AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Fresenius SE & Co. KGaA

Annual Report Nov 8, 2013

166_10-q_2013-11-08_9670e754-95d2-4ac9-8b29-7a1f143d9334.pdf

Annual Report

Open in Viewer

Opens in native device viewer

Quarterly Financial Report of Fresenius Group

applying United States Generally Accepted Accounting Principles (U.S. GAAP)

1st – 3rd Quarter and 3rd Quarter 2013

TABLE OF CONTENTS

3 Fresenius Group fi gures at a glance

5 Fresenius share

6 Management Report

  • 6 Health care industry
  • 7 Results of operations, fi nancial position, assets and liabilities
  • 7 Sales
  • 7 Earnings
  • 9 Investments
  • 9 Cash fl ow
  • 10 Asset and liability structure
  • 10 Third quarter of 2013
  • 11 Business segments
  • 11 Fresenius Medical Care
  • 12 Fresenius Kabi
  • 14 Fresenius Helios
  • 15 Fresenius Vamed
  • 16 Employees
  • 16 Research and development
  • 17 Opportunities and risk report
  • 18 Subsequent events
  • 18 Rating
  • 19 Outlook 2013

20 Consolidated fi nancial statements

  • 20 Consolidated statement of income
  • 20 Consolidated statement of comprehensive income
  • 21 Consolidated statement of fi nancial position
  • 22 Consolidated statement of cash fl ows
  • 23 Statement of changes in equity
  • 25 Consolidated segment reporting fi rst three quarters of 2013
  • 26 Consolidated segment reporting third quarter of 2013

27 Notes

55 Financial Calendar

FRESENIUS GROUP FIGURES AT A GLANCE

Fresenius is a health care group providing products and services for dialysis, hospitals and the medical care of patients at home. In addition, Fresenius focuses on hospital operation, as well as on engineering and services for hospitals and other health care facilities. In the three quarters of 2013, Group sales were € 15 billion. As of September 30, 2013, more than 175,000 employees have dedicated themselves to the service of health in about 100 countries worldwide.

SALES, EARNINGS, AND CASH FLOW

€ in millions Q3 / 2013 Q3 / 2012 Change Q1 – 3 / 2013 Q1 – 3 / 2012 Change
Sales 5,045 4,864 4% 15,032 14,100 7%
EBIT 1 754 784 - 4% 2,202 2,224 - 1%
Net income 2 271 248 9% 753 682 10%
Earnings per share in € 2 1.52 1.40 9% 4.22 3.98 6%
Operating cash fl ow 619 671 - 8% 1,566 1,807 - 13%

BALANCE SHEET AND INVESTMENTS

€ in millions Sept. 30, 2013 Dec. 31, 2012 Change
Total assets 30,678 30,664 0%
Non-current assets 22,490 22,551 0%
Equity 3 12,903 12,758 1%
Net debt 10,206 10,143 1%
Investments 4 1,118 2,803 - 60%

RATIOS

€ in millions Q3 / 2013 Q3 / 2012 Q1 – 3 / 2013 Q1 – 3 / 2012
EBITDA margin 1 19.1% 20.1 % 18.8% 19.8%
EBIT margin 1 14.9% 16.1 % 14.6% 15.8%
Depreciation and amortization in % of sales 4.2 4.0 4.1 4.0
Operating cash fl ow in % of sales 12.3 13.8 10.4 12.8
Equity ratio
(September 30 / December 31)
42.1% 41.6%
Net debt / EBITDA
(September 30 / December 31) 5
2.6 2.6
  • Net income attributable to shareholders of Fresenius SE & Co. KGaA. 2013 excluding one-time integration costs of Fenwal. 2012 before one-time items.
  • Equity including noncontrolling interest Investments in property, plant and equipment and intangible assets, acquisitions (Q1 – 3). 2012 excluding an investment of cash in the amount of € 801 million
  • by Fresenius SE & Co. KGaA.
  • 2013 pro forma including Fenwal; before one-time costs (non-fi nancing expenses) related to the takeover offer to Rhön-Klinikum AG shareholders, one-time costs at Fresenius Medical Care and one-time integration costs of Fenwal. 2012 pro forma including Damp Group, Liberty Dialysis Holdings, Inc. and Fenwal; before one-time costs (non-fi nanc-
  • ing expenses) related to the takeover offer to Rhön-Klinikum AG shareholders, and one-time costs at Fresenius Medical Care.

2013 excluding one-time integration costs of Fenwal Holdings, Inc. ("Fenwal"). 2012 before one-time items.

INFORMATION BY BUSINESS SEGMENT

FRESENIUS MEDICAL CARE – Dialysis products, Dialysis services

US\$ in millions Q1 – 3 / 2013 Q1 – 3 / 2012 Change
Sales 10,743 10,095 6%
EBIT 1,595 1,659 - 4%
Net income 1 761 790 - 4%
Operating cash fl ow 1,446 1,467 - 1%
Investments / Acquisitions 818 2,244 - 64%
R & D expenses 95 83 13%
Employees, per capita on balance sheet date (September 30 / December 31) 94,080 90,866 4%

FRESENIUS KABI – Infusion therapy, IV drugs, Clinical nutrition,

Medical devices / Transfusion technology

€ in millions Q1 – 3 / 2013 2 Q1 – 3 / 2012 Change
Sales 3,742 3,363 11%
EBIT 695 700 - 1%
Net income 3 367 330 11%
Operating cash fl ow 303 452 -33%
Investments / Acquisitions 246 189 30%
R & D expenses 177 136 30%
Employees, per capita on balance sheet date (September 30 / December 31) 31,010 30,214 3%

FRESENIUS HELIOS – Hospital operations

€ in millions Q1 – 3 / 2013 Q1 – 3 / 2012 Change
Sales 2,537 2,347 8%
EBIT 282 232 22%
Net income 4 194 148 31%
Operating cash fl ow 186 157 18%
Investments / Acquisitions 92 655 - 86%
Employees, per capita on balance sheet date (September 30 / December 31) 42,980 42,881 0%

FRESENIUS VAMED – Engineering and services for hospitals and other health care facilities

€ in millions Q1 – 3 / 2013 Q1 – 3 / 2012 Change
Sales 654 536 22%
EBIT 25 24 4%
Net income 5 16 16 0%
Operating cash fl ow - 13 68 - 119%
Investments / Acquisitions 16 48 - 67%
Order intake 380 322 18%
Employees, per capita on balance sheet date (September 30 / December 31) 6,365 4,432 44%

Net income attributable to shareholders of Fresenius Medical Care AG & Co. KGaA; 2012 adjusted for a non-taxable investment gain

of US\$140 million.

Excluding one-time integration costs of Fenwal Net income attributable to shareholders of Fresenius Kabi AG

Net income attributable to shareholders of HELIOS Kliniken GmbH

Net income attributable to shareholders of VAMED AG

FRESENIUS SHARE

The Fresenius share price maintained its positive trend of the first half into early third quarter, reaching an all-time high of € 99.58. The company's September announcement that it was acquiring 43 hospitals from Rhön-Klinikum AG was well received by the capital market. Over the first three quarters of the year the share price rose 5%.

During the fi rst nine months of 2013, political events continued to be the primary driver of the international capital markets. The expected end of the European recession and prospects for a continued global economic recovery increased the focus on growth opportunities. Combined with the continuation of expansionary monetary policies in Europe, the United States and Japan, this led to a largely positive sentiment on the world's stock markets. On September 19, Germany's leading index, the DAX, reached an all-time high of 8,694.

Fresenius shares resumed their upward trend at the beginning of the third quarter, to reach an all-time high of € 99.58 on July 19. In the following weeks, uncertainty surrounding the development of the reimbursement rate for dialysis treatments in the United States heavily infl uenced the Fresenius share price. However, the September 13 announcement that the company would acquire 43 hospitals from Rhön-Klinikum AG was well received, and the share price stabilized. It ended the third quarter at € 91.82, an increase of 5% compared with the 2012 closing price.

RELATIVE SHARE PRICE PERFORMANCE VS. DAX 31.12.2012 = 100

KEY DATA OF THE FRESENIUS SHARE

Q1 – 3 / 2013 2012 Change
Number of shares (September 30 / December 31) 178,839,237 178,188,260
Half year-end quotation in € 91.82 87.10 105,4%
High in € 99.58 96.38 103,3%
Low in € 81.91 72.07 113,7%
Ø Trading volume (number of shares per trading day) 437,589 482,030 - 9,2%
Market capitalization, € in millions (September 30 / December 31) 16,421 15,520 5,8%

MANAGEMENT REPORT

Fresenius had yet another outstanding quarter, posting the highest quarterly earnings in the company's history. We also made significant progress regarding the Group's strategic posture. Our landmark acquisition of 43 hospitals from Rhön-Klinikum AG will enable us to build a hospital network across Germany offering innovative approaches to health care.

CONTINUED STRONG SALES AND NET INCOME GROWTH – FRESENIUS FULLY CONFIRMS 2013 OUTLOOK

Q1 – 3 / 2013 at actual
rates
in constant
currency
Sales € 15.0 bn + 7% + 9%
EBIT 1 € 2.2 bn - 1% + 1%
Net income 2 € 753 m + 10% + 12%

HEALTH CARE INDUSTRY

The health care sector is one of the world's largest industries. It is relatively insensitive to economic fl uctuations compared to other sectors and has posted above-average growth over the past several years.

The main growth factors are: rising medical needs deriving from aging populations, growing number of chronically ill or multi-morbid patients, a stronger demand for innovative products and therapies, advances in medical technology as well as growing health consciousness, which increases the demand for health care services and facilities.

In the emerging countries, additional drivers are: expanding availability and correspondingly greater demand for basic health care and increasing national incomes and hence, higher spending on health care.

Health care structures are being reviewed and cost-cutting potential identifi ed in order to contain the steadily rising health care expenditures. However, such measures cannot compensate for the cost pressures arising from medical advances and demographic change. Market-based elements are increasingly being introduced into the health care system to create incentives for cost- and quality-conscious behavior. Overall treatment costs shall be reduced through improved quality standards and optimized medical processes.

In addition, ever greater importance is being placed on disease prevention and innovative reimbursement models linked to treatment quality standards.

2013 excluding one-time integration costs of Fenwal. 2012 before one-time items.

Net income attributable to shareholders of Fresenius SE & Co. KGaA. 2013 excluding one-time integration costs of Fenwal. 2012 before one-time items.

RESULTS OF OPERATIONS, FINANCIAL POSITION, ASSETS AND LIABILITIES

SALES

Group sales increased by 7% (9% in constant currency) to € 15,032 million (Q1 – 3 2012: € 14,100 million). Organic sales growth was 5%. Acquisitions contributed 5%. Divestitures reduced sales growth by 1%.

Organic sales growth was 5% in North America and 2% in Europe. In Latin America (13%) and Africa (27%) organic sales growth was particularly strong. In Asia-Pacifi c organic sales growth was 6%.

EARNINGS

Group EBITDA 1 grew by 1% (4% in constant currency) to € 2,824 million (Q1 – 3 2012: € 2,786 million). Group EBIT 1 decreased by 1% to € 2,202 million (Q1 – 3 2012: € 2,224 million). In constant currency EBIT increased by 1%. The EBIT margin of 14.6% (Q1 – 3 2012: 15.8%) was impacted by a margin reduction at Fresenius Medical Care as well as the fi rst-time consolidation of Fenwal. The Q3 / 2013 Group EBIT margin of 14.9% showed an improvement over H1 / 2013 (14.5%).

Group net interest decreased to -€ 449 million (Q1 – 3 2012: -€ 480 million), although this fi gure includes € 14 million onetime costs resulting from the early redemption of the Senior Notes originally due in 2016.

SALES BY REGION

€ in millions Q1 – 3 / 2013 Q1 – 3 / 2012 Change at
actual rates
Currency
trans lations
effects
Change
at constant
rates
Organic
growth
Acquisitions /
divestitures
% of
total sales
North America 6,447 5,977 8% - 3% 11% 5% 6% 43%
Europe 6,016 5,711 5% - 1% 6% 2% 4% 40%
Asia-Pacifi c 1,437 1,372 5% - 3% 8% 6% 2% 9%
Latin America 860 815 6% - 10% 16% 13% 3% 6%
Africa 272 225 21% - 8% 29% 27% 2% 2%
Total 15,032 14,100 7% - 2% 9% 5% 4% 100%

SALES BY BUSINESS SEGMENT

€ in millions Q1 – 3 / 2013 Q1 – 3 / 2012 Change at
actual rates
Currency
trans lations
effects
Change
at constant
rates
Organic
growth
Acquisitions /
divestitures
% of
total sales
Fresenius Medical Care 8,156 7,882 3% - 4% 7% 5% 2% 54%
Fresenius Kabi 3,742 3,363 11% - 3% 14% 5% 9% 25%
Fresenius Helios 2,537 2,347 8% 0% 8% 4% 4% 17%
Fresenius Vamed 654 536 22% 0% 22% 13% 9% 4%

EARNINGS

€ in millions Q3 / 2013 Q3 / 2012 Q1 – 3 / 2013 Q1 – 3 / 2012
EBIT 1 754 784 2,202 2,224
Net income 2 271 248 753 682
Net income 3 265 243 727 685
Earnings per share in € 2 1.52 1.40 4.22 3.98
Earnings per share in € 3 1.48 1.37 4.07 4.00

2013 excluding one-time integration costs of Fenwal. 2012 before one-time items.

Net income attributable to shareholders of Fresenius SE & Co. KGaA. 2013 excluding one-time integration costs of Fenwal. 2012 before one-time items.

Net income attributable to shareholders of Fresenius SE & Co. KGaA including one-time costs.

The Group tax rate 1 improved to 28.3% (Q1 – 3 2012: 30.1%).

Noncontrolling interest was € 504 million (Q1 – 3 2012: € 537 million), of which 95% was attributable to the noncontrol ling interest in Fresenius Medical Care.

Group net income 2 increased by 10% (12% in constant currency) to € 753 million (Q1 – 3 2012: € 682 million). Earnings per share 2 increased by 6% to € 4.22 (Q1 – 3 2012: € 3.98). The weighted average number of shares outstanding in Q1 – 3 2013 was 178,455,438 (Q1 – 3 2012: 171,263,663).

Group net income attributable to shareholders of Fresenius SE & Co. KGaA including one-time integration costs for Fenwal was € 727 million or € 4.07 per share.

RECONCILIATION

The Group's U.S. GAAP fi nancial results as of September 30, 2013 and September 30, 2012 comprise special items. Net income attributable to shareholders of Fresenius SE & Co. KGaA in the fi rst three quarters of 2013 excludes one-time integration costs of Fenwal; 2012 before a non-taxable investment gain at Fresenius Medical Care as well as one-time costs related to the offer to the shareholders of Rhön-Klinikum AG. Adjusted earnings represent the Group's business operations in the reporting period.

RECONCILIATION

€ in millions Q1 – 3 / 2013
before
special items
one-time
integration
costs of
Fenwal
Q1 – 3 / 2013
according to
U.S. GAAP
(incl. special
items)
Q1 – 3 / 2012
before
special items
non-taxable
investment
gain at
Fresenius
Medical Care
one-time costs
related to
the takeover
offer to the
shareholders
of Rhön-Klini
kum AG
Q1 – 3 / 2012
according to
U.S. GAAP
(incl. special
items)
Sales 15,032 15,032 14,100 14,100
EBIT 2,202 - 34 2,168 2,224 - 7 2,217
Investment gain 0 0 0 109 109
Interest result - 449 - 449 - 480 - 480
Other fi nancial result 0 0 0 - 37 - 37
Net income before taxes 1,753 - 34 1,719 1,744 109 - 44 1,809
Income taxes - 496 8 - 488 - 525 13 - 512
Net income 1,257 - 26 1,231 1,219 109 - 31 1,297
Less noncontrolling interest - 504 - 504 - 537 - 75 - 612
Net income attributable to shareholders
of Fresenius SE & Co. KGaA
753 - 26 727 682 34 - 31 685
€ in millions Q3 / 2013
before
special items
one-time
integration
costs of
Fenwal
Q3 / 2013
according to
U.S. GAAP
(incl. special
items)
Q3 / 2012
before
special items
non-taxable
investment
gain at
Fresenius
Medical Care
one-time costs
related to
the takeover
offer to the
shareholders
of Rhön-Klini
kum AG
Q3 / 2012
according to
U.S. GAAP
(incl. special
items)
Sales 5,045 5,045 4,864 4,864
EBIT 754 - 7 747 784 0 784
Investment gain 0 0 0 1 1
Interest result - 136 - 136 - 167 - 167
Other fi nancial result 0 0 0 - 8 - 8
Net income before taxes 618 - 7 611 617 1 - 8 610
Income taxes - 173 1 - 172 - 178 3 - 175
Net income 445 - 6 439 439 1 - 5 435
Less noncontrolling interest - 174 - 174 - 191 - 1 - 192
Net income attributable to shareholders
of Fresenius SE & Co. KGaA
271 - 6 265 248 0 - 5 243

2013 excluding one-time integration costs of Fenwal. 2012 before one-time items.

Net income attributable to shareholders of Fresenius SE & Co. KGaA. 2013 excluding one-time integration costs of Fenwal. 2012 before one-time items.

INVESTMENTS

The Fresenius Group spent € 676 million on property, plant and equipment (Q1 – 3 2012: € 611 million). Acquisition spending was € 442 million (Q1 – 3 2012: € 2,192 million).

CASH FLOW

Operating cash fl ow was € 1,566 million (Q1 – 3 2012: € 1,807 million). The decrease relates primarily to a one-time payment by Fresenius Medical Care regarding the amendment of the

supply agreement for the iron product Venofer in North America. In Q1 – 3 2012, the operating cash fl ow was positively infl uenced by extraordinary payments on trade accounts receivable. The cash fl ow margin reached 10.4% (Q1 – 3 2012: 12.8%). Net capital expenditure increased to € 659 million (Q1 – 3 2012: € 564 million). Free cash fl ow before acquisitions and dividends was € 907 million (Q1 – 3 2012: € 1,243 million). Free cash fl ow after acquisitions and dividends increased to € 151 million (Q1 – 3 2012: -€ 823 million).

INVESTMENTS BY BUSINESS SEGMENT

€ in millions Q1 – 3 / 2013 Q1 – 3 / 2012 thereof property,
plant and
equipment
thereof
acquisitions
Change % of total
Fresenius Medical Care 621 1,688 389 232 - 63% 56%
Fresenius Kabi 246 189 187 59 30% 22%
Fresenius Helios 92 655 85 7 - 86% 8%
Fresenius Vamed 16 48 8 8 - 67% 1%
Corporate / Other 143 223 7 136 - 36% 13%
Total 1,118 2,803 676 442 - 60% 100%

CASH FLOW STATEMENT (SUMMARY)

€ in millions Q1 – 3 / 2013 Q1 – 3 / 2012 Change
Net income 1,231 1,297 - 5%
Depreciation and amortization 622 562 11%
Change in accruals for pensions 23 20 15%
Cash fl ow 1,876 1,879 0%
Change in working capital - 310 - 72 --
Operating cash fl ow 1,566 1,807 - 13%
Property, plant and equipment - 679 - 583 - 16%
Proceeds from the sale of property, plant and equipment 20 19 5%
Cash fl ow before acquisitions and dividends 907 1,243 - 27%
Cash used for acquisitions, net - 298 - 1,655 82%
Dividends paid - 458 - 411 - 11%
Free cash fl ow paid after acquisitions and dividends 151 - 823 118%
Financial investments 0 - 801 100%
Cash provided by / used for fi nancing activities - 142 1,958 - 107%
Effect of exchange rates on change in cash and cash equivalents - 21 - 1 --
Net change in cash and cash equivalents - 12 333 - 104%

ASSET AND LIABILITY STRUCTURE

The Group's total assets were € 30,678 million (Dec. 31, 2012: € 30,664 million), a constant currency increase of 2%. Current assets grew by 1% (4% in constant currency) to € 8,188 million (Dec. 31, 2012: € 8,113 million). Non-current assets were € 22,490 million (Dec. 31, 2012: € 22,551 million), a constant currency increase of 2%.

