676
855,463
70,782
27,600
21,584
6,002
10,080
2,660
FRG US
Corp.
Stock
TRIMOSA HOLDINGS LLC
Financial assets at fair value
through other comprehensive
income - non-current
704,611 14.67 704,611

Note: The situation of being provided to financial loan business trust in detail is shown as in Note 8.

67

D. The same securities in which the accumulated amount of buying or selling reached NT$300 million or was more than 20% of the paid-up capital:

Company
Name
Type and
Name of
Marketable
Securities
(Note 1)
Financial
Statement
Account
Counterparty
Relationship
(Note 2)
Relation
ship
(Note 2)
Beginning Balance Beginning Balance Acquisition (Note 3) Acquisition (Note 3) Disposal (Note 3) Ending Balance (Note 5) Ending Balance (Note 5)

Number of
Shares

Amount
Number of
Shares
Amount Number of
Shares
Amount Carrying
Amount
Gain (Loss)
on Disposal
Number of
Shares
Amount
FRG US
Corp.
TRIMOSA
HOLDING
S LLC
Financial assets
at fair value
through other
comprehensive
income -
non-current
$ 471,241 $ 385,968 $ 857,209

Note1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities.

Note2: Fill in the columns two clolumns if securities are accounted for under the equity method; otherwise leaves the columns blank.

Note3 The same securities in which the accumulated amount of buying or selling reached NT$300 million or 20% of paid-in capital or more

Note4: The paid-in capital refers to the paid-in capital of the parent company. If the par value per share is not $10 or $0, it shall be calculated by the 10% of the owner’s equity of the parent company’s balance sheets.

Note5: It is the original purchase cost that excluded the valuation adjustment of financial assets measured at fair value.

E. The amount acquiring real estate which reached NT$300 million or was over 20% of the paid-up capital: None

F. The amount disposing property which reached NT$300 million or was over 20% of the paid-up capital: None

G. The amount of purchases or sales from or to related parties which reached NT$100 million or was over 20% of the paid-up capital: None

H. The amount of related party receivables which reached NT$100 million or was more than 20% of the paid-up capital: None

I. Information regarding transactions of derivative financial products: None

J. Business relationships and important transactions between parent and subsidiary companies: None

68

(2) Related information to re-investment businesses

Investing
company
Investee Area Business items Original investment amount Original investment amount Holding at the end of the period Holding at the end of the period Holding at the end of the period Investee’s
profit (loss)
of current
period
Investment
profit (loss)
recognized
current period

Remarks
End of period
for current
period

End for last
year
Share Ratio (%) Book value
The Company Ban Chien
Development Co.,
Ltd.
FRG US Corp.
KINGSHALE
INDUSTRIAL
LIMITED
Formosan
Construction
Corp. (Taiwan)
Fenghe
Development Co.,
Ltd.
Rueifu
Development Co.,
Ltd.
Taiwan
U.S.A.
Hong Kong
Taiwan
Taiwan
Taiwan
Consign a contractor to
build residential and
commercial building for
lease and sale
Real estate investment,
development and rental
and sales of premises.
Investment
Consign a contractor to
build commercial
building and public
housing for lease and
sale
Consign a contractor to
build residential and
commercial building for
lease and sale
International trade,
investment consultancy,
office building for lease
and building/land
brokerage.
$ 560,000
938,955
34
75,979
59,850
483
$ 560,000
461,349
34
75,979
59,850
483
56,000,000
15,401,000
9,999
7,597,927
3,990,000
48,260
100.00
100.00
99.99
26.20
39.90
48.26
$ 1,100,100
768,558

77,897
40,433
9,312
$ 25,324
(1,832)

37,396
21,785
1,868
$ 25,324
(1,832)

10,062
8,692
901
Subsidiary
Subsidiary
Subsidiary

(3) Information of the investment in China: None

69

(4) Information on major shareholders

Information on major shareholders
Shareholding
Name of major
shareholder
Number of shares Percentage of
ownership
Ruifu Construction Co., Ltd. 30,663,678 10.10%
Chen Hsi Investment CO, LTD 15,811,342 5.20%
Ascend Gear International Inc. 15,614,553 5.14%

Note: A. The major shareholders information was calculated by Taiwan Depository

  • & Clearing Corporation in accordance with the common shares (including treasury shares) and preferred shares in dematerialised form which were registered and held by the shareholders above 5 on the last operating date of each quarter. The share capital which was recorded on the financial statements might be different from the number of shares held in dematerialised form because of the different calculation basis.

