Investor Presentation • Feb 24, 2010
Investor Presentation
Open in ViewerOpens in native device viewer
This presentation contains forward-looking statements that are subject to various risks and uncertainties. Future results could differ materially from those described in these forward-looking statements due to certain factors, e.g. changes in business, economic and competitive conditions, regulatory reforms, results of clinical trials, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings, and the availability of financing. Fresenius does not undertake any responsibility to update the forward-looking statements contained in this presentation.
| S l a e s |
E B I T |
i * N t e n c o m e |
|
|---|---|---|---|
| / F Y 2 0 0 9 |
€ 1 4 1 6 4 m , |
€ 2 0 5 4 m , |
€ 5 1 4 m |
| G h t t t t o a c o n s a n r w t c e n c a e s u r r y r |
1 3 % |
1 7 % |
1 4 % |
| h l G t t t r o w a a c u a t c u r r e n c y r a e s |
% 1 5 |
9 % 1 |
% 1 4 |
*Net income attributable to Fresenius SE and before special items due to MEB and CVR accounting
| / F Y 2 0 0 9 |
i F r e s e n u s d i l C M e c a a r e |
i F r e s e n u s b i K a |
i F r e s e n u s l i H e o s |
i F r e s e n u s d V a m e |
|---|---|---|---|---|
| S l a e s G h t o r w |
\$ U S 1 1 2 4 7 m , 6 % |
€ 3 0 8 6 m , 2 % 4 |
€ 2 6 4 1 m , % 1 4 |
€ 6 8 1 m 8 % 1 |
| E B I T h G t o r w |
\$ U S 1 7 5 6 m , 5 % |
€ 6 0 7 m 3 % 7 |
€ 2 0 5 m 1 % 7 |
€ 3 6 m 2 0 % |
| € m |
S l a e s |
O i r g a n c G h t r o w |
R k e m a r s |
|
|---|---|---|---|---|
| h C i n a |
2 4 3 |
1 7 % |
f i f l d i l l B t t t e n e r o m s r o n g o n g s a n n g o c a f i i 2 7 t t o g a n a o n p e s e n o e a s r z r r y r – |
|
| l i A t s a a u r |
6 5 |
1 1 % |
d l 0, 0 0 0 f W t t 1 i i o n e n e r o s u p p y n u s o n p u m p s d d b l h i i 3 5 t t t a n s p o s a e s n e n e x o y e a r s |
|
| d i I n a |
3 4 |
3 % 1 |
d l l M t i i i a e s r o n g p r o g r e s s n c n c a f i i d i i h t t t n u r o n a n n u s o n e r a p y |
|
| l i B a r z |
0 6 1 |
3 % 1 |
C d f f l t t i i t i a p u r e r e u r n s r o m n u s o n s o u o n i h l i t t t t c o n a n e r e c n o o g y n v e s m e n s |
|
| C h l i e |
2 7 |
2 6 % |
l d d l l h F i i i L A M t t t t t t a c a e p o c o o n o o e r u r u r i h h l l d i t t t c o u n r e s r o u g o c a p r o u c o n |
| G i d 2 0 0 9 a n c e u |
R l 2 0 t e s u |
0 9 |
|
|---|---|---|---|
| h R t e e n e g o v u r w t t t a c o n s a n c e n c u r r y i o r g a n c |
0 % 1 > 6 8 % – |
3 % 1 8 % |
|
| * h N i t t e n c o m e g o r w t t t a c o n s a n c u r r e n c y |
0 % 1 ~ |
% 1 4 |
|
| C a p e x |
