Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FRG Audit Report / Information 2020

Nov 13, 2020

51973_rns_2020-11-13_5141434d-ac6e-4b4f-a30c-270cbc638282.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

(English Translation of Parent Company Only Financial Statements

and Report Originally Issued in Chinese)

Formosan Rubber Group Inc. Parent Company Only Financial Statements and Independent Auditors’ Report 2020 and 2019

Address: 8F, No. 82, Sec. 1, Hankou St., Zhongzheng District, Taipei City Tel No.: (02) 2370-0988

The auditors’ report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ report and parent company only financial statements, the Chinese version shall prevail.

1

INDEPENDENT AUDITORS’ REPORT

NO.00111090EA

To: Formosan Rubber Group Inc.

Opinions

We have audited the accompanying parent company only balance sheet of Formosan Rubber Group Inc. as of December 31, 2020 and 2019 and the parent company only comprehensive income statement, statement of changes in equity, statement of cash flows and notes to the parent company only financial statements (including summary of material accounting policies) for the January 1 to December 31, 2020 and 2019.

According to the opinion of this CPA, based on our CPA’s audited result, the major aspects of the accompanying parent company only financial statements as stated in the above are prepared in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, interpretations as well as interpretation announcements recognized and announced effective by the Financial Supervisory Commission, sufficiently expressing the financial status of Formosan Rubber Group Inc. as of December 31, 2020 and December 31, 2019, and it’s parent company only financial performance and it’s parent company only cash flow of from January 1 to December 31, 2020 and 2019.

Basis of opinion

We have conducted the audit in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and the generally accepted auditing standards. With our responsibility under such regulations and standards, we will further explain the responsibility of our audit of the financial statements. The personnel ruled with independence in the accounting office of the certified public accountant (CPA) have followed the Norm of Professional Ethics for Certified Public Accountants to stay impartial and independent from Formosan Rubber Group Inc., and carry out other responsibilities required by the Rules. We believe that we have obtained sufficient and pertinent audit evidence, which provides the basis of our audit opinions.

2

Key audit matters

The key audit item refers to the most crucial element of our professional judgment about the audit conducted for the 2020 the parent company only financial statements of Formosan Rubber Group Inc. The item has been reflected in our overall audit of the parent company only financial statements and in the process to form our audit opinions, in which we do not individually express our opinion on the item.

Below is the list of key audit issues on the 2020 the parent company only financial statements of Formosan Rubber Group Inc.:

Valuation of Net Realizable Value of Real Estate For Sale

Summary of key issues for auditing

As of December 31, 2020, the value of real estate for sale on the parent company only balance sheet was NT$ 2,931,616 thousand primarily reflective of the completed properties and land held for sale. These items accounted for approximately 24% of the parent company only total assets. Please refer to Notes 4, 5 and 11 of the parent company only financial statements for detailed information. Formosan Rubber Group Inc. uses the lower of the cost or net realizable value for the valuation of real estate for sale. As the valuation of real estate for sale is subject to the effects of the cycle in the real estate market and the changes of the government policy and the determination of net realizable values for real estate for sale requires major judgment and estimates, it was listed as one of the audit priorities this year. Audit procedures

The audit procedures were carried out by CPAs as follows:

  1. Acquisition of the data concerning the company’s assessment of lower of the costs and net realizable value;

  2. Random inspection of the ownership documents for the properties held for sale, in order to validate the integrity of the assessment;

  3. Random inspection of the data concerning the estimated selling price and the sale records of the most recent period, so as to determine the basis and reasonability of the management’s estimate of net realizable value.

3

Impairment of Property Investments

Summary of key issues for auditing

As of December 31, 2020, the value of property investments on the parent company only balance sheet was NT$2,713,577 thousand accounting for approximately 22% of the parent company only total assets. Please refer to Notes 4, 5 and 16 of the parent company only financial statements for detailed information. Management complies with IAS 36 “Impairment of Assets” by evaluating whether there are any signs indicating the investment properties may be impaired on each balance sheet date. Given the numerous assumptions involved, and the high uncertainty of accounting estimates, it was listed as one of the audit priorities this year.

Audit procedures

The audit procedures were carried out by CPAs as follows:

  1. Acquisition of the data concerning the company’s assessment of asset impairments according to cash generating units;

  2. Assessment of the reasonability of the management’s identification of impairment signs, assumptions and estimates used, such as the division of cash generating units, forecasting of cash flows, the appropriateness of the discount rate.

Responsibility of the management and governance unit for the parent company only financial statements

The responsibility of the management is to prepare the adequately expressed financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), interpretations as well as interpretation announcements recognized and announced effective by the Financial Supervisory Commission, and maintain the internal control required by the preparation of the parent company only financial statements, so as to ensure that the parent company only financial statements do not have any material misstatement resulting from corruption or errors.

4

Unless that the management plan to liquidate Formosan Rubber Group Inc. or stop the business or there are no other practical and feasible measures except liquidation or business closure, the responsibility of the management for preparing the financial statements includes assessment of Formosan Rubber Group Inc.’ competence in continuing business operation, disclosure of relevant items and adoption of the business continuation accounting basis.

The governance unit (including the supervisors) of Formosan Rubber Group Inc. is liable to supervise the financial reporting process.

Auditor’s responsibilities for the audit of the parent company only financial statements

The purpose of our audit of the parent company only financial statements is to obtain reasonable assurance about whether any material misstatement resulting from corruption or errors is existent in the overall the parent company only financial statements, and issue the audit report. The reasonable assurance referred to here is a high degree of assurance. Nevertheless, the audit executed in accordance with the generally accepted auditing standards cannot guarantee that the material misstatement existing in the parent company only financial statements can be detected. A misstatement may result from errors or corruption. If the individual amount or compiled amount of a misstatement can be reasonably expected to impact the economic policy made by the user of the parent company only financial statements, it shall be regarded as a material factor.

When conducting the audit according to the generally accepted auditing standards, we used our professional judgment and kept professionally doubtful about dubious things. We also executed the following tasks:

  1. Recognize and assess the risk of the material misstatement resulting from corruption or errors; design and take the appropriate coping strategy for the assessed risk; obtain sufficient and pertinent audit evidence as the basis of the audit opinions. Given that corruption may involve conspiracy, falsification, deliberate omission, misstatement or transgression of the internal control, the risk in the failure in detecting the material misstatement resulting from corruption is higher than that resulting from errors.

  2. Understand the necessity for obtaining the internal control associated with the audit, so as to design the audit procedure appropriate under the condition at the time. However, the purpose of it is not to express the opinion on the efficacy of Formosan Rubber Group Inc.’ internal control.

5

  1. Assess the propriety of the accounting policy adopted by the management and the rationality of the accounting estimation and relevant disclosures.

  2. Conclude if the business continuation accounting basis adopted by the management is proper, and whether the material doubtful event or circumstance likely incurred from the competence of Formosan Rubber Group Inc.’ continuing business operation has any material uncertainty according to the acquired audit evidence. If we consider material uncertainty existent in such event or circumstance, we shall remind the user of the parent company only financial statements to pay attention to the relevant disclosures of the parent company only financial statements through our audit report, or modify the audit opinion when such disclosures are not applicable. Our conclusion is made according to the audit evidence acquired until the audit report day. However, the development of future events or circumstances is also likely to bring about Formosan Rubber Group Inc.’ incompetence to continue its business operation.

  3. Assess the overall representation, structure and content of the parent company only financial statements (including the relevant notes) and check if the related transactions and events are adequately represented in the parent company only financial statements.

  4. Acquire sufficient and pertinent audit evidence from the financial information of individual entities composed in the Formosan Rubber Group Inc., so as to express opinions on the parent company only financial statements. We are responsible for the guidance, supervision and execution of the Group’s audit cases, and form the Formosan Rubber Group Inc. audit opinions.

The items communicated between us and the governance unit cover the planned audit scope and time and material audit findings (including the significant defects of internal control recognized in the audit process).

We also provide the governance unit with the fact that the personnel of our office who have been required for audit independence have complied with the parent company only statement stipulated in the Rules of Professional Ethics for Certified Public Accountants of the Republic of China, and communicated with the governance unit for any relations which are likely considered to impact CPA’s independence and other items (including relevant protection measures).

6

According to the items communicated with the governance unit, we have determined the key item of our audit of Formosan Rubber Group Inc.’ 2020 the parent company only financial statements, in which we have described the item in our audit report. Except for the specific items which are not allowed to be publicly disclosed as prescribed by laws and regulations or under a rare situation, we have decided not to communicate specific matters in our audit report because we have reason to believe that the negative influence of the communication is greater than the positive influence on the public interest.

BAKER TILLY CLOCK & CO.

March 19 , 2021

Notes to Readers

The accompanying parent company only financial statements are intended only to present the parent company only financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit (or review) such parent company only financial statements are those generally accepted and applied in the Republic of China.

The auditors’ report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ report and parent company only financial statements, the Chinese version shall prevail.

7

Formosan Rubber Group Inc.

Parent Company Only Balance Sheet

Dec. 31, 2020 and 2019

Unit: In Thousands of NTD Unit: In Thousands of NTD Unit: In Thousands of NTD Unit: In Thousands of NTD
Assets Note Dec. 31, 2020 Dec. 31, 2019
Accounting item Amount Amount
Current assets
Cash and cash equivalents
Financial assets at fair value through profit
or loss-current
Financial assets at fair value through other
comprehensive income - current
Notes receivable, net
Accounts receivable, net
Other receivables
Current tax assets
Inventories
Real estate for sale and real estate under
construction
Prepayments
Other financial assets-current
Other current assets-other
Non-current assets
Financial assets at fair value through other
comprehensive income - non-current
Investments accounted for using equity
method
Property, plant and equipment
Right-of-use assets
Investment property, net
Deferred tax assets
Prepayments for equipment
Refundable deposits
Other financial assets - non-current
Other non-current assets, others
6
7

8
9
9
10
11
12
8
13
14
15
16
27
12
$ 7,325,060 60 $ 7,927,109 61
1,352,167
72,280
2,315,451
40,765
198,669
6,849
9,751
219,446
2,931,616
61,215
115,653
1,198
11
1
19

2


2
24

1
900,150

2,123,296
35,082
92,861
1,044
9,751
257,247
4,305,695
35,667
165,214
1,102
7

17

1


2
33

1
4,931,614 40 5,050,381 39
98,999
1,148,623
848,439
41,242
2,713,577
56,375
170
2,291
20,000
1,898
1
10
7

22




109,791
1,173,434
891,585
46,717
2,763,300
34,090
822
8,322
20,000
2,320
1
9
7
1
21




Total assets $ 12,256,674 100 $ 12,977,490 100

(The attached notes constitute a part of the parent company only financial statements.)

8

Formosan Rubber Group Inc.

Parent Company Only Balance Sheet (Continued)

Dec. 31, 2020 and 2019

Unit: In Thousands of NTD Unit: In Thousands of NTD Unit: In Thousands of NTD Unit: In Thousands of NTD
Liabilities & equity Note Dec. 31, 2020 Dec. 31, 2019
Accounting item Amount Amount
Current liabilities
Short-term borrowings
Short-term notes and bills payable
Contract liabilities
Notes payable
Accounts payable
Other payables
Current tax liabilities
Lease liabilities-current
Other current liabilities
Non-current liabilities
Deferred tax liabilities
Non-current lease liabilities
Net defined benefit liability
Guarantee deposits received
Credit balance of investments accounted for
using equity method
Total liabilities
Share capital
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated retained earnings
Other equity interest
Exchange differences on translation of
foreign financial statements
Unrealized gains (losses) on financial assets
measured at fair value through other
comprehensive income
Treasury stocks
Total equity
17
18
1121
15
27
15
19
13
20
20
20
20
20
$ 817,900 7 $ 1,912,550 15
350,000
9,992

197,159
57,581
34,372
136,242
10,472
5,014
17,068
3

2
1

1


860,000
399,548
395,698
87,820
20,144
126,725

5,281
17,334
7
3
3
1

1


256,515 2 258,301 2
173,308
36,674
3,070
43,463
1


1
166,455
41,688
3,688
42,401
4,069
1


1
1,074,415 9 2,170,851 17
3,423,260 28 3,500,000 27
456,341 4 466,463 4
7,245,305 59 6,672,834 51
1,580,683
304,771
5,359,851
13
2
44
1,526,788
358,637
4,787,409
12
2
37
57,353 167,342 1
(26,658)
84,011

(7,448)
174,790

1
11,182,259 91 10,806,639 83
Total liabilities & equity $ 12,256,674 100 $ 12,977,490 100

(The attached notes constitute a part of the parent company only financial statements.)

9

Formosan Rubber Group Inc.

Parent Company Only Comprehensive Income Statement

From Jan. 1 to Dec. 31, 2020 and 2019

Unit: In Thousands of NTD

Accounting item Note 2020 2019
Amount Amount
Operating revenue
Operating costs
Gross profit
Operating expenses
Selling expenses
General and administrative expenses
Research and development expenses
Operating profit
Non-operating income and expenses
Interest income
Other income
Other gains and losses
Finance costs
Expected credit impairment (loss) gain
Shares of profit (loss) of subsidiaries and
associates
Income before income tax
Income tax (expense) profit
Net income
Other comprehensive income
Items that will not be reclassified subsequently
to profit or loss
Remeasurements of defined benefit plans
Unrealized gains (losses) on valuation of
investments in equity instruments
measured at fair value through other
comprehensive income
Shares of other comprehensive (loss) income
of subsidiaries and associates
Income tax benefit related to items that will
not be reclassified subsequently
Items that may be reclassified subsequently to
profit or loss
Exchange differences arising on translation
of foreign operations
Unrealized loss on valuation of investments
in debt instruments measured at fair value
through other comprehensive income
Income tax related to items that may be
reclassified subsequently
Total comprehensive income for the year
Earnings per share (NT dollars)
Basic earnings per share
Diluted earningsper share
21
22
23
24
25
27
19
27
27
28
$ 3,282,315
(2,219,968)
100
(68)
$ 2,701,837
(2,040,089)
100
(76)
1,062,347
(249,763)
32
(8)
661,748
(234,831)
24
(8)
(96,091)
(143,755)
(9,917)
(3)
(5)
(92,754)
(128,980)
(13,097)
(3)
(5)
812,584 24 426,917 16
117,501 4 123,093 4
10,728
120,534
(44,236)
(8,227)
(532)
39,234

4
(1)


1
20,596
123,904
(34,290)
(19,630)

32,513

5
(1)
(1)

1
930,085
(28,369)
28
(1)
550,010
(11,053)
20
901,716 27 538,957 20
(116,478) (3) 184,067 7
(97,049) (3) 177,251 7
468
(54,434)
(41,240)
(1,843)

(2)
(1)
2,542
55,676
119,490
(457)

2
5
(19,429) 6,816
(24,013)
(419)
5,003


(11,050)
19,570
(1,704)


$ 785,238 24 $ 723,024 27
$ 2.62
$ 2.61
$ 1.54
$ 1.54

(The attached notes constitute a part of the parent company only financial statements.)

10

Formosan Rubber Group Inc.

Parent Company Only Statement of Changes in Equity

From Jan. 1 to Dec. 31, 2020 and 2019

Unit: In Thousands of NTD

Item Capital Capital surplus Retained earnings Other equityinterest Other equityinterest Treasury stocks Total equity
Legal reserve Special reserve Undistributed
earnings
Exchange
differences on
translation of
foreign financial
statements
Unrealized gains
(losses) from
financial assets
measured at fair
value through other
comprehensive
income
Balance of Jan. 1,2019 $ 3,700,000 $ 492,836 $ 1,505,207 $ 319,584 $ 4,648,289 $ 1,392 $ (46,003) $ (261,373) $ 10,359,932
Legal reserve appropriated
Cash dividend
Special reserve appropriated
Reversal of special reserve
Net income in 2019
Other comprehensive income for
2019, net of income tax
Total comprehensive income (loss)
in 2019
Purchase of treasury share
Retirement of treasury share
Disposal of financial assets at fair
value through other comprehensive
income - equityinstruments






21,581




44,610
(5,557)
(21,581)
(238,000)
(44,610)
5,557










(238,000)





538,957
2,034

(8,840)

190,873

538,957
184,067
540,991 (8,840) 190,873 723,024

(200,000)

(26,373)





(73,317)
(29,920)




29,920
(38,317)
299,690
(38,317)

Balance of Dec. 31,2019 3,500,000 466,463 1,526,788 358,637 4,787,409 (7,448) 174,790 10,806,639
Legal reserve appropriated
Cash dividend
Reversal of special reserve
Net income in 2020
Other comprehensive income for
2020, net of income tax
Total comprehensive income (loss)
in 2020
Purchase of treasury share
Retirement of treasury share
Disposal of financial assets at fair
value through other comprehensive
income - equityinstruments




53,895



(53,866)
(53,895)
(280,000)
53,866







(280,000)




901,716
(704)

(19,210)

(96,564)

901,716
(116,478)
901,012 (19,210) (96,564) 785,238

(76,740)

(10,122)





(42,756)
(5,785)




5,785
(129,618)
129,618
(129,618)

Balance of Dec. 31,2020 $ 3,423,260 $ 456,341 $ 1,580,683 $ 304,771 $ 5,359,851 $ (26,658) $ 84,011 $ $ 11,182,259

(The attached notes constitute a part of the parent company only financial statements.)

11

Formosan Rubber Group Inc.