  • B. As per information above, if the shareholder delivers the shares to the trust, shares will be disclosed based on the trustee’s account. Additionally, according to the Securities and Exchange Act, internal stakeholder whom holds more than 10% of the Company’s share, which includes shares held by the stakeholder and parts delivered to the trust that have decision making rights, should be declared. For information regarding internal stakeholder declaration, please refer to the Market Observation Post System website of the Taiwan Stock Exchange Corporation.

70

37. Department information

The Company has provided the operating segments disclosure in the consolidated financial

statements.

71

STATEMENT OF CASH AND CASH EQUIVALENTS

DECEMBER 31, 2023

STATEMENT 1
Amount
$ 200
245
65,194
188,208
309,849
$ 563,696
Item Description Amount
Cash on hand
Petty cash
Checking accounts
Savings accounts
Cash equivalent
Commercial paper
Including RMB 20 thousand, exchange rate of
$4.304
Including USD 24,995 thousand, exchange rate of $ 30.66
RMB 5,590 thousand, exchange rate of $ 4.304
HKD 1,179 thousand, exchange rate of $ 3.904
JPY107,272 thousand, exchange rate of $ 0.2154
Expiration date 2023/12/042024/01/26
Interest rates at 1.2%~5.55
$ 200
245
65,194
188,208
309,849
Total $ 563,696

72

STATEMENT OF FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS - CURRENT

DECEMBER 31, 2023

STATEMENT 2 STATEMENT 2 STATEMENT 2
Name of Securitie Description Units Par
value
Total price Rates Acquisition Accumulated
impairment
Fair value Remarks
Unit price Total price
Fund
Allianz Global Investors Preferred
Securities and Income Fund
KGI Taiwan Premium Selection
High Dividend 30 ETF
United Taiwan High Dividend
Recovery 30 ETF
Capital tip customized taiwan
select high dividend exchange
traded fund
NN(L) US Credit X Cap USD
USD 997,009
230,000
230,000
400,000
202.45
$



$ 10,000
4,814
4,799
8,298
9,400
$



8.85
22.48
22.09
22.26
1,446.77
$ 8,824
5,170
5,081
8,904
8,980
Note
Total $ $ 37,311 $ $ 36,959

Note US$1 NT$ 30.76

73

STATEMENT OF FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME - CURRENT

DECEMBER 31, 2023

STATEMENT 3

Name of Securitie Description Share / unit numbers Par
value
Total price Rates Acquisition Accumulated
impairment
Fair value Fair value Remarks
Unit price Total price
Stock
Taiwan Cement Corporation
Formosa Plastics Corporation
Nan Ya Plastics Corporation
Formosa Chemicals & Fibre Corporation
Far Eastern New Century Corporation
China Steel Corporation
Taiwan Semiconducter Manufacturing
Co., Ltd.
ASUSTeK Computer Inc.
Quanta Computer Inc.
Jsl construction & development co., ltd.
Huaku Development Co., Ltd.
Evergreen Marine Corporation
E. SUN Financial Holding Co., Ltd
Shin Kong Financial Holding Co., Ltd.
Shin Kong Financial Holding Co., Ltd.
-Preferred Shares B
SinoPac Financial Holdings Company
Limited
Far Eastern Group
Nichidenbo corporation
WPG Holdings
Continental Holdings Corp. (CHC)
1,363,911
1,658,000
3,847,900
2,502,170
4,101,761
1,640,000
295,000
233,000
1,005,000
147,048
3,552,000
443,000
150,134
1,400,000
666,000
37,097,366
5,656,447
346,000
1,916,600
4,669,000
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
$ 13,639
16,580
38,479
25,022
41,018
16,400
2,950
2,330
10,050
1,470
35,520
4,430
1,501
14,000
6,660
370,974
56,564
3,460
19,166
46,690



