Total shareholders' equity increased by 1% (4% in constant currency) to € 12,903 million (Dec. 31, 2012: € 12,758 million). The equity ratio was 42.1% (Dec. 31, 2012: 41.6%).

Group debt was € 11,079 million (Dec. 31, 2012: € 11,028 million). Net debt was € 10,206 million (Dec. 31, 2012: € 10,143 million). As of September 30, 2013, the net debt / EBITDA ratio was 2.62 1 (Dec. 31, 2012: 2.56 2 ).

THIRD QUARTER OF 2013

Group sales increased by 4% to € 5,045 million (Q3 2012: € 4,864 million). In constant currency, sales increased by 9%. Organic sales growth was 5%, acquisitions contributed a further 4%. EBIT 3 decreased by 4% at actual rates to €754 million (Q3 2012: € 784 million) but remained unchanged in constant currency. Group net income 4 reached € 271 million (Q3 2012: € 248 million), an increase of 9%. In constant currency, growth of 12% was achieved. Earnings per share 4 increased by 9% to € 1.52 per share (Q3 2012: € 1.40). In constant currency, earnings per share improved by 11%. Group net income 5 including special items reached € 265 million (Q3 2012: € 243 million). Earnings per share 5 including special items were € 1.48.

Investments in property, plant and equipment increased to € 251 million (Q3 2012: € 223 million). Acquisition spending was € 292 million (Q3 2012: € 95 million).

Pro forma including Fenwal; before one-time costs (non-fi nancing expenses) related to the takeover offer to Rhön-Klinikum AG shareholders,

one-time costs at Fresenius Medical Care and one-time integration costs of Fenwal.

Pro forma including Damp Group, Liberty Dialysis Holdings, Inc. and Fenwal; before one-time costs (non-fi nancing expenses) related to the

takeover offer to Rhön-Klinikum AG shareholders, and one-time costs at Fresenius Medical Care. 2013 excluding one-time integration costs of Fenwal. 2012 before one-time items.

Net income attributable to shareholders of Fresenius SE & Co. KGaA. 2013 excluding one-time integration costs of Fenwal. 2012 before one-time items.

Net income attributable to shareholders of Fresenius SE & Co. KGaA including one-time costs.

BUSINESS SEGMENTS

FRESENIUS MEDICAL CARE

Fresenius Medical Care is the world's leading provider of services and products for patients with chronic kidney failure. As of September 30, 2013, Fresenius Medical Care was treating 265,824 patients in 3,225 dialysis clinics.

US\$ in millions Q3 / 2013 Q3 / 2012 Change Q1 – 3 / 2013 Q1 – 3 / 2012 Change
Sales 3,666 3,418 7% 10,743 10,095 6%
EBITDA 722 720 0% 2,074 2,106 - 2%
EBIT 557 568 - 2% 1,595 1,659 - 4%
Net income 1 273 270 1% 761 790 - 4%
Employees (Sept. 30 / Dec. 31) 94,080 90,866 4%

FIRST THREE QUARTERS OF 2013

  • ▶ Strong organic sales growth of 5%
  • ▶ Excellent operating cash fl ow margin of 13.5%
  • ▶ 2013 guidance confi rmed

Sales increased by 6% (7% in constant currency) to US\$ 10,743 million (Q1 – 3 2012: US\$ 10,095 million). Organic sales growth was 5%. Acquisitions contributed 3%, while divestitures reduced sales growth by 1%.

Sales in dialysis services increased by 7% (8% in constant currency) to US\$ 8,235 million (Q1 – 3 2012: US\$ 7,688 million). Dialysis product sales grew by 4% (4% in constant currency) to US\$ 2,508 million (Q1 – 3 2012: US\$ 2,407 million).

In North America, sales grew 8% to US\$ 7,099 million (Q1 – 3 2012: US\$ 6,602 million). Dialysis services sales grew by 8% to US\$ 6,485 million (Q1 – 3 2012: US\$ 6,007 million). Dialysis product sales increased by 3% to US\$ 614 million (Q1 – 3 2012: US\$ 595 million).

Sales outside North America ("International" segment) grew by 4% (5% in constant currency) to US\$ 3,619 million (Q1 – 3 2012: US\$ 3,470 million). Sales in dialysis services increased by 4% to US\$ 1,750 million (Q1 – 3 2012: US\$ 1,680 million). Dialysis product sales grew by 4% to US\$ 1,869 million (Q1 – 3 2012: US\$ 1,790 million).

EBIT decreased by 4% to US\$ 1,595 million (Q1 – 3 2012: US\$ 1,659 million).

Net income attributable to shareholders of Fresenius Medical Care AG & Co. KGaA decreased by 4% to US\$ 761 million (Q1 – 3 2012 1 : US\$ 790 million).

The operating cash fl ow of US\$ 1,446 million was below previous year's US\$ 1,467 million. The decrease relates to a one-time payment regarding the amendment of the supply agreement for the iron product Venofer in North America (US\$ 100 million). The cash fl ow margin was 13.5% (Q1 – 3 2012: 14.5%).

THIRD QUARTER OF 2013

Fresenius Medical Care increased sales by 7% to US\$ 3,666 million (Q3 2012: US\$ 3,418 million). Organic sales growth was 6%, acquisitions contributed 3%, while divestments reduced sales by 1%. Currency translation had a negative effect of 1%. EBIT declined by 2% to US\$ 557 million (Q3 2012: US\$ 568 million). Net income 1 for the third quarter of 2013 was US\$ 273 million, an increase of 1% (Q3 2012: US\$ 270 million).

Please see page 19 of the Management Report for the 2013 outlook of Fresenius Medical Care.

For further information, please see Fresenius Medical Care's Investor News at www.fmc-ag.com.

FRESENIUS KABI

Fresenius Kabi offers infusion therapies, intravenously administered generic drugs and clinical nutrition for seriously and chronically ill patients in the hospital and outpatient environments. The company is also a leading supplier of medical devices and transfusion technology products.

€ in millions Q3 / 2013 Q3 / 2012 Change Q1 – 3 / 2013 Q1 – 3 / 2012 Change
Sales 1,223 1,129 8% 3,742 3,363 11%
EBITDA 1 277 287 - 3% 852 817 4%
EBIT 1 226 248 - 9% 695 700 - 1%
Net income 1, 2 125 120 4% 367 330 11%
Employees (Sept. 30 / Dec. 31) 31,010 30,214 3%

FIRST THREE QUARTERS OF 2013

  • ▶ 5% organic sales growth, at the upper end of guidance
  • ▶ 7% organic sales growth in North America in the fi rst nine months
  • ▶ 2013 guidance fully confi rmed

Sales increased by 11% (14% in constant currency) to € 3,742 million (Q1 – 3 2012: € 3,363 million). Organic sales growth was 5%. Acquisitions contributed 10% sales growth, while divestitures reduced sales growth by 1%. Currency translation had a negative effect of 3%.

Sales in Europe grew by 5% (organic growth: 2%) to € 1,524 million (Q1 – 3 2012: € 1,449 million). Sales in North America increased by 27% to € 1,158 million (Q1 – 3 2012: € 910 million), primarily driven by the consolidation of Fenwal. Organic sales growth was 7%. In Asia-Pacifi c sales increased by 7% (organic growth: 6%) to € 689 million (Q1 – 3 2012: € 642 million). Sales in Latin America / Africa increased by 2% (organic growth: 8%) to € 371 million (Q1 – 3 2012: € 362 million). Growth in Q1 – 3 2013 comes over a strong Q1 – 3 / 2012 base, posting 10% organic sales growth in North America, 6% in Europe, 15% in Asia-Pacifi c and 14% in Latin America / Africa.

EBIT 1 was € 695 million (Q1 – 3 2012: € 700 million), an increase of 1% in constant currency. EBIT includes one-time charges of € 32 million to remediate manufacturing issues following FDA audits at the Grand Island, USA, and Kalyani, India, facilities. The EBIT margin was 18.6%. Excluding Fenwal, the EBIT margin was 19.6% (Q1 – 3 2012: 20.8%). Margin development is fully in line with guidance. Net income 1, 2 increased by 11% to € 367 million (Q1 – 3 2012: € 330 million).

Fresenius Kabi's operating cash fl ow was € 303 million (Q1 – 3 2012: € 452 million). Last year's operating cash fl ow was positively infl uenced by extraordinary payments on trade accounts receivable. The cash fl ow margin was 8.1% (Q1 – 3 2012: 13.4%). Cash fl ow before acquisitions and dividends was € 114 million (Q1 – 3 2012: € 322 million).

The integration of Fenwal progressed as planned with related Q1-Q3 2013 one-time costs of € 34 million pre-tax. These costs are reported in the Group Corporate / Other segment.

Excluding Fenwal integration costs. Net income attributable to shareholders of Fresenius Kabi AG. On October 1, 2013, Fresenius Kabi has started a joint venture with the leading Indonesian pharmaceutical company PT Soho Global Health. The joint venture operates a production plant in Jakarta and primarily manufactures I.V. generic drugs and infusion solutions. In 2012, the joint venture generated sales of more than € 40 million (pro forma). Via the joint venture Fresenius Kabi becomes market leader in I.V. generics in Indonesia.

THIRD QUARTER OF 2013

In the third quarter of 2013, Fresenius Kabi increased sales by 8% to € 1,223 million (Q3 2012: € 1,129 million). Organic sales growth was 5%, acquisitions contributed 10% sales growth, divestments reduced sales by 1%. Currency translation had a negative effect of 6%. EBIT 1 declined by 9% to € 226 million (Q3 2012: € 248 million). The EBIT margin was 18.5% (Q2 2012: 22.0%). Fresenius Kabi's net income 1, 2 improved by 4% to € 125 million (Q3 2012: € 120 million).

Please see page 19 of the Management Report for the 2013 outlook of Fresenius Kabi.

Excluding Fenwal integration costs. Net income attributable to shareholders of Fresenius Kabi AG.

FRESENIUS HELIOS

Fresenius Helios is one of the largest private hospital operators in Germany. HELIOS owns 74 hospitals, thereof 51 acute care clinics including six maximum care hospitals in Berlin-Buch, Duisburg, Erfurt, Krefeld, Schwerin and Wuppertal and 23 post-acute care clinics. HELIOS treats more than 2.9 million patients per year, thereof more than 780,000 inpatients, and operates more than 23,000 beds.

€ in millions Q3 / 2013 Q3 / 2012 Change Q1 – 3 / 2013 Q1 – 3 / 2012 Change
Sales 842 822 2% 2,537 2,347 8%
EBITDA 133 111 20% 368 312 18%
EBIT 103 82 26% 282 232 22%
Net income 1 75 57 32% 194 148 31%
Employees (Sept. 30 / Dec. 31) 42,980 42,881 0%

FIRST THREE QUARTERS OF 2013

  • ▶ Acquisition of 43 hospitals from Rhön-Klinikum AG announced
  • ▶ 11.1% EBIT margin, up 120 basis points
  • ▶ 2013 EBIT now expected in upper half of guidance range

Sales increased by 8% to € 2,537 million (Q1 – 3 2012: € 2,347 million). Organic sales growth was 4%, acquisitions contributed 5%. Divestitures reduced sales growth by 1%.

EBIT grew by 22% to € 282 million (Q1 – 3 2012: € 232 million). The EBIT margin increased to 11.1% (Q1 – 3 2012: 9.9%).

Net income 1 increased by 31% to € 194 million (Q1 – 3 2012: € 148 million).

Sales of the established hospitals grew by 4% to € 2,424 million. EBIT improved by 19% to € 279 million. The EBIT margin increased to 11.5% (Q1 – 3 2012: 10.0%). Sales of the acquired hospitals (consolidation <1 year) were € 113 million, EBIT was € 3 million.

On September 13, 2013, Fresenius announced the acquisition of 43 hospitals and 15 outpatient facilities from Rhön-Klinikum AG. On the basis of 2013 pro forma fi nancials, the acquisition is expected to add sales of approximately € 2 billion and an EBITDA of approximately € 250 million. The purchase price of €3.07 billion will be entirely debt-fi nanced.

Fresenius expects one-time integration costs of approximately € 80 million before tax. Substantial cost synergies totaling approximately € 85 million p.a. before tax are expected from 2015 onwards. The acquisition is subject to antitrust approval as well as certain approvals of former municipal owners or current minority shareholders. The vast majority of the transaction is expected to close by the end of this year.

THIRD QUARTER OF 2013

In the third quarter of 2013, sales were € 842 million (Q3 2012: € 822 million), an increase of 2% solely based on organic sales growth. EBIT increased by 26% to € 103 million (Q3 2012: € 82 million). The EBIT margin increased by 220 basis points to 12.2%. Net income grew by 32% to € 75 million (Q3 2012: € 57 million).

Please see page 19 of the Management Report for the 2013 outlook of Fresenius Helios.

FRESENIUS VAMED

Fresenius Vamed offers engineering and services for hospitals and other health care facilities.

€ in millions Q3 / 2013 Q3 / 2012 Change Q1 – 3/ 2013 Q1 – 3 / 2012 Change
Sales 233 188 24% 654 536 22%
EBITDA 13 12 8% 32 30 7%
EBIT 10 10 0% 25 24 4%
Net income 1 7 6 17% 16 16 0%
Employees (Sept. 30 / Dec. 31) 6,365 4,432 44%

FIRST THREE QUARTERS OF 2013

  • ▶ 18% order intake increase to € 380 million
  • ▶ 13% organic sales growth
  • ▶ 2013 sales growth now expected at upper end of guidance range

Sales increased by 22% to € 654 million (Q1 – 3 2012: € 536 million). Organic sales growth was 13%, acquisitions contributed 9%. Sales in the project business increased by 16% to € 332 million (Q1 – 3 2012: € 285 million). Sales in the service business grew by 28% to € 322 million (Q1 – 3 2012: € 251 million).

EBIT grew by 4% to € 25 million (Q1 – 3 2012: € 24 million). The EBIT margin reached 3.8% (Q1 – 3 2012: 4.5%). Net income 1 was at previous year's level of € 16 million.

Order intake increased by 18% to € 380 million (Q1 – 3 2012: € 322 million). As of September 30, 2013, the company's order backlog was € 1,034 million (Dec. 31, 2012: € 987 million).

THIRD QUARTER OF 2013

Sales in the third quarter of 2013 grew by 24% to € 233 million (Q3 2012: € 188 million). EBIT was € 10 million (Q3 2012: € 10 million). EBIT margin was 4.3% (Q2 2012: 5.3%). Net income 1 increased by 17% to € 7 million (Q3 2012: € 6 million).

Please see page 19 of the Management Report for the 2013 outlook of Fresenius Vamed.

EMPLOYEES

As of September 30, 2013, the number of employees increased by 3% to 175,249 (Dec. 31, 2012: 169,324).

EMPLOYEES BY BUSINESS SEGMENT

Number of employees Sep 30, 2013 Dec 31, 2012 Change
Fresenius Medical Care 94,080 90,866 4%
Fresenius Kabi 31,010 30,214 3%
Fresenius Helios 42,980 42,881 0%
Fresenius Vamed 6,365 4,432 44%
Corporate / Other 814 931 - 13%
Total 175,249 169,324 3%

RESEARCH AND DEVELOPMENT

We place great importance on research and development at Fresenius, where we develop products and therapies for severely and chronically ill patients. High quality is crucial for providing patients with optimal care, improving their quality of life, thus increasing their life expectancy. As an integral part of our corporate strategy, research and development also serves to secure the Company's economic growth and success.

RESEARCH AND DEVELOPMENT EXPENSES BY BUSINESS SEGMENT

€ in millions Q1 – 3 / 2013 Q1 – 3 / 2012 Change
Fresenius Medical Care 72 65 11%
Fresenius Kabi 177 136 30%
Fresenius Helios --
Fresenius Vamed 0 0
Corporate / Other 3 13 - 77%
Total 252 214 18%

Fresenius focuses its R & D efforts on its core competencies in the following areas:

  • ▶ Dialysis
  • ▶ Infusion and nutrition therapies
  • ▶ Generic IV drugs
  • ▶ Medical devices

Apart from products, we are concentrating on developing optimized or completely new therapies, treatment methods, and services.

DIALYSIS

The complex interactions and side effects that lead to kidney failure are better explored today than ever before. Technological advances develop in parallel with medical insights to improve the possibilities for treating patients. For the R & D activities at Fresenius Medical Care, this means that our aim is to translate new insights into novel or improved developments and bring them to market as quickly as possible, and thus make an important contribution towards rendering the treatment of patients increasingly comfortable, safe, and individualized.

INFUSION THERAPIES, CLINICAL NUTRITION, GENERIC IV DRUGS, AND MEDICAL DEVICES

Fresenius Kabi's R & D activities concentrate on products for the treatment and care of critically and chronically ill patients. Our focus is on therapy areas with high medical needs, such as in the therapy of oncology patients. We develop products that help to support medical advancements in acute and post acute care and improve the patients' quality of life. At the same time, we want to make high-quality treatments available to patients worldwide through our comprehensive range of generics. Our focus in the medical device segment is to develop products signifi cantly contributing to a safe and effective application of infusion solutions and clinical nutrition.

Our R & D strategy is aligned with this focus:

  • ▶ develop innovative products in areas where we hold a leading position, such as clinical nutrition
  • ▶ develop own generic drug formulations ready to launch at the time of market formation
  • ▶ develop new formulations for non-patented drugs
  • ▶ continue to develop and refi ne our existing portfolio of pharmaceuticals
  • ▶ develop innovative medical devices.

Another important element of our activities is to obtain marketing approval for new products. We work continuously on dossiers for the registration of our products in every major market in the world. This applies both to our established portfolio, where we expand our distribution internationally through marketing approvals in new local markets. In addition, we work to obtain approvals for new products in order to expand our product portfolio.

OPPORTUNITIES AND RISK REPORT

In the third quarter 2013 Fresenius Kabi received a Warning Letter from the U.S. Food and Drug Administration (FDA) related to an April 2013 inspection of its Fenwal blood bag manufacturing plant in Maricao, Puerto Rico. Fresenius Kabi acquired Fenwal in December 2012. The Warning Letter observations are primarily related to complaint-handling procedures, labeling issues, and fi ling of fi eld alerts not in accordance with FDA regulations. The Warning Letter was not issued as a result of adverse events related to patient safety. Following the inspection, Fresenius Kabi submitted a detailed remediation action plan to the FDA. The company has made signifi cant progress in remedying the issues cited in the Warning Letter including improvements to its procedures and documentation. Production at the plant is continuing.