Parent Company Only Statement of Cash Flows

From Jan. 1 to Dec. 31, 2020 and 2019

Unit: In Thousands of NTD
From Jan. 1 to
Dec. 31, 2020
From Jan. 1 to
Dec. 31, 2019
Amount
Amount
$ 930,085
$ 550,010
111,880
123,648
817
(1,556)
(1,870)
(1,240)
8,227
19,630
(10,728)
(20,596)
(110,983)
(115,727)
(39,234)
(32,513)

(388)
1,589
(696)
(4,069)
29,998
3,477
1,494
1,907

(5,606)
(4,329)
(106,170)
60,025
(4,897)
9,474
37,801
182,075
1,374,079
1,001,097
(25,548)
29,154
(96)
96
(198,539)
(61,257)
(30,239)
(35,790)
14,228
(24,982)
9,517
(19,279)
292
(464)
(558)
(8)
(149)
(498)
1,955,213
1,687,378
Unit: In Thousands of NTD
From Jan. 1 to
Dec. 31, 2020
From Jan. 1 to
Dec. 31, 2019
Amount
Amount
$ 930,085
$ 550,010
111,880
123,648
817
(1,556)
(1,870)
(1,240)
8,227
19,630
(10,728)
(20,596)
(110,983)
(115,727)
(39,234)
(32,513)

(388)
1,589
(696)
(4,069)
29,998
3,477
1,494
1,907

(5,606)
(4,329)
(106,170)
60,025
(4,897)
9,474
37,801
182,075
1,374,079
1,001,097
(25,548)
29,154
(96)
96
(198,539)
(61,257)
(30,239)
(35,790)
14,228
(24,982)
9,517
(19,279)
292
(464)
(558)
(8)
(149)
(498)
1,955,213
1,687,378
Item From Jan. 1 to
Dec. 31, 2020
From Jan. 1 to
Dec. 31, 2019
Amount Amount
Cash flows from operating activities:
Income before income tax
Adjustments for:
Depreciation expense
Expected credit impairment loss (gain)
Net loss (gain) on financial assets and (liabilities) at fair
value through loss (profit)
Interest expense
Interest income
Dividend income
Share of loss (profit) of subsidiaries and associates
Loss (gain) on disposal of property, plant and equipment
Loss (gain) on disposal of investment properties
Loss (gain) on disposal of investments
Impairment loss on non-financial assets
Unrealized foreign exchange loss (gain)
Changes in operating assets and liabilities
Notes receivable
Accounts receivable
Other receivables
Inventories
Real estate for sale and real estate under construction
Prepayments
Other current assets
Contract liabilities
Notes payable
Accounts payable
Other payables
Receipts in advance
Other current liabilities
Net defined benefit liability
Cash generated from operations
$ 930,085
111,880
817
(1,870)
8,227
(10,728)
(110,983)
(39,234)

1,589
(4,069)
3,477
1,907
(5,606)
(106,170)
(4,897)
37,801
1,374,079
(25,548)
(96)
(198,539)
(30,239)
14,228
9,517
292
(558)
(149)
$ 550,010
123,648
(1,556)
(1,240)
19,630
(20,596)
(115,727)
(32,513)
(388)
(696)
29,998
1,494

(4,329)
60,025
9,474
182,075
1,001,097
29,154
96
(61,257)
(35,790)
(24,982)
(19,279)
(464)
(8)
(498)
1,955,213 1,687,378

12

Formosan Rubber Group Inc.

Parent Company Only Statement of Cash Flows (Continued)

From Jan. 1 to Dec. 31, 2020 and 2019

Unit: In Thousands of NTD
From Jan. 1 to
Dec. 31,2020
From Jan. 1 to
Dec. 31,2019
Amount
Amount
9,903
19,590
110,983
115,727
(8,227)
(20,090)
(30,170)
(47,133)
2,037,702
1,755,472

(340,657)
(109,305)

97,418
34,518

4,500
8,000

(70,410)



17,281

(1,207)
(238,918)
(8,118)
(11,753)

687
6,031
3,062
(10,484)


1,008

828
49,561
469,145
422
422
652
(774)
(272,292)
174,201
(510,000)
(1,160,000)
(389,556)
(320,095)
1,062
(1,960)
(5,281)
(6,182)
(280,000)
(238,000)
(129,618)
(38,317)
(1,313,393)
(1,764,554)
452,017
165,119
900,150
735,031
$ 1,352,167
$ 900,150
Unit: In Thousands of NTD
From Jan. 1 to
Dec. 31,2020
From Jan. 1 to
Dec. 31,2019
Amount
Amount
9,903
19,590
110,983
115,727
(8,227)
(20,090)
(30,170)
(47,133)
2,037,702
1,755,472

(340,657)
(109,305)

97,418
34,518

4,500
8,000

(70,410)



17,281

(1,207)
(238,918)
(8,118)
(11,753)

687
6,031
3,062
(10,484)


1,008

828
49,561
469,145
422
422
652
(774)
(272,292)
174,201
(510,000)
(1,160,000)
(389,556)
(320,095)
1,062
(1,960)
(5,281)
(6,182)
(280,000)
(238,000)
(129,618)
(38,317)
(1,313,393)
(1,764,554)
452,017
165,119
900,150
735,031
$ 1,352,167
$ 900,150
Item From Jan. 1 to
Dec. 31,2020
From Jan. 1 to
Dec. 31,2019
Amount Amount
Interest received
Dividends received
Interest paid
Income tax paid
Net cash generated by operating activities
Cash flows from investing activities:
Cash paid for acquisition of financial assets at fair value
through other comprehensive income
Proceeds from financial assets at fair value through other
comprehensive income
Return of capital from financial assets at fair value through
other comprehensive income
Cash paid for financial assets at fair value through profit or
loss
Proceeds from financial assets at fair value through profit or
loss
Acquisition of investments accounted for using equity
method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
(Increase) refundable deposits
Acquisition of investment properties
Proceeds from disposal of investment properties
Decrease in notes and accounts receivable
Decrease in other financial assets
Decrease in other non-current assets
(Increase) decrease in prepayments for equipment
Net cash (used in) generated by investing activities
Cash flows from financing activities:
(Decrease) in short-term borrowings
(Decrease) in short-term notes and bills payable
Increase (decrease) in guarantee deposits received
Payments of lease liabilities
Cash dividends paid
Payments to acquire treasury shares
Net cash (used in) financing activities
Net Increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end ofyear
9,903
110,983
(8,227)
(30,170)
19,590
115,727
(20,090)
(47,133)
2,037,702 1,755,472

(340,657)

97,418

4,500

(70,410)



(1,207)
(8,118)

6,031
(10,484)


49,561
422
652
(109,305)
34,518
8,000

17,281
(238,918)
(11,753)
687
3,062

1,008
828
469,145
422
(774)
(272,292) 174,201
(510,000)
(389,556)
1,062
(5,281)
(280,000)
(129,618)
(1,160,000)
(320,095)
(1,960)
(6,182)
(238,000)
(38,317)
(1,313,393) (1,764,554)
452,017
900,150
165,119
735,031
$ 1,352,167 $ 900,150

(The attached notes constitute a part of the parent company only financial statements.)

13

Formosan Rubber Group Inc.

Notes to Parent Company Only Financial Statements

From Jan. 1 to Dec. 31, 2020 and 2019

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

1. Company profile

Formosan Rubber Group Inc. (hereafter referred to as the “Company”) was founded in 1963 under the Company Act of the Republic of China. The company produces and markets rubber sheets, plastic sheets, plastic foam sheets and PVC resin sheets, as well as the relevant materials. In order to diversity its operations, the Company started in September 1995 the property development business and the leasing, sale and management operations for its own properties and land. the Company became a listed company on the Taiwan Stock Exchange in March 1992. The parent company only financial statements has the New Taiwan dollars as the Company’s functional currency.

2. Date and procedure approving financial statements

The parent company only financial statements were approved and published by the board of directors on March 19 , 2021.

3. Applicability of newly published and amended standards and interpretations

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments as endorsed by FSC effective from 2020 are as follows:

from 2020 are as follows:
New Standards, Interpretations and Amendments Effective date by
International Accounting
Standards Board
Amendments to IFRS 3, ‘Definition of a business’
Amendments to IAS 1 and IAS 8, ‘Disclosure initiative-definition
of material’
Amendments to IFRS 9, IAS 39 and IFRS 7, ‘Interest rate
benchmark reform’
Amendment to IFRS 16, ‘Covid-19-related rent concessions’
January 1, 2020
January 1, 2020
January 1, 2020
June 1, 2020

Except for the following, the Company believes that the initial adoption of the abovementioned standards or interpretations would not have a material impact on its accounting policies.

14

  • (2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but

not yet adopted by the Company

New standards, interpretations and amendments endorsed by FSC effective from 2021 are as follows:

from 2021 are as follows:
New Standards, Interpretations and Amendments Effective date by
International
Accounting Standards
Board
Amendments to IFRS 4, ‘Extension of the temporary exemption
from applying IFRS 9’
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16,
‘Interest Rate Benchmark Reform – Phase 2’
January 1, 2021
January 1, 2021

The Company believes that the initial adoption of abovementioned standards or interpretations would not have a material impact on its accounting policies.

  • (3) The IFRSs issued by IASB but not yet endorsed by FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

New Standards, Interpretations and Amendments Effective Date Issued
by IASB
Annual improvements to IFRS Standards 2018 – 2020
Amendments to IFRS 3, ‘Reference to the conceptual framework’
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of
assets between an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
Amendments to IFRS 17, 'Insurance contracts'
Amendments to IAS 1, ‘Classification of liabilities as current or
non-current’
Amendments to IAS 1, ‘Disclosure of accounting policies’
Amendments to IAS 1, ‘Definition of accounting estimates’
Amendments to IAS 16, ‘Property, plant and equipment: proceeds
before intended use’
Amendments to IAS 37, ‘Onerous contracts - cost of fulfilling a
contract’
January 1, 2022

January 1, 2022
To be determined by
IASB
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2022
January 1, 2022

The Company believes that the initial adoption of abovementioned standards or

interpretations would not have a material impact on its accounting policies.

15

4. Summary of significant accounting policies

(1) Compliance statement

This is the Company’s first set of parent company only financial statements prepared according to the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS) and IFRIC as well as interpretation announcements approved by the FSC.

(2) Preparation bases

Other than the financial assets measured at the fair value and the pension liability recognized with the net value (assets less the present value of the liabilities due to defined benefits), the parent company only financial statements are based on historical costs, usually the fair value paid for the acquisition of assets.

The subsidiaries, associates are incorporated in the parent company only financial statements under the equity method. To make net profit for the year, other comprehensive income and equity in the parent company only financial statements equal to those attributed to owners of the Company on parent company only financial statements, the effect of the differences between basis of parent company only and basis of consolidation are adjusted in the investments accounted for using equity method, the related share of the profit or loss, the related share of other comprehensive income of subsidiaries and associates and related equity.

(3) Foreign Currency

The individual financial statements for the parent company only entities are prepared and presented in the functional currency for these entities (i.e. the currency used in the economy they operate in). The functional currency and the presentation currency of the Company’s Parent company only financial statements is NT Dollars. All the financial performances and statuses are converted into the NT dollars for the preparation of the parent company only financial statements.

16

Any transactions not in the functional currency shall be converted and recognized according to the exchange rate on the transaction dates in the preparation of the individual financial statements for the parent company only entities. The monetary items in foreign currencies shall be recalculated according to the spot exchange rate on the end-of-the-period date. Any difference resultant from exchange rates shall be recognized as profits or losses during the period. The non-monetary items in foreign currencies measured with the fair value shall be recalculated according to the exchange rate on the date of fair value determination. Any different resultant from exchange rates shall be recognized as profits or losses during the period. However, any difference as a result of changes in the fair value shall be recognized as other comprehensive incomes or losses. The non-monetary items in foreign currencies measured by historical costs shall not be recalculated.

For the purpose of presenting parent company only financial statements, the functional currencies of the group entities are translated into the presentation currency, the New Taiwan dollar, as follows: Assets and liabilities are translated at the exchange rates prevailing at the end of the reporting period; and income and expense items are translated at the average exchange rates for the period. The resulting currency translation differences are recognized in other comprehensive income.

On the disposal of a foreign operation, all of the exchange differences accumulated in equity in respect of that operation attributable to the owners of the Corporation are reclassified to profit or loss.

In relation to a partial disposal of a subsidiary that does not result in the Corporation losing control over the subsidiary, the proportionate share of accumulated exchange differences is re-attributed to non-controlling interests of the subsidiary and is not recognized in profit or loss. For all other partial disposals, the proportionate share of the accumulated exchange differences recognized in other comprehensive income is reclassified to profit or loss.

17

(4) Standards to classify current and non-current assets and liabilities

The basis for current and non-current assets and liabilities for the real estate development business is based on the operating cycle. All the other items following the principles below:

Current assets are the assets held for trading purposes or expected to be realized or exhausted within one year. Any assets not classified as current are non-current assets. Current liabilities are the liabilities held for trading purposes or expected to be repaid within one year. Any liabilities not classified as current are non-current liabilities.

(5) Cash equivalents

Cash equivalents can be converted into a fixed amount of cash at any time. They are short-term, highly liquid investments with minimum changes in value. Bank overdrafts, a credit facility that can be immediately repaid, are part of the Company’s cash management. They are reported under cash and cash equivalents in the statement of cash flows, and as an item in short term loans in current liabilities on the balance sheet.

(6) Inventory and real estate for sale and real estate under construction

Inventories include raw materials, supplies, finished goods and work-in-process. Inventories are measured at the lower of cost or net realizable value. Comparisons between cost and net realizable value are made on an item-by-item basis, except for inventories of the same type. Net realizable value is the estimated selling price under normal circumstances, less estimated costs to complete and estimated costs to sell. The cost of inventories is calculated using the weighted-average method.

If a house is exchanged for land under a subdivision contract and is classified as land for sale, no gain or loss is recognized on the exchange and revenue is not recognized until the land is sold to the buyer.

(7) Investments accounted for under equity method

Investments accounted for using the equity method is investments in subsidiaries and associates.

18

A. A subsidiary is an entity that is controlled by the Company. Under the equity method, an investment in a subsidiary is initially recognized at cost and adjusted thereafter to recognize the Company’s share of profit or loss and other comprehensive income of the subsidiary as well as the distribution received. The Company also recognized its share in the changes in the equity of subsidiaries.

Changes in the Company’s ownership interests in subsidiaries that do not result in the Company losing control over the subsidiaries are accounted for as equity transactions. Any difference between the carrying amount of the subsidiary and the fair value of the consideration paid or received is recognized directly in equity.

The acquisition cost exceeding the amount of the share of the fair value of the subsidiary’s recognizable assets and liabilities received by the Company on its acquisition day is listed as goodwill. Such goodwill includes the investment’s book value which cannot be amortized. The amount exceeding the share of the fair value of the subsidiary’s recognizable assets and liabilities received by the Company on its acquisition day is listed as the current income.

When losing the control of its subsidiary, the Company measures its residual investment in the aforesaid subsidiary according to the fair value at the day that the Company loses its control of the subsidiary. The difference between the residual investment’s fair value as well as any disposal amount and the investment book value at the day that the Company loses its control is listed as the current profit or loss. In addition, the accounting treatment of all the amounts related to the subsidiary in question and recognized in the comprehensive income is same as the basis required to be complied with in the Company’s direct handling of related assets or liabilities.

When the Company transacts with its subsidiaries, profits and losses resulting from the transactions with the subsidiaries are recognized in the Company’s parent company only financial statements only to the extent of interests in the subsidiaries that are not owned by the Company.

19

B. Investments in associates are reported.

Associates are the companies over which the Company has significant influence. Associates are not entitles of subsidiaries.

The investment in associates shall be recognized as costs under the equity method. After the asset acquisition, the book value shall change in line with the Company’s share of profits and losses, other comprehensive income and profit distributions. Meanwhile, the recognized equity value of the associates also changes in line with any increase or decrease in the Company’s shares.

If the Company does not subscribe to the new shares of associates on a pro-rata basis according to existing holdings, and any increase or decrease is incurred to the percentage of the Company’s holdings and hence net equity value of the investment, the adjustment shall be reflected with the change in capital surplus and according to the equity method. If the Company has not subscribed or acquired to new shares on a pro-rata basis and seen a reduction in its stake in the associates, the amounts recognized in other comprehensive income and the reclassification as a result of the values for the associates concerned should have the same basis for accounting treatment as if the assets or the liabilities of the associates were directly disposed. Any debit should be made from the capital surplus. However, if the capital surplus is insufficient for debits incurred by investments under the equity method, the debit may be drawn from retained earnings.

The residual investment of the previous associates should be measured with the fair value on the date of loss of significant influence. The delta between the sum of the fair value of the residual investment and the disposal amounts and the book value of the investment on the date of loss of significant control shall be recognized in the income statement during the period. Meanwhile, the values recognized in relation to the associates concerned in other comprehensive income shall have the same accounting basis as if the assets or the liabilities of the associates were directly disposed.

20

Only the profits and losses resultant from upstream, downstream and lateral transactions with associates not relevant to the Company’s stake in the associates can be recognized in the parent company only financial statements.

(8) Property, plant and equipment

The property, plant and equipment are listed in accordance with cost less depreciation and accumulated impairment. Cost shall include the incremental cost able to be directly attributed to acquisition or asset implementation.

