Investor Presentation • Aug 5, 2009
Investor Presentation
Open in ViewerOpens in native device viewer
This presentation contains forward-looking statements that are subject to various risks and uncertainties. Future results could differ materially from those described in these forward-looking statements due to certain factors, e.g. changes in business, economic and competitive conditions, regulatory reforms, results of clinical trials, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings, and the availability of financing. Fresenius does not undertake any responsibility to update the forward-looking statements contained in this presentation.
| S l a e s |
E B I T |
i * N t e n c o m e |
|
|---|---|---|---|
| / 0 9 H 1 |
€ 6 8 9 5 m , |
€ 9 8 5 m |
€ 2 0 4 m |
| h G t t t t o a c o n s a n r w t c u r r e n c y r a e s |
1 5 % |
2 0 % |
1 0 % |
| G h l t t t r o w a a c u a t c u r r e n c y r a e s |
2 1 % |
2 6 % |
1 3 % |
* Net income attributable to Fresenius SE and before special items due to MEB and CVR accounting
| / 0 9 H 1 |
i F e s e n s r u d i l C M e c a a e r |
i F e s e n s r u b i K a |
i F e s e n s r u l i H e o s |
i F e s e n s r u d V a m e |
|---|---|---|---|---|
| l S a e s h G t r o w |
\$ S 3 2 3 U 5 m , 3 % |
€ 1 5 0 0 m , 3 4 % |
€ 1 1 6 4 m , 1 2 % |
€ 2 4 7 m 4 0 % |
| E B I T G h t r o w |
\$ U S 8 1 3 m % 1 - |
€ 2 9 0 m 6 0 % |
€ 0 0 1 m 2 0 % |
€ 9 m 0 % |
| € m |
/ 1 0 9 H |
/ 1 0 8 H |
i O g a n c r G h t o r w |
|---|---|---|---|
| f h I i T n u s o n e r a p y |
3 4 1 |
3 5 5 |
2 % |
| I. V D g s r u |
0 0 5 |
1 5 7 |
* % 1 4 |
| l l C i i N i i t t n c a o n u r |
4 5 1 |
4 0 9 |
1 0 % |
| d l / M i D i e c a e v c e s f h l T i T r a n s u s o n e c n o o g y |
2 0 8 |
2 0 0 |
5 % |
| l l T t o a s a e s |
1 5 0 0 , |
1 1 2 1 , |
7 % |
* excl. APP and Dabur; businesses were consolidated as of September 1, 2008
| € m |
/ Q 2 0 9 |
/ H 1 0 9 |
/ H 1 0 l t a c u a t r a e s |
9 Y Y o t t c o n s a n t r a e s |
k R e m a r s |
|---|---|---|---|---|---|
| l S a e s |
3 5 2 2 , |
6 8 9 5 , |
2 1 % |
1 5 % |
O h 8 % i t r g a n c g r o w : |
| E B I T |
5 0 8 |
9 8 5 |
2 6 % |
2 0 % |
l. I € 1 4 n c m f t i t i A P P a m o r z a o n o b l i t i t n a n g e a s s e s |
| l I t t t n e e s e s r r u |
1 9 4 - |
2 9 4 - |
6 % 7 - |
1 % 7 - |
|
| T a x e s |
1 0 4 - |
2 1 1 - |
0 % |
6 % |
T 3 0. 5 % t a a e x r : , i t i t i p o s v e o n e- m e f f f C t F M e e c r o m |
| * i N t e n c o m e |
1 3 0 |
2 0 4 |
1 3 % |
1 0 % |
*Net income attributable to Fresenius SE and before special items due to MEB and CVR accounting
| € m |
/ 0 9 H 1 |
/ 0 8 H 1 |
G h t o r w |
|---|---|---|---|
| E o p e u r M i a g n r |
1 6 5 2 1. 4 % |
1 6 2 2 1. 6 % |
2 % |
| h N A i t o r m e r c a M i a r g n |
1 0 4 3 0. 0 % |
6 9 5 % |
-- |
| f / / f A i P i i L i A i A i t s a a c c a n m e c a c a r r - i M a r g n |
6 5 % 1 7. 1 |
5 4 % 1 7. 5 |
2 0 % |
| C d C & R D t t o p o a e a n o p o a e r r r r |
4 4 - |
