Investor Presentation • Oct 30, 2014
Investor Presentation
Open in ViewerOpens in native device viewer
This presentation contains forward-looking statements that are subject to various risks and uncertainties. Future results could differ materially from those described in these forward-looking statements due to certain factors, e.g. changes in business, economic and competitive conditions, regulatory reforms, results of clinical trials, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings, and the availability of financing. Fresenius does not undertake any responsibility to update the forward-looking statements contained in this presentation.
1 – Net income incl. attributable to non-controlling interest, before one-time items
Market Cap.5 €16.8 bn
1 – Before special items
2 – 2013 excluding Fenwal integration costs of €54 million
2009 2010 2011 2012 2013 3 – Incl. attributable to non-controlling interest; 2013 excluding Fenwal integration costs of €40 million
4 – 2011 sales were adjusted by -€161m according to a U.S. GAAP accounting change. This solely relates to Fresenius Medical Care North America
Fresenius Medical Care
Fresenius Helios
| Sales | EBIT1 | Net income2,3 | |
|---|---|---|---|
| H1/2014 | €10,733 m | €1,403 m | €788 m |
| Growth at constant currency rates |
12% | 0% | -1% |
| Growth at actual currency rates |
7% | -3% | -3% |
1 - 2014 before integration costs (Fenwal: €3 million; acquired Rhoen hospitals: €8 million) and disposal gains (two Helios hospitals: €22 million; Rhoen stake: €35 million); 2013 before integration costs (Fenwal: €27 million)
| H1/2014 | Fresenius Medical Care |
Fresenius Kabi |
Fresenius Helios |
Fresenius Vamed |
|---|---|---|---|---|
| Sales Growth |
\$7,398 m 5% |
€2,466 m -2% |
€2,521m 49% |
€398 m -5% |
| EBIT Growth |
\$1,001 m -4% |
€411 m1 -12% |
€250 m2 40% |
€15m 0% |
1 – 2014 before integration costs of (Fenwal: €3 million); 2013 before integration costs (Fenwal: €27 million)
2 – 2014 before integration costs (acquired Rhoen hospitals: €8 million) and disposal gains (two Helios hospitals: €22 million; Rhoen stake: €35 million)
~6% global patient growth p.a. ~3.8 million patients by 2020 expected
Patients in million
Industry Dynamics
1 – As of June 30, 2014
| € million \$ million |
Q1/2013 H1/2014 |
Q1/2012 H1/2013 |
Growth Growth |
|---|---|---|---|
| Total Sales | 7,398 | 7,076 | +5%1 |
| EBITDA | 1,337 | 1,353 | -1% |
| EBITDA margin | 18.1% | 19.1% | |
| EBIT | 1,001 | 1,038 | -4% |
| EBIT margin | 13.5% | 14.7% | |
| Net income | 4392 | 488 | -10%3 |
1 – 4% organic growth, 2% acquisitions , -1% currency effect# 3 – -6% before a one-time special tax effect of \$18 million
2 – \$457 million before a one-time special tax effect of \$18 million
1 – Before special items
| € million |
H1/2014 | H1/2013 | Growth |
|---|---|---|---|
| Sales | 2,466 | 2,519 | 2 -2% |
| - Infusion Therapy - I.V. Drugs - Clinical Nutrition - Medical Devices/ Transfusion Technology |
476 868 662 460 |
500 893 663 463 |
-5% -3% 0% -1% |
| 1 EBITDA EBITDA margin |
513 20.8% |
575 22.8% |
-11% |
| 1 EBIT EBIT margin |
411 16.7% |
469 18.6% |
-12% |
| 1 Net income |
217 | 242 | -10% |
1 – before Fenwal integration costs
2 – 2% organic growth, -5% currency effect, 1% acquisitions
1 – as of July 31, 2014
| € million |
H1/2014 | H1/2013 | Growth |
|---|---|---|---|
| Sales | 2,521 | 1,695 | 3 +49% |
| EBITDA1 | 344 | 235 | +46% |
| EBITDA margin | 13.6% | 13.9% | |
| EBIT1 | 250 | 179 | +40% |
| EBIT margin | 9.9% | 10.6% | |