Straight-line method is applied to depreciation, by indicating the amount of an asset within the durable service life offset its cost and less its residual value. All the major components of the non-current assets shall be depreciated on a standalone basis. Depreciation is accrued in accordance with the following durable service years: building, 3-55 years; machinery equipment, 3-26 years; transportation and other equipments, 3-24 years.

Estimated durable service life, residual value and depreciation method shall be reviewed at the end of the reporting period; prospective application shall be made for any impact on estimation change.

The profit or loss incurred during disposition or obsolescence of property, plant and equipment shall be recognized in the income statement with the differential amount between the disposition price and asset book account.

(9) Investment property

Only if investment properties is attempted for earning rental or capital appreciation or both may it be classified as the investment properties. The investment properties shall be measured according to its original cost, including related transaction cost, and related interest capitalization shall be made during the construction period. Cost model shall be applied to follow-up measurement, to be measured by cost less the amounts of accumulated depreciation and accumulated impairment.

21

In case straight-line method is applied to depreciation and building depreciation accrued by 23-50 years.

Estimated durable service life, residual value and depreciation method shall be reviewed at the end of the reporting period; prospective application shall be made for any impact on estimation change.

The profit or loss incurred during disposition or obsolescence of property, plant and equipment shall be recognized in the income statement with the differential amount between the disposition price and asset book account.

(10) Lease

A. The Company as lessor

Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

Lease payments (less any lease incentives payable) from operating leases are recognized as income on a straight-line basis over the terms of the relevant leases. Initial direct costs incurred in obtaining operating leases are added to the carrying amounts of the underlying assets and recognized as expenses on a straight-line basis over the lease terms.

When a lease includes both land and building elements, the Company assesses the classification of each element separately as a finance or an operating lease based on the assessment as to whether substantially all the risks and rewards incidental to ownership of each element have been transferred to the Company. The lease payments are allocated between the land and the building elements in proportion to the relative fair values of the leasehold interests in the land element and building element of the lease at the inception of a contract. If the allocation of the lease payments can be made reliably, each element is accounted for separately in accordance with its lease classification. When the lease payments cannot be allocated reliably between the land and building elements, the entire lease is generally classified as a finance lease unless it is clear that both elements are operating leases; in which case, the entire lease is classified as an operating lease.

22

B. The Company as lessee

The Company recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.

Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented on a separate line in the parent company only balance sheets. Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.

Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments and variable lease payments which depend on an index or a rate. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the Company uses the lessee’s incremental borrowing rate.

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Company remeasures the lease liabilities with a corresponding adjustment to the right-of-use assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. Lease liabilities are presented on a separate line in the parent company only balance sheets.

23

(11) Impairment of non-financial assets

The Company shall review the book amounts of tangible assets and intangible financial assets at the end of the reporting period to decide whether there is any impairment with such assets. In case it shows any impairment situation, the estimated recoverable amount of assets shall decide the recognized loss amount. In case there is no way of estimating the recoverable amount of an individual asset, the Company shall estimate the recoverable amount of the cash-generating unit of the said asset. In case it can be amortized according to a reasonable and conforming basis, shared assets shall also be amortized to an individual cash product sector. Otherwise it shall be amortized to the minimal cash-generating unit group according to a reasonable and conforming basis.

The recoverable amount shall be fair value less sales cost and its use value whichever is higher.

In case the recoverable amount of an asset or cash-generating unit is anticipated to be lower than the book amount, the book amount of the said asset or cash-generating unit shall be adjusted and decreased to its recoverable amount; any impairment loss shall be immediately recognized to the current profit and loss.

When any impairment loss reverses in a subsequent period, the book amount of asset or cash-generating unit shall be adjusted and increased to the estimated recoverable amount after revision, provided the book amount after increase shall be limited to the reasonable book amount under the situation when the said asset or cash-generating unit did not recognize an impairment loss in the past years (except for goodwill). The reversed impairment loss shall be immediately recognized to the current profit and loss.

(12) Employee benefits cost

The short-term employee benefits obligation is measured with the basis without discount, and shall be recognized as expenses when providing the related service. Concerning the anticipated payable amount concerning short-term cash bonus or a bonus sharing plan, if it is a current legal or prescribed obligation to be borne by a company due to the past service provided by employees, and the said obligation can be estimated in a reliable manner, such amount shall be listed as liability.

24

When an expense belongs to defined contribution plans, during the service period provided by employees, it is required to recognize the pension amount contributable as the current expense.

The cost of defined benefits (including service costs, net interests and re-measurements) shall be calculated according to the projected unit credit method. Service costs and net interests of the defined benefits liabilities shall be recognized as employee benefits expenses when incurred, or when the defined benefit plans is modified, shortened or repaid. The re-measurement shall be recognized as other comprehensive income and the retained earnings. There is not reclassification into profits and losses during subsequent periods.

Net defined benefit liabilities refer to the shortfall appropriation of the defined benefit retirement plan, whereas net defined benefit assets shall not exceed the plan’s refunded amount or may reduce the present value of the future appropriation amount.

(13) Financial Instrument

Financial assets and financial liabilities shall be recognized when the Company becomes a party of the said financial instrument clause.

Upon the original recognition of financial assets and financial liabilities, they shall be measured according to fair values. Upon the original recognition, concerning the acquired or distributed transaction cost directly attributable to financial assets and financial liabilities (except for the financial assets and financial liabilities classified as measurement according to fair value of profit and loss), it shall be increased or decreased from the fair values of the said financial assets or financial liabilities. The transaction costs of financial assets and financial liabilities directly attributable to the ones measured according to fair values through profit and loss shall be immediately recognized as profit and loss.

A. Financial assets

The convention trading of financial assets is recognized and removed by trading day accounting.

25

a. Type of measurement

Financial assets are classified into the following categories: financial assets at FVTPL, financial assets at amortized cost, investment in debt instruments measured at FVTOCI, and investments in equity instruments at FVTOCI.

A) Financial asset at FVTPL

Financial assets measured at fair value through profit or loss are financial assets mandatorily measured at fair value through profit or loss and financial assets at fair value through profit or loss, designated as upon initial recognition. Financial assets mandatorily measured at fair value through profit or loss include investments in equity instruments that are not designated by the Company to be measured at fair value through other comprehensive income and investments in debt instruments that fail to meet the criteria as to be measured at amortized cost or at fair value through other comprehensive income.

Financial assets measured at fair value through profit or loss are measured at fair value. The dividends and interests generated are recognized in other income and interest income, respectively, and any gain or loss arising from remeasurement is recognized in other gains and losses.

  • B) Measured at amortized cost

When a company after merger simultaneously meets the following two conditions in its investment in financial assets, the financial assets are classified as the ones carried at cost after amortization:

  • a) The financial assets are held under a specific operation mode, in which the purpose of the mode is to hold the financial assets in order to collect contract cash flows.

  • b) The cash flow generated on a specific date due to contract clauses is completely for the payment of the principal and the interest accrued from the outstanding principal amount.

26

Subsequent to initial recognition, financial assets measured at amortized cost are measured at amortized cost, which equals to carrying amount determined by the effective interest method less any impairment loss. Foreign exchange gains and losses are recognized in profit or loss.

Except for the two conditions below, the interest income is calculated by multiplying the effective interest rate by the total book value of the financial assets:

  • a) The interest income of the purchased or originated credit-impaired financial assets is calculated by multiplying the credit-adjusted effective interest rate by the cost of amortized financial assets.

  • b) The interest income of the financial assets which are not purchased or originated credit-impairment but subsequently become credit-impaired financial assets is calculated by multiplying the effective interest rate by the cost of amortized financial assets.

  • C) Investment in debt instruments measured at FVTOCI

Debt instruments that meet the following two conditions are classified as financial assets at fair value through other comprehensive income:

  • a) The debt instruments are held within a business model whose objective is to collect the contractual cash flows and to sell the financial assets; and

  • b) The contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Investments in debt instruments at fair value through other comprehensive income are measured at fair value. Changes in the carrying amount of investments in debt instruments at fair value through other comprehensive income, such as interest revenue calculated using the effective interest method, gain (loss) on foreign exchange and impairment loss or gain on reversal, are recognized in profit or loss. Other changes in the carrying amount of such instruments are recognized in other comprehensive income and will be reclassified to profit or loss when such instruments are disposed of.

27

D) Investments in equity instruments at FVTOCI

On initial recognition, the Company may make an irrevocable election to

designate investments in equity instruments as at FVTOCI. Designation at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent considerati on recognized by an acquirer in a business combination.

Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments, instead, they will be transferred to retained earnings.

Dividends on these investments in equity instruments at FVTOCI are recognized in profit or loss when the Company’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.

B. Impairment of financial assets

At the end of each reporting period, a loss allowance for expected credit loss is recognized for financial assets at amortized cost (including accounts receivable) investments in debt instruments at fair value through other

comprehensive income, lease payments receivable due, and contract assets based on their expected credit losses on each balance sheet date.

The loss allowance for accounts receivable and lease payments receivable due is measured at an amount equal to lifetime expected credit losses. For financial assets at amortized cost, when the credit risk on the financial instrument has not increased significantly since initial recognition, a loss allowance is recognized at an amount equal to expected credit loss resulting from possible default events of a financial instrument within 12 months after the reporting date. If, on the other hand, there has been a significant increase in credit risk since initial recognition, a loss allowance is recognized at an amount equal to expected credit loss resulting from all possible default events over the expected life of a financial instrument.

28

The expected credit loss is calculated according to the average weighted credit loss in which the risk rated ratio of default occurrence is used in calculation. The 12-month expected credit loss represents the credit loss expected to occur to the financial instruments within 12 months after their reporting day due to possible default. The expected credit loss in the duration period refers to the credit loss expected to occur to the financial instruments in the expected duration period due to possible default.

The Company recognizes an impairment loss in profit or loss for all financial instruments with a corresponding adjustment to their carrying amount through a loss allowance account, except for investments in debt instruments that are measured at fair value through other comprehensive income, for which the loss allowance is recognized in other comprehensive income and does not reduce the carrying amount of the financial assets.

(14) Income recognition

After identifying the performance obligations of contracts with the customers, the Company allocates the transaction price to the performance obligations and recognizes revenue when performance obligations are met.

(15) Borrowing costs

The cost of borrowing for the funds directly used to acquire, construct or produce the assets (which will reach the status ready for use or available for sale after a long period of time) can be treated as part of the asset costs, until the completion of almost all the necessary activities to get the assets ready for use or available for sale.

Other than the above, all the borrowing costs shall be recognized in the income statement during the current period.

(16) Income tax

Income tax expenses include income taxes during the period and deferred income taxes, and should be recognized as income taxes in the profit and loss income, except for the income taxes during the period and deferred income taxes recognized as other comprehensive incomes or directly as an equity item.

29

A. Current tax

The current income tax is based on the taxed income of the said year. Since partial income and expense is taxable item or deductible of other years, or not attributing to taxable or deductible item in accordance with related tax laws, it causes the taxable income to differ from the reported net profit in the parent company only income statement. The related liabilities of the current income tax are calculated by the legislated or substantially legislated tax rate at the end of the reporting period. It is estimated by the income tax of the previous year, serving as the adjustment of the current income tax.

According to the provisions of Income Tax Law, The unallocated earnings of the Company adding 10% profit-seeking enterprise income tax shall be recognized as the current expense in the allocated earning year resolved in the shareholders’ meeting

B. Deferred tax

Deferred income tax is recognized by the temporary differential calculation generated from the taxation basis of book amounts of the recorded assets and liabilities and income through taxation calculation. Deferred income tax liabilities in general are recognized by the temporary differences of all future taxes payable. Deferred income tax assets are recognized by all likely future taxes less the deductible temporary difference in use.

Deferred income tax assets and deferred income tax liabilities may only be mutually offset when concurrently conforming to the following conditions: (1) a company has legal execution right to mutually offset the current income tax assets and income tax liabilities; and (2) deferred income tax assets and deferred income tax liabilities are levied by the same taxation authority towards the same tax payment major entity, or levied towards different tax payment corporate entities, yet each major entity attempts to, at each future period of the deferred income tax liabilities or assets pay-off or recovery of the major amount, pay off the current income tax liabilities and assets on net-amount basis, or concurrently realize assets and pay off liabilities.

30

The temporary differences in tax payables related to invested subsidiary company and associates are all recognized as deferred income tax liabilities, provided if the Company can control the time point of temporary difference reverse, and the said temporary differences may very likely not be reversed in the foreseeable future are excluded. The deferred income tax assets generated from the related deductible temporary differences to this kind of investment and equity can only be recognized in the gains very likely with sufficient taxable income used to realize the temporary differences, and be within the scope of reverse within the anticipated future.

The book amounts of deferred income tax assets shall be reviewed at the end of the reporting period, and adjust and decrease the book amounts for all or partial assets without sufficiently taxable income to serve it to recover. Concerning the ones originally not recognized deferred income tax assets, they shall also be reviewed at the end of the reporting period, and adjust and increase the book amounts for all or partial assets very likely to generate taxable income to serve it to recover.

The deferred income tax assets and liabilities are measured by expected liabilities pay-off or assets in realizing the current tax rate, while the said tax rate shall be based on the legislated or already substantially legislated tax rate at the end of the reporting period. The measurement of deferred income tax liabilities and assets shall reflect the tax consequences of a company generated in expected recovery or pay-off of the book amounts of its assets and liabilities at the end of the reporting period.

(17) Treasury stocks

The recovered issued stock shall be recognized as treasury stocks I accordance with the paid cost upon buy-back. In case the disposition price in disposing treasury stocks is higher than the book value, its difference shall be listed as capital surplus – treasury stocks trade; in case the disposition price in disposing treasury stocks is lower than the book value, its difference shall be offset the capital surplus generated from the trade of the treasury stocks of the same category of treasury stocks; in case of any deficit, it shall be debited to keep the surplus. Weighted average shall be applied to the book value of treasury stocks and be separately calculated in accordance with the recovery reasons.

31

Upon cancellation of treasury stocks, it shall be debited to keep the capital surplus – stock issue premium and share capital; in case its book value is higher than the total sum of par value and stock issue premium, its difference shall offset the capital surplus generated from the trade of the treasury stocks of the same category of treasury stocks; in case of any deficit, it shall be debited to offset retained earnings; in case the book value of treasury stocks is lower than the total amount of par value and stock issue premium, it shall be credited as the capital surplus generated from the trade of the treasury stocks of the same category of treasury stocks.

5. Citical Accounting Judgements, And Key Sources Of Estimation And Uncertainty

The Company upon applying the accounting policy stated in Note 4 provides related judgments, estimations and assumptions for the information acquired from other resources which are based on historical experience and other factors deemed crucial. The actual result may differ from what is estimated.

The Company shall be continuously reviewing estimations and basic assumptions. In case the revision of estimations would influence the current period, then the current recognition shall be revised in accounting estimations. In case the revision of accounting estimations would concurrently influence the current period and future period, then the estimations revision shall be recognized in both the current period and future period.

The following shows the information related to major assumptions made in the future, and other major sources of uncertainty at the end of the financial reporting period; the said assumptions and estimations have risks of causing book amounts of assets and liabilities to incur major adjustments in the following fiscal year.

(1) Evaluation of inventory and real estate for sale

Since inventory and real estate for sale shall be priced by cost and net cash realizable value whichever is lower, therefore the Company shall use judgments and estimations to determine the net cash realizable value at the end of the financial reporting period.

32

Since industry rapidly changes, the inventory and real estate for sale of the Company at the end of the financial reporting period due to the amounts of normal wear and tear, obsolescence, or without market selling price, offsets its cost to decrease to its net cash realizable value. The evaluation of this inventory and real estate for sale mainly based on the product demand in the future specific period as estimation basis; therefore, it may generate major changes.

  • (2) Impairment evaluation of tangible assets and intangible assets (except for goodwill)

During the asset impairment evaluation process, the Company shall rely on subjective judgments and, with basis on asset use mode and rubber, real estate industry characteristics, determine parent company only cash flow asset durable years and future likely generated revenues and expenses of specific asset groups; any change in estimations from changes in economic status or corporate policies may likely cause major impairment in the future.

6. Cash and cash equivalents

Cash and cash equivalents
Cash and petty cash
Cash in bank
Cash equivalent
Time deposits with maturity
Commercial paper
Total
Dec. 31, 2020
$ 516
751,326

600,325
$ 1,352,167
Dec. 31, 2019
$ 579
375,265
300,300
224,006
$ 900,150

7. Financial assets at fair value through profit or loss-current

Dec. 31, 2020 Current financial assets at fair value through profit or loss, designated as upon initial recognition Fund $ 72,280

33

  1. Financial assets at fair value through other comprehensive income
Equity instruments
Stock of domestic listed (OTC)
companies
Stock of foreign listed (OTC)
companies
Stock of emerging companies
Stock not classified to listed (OTC)
and emerging companies
Debt instruments
Financial bond
Plus (Less): adjustment of financial
assets for transaction
Total
Current
Non-current
Dec. 31, 2020
$ 2,156,841
15,395
7,860
171,453
65,412
(2,511)
$ 2,414,450
$ 2,315,451
$ 98,999
Dec. 31, 2019
$ 2,004,030

7,860
174,107

47,090
$ 2,233,087
$ 2,123,296
$ 109,791
  • (1) The Company has signed a loan business trust contract with Chinatrust Commercial Bank, Co., Ltd. on July 1, 2010, by delivering the trust of partial listed (OTC) companies stocks to Chinatrust Commercial Bank, Co., Ltd. for management, use, while the beneficiary of the trust revenue was the Company, with the contract period ending on July 13, 2019.