4 1 - |
% 7 - |
| l T E B I T t o a |
2 9 0 |
1 8 1 |
6 0 % |
| i M a r g n |
9 3 1 % |
1 6 1 % |
| € m |
/ H 1 0 9 |
/ H 1 0 8 |
h G t r o w |
|---|---|---|---|
| l l T t o a a e s s |
1 1 6 4 , |
1 0 4 0 , |
2 % 1 |
| E B I T |
|||
| b l h d l f l i i i i E t t s a s e c n c p o o o r M i a g n r |
1 0 0 9 3 % |
* 8 2 8. 0 % |
2 2 % |
| / i i i i i A t D t t c q s o n s e s e s u v u r ( l d / d l d ) i i i i 1 t t < c o n s o a o n e c o n s o a o n y r |
0 | * 1 |
|
| l T t E B I T o a |
1 0 0 |
8 3 |
2 0 % |
| M i a r g n |
8 6 % |
8 0 % |
* Prior year EBIT split adjusted to current portfolio
| € m |
/ 0 9 H 1 |
/ 0 8 H 1 |
h C a n g e |
|---|---|---|---|
| b j i P t o e c s n e s s r u S b i i e r v c e u s n e s s |
1 5 0 9 7 |
9 9 7 8 |
5 2 % 2 4 % |
| l l T t o a s a e s |
2 4 7 |
1 7 7 |
4 0 % |
| l T E B I T t o a i M a r g n |
9 3 6 % |
9 5 1 % |
0 % |
| 1 O d i k t e n a e r r 1 O d b k l e a c o g r r |
1 5 6 5 7 7 |
1 7 0 2 5 7 1 |
8 % - 1 % |
1Project business only 2 Dec 31, 2008
| € m |
Co / te rp or a he O t r |
l. C F M ex c |
|||
|---|---|---|---|---|---|
| C h l F o a s w |
8 6 |
5 5 |
6 | * 2 9 - |
* 8 1 1 |
| h k l C i W i C i t a n g e n o r n g a p a |
4 0 |
2 9 |
2 - |
* 2 4 |
* 9 1 |
| h l O i C F t p e a n g a s o r w |
1 2 6 |
8 4 |
4 | 5 - |
2 0 9 |
| C ( ) t p e n e a x |
9 1 - |
2 2 - |
1 - |
4 - |
6 4 - |
| h l F C F r e e a s o w |
1 0 7 |
6 2 |
3 | 9 - |
1 6 3 |
* Includes changes for the effects of mark-to-market accounting of the MEB and CVR relating to the acquisition of APP Pharmaceuticals of € 20 million
** Before acquisitions and dividends
Debt excludes Mandatory Exchangeable Bonds
* Pro forma APP acquisition and before special items
| i P e o s r v u |
N e |
w | ||
|---|---|---|---|---|
| i F r e s e n u s b i K a |
l h S t a e s g r o w * E B I T i m a g n r |
2 3 0 % 5 t t t a c o n s a n c u r r e n c y – 1 9 5 2 0 5 % – |
||
| i F e s e n s r u l i H e o s |
l S a e s E B I T |
b € 2 3 > n € 8 0 2 0 0 1 m – |
€ 9 0 2 0 0 1 m – |
|
| i F e s e n s r u d V a m e |
l h S t a e s g o r w h E B I T t g r o w |
5 1 0 % – 0 % 5 1 – |
1 0 % ~ 0 % 1 ~ |
|
| i F r e s e n s u i h B t o e c |
E B I T |
€ 4 0 5 0 m - – - |
€ 4 0 4 5 m - – - |
* Translation effects may impact Fresenius Kabi's margin as APP provides a significant earnings contribution from the US\$ area. This guidance is based on the US\$/€ exchange rate from the beginning of 2009.
| i d G 2 0 0 9 u a n c e |
|
|---|---|
| h R t e v e n u e g r o w t t t a c o n s a n c u r r e n c y i o g a n r c |
1 0 % > 6 8 % – |
| h * i N t t e n c o m e g o r w t t t a c o n s a n c e n c u r r y |
0 % 1 ~ |
| C a p e x |
€ 7 0 0 7 5 0 m ~ – |
*Net income attributable to Fresenius SE and before special items due to MEB and CVR accounting
Calculation as of June 30, 2009: Δ between trading price of US\$ 0.35 at December 31, 2008 and trading price at June 30, 2009 of US\$ 0.27 multiplied by 163.3 million CVRs = US\$ 13.1 million = € 10 million.