$ 63,779
145,338
283,471
247,871
135,008
51,292
150,567
80,838
83,164
8,120
290,223
69,020
1,627
11,480
29,970
300,573
156,825
20,182
93,393
90,908
$



















34.85
79.20
66.50
62.30
31.20
27.00
593.00
489.50
224.50
86.30
96.30
143.50
25.80
8.85
28.65
19.70
24.75
58.10
81.60
28.20
$ 47,532
131,314
255,885
155,885
127,975
44,280
174,935
114,054
225,623
12,690
342,058
63,571
3,873
12,390
19,081
730,818
139,996
20,103
156,395
131,666



Note

Note













Note


74

Name of Securitie Description Share / unit numbers Par
value
Total price Rates Acquisition Accumulated
impairment
Fair value Fair value Remarks
Unit price Total price
Far Eas Tone Telecommunications Co., Ltd.
Pegatron Corporation
Brightek Optoelectronic Co., Ltd.
Leo systems, inc.
Farglory Land Development Co., Ltd.
Chong Hong Construction Co., Ltd.
Grand Fortune Securities Co., Ltd.
Formosa Petrochemical Corp.
Nan ya pcb co., ltd.
Shine More Technology Materials
Corporation., Ltd.
TOYOTA MOTOR CORP
NEXT FUNDS TOPIX Exchange Traded
Fun
Mitsubishi Heavy Ind
Citigroup Inc.
Ford Motor Company
Corporate Bond
Lockheed Martin Corporation
Apple Inc.
Dialine International Airport Limited

Expires before
2026
Expires before
2026
Expires before
2026
2,210,000
1,347,000
267,241
279,000
4,044,000
2,593,000
1,105,830
1,678,000
100,000
579,125
35,000
30,000
5,000
1,000
1,000

500,000

1,000,000

480,000
10
10
10
10
10
10
10
10
10
10
$ 22,100
13,470
2,672
2,790
40,440
25,930
11,058
16,780
1,000
5,791









$ 144,792
83,641
7,860
9,844
213,045
210,960
12,799
174,618
26,732
9,795
18,699
15,750
8,251
1,889
440
15,341
30,735
13,639














79.80
87.30
41.05
34.40
56.80
78.30
12.90
80.70
251.50
6.25
2,590.50
2,474.50
8,241.00
51.44
12.19
0.97453
0.98028
0.90759
$ 176,358
117,592
10,970
9,598
229,699
203,032
14,265
135,415
25,150
3,620
19,530
15,990
8,876
1,576
374
14,940
30,055
13,357


Note








Note 1
Note 1
Note 1
Note 2
Note 2
Note 2
Note 2
Note 2
Total $ 3,312,479 $ $ 3,940,521

Note: The situation of being provided to financial loan business trust in detail is shown as in Note 8. Note1 YEN$1 NT$ 0.2154 Note2 US$1 NT$ 30.76

75

STATEMENT OF NOTES RECEIVABLE, NET

DECEMBER 31, 2023

STATEMENT 4

STATEMENT 4
Client Name Description Amount Remarks
Non related parties
Client A
Client B
Others
Total
Less: Loss allowance
Payment for goods


$ 29,187
2,198
7,811
The amount of individual
client included in others does
not exceed 5% of the account
balance.
39,196
(392)
Net $ 38,804

76

STATEMENT OF ACCOUNTS RECEIVABLE, NET

DECEMBER 31, 2023

STATEMENT 5

STATEMENT 5
Client Name Description Amount Remarks
Non related parties
Client A
Client B
Client C
Client D
Client E
Others
Total
Less: Loss allowance
Real property
Payment for goods



Payment for goods
and real property
$ 15,218
13,849
10,596
7,491
6,115
48,965
USD 346 thousand
USD 244 thousand
USD 1,421 thousand
The amount of individual
client included in others does
not exceed 5% of the account
balance.
$ 102,234
(1,858)
Net $ 100,376

77

STATEMENT OF INVENTORIES

DECEMBER 31, 2023

STATEMENT 6

STATEMENT 6
Item Description Amount Remarks
Cost Net
Realizable
Value
Raw materials
Work-in-process
Finished goods
Subtotal
Less: allowance for
loss
Chemical raw materials
and Original cloth, etc.
Rubber Sheet,
Eco-Friendly Synthetic
Leather, Synthetic Leather,
Rubberized fabric
machining, and Rubber
raw materials and Plastic
raw materials, etc.
Rubber Sheet,
Eco-Friendly Synthetic
Leather, and Synthetic
Leather, etc.