  • (2) The Company signed a loan business trust contract with MasterLink Securities Corporation on June 5, 2015, delivering the trust of partial listed (OTC) companies stocks to MasterLink Securities Corporation for management, use, while the beneficiary of the trust revenue was the Company, with the contract period ending till an initiative termination of the trustor. Up to December 31, 2020, the book amount of stock delivered for trust is NT$436,880 thousand.

  • (3) The Company signed a securities lending agreement with SinoPac Securities Corporation on April 10, 2020. Dividends and bonuses, being generated during the loan period should be repaid to the company. According to the agreement, when there is no loan transaction for more than three consecutive years, the agreement would be terminated. Up to December 31, 2020, the book amount of lending stock is NT$578,949 thousand.

34

(4) Credit risk management for investments in debt instruments

Investments in debt instruments were classified as at FVTOCI

Gross carrying amount
Less: Allowance for impairment loss
Amortized cost
Adjustment to fair value
Total
Dec. 31, 2020
$ 65,412
(532)
64,880
(951)
$ 63,929

The company only invests in debt instruments that have low credit risk for the purpose of impairment assessment. The Company continuously tracks information to monitor changes in the credit risk of the debt instruments that it invests in, and also reviews other information such as material information about the debtor to assess whether there is a significant increase in credit risk since the investment was recognized.

The Company considers the historical default rates of each credit rating supplied by external rating agencies to estimate 12-month or lifetime expected credit losses.

The book amounts of investments in each credit level debt instrument and the applicable expected credit loss rates are as follows:

Dec. 31, 2020
Credit Rating
Performing
Expected credit loss rate
0.124.8

Through other
comprehensive income
measured at fair value of
book amount
$ 65,412

The allowance for impairment loss of investments in debt instruments at FVTOCI is as follows:

FVTOCI is as follows:
Balance, beginning of year
New purchase in this period
Balance, end of year
For the Year Ended
December 31, 2020
$
532
$ 532

35

9. Notes and accounts receivable ,net

Notes and accounts receivable ,net
Notes receivable
Allowance for doubtful accounts
Net amount
Accounts receivable
Allowance for doubtful accounts
Net amount
Dec. 31, 2020
$ 41,043
(278)
$ 40,765
Dec. 31, 2020
$ 201,203
(2,534)
$ 198,669
Dec. 31, 2019
$ 35,437
(355)
$ 35,082
Dec. 31, 2019
$ 97,429
(4,568)
$ 92,861

(1) The crediting period of the Company to a customer in principle shall be 30 days after the invoice date, while partial customers are credit time 30 days to 90 days. In addition to the actual credit impairment of individual customers, the Company makes reference to historical experience, considers the financial situation of individual customers and the industry, competitive advantage and prospects, and differentiates customers into different risk groups and incorporates forward-looking information. The expected loss rate of the Company recognizes the allowance loss.

(2)Aging analysis of accounts receivable of the Company is stated as follows:

Non past due
Past due less than 90 days
Past due 91-180 days
Past due 181-365 days
More than 366 days past due
Dec. 31, 2020
Carrying amount
of accounts
receivable
Expected credit
loss rate
Loss allowance for
lifetime expected
credit losses
$ 222,822
16,642
2,295
195
292
12
25
1020
50
100
$ 1,875
389
158
98
292
$ 242,246 $ 2,812
Non past due
Past due less than 90 days
Past due 91-180 days
Past due 181-365 days
More than 366 days past due
Dec. 31, 2019
Carrying amount
of accounts
receivable
Expected credit
loss rate
Loss allowance for
lifetime expected
credit losses
$ 120,905
9,040
83
283
2,555
12
25
1020
50
100
$ 2,006
204
16
142
2,555
$ 132,866 $ 4,923

36

(3) Movements of the loss allowance of notes and accounts receivable were as

follow:

follow:
Balance, beginning of year
Expected credit impairment loss
(gain)
Amount written off
Balance, end of year
2020
$ 4,923
285
(2,396)
$ 2,812
2019
$ 6,479
(1,556)
$ 4,923

10. Inventories

Inventories
Raw materials
Work-in-process
Finished goods
Total
Dec. 31,2020
$ 90,340
19,727
109,379
$ 219,446
Dec. 31,2019
$ 114,085
21,345
121,817
$ 257,247

The cost of sales related to inventory is as follows:

Cost of inventories sold
Unamortized fixed manufacturing costs
Provision for (Reversal of) loss on
inventories
Total
2020
$ 684,142
10,756
(2,268)
$ 692,630
2019
$ 871,139
10,617
40,270
$ 922,026

Rreversal of loss on inventories is due to the removal part of the inventory that has been listed for decline in price.

11. Real estate for sale and real estate under construction/ Contract liabilities

11.Real estate for sa le and real estate under c le and real estate under c onstruction/ Contract liabilities onstruction/ Contract liabilities onstruction/ Contract liabilities
Bridge Upto Zenith Project at
BanqiaoReal estate for
sale
Modesty Home Project at
BanqiaoReal estate for
sale
Legend River Project at
XindianReal estate for
sale
Treasure Garden Project in
Taichung CityReal
estate for sale
55 TIMELESS Project in
Taipei CityReal estate
for sale
La Bella Vita Project in
Taichung CityReal
estate for sale
La Bella Vita Project in
Taichung CityReal
estate under construction
Real estate for sale and real
estate under construction
Contract liabilities
Dec. 31,2020 Dec. 31,2019 Dec. 31,2020 Dec. 31,2019
Jan. 1,2019
$ 124,802
14,923
169,027
241,545
1,218,354
1,162,965
$ 225,599

14,923

227,243

241,545

1,635,694


1,960,691
$



162,233
34,926
$ 47,251



123,136

225,311
$



296,810

160,145
$ 2,931,616 $ 4,305,695 $ 197,159 $ 395,698 $ 456,955

37

  • (1) The situation of already providing to serve as loan guarantees from financial

industries in detail is shown in Note 33.

  • (2) The detail of Information on interest capitalization refers to Note 25.

12. Other financial assets

Other financial assets
Pledged time deposits
Pre-sale housing project trust funds
Time deposits with maturity over three
months
Total
Current
Non-current
Interest rate range %
Dec. 31, 2020
$ 20,000

115,653
$ 135,653
$ 115,653
$ 20,000
0.22.5
Dec. 31, 2019
$ 20,000
165,214
$ 185,214
$ 165,214
$ 20,000
0.251.12

The pledged time deposit serves as guaranty for logistics business and it is shown in Note 33.

13. Investments accounted for using equity method

Investments in subsidiaries
Investments in associates
Total
Dec. 31, 2020
$ 1,046,657

101,966
$ 1,148,623
Dec. 31, 2019
$ 1,095,870
77,564
$ 1,173,434

(1) The investment of subsidiaries is listed as follows:

Name of Investee
Book value The percentage of ownership
interest and voting right directly
held bythe Company
The percentage of ownership
interest and voting right directly
held bythe Company
Dec. 31, 2020 Dec. 31, 2019
$ 647,674
(4,069)
448,196

1,091,801
4,069
$ 1,095,870
Dec. 31, 2020 Dec. 31, 2019
Unlisted (OTC) companies
Ban Chien Development
Co., Ltd. (Taiwan)
Da-Guan Recreation
Company (Taiwan)
FRG US Corp. (San
Francisco)
KINGSHALE INDUSTRIAL
LIMITED (Hong Kong)
Subtotal
Add :Credit balance of
investments accounted for
using equity method transfer
to other liabilities
Total
$ 622,046

424,611
100.00

100.00
99.99
100.00
80.00
100.00
99.99
1,046,657
$ 1,046,657

38

  • A. The Company invests in the development project of 950 Market Street in San Francisco, USA with Continental Construction Group, the establishment of FRG US Corp. was approved by the board of directors in 2017, with an investment limit of USD 20,000 thousand. Its main businesses are real estate investment, development and rental and sales of premises.

As of December 31, 2020 and 2019, FRG has remitted Investment fund of NT$461,349 thousand (USD15,052 thousand) and NT$460,142 thousand (USD15,012 thousand) respectively.

  • B. Da-Guan Recreation Company has passed the dissolution and liquidation at the temporary shareholders meeting on October 22, 2020.

  • (2) The investment of associates is listed as follows:

Name of Investee
Book value The percentage of ownership
interest and voting right directly
held by the Company
The percentage of ownership
interest and voting right directly
held by the Company
Dec. 31, 2020 Dec. 31, 2019
$ 38,843
32,009
6,712
$ 77,564
Dec. 31, 2020 Dec. 31, 2019
Unlisted (OTC) companies
Formosan Construction
Corp. (Taiwan)
Fenghe Development
Co., Ltd. (Taiwan)
Rueifu Development Co.,
Ltd. (Taiwan)
Total
$ 62,048
31,655
8,263
26.20
39.90
48.26
26.20
39.90
48.26
$ 101,966
  • (3) Information about associates that are not individually material was as follows
The Company’s share of:
Net profit (loss) from continuing
operations for the year
Other comprehensive income
Total comprehensive profit (loss)
2020

$ 3,082

21,320
$ 24,402
2019
$ 7,276
10,074
$ 17,350
  • (4) The investment gains and losses and other comprehensive income for the subsidiaries and associates under the equity method have been recognized according to their audited financials.

39

14. Property, plant and equipment

Item For the Year Ended December 31,2020 For the Year Ended December 31,2020 For the Year Ended December 31,2020
Balance,
Beginning of
Year
Additions Disposals Reclassification Balance, End
of Year
$ 444,026
696,889
966,896

19,220
232,306
$



3,684

100

4,334
$
(120,524)
(180,207)
(5,461)
(83,754)
$

2,853




$ 444,026
579,218
790,373
13,859
152,886
2,359,337
8,118
(389,946) 2,853 1,980,362

14,092

20,419

214

16,539
(120,524)
(180,207)
(5,461)
(83,754)

2,853




359,975
658,828
13,352
99,768

Building
Machinery equipment
Transportation equipment
Other equipment
Total
Net

Item
1,467,752 $ 51,264 $ (389,946) $ 2,853 1,131,923
$ 891,585 $ 848,439
Balance,
Beginning of
Year
Additions Disposals Reclassification Balance, End
of Year
$ 444,026
696,889
1,045,781

22,317
226,097
$



3,001



8,752
$

(81,886)
(3,097)
(2,543)
$





$ 444,026
696,889
966,896
19,220
232,306
2,435,110
11,753
(87,526) 2,359,337

16,827

24,662

549

20,035

(81,730)
(2,954)
(2,543)





463,554
818,616
18,599
166,983

Building
Machinery equipment
Transportation equipment
Other equipment
Total
Net
1,492,906 $ 62,073 $ (87,227) $ 1,467,752
$ 942,204 $ 891,585

(1) The book values of land are adjusted with basis on the government published

land value of 1975, 1979, 1980 and 1981 as well as current government-declared land value of 1992 and 2000; plant buildings and various equipments are re-evaluated in accordance with the commodity price indices in 1973 and 1980. Besides, the original revaluation increments are adjusted in relation to the tax rates of land value increment in compliance with land tax laws in January 2005.

(2) The situation of pledge & guarantee in detail is shown in Note 33.

40

15. Lease

(1) Right-of-use assets

ight-of-use assets
Cost
Building

Transportation
equipment
Total
Accumulated
depreciation &
impairment
Building
Transportation
equipment
Total

Net
For the Year Ended December 31, 2020
Balance,
Beginning
of Year
Additions Disposals Balance,
End of Year
$ 51,552
1,599
$
$

(1,599)
$ 51,552

53,151 (1,599) 51,552
5,155
1,279
5,155
320

(1,599)
10,310

$ 6,434 $ 5,475 $ (1,599) $ 10,310
$ 46,717 $ 41,242
Cost
Building

Transportation
equipment
Total
Accumulated
depreciation &
impairment
Building
Transportation
equipment
Total

Net
For the Year Ended December 31, 2019
Balance,
Beginning
of Year
Additions Disposals Balance,
End of Year
$ 51,552
1,599
$
$

$ 51,552
1,599
53,151 53,151

5,155
1,279

5,155
1,279
$ $ 6,434 $
$ 6,434
$ 53,151 $ 46,717

(2) Lease liabilities

For the Year Ended December 31, 2020

Less 1 year

Over 1 years
Total
Future minimum
lease payments
Interest Present value of
minimum lease
payments
$ 5,440

38,077
$ 426

1,403
$ 5,014
36,674
$ 43,517
$ 1,829
$ 41,688

Range of discount rate for lease liabilities were as 1.09 .

41

For the Year Ended December 31, 2019

Less 1 year

Over 1 years
Total
Future minimum
lease payments
Interest
$ 481

1,829
$ 2,310
Present value of
minimum lease
payments
$ 5,762
43,517
$ 5,281
41,688
$ 49,279 $ 46,969

Range of discount rate for lease liabilities were as 1.09 .

(3) Other lease information

Other lease information
Expenses relating to short-term
leases
Total cash (outflow) for all lease
agreements
2020
$ 136
$ (5,417)
2019
$ 156
$ (6,338)

(4) Please see note 32 for the status of transactions with related parties.

16. Investment property, net

Item For the Year Ended December 31,2020 December 31,2020
Balance,
Beginning
of Year
Additions Disposals Impairment Reclassification
Balance,
End of Year
$ 1,091,843
2,654,296
$ 8,608
1,876
$ (1,589)
$
$
(2,853)
$ 1,098,862
2,653,319
3,746,139 10,484 (1,589) (2,853) 3,752,181
Land
Building
Total
Net

Fair value
224,160
758,679

3,477

(2,853)
227,637
810,967
982,839 $ 55,141 $ $ 3,477 $ (2,853) 1,038,604
$ 2,763,300 $ 2,713,577
$ 4,292,326 $ 4,133,740
Item For the Year Ended December 31,2019 For the Year Ended December 31,2019 For the Year Ended December 31,2019
Balance,
Beginning
of Year
Additions Disposals Impairment Balance,
End of Year
$ 1,092,155
2,654,296
$
$ (312)
$
$ 1,091,843
2,654,296
3,746,451 (312) 3,746,139

55,141

1,494
224,160
758,679

Land
Building
Total
Net

Fair value

222,666
703,538
926,204 $ 55,141 $ $ 1,494 982,839
$ 2,820,247 $ 2,763,300
$ 4,130,385 $ 4,292,326

42

(1) Details of land:

Details of land:
Oiashui Section, Longtan
Dahu Section, Miaoli
Nankan Section, Taoyuan
Xinban Section, Banqiao
Zhuangjing Section,
Xindian
Total
Dec. 31, 2020 Dec. 31, 2019
Ping Cost Ping Cost
14,447
230,253
14,696
140
53
$ 42,643

473,971

265,779

311,775

4,694

14,381

230,253

15,395

140

53
$ 34,036

473,971

267,367

311,775

4,694
$ 1,098,862 $ 1,091,843
  • (2) The Company leases the real estate held for investment, with the lease period as January 1, 2008 to December 31, 2028. Provisions for the lessee to adjust the rent based on market rents when exercising the renewal rights. The lessee does not have a preferential purchase right for the real property at the end of the lease term.

The maturity analysis of lease payments receivable under operating leases of investment properties as of was as follows:

leases of investment properties as of was as follows:
Year 1
Year 2
Year 3
Year 4
Year 5
Over 5 years
Total
Dec. 31, 2020
$ 175,120
85,068
65,873
40,924
22,591
24,207
$ 413,783
Dec. 31, 2019
$ 163,617
102,510
54,012
46,623
23,134
37,277
$ 427,173
  • (3) As of December 31, 2020 and December 31, 2019, the book value of the investment properties let out stood at NT$2,409,818 thousand and NT$2,463,083 thousand , respectively. The rent incomes during 2020 and 2019 totaled NT$189,786 thousand and NT$183,400 thousand, respectively.

  • (4) The fair value of investment properties is based on the transaction prices of adjacent assets, the economic environment and changes in the current land values published by the Taiwanese government. The assessment is based on market comparators and discounted cash flows. It is Level 3 fair value according to IFRS.

43

  • (5) As of December 31, 2020 and 2019, the land at Dahu Section of Miaoli accumulated losses of reduction were NT$227,637 thousand and NT$224,160 thousand respectively.

  • (6) Details of the farm land lots registered in others’ names due to legal

  • restrictions:

restrictions:
Oiashui Section, Longtan
Dahu Section, Miaoli
Nankan Section, Taoyuan
Total
Dec. 31, 2020
$ 35,100
94,241
17,631
$ 146,972
Dec. 31, 2019
$ 26,493
94,241
19,219
$ 139,953

For the security measures of the aforementioned pieces of farm land, the Company has already periodically checked relevant land transcripts and dispatched its personnel to conduct investigation at any time in order to keep abreast of the use of the land. Part of the land has been pledged to the Company. Please see note 32 (2) C for the status of transactions with related parties.

  • (7) The situation of already providing to serve as loan guarantees from financial industries in detail is shown in Note 33.