€ 7 0 0 7 5 0 m ~ - |
€ 6 7 1 m |
* Net income attributable to Fresenius SE and before special items due to MEB and CVR accounting
| G i d 2 0 0 9 a n c e u |
R l 2 0 0 9 t e s u |
|||
|---|---|---|---|---|
| i F r e s e n u s K b i a |
l h S t a e s g o r w i E B I T m a r g n |
2 5 3 0 % t a c c – 9 2 0 % 1 5 5 – |
2 6 % t a c c 9 % 1 7 |
|
| F i r e s e n u s l i H e o s |
S l a e s E B I T |
€ 2 3 b > n € 2 0 0 > m |
€ 2 b 4 n € 2 0 5 m |
|
| F i r e s e n s u d V a m e |
S l h t a e s g r o w h E B I T t g o r w |
0 % 1 ~ 1 0 % ~ |
8 % 1 2 0 % |
|
| F i r e s e n u s i h B t o e c |
E B I T |
€ 0 4 4 5 m - - – |
€ 4 4 m - |
| € m |
Q / / 4 0 9 F Y 0 9 |
/ F Y 0 9 Y Y o |
|||
|---|---|---|---|---|---|
| l t a c u a t r a e s |
t t c o n s a n t r a e s |
||||
| l S a e s |
3 3 7 5 , |
6 1 4 1 4 , |
% 1 5 |
3 % 1 |
|
| E B I T |
5 5 8 |
2 0 5 4 , |
1 9 % |
1 7 % |
|
| i N t t t e n e e s r |
1 4 1 - |
8 0 5 - |
3 % 5 - |
3 % 5 - |
|
| I t n c o m e a x e s |
1 3 7 - |
4 6 3 - |
7 % - |
5 % - |
|
| * N i t e n c o m e |
6 1 4 |
5 1 4 |
% 1 4 |
% 1 4 |
* Net income attributable to Fresenius SE and before special items due to MEB and CVR accounting
| € m |
2 0 0 9 |
2 0 0 8 |
G h t r o w |
|---|---|---|---|
| E u r o p e M i a r g n |
3 3 5 2 % 1. 4 |
3 2 3 2 % 1. 5 |
4 % |
| h N A i t o r m e r c a i M a r g n |
2 1 6 2 9 % 7 |
8 7 2 9 % 5. |
-- |
| f / / f A i P i i L i A i A i t s a a c c a n m e c a c a r r - M i a g n r |
1 5 1 9 1 1 % |
1 1 3 1 7. 1 % |
3 4 % |
| C d C & R D t t o p o e n o p o e r r a a r r a |
9 5 - |
8 0 - |
9 % 1 - |
| l T E B I T t o a |
6 0 7 |
4 4 3 |
% 3 7 |
| M i a r g n |
1 9 7 % |
1 7 8 % |
| € m |
2 0 0 9 |
8 2 0 0 |
G h t r o w |
|---|---|---|---|
| T l l t o a s a e s |
2 4 1 6 , |
2 1 2 3 , |
% 1 4 |
| E B I T |
|||
| b l h d l f l E i i i i t t s a s e c n c p o o o r M i a g n r |
2 3 1 9 5 % |
* 1 7 4 8. 3 % |
2 2 % |
| / A i i i D i i t t t c q u s o n s v e s u r e s ( l d / d l d ) i t i i t i 1 < c o n s o a o n e c o n s o a o n y r |
8 - |
* 1 |
|
| T l E B I T t o a |
2 0 5 |
1 7 5 |
% 1 7 |
| i M a r g n |
8 5 % |
8 2 % |
* Prior year EBIT split adjusted to current portfolio
| Y i f l i t e a r s n p o r o o |
||||||||
|---|---|---|---|---|---|---|---|---|
| 1 < |
1 | 2 | 3 | 4 | 5 | 5 > |
T l t o a |
|
| f l N i i o. o c n c s |
- | 6 | 4 | 7 | - | 2 | 2 4 |
4 3 |
| ( ) R € e v e n u e m |
- | 1 7 6 |
2 4 4 |
1 7 0 |
- | 2 8 3 |
1, 2 6 9 |
2, 1 4 2 |
| T t a r g e |
||||||||
| ( ) E B I T D A i % m a g n r |
- | 3. 0 |
6. 0 |
9 0 |
1 2. 0 |
1 5. 0 |
1 5. 0 |
|
| ( ) E B I T D A € m |
- | 5. 3 |
1 4 6 |
1 5. 3 |
- | 4 2. 5 |