$ 113,112

10,204
126,354
$ 67,456
10,204
103,958
Net realizable value
is the estimated
except that raw
materials are based
on replacement cost,
the selling price of
inventories less all
estimated costs of
completion and
costs necessary to
make the sale.
249,670
(68,052)
$ 181,618
Net $ 181,618

78

STATEMENT OF OTHER FINANCIAL ASSETS-CURRENT

DECEMBER 31, 2023

STATEMENT 7

STATEMENT 7
Item Description Amount Remarks
Pledged time
deposits
CTBC BankChengde
(Interest rates at5.52%~5.6)
(Period 2023.11.082024.11.25)
First Commercial Bank
(Interest rates at5.6)
(Period 2023.11.062024.2.6)
Land BankBanQiao
(Interest rates at5.1)
(Period 2023.12.202024.6.20)
BANK SINOPACChengzhong
(Interest rates at5.45%~5.5)
(Period 2023.11.132024.03.29)
E.SUN Bank
(Interest rates at5.4)
(Period 2023.11.302024.12.7)
Mega BankBanQiao
(Interest rates at5.25)
(Period 2023.12.142024.11.14)
Taiwan Cooperative BankBanQiao
(Interest rates at5.3%~5.5%)
(Period 2023.12.12024.12.12)
KaohsiungPoai
(Interest rates at5.4%~5.6%)
(期間2023.11.302024.3.5)
Hua nan commercial bank
(Interest rates at5.1)
(期間2023.12.192024.6.19)
$ 129,906
30,660
40,165
131,914
95,383
66,686
122,640
61,320
32,622
USD 4,237仟元
USD 1,000仟元
USD 1,310仟元
USD 4,302仟元
USD 3,111仟元
USD 2,175仟元
USD 4,000仟元
USD 2,000仟元
USD 1,064仟元
Total $ 711,296

79

STATEMENT OF FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME - NON-CURRENT

FOR THE YEAR ENDED DECEMBER 31, 2023

STATEMENT 8

Name of Securities As of January 1, 2023 As of January 1, 2023 Additions Additions Decrease Decrease As of December 31, 2023 As of December 31, 2023 Accumulated
impairment

Collateral
Remarks
Shares Amount Shares Amount Shares Amount Shares Fair value
Stock
Formosan Chemical Industrial Co.
Formosan Glass & Chemical
Industrial Co.
Tai Yang Co., Ltd.
Eslite Corporation
Yu Chi Venture Investment Co.,
Ltd.
Tashee Golf & Country Club
-preferred stock
Mercuries F&B Co., Ltd.
22,516
7,283
111,395
895,300
1,150,000
1
$ 16,652
826
7,444
8,540
17,480
16,400

2,259




555,000
$
2,259
820

4,046
1,200
53,147

7,032
(Note 1)


400,000
(Note 2)

$ 4,146

826

2,486

4,000

22,516
2,510
111,395
895,300
750,000
1
555,000
$ 12,506
2,259
8,264
6,054
17,526
17,600
53,147
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total $ 67,342 $ 61,472 $ 11,458 $ 117,356

Note 1: Capital reduction to make up for accumulated losses.