In addition, Fresenius Kabi received a Warning Letter, dated July 1, from the FDA related to an inspection of its oncolytic API plant in Kalyani, India, in January 2013. As a precautionary measure, production at the plant had been put on hold

in January 2013. The Warning Letter observations are related to GMP non-conformities regarding manufacturing, documentation practices and data integrity. Many of the data integrity items cited in the Warning Letter were self-identifi ed by Fresenius Kabi post-inspection and shared with the FDA. The company has made signifi cant progress in remedying the issues cited in the Warning Letter. Based on a detailed remediation action plan submitted to the FDA, Fresenius Kabi has begun the process of restarting manufacture at the facility.

As part of its product portfolio, Fresenius Kabi sells hydroxyethyl starch (HES) solutions for blood volume replacement therapy. In October 2013, the Co-ordination Group for Mutual Recognition and Decentralised Procedures – Human (CMDh) endorsed the recommendation by the European Medicines Agency's Pharmacovigilance Risk Assessment Committee (PRAC) to limit the use of HES solutions. HES solutions may continue to be used in restricted patient populations. The fi nal decision, which will be valid throughout the European Union, will be taken by the European Commission.

Aside from this, compared to the presentation in the 2012 annual report, there have been no material changes in Fresenius' overall opportunities and risk situation.

In the ordinary course of Fresenius Group's operations, the Fresenius Group is subject to litigation, arbitration and investigations relating to various aspects of its business. The Fresenius Group regularly analyzes current information about such claims for probable losses and provides accruals for such matters, including estimated expenses for legal services, as appropriate.

We report on legal proceedings, currency and interest risks on pages 45 to 50 in the Notes of this report.

SUBSEQUENT EVENTS

On October 15, 2013, Fresenius SE & Co. KGaA entered into a Bridge Financing Facility in the amount of € 1,800 million with a group of banks. It is planned to temporarily utilize this facility to fund the acquisition of 43 hospitals and 15 outpatient facilities from Rhön-Klinikum AG. Further sources of fi nancing will be the increase of the 2013 Senior Credit Agreement by € 1,200 million along with available cash and credit lines. Amounts drawn under the Bridge Financing Facility shall be refi nanced through capital markets transactions in the fi rst half of 2014.

There have been no signifi cant changes in the Fresenius Group's operating environment following the end of the fi rst three quarters of 2013. No other events of material importance on the assets and liabilities, fi nancial position, and results of operations of the Group have occurred following the end of the fi rst three quarters of 2013.

RATING

Fresenius is covered by the rating agencies Moody's, Standard & Poor's and Fitch.

The following table shows the company rating of Fresenius SE & Co. KGaA:

Standard &
Poor's
Moody's Fitch
Company rating BB + Ba1 BB +
Outlook positive negative watch
evolving

Following the signing of a binding agreement to purchase the majority of the clinics of Rhön-Klinikum AG, the rating agencies reviewed and largely confi rmed the company ratings. Fitch placed on September 13, 2013, the rating on "watch evolving" indicating a possible change of the positive outlook. On September 17, 2013, Moody's confi rmed the Ba1 company rating and changed the outlook to negative from positive. Standard & Poor's affi rmed on October 10, 2013, the BB+ company rating and the positive outlook.

GROUP FINANCIAL OUTLOOK 2013

Previous guidance New guidance
Sales, growth (constant currency) 7% – 10% confi rmed
Net income 1
, growth (in constant currancy)
11% – 14% confi rmed

OUTLOOK 2013 BY BUSINESS SEGMENT

Previous guidance New guidance
Fresenius Medical Care Sales > US\$ 14.6 bn confi rmed
Net income 2 US\$ 1.1 bn – US\$ 1.15 bn low end of range
Fresenius Kabi Sales, growth
(constant currency)
12% – 14% confi rmed
Sales, growth (organic) 3% – 5% confi rmed
EBIT margin excl. Fenwal 3 19% – 20% confi rmed
EBIT margin incl. Fenwal 3 18% – 19% confi rmed
Fresenius Helios Sales, growth (organic) 3% – 5% confi rmed
EBIT € 370 m – € 395 m upper half of range
Fresenius Vamed Sales, growth 8% – 12% upper end of range
EBIT, growth 5% – 10% confi rmed

Net income attributable to shareholders of Fresenius SE & Co. KGaA. 2013 excluding one-time integration costs

of Fenwal (~ € 50 million pre tax). 2012 before one-time items.

Net income attributable to shareholders of Fresenius Medical Care AG & Co. KGaA Fresenius Kabi 2013 guidance excludes Fenwal integration costs (~ € 50 million pre tax); also see Group guidance.

OUTLOOK 2013

FRESENIUS GROUP

Based on the Group's strong fi nancial results in the fi rst three quarters, Fresenius fully confi rms its guidance for 2013. Sales are expected to increase by 7% to 10% and net income 1 is expected to increase by 11% to 14% (both in constant currency).

The Group plans to invest around 5% of sales in property, plant and equipment.

On September 13, 2013, Fresenius announced the acquisition of 43 hospitals from Rhön-Klinikum AG. The vast majority of the transaction is expected to close by the end of this year. The purchase price of € 3.07 billion will be entirely debtfi nanced. The pro forma Group net debt / EBITDA is expected to temporarily exceed 3.0 in 2013 but remain below 3.5, before returning to the upper end of the 2.5 to 3.0 target range in 2014.

FRESENIUS MEDICAL CARE

Fresenius Medical Care expects revenue to grow to more than US\$ 14.6 billion in 2013. Net income attributable to shareholders of Fresenius Medical Care AG & Co. KGaA is expected to be between US\$ 1.1 billion and US\$ 1.15 billion in 2013, likely at the low end of that range.

FRESENIUS KABI

Fresenius Kabi fully confi rms its outlook for 2013 and projects sales growth of 12% to 14% in constant currency. Organic sales growth is expected in the range of 3% to 5%.

The company projects an EBIT margin of 19% to 20% 2 excluding the Fenwal operations and of 18% to 19% 2 including the Fenwal operations. EBIT in constant currency is expected to exceed 2012 EBIT. The guidance includes onetime charges to remediate manufacturing issues following FDA audits at the Grand Island, USA, and Kalyani, India, facilities. It also includes a gain related to the sale of the respiratory homecare business in France.

FRESENIUS HELIOS

Fresenius Helios fully confi rms its outlook for 2013. The company projects organic sales growth of 3% to 5%. EBIT is now expected in the upper half of the € 370 to € 395 million guidance range.

FRESENIUS VAMED

Fresenius Vamed now expects to achieve sales growth at the upper end of the 8% to 12% guidance range. EBIT growth expectations remain in the range of 5% to 10%.

INVESTMENTS

The Group plans to invest around 5% of sales in property, plant and equipment.

EMPLOYEES

The number of employees in the Group will continue to rise in the future as a result of the expected expansion. We expect that the number of employees will increase to approximately 180,000 in 2013.

RESEARCH AND DEVELOPMENT

Our R & D activities will continue to play a key role in securing the Group's long-term growth through innovations and new therapies.

Given the continued cost-containment efforts in the health care sector, cost effi ciency combined with a strong quality focus is acquiring ever greater importance in product development and the improvement of treatment concepts. We are concentrating our R & D activities on products and therapies for the treatment of patients with chronic kidney failure. Another focus is infusion and nutrition therapies and the development of generic IV drugs as well as medical devices.

Net income attributable to shareholders of Fresenius SE & Co. KGaA. 2013 excluding one-time integration costs of Fenwal (~ € 50 million pre tax). 2012 before one-time items.

Excluding Fenwal integration costs.

FRESENIUS SE & CO. KGAA CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)

€ in millions Q3 / 2013 Q3 / 2012 Q1 – 3 / 2013 Q1 – 3 / 2012
Sales 5,045 4,864 15,032 14,100
Cost of sales - 3,460 - 3,285 - 10,327 - 9,497
Gross profi t 1,585 1,579 4,705 4,603
Selling, general and administrative expenses - 753 - 721 - 2,285 - 2,172
Research and development expenses - 85 - 74 - 252 - 214
Operating income (EBIT) 747 784 2,168 2,217
Investment gain 0 1 0 109
Net interest - 136 - 167 - 449 - 480
Other fi nancial result 0 - 8 0 - 37
Financial result - 136 - 174 - 449 - 408
Income before income taxes 611 610 1,719 1,809
Income taxes - 172 - 175 - 488 - 512
Net income 439 435 1,231 1,297
Less noncontrolling interest 174 192 504 612
Net income attributable to shareholders of Fresenius SE & Co. KGaA 265 243 727 685
Earnings per ordinary share in € 1.48 1.37 4.07 4.00
Fully diluted earnings per ordinary share in € 1.47 1.35 4.03 3.95

The following notes are an integral part of the unaudited condensed interim fi nancial statements.

FRESENIUS SE & CO. KGAA CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)

€ in millions Q3 / 2013 Q3 / 2012 Q1 – 3 / 2013 Q1 – 3 / 2012
Net income 439 435 1,231 1,297
Other comprehensive income (loss)
Foreign currency translation - 274 - 197 - 317 16
Cash flow hedges 2 10 35 24
Change of fair value of available for sale financial assets 8 - 12 25 - 10
Actuarial gains on defined benefit pension plans 10 7 18 10
Income taxes related to components of other comprehensive income (loss) 5 - 4 - 7 - 23
Other comprehensive income (loss), net - 249 - 196 - 246 17
Total comprehensive income 190 239 985 1,314
Comprehensive income attributable to noncontrolling interest
subject to put provisions
8 1 48 32
Comprehensive income (loss) attributable to noncontrolling interest
not subject to put provisions
5 94 304 593
Comprehensive income attributable to
shareholders of Fresenius SE & Co. KGaA
177 144 633 689

FRESENIUS SE & CO. KGAA CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED)

ASSETS

€ in millions September 30, 2013 December 31, 2012
Cash and cash equivalents 873 885
Trade accounts receivable, less allowance for doubtful accounts 3,574 3,650
Accounts receivable from and loans to related parties 24 18
Inventories 1,986 1,840
Other current assets 1,377 1,319
Deferred taxes 354 401
I. Total current assets 8,188 8,113
Property, plant and equipment 4,967 4,918
Goodwill 14,864 15,014
Other intangible assets 1,182 1,284
Other non-current assets 1,196 1,077
Deferred taxes 281 258
II. Total non-current assets 22,490 22,551
Total assets 30,678 30,664

LIABILITIES AND SHAREHOLDERS' EQUITY

€ in millions September 30, 2013 December 31, 2012
Trade accounts payable 778 961
Short-term accounts payable to related parties 1 2
Short-term accrued expenses and other short-term liabilities 3,133 3,211
Short-term debt 467 205
Short-term loans from related parties 1 4
Current portion of long-term debt and capital lease obligations 772 519
Short-term accruals for income taxes 261 230
Deferred taxes 31 66
A. Total short-term liabilities 5,444 5,198
Long-term debt and capital lease obligations, less current portion 4,674 4,436
Senior Notes 5,165 5,864
Long-term accrued expenses and other long-term liabilities 424 410
Pension liabilities 725 705
Long-term accruals for income taxes 193 213
Deferred taxes 674 682
B. Total long-term liabilities 11,855 12,310
I. Total liabilities 17,299 17,508
II. Noncontrolling interest subject to put provisions 476 398
A. Noncontrolling interest not subject to put provisions 5,057 5,125
Subscribed capital 179 178
Capital reserve 3,265 3,225
Other reserves 4,624 4,358
Accumulated other comprehensive loss - 222 - 128
B. Total Fresenius SE & Co. KGaA shareholders' equity 7,846 7,633
III. Total shareholders' equity 12,903 12,758
Total liabilities and shareholders' equity 30,678 30,664

FRESENIUS SE & CO. KGAA CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

Operating activities
Net income
1,231
1,297
Adjustments to reconcile net income to cash and
cash equivalents provided by operating activities
562
Depreciation and amortization
622
Gain on sale of investments and divestitures
- 44
0
Change in deferred taxes
- 28
31
Loss on sale of fixed assets
1
8
Changes in assets and liabilities, net of amounts
from businesses acquired or disposed of
Trade accounts receivable, net
- 25
- 145
Inventories
- 213
- 13
Other current and non-current assets
31
2
Accounts receivable from / payable to related parties
- 10
- 19
Trade accounts payable, accrued expenses
136
and other short-term and long-term liabilities
- 4
Accruals for income taxes
5
- 52
Net cash provided by operating activities
1,566
1,807
Investing activities
- 679
- 583
Purchase of property, plant and equipment
19
Proceeds from sales of property, plant and equipment
20
Acquisitions and investments, net of cash acquired
and net purchases of intangible assets
- 445
- 2,635
Proceeds from sale of investments and divestitures
147
179
Net cash used in investing activities
- 957
- 3,020
Financing activities
Proceeds from short-term loans
354
128
Repayments of short-term loans
- 79
- 116
Proceeds from short-term loans from related parties


Repayments of short-term loans from related parties


713
Proceeds from long-term debt and capital lease obligations
1,944
Repayments of long-term debt and capital lease obligations
- 1,439
- 1,505
Proceeds from the issuance of bearer ordinary shares
0
1,014
Payments of additional costs of the capital increase
0
- 16
Proceeds from the issuance of Senior Notes
500
1,755
- 1,150
0
Repayments of liabilities from Senior Notes
Payments for the share buy-back program of Fresenius Medical Care
- 385
0
Changes of accounts receivable securitization program
28
10
Proceeds from the exercise of stock options
86
110
Dividends paid
- 458
- 411
- 2
- 134
Change in noncontrolling interest
- 1
Exchange rate effect due to corporate financing
1
Net cash used in / provided by fi nancing activities
- 600
1,547
Effect of exchange rate changes on cash and cash equivalents
- 21
- 1
Net decrease / increase in cash and cash equivalents
- 12
333
Cash and cash equivalents at the beginning of the reporting period
885
635
968
Cash and cash equivalents at the end of the reporting period
873
€ in millions Q1 – 3 / 2013 Q1 – 3 / 2012

FRESENIUS SE & CO. KGAA CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

Subscribed Capital Reserves
Number of
ordinary shares
in thousand
Amount
€ in thousands
Amount
€ in millions
Capital
reserve
€ in millions
Other
reserves
€ in millions
As of December 31, 2011 163,237 163,237 163 2,136 3,658
Issuance of bearer ordinary shares 13,800 13,800 14 989
Proceeds from the exercise of stock options 908 908 1 58
Compensation expense related to
stock options
16
Dividends paid - 155
Purchase of noncontrolling interest
not subject to put provisions
Purchase of ordinary shares of
Fresenius Medical Care AG & Co. KGaA
- 71
Change in fair value of noncontrolling
interest subject to put provisions
- 10
Comprehensive income (loss)
Net income 685
Other comprehensive income (loss)
Cash flow hedges
Change of fair value of
available for sale financial assets
Foreign currency translation
Actuarial gains on defined
benefit pension plans
Comprehensive income 685
As of September 30, 2012 177,945 177,945 178 3,189 4,117
As of December 31, 2012 178,188 178,188 178 3,225 4,358
Proceeds from the exercise of stock options 651 651 1 46
Compensation expense related to
stock options
18
Dividends paid - 196
Sale of noncontrolling interest
not subject to put provisions
Share buy-back program of
Fresenius Medical Care AG & Co. KGaA
- 265
Change in fair value of noncontrolling
interest subject to put provisions - 24
Comprehensive income (loss)
Net income 727
Other comprehensive income (loss)
Cash flow hedges
Change of fair value of
available for sale financial assets
Foreign currency translation
Actuarial gains on defined
benefit pension plans
Comprehensive income (loss) 727
As of September 30, 2013 178,839 178,839 179 3,265 4,624

FRESENIUS SE & CO. KGAA CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

Accumulated
other com
prehensive
income (loss)
Total Fresenius
SE & Co. KGaA
shareholders'
equity
Non controlling
interest not
subject to
put provisions
Total
shareholders'
equity
€ in millions € in millions € in millions € in millions
As of December 31, 2011 14 5,971 4,606 10,577
Issuance of bearer ordinary shares 1,003 0 1,003
Proceeds from the exercise of stock options 59 51 110
Compensation expense related to
stock options
16 11 27
Dividends paid - 155 - 227 - 382
Purchase of noncontrolling interest
not subject to put provisions
0 62 62
Purchase of ordinary shares of
Fresenius Medical Care AG & Co. KGaA
- 71 - 43 - 114
Change in fair value of noncontrolling
interest subject to put provisions
- 10 - 23 - 33
Comprehensive income (loss)
Net income 685 580 1,265
Other comprehensive income (loss)
Cash flow hedges 10 10 - 4 6
Change of fair value of
available for sale financial assets
- 10 - 10 - 10
Foreign currency translation 2 2 13 15
Actuarial gains on defined
benefit pension plans
2 2 4 6
Comprehensive income 4 689 593 1,282
As of September 30, 2012 18 7,502 5,030 12,532
As of December 31, 2012 - 128 7,633 5,125 12,758
Proceeds from the exercise of stock options 47 39 86
Compensation expense related to
stock options
18 9 27
Dividends paid - 196 - 196 - 392
Sale of noncontrolling interest
not subject to put provisions
0 - 50 - 50
Share buy-back program of
Fresenius Medical Care AG & Co. KGaA
- 265 - 120 - 385
Change in fair value of noncontrolling
interest subject to put provisions
- 24 - 54 - 78
Comprehensive income (loss)
Net income 727 447 1,174
Other comprehensive income (loss)
Cash flow hedges 17 17 9 26
Change of fair value of
available for sale financial assets
25 25 25
Foreign currency translation - 139 - 139 - 160 - 299
Actuarial gains on defined
benefit pension plans 3 3 8 11
Comprehensive income (loss) - 94 633 304 937
As of September 30, 2013 - 222 7,846 5,057 12,903
Change
11%
12%
- 16%
4%
34%
- 1%
15%
2%
11%
- 33%
- 65%
1%
0%
18%
97%
2012
3,363
3,326
37
817
117
700
- 212
330
452
322
8,662
4,964
159
30
23%
- 131
2013 4
114
8,764
3,742
852
157
695
- 129
367
303
4,958
187
59
25%
3,711
31
- 181
Change
3%
3%
21%
- 4%
5%
- 7%
3%
11%
- 6%
- 4%
- 10%
- 1%
- 1%
11%
- 83%
2012 3
7,868
14
1,644
348
1,296
617
1,146
6,290
1,337
7,882
56%
- 243
803
- 361
16,921
351
2013
8,156
8,139
17
1,575
364
- 236
- 320
578
1,098
723
16,686
6,242
389
232
54%
1,211
shareholders of Fresenius SE & Co. KGaA
contribution to consolidated sales
by business segment, € in millions
Acquisitions, gross / investments 2
thereof intercompany sales
Depreciation and amortization
Cash fl ow before acquisitions
Net income attributable to
thereof contribution to
Capital expenditure, gross
consolidated sales
Operating cash fl ow
and dividends
Income taxes
Total assets 1
Net interest
EBITDA
Debt 1
Sales
EBIT
2013
2,537
2,537
Change
2012
2,347
654
2013
8%
2012 Change 2013 5 2012 6 Change 2013 2012
Change
536 22% - 57 - 28 - 104% 15,032 14,100 7%
2,347 629
8%
536 17% 16 23 - 30% 15,032 14,100 7%
0 0 25 -- - 73 - 51 - 43% 0 0
17% 17% 4% 4% 0% 0% 100% 100%
368 18%
312
32 30 7% - 37 - 24 - 54% 2,790 2,779 0%
86 80 7
8%
6 17% 8 11 - 27% 622 562 11%
282 22%
232
25 24 4% - 45 - 35 - 29% 2,168 2,217 - 2%
- 39 22%
- 50
- 2 -- 9 25 - 64% - 449 - 480 6%
- 45 - 55%
- 29
- 6 - 7 14% 12 16 - 25% - 488 - 512 5%
194 31%
148
16 16 0% - 428 - 426 0% 727 685 6%
186 18%
157
- 13 68 - 119% - 8 - 16 50% 1,566 1,807 - 13%
105 33%
79
- 21 62 - 134% - 14 - 23 39% 907 1,243 - 27%
4,440 4,408 734
1%
676 9% 54 - 3 -- 30,678 30,664 0%
1,340 1,293 148
4%
74 100% - 1,609 - 1,593 - 1% 11,079 11,028 0%
85 - 3%
88
8 6 33% 7 7 0% 676 611 11%
7 - 99%
567
8 42 - 81% 136 1,017 - 87% 442 2,993 - 85%
30%
136
177
11%
65
72
Research and development expenses
0
--
0 3 13 - 77% 252 214 18%
3%
30,214
31,010
4%
90,866
94,080
(per capita on balance sheet date) 1
Employees
42,980 42,881 6,365
0%
4,432 44% 814 931 - 13% 175,249 169,324 3%
Key fi gures
24.3%
22.8%
20.9%
19.3%
EBITDA margin
14.5% 13.3% 4.9% 5.6% 18.8% 4 19.8% 8
20.8%
18.6%
16.4%
14.8%
EBIT margin
11.1% 9.9% 3.8% 4.5% 14.6% 4 15.8% 8
3.5%
4.2%
4.4%
4.5%
Depreciation and amortization
in % of sales
3.4% 3.4% 1.1% 1.1% 4.1% 4.0%
13.4%
8.1%
14.5%
13.5%
Operating cash flow in % of sales
7.3% 6.7% - 2.0% 12.7% 10.4% 12.8%
12.3%
11.9%
11.4%
10.8%
ROOA 1
9.1% 8.2% 11.5% 12.8% 10.6% 7 11.0% 9