| Net income 2 |
179 | 119 | +50% |
1 – 2014 before integration costs (€8 million) and disposal gains (two Helios hospitals: €22 million; Rhoen stake: €35 million) 2 – 2014 before integration costs (€6 million) and disposal gains (two Helios hospitals: €21 million; Rhoen stake: €34 million)
3 – 3% organic growth, 48% acquisitions, -2% divestitures
650 health care projects in 72 countries successfully completed
1 – Before special items
| € million |
H1/2014 | H1/2013 | Change actual rates |
Change constant rates |
|---|---|---|---|---|
| Sales | 10,733 | 9,987 | +7%1 | +12% |
| EBITDA2 | 1,854 | 1,860 | 0% | +3% |
| EBIT2 | 1,403 | 1,448 | -3% | 0% |
| Interest, net | -283 | - 313 |
+10% | +6% |
| EBT2 | 1,120 | 1,135 | - 1% |
+1% |
| Taxes | -332 | -323 | -3% | -7% |
| Net income3,4 | 788 | 812 | -3% | -1% |
| Employees | 209,933 | 173,3255 |
1 – 3% organic growth, 9% acquisitions, -5% currency effect
2 – 2014 before integration costs (Fenwal: €3 million; acquired Rhoen hospitals: €8 million) and disposal gains (two Helios hospitals: €22 million; Rhoen stake: €35 million); 2013 before integration costs (Fenwal: €27 million)
3 – 2014 before integration costs (Fenwal: €2 million; acquired Rhoen hospitals: €6 million) and disposal gains (two Helios hospitals: €21 million; Rhoen stake: €34 million); including a tax impact of \$18 million at Fresenius Medical Care in 2014; 2013 before integration costs (Fenwal: €20million)
Barclays European High Yield and Leveraged Finance Conference, October 30, 2014 © Copyright Page 25 Goldman Sachs 2014 EMEA Leveraged Finance Conference, September 30, 2014 © Copyright
4 – incl. attributable to non-controlling interest
5 – as of June 30, 2013
| €m | Operating CF | Capex (net) | Free Cash Flow1 | |||
|---|---|---|---|---|---|---|
| LTM H1/14 | LTM Margin | LTM H1/14 | LTM Margin | LTM H1/14 | LTM Margin | |
| 465 | 9.4% | -335 | -6.8% | 130 | 2.6% | |
| 383 | 9.1% | -204 | -4.9% | 179 | 3 4.2% |
|
| -34 | -3.4% | -10 | -1.0% | -44 | -4.4% | |
| Corporate/ Other |
7 | n/a | -6 | n/a | 1 | n/a |
| excl. FME | 821 | 2 8.8% |
-555 | -5.4% | 266 | 2 3.4% |
| Group | 2,123 | 10.1% | -1,163 | -5.5% | 960 | 4.6% |
1 – Before Acquisitions and Dividends
2 – Incl. Fresenius Medical Care dividend
3 – Understated: 5.3% excluding €44 million of capex commitments from acquisitions
Barclays European High Yield and Leveraged Finance Conference, October 30, 2014 © Copyright Page 26
Margin = in % of sales
| Jun 30, 2014 |
Dec 31, 2013 |
Net debt/EBITDA Target 2014YE: ~3.25 |
|
|---|---|---|---|
| Debt (€m) thereof 42% \$-denominated |
14,527 | 12,804 | 3.40 3.26 |
| Net debt (€m) | 13,457 | 11,940 | 3.07 |
| Net debt/EBITDA | 3.391,2 | 2.513 | 2.60 2.57 2.72 |
| EBITDA/Interest | 6.6 | 6.7 | 2.63 at actual at identical FX-rates |
| 2009 2010 2011 2012 2013 Q1/14 Q2/14 |
Fresenius Medical Care Financing Fresenius SE Financing
4 – As held by Fresenius ProServe GmbH, a wholly owned subsidiary of Fresenius SE & Co. KGaA, which provides the guarantees 5 – Incl. subsidiaries
| in € million |
in \$ million | % of total cap | LTM EBITDA Q2 2014 x | |
|---|---|---|---|---|
| Fresenius SE 2013 Credit Agreement: Term Loan A (€, US-\$) |
1,875 | 2,410 | 4.1% | |
| Fresenius SE 2013 Credit Agreement: Term Loan B (€, US-\$) |
662 | 851 | 1.4% | |
| 8.750% and 9.000% Senior Notes due 2015 (€, US-\$) | 634 | 815 | 1.4% | |
| 4.250 % Senior Notes due 2019 | 500 | 643 | 1.1% | |
| 2.375% Senior Notes due 2019 | 299 | 384 | 0.6% | |