1 9 0. 4 |
2 6 8. 1 |
| d R t e p o r e |
||||||||
| ( ) E B I T D A i % m a g n r |
- | 3. 8 - |
6. 9 |
1 1. 9 |
- | 9 3 |
1 6. 6 |
1 2. 5 |
| ( ) E B I T D A € m |
- | 6. 7 - |
1 6. 8 |
2 0. 2 |
- | 2 6. 4 |
2 1 0. 3 |
2 6 7. 0 |
| f l N i i t t > o. o c n c s a g e r |
- | - | 3 | 5 | - | - | 1 7 |
2 5 |
| f l N i i t t < o. o c n c s a g e r |
- | 6 | 1 | 2 | - | 2 | 7 | 8 1 |
IFRS
| € m |
2 0 0 9 |
2 0 0 8 |
G h t r o w |
|---|---|---|---|
| b P j i t r o e c u s n e s s b S i i e c e s n e s s r v u |
2 0 4 1 9 8 |
3 3 6 1 8 8 |
2 % 5 5 % |
| T l l t o a s a e s |
6 1 8 |
5 2 4 |
% 1 8 |
| T l E B I T t o a M i a r g n |
3 6 % 5 8 |
3 0 % 5 7 |
2 0 % |
| * O d i k t r e r n a e |
5 3 9 |
4 2 5 |
% 2 7 |
| * O d b k l r e r a c o g |
6 7 9 |
5 7 1 |
% 1 9 |
*Project business only
| € m |
O t p e r a Q / 4 0 9 |
i C F n g / F Y 0 9 |
C a p e x Q / 4 0 9 |
( ) t n e / F Y 0 9 |
F C r e e a s Q / 4 0 9 |
* h F l o w / F Y 0 9 |
|---|---|---|---|---|---|---|
| 8 6 |
3 9 7 |
3 8 - |
2 1 5 - |
8 4 |
2 2 7 |
|
| 3 3 |
2 1 9 |
5 3 - |
1 2 4 - |
2 0 - |
9 5 |
|
| 4 - |
2 9 |
2 - |
5 - |
6 - |
2 4 |
|
| / Co te rp or a O he t r |
2 | 1 0 |
4 - |
1 0 - |
2 - |
0 |
| l. F M C ex c |
1 1 7 |
6 5 5 |
9 7 - |
2 6 4 - |
2 0 |
3 9 1 |
* Before Acquisitions and Dividends
FY/09: Includes Fresenius Medical Care's dividend payment to Fresenius SE of €62 million
Debt excludes Mandatory Exchangeable Bonds
*Pro forma APP acquisition and before special items
| F i r e s e n u s K b i a |
l h S t a e s g o r w E B I T i m a r g n |
7 9 % i o g a n c r – 8 1 1 9 % – |
( d ) i 7 1 0 % i t m e m o g a n c r : r - – ( d 8 ) i 1 2 0 % t m e r m : - – |
|---|---|---|---|
| F i r e s e n s u H l i e o s |
l h S t a e s g r o w E B I T |
3 5 % i o r g a n c – € 2 2 0 2 3 0 m – |
|
| i F r e s e n u s V d a m e |
l h S t a e s g r o w h E B I T t g o r w |
5 1 0 % – 1 0 % 5 – |
|
| F i r e s e n s u B i h t o e c |
E B I T |
€ 3 0 5 4 m - – - |
| h R t e e n e g o v u r w t t t o n n e n a c s a c u r r c y |
9 % 7 – |
|---|---|
| * h N i t t e n c o m e g r o w t t t a c o n s a n c e n c u r r y |
8 1 0 % – |
| C p e a x |
f l 5 % G o o p e r u s a s ~ |
* Net income attributable to Fresenius SE and before special items due to MEB and CVR accounting
Overview – Calculation of Noncontrolling Interest
| € m |
2 0 0 9 |
8 2 0 0 |
|---|---|---|
| b f d l l i i i E t t t t a n n g s e o e a a n n o n c o n o n g n e e s r r x r r |
1 3 4 4 , |
1 1 1 4 , |
| T a x e s |
4 5 2 - |
* 4 3 1 - |
| l l h f N i i t t t, t o n c o n r o n g n e r e s e r e o |
9 4 7 - |
3 * 4 1 - |