Note 2: Capital return due to disinvestment

80

STATEMENT OF INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD

FOR THE YEAR ENDED DECEMBER 31, 2023

STATEMENT 9

Name As of January 1, 2022 As of January 1, 2022 Additions Additions Decrease Decrease As of December 31, 2022 December 31, 2022 Fair value / Net assets value Fair value / Net assets value Collateral Remarks
Shares Amount Shares Amount Shares Amount Shares % Amount Unit Price
(NT$)
Total
Amount
Ban Chien
Development Co., Ltd.
FRG US Corp.
KINGSHALE
INDUSTRIAL
LIMITED
Formosan Construction
Corp. (Taiwan)
Fenghe Development
Co., Ltd.
Rueifu Development
Co., Ltd.
56,000,000
9,126,000
9,999
7,597,927
3,990,000
48,260
$ 901,586
481,638

63,226
31,741
8,404

6,275,000



$ 198,514
286,920

14,671
8,692
908





$




56,000,000
15,401,000
9,999
7,597,927
3,990,000
48,260
100.00
100.00
99.99
26.20
39.90
48.26
$ 1,100,100
768,558

77,897
40,433
9,312
$ None
None
None
None
None
None
Total $ 1,486,595 $ 509,705 $ $1,996,300

Note Increase(Decrease) for the period including shares of profit (loss) of subsidiaries and associates, shares of other comprehensive (loss) income of subsidiaries and associates.

81

TATEMENT OF OTHER FINANCIAL ASSETS-CURRENT

DECEMBER 31, 2023

STATEMENT 10

STATEMENT 10
Item Description Amount Remarks
Pledged time
deposits
Cooperative bankBansin
(Interest rates at 0.715%~1.59)
(Period 2023.11.022026.11.02)
$ 20,000 Guarantee of logistics
business
Total $ 20,000

82

STATEMENT OF SHORT-TERM BORROWINGS

DECEMBER 31, 2023

STATEMENT 11

Type Explanation Balance,
End of Year
Contract Period Range of
Interest Rates (%)
Loan Commitments
Collateral
Remarks
Unsecured
borrowings
Bank Sinopac
Mega Bank
E.SUN BANK
Bank of Kaohsiung
Land Bank of
Taiwan
Taiwan Cooperative
Bank
Chang Hua
Commercial Bank
Hua Nan
Commercial Bank
CTBC Bank
First Commercial
Bank
Bank of Taiwan
$ 110,000
50,000
200,000
10,000
60,000

200,000
200,000
20,000
200,000
20,000
70,000
2023.11.222024.1.22
2023.12.142024.6.11
2023.11.302024.2.27
2023.11.242024.1.23
2023.11.102024.1.19
2023.11.172024.11.15
2023.12.142024.3.14
2023.12.152024.1.12
2023.10.242024.1.24
2023.12.82024.1.5
2023.11.162024.3.28
1.85
1.897
1.73
1.98
1.92
1.6867
1.73
1.925
1.82
2
1.8
$ 180,000
120,000
200,000
180,000
150,000
200,000
200,000
300,000
300,000
100,000
130,000
Total $ 1,140,000

83

STATEMENT OF SHORT-TERM NOTES AND BILLS PAYABLE

DECEMBER 31, 2023

STATEMENT 12

Item Guarantee/Acceptin
g Institution
Contract Period Range of
Interest Rates
(%)
Amount Remarks
Issue Amount Discount Amount Carrying Amount
Commercial
paper
China Bills
Mega Bills
International Bills
Ta Ching Bills
2023.12.152024.1.12
2023.12.82024.1.5
2023.12.292024.1.26
2023.12.142024.1.12
1.4
1.75
1.66
1.64
$ 50,000
50,000
40,000
50,000
$ 29
10
52
28
$ 49,971
49,990
39,948
49,972
Total $ 190,000 $ 119 $ 189,881

84

STATEMENT OF NOTES PAYABLE

DECEMBER 31, 2023

STATEMENT 13

STATEMENT 13
Vendor Name Description Amount Remarks
Vendor A
Vendor B
Vendor C
Vendor D
Others
Payment for the purchase



Payment for the purchase,
expenses, etc.
$ 9,447
8,136
4,326
4,260

55,430
The amount of individual client
included in others does not
exceed 5% of the account
balance.
Total $ 81,599

STATEMENT OF ACCOUNTS PAYABLE

DECEMBER 31, 2023

STATEMENT 14

STATEMENT 14
Vendor Name Description Amount Remarks
Vendor A
Vendor B
Vendor C
Vendor D
Others
Payment for the purchase