| 2.875% Senior Notes due 2020 | 500 | 643 | 1.1% | |
| 3.000% Senior Notes due 2021 | 445 | 572 | 1.0% | |
| 4.250% Senior Notes due 2021 | 218 | 280 | 0.5% | |
| 4.000% Senior Notes due 2024 | 453 | 582 | 1.0% | |
| Convertible Bonds | 456 | 586 | 1.0% | |
| Commercial Paper | 430 | 553 | 0.9% | |
| Euro Notes | 959 | 1,232 | 2.1% | |
| Other debt, gross | 534 | 686 | 1.2% | |
| Total Debt (Fresenius SE excl. Fresenius Medical Care), gross |
7,965 | 10,236 | 17.2% | |
| Cash (excl. Fresenius Medical Care) |
598 | 768 | 1.3% | |
| Total debt (Fresenius SE excl. Fresenius Medical Care), net |
7,367 | 9,467 | 15.9% | |
| debt, net1 Total Fresenius Medical Care |
6,090 | 7,826 | 13.2% | |
| Total consolidated debt, net | 13,457 | 16,997 | 29.1% | 3.4x |
| Market capitalization2 | 32,822 | 41,678 | 70.9% | 8.45x |
| Total capitalization | 46,279 | 58,675 | 100.0% | 11.9x |
| Group EBITDA3 Fresenius SE |
3,882 |
1 - Net of Cash and intercompany adjustments
2 - Based on market capitalization for Fresenius SE and Fresenius Medical Care as of October 10, 2014
3 - Before integration costs (Fenwal: €3 million; acquired Rhoen hospitals: €8 million)and disposal gains (two HELIOS hospitals: €22 million; Rhoen stake: €35million)
4 - Pro forma including Rhoen hospitals and excluding two Helios hospitals
1 – based on utilization of major long-term financing instruments
1 – based on utilization of major long-term financing instruments
1 – based on utilization of major long-term financing instruments
| Reported 2013 |
Guidance 2014 |
|
|---|---|---|
| Sales | \$14,610 | ~ \$15,200 |
| Net Income | \$1,110 | \$1.0-1.05 bn |
| Debt / EBITDA | 2.8x | ~ 3.0x |
| Old | New | ||
|---|---|---|---|
| Fresenius Kabi |
Sales growth organic EBIT margin |
4% – 6% 16.5% – 18% |
|
| Fresenius Helios1 |
Sales growth organic Sales contribution acquired hospitals Sales growth acquired hospitals organic EBIT Helios+Rhoen hospitals |
3% – 5% |
~ €1.8 bn 3% – 5% €540 – 560 m |
| Fresenius Vamed |
Sales growth organic EBIT growth |
5% – 10% 5% – 10% |
1 – Before integration costs for acquired hospitals and disposal gains (two HELIOS hospitals; Rhoen stake )
| Old | New1 | |
|---|---|---|
| Revenue growth at constant currency |
12% ‒ 15% | 14% ‒ 16% |
| Net income growth2 at constant currency |
2% ‒ 5% | |
| Net debt/ EBITDA | 3.0 ‒ 3.25x |
~ 3.25x |
Aging population and higher incidence of chronic diseases World population aged 60+ will more than double by 2050 to >2 bn (OECD)
Increasing health care spending in emerging markets Increasing health care coverage and per capita spending (e.g. India: \$59, China: \$278, vs. USA: \$8,608; WHO)
Continuing growth of generics
Approx. \$19 bn branded IV drug sales (base: 2013) go off-patent in the U.S. by 2023
Rise of private providers in health care services
Further privatization of German hospital market Global opportunity to provide dialysis services (e.g. China, India)
Fresenius Group: Attractive Mid-Term Growth Prospects
New Stretch Target > €30 billion sales €1.4 to €1.5 billion net income1 by 2017
Strong and Balanced Health Care Portfolio
1 – excl. attributable non-controlling interest
Leading market positions
Diversified revenue base with four strong business segments
Global presence in growing, non-cyclical markets
Proven ability to integrate acquisitions
Clear track record of and commitment to de-leveraging
Strong financial performance and cash flow generation
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.