| d l C F i M i t i t r e s e n u s e c a a r e n e n c o m e n o b b l ( ) i F i 6 4 % t t t t a a e o e s e n s r u r u ~ |
4 1 1 - |
3 6 5 - |
| l l h l d d l C N i i i F i M i t t t o n c o n r o n g n e r e s o e r s n r e s e n u s e c a a r e ( / \$ / \$ d F Y 2 0 0 8 U S 4 2 F Y 2 0 0 9 U S 7 4 i m m a c c o n g : : r , d l 's l ) F i M i C F i i S t t t t o e s e n s e c a a e n a n c a a e m e n s r u r |
3 5 - |
* 2 9 - |
| l l h l d b N i i i F i K i t t t o n c o n o n g n e e s o e s n e s e n s a r r r r u ( € 1 6 ), i l i ( € 1 0 ) d d F H t m e e n e o m n e o r s u s s a u - - d 's 2 3 % l h ( ) F i V i € 7 t r e s e n u s a m e e x e r n a o w n e r s p m - |
3 3 - |
2 8 - |
| b b l N i i F i S E t t t t t e n c o m e a a e o e s e n s r u r u A * dj d a din tin le SF AS 1 6 0 te to us cco r g ne w ac co un g ru |
4 9 4 |
2 7 0 |
| € m |
Q / 4 0 9 |
/ F Y 0 9 |
/ F Y 0 9 Y Y o |
|---|---|---|---|
| O i C h l F t p e r a n g a s o w |
4 3 3 |
1 5 5 3 , |
% 4 5 |
| C ( ) t a p e x n e |
2 1 6 - |
2 6 6 - |
0 1 % |
| F C h F l r e e a s o w f ( b i i i d d i i d d ) t e o r e a c q u s o n s a n v e n s |
2 1 7 |
8 9 1 |
% 1 6 4 |
| A i i i t ( ) t c q s o n s u n e |
6 7 - |
2 2 7 - |
9 2 % |
| d d D i i v e n s |
1 2 - |
2 7 5 - |
1 2 % - |
| C h l F F r e e a s o w ( f i i i d d i i d d ) t t a e r a c q u s o n s a n v e n s |
3 8 1 |
3 8 9 |
% 1 1 4 |
*Based on utilization of major financing instruments; excl. Fresenius Medical Care's Accounts Receivable Facility
| € m |
2 0 0 9 |
2 0 0 8 |
O i r g a n c G h t r o w |
|---|---|---|---|
| f h I i T n u s o n e r a p y |
2 7 1 |
6 8 3 |
6 % |
| I V D g r u s |
0 2 1 7 , |
6 3 5 |
* 9 % |
| l l C i i i i N t t n c a o n u r |
9 2 4 |
8 4 5 |
1 0 % |
| d l / M i D i e c a e c e s v f h l T i T a n s s o n e c n o o g r u y |
4 2 3 |
4 0 4 |
5 % |
| T l l t o a s a e s |
8 3 0 6 , |
2 4 9 5 , |
8 % |
* Organic growth calculation for IV drugs includes APP and Dabur just for the month of September to December as these businesses where consolidated as of September 1, 2008. January to August calculation is based on pre-existing IV drug business of Fresenius Kabi.
| € m |
2 0 0 9 |
2 0 0 8 |
O i r g a n c G h t r o w |
|---|---|---|---|
| E o p e u r |
6 6 1 5 , |
9 9 1 4 , |
% 5 |
| h N A i t o r m e r c a |
2 8 7 |
3 3 6 |
/ n a |
| f A i P i i s a a c c - |
4 8 2 |
3 8 1 |
1 5 % |
| / f i i i L t A A a n m e c a c a r r |
3 1 0 |
2 9 7 |
1 3 % |
| l l T t o a s a e s |
3 0 8 6 , |
2 4 9 5 , |
% 8 |
| € m |
2 0 0 9 |
2 0 0 8 |
R k 2 0 0 9 e m a r s |
|---|---|---|---|
| l S a e s f d l d C t o s o g o o s s o f G i t o s s p o r r f l % o s a e s |