  • Short-term borrowings

Short-term borrowings
Bank unsecured borrowings
Bank secured borrowings - Hua Nan
Bank
Total
Interest rate range %
Dec. 31, 2020
$ 350,000

$ 350,000
0.721.00
Dec. 31, 2019
$ 860,000
$ 860,000
0.911.15

(1) Concerning the residential building at Xitun District, Taichung City constructed jointly by the Company and Continental Engineering Corporation, a credit contract was signed with Huanan Commercial Bank on December 9, 2014, by providing the land of Huiguo Section, Taichung City to serve as guarantee, with total credit amount as NT$950,000 thousand and the borrowing has been totally cleared in advance in November, 2019.

  • (2) The situation of pledge & guarantee in detail is shown in Note 33.

44

18. Short-term notes and bills payable

Short-term notes and bills payable
Commercial paper payable
Less: Unamortized discount
Net amount
Interest rate range%
Dec. 31, 2020
$ 10,000
(8)
$ 9,992
0.36
Dec. 31, 2019
$ 400,000
(452)
$ 399,548
0.630.94

The situation of pledge & guarantee in detail is shown in Note 33.

19. Employee pensions

(1) Defined contribution plans

The employee retirement plan established by the Company in accordance with “Labor Pension Act” belongs to a defined contribution plans. Concerning the above, the Company would contribute 6% of the monthly salaries of employees to the exclusive individual accounts of Labor Insurance Bureau. In accordance with the above related regulations, the pension costs recognized as expenses in the parent company only comprehensive income statement in 2020 and January 1 to December 31, 2019 are respectively NT$6,176 thousand and NT$6,364 thousand.

(2) Defined benefit plans

A. The employee retirement plan established by the Company in accordance with “Labor Standard Act” is a defined benefit plans. In accordance with the regulations of the said plan, the employee pensions are calculated by service years and the average wage of six months prior to retirement. For the above, the Company would contribute 2% of the total employee salaries as employee pension fund, to the Supervisory Committee of Workers’ Pension Preparation Fund to be deposited into an exclusive account of Bank of Taiwan. Before the end of year, if it is estimated the balance in the exclusive account is insufficient to pay the estimated labors conforming to retirement conditions in the following year, the Company would contribute the differential amount at once before the end of March in the following year.

45

The retired pension cost amount in parent company only comprehensive income statement listed to expense related to defined benefit plan is as follows:

follows:
Service cost
Net interest cost (income)
List to (profit) loss
Re-measurements
Plan assets returns (excl.
amount that covered in net
interest income)
Actuarial profit (loss)-Change
of the demographic
assumption
Actuarial profit (loss)-Change
of the financial assumption
Actuarial profit (loss)-
Adjustment with experience
Listed to other comprehensive
income
2020
$

27
$ 27

81
1
(268)

654
$ 468
2019
$ 64
66
$ 130
156
2

(192)
2,576
$ 2,542

The details of the various costs and expenses recognized in profit or loss are

as follows:

as follows:
Operating costs
Operating expenses
Total
2020
$ 27

2019
$ 130
$ 27
$ 130

The amount listed in the parent company only balance sheet for the

obligation occurring from the defined benefit plan is as follows

Defined benefit obligation
present value
Plan asset fair value
Net defined benefit liability
(assets)
Dec. 31, 2020
$ 5,866

(2,796)
$ 3,070
Dec. 31, 2019
$ 6,206

(2,518)
$ 3,688

The changed of defined benefit obligation present value of this Company is

as follows:

46

2020 2019
Beginning defined benefit
obligation
$ 6,206 $
10,248
Service cost current period 64
Interest expense 47 102
Benefits paid from plan assets (1,822)
Re-measurements
Actuarial (profit) loss- Change
of the demographic assumption
(1) (2)
Actuarial (profit) loss- Change
of the financial assumption
268 192
Actuarial (profit) loss-
Adjustment with experience
(654) (2,576)
Ending defined benefit obligation $ 5,866 $
6,206
The changed of plan asset fair value of this Company is as follows:
2020 2019
Beginning plan asset fair value $ 2,518 $
3,520
Interest income 20 36
Re-measurements
Plan assets returns (excl.
amount that covered in net 81 156
interest income)
Contribution by employer 177 628
Redemption or curtailments
payment
(1,822)
Ending plan asset fair value $ 2,796 $
2,518

The assets of defined benefits held by our company are deposited in financial institutions and invested in equity securities in Taiwan and overseas within the percentages and absolute amounts stipulated by the Bank of Taiwan for the discretionary investment of the funds for specific years. The operation of the funds is under the oversight by the Labor Pension fund Supervisory Committee. The minimum yields on the funds p.a. shall not fall below the two-year time deposit rates offered by local banks. Any insufficiency shall be made up by the national treasury following the approval from competent authorities.

Classification of Fair Values for Planned Assets

Cash and cash equivalents 2020
$ 2,796
2019
$ 2,518

47

B. The main assumptions of the Company’s actuarial valuation are as follows:

Discount rate
Expected increase in future
salaries
Dec. 31, 2020
0.35
2.00
Dec. 31, 2019
0.75
2.00

The Company is exposed to the following risks due to the pension system stipulated by the Labor Standards Act:

  • a. The impact of the book value of the retirement pensions is as follows for any delta of each 0.25 basis points between the discount rate (or the expected increase in future salaries) and management estimates in 2020 and 2019.

Effect on present value of defined benefit obligation

and 2019. Effect on present value of
defined benefit obligation
sent value of
fit obligation
Dec. 31, 2020
Discount rate
Expected increase in future
salaries
Dec. 31, 2019
Discount rate
Expected increase in future
salaries
Actuarial
assumption
increased 0.25
Actuarial
assumption
decreased 0.25
$ (170) $ 177
$ 173
$ (168)
Effect on present value of
defined benefit obligation
Actuarial
assumption
decreased 0.25
$ 177
$ (168)
Actuarial
assumption
increased 0.25
$ (192)
$ 197
Actuarial
assumption
decreased 0.25
$ 200
$ (190)

Since actuarial assumptions may be mutually related, the possibility of change in an only one assumption is not high. Therefore, the above sensitivity analysis may be unable to reflect the actual change situation of the current value of defined benefits. Besides, in the above sensitivity analysis, the actuary of current value of defined benefits obligations at the end of the reporting period applies projected unit credit method, measured by the same basis of defined benefits liabilities listed in the parent company only balance sheet.

48

  • b. The Company expects to contribute the amount of NT$146 thousand to the defined benefit plans within one year after December 31, 2020; the weighted average duration of defined benefits obligations is 11 years.

20. Equity

(1) Share capital - common stock

Share capital - common stock
Authorized capital
Issued capital
Dec. 31, 2020
$ 6,800,000
$ 3,423,260
Dec. 31, 2019
$ 6,800,000
$ 3,500,000

The face value of the issued ordinary shares is NT$10 per share. Each share has one vote and the right to dividends.

Treasury stocks of NT$76,740 thousand and NT$200,000 thousand were cancelled from January 1 to December 31, 2020 and 2019, respectively.

(2) Capital surplus

Capital surplus
Premium on capital
Conversion premium of corporate
bonds
Gains of disposal of assets
Equity net value change of
associates by equity method
Total
Dec. 31, 2020
$ 727
450,718
1,238
3,658
$ 456,341
Dec. 31, 2019
$ 743
460,824
1,238
3,658
$ 466,463

In accordance with regulations in laws, the capital surplus shall not be used except for covering company losses, but concerning the overage obtained from issued stock over par value (including issuance of common stock above par value, the premium on capital stock of stock issued for merge, corporate bond conversion premium and treasury stocks transaction, etc.) and capital surplus generated from income of receiving gifts. In the absence of accumulated losses, the Company may issue cash dividends or bonus shares to existing shareholders on a pro rata basis. Per the requirements of the Securities and Exchange Act, the appropriation of capital surplus to share capital is limited to 10% of the paid-in capital.

49

(3) Retained earnings

  • A. In accordance with the Company’s Articles of Incorporation, any earnings during the year should be used to pay all the due taxes and make up the prior losses before distributions as follows:

  • a. Provide 10% legal reserve, but it is not applicable to the case where the legal reserve already attains the total capital amount.

  • b. If necessary, in accordance with regulations of laws, allowance or reversal of special reserve shall be provided.

  • c. The earnings during the year available for distributions, along with the undistributed earnings from previous years, shall be distributed according to the proposal from the board. The distribution to shareholders shall be no less than 5% of the distributable accumulated earnings and shall be approved by the shareholders’ meetings.

The enterprise life cycle of the Company belongs to “maturity period”. However, in order to pursue business sustainable development, respond to the future market demands and consider the future capital expenditure budget of the Company as well as maintenance stable dividend allocation, in which cash dividend shall be no lower than 10% of the total amount of shareholders’ dividend. But in case of fund requirements concerning any major investment plan, major operation change matters and productivity expansion or other major capital expenditures, etc., the board may propose it to be changed to distribution in stock dividend form in whole, and actions may be taken after a report to and consent from the shareholders’ meeting

B. Legal reserve

Per the regulations set forth by the Company Act, the Company shall appropriate 10% of after-tax earnings as the legal reserve, until the amount of legal reserve is equivalent to that of paid-in capital, or use the earnings to reverse prior losses. In the absence of losses, the portion of reserves exceeding 25% of the paid-in capital can be used to issue cash dividends or bonus shares.

50

C. Special reserve

Special reserve
The number of appropriation
arising from the first
adoption of IFRSs
Decrease in other equity items
Total
Dec. 31,2020
$ 304,771

$ 304,771
Dec. 31,2019
$ 314,027
44,610
$ 358,637

Official Letter “Securities Issue” No. 1010012865 and No. 1010047490 released by the Financial Supervisory Commission and the IFRS standards provide answers to the questions regarding the appropriation, utilization and reversal of special reserve. If there is any reversal of the reduction of shareholders’ equity, the reserved portion may be used for earnings distributions.

  • D. The Company’s earnings distributions for 2019 and 2018 were approved by the annual general meetings on June 12, 2020 and June 5, 2019, respectively, as proposed by the board. However, the payout ratio has changed due to the cancelation of 7,674 thousand and 20,000 thousand treasury stocks, respectively. The cash dividend per share for 2019 and 2018 was NT$0.8 and NT$0.68 , respectively.
Legal reserve
Cash dividend
Total
2019 2019 2018 2018
Amount Dividend
per share
(TWD)

$ 0.8
Amount Dividend
per share
(TWD)
$ 53,895
280,000
$ 21,581
238,000
$ 0.68
$ 333,895 $ 259,581
  • E. The status for the board of the Company proposed to approve the 2020

earnings allocation proposal on March 19, 2021 is as follows:

Legal reserve
Cash dividend
Total
2020 2020
Amount

$ 86,173
513,489

$ 599,622
Dividend per share
(TWD)
$ 1.5

The Company’s earnings distribution for 2020 is still pending for the approval from the annual general meeting in 2021.

51

(4) Other equity interest-

(4) Other equity interest-
Exchange
differences on
translation of
foreign financial
statements
Unrealized gains
(losses) from
financial assets
measured at fair
value through other
comprehensive
income
Balance on Jan. 1, 2020
$ (7,448)
$ 174,790
Exchange differences on
translation of foreign financial
statements
(19,210)

Unrealized gains (losses) from
financial assets measured at fair
value through other
comprehensive income

(55,324)
Share of loss (profit) of associates
accounted for using equity
method

(41,240)
Disposal of financial assets at fair
value through other
comprehensive income - equity
instrument

5,785
Balance on Dec. 31, 2020
$ (26,658)
$ 84,011
Exchange
differences on
translation of
foreign financial
statements
Unrealized gains
(losses) from
financial assets
measured at fair
value through other
comprehensive
income
Balance on Jan. 1, 2019
$ 1,392
$ (46,003)
Exchange differences on
translation of foreign financial
statements
(8,840)

Unrealized gains (losses) from
financial assets measured at fair
value through other
comprehensive income

71,383
Share of loss (profit) of associates
accounted for using equity
method

119,490
Disposal of financial assets at fair
value through other
comprehensive income - equity
instrument

29,920
Balance on Dec. 31, 2019
$ (7,448)
$ 174,790
(5) Treasury stocks
Number of shares
(thousand shares)
Balance on Jan. 1, 2019
17,548
$ Acquired in this period
2,452
Cancellation in this period
(20,000)
Balance of Dec. 31, 2019

Acquired in this period
7,674
Cancellation in this period
(7,674)
Balance of Dec. 31, 2020

$
Exchange
differences on
translation of
foreign financial
statements
Unrealized gains
(losses) from
financial assets
measured at fair
value through other
comprehensive
income
Total
$ (7,448)
(19,210)




$ 174,790

(55,324)
(41,240)
5,785
$ 167,342
(19,210)
(55,324)
(41,240)
5,785
$ (26,658) $ 84,011 $ 57,353
Exchange
differences on
translation of
foreign financial
statements
Unrealized gains
(losses) from
financial assets
measured at fair
value through other
comprehensive
income
Total
$ 1,392
(8,840)




$ (46,003)

71,383
119,490
29,920
$ (44,611)
(8,840)
71,383
119,490
29,920
$ (7,448) $ 174,790 $ 167,342
Number of shares
(thousand shares)
17,548

2,452
(20,000)

7,674
(7,674)

Amount
$
261,373
38,317
(299,690)
129,618
(129,618)
$

52

  • A. The Company in accordance with the regulations of Article 28-2 of Securities Exchange Act, in order to maintain company credit and shareholders’ equity, purchased back treasury stocks through resolutions of the board.

  • B. The quantity percentage of a company in purchase back outstanding shares in accordance with the regulations of Securities Exchange Act shall not exceed 10% of the total number of shares issued by a company, and the total amount of purchase shares shall not exceed the retained earnings adding the premium of issued shares and the amount of realized capital surplus.

  • C. The treasury stocks held by The Company in accordance with the regulations of Securities Exchange Act shall not be pledged, nor shall it enjoy such rights as dividend allocation and voting right, etc.

21. Operating revenue

Operating revenue
Net sales revenue
Construction revenue
Rental and logistics revenue
Total
2020
$ 844,836
2,206,748
230,731
$ 3,282,315
2019
$ 960,898
1,518,732
222,207
$ 2,701,837

The amount of revenue recognized at the beginning from the contractual liabilities for the period from January 1 to December 31, 2020 and 2019 are respectively NT$384,715 thousand and NT$296,810 thousand.

22. Operating costs

Operating costs
Cost of sales
Cost of construction sales
Cost of rental and logistics
Total
2020
$ 692,630
1,430,062
97,276
$ 2,219,968
2019
$ 922,026
1,026,264
91,799
$ 2,040,089

53

23. Other income

23. Other income
24.
25.
Dividend income
Gain on disposal of investments
Other
Total
Other gains and losses
Loss (gain) on disposal of property,
plant and equipment
Loss (gain) on disposal of investment
properties
Loss (gain) on disposal of investments
Foreign currency exchange gain (loss)
Net (gain) loss on financial assets and
liabilities at fair value through profit
or loss
Miscellaneous expense
Impairment loss
Total
Finance costs
Interest of bank loan
Interest of lease liabilities
Less: capitalized interest
Total
Interest rate (%) of capitalized interest
2020
$ 110,983
4,069
5,482
$ 120,534
2020
$
(1,589)

(40,142)
1,870
(898)
(3,477)
$ (44,236)
2020
$ 7,746
481

$ 8,227
2019
$ 115,727

8,177
$ 123,904
2019
$ 388
696
(29,998)
(2,641)
1,240
(2,481)
(1,494)
$ (34,290)
2019
$ 23,026
544
(3,940)
$ 19,630
2.07

26. Extra information on the items with the expense characteristics

The employee benefits, depreciation, depletion and amortization expenses incurred in this period are summarized below:

54

Salary expense
Labor and health
insurance expenses
Pension expense
Board compensation
Other Personnel
expense
Personnel expense
Depreciation expense
2020 2019
Operating
costs
Operating
expense
Total Operating
costs
Operating
expense
Total
$ 90,220

6,568
4,155

3,006
$ 49,354

4,197

2,048
27,495

1,549
$ 139,574

10,765

6,203

27,495

4,555
$ 92,622

7,048

4,440



2,649
$ 46,080

4,179

2,054
22,610

1,255
$ 138,702

11,227

6,494

22,610

3,904
$ 103,949 $ 84,643 $ 188,592 $ 106,759 $ 76,178 $ 182,937
$ 94,302 $ 17,578 $ 111,880 $ 102,837 $ 20,811 $ 123,648

As of December 31, 2020 and 2019, the Company had 196 and 202 employees, respectively. There were 7 non-employee directors and 7 non-employee directors, respectively.

The Company’s average employee benefit expense and the Company’s average salary expense for the year ended December 31, 2020 and 2019 were NT$852 thousand, NT$738 thousand, NT$822 thousand, NT$711 thousand, respectively. The Company’s average salary expense adjustment for the year ended December 31, 2019 increased by 4%.

The Company's salary compensation policy is as follows:

  • (1) Employee Salary: Employee salary mainly includes basic salary (including basic salary and meal allowance), performance bonus, annual salary adjustment for individual performance and year-end bonus. The salary is approved with reference to the market rate of the industry, job category, academic experience, professional knowledge and skills, and professional years of experience, and is better than the average market rate of the industry.

  • (2) The compensation policy of the manager is based on the usual industry standard, and takes into account the reasonableness of the relationship with personal performance, the company's operating performance and future risks. The proposal made by the Salary and Compensation Committee will be implemented after the board of directors has approved it.

55

  • (3) Personal performance bonus: The bonus is paid according to the company's operational performance and employees' personal performance.