MEB (Mandatory Exchangeable Bond): Mark-to-market accounting based on the Black-Scholes valuation model reflecting FMC's share price. Any change in fair value is recognized in the P&L. Valuation changes will lead to gains or expenses until maturity.
Overview – Calculation of Noncontrolling Interest
| € m |
/ H 1 0 9 |
/ 8 F Y 0 |
|---|---|---|
| b f d l l E i i i t t t t n n g e o e n n o n o n o n g n e e a r s r a x a c r r s |
3 7 4 |
1 1 1 4 , |
| T a e s x |
2 2 0 - |
* 3 1 4 - |
| l l h f N i i t t t, t o n c o n r o n g n e r e s e r e o |
2 4 0 - |
4 1 3 * - |
| d l F i M i C i t t r e s e n u s e c a a r e n e n c o m e n o b b l ( ) i F i 6 4 % t t t t a a e o e s e n s r u r u ~ |
2 0 2 - |
3 5 6 - |
| l l h l d d l N i i i F i M i t t t o n c o n o n g n e e s o e s n e s e n s e c a r r r r u \$ \$ C ( F Y / 2 0 0 8 U S 4 2 H 1 / 2 0 0 9 U S 3 1 d i a e m m a o n g r : : c c r , d l C 's l S ) F i M i F i i t t t t o r e s e n u s e c a a r e n a n c a a e m e n s |
2 3 - |
* 2 9 - |
| l l i i h l d i i b i, N t t t F K o n c o n r o n g n e r e s o e r s n r e s e n u s a l d d d 's F i H i F i V t r e s e n u s e o s a n u e o r e s e n u s a m e l h 2 3 % i t e e n a o n e s p x r w r |
1 5 - |
2 8 - |
| b b l S N i i F i E t t t t t e n o m e a a e o e s e n s c r u r u * A dj d a din le te to tin SF AS 1 6 0 us cco r g ne w ac co un g ru ly Co fer C l l – / 20 0 9 R lts niu SE lat ion © Co rig ht, 20 0 9 An st H1 Fre Inv to r R A t 4 a n en ce a es se s es e s py ug us u , , , |
2 7 4 |
2 0 7 20 Pa g e |
| € m |
Q 2 / 0 9 |
/ 0 9 H 1 |
/ 0 9 H 1 Y Y o |
k R e m a s r |
|---|---|---|---|---|
| h f l C a s o w |
3 8 6 |
7 9 9 |
2 7 % |
|
| h k l C i i i t a n g e n w o r n g c a p a |
2 1 |
1 6 5 - |
2 1 % - |
|
| C h i k- k t t a n g e n m a o -m a e r r l d i M E B C V R t a a o n a n v u |
2 0 |
3 4 - |
-- | |
| i h f l O C t p e r a n g a s o w |
4 1 8 |
6 0 0 |
2 5 % |
M i 8 7 % a r g n : |
| C ( ) t a p e x n e |
1 4 5 - |
2 9 2 - |
2 % 1 |
|
| h f l C a s o w ( b f d d d d ) i i i i i t e o e a c q s o n s a n e n s r u v |
2 7 3 |
3 0 8 |
1 0 7 % |
|
| i i i A t ( ) t c q u s o n s n e |
6 4 - |
3 2 1 - |
% 4 1 |
|
| d d D i i e n s v |
2 4 1 - |
2 5 2 - |
1 6 % - |
|
| C h f l F r e e a s o w f ( i i i d d i i d d ) t t a e r a c q u s o n s a n v e n s |
1 4 - |
6 7 - |
% 7 4 |
1 Based on utilization of major financing instruments; excl. Fresenius Medical Care's Accounts Receivable Facility 2Major part already refinanced (maturity 2012/2014)
| € m |
/ 1 0 9 H |