3 0 8 6 , 1 6 4 2 - , 1 4 4 4 , 8 4 6 |
2 4 9 5 , 1 3 9 2 - , 0 3 1 1 , 4 4 2 |
8 % i h t o r g a n c g r o w |
| S G & A f l % o s a e s |
0 8 7 - 2 2 9 |
5 5 1 - 2 2. 1 |
|
| R & D e p e n s e s x % f l o s a e s |
1 2 9 - 2 4 |
1 0 9 - 4 4 |
|
| E B I T D A |
7 4 2 |
5 4 4 |
|
| i % m a g n r |
2 4 0 |
2 1. 8 |
| € m |
2 0 0 9 |
2 0 0 8 |
R k 2 0 0 9 e m a r s |
|---|---|---|---|
| E B I T i % m a r g n |
6 0 7 1 9 7 |
3 4 4 1 7. 8 |
|
| N i t t t e n e e s r |
3 0 2 - |
1 4 5 - |
l d f M i t A P P i i a n y u e o n a n c n g |
| b f E i t a n n g s e o e a e s r r x d l l i t n n o n o n o n g a c r i t t n e e s r |
3 0 5 |
2 9 8 |
|
| I t n c o m e a e s x T % t a a e x r |
8 9 - 2 9 2 |
8 8 - 2 9 5 |
|
| l l N i i t t t o n c o n r o n g n e r e s |
1 6 - |
1 0 - |
|
| * N i t e n c o m e |
2 0 0 |
2 0 0 |
*Attributable to Fresenius Kabi AG
| € m |
2 0 0 9 |
2 0 0 8 |
R k 2 0 0 9 e m a r s |
|---|---|---|---|
| N i t e n o m e c ( l. l l ) i i i t t t n n o n o n o n g n e e s c c r r |
2 1 6 |
2 0 1 |
|
| / D i i i i t t t e p r e c a o n a m o r z a o n |
1 3 5 |
1 0 1 |
|
| h k l C i i i t a n g e n w o r n g c a p a |
4 6 |
1 0 6 - |
M i l d i b f b l a n y r v e n y a v o r a e b l i t r e c e v a e s m a n a g e m e n |
| h f l f C i t a s o o m o p e a o n s w r r M i % a g n r |
3 9 7 1 2 9 |
2 0 5 8. 2 |
|
| C A P E X t n e , |
1 2 5 - |
2 2 1 - |
d 6 8 % i i t s c e o n a r r y, |
| h f l C a s o w f b i i i d d i i d d t e o r e a c q u s o n s a n v e n s |
2 7 2 |
8 3 |
d 3 2 % i i t n o n- s c r e o n a r y |
| A i i i t t c q s o n s n e u , |
2 6 - |
2 7 9 3 - , |
|
| h f l F e e c a s o ( b f d d d ) r w i i e o r e v e n s |
2 4 6 |
2 1 0 7 - , |
| € m |
2 0 0 9 |
2 0 0 8 |
R k 2 0 0 9 e m a r s |
|---|---|---|---|
| b l A i t c c o n s e c e a e u r v |
6 1 2 |
6 0 9 |
S O ( 3 2 0 0 9 ) 3 d D D 1, 7 e c : a y s |
| I i t n e n o e v r s |
5 6 0 |
0 5 7 |
( ) d S O I D 3 1, 2 0 0 9 1 4 1 e c a s : y |
| d F i t x e a s s e s |
4 6 3 3 , |
4 6 9 5 , |
G d i l l ( D 3 1, 2 0 0 9 ) € 3, 4 8 1 o o w e c : m |
| O h t t e a s s e s r |
3 0 5 |
2 9 4 |
|
| l T t t o a a s s e s |
6 3 3 5 , |
6 2 4 0 , |
|
| b D t e |
4 1 8 4 , |
2 8 8 4 , |
|
| h l b l O i i i i t t e a e s r |
1 0 0 0 , |
9 5 6 |
|
| E i t q ( l. l l ) u y i i i t t. n c n o n c o n o n g n r |
1 1 5 1 , |
9 9 6 |
|
| b d T l l i i l i i t t o a a e s a n h h l d ' i t s a r e o e r s e q u y |
6 3 3 5 , |
6 2 4 0 , |
| € m |
2 0 0 9 |
2 0 0 8 |
G h t r o w |
|---|---|---|---|
| b l h d l f l E i i i i t t s a s e c n c p o r o o |
2 2 3 5 , |
* 2 0 1 5 , |
% 7 |
| i i i A t c q s o n s ( l d ) u i t i 1 < c o n s o a o n y r |