  • (4) Annual salary adjustment: The Company conducts annual salary adjustment with reference to the overall economic environment, operating profit, employee performance assessment results, and long-term development of the employees, taking into account the salary level of the industry and the overall salary adjustment status of the industry.

Correlation between operating performance and employee compensation:

The Company shall set aside no less than 1% of the Company's annual profit as employee compensation, which shall be distributed in shares or cash as determined by the Board of Directors, and shall be paid to employees of subordinate companies under the conditions set by the Board of Directors; the Company shall set aside no more than 2% of the Company's annual profit as director compensation as determined by the Board of Directors. The remuneration to employees and remuneration to directors shall be reported to the shareholders' meeting. If the Company has an accumulated deficit, the Company shall reserve the amount to cover the deficit in advance, and then allocate the remuneration to employees and directors in accordance with the aforementioned ratio.

The remuneration of directors and other key management personnel is determined by reference to the industry standard, taking into account the reasonableness of the relationship with individual performance, the Company's operating performance and future risks. The proposal made by the Salary and Compensation Committee will be implemented after the board of directors has approved it.

The compensations to employees and the remunerations to directors and supervisors determined by the board on March 19, 2021 for the year 2020 and on March 20, 2020 for the year 2019 are as follows:

Compensations to
employees
Remunerations to
directors and supervisors
2020 2020 2019 2019
Amount
Estimated
proportion
Amount Estimated
proportion
$ 9,491

9,491

1


1
$ 5,613
5,613

1

1

56

The Company shall allocate from annual profits no less than 1% for compensations to employees and no more than 2% for remunerations to directors and supervisors. However, annual profits should be prioritized for the reversal of cumulated losses if any.

The abovementioned compensations to employees may be paid with cash or shares. The employees include the employees of subsidiaries which meet the criteria set by the board. However, the remunerations to directors and supervisors shall be paid in cash only.

Any changes to the published parent company only financial statements shall be treated as changes to accounting estimates and adjusted during the following year. There was no difference between the distributed amount of compensations to employees and remunerations to directors and supervisors for 2019 and the recognized amount on the parent company only financial statements for 2019.

The annual general meeting of the Company on May 10, 2019 approved the distributions of bonuses to employees at NT$2,661 thousand and the remunerations to directors and supervisors at NT$2,661 thousand for 2018. There was no difference between the distributed amount and the recognized amount on the parent company only financial statements for 2018.

Please refer to the details published on TSE Market Observation Post System for the information regarding the decisions by the board and annual general meetings on compensations to employees and remunerations to directors and supervisors.

27. Income tax

  • (1) Income tax recognized in profit & loss

The income tax expense listed as profit & loss is composed of as follows:

Income tax current period:
Occurred in current year
Additionally imposed
undistributed earnings
Paid for land value increment tax
Deferred income tax:
Occurred in current year
Income tax expense listed as profit
& loss
2020
$
(11,367)
(29,274)
(40,641)
12,272
$ (28,369)
2019
$ 1,265

(31,289)
(30,024)
18,971
$ (11,053)

57

The accounting benefit and income tax expense of current period are adjusted as follows:

as follows:
2020 2019
Income tax calculated according to
the regulated tax rate of $
186,017
$ 110,002
before-tax net income
The effect of tax in reconciliation
items of income tax:
When determining taxable income,
adjustments should be made to (11,896) (10,679)
increase (decrease)
Exemption of domestic securities
transaction income
798 303
Tax-exempt income (174,919) (99,625)
Previous years adjustments (1,266)
Income tax expense (gain) current
period
$
$ (1,265)
(2) Income tax expense recognized in other comprehensive income
2020 2019
Remeasurement of defined benefit
plans
$
(1,172)

$
(508)
Unrealized loss on valuation of
investments in equity instruments
measured at fair value through
(671) 51
other comprehensive income
Exchange differences on translation
of foreign financial statements
4,803 2,210
Unrealized loss on valuation of
investments in debt instruments
measured at fair value through
200 (3,914)
other comprehensive income
Income tax related to other
comprehensive income
$
3,160
$ (2,161)

58

(3) Deferred tax assets and liabilities

The analysis on deferred income tax assets and liabilities in balance sheet is as

follows:

follows:
Net defined benefit liability
Unrealized loss on valuation of
investments in equity instruments
measured at fair value through
other comprehensive income
Exchange differences on translation
of foreign financial statements
Unrealized loss on valuation of
investments in debt instruments
measured at fair value through
other comprehensive income
Unrealized exchange loss
Other
Tax loss carry forwards
Investment credits
Deferred income tax assets
Net defined benefit liability
Unrealized loss on valuation of
investments in equity instruments
measured at fair value through
profit or loss
Other
Land value increment tax
Deferred income tax (liabilities)
Net defined benefit liability
Unrealized loss on valuation of
investments in equity instruments
measured at fair value through
other comprehensive income
Exchange differences on translation
of foreign financial statements
Unrealized loss on valuation of
investments in debt instruments
measured at fair value through
other comprehensive income
Unrealized exchange loss
Other
Tax loss carry forwards
Deferred income tax assets
Net defined benefit liability
Unrealized loss on valuation of
investments in equity instruments
measured at fair value through
profit or loss
Exchange differences on translation
of foreign financial statements
Land value increment tax
Deferred income tax (liabilities)
2020
Balance,
beginning of
year
Recognized in
profit (loss)
Recognized in
other
comprehensive
income
Balance,
end of year
$ 3,145
267
1,862

4,002
12,699
12,115
$



(2,181)
16,057
3,851
994
$ (1,172)
(267)
4,803
200








$ 1,973

6,665
200
1,821
28,756
15,966
994
$ 34,090
$ 18,721 $ 3,564 $ 56,375
(98)


(166,357)
(1,261)

(5,188)


(404)


(1,359)

(404)
(5,188)
(166,357)
$(166,455) $ (6,449) $ (404) $(173,308)
Balance,
beginning of
year
Recognized in
profit (loss)
Recognized in
other
comprehensive
income
Balance,
end of year
$ 3,653
216

3,914
8,008
4,839
$




(4,006)
7,860
12,115
$ (508)
51
1,862
(3,914)






$ 3,145
267
1,862

4,002
12,699
12,115
$ 20,630
$ 15,969 $ (2,509) $ 34,090
(3,045)
(55)
(348)
(166,357)
2,947

55






348
(98)



(166,357)
$(169,805) $ 3,002 $ 348 $(166,455)

59

(4) Information on Unused Loss Carryforwards

Loss carryforwards as at December 31, 2020 are as follows:

Loss carryforwards Balance of unused
loss carryforwards
$ 15,966
Final deductible
year
2029

(5) Except for 2017, the Company’s income tax settlement application case approved by the competent authority is approved to 2018.

28. EPS

(1) Basic earnings per share

(1) Basic earnings per share
Net income for the period
attributable to owners of the
Corporation
Weighted average number of
ordinary shares (in thousand
shares)
Basic EPS (NT dollars)
(2) Diluted earnings per share
Net income for the period
attributable to owners of the
Corporation
Weighted average number of
ordinary shares (in thousand
shares)
Potentially ordinary stock-
Employee bonus (in thousand
shares)
Number of shares of diluted EPS (in
thousand shares)
Diluted EPS (NT dollars)
2020
$ 901,716

344,377
$ 2.62

2020
$ 901,716

344,377
488

344,865
$ 2.61
2019
$ 538,957
350,000
$ 1.54
2019
$ 538,957
350,000
336
350,336
$ 1.54

60

If the Company can choose to distribute stocks or cash as the bonus for the employees, when calculating the earnings per share, the distribution of shares to the employees should be taken into consideration. In addition, the potential common shares which will dilute the earnings should be added into the weighted average number to calculate the diluted earnings per share. The distributed number of shares is estimated by the closing price of the common shares at the end of the reporting period (the effect of exclude right and exclude dividends is considered). The dilutive effect of the potential shares distributed to the employees will be taken into consideration when calculating the diluted EPS before the resolution concerning the number of shares to be delivered as bonus for employees is made in the shareholder meeting the following year.

29. Disposal of Subsidiary

Da-Guan Recreation Company passed the dissolution and liquidation at the temporary shareholders meeting on October 22, 2020, and the Company lost control of Da-Guan Recreation Company.

(1) Analysis of assets and liabilities for loss of control

Analysis of assets and liabilities for loss of control
Non-current assets
Investment property
Current liabilities
Other payables
Net assets disposed of
Gain on disposal of subsidiary
Fair value of remaining investments at the date
of loss of control
Net assets disposed of
Non-controlling interests at the date of loss of
control
Gain on disposal
Oct. 22, 2020
$ 1,232
(6,318)
$ (5,086)
2020
$
5,086
(1,017)
$ 4,069

(2) Gain on disposal of subsidiary

61

30. Capital Management

The enterprise life cycle of the Company belongs to “maturity period”. However, in order to pursue business sustainable development, respond to the future market demands and consider the future capital expenditure budget of the Company as well as maintenance stable dividend allocation, on the whole, the Company applies a prudent risk management policy.

31. Financial instruments

(1) The types of financial instruments

The types of financial instruments
Financial assets
Financial assets at fair value
through profit or loss
Financial assets at fair value
through other comprehensive
income
Amortized cost
Cash and cash equivalents
Trade receivables
Other financial assets
Refundable deposits
Total
Financial liabilities
Amortized cost
Short-term loans
Short-term bills payable
Trade payables
Guarantee deposits received
Total
Dec. 31, 2020
$ 72,280
2,414,450
1,352,167
246,283
135,653
2,291
$ 4,223,124

$ 350,000

9,992
228,195
43,463
$ 631,650
Dec. 31, 2019
$
2,233,087
900,150
128,987
185,214
8,322
$ 3,455,760
$ 860,000
399,548
234,689
42,401
$ 1,536,638

62

  • (2) Fair values of financial instruments

  • A. Financial instruments not measured with the fair value

    • The financial assets and financial liabilities not measured by fair values of this company include cash and equivalent cash, accounts receivable, other financial assets, short-term loan, short-term bonds payable and accounts payable. The maturity dates of this kind of financial products are rather short that their book values should belong to a reasonable foundation of estimating fair values. The above financial products shall not include refundable deposits and deposit received either, because their repayment dates are uncertain; therefore, their fair values are evaluated by the book values in balance sheets.
  • B. Fair value measurement of recognitions in balance sheet

The following table provides related analysis of financial instruments measured by fair values after original recognition, and the observable levels of fair values are divided into the first to the third level.

  • a. The first-level fair value measurement refers to an open offer of the same asset or liability from an active market (without being adjusted).

  • b. The second-level fair value measurement refers to a derived fair value of an observable input value belong to the said asset or liability either directly (i.e., price) or indirectly (i.e., to be derived from price) in addition to a first-level open offer.

  • c. The third-level fair value measurement refers to a derived fair value of an input value of asset or liability not based on observable market data (non-observable input value) as the evaluation technique.

  • C. Concerning the financial instruments measured by fair values, the basic classification analysis of the Company in accordance with the nature, characteristics and risk as well as fair value level of asset and liability shall be as follows:

63

  • a. The financial asset and liability measured by fair value on repeatable

foundation:

foundation:
Financial assets at fair
value through profit
or loss
Fund

Financial assets at fair
value through other
comprehensive
income
Stock of Listed
(OTC) companies

Stock of emerging
companies
Stock not classified
to listed (OTC)
and emerging
companies
Financial bond
Total

Financial assets at fair
value through other
comprehensive
income
Stock of Listed
(OTC) companies

Stock of emerging
companies
Stock not classified
to listed (OTC)
and emerging
companies
Total
Dec. 31, 2020
Level 1 Level 2 Level 3 Total
$ 72,280 $ $ $ 72,280
$ 2,250,990


64,461
$
6,887


$
92,112
$ 2,250,990
6,887
92,112
64,461
$ 2,315,451 $ 6,887 $ 92,112 $ 2,414,450
Level 1 Level 2 Level 3 Total
$ 2,123,296

$
3,736
$

106,055
$ 2,123,296
3,736
106,055
$ 2,123,296 $ 3,736 $ 106,055 $ 2,233,087

b. The financial asset and liability measured by fair value on non-repeatable

foundation: none

64

  • D. The first-level fair value measurement item applies a market offer as the fair value input value, with breakdown as follows:
Item
Stock of Listed (OTC) companies

Fund and Financial bond
Market quoted
Close price
The net assets
  • E. The second-level fair value measurement item applies the observable input values of recent transaction price and offer data of GreTai Securities Market, to serve as the foundation of evaluating fair values.

  • F. There was no change between Level 1 and Level 2 fair value measurements in 2020 and 2019.

  • G. Adjustment of financial assets with the third-level fair value measurement:

Beginning balance
Purchases
Capital return due to
disinvestment
Listed to other comprehensive
income of this year
Ending balance
2020
$ 106,055

1,846
(4,500)
(11,289)
$ 92,112
2019
$ 140,685


(8,000)

(26,630)
$ 106,055

H. Level 3 fair value measurement is based on net asset values. The Company takes great caution in the selection of valuation models and valuation parameters for the key, non-observable values. Therefore, the measurement of fair values should be reasonable. The use of different valuation models or valuation parameters may result in different numbers. For example, If the evaluation parameter's share price net multiplier increases, the market liquidity discount decreases, and the weighted average capital cost discount rate decreases, the fair value of the investment will be increased.

(3) Objective of financial risk management

The financial risk management of the Company is to manage currency exchange rate risk, interest rate risk, credit risk and liquidity risk related to operation activities. In order to reduce related financial risks, the Company has devoted to identification, evaluation and avoiding uncertainty of market, to reduce any potential unfavorable impact of market changes on the corporate financial performance.

65

The important financial activities of the Company are specified by the board and in accordance with related specifications and double checked through an internal control system. During the execution period of financial planning, the Company shall scrupulously observe the related financial operation procedures concerning comprehensive financial risk management and division of authority and responsibility.

(4) Market risk

The Company mainly exposes to such market risks as changes in foreign currency exchange rate and changes in interest rate, etc.

A. Foreign currency exchange rate risk

The foreign currency exchange rate risk of the Company mainly comes from Cash and cash equivalents, accounts receivable, other payables priced by foreign currency exchange, Financial assets at fair value through profit or loss as fund, Financial assets at fair value through other comprehensive income as overseas company stock and financial bond, and foreign currency time deposit with maturity period above three months.

The information concerning foreign currency financial assets and liabilities under material impacts of foreign currency exchange rate fluctuation shall be as follows:

Financial assets
Monetary items
USD
HKD
JPY
RMB
Non-monetary items
USD
Financial liabilities
Monetary items
USD
HKD
JPY
RMB
Dec. 31,2020 Dec. 31,2019
foreign
currency
Exchange
rate
Amount foreign
currency
Exchange
rate
Amount
25,672
8,352
210,548
35,553
1,276
113
4
10
315

28.43

3.595

0.2746

4.355

28.43

28.53

3.655

0.2787

4.405
729,846
30,025
57,817
154,834
36,280
3,221
13
3
1,389

18,822

9,647

89,832

31,007

653

296

14



207
30.03
3.836
0.2751
4.296
30.03
30.13
3.896

4.346
565,217
37,007
24,713
133,204
19,600
8,908
56

901




66

The sensitivity analysis concerning foreign currency exchange rate risk is calculated mainly for the monetary items of foreign currency at the end of the financial reporting period. When the appreciation/ depreciation of NT Dollar vs. foreign currency reaches 1%, the pre-tax profit and loss of the Company from January 1 to December 31, 2020 and 2019 would separately increase/decrease by NT$9,679 thousand and NT$7,503 thousand, respectively.

Due to a large variety and volumes of foreign currency transactions, the Company discloses the exchange gains/losses for the summary of monetary items. The recognized foreign currency gain/loss (realized and unrealized) was NT$40,142 thousand for 2020 and NT$2,641 thousand for 2019.

B. Interest rate risk

The interest rate risk refers to the risk in fair values of non-derivative financial instruments cause by changes of market interest rate. The interest rate risk of the Company mainly comes from short-term loans and short-term bonds payable.

Concerning the sensitivity analysis of interest rate risk, it is calculated on basis of the fixed interest rate loan at the end of the financial reporting period, and it is assumed to be held for one year. In case the interest rate rises/drops 1%, the pre-tax profit and loss of the Company from January 1 to December 31, 2020 and 2019 would separately increase/ decrease by NT$3,600 thousand and NT$12,595 thousand, respectively.

C. Other price risks

The price risk of equity instruments of the Company mainly comes from the investment classified as Financial assets at fair value through other comprehensive income; and all major equity instrument investments may only be conducted after the approval of the board of the Company.

67

Concerning the sensitivity analysis of equity instrument price risks, it is calculated on basis of the changes in fair values at the end of the financial reporting period. In case the price equity instruments rises/drops 1%, the profit and loss of the Company from January 1 to December 31, 2020 and 2019 would separately increase/decrease by NT$23,500 thousand and NT$22,331 thousand, respectively.

(5) Credit risk management

The credit risk management refers to the opposing party of trade violates contract obligations and causes risks of financial loss to the Company. The credit risk of the Company comes mainly from the accounts receivable generated from operation activities, and bank deposits generated from investment activities and other financial instruments. Operation related credit risks and financial credit risks are under separate management.