FRESENIUS SE & CO. KGAA

4 Excluding one-time integration costs of Fenwal Holdings, Inc.

5 Including one-time integration costs of Fenwal Holdings, Inc.

6 Including special item from the acquisition of Liberty Dialysis Holdings, Inc. and one-time costs related to the takeover offer to the shareholders of Rhön-Klinikum AG

7 The underlying pro forma EBIT does not include one-time integration costs of Fenwal Holdings, Inc., one-time costs related to the takeover offer to the shareholders of Rhön-Klinikum AG, special items from the renegotiation of the Venofer contract and the donation to the American Society of Nephrology.

8 Before one-time costs related to the takeover offer to the shareholders of Rhön-Klinikum AG

The underlying pro forma EBIT does not include one-time costs related to the takeover offer to the shareholders of Rhön-Klinikum AG, special items from the renegotiation of the Venofer contract and the donation to the American Society of Nephrology.

9

ME
G
D SE
ATE
D
OLI
NS
CO
T REP
N
RTI
O
G THI
N
RD Q U ARTE N
R (U
DI
AU
D)
TE
Fresenius Medical Care Fresenius Kabi Fresenius Helios Fresenius Vamed Corporate / Other Fresenius Group
by business segment, € in millions 2013 2012 Change 2013 2 2012 Change 2013 2012 Change 2013 2012 Change 2013 3 2012 4 Change 2013 2012 Change
Sales 2,768 2,732 1% 1,223 1,129 8% 842 822 2% 233 188 24% - 21 - 7 - 200% 5,045 4,864 4%
thereof contribution to
consolidated sales
2,763 2,728 1% 1,214 1,117 9% 842 822 2% 225 188 20% 1 9 - 89% 5,045 4,864 4%
thereof intercompany sales 5 4 25% 9 12 - 25% 0 0 8 -- - 22 - 16 - 38% 0 0
contribution to consolidated sales 55% 56% 24% 23% 17% 17% 4% 4% 0% 0% 100% 100%
EBITDA 545 575 - 5% 277 287 - 3% 133 111 20% 13 12 8% - 11 - 5 - 120% 957 980 - 2%
Depreciation and amortization 124 121 2% 51 39 31% 30 29 3% 3 2 50% 2 5 - 60% 210 196 7%
EBIT 421 454 - 7% 226 248 - 9% 103 82 26% 10 10 0% - 13 - 10 - 30% 747 784 - 5%
Net interest - 78 - 86 9% - 51 - 70 27% - 12 - 17 29% - 1 -- 6 6 0% - 136 - 167 19%
Income taxes - 112 - 122 8% - 45 - 47 4% - 16 - 7 - 129% - 2 - 3 33% 3 4 - 25% - 172 - 175 2%
shareholders of Fresenius SE & Co. KGaA
Net income attributable to
206 216 - 5% 125 120 4% 75 57 32% 7 6 17% - 148 - 156 5% 265 243 9%
Operating cash fl ow 458 427 7% 65 164 - 60% 106 78 36% - 16 10 -- 6 - 8 175% 619 671 - 8%
Cash fl ow before acquisitions
and dividends
326 295 11% - 6 123 - 105% 71 48 48% - 19 8 -- 4 - 9 144% 376 465 - 19%
Capital expenditure, gross 135 137 - 1% 76 41 85% 35 42 - 17% 3 2 50% 2 1 100% 251 223 13%
Acquisitions, gross / investments 1 146 33 -- 4 24 - 83% 2 5 - 60% 2 21 - 90% 138 - 139 199% 292 - 56 --
Research and development expenses 25 22 14% 60 48 25% -- 0 0 0 4 - 100% 85 74 15%
Key fi gures
EBITDA margin 19.7% 21.1% 22.6% 25.4% 15.8% 13.5% 5.6% 6.4% 19.1% 2 20.1%
EBIT margin 15.2% 16.6% 18.5% 22.0% 12.2% 10.0% 4.3% 5.3% 14.9% 2 16.1%

FRESENIUS SE & CO. KGAA

1 2012: includes a reduction in the amount of € 150 million of investment of cash by Fresenius SE & Co. KGaA 2 Excluding one-time integration costs of Fenwal Holdings, Inc.

3 Including one-time integration costs of Fenwal Holdings, Inc.

Depreciation and amortization

in % of sales 4.5% 4.5% 4.2% 3.5% 3.6% 3.5% 1.3% 1.1% 4.2% 4.0% Operating cash flow in % of sales 16.5% 15.7% 5.3% 14.5% 12.6% 9.5% - 6.9% 5.3% 12.3% 13.8%

4 Including one-time costs related to the takeover offer to the shareholders of Rhön-Klinikum AG

The consolidated segment reporting is an integral part of the notes. The following notes are an integral part of the unaudited condensed interim fi nancial statements.

TABLE OF CONTENTS NOTES

28 General notes

  • 28 1. Principles
  • 28 I. Group structure
  • 28 II. Basis of presentation
  • 28 III. Summary of signifi cant accounting policies
  • 28 IV. Recent pronouncements, applied
  • 29 V. Recent pronouncements, not yet applied
  • 30 2. Acquisitions, divestitures and investments

33 Notes on the consolidated statement of income

  • 33 3. Special items
  • 33 4. Sales
  • 33 5. Investment gain
  • 34 6. Taxes
  • 34 7. Earnings per share

35 Notes on the consolidated statement of fi nancial position

  • 35 8. Cash and cash equivalents
  • 35 9. Trade accounts receivable
  • 35 10. Inventories
  • 35 11. Other current and non-current assets
  • 35 12. Goodwill and other intangible assets
  • 36 13. Debt and capital lease obligations
  • 40 14. Senior Notes
  • 41 15. Pensions and similar obligations
  • 41 16. Noncontrolling interest
  • 42 17. Fresenius SE & Co. KGaA shareholders' equity
  • 44 18. Other comprehensive income (loss)

45 Other notes

  • 45 19. Legal proceedings
  • 47 20. Financial instruments
  • 50 21. Supplementary information on capital management
  • 50 22. Supplementary information on the consolidated statement of cash fl ows
  • 51 23. Notes on the consolidated segment reporting
  • 52 24. Stock options
  • 54 25. Related party transactions
  • 54 26. Subsequent events
  • 54 27. Corporate Governance

GENERAL NOTES

1. PRINCIPLES

I. GROUP STRUCTURE

Fresenius is a worldwide operating health care group with products and services for dialysis, the hospital and the medical care of patients at home. Further areas of activity are hospi tal operations as well as engineering and services for hospitals and other health care facilities. In addition to the activities of the parent company Fresenius SE & Co. KGaA, Bad Homburg v. d. Höhe, the operating activities were split into the following legally independent business segments (subgroups) as of September 30, 2013:

  • ▶ Fresenius Medical Care
  • ▶ Fresenius Kabi
  • ▶ Fresenius Helios
  • ▶ Fresenius Vamed

The reporting currency in the Fresenius Group is the euro. In order to make the presentation clearer, amounts are mostly shown in million euros. Amounts under € 1 million after rounding are marked with "–".

II. BASIS OF PRESENTATION

The accompanying condensed consolidated financial statements have been prepared in accordance with the United States Generally Accepted Accounting Principles (U.S. GAAP).

Fresenius SE & Co. KGaA, as a stock exchange listed company with a domicile in a member state of the European Union, fulfi lls its obligation to prepare and publish the consolidated fi nancial statements in accordance with the International Financial Reporting Standards (IFRS) applying Section 315a of the German Commercial Code (HGB). Simultaneously, the Fresenius Group voluntarily prepares and publishes the consolidated fi nancial statements in accordance with U.S. GAAP.

The accounting policies underlying these interim fi nancial statements are mainly the same as those applied in the consolidated fi nancial statements as of December 31, 2012.

III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of consolidation

The condensed consolidated fi nancial statements and management report for the fi rst three quarters and the third quarter ended September 30, 2013 have not been audited nor reviewed and should be read in conjunction with the notes included in the consolidated financial statements as of December 31, 2012, published in the 2012 Annual Report.

Except for the reported acquisitions (see note 2, Acquisitions, divestitures and investments), there have been no other major changes in the entities consolidated.

The consolidated fi nancial statements for the fi rst three quarters and the third quarter ended September 30, 2013 include all adjustments that, in the opinion of the Management Board, are of a normal and recurring nature and are necessary to provide an appropriate view of the assets and liabilities, fi nancial position and results of operations of the Fresenius Group.

The results of operations for the fi rst three quarters ended September 30, 2013 are not necessarily indicative of the results of operations for the fi scal year 2013.

Classifi cations

Certain items in the consolidated fi nancial statements for the fi rst three quarters of 2012 and for the year 2012 have been reclassifi ed to conform with the current year's presentation.

Use of estimates

The preparation of consolidated fi nancial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated fi nancial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.

IV. RECENT PRONOUNCEMENTS, APPLIED

The Fresenius Group has prepared its consolidated fi nancial statements at September 30, 2013 in conformity with U.S. GAAP in force for interim periods on January 1, 2013.

The Fresenius Group applied the following standards, as far as they are relevant for Fresenius Group's business, for the fi rst time:

In December 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2011-11 (ASU 2011-11), FASB Accounting Standards Codification (ASC) Topic 210, Balance Sheet – Disclosures about Offsetting Assets and Liabilities. This amendment requires disclosing and reconciling the gross and net amounts for financial instruments that are offset in the statement of financial position, and the amounts for financial instruments that are subject to master netting arrangements and other similar clearing and repurchase arrangements. In January 2013, the FASB issued Accounting Standards Update 2013-01 (ASU 2013-01), an update to FASB ASC Topic 210, Balance Sheet – Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities. The main purpose of ASU 2013-01 is to clarify the scope of balance sheet offsetting under ASU 2011-11 to include derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions that are offset or subject to master netting agreements. The disclosures required under ASU 2011-11 would apply to these transactions and other types of financial assets or liabilities will no longer be subject to ASU 2011-11. These updates are effective for periods beginning on or after January 1, 2013. The Fresenius Group does not utilize balance sheet offsetting for their derivative transactions. For further information see note 20, Financial instruments.

V. RECENT PRONOUNCEMENTS, NOT YET APPLIED

The FASB issued the following relevant new standards for the Fresenius Group:

In July 2013, the FASB issued Accounting Standards Update 2013-11 (ASU 2013-11), FASB ASC Topic 740, Income Taxes – Presentation of an Unrecognized Tax Benefit when a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. The purpose of ASU 2013-11 is to align the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss or a tax credit carryforward exists. In most cases, the unrecognized tax benefit should be presented as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss or a tax credit carryforward. The update is effective for periods beginning on or after December 15, 2013. The Fresenius Group is currently evaluating the impact of ASU 2013-11 on its consolidated financial statements.

In July 2013, the FASB issued Accounting Standards Update 2013-10 (ASU 2013-10), FASB ASC Topic 815, Derivatives and Hedging – Inclusion of the Fed Funds Effective

Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes. The purpose of ASU 2013-10 is to provide the inclusion of the Fed Funds Effective Swap Rate as a U.S. benchmark interest rate for hedge accounting purposes. This rate will now be available to use along with the U.S. government interest rates and the London Interbank Offered Rate. This update is effective prospectively for new or designated hedging relationships entered into on or after July 17, 2013. Currently, the Fresenius Group does not intend to utilize the newly available Fed Funds Effective Swap Rate for its hedge accounting.

In March 2013, the FASB issued Accounting Standards Update 2013-05 (ASU 2013-05), FASB ASC Topic 830, Foreign Currency Matters – Parent's Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity. The purpose of ASU 2013-05 is to provide clarification and further refinement regarding the treatment of the release of a cumulative translation adjustment into net income. This occurs in instances where the parent either sells a part or all of its investment in a foreign entity. Another possibility is if a company no longer holds a controlling interest in a subsidiary or group of assets that is a nonprofit activity or business within a foreign entity. The update is effective for periods beginning on or after December 15, 2013. The Fresenius Group is currently evaluating the impact of ASU 2013-05 on its consolidated financial statements.

In February 2013, the FASB issued Accounting Standards Update 2013-04 (ASU 2013-04), FASB ASC Topic 405, Liabilities – Obligations Resulting from Joint and Several Liability Arrangements for which the Total Amount of the Obligations is Fixed at the Reporting Date. ASU 2013-04's objective is to provide guidance and clarification on the recognition, measurement and disclosure of obligations resulting from joint and several liability arrangements such as debt arrangements, other contractual obligations and settled litigation and judicial rulings. The update is effective for periods beginning on or after December 15, 2013. The Fresenius Group is currently evaluating the impact of ASU 2013-04 on its consolidated financial statements.

In July 2011, the FASB issued Accounting Standards

Update 2011-06 (ASU 2011-06), FASB ASC Topic 720, Other Expenses – Fees Paid to the Federal Government by Health Insurers. The amendments in ASU 2011-06 address how health insurers should recognize and classify their income statement fees mandated by the Health Care and Educational Affordability Reconciliation Act. These amendments require that the liability for the fee be estimated and recorded in full once the entity provides qualifying health insurance in the applicable calendar year in which the fee is payable. In conjunction, the corresponding deferred cost is amortized to expense using a straight-line allocation method unless another method better allocates the fee over the entire calendar year for which it is payable. In addition, the ASU states that this fee does not meet the definition of an acquisition cost. The disclosures required under ASU 2011-06 are effective for calendar years beginning after December 31, 2013, when the fee initially becomes effective. The Fresenius Group will apply the guidance under ASU 2011-06 beginning January 1, 2014. The Fresenius Group is currently not expecting any impact on its consolidated financial statements.

2. ACQUISITIONS, DIVESTITURES AND INVESTMENTS

The Fresenius Group made acquisitions and investments of € 442 million and € 2,993 million in the fi rst three quarters of 2013 and 2012, respectively. Of this amount, € 431 million was paid in cash and € 11 million was assumed obligations in the fi rst three quarters of 2013. Furthermore, in the fi rst three quarters of 2013, € 14 million was paid in cash for acquisitions made in 2012.

FRESENIUS MEDICAL CARE

In the fi rst three quarters of 2013, Fresenius Medical Care spent € 232 million on acquisitions, mainly for the purchase of dialysis clinics.

Acquisition of Liberty Dialysis Holdings, Inc.

On February 28, 2012, Fresenius Medical Care acquired 100% of the equity of Liberty Dialysis Holdings, Inc. (LD Holdings), the owner of Liberty Dialysis and owner of a 51% stake in Renal Advantage Partners, LLC (the Liberty Acquisition). Fresenius Medical Care accounted for this transaction as a business combination and fi nalized the acquisition accounting on February 28, 2013.

Total consideration for the Liberty Acquisition was US\$ 2,181 million, consisting of US\$ 1,696 million cash, net of cash acquired and US\$ 485 million non-cash consideration. Accounting standards for business combinations require previously held equity interests to be fair valued at the time of the acquisition with the difference to book value to be recognized as a gain or loss in income. Prior to the Liberty Acquisition, Fresenius Medical Care had a 49% equity investment in Renal Advantage Partners, LLC, the fair value of which, US\$ 202 million, was included as part of the non-cash consideration. The fair value was determined based on the discounted cash fl ow method, utilizing a discount rate of approximately 13%. In addition to Fresenius Medical Care's investment, it also had a loan receivable from Renal Advantage Partners, LLC of US\$ 279 million, at a fair value of US\$ 283 million, which was retired as part of the transaction.

The following table summarizes the fi nal fair values of assets acquired and liabilities assumed at the date of the acquisition. Any adjustments to acquisition accounting from December 31, 2012 until fi nalization, net of related income tax effects, were recorded with a corresponding adjustment to goodwill.

US\$ in millions
Assets held for sale 164
Trade accounts receivable 150
Other current assets 17
Deferred tax assets 15
Property, plant and equipment 168
Intangible assets and other assets 85
Goodwill 2,003
Accounts payable, accrued expenses
and other short-term liabilities - 105
Income tax payable and deferred taxes - 34
Short-term borrowings and other fi nancial liabilities
and long-term debt and capital lease obligations - 72
Other liabilities - 40
Noncontrolling interests (subject and
not subject to put provisions) - 170
Total acquisition cost 2,181
Less, at fair value, non-cash contributions
Investment at acquisition date - 202
Long-term Notes Receivable - 283
Total non-cash items - 485
Net Cash paid 1,696

The amortizable intangible assets acquired in this acquisition have weighted-average useful lives of 6 – 8 years.

Goodwill in the amount of US\$ 2,003 million was acquired as part of the Liberty Acquisition. Goodwill is an asset representing the future economic benefi ts arising from other assets acquired in a business combination that are not individually identifi ed and separately recognized. Goodwill arises principally due to the fair value placed on an estimated stream of future cash fl ows versus building a similar franchise. Of the goodwill recognized in this acquisition, approximately US\$ 436 million is deductible for tax purposes and will be amortized over a 15 year period beginning on the date of the acquisition.