/ 1 0 8 H |
i O g a n c r G h * t o r w |
|---|---|---|---|
| E o p e u r |
7 7 2 |
7 4 9 |
5 % |
| h i N t A o m e c a r r |
3 4 7 |
6 3 |
* 2 % |
| f A i P i i s a a c c - |
2 3 5 |
8 0 1 |
% 1 1 |
| / f L i A i A i t a n m e r c a r c a |
1 4 6 |
1 2 9 |
1 9 % |
| l l T t o a s a e s |
0 0 1 5 , |
2 1 1 1 , |
% 7 |
* excl. APP and Dabur; businesses were only consolidated as of September 1, 2008
| € m |
/ 0 9 H 1 |
/ 0 8 H 1 |
G h t o r w |
|---|---|---|---|
| b l h d l f l E i i i i t t s a s e c n c p o r o o |
1 0 8 1 , |
* 1 0 2 8 , |
% 5 |
| A i i i t c q u s o n s ( l i d i 1 ) t < c o n s o a o n y r |
8 3 |
||
| D i i t t ( d l d ) v e s u r e s i i 1 t e o n o o n < c s a y r |
* 1 2 |
||
| l l T t o a s a e s |
6 1 1 4 , |
0 0 1 4 , |
2 % 1 |
* Prior year sales split adjusted to current portfolio
| / 0 9 H 1 |
/ 0 8 H 1 |
C h a n g e |
|
|---|---|---|---|
| 1 f h l N i t o o o s p a s l A t i i c u e c n c s - l P t- t i i o s a c u e c a r e c n c s - |
6 2 3 4 9 1 |
5 7 3 8 9 1 |
|
| 1 f b d N o o e s l A i i t c e c n c s u - l P i i t- t o s a c e c a e c n c s u r - |
1 8 5 0 5 , 1 5, 0 5 9 3, 4 4 6 |
1 7 2 4 9 , 1 3, 7 3 3 3, 5 1 6 |
7 % 1 0 % -2 % |
| 2 d A i i m o n s s s A ( i i ) t t t c u e c a r e n- p a e n - |
2 9 2, 3 2 1 |
2 5 5, 9 2 4 |
1 4 % |
| 2 O c c p a n c u y P t- t o s a c e c a e u r - |
8 3 % |
7 9 % |
|
| 2 l h f ( d ) A t t e a g e e n g o s a a s v r y y 3 A t c e c a e u r - 3 P t- t o s a e a e c u c r - |
7. 0 3 0. 0 |
7. 1 3 0. 1 |
1Dec 31, 2008 2 Clinics in Germany 3 2008 cumulated
Fresenius Helios:Sales Impact Hospital Acquisitions
(Lower Saxony) (Saxony Anhalt)
transferred to VAMED
4 hospitals in Czech Republic € ~24 m deconsolidated as of Oct 1, 2008
| € m |
/ 0 9 H 1 U S G A A P |
/ 0 9 H 1 I F R S |
|---|---|---|
| l S a e s |
6 8 9 5 , |
6 8 9 5 , |
| E B I T |
9 8 5 |
9 8 7 |
| l I t t t n e e s e s r r u |
2 9 4 - |
2 9 4 - |
| * N i t e n o m e c |
2 7 4 |
2 3 7 |
| d d N i j t t e n c o m e a s e u , |
2 4 0 |
2 3 9 |
| O C h f l i t p e n g o r a a s w |
6 0 0 |
6 0 4 |
| l h l B t t t a a n c e s e e o a |
2 0 9 5 3 , |
2 1 2 3 5 , |
* Net income attributable to Fresenius SE ** Net income attributable to Fresenius SE before special items due to MEB and CVR accounting
3.11.2009 Report on 1st-3rd quarters 2009
Birgit Grund SVP Investor Relations Fresenius SE
Telephone: +49 6172 608-2485 e-mail: [email protected]
For further information and current news: http://www.fresenius.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.