  • A. Operation related credit risks

In order to maintain the quality of accounts receivable, the Company already establishes the procedures of operation related credit risks. The risk evaluation of an individual customer considers such numerous factors with potential impacts on customer payment abilities as the financial status of the said customer, internal credit ratings of the Company, historical trade record and current economic status, etc. The Company would also in due time uses certain credit enhancement tools, such as sales revenue received in advance and credit insurance, etc., to reduce credit risks of specific customers.

Up to December 31, 2020 and December 31, 2019, the accounts receivable balances of the top 10 major customers account for the accounts receivable balances of the Company respectively as 56% and 72%; the risk concentration risks of the rest accounts receivable are relatively not major.

B. Financial credit risk

The credit risks of bank deposit and other financial instruments are measured and supervised by the Finance Department of the Company. Since the trade parties of the Company are all domestic banks with commendable credit, there is no suspicion of major contract performance; therefore, there is no major credit risk.

68

(6) Liquidity risk management

The object of liquidity risk management of the Company is to maintain cash and equivalent cash required for operation, securities with high liquidity, and sufficient bank financing quota, etc., to ensure the Company to possess sufficient financial flexibility, operation fund sufficient to cope up with the financial liabilities with agreed repayment periods.

A. The liquidity of non-derivative financial assets and liabilities

Non-derivative
financial
liabilities
Short-term
borrowing
Short-term
notesand bills
payable
Trade payables
Lease liabilities
Guarantee
deposits
received
Total
Non-derivative
financial
liabilities
Short-term
borrowing
Short-term
notesand bills
payable
Trade payables
Lease liabilities
Guarantee
deposits
received
Total
Dec. 31, 2020
Less than 1
year
23 years 45 years Over 5 years
Total
$ 350,000
9,992
228,195
5,440
26,274
$





10,879

9,005
$


10,879
6,230
$



16,319

1,954
$ 350,000
9,992
228,195
43,517
43,463
$ 619,901 $ 19,884 $ 17,109 $ 18,273 $ 675,167
Dec. 31, 2019
Less than 1
year
23 years 45 years Over 5 years
Total
$ 860,000
399,548
234,689
5,762
15,488
$





10,879

17,525
$


10,879
4,661
$



21,759

4,727
$ 860,000
399,548
234,689
49,279
42,401
$ 1,515,487 $ 28,404 $ 15,540 $ 26,486 $ 1,585,917

69

B. Loan commitments

Loan commitments
Unsecured bank overdraft limit
-Amount used
-Amount unused
Unsecured bank loan limit
-Amount used
-Amount unused
Secured bank loan limit
-Amount used
-Amount unused
Dec. 31, 2020
$
90,000
$ 90,000
Dec. 31, 2019
$
90,000
$ 90,000
Dec. 31, 2020
$ 360,000
2,580,000
$ 2,940,000
$
170,000
$ 170,000
Dec. 31, 2019
$ 1,090,000
1,850,000
$ 2,940,000
$ 170,000
$ 170,000

32. Related party transaction

(1) Name and relation ship with related parties

Name of related parties Relationship with the Company

Ban Chien Development Co., Ltd. The Company’s subsidiaries Formosan Construction Corp. (Taiwan) the equity method Eurogear Corporation Chen Hsi Investment CO, LTD[[The president is the spouse of the ]]

[Investee company accounted for using ] the equity method

The Company’s institutional director

[[The president is the spouse of the ]] general manager of the Company

  • The president is the spouse (1st degree of kinship) of the Company’s president

Hung He Development CO, LTD

[Its president is the same as president of ] the Company

FRG Charity Foundation HSU, ZHEN-TSAI Hsu Mei-Zhi

President of the Company

[2nd degree of kinship of the Company’s ] president

70

(2) Major transaction with related parties

A. Operating revenue -Rental

Operating revenue-Rental
Other
Guarantee deposits received
2020
$ 1,186

Dec. 31, 2020
$ 274
2019
$ 1,186
Dec. 31, 2019
$ 274

The subsidiaries and related enterprise lease the office to the Company, and the lease content is determined by the agreement between the two parties, and the rent is collected monthly.

B. Lease agreement

Lease agreement signed by the Company with Formosan Construction Corp. (Taiwan), Eurogear Corporation, Chen Hsi Investment CO, LTD., Ltd. and Hung He Development CO, LTD in December 2018., with the lease period as of January 1, 2018 to December 31, 2028. The lease agreement is based on the Consumer Price Index (CPI) in the sixth, and it adjusts the rent according to the accumulated average CPI increase in the previous year. The Company does not have a preferential purchase right for the real property at the end of the lease term. The rent is the monthly payment.

Formosan Construction Corp.
(Taiwan)
Eurogear Corporation
Chen Hsi Investment CO, LTD
Hung He Development CO, LTD
Total
Formosan Construction Corp.
(Taiwan)
Eurogear Corporation
Chen Hsi Investment CO, LTD
Hung He Development CO, LTD
Total
Dec. 31,2020 Dec. 31,2020
Right-of-use assets
lease liabilities
$ 8,189
$ 8,277
7,852
7,937
16,672
16,853

8,529
8,621
$ 41,242
$ 41,688
Dec. 31, 2019

lease liabilities
$ 8,277
7,937
16,853
8,621
$ 41,688
Right-of-use assets
$ 9,212
8,834
18,756

9,595
$ 46,397

lease liabilities
$ 9,262
8,881
18,857
9,647
$ 46,647

71

Refundable deposits
Interest expense
Depreciation expense
Dec. 31, 2020
$ 1,167

2020
Dec. 31, 2019
$ 1,167
2019
$ 534
$ 5,155
$ 480
$ 5,155

C. As of December 31, 2020 and 2019, the farmland of investment property held in the name of the major management of FRG amount to NT$109,204 thousand and NT$94,241 thousand, respectively. Its ownership certificate is under custody of the Company, and its pledge is set to the Company for security purpose.

D. Sale of real estate

In 2020, the Company sales the real estate and parking space of the La Bella Vita Project in Taichung City to Hsu Mei-Zhi, which is jointly developed and constructed with Continental Development Corporation. The total contract price (including tax) is NT$37,200 thousand. Base on the capital contribution ratio, the transaction price of the Company is NT$10,137 thousand and the disposition benefit is NT$3,529 thousand.

E. Donation expense

Donation expense
FRG Charity Foundation 2020
$ 10,000

(3) Reward to major management

The remuneration information to board directors and other major management members shall be as follows:

members shall be as follows:
Short-term benefits
Retirement benefit
Total
2020
$ 57,001

613
$ 57,614
2019
$ 50,479
610
$ 51,089

72

33. Pledged assets

The following assets are already provided to serve for guarantee of financial

industry loans, material purchase and international logistics business, with the book amounts as follows:

book amounts as follows:
Construction project ─Real estate
under construction
Other financial assets
Property, plant and equipment
Investment property - house and land
Total
Dec. 31, 2020
$
20,000
287,640
190,148
$ 497,788
Dec. 31, 2019
$ 1,960,691
20,000
287,640
192,872
$ 2,461,203
  1. Material contingent liabilities and unrecognized contract promise: None

35. Important disaster loss: None

36. Important subsequent events: None

73

37. Additional disclosed items

  • (1) Information regarding the material transaction items

  • A. The status of lending capital to others: None

B. The status of endorsement and guarantee for others:

No.
(note 1)

Company
name of the
endorsement
/ guarantee
provider
Recipient of the
endorsement/
guarantee
Recipient of the
endorsement/
guarantee
Endorsement
/ guarantee
quota for a
individual
enterprise
(note 3)
Max. balance
of the
endorsement/
guarantee this
period
Ending
balance of the
endorsement/
guarantee
Actual
drawing
amount
The
endorsement
/ guarantee
amount
guaranteed
by properties


Percentage of
accumulated
endorsement /
guarantee
amount in net
value of the
latest financial
statements

Max. limit
of the
endorsement
/ guarantee
(note 3)
Endorsement
/ guarantee
from parent
company to
subsidiary
Endorsement
/ guarantee
from
subsidiary to
parent
company

Endorsement
/ guarantee to
Mainland
China
Company
name
Relation
0 The
Company
950
Property
LLC
Note 2 $ 1,677,339 $ 790,727
(USD26,054)
$ 743,309
(USD26,054)
$ 341,440
(USD11,968)
6.65 $ 3,354,678

Note 1: The explanation for the number column is as follows:

  • (1) Put “0” for the company.

  • (2) Put the serial No. starting from 1 for the investees by company category.

  • Note 2: The relationships between endorsement/ guarantee provider and recipient: A company that is endorsed by each of the contributing shareholders in accordance with their shareholding ratio because of the joint investment relationship.

  • Note 3: Accoridng to the Operating procedures of endorsement and guarantee for others, the Company’s endorsement/ guarantee total amount should be no more than 30% of this company’s net value, and its endorsement/ guarantee amount to an individual enterprise should be no more than 15% of the Company’s net value.

Note 4 US$1 NT$28.53

74

C. The status of securities held at the end of the period

Name of this
Company
Type and name of securities Relation with securities
issuer
Item listed on book The end of the period Remarks
Share / unit numbers Book value Ratio of
share
holding%
Fair value
FRG Fund
Allianz Global Investors Preferred
Securities and Income Fund
Allianz Global Investors Income and
Growth Fund
NN(L) US Credit X Cap USD
AB International Technology
Portfolio
AB American Growth Portfolio
Stock
SinoPac Financial Holdings
Company Limited
Nan Ya Plastics Corporation
Formosa Chemicals & Fibre
Corporation
Far Eastern New Century
Corporation
Far Eastern Group
Far Eas Tone Telecommunications
Co., Ltd.
Formosa Plastics Corporation
Huaku Development Co., Ltd.
E. SUN Financial Holding Co., Ltd.
ASUSTeK Computer Inc.
WPG Holdings
Formosa Petrochemical Corp.
Shine More Technology Materials
Corporation., Ltd.
Fubon Securities Co., Ltd.
Continental Holdings Corp. (CHC)
Pegatron Corporation
ChongHongConstruction Co.,Ltd.

Financial assets at fair value
through profit or loss - current




Financial assets at fair value
through other comprehensive
income - current













997,009
91,159
202
10,490
21,346
35,969,700
3,847,900
4,599,170
4,101,761
5,266,447
2,210,000
583,000
1,325,000
1,630,419
200,000
283,600
1,678,000
1,158,250
690,000
2,205,000
1,577,000
842,000
$ 10,289
29,001
9,432
8,836
14,722
411,853
276,664
389,550
118,746
126,395
135,252
56,201
116,335
41,657
50,100
12,166
167,464
4,517
7,073
45,644
106,132
67,360





0.32
0.05
0.08
0.08
0.37
0.07
0.01
0.48
0.01
0.03
0.02
0.02
3.05
0.28
0.27
0.06
0.29
$ 10,289
29,001
9,432
8,836
14,722
411,853
276,664
389,550
118,746
126,395
135,252
56,201
116,335
41,657
50,100
12,166
167,464
4,517
7,073
45,644
106,132
67,360
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note
Note

Note: The situation of being provided to financial loan business trust in detail is shown as in Note 8.

75

Name of this
Company
Type and name of securities Relation with securities
issuer
Item listed on book The end of the period Remarks
Share / unit numbers Book value Ratio of
share
holding %
Fair value
FRG Farglory Land Development Co.,
Ltd.
Shin Kong Financial Holding Co.,
Ltd. -Preferred Shares B
Bank of Amer
Citigroup Inc.
Brightek Optoelectronic Co., Ltd.
Eslite Corporation
Yu Chi Venture Investment Co., Ltd.
Formosan Chemical Industrial Co.
Formosan Glass & Chemical
Industrial Co.
Tai Yang Co., Ltd.
Formosan Rubber Group Inc.
(Ningpo)
Tashee Golf & Country Club
-preferred stock
Corporate Bond
AT&T Inc. debt II
AT&T Inc. debt VI
Ford Motor Company
Delta Air Lines Inc.


Chairman of Formosan
Rubber Group Inc.
(Ningpo) is the brother to
Chairman of Formosan
Rubber Group Inc.
Financial assets at fair value
through other comprehensive
income - current



Financial assets at fair value
through other comprehensive
income – non-current







Financial assets at fair value
through other comprehensive
income - current


1,254,000
666,000
14,000
4,000
267,241
1,604,379
2,250,000
22,516
9,795
111,395

1
680,000
630,000
500,000
250,000
$ 70,600
28,205
12,064
7,012
6,887
10,415
25,898
14,281
2,563
7,351
17,204
14,400
22,087
18,441
15,884
8,049
0.16
0.01
0.00
0.00
0.44
1.65
10.00
2.25
5.02
1.24
12.86




$ 70,600
28,205
12,064
7,012
6,887
10,415
25,898
14,281
2,563
7,351
17,204
14,400
22,087
18,441
15,884
8,049
Note

Note: The situation of being provided to financial loan business trust in detail is shown as in Note 8.

76

Name of this
Company
Type and name of securities Relation with securities
issuer
Item listed on book The end of the period Remarks
Share / unit numbers
Book value
Ratio of
share
holding %
Fair value
Ban Chien
Development
Co., Ltd.
Stock
SinoPac Financial Holdings
Company Limited
Chong Hong Construction Co., Ltd.
Taiwan Cement Corporation
MiTAC Holdings Corporation
Farglory Land Development Co.,
Ltd.
Yuanta Financial Holding Co., Ltd.
Financial assets at fair value
through other comprehensive
income - current




42,062,322
904,000
420,006
224,000
380,000
208,000
$ 481,614
72,320
18,144
6,608
21,394
4,274
0.37
0.31
0.01
0.02
0.05
0.00
$ 481,614
72,320
18,144
6,608
21,394
4,274
FRG US
Corp.
Stock
TRIMOSA HOLDINGS LLC
Financial assets at fair value
through other comprehensive
income - non-current
423,771 14.67 423,771

77

  • D. The same securities in which the accumulated amount of buying or selling reached NT$300 million or was more than 20% of the paid-up capital: None

  • E. The amount acquiring real estate which reached NT$300 million or was over 20% of the paid-up capital: None

F. The amount disposing property which reached NT$300 million or was over 20% of the paid-up capital:

Name Property Transection
date

Acquisition
date

Carrying
value
Transection
amount
Receipt status
Gain (loss)
on disposal
Counterparty Nature of
relationshi
p
Purpose
of
disposal
Price
reference
Other
terms
The
Company
55 TIMELESS
ProjectReal
estate for sale
109.03.02 N/A Inventory
held for sale
therefore not
applicable
$ 341,212 $ 341,212 Inventory
held for sale
therefore not
applicable
A Customer Non-relati
ve
Get
benefit
The appraisal
amount of
$330,800 as
reported by
REPro Knight
Frank

None
  • G. The amount of purchases or sales from or to related parties which reached NT$100 million or was over 20% of the paid-up capital:

None

  • H. The amount of related party receivables which reached NT$100 million or was more than 20% of the paid-up capital: None

  • I. Information regarding transactions of derivative financial products: None

78

(2) Related information to re-investment businesses

Investing
company
Investee Area Business items Original investment amount Original investment amount Holdingat the end of theperiod Holdingat the end of theperiod Holdingat the end of theperiod Investee’s
profit (loss)
of current
period
Investment
profit (loss)
recognized
current period

Remarks
End of period
for current
period

End for last
year
Share Ratio (%) Book value
The Company Ban Chien
Development Co.,
Ltd.
Da-Guan
Recreation
Company
KINGSHALE
INDUSTRIAL
LIMITED
FRG US Corp.
Formosan
Construction
Corp. (Taiwan)
Fenghe
Development Co.,
Ltd.
Rueifu
Development Co.,
Ltd.
Taiwan
Taiwan
Hong Kong
U.S.A.
Taiwan
Taiwan
Taiwan
Consign a contractor to
build residential and
commercial building for
lease and sale
Trading on golf driving
range, playground,
sports equipment
Investment
Real estate investment,
development and rental
and sales of premises.
Consign a contractor to
build commercial
building and public
housing for lease and
sale
Consign a contractor to
build residential and
commercial building for
lease and sale
International trade,
investment consultancy,
office building for lease
and building/land
brokerage.
$ 560,000

34
461,349
75,979
59,850
483
$ 560,000
63,007
34
460,142
75,979
59,850
483
56,000,000

9,999
7,526,000
7,597,927
3,990,000
48,260
100.00

99.99
100.00
26.20
39.90
48.26
$ 622,046


424,611
62,048
31,655
8,263
$ 36,607


(455)
6,491
(886)
3,183
$ 36,607


(455)
1899
(353)
1,536
Subsidiary

Subsidiary
Subsidiary

Note: Da-Guan Recreation Company has passed the dissolution and liquidation at the temporary shareholders meeting on October 22, 2020.

(3) Information of the investment in China: None

79

(4) Information on major shareholders

Shareholding
Name of major
shareholder
Number of shares Percentage of
ownership
Ruifu Construction Co.,
Ltd.
34,070,754 9.95
Chen Hsi Investment CO,
LTD
17,626,989 5.14
  • Note: A. The major shareholders information was calculated by Taiwan Depository & Clearing Corporation in accordance with the common shares (including treasury shares) and preferred shares in dematerialised form which were registered and held by the shareholders above 5 on the last operating date of each quarter. The share capital which was recorded on the financial statements might be different from the number of shares held in dematerialised form because of the different calculation basis.