1 6 3 |
||
| D i i t t e s e s ( d l i d i 1 ) v u r t < e c o n s o a o n y r |
* 8 1 |
||
| T l l t o a s a e s |
2 4 1 6 , |
2 1 2 3 , |
% 1 4 |
*Prior year sales split adjusted to current portfolio
| 2 0 0 9 |
2 0 0 8 |
C h a n g e |
|
|---|---|---|---|
| f h l i N t o o o s p a s l A i i t c e c n c s u - l P i i t- t o s a c u e c a r e c n c s - |
6 2 4 3 1 9 |
5 7 3 8 1 9 |
|
| f b d N o o e s l i i A t c u e c n c s - l P t- t i i o s a c u e c a r e c n c s - |
8 8 3 1 5 , 1 1 1 6 5, 3, 6 4 7 |
2 9 1 7 4 , 1 3, 3 3 7 3, 6 5 1 |
8 % 1 0 % % -1 |
| * d A i i m s s o n s ( ) A i i t t t c e c a e n- p a e n u r - |
8 2 3 5 6, 1 |
3, 9 9 0 5 1 |
1 4 % |
| * O c c p a n c u y P t- t o s a c e c a e u r - |
8 3 % |
8 3 % |
|
| * l h f ( d ) A t t e g e e n g o v r a s a y a y s A t c u e c a r e - P t- t o s a c u e c a r e - |
7. 1 2 9 7 |
7. 1 3 0. 1 |
|
| d d b f l B i % t a e n o s a e s |
0 2 % |
0 3 % |
Analyst Meeting – FY 2009 Results, Fresenius SE, Investor Relations © Copyright, February 24, 2010 Page 38
*Clinics in Germany
| i i i A t c q u s o n s |
l i d l A n n u a z e s a e s |
|||
|---|---|---|---|---|
| f, i l i h i l b H M H t o s p a a a a m g r u r |
€ 2 6 m ~ |
f l i d d 2 0 0 8 A 1 t c o n s o a e a s o g u , |
||
| h l h 2 i N i C t t t o s p a s o r e m o u n y |
€ 5 0 m ~ |
l d d f i J 1 2 0 0 9 t c o n s o a e a s o a n , |
||
| ( ) L S o e a o n w r x y |
||||
| 3 h l f l d S d h i M ü t o s p a s a n s e a r z - |
€ 8 6 m ~ |
l d d f 2 0 0 9 i J 1 t c o n s o a e a s o a n , |
||
| ( h l ) S A t a o n n a x y |
||||
| D i i t t v e s u r e s |
||||
| h l C h b l 4 i i R i t o s p a s n e c e p c z u |
€ 2 4 m ~ |
f d l d d O 2 0 0 8 i 1 t t e c o n s o a e a s o c , |
||
| f d V A M E D t t r a n s e r r e o |
||||
| i l d H t D o s p a e s e n r |
€ 1 1 m ~ |
f d l i d d 2 0 0 t J 1 1 e c o n s o a e a s o a n , |
| € m |
2 0 0 9 |
2 0 0 8 |
R k 2 0 0 9 e m a r s |
|---|---|---|---|
| l S a e s |
2 4 1 6 , |
2 1 2 3 , |
|
| O i t p e a n g e p e n s e s r x : l d b f S i i t a a e s, a g e s a n e n e s r w |
1 4 4 6 , |
1, 2 4 6 |
f f D i i t t u e o w a g e a r n c r e a s e s d l d l i i i a n n e w y a c q u r e c n c s |
| l S i p p e s u |
4 9 4 |
4 3 0 |
|
| O h t e r s |
1 9 0 |
1 9 6 |
|
| E B I T D A % M i a r g n |
2 8 6 8 1 1. |
2 1 5 8 1 1. |
|
| / D i i i i t t t e p e c a o n a m o a o n r r z |
8 1 |
6 7 |
|
| E B I T M i % a g n r |
2 0 5 8 5 |
1 7 5 8. 2 |
| € m |
2 0 0 9 |
2 0 0 8 |
R k 2 0 0 9 e m a r s |
|---|---|---|---|
| N i t t t e n e r e s |
5 5 - |
6 0 - |
l d l P i i t t m a e o o e a e s r r y u w r r |