The noncontrolling interests acquired as part of the acquisition are stated at fair value based upon contractual multiples typically utilized by Fresenius Medical Care for such arrangements as well as Fresenius Medical Care's overall experience.

The fair valuation of Fresenius Medical Care's investment at the time of the Liberty Acquisition resulted in a non-taxable gain of US\$ 140 million. The retirement of the loan receivable resulted in a gain of US\$ 9 million.

Divestitures

In connection with the United States Federal Trade Commission consent order relating to the Liberty Acquisition, Fresenius Medical Care agreed to divest a total of 62 renal dialysis centers. By the end of the third quarter of 2012 and by December 31, 2012, 61 clinics were sold, 24 of which were FMC-AG & Co. KGaA clinics, which generated a gain of US\$ 33.5 million. In the second quarter of 2013, the remaining clinic was sold for a gain of US\$ 7.7 million. The 38 clinics acquired and subsequently sold were categorized as assets held for sale in the previous table at the time of the Liberty Acquisition.

FRESENIUS KABI

In the fi rst three quarters of 2013, Fresenius Kabi spent € 59 million on acquisitions, mainly for production plants in India and China as well as for compounding companies in Germany.

Acquisition of Fenwal Holdings, Inc.

On July 20, 2012, Fresenius Kabi announced the signing of a purchase agreement to acquire 100% of the share capital in Fenwal Holdings, Inc. (Fenwal), a leading U.S.-based provider of transfusion technology products for blood collection, separation and processing.

The transaction could be closed on December 13, 2012 after approval by the antitrust authorities. The Fresenius Group has consolidated Fenwal as of December 2012.

The transaction was accounted for as a business combination. The following table summarizes the current estimated fair values of assets acquired and liabilities assumed at the date of the acquisition. This allocation of the purchase price is based upon the best information available to management at present. Due to the relatively short interval between the closing date of the acquisition and the date of the statement of fi nancial position, this information may be incomplete. Any adjustments to acquisition accounting, net of related income tax effects, will be recorded with a corresponding adjustment to goodwill.

€ in millions

Trade accounts receivable 61
Working capital and other assets 210
Assets 120
Liabilities - 519
Goodwill 383
Identifi able immaterial assets 331
Consideration transferred 586
Net debt acquired 259
Transaction amount 845

It is currently estimated that amortizable intangible assets acquired in this acquisition will have weighted-average useful lives of 10 to 15 years. The acquired amortizable intangible assets primarily consist of customer relationships in the amount of € 70 million and technology in the amount of € 237 million.

The goodwill in the amount of €383 million that was acquired as part of the Fenwal Acquisition is not deductible for tax purposes.

Divestitures

In December 2012, Fresenius Kabi announced that it had signed an agreement to sell its subsidiary Calea France SAS (Calea) to The Linde Group. Calea is active in the French homecare market and focuses on respiratory therapy, which is not a core business of Fresenius Kabi.

The transaction was completed in January 2013. The assets and liabilities of Calea were thus shown as held for sale in the consolidated statement of fi nancial position as of December 31, 2012 under other assets and other liabilities.

FRESENIUS HELIOS

In the fi rst three quarters of 2013, Fresenius Helios spent € 7 million on acquisitions, mainly for the purchase of the St. Josef Krankenhaus, Wipperfürth, Germany.

Acquisition of hospitals of Rhön-Klinikum AG

On September 13, 2013, Fresenius Helios announced the signing of a binding agreement to purchase 43 hospitals with a total of approximately 11,800 beds as well as 15 outpatient facilities of Rhön-Klinikum AG, Germany. In the fi scal year 2013, the acquisition is expected to add sales of approximately € 2,000 million and an EBITDA of approximately € 250 million.

The purchase price of € 3,070 million will be entirely debtfi nanced. Under the transaction, Fresenius will not assume any fi nancial debt of Rhön-Klinikum AG.

The acquisition is subject to antitrust approval as well as certain approvals of former municipal owners or current minority shareholders. The vast majority of the transaction is expected to close by the end of 2013.

Acquisition of Damp Holding AG

In March 2012, Fresenius Helios closed the acquisition of Damp Holding AG (Damp), Germany. 100% of the share capital was acquired.

The Fresenius Group has consolidated Damp as of March 31, 2012. The transaction was accounted for as a business combination and the acquisition accounting was fi nalized on March 31, 2013.

The following table summarizes the fi nal fair values of assets acquired and liabilities assumed at the date of the acquisition. Any adjustments to acquisition accounting from December 31, 2012 until fi nalization, net of related income tax effects, were recorded with a corresponding adjustment to goodwill.

€ in millions

Trade accounts receivable 43
Working capital and other assets 56
Assets 241
Liabilities - 431
Goodwill 445
Consideration transferred 354
Net debt acquired 207
Transaction amount 561

The goodwill in the amount of €445 million that was acquired as part of the Damp Acquisition is not deductible for tax purposes.

Damp's results have been included in the consolidated statement of income since April 1, 2012.

FRESENIUS VAMED

In the fi rst three quarters of 2013, Fresenius Vamed spent € 8 million on acquisitions, mainly for the purchase of the hospital Nemocnice sv. Zdislavy a. s., Czech Republic.

CORPORATE / OTHER

In the third quarter of 2013 short-term securities in the amount of € 136 million were acquired. Furthermore, during the fi rst three quarters of 2013, German government securities in the amount of € 37 million were divested.

On June 28, 2013, the sale of Fresenius Biotech to the Fuhrer family, owners of Neopharm, Israel's second-largest pharmaceutical company, was closed. The transaction includes both the trifunctional antibody Removab as well as the immunosuppressive drug ATG-Fresenius S.

Already in December 2012, Fresenius has decided to focus on its four established business segments Fresenius Medical Care, Fresenius Kabi, Fresenius Helios and Fresenius Vamed.

As a result of this decision, the assets and liabilities of Fresenius Biotech were shown as held for sale in the consolidated statement of fi nancial position as of December 31, 2012 under other assets and other liabilities.

PRO FORMA FINANCIAL INFORMATION

The following unaudited fi nancial information, on a pro forma basis, refl ects the consolidated results of operations as if the acquisitions of Liberty, Damp and Fenwal had been consummated on January 1, 2012.

With respect to the Liberty Acquisition, the pro forma information is based on the assumption that the divestiture of the clinics had already been consummated on January 1, 2012.

With respect to the acquisition of Damp and Fenwal, the pro forma fi nancial information mainly includes adjustments for interest expenses in connection with the acquisition of Damp and income taxes.

The pro forma fi nancial information is not necessarily indicative of the results of operations as it would have been had the transactions been consummated on January 1, 2012.

Q1 – 3 / 2012
€ in millions as reported pro forma
Sales 14,100 14,632
Net income attributable to
shareholders of Fresenius SE & Co. KGaA 685 679
Basic earnings per ordinary share in € 4.00 3.97
Fully diluted earnings per
ordinary share in €
3.95 3.92

NOTES ON THE CONSOLIDATED STATEMENT OF INCOME

3. SPECIAL ITEMS

Net income attributable to shareholders of Fresenius SE & Co. KGaA for the fi rst three quarters of 2013 in the amount of € 727 million includes as special item one-time costs from the integration of Fenwal Holdings, Inc. in the amount of € 26 million (€ 34 million before tax).

4. SALES

Sales by activity were as follows:

€ in millions Q1 – 3 / 2013 Q1 – 3 / 2012
Sales of services 9,265 8,800
less patient service bad debt provision - 155 - 161
Sales of products and related goods 5,576 5,156
Sales from long-term
production contracts
337 287
Other sales 9 18
Sales 15,032 14,100

5. INVESTMENT GAIN

Fresenius Medical Care's acquisition of the remaining 51% stake in Renal Advantage Partners, LLC, in addition to its 49% equity investment held previously, represents a business combination achieved in stages in the course of the acquisition of Liberty Dialysis Holdings, Inc. The previous equity investment was measured at its fair value at the date of the acquisition of Liberty Dialysis Holdings, Inc. by Fresenius Medical Care. In the fi rst three quarters of 2012, the resultant non-taxable income of US\$ 140 million (€ 109 million) was presented in the separate line item investment gain in the consolidated statement of income.

6. TAXES

In the United States, Fresenius Medical Care fi led claims for refunds contesting the Internal Revenue Service's (IRS) disallowance of Fresenius Medical Care Holdings, Inc.'s (FMCH) civil settlement payment deductions taken by FMCH in prior year tax returns. As a result of a settlement agreement with the IRS, Fresenius Medical Care received a partial refund in September 2008 of US\$ 37 million, inclusive of interest, and preserved its right to pursue claims in the United States Courts for refunds of all other disallowed deductions, which totaled approximately US\$ 126 million. On December 22, 2008, Fresenius Medical Care fi led a complaint for complete refund in the United States District Court for the District of Massachusetts, styled as Fresenius Medical Care Holdings, Inc. v. United States. On August 15, 2012, a jury entered a verdict for FMCH granting additional deductions of US\$ 95 million. On May 31, 2013, the District Court entered fi nal judgment for FMCH in the amount of US\$ 50 million. On September 18, 2013, the IRS appealed the District Court's ruling to the United States Court of Appeals for the First Circuit (Boston).

During the fi rst three quarters of 2013, there were no further material changes relating to tax audits, accruals for income taxes, unrecognized tax benefits as well as recognized and accrued payments for interest and penalties. Explanations regarding the tax audits and further information can be found in the consolidated fi nancial statements in the 2012 Annual Report.

7. EARNINGS PER SHARE

The following table shows the earnings per share including and excluding the dilutive effect from stock options issued:

Q1 – 3 / 2013 Q1 – 3 / 2012
Numerators, € in millions
Net income attributable to
shareholders of
Fresenius SE & Co. KGaA
727 685
less effect from dilution due to
Fresenius Medical Care shares 1 2
Income available to
all ordinary shares 726 683
Denominators in number of shares
Weighted-average number of
ordinary shares outstanding 178,455,438 171,263,663
Potentially dilutive
ordinary shares 1,628,473 1,563,508
Weighted-average number
of ordinary shares outstanding
assuming dilution 180,083,911 172,827,171
Basic earnings per
ordinary share in € 4.07 4.00
Fully diluted earnings
per ordinary share in € 4.03 3.95

NOTES ON THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION

8. CASH AND CASH EQUIVALENTS

As of September 30, 2013 and December 31, 2012, cash and cash equivalents were as follows:

€ in millions Sept. 30, 2013 Dec. 31, 2012
Cash 856 865
Time deposits and securities
(with a maturity of up to 90 days) 17 20
Total cash and cash equivalents 873 885

As of September 30, 2013 and December 31, 2012, earmarked funds of € 57 million and € 38 million, respectively, were included in cash and cash equivalents.

9. TRADE ACCOUNTS RECEIVABLE

As of September 30, 2013 and December 31, 2012, trade accounts receivable were as follows:

€ in millions Sept. 30, 2013 Dec. 31, 2012
Trade accounts receivable 4,020 4,056
less allowance for doubtful accounts 446 406
Trade accounts receivable, net 3,574 3,650

10. INVENTORIES

As of September 30, 2013 and December 31, 2012, inventories consisted of the following:

€ in millions Sept. 30, 2013 Dec. 31, 2012
Raw materials and
purchased components
464 433
Work in process 324 291
Finished goods 1,264 1,216
less reserves 66 100
Inventories, net 1,986 1,840

11. OTHER CURRENT AND NON-CURRENT ASSETS

As of September 30, 2013, investments, securities and longterm loans comprised investments of € 474 million (December 31, 2012: € 484 million), mainly regarding the joint venture between Fresenius Medical Care and Galenica Ltd., that were accounted for under the equity method. In the fi rst three quarters of 2013, income of € 11 million (Q1 – 3 2012: € 11 million) resulting from this valuation was included in selling, general and administrative expenses in the consolidated statement of income. Moreover, investments, securities and longterm loans included € 316 million fi nancial assets available for sale as of September 30, 2013 (December 31, 2012: € 182 million). Furthermore, investments and long-term loans included € 123 million as of September 30, 2013 that Fresenius Medical Care loaned to a middle-market dialysis provider.

12. GOODWILL AND OTHER INTANGIBLE ASSETS

As of September 30, 2013 and December 31, 2012, intangible assets, split into amortizable and non-amortizable intangible assets, consisted of the following:

AMORTIZABLE INTANGIBLE ASSETS

Sept. 30, 2013 Dec. 31, 2012
€ in millions Acquisition
cost
Accumulated
amortization
Carrying
amount
Acquisition
cost
Accumulated
amortization
Carrying
amount
Patents, product and distribution rights 570 233 337 585 216 369
Technology 312 47 265 321 32 289
Non-compete agreements 241 173 68 242 162 80
Other 696 361 335 684 319 365
Total 1,819 814 1,005 1,832 729 1,103

Estimated regular amortization expenses of intangible assets for the next fi ve years are shown in the following table:

€ in millions Q4 / 2013 2014 2015 2016 2017 Q1 – 3 / 2018
Estimated amortization expenses 46 132 125 118 116 80

NON-AMORTIZABLE INTANGIBLE ASSETS

Sept. 30, 2013 Dec. 31, 2012
€ in millions Acquisition
cost
Accumulated
amortization
Carrying
amount
Acquisition
cost
Accumulated
amortization
Carrying
amount
Tradenames 171 0 171 175 0 175
Management contracts 6 0 6 6 0 6
Goodwill 14,864 0 14,864 15,014 0 15,014
Total 15,041 0 15,041 15,195 0 15,195

The carrying amount of goodwill has developed as follows:

€ in millions Fresenius
Medical Care
Fresenius
Kabi
Fresenius
Helios
Fresenius
Vamed
Corporate /
Other
Fresenius
Group
Carrying amount as of January 1, 2012 7,100 3,793 1,722 48 6 12,669
Additions 1,707 396 447 11 0 2,561
Disposals 0 - 1 0 0 - 1
Reclassifi cations 0 0 - 18 18 0 0
Foreign currency translation - 150 - 65 0 0 0 - 215
Carrying amount as of December 31, 2012 8,657 4,123 2,151 77 6 15,014
Additions 97 34 15 6 0 152
Disposals 0 - 4 0 0 0 - 4
Reclassifi cations 0 0 0 0
Foreign currency translation - 223 - 75 0 0 0 - 298
Carrying amount as of September 30, 2013 8,531 4,078 2,166 83 6 14,864

As of September 30, 2013 and December 31, 2012, the carrying amounts of the other non-amortizable intangible assets were € 161 million and € 165 million, respectively, for Fresenius Medical Care as well as € 16 million, respectively, for Fresenius Kabi.

13. DEBT AND CAPITAL LEASE OBLIGATIONS

SHORT-TERM DEBT

The Fresenius Group had short-term debt of € 467 million and € 205 million at September 30, 2013 and December 31, 2012, respectively. As of September 30, 2013, this debt consisted of borrowings by certain entities of the Fresenius Group under lines of credit with commercial banks of € 181 million. Furthermore, € 286 million were outstanding under the commercial paper program of Fresenius SE & Co. KGaA.

LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS

As of September 30, 2013 and December 31, 2012, long-term debt and capital lease obligations consisted of the following:

€ in millions Sept. 30, 2013 Dec. 31, 2012
Fresenius Medical Care 2012 Credit Agreement 2,125 2,016
2013 Senior Credit Agreement 1,761 0
2008 Senior Credit Agreement 0 1,170
Euro Notes 859 739
European Investment Bank Agreements 192 498
Accounts receivable facility of Fresenius Medical Care 147 123
Capital lease obligations 95 94
Other 267 315
Subtotal 5,446 4,955
less current portion 772 519
Long-term debt and capital lease obligations, less current portion 4,674 4,436

Fresenius Medical Care 2012 Credit Agreement

Fresenius Medical Care AG & Co. KGaA (FMC-AG & Co. KGaA) entered into a US\$ 3,850 million syndicated credit facility ( Fresenius Medical Care 2012 Credit Agreement) with a large group of banks and institutional investors on October 30, 2012 which replaced the 2006 Senior Credit Agreement.

The following tables show the available and outstanding amounts under the Fresenius Medical Care 2012 Credit Agreement at September 30, 2013 and at December 31, 2012:

Sept. 30, 2013
Maximum amount available Balance outstanding
€ in millions € in millions
Revolving Credit (in US\$) US\$ 600 million 444 US\$49 million 37
Revolving Credit (in €) € 500 million 500 € 200 million 200
Term Loan A US\$ 2,550 million 1,888 US\$ 2,550 million 1,888
Total 2,832 2,125
Dec. 31, 2012
Maximum amount available Balance outstanding
€ in millions
US\$ 600 million 454 US\$59 million 45
€ 500 million 500 € 0 million 0
US\$ 2,600 million 1,971 US\$ 2,600 million 1,971
2,925 2,016
€ in millions

In addition, at September 30, 2013 and December 31, 2012, Fresenius Medical Care had letters of credit outstanding in the amount of US\$ 11 million and US\$ 77 million, respectively, which were not included above as part of the balance outstanding at those dates but which reduce available borrowings under the Revolving Credit Facility.

As of September 30, 2013, FMC-AG & Co. KGaA and its subsidiaries were in compliance with all covenants under the Fresenius Medical Care 2012 Credit Agreement.

2013 Senior Credit Agreement

On December 20, 2012, Fresenius SE & Co. KGaA and various subsidiaries entered into a delayed draw syndicated credit agreement (2013 Senior Credit Agreement) in the amount of US\$ 1,300 million and € 1,250 million. The 2013 Senior Credit Agreement was funded on June 28, 2013 and replaced the

2008 Senior Credit Agreement. On August 7, 2013, the 2013 Senior Credit Agreement was extended by a term loan B facility in the amount of US\$ 500 million.

The following tables show the available and outstanding amounts under the 2013 Senior Credit Agreement at September 30, 2013 and under the 2008 Senior Credit Agreement at December 31, 2012:

2013 SENIOR CREDIT AGREEMENT

Sept. 30, 2013
Maximum amount available Balance outstanding
€ in millions € in millions
Revolving Credit Facilities (in €) € 600 million 600 €0 million 0
Revolving Credit Facilities (in US\$) US\$ 300 million 222 US\$ 0 million 0
Term Loan A (in €) € 650 million 650 €650 million 650
Term Loan A (in US\$) US\$ 1,000 million 741 US\$ 1,000 million 741
Term Loan B US\$ 500 million 370 US\$ 500 million 370
Total 2,583 1,761

2008 SENIOR CREDIT AGREEMENT

Dec. 31, 2012
Maximum amount available Balance outstanding
€ in millions € in millions
Revolving Credit Facilities US\$ 550 million 416 US\$ 0 million 0
Term Loan A US\$ 375 million 284 US\$ 375 million 284
Term Loan D (in US\$) US\$ 959 million 728 US\$ 959 million 728
Term Loan D (in €) € 158 million 158 € 158 million 158
Total 1,586 1,170

The 2013 Senior Credit Agreement consists of:

  • ▶ 5-year revolving credit facilities in the aggregate principal amount of US\$ 300 million, € 400 million and a € 200 million multicurrency facility with a fi nal repayment date on June 28, 2018.
  • ▶ 5-year term loan facilities in the aggregate principal amount of US\$ 1,000 million and € 650 million (together Term Loan A). Term Loan A amortizes and is repayable in unequal quarterly installments with a fi nal maturity on June 28, 2018.
  • ▶ a 6-year term loan facility in the aggregate principal amount of US\$ 500 million (Term Loan B). Term Loan B amortizes and is repayable in quarterly installments with a fi nal maturity on June 28, 2019.