  • B. As per information above, if the shareholder delivers the shares to the trust, shares will be disclosed based on the trustee’s account. Additionally, according to the Securities and Exchange Act, internal stakeholder whom holds more than 10% of the Company’s share, which includes shares held by the stakeholder and parts delivered to the trust that have decision making rights, should be declared. For information regarding internal stakeholder declaration, please refer to the Market Observation Post System website of the Taiwan Stock Exchange Corporation.

80

38. Department information

The Company has provided the operating segments disclosure in the consolidated

financial statements.

81

STATEMENT OF CASH AND CASH EQUIVALENTS

DECEMBER 31, 2020

STATEMENT 1 STATEMENT 1
Item Description Amount
Cash on hand
Petty cash
Checking accounts
Savings accounts
Cash equivalent
Commercial paper
Including RMB 20 thousand, exchange rate of
$4.355
Including USD 4.480 thousand, exchange rate of
$28.430
RMB 18,917 thousand, exchange rate of $4.355
HKD 8,276 thousand, exchange rate of $3.595
JPY 198,112 thousand, exchange rate of $0.2746
EUR 8 thousand, exchange rate of $34.860
GPB 1 thousand, exchange rate of $38.730
Expiration date 2021/01/062021/02/22
Interest rates at 0.23%~0.53
$ 261
255
147,847
603,479
600,325
Total $ 1,352,167

82

STATEMENT OF FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS - CURRENT

DECEMBER 31, 2020

STATEMENT 2

Name of Securitie Description Units Par
value
Total price Rates Acquisition Accumulated
impairment
Fair value Fair value Remarks
Unit price Total price
Fund
Allianz Global Investors Preferred
Securities and Income Fund
Allianz Global Investors Income
and Growth Fund
NN(L) US Credit X Cap USD
AB International Technology
Portfolio
AB American Growth Portfolio
USD
USD
USD
USD
997,009.000
91,159.000
202.447
10,489.510
21,345.662


$





$ 10,000
28,350
9,400
8,466
14,194
$



10.32
318.13
46,589.38
842.38
689.71
$ 10,289
29,001
9,432
8,836
14,722
Total $ $ 70,410 $ $ 72,280

83

STATEMENT OF FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME - CURRENT

DECEMBER 31, 2020

STATEMENT 3

Name of Securitie Description Share / unit numbers Par
value
Total price Rates Acquisition Accumulated
impairment
Fair value Fair value Remarks
Unit price Total price
Stock
SinoPac Financial Holdings
Company Limited
Nan Ya Plastics Corporation
Formosa Chemicals & Fibre
Corporation
Far Eastern New Century
Corporation
Far Eastern Group
Far Eas Tone Telecommunications
Co., Ltd.
Formosa Plastics Corporation
Huaku Development Co., Ltd.
E. SUN Financial Holding Co., Ltd.
ASUSTeK Computer Inc.
WPG Holdings
Formosa Petrochemical Corp.
Shine More Technology Materials
Corporation., Ltd.
Fubon Securities Co., Ltd.
Continental Holdings Corp. (CHC)
Pegatron Corporation
Chong Hong Construction Co., Ltd.
Farglory Land Development Co.,
Ltd.
Shin Kong Financial Holding Co.,
Ltd. -Preferred Shares B
Bank of Amer
Citigroup Inc.
Corporate Bond
AT&T Inc. Debt II
AT&T Inc. Debt VI
Ford Motor Company
Delta Air Lines Inc.


Expires before
2042
Expires before
2051
Expires before
2023
Expires before
2026
35,969,700
3,847,900
4,599,170
4,101,761
5,266,447
2,210,000
583,000
1,325,000
1,630,419
200,000
283,600
1,678,000
1,158,250
690,000
2,205,000
1,577,000
842,000
1,254,000
666,000
14,000
4,000
680,000
630,000
500,000
250,000
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
$ 359,697
38,479
45,992
41,018
52,664
22,100
5,830
13,250
16,304
2,000
2,836
16,780
11,583
6,900
22,050
15,770
8,420
12,540
6,660
















$ 287,351
283,471
455,604
135,008
148,502
144,792
45,532
85,430
20,084
57,428
10,879
174,619
9,795
9,979
34,419
94,176
72,128
57,673
29,970
10,009
5,386
22,452
19,270
15,610
8,080
$




















27
22
96
387
11.45
71.90
84.70
28.95
24.00
61.20
96.40
87.80
25.55
250.50
42.90
99.80
3.90
10.25
20.70
67.30
80.00
56.30
42.35
861.71
1,725.99
32.48
29.27
31.77
32.19
$ 411,853
276,664
389,550
118,746
126,395
135,252
56,201
116,335
41,657
50,100
12,166
167,464
4,517
7,073
45,644
106,132
67,360
70,600
28,205
12,064
7,012
22,087
18,441
15,884
8,049
Note
Note
Note
Note
Total $ $ 2,237,647 $ 532 $ 2,315,451

Note: The situation of being provided to financial loan business trust in detail is shown as in Note 8.

84

STATEMENT OF NOTES RECEIVABLE, NET

DECEMBER 31, 2020

STATEMENT 4

STATEMENT 4
Client Name Description Amount Remarks
Subtotal Total
Non related
parties
Client A
Client B
Client C
Others
Payment for real
property
Total
Less: Loss
allowance
Payment for goods



Payment for real
property
$ 18,361
1,466
1,591
6,325
$ 27,743
13,300
The amount of
individual client
included in others
does not exceed 5%
of the account
balance.


41,043
(278)
Net $ 40,765

85

STATEMENT OF ACCOUNTS RECEIVABLE, NET

DECEMBER 31, 2020

STATEMENT 5

STATEMENT 5
Client Name Description Amount Remarks
Subtotal Total
Non related parties
Client A
Client B
Others
Less: Loss allowance
Payment for
goods

Payment for
goods and
real
property

$ 13,165
12,561

175,477


$ 201,203
(2,534)
CNY 3,023 thousand
USD 442 thousand
The amount of
individual client
included in others does
not exceed 5% of the
account balance.
Net $ 198,669

86

STATEMENT OF INVENTORIES

DECEMBER 31, 2020

STATEMENT 6

Item Description Amount Amount Remarks
Cost Net
Realizable
Value
Raw materials
Work-in-process
Finished goods
Subtotal
Less: allowance for
loss
Chemical raw materials
and Original cloth, etc.
Rubber Sheet,
Eco-Friendly Synthetic
Leather, Synthetic
Leather, Rubberized
fabric machining, and
Rubber raw materials
and Plastic raw
materials, etc.
Rubber Sheet,
Eco-Friendly Synthetic
Leather, and Synthetic
Leather, etc.

$ 146,362
19,727
133,714
$ 90,340
19,727
109,379
Net realizable
value is the
estimated except
that raw materials
are based on
replacement cost,
the selling price of
inventories less all
estimated costs of
completion and
costs necessary to
make the sale.
299,803
(80,357)
$ 219,446
Net $ 219,446

87

STATEMENT OF OTHER FINANCIAL ASSETS-CURRENT

DECEMBER 31, 2020

STATEMENT 7

STATEMENT 7
Item Description Amount Remarks
Pledged time
deposits
Cooperative bank-Bansin
(Interest rates at 0.2%~0.825)
(Period 2020.11.022023.11.02)
$ 20,000 Guarantee of
logistics business
Time deposits
with maturity
over three
months
Chang Hwa bank-Taipei
(Interest rates at 2.0)
(Period 2020.07.062021.01.06)
21,775 RMB5,000 thousand
Chang Hwa bank-Taipei
(Interest rates at 2.5)
(Period 2020.01.062021.01.06)
21,775 RMB5,000 thousand
Cooperative bank-Banqiao
(Interest rates at 2.4)
(Period 2020.01.062021.01.06)
15,243 USD 3,500 thousand
Cooperative bank-Banqiao
(Interest rates at 2.05)
(Period 2020.01.062021.01.06)
28,430 USD 1,000 thousand
Less: maturity
over year
transfer to
noncurrent
Bank SinoPac -Chengchung
(Interest rates at 2.25)
(Period 2020.01.022021.01.04)
Subtotal
28,430 USD 1,000 thousand

135,653
(20,000)
Total $ 115,653

88

STATEMENT OF FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME - NON-CURRENT

FOR THE YEAR ENDED DECEMBER 31, 2020

STATEMENT 8

Name of Securities As of January 1, 2020 As of January 1, 2020 Additions Additions Decrease Decrease As of December 31, 2020 As of December 31, 2020 Accumulated
impairment

Collateral
Remarks
Shares Amount Shares Amount Shares Amount Shares Fair value
Stock
Brightek Optoelectronic Co., Ltd.
Formosan Chemical Industrial Co.
Formosan Glass & Chemical
Industrial Co.
Tai Yang Co., Ltd.
Formosan Rubber Group Inc.
(Ningpo)
Eslite Corporation
Yu Chi Venture Investment Co.,
Ltd.
Tashee Golf & Country Club
267,241
22,516
10,000
111,395

1,604,379
2,700,000
1
$ 3,736

14,030

4,712

7,415
19,600

16,792

29,106

14,400





1,846
(Note1)









$ 3,151
250

1,846






2,051
(Note2)



450,000
(Note3)
$

3,995
63
2,396
6,377

3,208
267,241
22,516
9,795
111,395

1,604,379
2,250,000
1
$ 6,887
14,281
2,563
7,351
17,204
10,415
25,898
14,400
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Total $ 109,791
$ 5,247 $ 16,039 $ 98,999

Note 1: Cash capital increase

Note 2: Capital reduction to cover losses

Note 3: Capital return due to disinvestment

89

STATEMENT OF INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD

FOR THE YEAR ENDED DECEMBER 31, 2020

STATEMENT 9

Name As of January1,2020 As of January1,2020 Additions Additions Decrease Decrease As of December 31,2020 December 31,2020 Fair value / Net assets value Fair value / Net assets value Collateral Remarks
Shares Amount Shares Amount Shares Amount Shares % Amount Unit Price
(NT$)
Total
Amount
Ban Chien
Development Co., Ltd.
Da-Guan Recreation
Company
KINGSHALE
INDUSTRIAL
LIMITED
FRG US Corp.
Formosan Construction
Corp. (Taiwan)
Fenghe Development
Co., Ltd.
Rueifu Development
Co., Ltd.
AddCredit balance of
investments
accounted for
using equity
method transfer
to other
liabilities
56,000,000
4,800,000
9,999
7,506,000
7,597,927
3,990,000
48,260
$ 647,674
(4,069)

448,196
38,843
32,009
6,712
4,069



20,000



$



23,205

1,551

4,800,000
(Note 2)





$ 25,628
(4,069)
(Note 2)

23,585

354

4,069
(Note 2)
56,000,000

9,999
7,526,000
7,597,927
3,990,000
48,260
100.00

99.99
100.00
26.20
39.90
48.26
$ 622,046


424,611
62,048
31,655
8,263
$ 11.11


56.42
8.17
7.93
171.22
$ 622,046


424,611
62,048
31,655
8,263
None

None
None
None
None
None
Total $1,173,434 $ 24,756 $ 49,567 1,148,623 1,148,623

Note1 Increase(Decrease) for the period including shares of profit (loss) of subsidiaries and associates, shares of other comprehensive (loss) income of subsidiaries and associates.

Note2 Da-Guan Recreation Company has passed the dissolution and liquidation at the temporary shareholders meeting on October 22, 2020.

90

STATEMENT OF SHORT-TERM BORROWINGS

DECEMBER 31, 2020

STATEMENT 10

Type Explanation Balance,
End of Year
Contract Period Range of
Interest Rates (%)
Loan Commitments
Collateral
Remarks
Unsecured
borrowings
Cooperative bank
First Commercial
Bank
Hua Nan Bank
CTBC Bank
Land Bank of
Taiwan
The Export-Import
Bank of the
Republic of China
Bank SinoPac
Bank of Kaohsiung
Mega International
Commercial-Bank
Mega International
Commercial-Bank
E.SUN Bank
$ 20,000
10,000
20,000
30,000
30,000
100,000
20,000
20,000

40,000

30,000
30,000
2020.11.032021.03.03
2020.11.182021.01.18
2020.12.162021.01.15
2020.11.132021.02.05
2020.11.132021.02.05
2020.10.282021.10.28
2020.12.302021.01.29
2020.11.272021.01.27
2020.08.272021.01.22
2020.07.282021.01.22
2020.10.282021.01.28
0.90
0.99
0.95
0.97
0.90
0.72
1.00
0.90
0.84
0.84
0.88
$ 200,000
100,000
300,000
300,000
150,000
100,000
180,000
180,000
120,000
200,000
Total $ 350,000

91

STATEMENT OF SHORT-TERM NOTES AND BILLS PAYABLE

DECEMBER 31, 2020

STATEMENT 11

STATEMENT 11
Item Guarantee/Acc
epting
Institution
Contract Period Range of
Interest Rates
(%)
Amount Remarks
Issue Amount Discount Amount Carrying Amount
Commercial
paper
China Bills 2020/12/182021/01/29 0.36 $ 10,000 $ 8 $ 9,992
Total $ 10,000 $ 8 $ 9,992

92

STATEMENT OF NOTES PAYABLE

DECEMBER 31, 2020

STATEMENT 12

STATEMENT 12
Vendor Name Description Amount Remarks
Vendor A
Vendor B
Vendor C
Vendor D
Others
Payment for the
purchase



Payment for the
purchase, expenses, etc.
$ 4,803
8,025
4,482
2,933

37,338
The amount of individual
client included in others
does not exceed 5% of the
account balance.
Total $ 57,581

STATEMENT OF ACCOUNTS PAYABLE

DECEMBER 31, 2020

STATEMENT 13

STATEMENT 13
Vendor Name Description Amount Remarks
Vendor A
Vendor B
Vendor C
Others
Payment for
the purchase


Payment for the
purchase, processing
charges, etc.
$ 6,771
3,570
2,796
21,235
The amount of individual
client included in others
does not exceed 5% of the
account balance.
Total $ 34,372

93

STATEMENT OF LEASE LIABILITIES

FOR THE YEAR ENDED DECEMBER 31, 2020

STATEMENT 14

Item Description Lease Term Discount
Rate
Balance End of
Year
Remarks
Buildings Offices 2018.122028.12 1.09 $ 41,688
(5,014)
Less: Current portion
$ 36,674

STATEMENT OF OPERATING REVENUE

FOR THE YEAR ENDED DECEMBER 31, 2020

STATEMENT 15 STATEMENT 15
Item Shipments Amount Remarks
Sales revenue:
Synthetic Leather
Rubber Sheet
Eco-Friendly
Synthetic Leather
Others
Less: Sales returns
Sales discounts
Subtotal
Construction revenue
Rental and logistics
revenue
3,985 thousand yards
2,393 thousand yards
3,419 thousand yards
302 metric tons
$ 172,982
452,065
185,857
37,449
(2,075)
(1,442)
The amount does not
exceed 10% of the total
revenue.

844,836
2,206,748
230,731
Total $ 3,282,315

94

STATEMENT OF OPERATING COSTS

FOR THE YEAR ENDED DECEMBER 31, 2020

STATEMENT 16
Item Amount Remarks
Subtotal Total
Direct material
Raw material, beginning of year
Add: raw material purchased
Less: raw material, end of year
Sale of raw materials
Transferred to expenses
Indirect material (Supplies)
Supplies, beginning of year
Add: supplies purchased
Less: transferred to
manufacturing expenses
Direct labor
Manufacturing expenses
Manufacturing cost
Work in process, beginning
of year
Add: transferred from finished
goods
Less: work in process, end of year
Cost of finished goods
Finished goods, beginning
of year
Add: finished goods purchased
Cost of outsourcing
Less: finished goods, end of year
Finished goods transferred to
costs
Finished goods Transferred
to expenses
Product cost of sales
Raw materials and supplies
transferred to sales
Provision for loss on inventories
Unamortized fixed manufacturing
costs
Total cost of sales
Cost of construction
Cost of rental and logistics
$ 173,340
442,502
(146,362)
(589)
(1,426)
$ 467,465
61,835
127,541
2,255
(2,255)
21,548
3,471

(19,727)
656,841
144,983
7,225
8,587
(133,714)

(4,475)
(1,186)
662,133
683,553
589
(2,268)
10,756
692,630
1,430,062
97,276
Total operatingcosts $ 2,219,968

95

STATEMENT OF SELLING EXPENSES

FOR THE YEAR ENDED DECEMBER 31, 2020

STATEMENT 17
Item Description Amount Remarks
Wages and salaries
Freight
Selling expenses of
construction
Other expenses

$ 13,751
9,163
60,628
12,549


The amount of each
item in others does not
exceed 5% of the
account balance.
Total $ 96,091

96

STATEMENT OF GENERAL AND ADMINISTRATIVE EXPENSES

FOR THE YEAR ENDED DECEMBER 31, 2020

STATEMENT 18
Item Description Amount Remarks
Wages and salaries $ 59,938
Donation
Taxes
Depreciations
Other expenses
12,760
14,860
16,263
39,934



The amount of each
item in others does not
exceed 5% of the
account balance.
Total $ 143,755

97

STATEMENT OF RESEARCH AND DEVELOPMENT EXPENSES

FOR THE YEAR ENDED DECEMBER 31, 2020

STATEMENT 19
Item Description Amount Remarks
Wages and salaries
Depreciations
Contracted
research expense
Other expenses
$ 6,039
880
1,893
1,105



The amount of each
item in others does not
exceed 5% of the
account balance.
Total $ 9,917

98