| f b d E i t n n g e o e e n a r s r a x s a l l i i t t t n o n c o n r o n g n e r e s |
1 5 0 |
1 1 5 |
|
| I t n c o m e a e s x T % t a x r a e |
3 2 - 2 1. 3 |
2 3 - 2 0. 0 |
|
| l l N i i t t t o n o n o n g n e e c r r s |
1 1 - |
2 1 - |
|
| * N i t e n c o m e |
1 0 7 |
8 0 |
*Attributable to Helios Kliniken GmbH
| € m |
2 0 0 9 |
2 0 0 8 |
R k 2 0 0 9 e m a r s |
|---|---|---|---|
| i N t e n c o m e ( l. l l ) i t i i t t n c n o n c o n o n g n e e s r r |
8 1 1 |
9 2 |
|
| / i i i i D t t t e p e c a o n a m o a o n r r z |
8 1 |
6 7 |
|
| h k l C i i i t a n g e n o n g c a p a w r |
2 0 |
5 7 |
|
| h f l f C i t a s o o m o p e a o n s w r r M i % a g n r |
2 1 9 9 1 |
2 2 5 1 0. 6 |
|
| C A P E X t n e , |
1 2 4 - |
3 1 1 - |
|
| f C h l a s o w b f d d d d i i i i i t e o r e a c q u s o n s a n v e n s |
9 5 |
9 4 |
|
| A i i i t t c q u s o n s n e , |
6 2 - |
3 | |
| h f l F ( b f d d d ) r e e c a s o w i i e o e e n r v s |
3 3 |
9 7 |
| € m |
2 0 0 9 |
2 0 0 8 |
R k 2 9 0 0 e m a r s |
|---|---|---|---|
| i b l A t c c o u n s r e c e v a e |
2 3 9 |
2 2 2 |
S O 2 0 0 9 3 6 d ( 2 0 0 8 3 8 ) D : a y s : |
| l d ( ) P i t t t t o p e p a n a n e q p m e n n e r r y u , |
1 0 0 0 , |
9 4 5 |
|
| d l l G i o o w |
8 1 5 9 , |
3 1, 5 7 |
l. d l l f h O S I i t H E L I n c g o o w r o m e i i i i 2 0 0 5 ( € 1, 1 6 6 ) t a c q u s o n n m |
| O h t t e r a s s e s |
3 6 2 |
3 8 8 |
|
| T l t t o a a s s e s |
3 1 9 9 , |
3 0 9 2 , |
|
| b D t e |
1 0 9 9 , |
1, 0 9 0 |
l. d b f O S I t H E L I i i t i n c e r o m a c q u s o n 2 0 0 ( € 6 0 0 ) i 5 n m |
| O h l b l i i i i t t e r a e s |
7 7 1 |
9 7 1 |
|
| i E t ( i l. l l i i ) t t t q u y n c n o n c o n r o n g n e r e s |
1 3 2 9 , |
1, 2 8 3 |
E i i 4 1. 5 % t t q a o u y r : |
| l l i b i l i i d T t t o a a e s a n d h h l i ' t s a r e o e r s e q u y |
3 1 9 9 , |
3 0 9 2 , |
| € m |
2 0 0 9 |
2 0 0 8 |
C h a n g e |
|---|---|---|---|
| b P j i t o e c s n e s s r u i M a r g n |
8 1 4 3 % |
1 5 4 5 % |
2 0 % |
| b S i i e c e s n e s s r v u M i a g n r |
8 1 9 % 1 |
1 5 8. 0 % |
2 0 % |
| l T E B I T t o a |
3 6 |
3 0 |
2 0 % |
| M i a r g n |
8 % 5 |
% 5 7 |
|
| * N i t e n c o m e |
2 7 |
2 6 |
% 4 |
*Attributable to Vamed AG
| € m |
2 0 0 9 |
2 0 0 8 |
R k 2 0 0 9 e m a r s |
|---|---|---|---|
| S l e a s |
8 6 1 |
2 5 4 |
h O i 1 5 % t g a n c g o r r w : |
| f C d l d t o s o g o o s s o |
5 2 3 |
3 9 4 |
|
| f G i t o s s p o r r M i % a r g n |
9 5 1 5 4 |
8 5 1 6. 2 |
|
| & S G A % f l o s a e s |
5 9 9 5 |
5 5 0. 1 5 |
|
| E B I T D A M i % a g n r |
4 2 8 6 |
3 5 6. 7 |