Payment for the purchase,
processing charges, etc.
$ 6,571
4,875
2,310
2,288

18,141
The amount of individual client
included in others does not
exceed 5% of the account
balance.
Total $ 34,185

85

STATEMENT OF LEASE LIABILITIES

DECEMBER 31, 2023

STATEMENT 15
Balance End of
Year
Remarks
$ 26,480
5,233
(5,775)
$ 24,065
STATEMENT 15
Balance End of
Year
Remarks
$ 26,480
5,233
(5,775)
$ 24,065
Item Description Lease Term Discount
Rate
Balance End of
Year
Remarks
Buildings
Transportation
equipment
Offices
Rental car
2018.122028.12
2022.072026.07
1.09
1.40~2.07
$ 26,480
5,233
(5,775)

Less: Current portion
$ 24,065

86

STATEMENT OF OPERATING REVENUE

FOR THE YEAR ENDED DECEMBER 31, 2023

STATEMENT 16

STATEMENT 16
Item Shipments Amount Remarks
Sales revenue:
Synthetic Leather
Rubber Sheet
Eco-Friendly
Synthetic Leather
Others
Less: Sales returns
Sales discounts
Subtotal
Construction revenue
Rental and logistics
revenue
3,917 thousand yards
1,904 thousand yards
2,723 thousand yards
190 metric tons
$ 205,056
498,107
152,873
26,201
(27)
(2,044)



The amount does not
exceed 10% of the total
revenue.




880,166
192,350
284,905
Total $ 1,357,421

87

STATEMENT OF OPERATING COSTS

FOR THE YEAR ENDED DECEMBER 31, 2023

STATEMENT 17

STATEMENT 17
Item Amount Remarks
Subtotal Total
Direct material
Raw material, beginning of year
Add: raw material purchased
Less: raw material, end of year
Sale of raw materials
Transferred to expenses
Indirect material (Supplies)
Supplies, beginning of year
Add: supplies purchased
Less: transferred to
manufacturing expenses
Direct labor
Manufacturing expenses
Manufacturing cost
Work in process, beginning
of year
Add: transferred from finished
goods
Less: work in process, end of year
Cost of finished goods
Finished goods, beginning
of year
Add: finished goods purchased
Cost of outsourcing
Cost of sales return
Less: finished goods, end of year
Finished goods transferred to
costs
Finished goods Transferred
to expenses
Product cost of sales
Raw materials and supplies
transferred to sales
Provision for loss on inventories
Unamortized fixed manufacturing
costs
Total cost of sales
Cost of construction
Cost of rental and logistics
$ 127,041
449,300
113,112
182
822
$ 462,225

57,568
137,992

2,273
2,273
19,462
6,110

10,204
131,557
2,354
3,065
14
126,354

7,801
290
657,785
673,153
675,698
168
666
10,692
687,224
141,753
106,670
Total operatingcosts $ 935,647

88

STATEMENT OF SELLING EXPENSES

FOR THE YEAR ENDED DECEMBER 31, 2023

STATEMENT 18

STATEMENT 18
Item Description Amount Remarks
Wages and salaries
Freight
Selling expenses of
construction
Entertainment
expense
Travelling expense
Other expenses
$ 14,749
8,075
9,221
2,606
3,913
9,013





The amount of each item
in others does not exceed
5% of the account
balance.
Total $ 47,577

STATEMENT OF GENERAL AND ADMINISTRATIVE EXPENSES

FOR THE YEAR ENDED DECEMBER 31, 2023

STATEMENT 19

STATEMENT 19
Item Description Amount Remarks
Wages and salaries
Taxes
Depreciations
Entertainment
expense
Other expenses
$ 63,574
12,697
18,085
8,550
47,390




The amount of each item
in others does not exceed
5% of the account balance.
Total $ 151,524

89

STATEMENT OF RESEARCH AND DEVELOPMENT EXPENSES

FOR THE YEAR ENDED DECEMBER 31, 2023

STATEMENT 20
Item Description Amount Remarks
Wages and salaries
Contracted research
expense
Other expenses
$ 5,620
1,431
2,219


The amount of each item
in others does not exceed
5% of the account balance.
Total $ 9,270

90