The 2013 Senior Credit Agreement may be increased by establishing additional incremental facilities if certain conditions are met.

The interest rate on each borrowing under the 2013 Senior Credit Agreement is a rate equal to either (i) LIBOR or EURIBOR (as applicable) plus an applicable margin or (ii) the Base Rate as defi ned in the 2013 Senior Credit Agreement plus an applicable margin. The applicable margin is variable and depends on the leverage ratio as defi ned in the 2013 Senior Credit Agreement.

In addition to scheduled principal payments, indebtedness outstanding under the 2013 Senior Credit Agreement will be reduced by mandatory prepayments in the case of certain sales of assets and the incurrence of certain additional indebtedness, with the amount to be prepaid depending on the proceeds which are generated by the respective transaction.

The 2013 Senior Credit Agreement is guaranteed by Fresenius SE & Co. KGaA, Fresenius ProServe GmbH, Fresenius Kabi AG and certain U.S. subsidiaries of Fresenius Kabi AG. Obligations under the 2013 Senior Credit Agreement are secured by pledges of capital stock of certain material subsidiaries of Fresenius Kabi AG in favor of the lenders.

The 2013 Senior Credit Agreement contains a number of customary affi rmative and negative covenants and other payment restrictions. These covenants include limitations on liens, sale of assets, incurrence of debt, investments and

acquisitions and restrictions on the payment of dividends, among other items. The 2013 Senior Credit Agreement also includes fi nancial covenants – as defi ned in the agreement – that require Fresenius SE & Co. KGaA and its subsidiaries (other than Fresenius Medical Care and its subsidiaries) to maintain a maximum leverage ratio and a minimum interest coverage ratio.

As of September 30, 2013, the Fresenius Group was in com pliance with all covenants under the 2013 Senior Credit Agreement.

Euro Notes

As of September 30, 2013 and December 31, 2012, Euro Notes (Schuldscheindarlehen) of the Fresenius Group consisted of the following:

Book value / nominal value
€ in millions
Maturity Interest rate Sept. 30, 2013 Dec. 31, 2012
Fresenius Finance B.V. 2008 / 2014 April 2, 2014 5.98% 112 112
Fresenius Finance B.V. 2008 / 2014 April 2, 2014 variable 88 88
Fresenius Finance B.V. 2007 / 2014 July 2, 2014 5.75% 38 38
Fresenius Finance B.V. 2007 / 2014 July 2, 2014 variable 62 62
Fresenius SE & Co. KGaA 2012 / 2016 April 4, 2016 3.36% 156 156
Fresenius SE & Co. KGaA 2012 / 2016 April 4, 2016 variable 129 129
Fresenius SE & Co. KGaA 2013 / 2017 Aug. 22, 2017 2.65% 51 0
Fresenius SE & Co. KGaA 2013 / 2017 Aug. 22, 2017 variable 74 0
Fresenius SE & Co. KGaA 2012 / 2018 April 4, 2018 4.09% 72 72
Fresenius SE & Co. KGaA 2012 / 2018 April 4, 2018 variable 43 43
Fresenius Medical Care AG & Co. KGaA 2009 / 2014 Oct. 27, 2014 8.38% 11 12
Fresenius Medical Care AG & Co. KGaA 2009 / 2014 Oct. 27, 2014 variable 23 27
Euro Notes 859 739

On February 22, 2013, Fresenius SE & Co. KGaA issued Euro Notes in an amount of € 125 million. Proceeds were used for general corporate purposes. The new Euro Notes are guaranteed by Fresenius Kabi AG and Fresenius ProServe GmbH.

The Euro Notes issued by Fresenius Finance B.V. in the amount of € 200 million and € 100 million, which are due on April 2, 2014 and on July 2, 2014, respectively, are shown as current portion of long-term debt and capital lease obligations in the consolidated statement of fi nancial position.

As of September 30, 2013, the Fresenius Group was in compliance with all of its covenants under the Euro Notes.

European Investment Bank Agreements

The following table shows the amounts outstanding under the European Investment Bank (EIB) facilities as of September 30, 2013 and December 31, 2012:

Book value
€ in millions
Maturity Sept. 30, 2013 Dec. 31, 2012
Fresenius SE & Co. KGaA 2013 0 196
Fresenius Medical Care AG & Co. KGaA 2013 / 2014 140 246
HELIOS Kliniken GmbH 2019 52 56
Loans from EIB 192 498

The majority of the loans are denominated in euros. At September 30, 2013, all credit lines were utilized.

At June 14, 2013, € 96 million borrowings of Fresenius SE & Co. KGaA and US\$ 91 million borrowings of FMC-AG & Co. KGaA were due. The loans were repaid as scheduled. In addition, loans borrowed by Fresenius SE & Co. KGaA of € 100 million and FMC-AG & Co. KGaA of US\$ 49 million, which were due at September 10 and 13, 2013, respectively, were repaid as scheduled.

The loans borrowed by FMC-AG & Co. KGaA which are due in February 2014 are shown as current portion of long-term

debt and capital lease obligations in the consolidated statement of fi nancial position.

As of September 30, 2013, the Fresenius Group was in compliance with the respective covenants.

CREDIT LINES

In addition to the fi nancial liabilities described before, the Fresenius Group maintains additional credit facilities which have not been utilized, or have only been utilized in part, as of the reporting date. At September 30, 2013, the additional fi nancial cushion resulting from unutilized credit facilities was approximately € 2.4 billion.

14. SENIOR NOTES

As of September 30, 2013 and December 31, 2012, Senior Notes of the Fresenius Group consisted of the following:

Book value
€ in millions
Notional amount Maturity Interest rate Sept. 30, 2013 Dec. 31, 2012
Fresenius Finance B.V. 2006 / 2013 € 500 million Jan. 31, 2013 5.00% 0 500
Fresenius Finance B.V. 2006 / 2016 € 650 million Jan. 31, 2016 5.50% 0 645
Fresenius Finance B.V. 2012 / 2019 € 500 million Apr. 15, 2019 4.25% 500 500
Fresenius Finance B.V. 2013 / 2020 € 500 million July 15, 2020 2.875% 500 0
Fresenius US Finance II, Inc. 2009 / 2015 € 275 million July 15, 2015 8.75% 270 267
Fresenius US Finance II, Inc. 2009 / 2015 US\$ 500 million July 15, 2015 9.00% 363 369
FMC Finance VI S.A. 2010 / 2016 € 250 million July 15, 2016 5.50% 249 248
FMC Finance VII S.A. 2011 / 2021 € 300 million Feb. 15, 2021 5.25% 295 294
FMC Finance VIII S.A. 2011 / 2016 € 100 million Oct. 15, 2016 variable 100 100
FMC Finance VIII S.A. 2011 / 2018 € 400 million Sept. 15, 2018 6.50% 396 396
FMC Finance VIII S.A. 2012 / 2019 € 250 million July 31, 2019 5.25% 243 243
Fresenius Medical Care US Finance, Inc. 2007 / 2017 US\$ 500 million July 15, 2017 6.875% 368 376
Fresenius Medical Care US Finance, Inc. 2011 / 2021 US\$ 650 million Feb. 15, 2021 5.75% 478 489
Fresenius Medical Care US Finance II, Inc. 2011 / 2018 US\$ 400 million Sept. 15, 2018 6.50% 293 300
Fresenius Medical Care US Finance II, Inc. 2012 / 2019 US\$ 800 million July 31, 2019 5.625% 592 606
Fresenius Medical Care US Finance II, Inc. 2012 / 2022 US\$ 700 million Jan. 31, 2022 5.875% 518 531
Senior Notes 5,165 5,864

On January 7, 2013, Fresenius announced the early redemption of the 5.5% Senior Notes due in 2016 that were issued in 2006. The aggregate principal amount of € 650 million was completely repaid on February 7, 2013 at a price of 100.916% plus accrued and unpaid interest. Initially, the redemption was fi nanced by utilizing existing credit lines. From the end of June 2013, the 2013 Senior Credit Agreement was used for the refi nancing.

On January 24, 2013, Fresenius Finance B.V. issued unsecured Senior Notes of € 500 million at par which are due in 2020. Net proceeds were used to refi nance the Senior Notes which were due in January 2013.

The Senior Notes are guaranteed by Fresenius SE & Co. KGaA, Fresenius Kabi AG and Fresenius ProServe GmbH.

The Senior Notes issued by Fresenius Finance B.V. which were due on January 31, 2013 were shown as long-term debt in the consolidated statement of financial position as of December 31, 2012.

As of September 30, 2013, the Fresenius Group was in compliance with all of its covenants.

15. PENSIONS AND SIMILAR OBLIGATIONS

DEFINED BENEFIT PENSION PLANS

At September 30, 2013, the pension liability of the Fresenius Group was € 739 million. The current portion of the pension liability of € 14 million is recognized in the consolidated statement of fi nancial position within short-term accrued expenses and other short-term liabilities. The non-current portion of € 725 million is recorded as pension liability.

Contributions to Fresenius Group's pension fund were € 13 million in the fi rst three quarters of 2013. The Fresenius Group expects approximately € 15 million contributions to the pension fund during 2013.

Defi ned benefi t pension plans' net periodic benefi t costs of € 57 million (Q1 – 3 2012: € 42 million) were comprised of the following components:

€ in millions Q1 – 3 / 2013 Q1 – 3 / 2012
Service cost 21 14
Interest cost 30 28
Expected return on plan assets - 11 - 12
Amortization of unrealized
actuarial losses, net
16 12
Amortization of prior service costs 1
Amortization of transition obligations
Settlement loss 0
Net periodic benefi t cost 57 42

16. NONCONTROLLING INTEREST

NONCONTROLLING INTEREST SUBJECT TO PUT PROVISIONS

Noncontrolling interest subject to put provisions changed as follows:

€ in millions Q1 – 3 / 2013
Noncontrolling interest subject to
put provisions as of January 1, 2013 398
Noncontrolling interest subject to
put provisions in profi t 57
Purchase of noncontrolling interest
subject to put provisions 18
Dividend payments - 66
Currency effects, fi rst-time consolidations
and other changes 69
Noncontrolling interest subject to
put provisions as of September 30, 2013 476

As of September 30, 2013 and December 31, 2012, put options with an aggregate purchase obligation of € 187 million and € 173 million, respectively, were exercisable. One put option was exercised for a total consideration of € 2 million during the first three quarters of 2013.

NONCONTROLLING INTEREST NOT SUBJECT TO PUT PROVISIONS

As of September 30, 2013 and December 31, 2012, noncontrolling interest not subject to put provisions in the Fresenius Group was as follows:

€ in millions Sept. 30, 2013 Dec. 31, 2012
Noncontrolling interest
not subject to put provisions in
Fresenius Medical Care AG & Co. KGaA 4,643 4,692
Noncontrolling interest
not subject to put provisions
in VAMED AG 34 33
Noncontrolling interest
not subject to put provisions
in the business segments
Fresenius Medical Care 180 201
Fresenius Kabi 82 86
Fresenius Helios 115 111
Fresenius Vamed 3 2
Total noncontrolling interest
not subject to put provisions 5,057 5,125

Noncontrolling interest not subject to put provisions changed as follows:

€ in millions Q1 – 3 / 2013
Noncontrolling interest not subject to
put provisions as of January 1, 2013
5,125
Noncontrolling interest not subject to
put provisions in profi t
447
Stock options 48
Sale of noncontrolling interest not
subject to put provisions
- 50
Share buy-back program of
Fresenius Medical Care AG & Co. KGaA
- 120
Dividend payments - 196
Currency effects, fi rst-time consolidations
and other changes
- 197
Noncontrolling interest not subject to
put provisions as of September 30, 2013
5,057

17. FRESENIUS SE & CO. KGAA SHAREHOLDERS' EQUITY

SUBSCRIBED CAPITAL

During the fi rst three quarters of 2013, 650,977 stock options were exercised. Consequently, as of September 30, 2013, the subscribed capital of Fresenius SE & Co. KGaA consisted of 178,839,237 bearer ordinary shares. The shares are issued as non-par value shares. The proportionate amount of the subscribed capital is € 1.00 per share.

AUTHORIZED CAPITAL

By resolution of the Annual General Meeting on May 17, 2013, the previous Authorized Capital I was revoked and a new Authorized Capital I was created.

In accordance with the new provision in the articles of association of Fresenius SE & Co. KGaA, the general partner, Fresenius Management SE, is authorized, with the approval of the Supervisory Board, until May 16, 2018, to increase Fresenius SE & Co. KGaA's subscribed capital by a total amount of up to € 40,320,000 through a single issue or multiple issues of new bearer ordinary shares against cash contributions and / or contributions in kind (Authorized Capital I). A subscription right must be granted to the shareholders in principle. In defi ned cases, the general partner is authorized, with the consent of the Supervisory Board, to decide on the exclusion of the shareholders' subscription right (e. g. to eliminate fractional amounts). For cash contributions, the authorization can only be exercised if the issue price is not signifi cantly below the stock exchange price of the already listed shares

at the time the issue price is fi xed with fi nal effect by the general partner. Furthermore, the proportionate amount of the shares issued with exclusion of subscription rights may not exceed 10% of the subscribed capital neither at the time of the resolution on the authorization nor at the time of the uti lization of the authorization. In the case of a contribution in kind, the subscription right can be excluded only in order to acquire a company, parts of a company or a participation in a company. The authorizations granted concerning the exclusion of subscription rights can be used by the general partner only to such extent that the proportional amount of the total number of shares issued with exclusion of the subscription rights does not exceed 20% of the subscribed capital, neither at the time of the resolution on the authorization nor at the time of the utilization of the authorization.

The changes to the Authorized Capital became effective upon registration of the amendments to the articles of association with the commercial register on June 3, 2013.

CONDITIONAL CAPITAL

Corresponding to the stock option plans, the Conditional Capital of Fresenius SE & Co. KGaA is divided into Conditional Capital I, Conditional Capital II, Conditional Capital III and Conditional Capital IV. These are used to satisfy the subscription rights in connection with previously issued stock options or convertible bonds, as the case may be, for bearer ordinary shares under the stock option plans of 2003, 2008 and 2013 (see note 24, Stock options).

By resolution of the Annual General Meeting on May 17, 2013, the previous Conditional Capital I was revoked. Additionally, the change of the previous Conditional Capital II in Conditional Capital I, the change of the previous Conditional Capital III in Conditional Capital II as well as the change of the previous Conditional Capital IV in Conditional Capital III were resolved.

By resolution on May 17, 2013, the Annual General Meeting of Fresenius SE & Co. KGaA authorized the general partner until May 16, 2018, to issue up to 8,400,000 subscription rights for up to 8,400,000 non-par value bearer ordinary shares of Fresenius SE & Co. KGaA in the framework of the 2013 Stock Option Plan. The authorization shall fall to the Supervisory Board alone, if members of the Management Board of the general partner are concerned. To fulfi ll the granted subscription rights, the subscribed capital of Fresenius SE & Co. KGaA was increased conditionally by up to € 8,400,000 through issuing of up to 8,400,000 new bearer ordinary shares (Conditional Capital IV). The change of Fresenius SE & Co. KGaA's

articles of association with regard to the Conditional Capital I, II, III and IV became effective upon registration with the commercial register on June 3, 2013. The conditional capital increase shall only be implemented to the extent that subscription rights were or are issued according to the 2013

Stock Option Plan, the holders of subscription rights exercise their option rights and as long as no other forms of settlement are used. The new bearer ordinary shares shall participate in the profi ts from the start of the fi scal year in which they are issued.

The following table shows the development of the Conditional Capital:

in € Ordinary shares
Conditional Capital I Fresenius AG Stock Option Plan 1998 (until June 3, 2013) 857,970
Conditional Capital I Fresenius AG Stock Option Plan 2003 (until June 3, 2013: Conditional Capital II) 2,497,254
Conditional Capital II Fresenius SE Stock Option Plan 2008 (until June 3, 2013: Conditional Capital III) 5,383,434
Conditional Capital III, approved on May 11, 2012 (until June 3, 2013: Conditional Capital IV) 16,323,734
Total Conditional Capital as of January 1, 2013 25,062,392
Cancellation of the previous Conditional Capital I Fresenius AG Stock Option Plan 1998 - 857,970
Fresenius AG Stock Option Plan 2003 – options exercised - 163,893
Fresenius SE Stock Option Plan 2008 – options exercised - 487,084
Creation of Conditional Capital IV Fresenius SE & Co. KGaA Stock Option Plan 2013 8,400,000
Total Conditional Capital as of September 30, 2013 31,953,445

DIVIDENDS

Under the German Stock Corporation Act (AktG), the amount of dividends available for distribution to shareholders is based upon the unconsolidated retained earnings of Fresenius SE & Co. KGaA as reported in its statement of fi nancial position determined in accordance with the German Commercial Code (HGB).

In May 2013, a dividend of € 1.10 per bearer ordinary share was approved by Fresenius SE & Co. KGaA's shareholders at the Annual General Meeting and paid. The total dividend payment was € 196 million.

SHARE BUY-BACK PROGRAM OF FRESENIUS MEDICAL CARE

Fresenius Medical Care completed a share buy-back program in the third quarter of 2013. At September 30, 2013, 7,548,951 ordinary shares were repurchased in the intended amount of € 385 million (US\$ 505 million).

18. OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) comprises all amounts recognized directly in equity (net of tax) resulting from the currency translation of foreign subsidiaries' fi nancial statements and the effects of measuring fi nancial instruments at their fair value as well as the change in benefi t obligation.

Changes in accumulated other comprehensive income (loss) net of tax by component were as follows:

Amount of gain or loss reclassifi ed

€ in millions Cash fl ow
hedges
Change of
fair value of
available for
sale fi nancial
assets
Foreign
currency
translation
Actuarial
gains / losses
on defi ned
benefi t
pension
plans
Total,
before non
controlling
interest
Non
controlling
interest
Total
Balance as of December 31, 2011 - 145 - 8 248 - 81 14 132 146
Other comprehensive income (loss) before reclassifi cations 0 - 10 2 - 1 - 9 5 - 4
Amounts reclassifi ed from accumulated
other comprehensive income (loss)
10 0 3 13 8 21
Other comprehensive income (loss), net 10 - 10 2 2 4 13 17
Balance as of September 30, 2012 - 135 - 18 250 - 79 18 145 163
Balance as of December 31, 2012 - 122 - 17 168 - 157 - 128 13 - 115
Other comprehensive income (loss) before reclassifi cations 9 25 - 139 - 2 - 107 - 163 - 270
Amounts reclassifi ed from accumulated
other comprehensive income (loss)
8 0 5 13 11 24
Other comprehensive income (loss), net 17 25 - 139 3 - 94 - 152 - 246
Balance as of September 30, 2013 - 105 8 29 - 154 - 222 - 139 - 361

Reclassifi cations out of accumulated other comprehensive income (loss) were as follows:

from accumulated other
comprehensive (income) loss
€ in millions Q1 – 3 / 2013 Q1 – 3 / 2012 Affected line item in the
consolidated statement of income
Details about accumulated other comprehensive (income) loss components
Cash fl ow hedges
Interest rate contracts 23 23 Interest income / expense
Foreign exchange contracts - 1 - 3 Cost of sales
Foreign exchange contracts - 1 - 2 Selling, general and
administrative expenses
Foreign exchange contracts Interest income / expense
Other comprehensive income 21 18
Tax expense or benefi t - 6 - 3
Other comprehensive income, net 15 15
Amortization of defi ned benefi t pension items
Prior service costs 1 1
Transition obligations 1
Actuarial gains / losses on defined benefit pension plans 13 9 1
Other comprehensive income 14 9
Tax expense or benefi t - 5 - 3
Other comprehensive income, net 9 6
Total reclassifi cations for the period 24 21

Net periodic benefi t cost is allocated as personnel expense within cost of sales or selling, general and administrative expenses as well as research and development expenses.