|
| E B I T M i % g n a r |
3 6 5 8 |
3 0 5. 7 |
| € m |
2 0 0 9 |
2 0 0 8 |
R k 2 0 0 9 e m a r s |
|---|---|---|---|
| i N t t t e n e e s r |
3 | 6 | d I i t t t t n e e s n c o m e e o p e p a m e n s r u r y |
| b f i E t a n n g s e o e a e s r r x d l l i t a n n o n c o n r o n g i t t n e e s r |
3 9 |
3 6 |
|
| I t n c o m e a e s x T % t a a e x r |
1 2 2 9 9 |
1 0 2 7. 0 |
|
| l l i i N t t t o n c o n o n g n e e s r r |
0 | 0 | |
| * i N t e n c o m e |
2 7 |
2 6 |
|
| O ( b f ) % R E t e o r e a x e s |
2 2 0 |
2 2 2 |
*Attributable to Vamed AG
| € m |
2 0 0 9 |
2 0 0 8 |
R k 2 0 0 9 e m a r s |
|---|---|---|---|
| N i t ( l. l l ) e n c o m e i i i t t t n c n o n c o n o n g n e e s r r |
2 7 |
2 6 |
|
| / D i i i i t t t e p r e c a o n a m o r z a o n |
6 | 5 | |
| C h k l i i i t n g e n o n g p a w r c a a |
4 - |
4 - |
|
| f f C h l i t o o m o p e o n a s w r r a s M i % a r g n |
2 9 4 7 |
2 7 5. 2 |
|
| C A P E X t n e , |
5 - |
4 - |
|
| h f l C a s o w b f i i i d d i i d d t e o r e a c q u s o n s a n v e n s |
2 4 |
2 3 |
|
| A i i i t t c q s o n s n e u , |
1 - |
2 2 - |
|
| h f l F e e c a s o ( b f d i i d d ) r w e o r e v e n s |
2 3 |
1 |
| € m |
2 0 0 9 |
2 0 0 8 |
R k 2 0 0 9 e m a r s |
|---|---|---|---|
| b l A i t c c o n s e c e a e u r v |
7 8 |
8 6 |
S O ( 3 1, 2 0 0 9 ) d D D 4 4 e c : a y s |
| l d P i t t t o p e p a n a n e q p m e n r r y u , |
2 6 |
2 6 |
|
| b l I i t t n a n g e a s s e s |
8 4 |
8 4 |
|
| O h t t e a s s e s r |
3 0 4 |
3 0 9 |
C h & C h i l t a s a s e q u v a e n s |
| l T t t o a a s s e s |
4 5 6 |
4 6 9 |
( 3 2 0 0 9 ) € D 1, 1 7 4 e c : m |
| b D t e |
2 | 2 | |
| O h l b l t i i i t i e r a e s |
2 7 7 |
3 0 7 |
|
| E i t ( i l. l l i i ) t t t q u y n c n o n c o n r o n g n e r e s |
1 7 7 |
1 6 0 |
( 3 0 9 ) 3 8 8 % E i t R t i D 1, q u y a o e c : |
| l l i b i l i i d T t t o a a e s a n h h l d i ' t s a r e o e r s e q u y |
4 5 6 |
4 6 9 |
*
| € m |
2 0 0 9 G U S A A P |
2 0 0 9 I F R S |
|---|---|---|
| l S a e s |
1 4 1 6 4 , |
1 4 1 6 5 , |
| E B I T |
2 0 5 4 , |
2 0 0 4 , |
| N i t t t e n e e s r |
5 8 0 - |
5 8 0 - |
| * N i t e n c o m e |
9 4 4 |
4 7 6 |
| ** d d N i j t t e n c o m e a s e u , |
5 1 4 |
4 9 6 |
| O h f l i C t p e r a n g a s o w |
3 1 5 5 , |
1 5 6 4 , |
| l h l B t t t a a n c e s e e o a |
2 0 8 8 2 , |
2 1 1 4 8 , |
Net income attributable to Fresenius SE ** Net income attributable to Fresenius SE before special items due to MEB and CVR accounting
For further information and current news: http://www.fresenius.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.