OTHER NOTES

19. LEGAL PROCEEDINGS

The Fresenius Group is routinely involved in numerous claims, lawsuits, regulatory and tax audits, investigations and other legal matters arising, for the most part, in the ordinary course of its business of providing health care services and products. Legal matters that the Fresenius Group currently deems to be material are described below. For the matters described below in which the Fresenius Group believes a loss is both reasonably possible and estimable, an estimate of the loss or range of loss exposure is provided. For the other matters described below, the Fresenius Group believes that the loss probability is remote and / or the loss or range of possible losses cannot be reasonably estimated at this time. The outcome of litigation and other legal matters is always diffi cult to predict accurately and outcomes that are not consistent with Fresenius Group's view of the merits can occur. The Fresenius Group believes that it has valid defenses to the legal matters pending against it and is defending itself vigorously. Nevertheless, it is possible that the resolution of one or more of the legal matters currently pending or threatened could have a material adverse effect on its business, results of operations and fi nancial condition.

Further information regarding legal disputes, court proceedings and investigations can be found in detail in the consolidated fi nancial statements in the 2012 Annual Report. In the following, only the changes during the fi rst three quarters ended September 30, 2013 compared to the information provided in the consolidated fi nancial statements are described. These changes should be read in conjunction with the overall information in the consolidated fi nancial statements in the 2012 Annual Report; defi ned terms or abbreviations having the same meaning as in the 2012 Annual Report.

BAXTER PATENT DISPUTE "TOUCHSCREEN INTERFACES" (1)

On July 2, 2013, the Federal Circuit denied Baxter's appeal and ordered the District Court to dismiss the case. Baxter has requested a rehearing before the full Federal Circuit.

PRODUCT LIABILITY LITIGATION

On April 5, 2013, the U.S. Judicial Panel on Multidistrict Litigation ordered that lawsuits fi led in various federal courts alleging wrongful death and personal injury claims against Fresenius Medical Care Holdings, Inc.'s (FMCH) and certain of its affi liates relating to FMCH's dialysate concentrate products NaturaLyte ® and Granufl o ® be transferred and consolidated for pretrial management purposes into a consolidated multidistrict litigation in the United States District Court for the District of Massachusetts, styled In Re: Fresenius Granufl o / Naturalyte Dialysate Products Liability Litigation, Case No. 2013-md-02428. These lawsuits allege generally that inadequate labeling and warnings for these products caused harm to patients. In addition, similar cases have been fi led in several state courts that will not be formally consolidated with the federal multidistrict litigation. FMCH believes that these lawsuits are without merit, and will defend them vigorously.

In several further cases with the same subject matter in dispute, complaints were formally served on Fresenius SE & Co. KGaA and Fresenius Management SE causing both companies to become formally involved in the litigation. Also for these cases, both companies believe the lawsuits to be without merit and intend to defend them vigorously.

RENAL CARE GROUP – CLASS ACTION "ACQUISITION"

On January 11, 2013, the period for objection to a settlement agreed to by plaintiff expired. The settlement calls for dismissal of the complaint with prejudice against the plaintiff and all other class members in exchange for a payment that is not material to Fresenius Medical Care. The settlement has been funded and distribution is being overseen by the Nashville Chancery Court.

SUBPOENA "AMERICAN ACCESS CARE, LLC"

In May 2013, a fourth subpoena was served by the United States Attorney for the Eastern District of Virginia (Richmond). Also in May 2013, updated document productions were requested by the U.S. Attorneys for Rhode Island and Connecticut. Although the subpoenas cover a wide range of documents and activities of AAC, the focus of the investigation is procedure coding and related billing practices and procedures. As of October 18, 2013, a group of the prior owners of AAC assumed responsibility for responding to the subpoenas and committed to indemnify Fresenius Medical Care pursuant to the terms of the acquisition agreement.

INTERNAL REVIEW

The review has identifi ed conduct that Fresenius Medical Care has reported to the U.S. Securities and Exchange Commission (SEC) and the U.S. Department of Justice (DOJ). Fresenius Medical Care's review and dialogue with the SEC and DOJ are ongoing. Fresenius Medical Care cannot predict the fi nal outcome of this matter. Fresenius Medical Care's independent counsel, in conjunction with Fresenius Medical Care's Compliance Department, have reviewed Fresenius Medical Care's anti-corruption compliance program, including internal controls related to compliance with international anti-bribery laws, and appropriate enhancements are being implemented.

The Fresenius Group regularly analyzes current information about claims for probable losses and provides accruals for such matters, including estimated expenses for legal services, as appropriate.

The Fresenius Group, like other health care providers, conducts its operations under intense government regulation and scrutiny. It must comply with regulations which relate to or govern the safety and effi cacy of medical products and supplies, the marketing and distribution of such products, the operation of manufacturing facilities, laboratories and dialysis clinics, and environmental and occupational health and safety. With respect to its development, manufacture,

marketing and distribution of medical products, if such compliance is not maintained, the Fresenius Group could be subject to signifi cant adverse regulatory actions by the U.S. Food and Drug Administration (FDA) and comparable regulatory authorities outside the U.S. These regulatory actions could include warning letters or other enforcement notices from the FDA and / or comparable foreign regulatory authority, which may require the Fresenius Group to expend signifi cant time and resources in order to implement appropriate corrective actions. If the Fresenius Group does not address matters raised in warning letters or other enforcement notices to the satisfaction of the FDA and / or comparable regulatory authorities outside the U.S., these regulatory authorities could take additional actions, including product recalls, injunctions against the distribution of products or operation of manufacturing plants, civil penalties, seizures of Fresenius Group's products, and / or criminal prosecution. The Fresenius Group must also comply with the laws of the United States, including the federal Anti-Kickback Statute, the federal False Claims Act, the federal Stark Law and the federal Foreign Corrupt Practices Act as well as other federal and state fraud and abuse laws. Applicable laws or regulations may be amended, or enforcement agencies or courts may make interpretations that differ from Fresenius Group's interpretations or the manner in which it conducts its business. Enforcement has become a high priority for the federal government and some states. In addition, the provisions of the False Claims Act authorizing payment of a portion of any recovery to the party bringing the suit encourage private plaintiffs to commence "qui tam" or "whistle blower" actions. In May 2009, the scope of the False Claims Act was expanded and additional protections for whistle blowers and procedural provisions to aid whistle blowers' ability to proceed in a False Claims Act case were added. By virtue of this regulatory environment, Fresenius Group's business activities and practices are subject to extensive review by regulatory authorities and private parties, and continuing audits, investigative demands, subpoenas, other inquiries, claims and litigation relating to Fresenius Group's compliance with applicable laws and regulations. The Fresenius Group may not always be aware that an inquiry or action has begun, particularly in the case of "whistle blower" actions, which are initially fi led under court seal.

20. FINANCIAL INSTRUMENTS

VALUATION OF FINANCIAL INSTRUMENTS

The following table presents the carrying amounts and fair values as well as the fair value hierarchy levels of Fresenius Group's fi nancial instruments as of September 30, 2013 and December 31, 2012, classifi ed into classes:

Sept. 30, 2013 Dec. 31, 2012
€ in millions Fair value
hierarchy level
Carrying
amount
Fair value Carrying
amount
Fair value
Cash and cash equivalents 1 873 873 885 885
Assets recognized at carrying amount 3 3,721 3,726 3.668 3.668
Assets recognized at fair value 1 316 316 182 182
Liabilities recognized at carrying amount 2 11,858 12,245 11.991 12.593
Liabilities recognized at fair value 2 17 17 23 23
Noncontrolling interest subject to
put provisions recognized at fair value
3 476 476 398 398
Derivatives for hedging purposes 2 6 6 - 35 - 35

The signifi cant methods and assumptions used to estimate the fair values of fi nancial instruments as well as classifi cation of fair value measurements according to the three-tier fair value hierarchy are as follows:

Cash and cash equivalents are stated at nominal value, which equals the fair value.

The nominal value of short-term fi nancial instruments such as accounts receivable and payable and short-term debt represents its carrying amount, which is a reasonable estimate of the fair value due to the relatively short period to maturity for these instruments.

The fair values of major long-term fi nancial instruments are calculated on the basis of market information. Financial instruments for which market quotes are available are measured with the market quotes at the reporting date. The fair values of the other long-term fi nancial liabilities are calculated at the present value of respective future cash fl ows. To determine these present values, the prevailing interest rates and credit spreads for the Fresenius Group as of the date of the statement of fi nancial position are used.

The class assets recognized at carrying amount consists of a loan which Fresenius Medical Care granted to a middlemarket dialysis provider and of trade accounts receivable. The fair value of the loan is based on signifi cant unobservable inputs of comparable instruments and thus the class is classifi ed as fair value hierarchy Level 3.

The class assets recognized at fair value comprises European government bonds and shares as well as shares in funds. The fair values of these assets are calculated on the basis of market information. Therefore, this class is classifi ed as Level 1.

The class liabilities recognized at carrying amount is classifi ed as hierarchy Level 2.

The class liabilities recognized at fair value is classifi ed as hierarchy Level 2.

The valuation of the class noncontrolling interest subject to put provisions recognized at fair value is determined using signifi cant unobservable inputs. It is therefore classifi ed as Level 3.

Derivatives, mainly consisting of interest rate swaps and foreign exchange forward contracts, are valued as follows: The fair value of interest rate swaps is calculated by discounting the future cash fl ows on the basis of the market interest rates applicable for the remaining term of the contract as of the date of the statement of fi nancial position. To determine the fair value of foreign exchange forward contracts, the contracted forward rate is compared to the current forward rate for the remaining term of the contract as of the date of the statement of fi nancial position. The result is then discounted on the basis of the market interest rates prevailing at the date of the statement of fi nancial position for the respective currency.

Fresenius Group's own credit risk is incorporated in the fair value estimation of derivatives that are liabilities. Counterparty credit-risk adjustments are factored into the valuation of derivatives that are assets.

For the fair value measurement of the class deriv atives for hedging purposes, signifi cant other observable inputs are used. Therefore, they are classifi ed as Level 2 in accordance with the defi ned fair value hierarchy levels.

Currently, there is no indication that a decrease in the value of Fresenius Group's fi nancing receivables is probable. Therefore, the allowances on credit losses of fi nancing receivables are immaterial.

FAIR VALUES OF DERIVATIVE FINANCIAL INSTRUMENTS

Sept. 30, 2013 Dec. 31, 2012
€ in millions Assets Liabilities Assets Liabilities
Interest rate contracts (current) 0 9 0 50
Interest rate contracts (non-current) 0 3 0 18
Foreign exchange contracts (current) 14 3 15 11
Foreign exchange contracts (non-current) 1 1
Derivatives designated as hedging instruments 1 14 16 16 79
Interest rate contracts (current) 0 1 0 6
Interest rate contracts (non-current) 0 1 0 2
Foreign exchange contracts (current) 1 15 7 37 9
Foreign exchange contracts (non-current) 1 1 1
Derivatives not designated as hedging instruments 16 10 37 17

1 Derivatives designated as hedging instruments and foreign exchange contracts not designated as hedging instruments are classifi ed as derivatives for hedging purposes.

Derivative fi nancial instruments are marked to market each reporting period, resulting in carrying amounts equal to fair values at the reporting date.

Derivatives not designated as hedging instruments, which are derivatives that do not qualify for hedge accounting, are also solely entered into to hedge economic business transactions and not for speculative purposes.

Derivatives for hedging purposes were recognized at gross value within other assets in an amount of € 30 million and other liabilities in an amount of € 24 million.

The current portion of interest rate contracts and foreign exchange contracts indicated as assets in the previous table is recognized within other current assets in the consolidated statement of fi nancial position, while the current portion of those indicated as liabilities is included in short-term accrued expenses and other short-term liabilities. The non-current portions indicated as assets or liabilities are recognized in other non-current assets or in long-term accrued expenses and other long-term liabilities, respectively.

EFFECT OF DERIVATIVES DESIGNATED AS HEDGING INSTRUMENTS ON THE CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Q1 – 3 / 2013
€ in millions Gain or loss recognized
in other comprehensive
income (loss)
(effective portion)
Gain or loss reclassifi ed
from accumulated other
comprehensive income
(loss) (effective portion)
Gain or loss
recognized in the
consolidated statement
of income
Interest rate contracts 17 23 2
Foreign exchange contracts - 3 - 2 0
Derivatives in cash fl ow hedging relationships 1 14 21 2
Foreign exchange contracts - 2
Derivatives in fair value hedging relationships - 2
Derivatives designated as hedging instruments 14 21 0
Q1 – 3 / 2012
€ in millions Gain or loss recognized
in other comprehensive
income (loss)
(effective portion)
Gain or loss reclassifi ed
from accumulated other
comprehensive income
(loss) (effective portion)
Gain or loss
recognized in the
consolidated statement
of income
Interest rate contracts - 20 23 1
Foreign exchange contracts 26 - 5 0
Derivatives in cash fl ow hedging relationships 1 6 18 1
Foreign exchange contracts - 1
Derivatives in fair value hedging relationships - 1
Derivatives designated as hedging instruments 6 18 0

The amount of gain or loss recognized in the consolidated statement

of income solely relates to the ineffective portion.

EFFECT OF DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS ON THE CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Gain or loss recognized in
the consolidated statement of income
€ in millions Q1 – 3 / 2013 Q1 – 3 / 2012
Interest rate contracts 6 - 2
Foreign exchange contracts 6 - 10
Derivatives not designated as hedging instruments 12
- 12

Gains from derivatives in fair value hedging relationships and from foreign exchange contracts not designated as hedging instruments recognized in the consolidated statement of income are faced by losses from the underlying transactions in the corresponding amount.

The Fresenius Group expects to recognize a net amount of € 1 million of the existing gains for foreign exchange contracts deferred in accumulated other comprehensive income (loss) in the consolidated statement of income within the next 12 months. For interest rate contracts, the Fresenius Group expects to recognize € 37 million of losses in the course of normal business during the next 12 months in interest expense.

Gains and losses from foreign exchange contracts and the corresponding underlying transactions are accounted for as cost of sales, selling, general and administrative expenses and net interest. Gains and losses resulting from interest rate contracts are recognized as net interest in the consolidated statement of income.

In the fi rst three quarters of 2013, gains of € 25 million (Q1 – 3 2012: losses of € 10 million) for available for sale fi nancial assets were recognized in other comprehensive income (loss).

MARKET RISK

General

The Fresenius Group is exposed to effects related to foreign exchange fl uctuations in connection with its international business activities that are denominated in various currencies. In order to fi nance its business operations, the Fresenius Group issues senior notes and commercial papers and enters into mainly long-term credit agreements and euro notes (Schuld scheindarlehen) with banks. Due to these fi nancing activities, the Fresenius Group is exposed to interest risk caused by changes in variable interest rates and the risk of changes in the fair value of statement of fi nancial position items bearing fi xed interest rates.

In order to manage the risk of interest rate and foreign exchange rate fl uctuations, the Fresenius Group enters into certain hedging transactions with highly rated fi nancial

insti tutions as authorized by the Management Board. Derivative fi nancial instruments are not entered into for trading purposes.

The Fresenius Group defi nes benchmarks for individual exposures in order to quantify interest and foreign exchange risks. The benchmarks are derived from achievable and sustainable market rates. Depending on the individual benchmarks, hedging strategies are determined and generally implemented by means of micro hedges.

Securities, which are predominantly held as European government bonds, shares and shares in funds, are generally subject to the risk of changing stock exchange prices. Therefore, the stock exchange prices of these securities are continuously monitored to identify possible price risks on time.

Derivative fi nancial instruments

Classifi cation

To reduce the credit risk arising from derivatives, the Fresenius Group concluded Master Netting Agreements with banks. Through such agreements, positive and negative fair values of the derivative contracts could be offset against one another if a partner becomes insolvent. This offsetting is valid for transactions where the aggregate amount of obligations owed to and receivable from are not equal. If insolvency occurs, the party which owes the larger amount is obliged to pay the other party the difference between the amounts owed in the form of one net payment.

Fresenius elects not to offset the fair values of derivative financial instruments subject to master netting agreements in the statement of financial position.

At September 30, 2013 and December 31, 2012, the Fresenius Group had € 26 million and € 51 million of derivative fi nancial assets subject to netting arrangements and € 25 million and € 92 million of derivative fi nancial liabilities subject to netting arrangements. Offsetting these derivative fi nancial instruments would have resulted in net assets of € 20 million and € 34 million as well as net liabilities of € 19 million and € 75 million at September 30, 2013 and December 31, 2012, respectively.

Foreign exchange risk management

Solely for the purpose of hedging existing and foreseeable foreign exchange transaction exposures, the Fresenius Group enters into foreign exchange forward contracts and, on a small scale, foreign exchange options. To ensure that no foreign exchange risks result from loans in foreign currencies, the Fresenius Group enters into foreign exchange swap contracts.

As of September 30, 2013, the notional amounts of foreign exchange contracts totaled € 1,613 million. These foreign exchange contracts have been entered into to hedge risks from operational business and in connection with loans in foreign currency. The predominant part of the foreign exchange forward contracts to hedge risks from operational business was recognized as cash fl ow hedge, while foreign exchange contracts in connection with loans in foreign currencies are partly recognized as fair value hedges. The fair values of cash fl ow hedges and fair value hedges were € 10 million and € 48 thousand, respectively.

As of September 30, 2013, the Fresenius Group was party to foreign exchange contracts with a maximum maturity of 26 months.

Interest rate risk management

The Fresenius Group enters into interest rate swaps and, on a small scale, into interest rate options in order to protect against the risk of rising interest rates. These interest rate derivatives are mainly designated as cash fl ow hedges and have been entered into in order to convert payments based on variable interest rates into payments at a fi xed interest rate.

As of September 30, 2013, the interest rate swaps had a notional volume of US\$ 1,200 million (€ 889 million) and € 271 million as well as fair values of - US\$ 8 million and - € 8 million, respectively, which expire between 2013 and 2022.

Stock price risk management

Price risks arise from changing stock prices of available for sale fi nancial assets. Gains and losses arising from available for sale fi nancial assets are recognized directly in the consolidated

statement of equity until the asset is disposed of or if it is considered to be impaired. A decline of 10% in prices of the recognized assets would have an effect of less than 0.2% on Fresenius SE & Co. KGaA shareholders' equity.

21. SUPPLEMENTARY INFORMATION ON CAPITAL MANAGEMENT

The Fresenius Group has a solid fi nancial profi le. As of September 30, 2013, the equity ratio was 42.1% and the debt ratio (debt / total assets) was 36.1%. As of September 30, 2013, the net debt / EBITDA ratio (before special items) was 2.6. Due to the acquisition of 43 hospitals from Rhön-Klinikum AG, this ratio is expected to temporarily exceed 3.0 in 2013 but remain below 3.5, before returning to the upper end of the 2.5 to 3.0 target range in 2014.

The aims of the capital management and further information can be found in the consolidated fi nancial statements in the 2012 Annual Report.

Fresenius is covered by the rating agencies Moody's, Standard & Poor's and Fitch.

The following table shows the company rating of Fresenius SE & Co. KGaA:

Standard & Poor's Moody's Fitch
Company rating BB + Ba1 BB +
Outlook positive negative watch evolving

Following the signing of a binding agreement to purchase the majority of the clinics of Rhön-Klinikum AG, the rating agencies reviewed and largely confi rmed the company ratings. On September 13, 2013, Fitch placed the rating on "watch evolving" indicating a possible change of the positive outlook. On September 17, 2013, Moody's confi rmed the Ba1 company rating and changed the outlook to negative from positive. Standard & Poor's affi rmed on October 10, 2013, the BB + company rating and the positive outlook.

  1. SUPPLEMENTARY INFORMATION ON THE CONSOLIDATED STATEMENT OF CASH FLOWS The following table provides additional information with regard to the consolidated statement of cash flows:
€ in millions Q1 – 3 / 2013 Q1 – 3 / 2012
Interest paid 487 505
Income taxes paid 463 475

Cash paid for acquisitions (without investments in licenses) consisted of the following:

€ in millions Q1 – 3 / 2013 Q1 – 3 / 2012
Assets acquired 370 3,557
Liabilities assumed - 39 - 261
Noncontrolling interest - 16 - 150
Notes assumed in connection
with acquisitions
- 11 - 244
Cash paid 304 2,902
Cash acquired - 6 - 141
Cash paid for acquisitions, net 298 2,761
Cash paid for investments,
net of cash acquired
143
Cash paid for intangible assets, net 4 5
Total cash paid for acquisitions and
investments, net of cash acquired,
and net purchases of intangible assets 445 2,766

23. NOTES ON THE CONSOLIDATED SEGMENT REPORTING

GENERAL

The consolidated segment reporting shown on pages 25 to 26 of this interim report is an integral part of the notes.

The Fresenius Group has identifi ed the business segments Fresenius Medical Care, Fresenius Kabi, Fresenius Helios and Fresenius Vamed, which corresponds to the internal organi za tional and reporting structures (Management Approach) at September 30, 2013.

The business segments were identifi ed in accordance with FASB ASC Topic 280, Segment Reporting, which defi nes the segment reporting requirements in the annual fi nancial statements and interim reports with regard to the operating business, product and service businesses and regions. The business segments of the Fresenius Group are as follows:

Fresenius Medical Care is the world's leading provider of dialysis products and dialysis care for the life-saving treatment of patients with chronic kidney failure. Fresenius Medical Care treats 265,824 patients in its 3,225 own dialysis clinics.

Fresenius Kabi is a globally active company, providing infusion therapies, intravenously administered generic drugs, clinical nutrition and the related medical devices. The products are used for the therapy and care of critically and chronically ill patients in and outside the hospital. In Europe,

Fresenius Kabi is the market leader in infusion therapies and clinical nutrition, in the United States, the company is a leading provider of intravenously administered generic drugs.

Fresenius Helios is one of the largest private hospital operators in Germany.

Fresenius Vamed provides engineering and services for hospitals and other health care facilities internationally.

The segment Corporate / Other mainly comprises the holding functions of Fresenius SE & Co. KGaA as well as Fresenius Netcare GmbH, which provides services in the fi eld of information technology and, until June 28, 2013, Fresenius Biotech, which does not fulfi ll the characteristics of a reportable segment. In addition, the segment Corporate / Other includes intersegment consolidation adjustments as well as special items (see note 3, Special items).

NOTES ON THE BUSINESS SEGMENTS

Explanations regarding the notes on the business segments can be found in the consolidated fi nancial statements in the 2012 Annual Report.

RECONCILIATION OF KEY FIGURES TO CONSOLIDATED EARNINGS

€ in millions Q1 – 3 / 2013 Q1 – 3 / 2012
Total EBIT of reporting segments 2,213 2,252
General corporate expenses
Corporate / Other (EBIT)
- 45 - 35
Group EBIT 2,168 2,217
Investment gain 0 109
Net interest - 449 - 480
Other fi nancial result 0 - 37
Income before income taxes 1,719 1,809

RECONCILIATION OF NET DEBT WITH THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Sept. 30, 2013 Dec. 31, 2012
467 205
1 4
772 519
4,674 4,436
5,165 5,864
11,079 11,028
873 885
10,206 10,143

24. STOCK OPTIONS

FRESENIUS SE & CO. KGAA STOCK OPTION PLANS

As of September 30, 2013, Fresenius SE & Co. KGaA had three stock option plans in place: the Fresenius AG Stock Option Plan 2003 (2003 Plan) which is based on convertible bonds, the stock option based Fresenius SE Stock Option Plan 2008 (2008 Plan) and the Fresenius SE & Co. KGaA Long Term Incentive Program 2013 (2013 LTIP) which is based on stock options and phantom stocks. On June 30, 2012, the term of the options granted under the Fresenius AG Stock Option Plan 1998 expired. The 2013 LTIP is the only program under which options can be granted.

2013 LTIP

The 2013 LTIP comprises the Fresenius SE & Co. KGaA Stock Option Plan 2013 (2013 SOP) and the Fresenius SE & Co. KGaA Phantom Stock Plan 2013 (2013 PSP). It combines the granting of stock options with the granting of phantom stock awards which entitle the holder to receive cash payments upon exercising the phantom stock. Each of the 2013 SOP and 2013 PSP making up the 2013 LTIP have been established under a standalone legal documentation.

2013 SOP

Under the 2013 SOP, which was approved by the Annual General Meeting of Fresenius SE & Co. KGaA on May 17, 2013, Fresenius Management SE is authorized to issue up to 8.4 million subscription rights for an amount of 8.4 million nonpar value ordinary bearer shares of Fresenius SE & Co. KGaA until May 16, 2018.

Of the up to 8.4 million options, up to 1.6 million options are designated for members of the Management Board of Fresenius Management SE; up to 4.4 million options are designated for members of the management of directly or indirectly affi liated companies (except for Fresenius Medical Care) and up to 2.4 million options are designated for executive employees of Fresenius SE & Co. KGaA and its affi liated companies (except for Fresenius Medical Care).

The granting of the options shall occur in fi ve annual tranches, each to the last Monday in July or the fi rst Monday in December. With respect to new options, the Supervisory Board of Fresenius Management SE determines the stock

options granted to members of Fresenius Management SE's Management Board, whereas the Management Board of Fresenius Management SE determines the other participants in the 2013 Stock Option Plan and the stock options granted to them.

The exercise price of an option shall equal the volumeweighted average stock market price (closing price) of the nonpar value ordinary bearer share of Fresenius SE & Co. KGaA in the electronic XETRA trading of Deutsche Börse AG in Frankfurt am Main, or a comparable successor system, on the last 30 calendar days prior to the respective grant date.

Options granted have an eight-year term but can be exercised only after a four-year vesting period. The exercise of options is subject to the condition precedent, in each case, that the annual success target within a four-year waiting period is achieved. The success target is achieved in each case if, after the granting of the options to the respective entitled person, either (i) the consolidated net income attributable to shareholders of Fresenius SE & Co. KGaA, adjusted for extraordinary effects and on a constant currency basis, has increased by at least 8% per annum in comparison to the previous year in each case within the waiting period, or (ii) – if this is not the case – the compounded annual growth rate of the consolidated net income attributable to shareholders of Fresenius SE & Co. KGaA, adjusted for extraordinary effects and on a constant currency basis, during the four years of the waiting period amounts to at least 8%. In the event that the success target within the four-year waiting period is not achieved for the individual years or for the compounded annual growth rate, the options issued in each case are forfeited in proportion to the non-achievement of the success target within the waiting period, i. e. by one quarter, two quarters, three quarters, or completely.

The adjusted net income attributable to shareholders of Fresenius SE & Co. KGaA (currency adjusted) and changes thereto compared to the adjusted net income (without currency adjustment) of the relevant comparison year shall be verifi ed with binding effect in each case by the auditors of Fresenius SE & Co. KGaA on the basis of the audited consolidated fi nancial statements. Upon exercise of vested options, Fresenius SE & Co. KGaA has the right to grant treasury shares or a cash payment in lieu of increasing capital by the issuance of new shares.

After the expiration of the waiting period, all options in respect of which the success target has been achieved may be exercised at any time outside the designated black-out periods.

2013 PSP

Fresenius SE & Co. KGaA's 2013 PSP was established in May 2013, together with the 2013 SOP. Awards of phantom stock can be granted on each stock option grant date. Phantom stock awarded under the 2013 PSP may be granted to the members of Fresenius Management SE's Management Board, the members of the management of directly or indirectly affi liated companies (except for Fresenius Medical Care) and for executive employees of Fresenius SE & Co. KGaA and its affi liated companies (except for Fresenius Medical Care).

As under the 2013 Stock Option Plan, the Supervisory Board of Fresenius Management SE determines the phantom stock granted to members of Fresenius Management SE's Management Board, whereas the Management Board of Fresenius Management SE determines the other participants in the 2013 PSP and the phantom stock granted to them.

Phantom stock awards under the 2013 PSP entitle the holder to receive a cash payment. Each phantom stock award shall entitle the holder to receive the volume-weighted average stock market price (closing price) of the non-par value ordinary bearer share of Fresenius SE & Co. KGaA in the electronic XETRA trading of Deutsche Börse AG in Frankfurt am Main, or a comparable successor system, during the last three months prior to the date the phantom stock is exercised.

The exercise of phantom stock is subject to the condition precedent, in each case, that the annual success target within a four-year waiting period is achieved. The success target is achieved in each case if, after the granting of the subscription rights to the respective entitled person, either (i) the consolidated net income attributable to shareholders of Fresenius SE & Co. KGaA, adjusted for extraordinary effects and on a constant currency basis, has increased by at least 8% per annum in comparison to the previous year in each case within the waiting period, or (ii) – if this is not the case – the compounded annual growth rate of the consolidated net income attributable to shareholders of Fresenius SE & Co. KGaA, adjusted for extraordinary effects and on a constant currency basis, during the four years of the waiting period amounts to at least 8%. In the event that the success target within the four-year waiting period is not achieved for the individual years or for the compounded annual growth rate, the phantom stock awards issued in each case are forfeited in proportion to the non-achievement of the success target within the waiting-period, i. e. by one quarter, two quarters, three quarters, or completely.

The adjusted net income attributable to shareholders of Fresenius SE & Co. KGaA (currency adjusted) and changes thereto compared to the adjusted net income (without currency adjustment) of the relevant comparison year shall be verifi ed with binding effect in each case by the auditors of Fresenius SE & Co. KGaA on the basis of the audited consolidated fi nancial statements.

After the expiration of the waiting period, all exercisable phantom stock will be deemed to be exercised and cashed out on March 1 following the end of the waiting period (or the following banking day).

Transactions during the fi rst three quarters of 2013 On July 29, 2013, under the LTIP 2013, Fresenius SE & Co. KGaA awarded 615,206 stock options at an exercise price of € 96.35, a fair value of € 25.77 each and a total fair value of € 16 million, which will be amortized over the four year vesting period. Fresenius SE & Co. KGaA also awarded 84,022 shares of phantom stock at a measurement date fair value of € 86.33 each and a total fair value of € 7 million, which will be revalued if the fair value changes, and amortized over the four year vesting period.

During the fi rst three quarters of 2013, Fresenius SE & Co. KGaA received cash of € 29 million from the exercise of 650,977 stock options.

763,666 convertible bonds were outstanding and exercisable under the 2003 Plan at September 30, 2013. The members of the Fresenius Management SE Management Board held 203,838 convertible bonds. At September 30, 2013, out of 3,874,346 outstanding stock options issued under the 2008 Plan, 1,635,386 were exercisable and 786,640 were held by the members of the Fresenius Management SE Management Board. 613,706 stock options and 83,888 phantom stocks issued under the 2013 LTIP were outstanding at September 30, 2013.

As of September 30, 2013, 2,399,052 options for ordinary shares were outstanding and exercisable. On September 30, 2013, total unrecognized compensation cost related to nonvested options granted under the 2008 Plan and the 2013 LTIP was € 32 million. This cost is expected to be recognized over a weighted-average period of 2.5 years.

FRESENIUS MEDICAL CARE AG & CO. KGAA STOCK OPTION PLANS

On July 30, 2013, Fresenius Medical Care AG & Co. KGaA (FMC-AG & Co. KGaA) awarded 2,110,388 options under the Long Term Incentive Program 2011, including 328,680 stock options granted to members of the Management Board of Fresenius Medical Care Management AG, at an exercise price of € 49.76, a fair value of € 8.92 each and a total fair value of € 19 million, which will be amortized over the four-year vesting period. FMC-AG & Co. KGaA awarded 183,661 shares of phantom stock, including 25,006 shares of phantom stock granted to members of the Management Board of Fresenius Medical Care Management AG, at a measurement date fair value of € 44.61 each and a total fair value of € 8 million, which will be revalued if the fair value changes, and amortized over the four-year vesting period.

During the fi rst three quarters of 2013, 1,602,226 stock options for ordinary shares and 2,200 options for preference shares were exercised. FMC-AG & Co. KGaA received cash of € 52.6 million upon exercise of these stock options and € 4.8 million from a related tax benefi t.

25. RELATED PARTY TRANSACTIONS

Prof. Dr. med. D. Michael Albrecht, a member of the Supervisory Board of Fresenius SE & Co. KGaA, is medical director and spokesman of the management board of the Universitätsklinikum Carl Gustav Carus Dresden and a member of the supervisory boards of the Universitätsklinika Aachen, Magdeburg and Rostock. The Fresenius Group maintains business relations with these hospitals in the ordinary course and under customary conditions.

Prof. Dr. h. c. Roland Berger, a member of the Supervisory Board of Fresenius Management SE and of Fresenius SE & Co. KGaA, is a partner of Roland Berger Strategy Consultants Holding GmbH. In the fi rst three quarters of 2013, after discussion and approval by the Supervisory Board of Fresenius Management SE, the Fresenius Group paid € 0.6 million to affi liated companies of the Roland Berger group for consulting serv ices rendered.

Klaus-Peter Müller, a member of the Supervisory Board of Fresenius Management SE and of Fresenius SE & Co. KGaA, is the chairman of the supervisory board of Commerzbank AG. The Fresenius Group maintains business relations with Commerzbank under customary conditions. In the fi rst three quarters of 2013, the Fresenius Group paid in aggregate

€ 0.7 million to Commerzbank for fi nancing commitments, in connection with Senior Notes issuances and the share conversion of Fresenius Medical Care AG & Co. KGaA.

Dr. Dieter Schenk, deputy chairman of the Supervisory Board of Fresenius Management SE, is a partner in the international law fi rm Noerr LLP, which provides legal serv ices to the Fresenius Group. In the fi rst three quarters of 2013, after discussion and approval of each mandate by the Supervisory Board of Fresenius Management SE, the Fresenius Group paid € 1 million to this law fi rm for legal services rendered.

The payments mentioned in this note are net amounts. In addition, VAT and insurance tax were paid.

26. SUBSEQUENT EVENTS

On October 15, 2013, Fresenius SE & Co. KGaA entered into a Bridge Financing Facility in the amount of € 1,800 million with a group of banks. It is planned to temporarily utilize this facility to fund the acquisition of 43 hospitals and 15 outpatient facilities from Rhön-Klinikum AG. Further sources of fi nancing will be the increase of the 2013 Senior Credit Agreement by € 1,200 million along with available cash and credit lines. Amounts drawn under the Bridge Financing Facility shall be refi nanced through capital markets transactions in the fi rst half of 2014.

There have been no signifi cant changes in the Fresenius Group's operating environment following the end of the fi rst three quarters of 2013. No other events of material importance on the assets and liabilities, fi nancial position, and results of operations of the Group have occurred following the end of the fi rst three quarters of 2013.

27. CORPORATE GOVERNANCE

For each consolidated stock exchange listed entity, the declaration pursuant to Section 161 of the German Stock Corporation Act (Aktiengesetz) has been issued and made available to shareholders on the website of Fresenius SE & Co. KGaA www.fresenius.com under Who we are – Corporate Governance – Declaration of Conformity and of Fresenius Medical Care AG & Co. KGaA www.fmc-ag.com under Investor Relations – Cor porate Governance – Declaration of Compliance, respectively.

FINANCIAL CALENDAR

Report on Fiscal Year 2013 February 25, 2014
Report on 1st quarter 2014
Conference call, Live webcast May 6, 2014
Annual General Meeting, Frankfurt am Main
Live webcast of the speech of the Chairman
of the Management Board May 16, 2014
Report on 1st half 2014
Conference call, Live webcast
August 5, 2014
Report on 1st – 3rd quarter 2014
Conference call, Live webcast
November 4, 2014

2014 dates are subject to change

FRESENIUS SHARE / ADR

Securities identifi cation no. 578 560 CUSIP 35804M105
Ticker symbol FRE Ticker symbol FSNUY
ISIN DE0005785604 ISIN US35804M1053
Bloomberg symbol FRE GR Structure Sponsored Level 1 ADR
Reuters symbol FREG.de Ratio 8 ADR = 1 Share
Main trading location Frankfurt / Xetra Trading location OTC-market
Ordinary share ADR

Corporate Headquarters

Else-Kröner-Straße 1 Bad Homburg v. d. H. Germany

Postal address

Fresenius SE & Co. KGaA 61346 Bad Homburg v. d. H. Germany

Contact for shareholders

Investor Relations Telephone: + 49 61 72 6 08-24 64 Telefax: + 49 61 72 6 08-24 88 e-mail: [email protected]

Contact for journalists

Corporate Communications Telefon: + 49 61 72 6 08-23 02 Telefax: + 49 61 72 6 08-22 94 e-mail: [email protected]

Commercial Register: Bad Homburg v. d. H.; HRB 11852 Chairman of the Supervisory Board: Dr. Gerd Krick

General Partner: Fresenius Management SE

Registered Offi ce and Commercial Register: Bad Homburg v. d. H.; HRB 11673

Management Board: Dr. Ulf M. Schneider (President and CEO), Dr. Francesco De Meo, Dr. Jürgen Götz, Mats Henriksson, Rice Powell, Stephan Sturm, Dr. Ernst Wastler Chairman of the Supervisory Board: Dr. Gerd Krick

Forward-looking statements:

This Quarterly Financial Report contains forward-looking statements. These statements represent assessments which we have made on the basis of the information available to us at the time. Should the assumptions on which the statements are based on not occur, or if risks should arise – as mentioned in the risk report in the 2012 Annual Report and the SEC fi lings of Fresenius Medical Care AG & Co. KGaA – the actual results could differ materially from the results currently expected.

Talk to a Data Expert

Have a question? We'll get back to you promptly.