Earnings Release • Jun 9, 2016
Earnings Release
Open in ViewerOpens in native device viewer
* in % of 2015 revenue
2
1
1 as of December 31, 2015, based on company statements and own estimates.
| Position 1 | |
|---|---|
| Dialyzers | FMC |
| Dialysis machines | FMC |
| Hemodialysis concentrates | FMC |
| Bloodlines | FMC |
| Peritoneal dialysis products | Baxter |
2
1
| North America | US\$ million | |
|---|---|---|
| Revenue | 3,044 | +10% |
| Organic growth | +7% |
| EMEA, Asia-Pacific, Latin America |
US\$ million | |
|---|---|---|
| Revenue | 1,158 | +7%cc |
| Organic growth | +7% | |
| EMEA | ||
| Revenue | 631 | +5%cc |
| Organic growth | +4% | |
| Asia-Pacific | ||
| Revenue | 374 | +10%cc |
| Organic growth | +11% | |
| Latin America | ||
| Revenue | 153 | +5%cc |
| Organic growth | +12% | |
cc = constant currency, corporate revenue = \$3m
Net income growth based on US\$ 1,057 million in 2015
We will continue to grow our dialysis services and products business.
* Reclassification of debt issuance costs from current/non-current asset to long-term liabilities as of 2010.
* Based on net operating profit after tax (NOPAT) and average invested capital over the fiscal year.
As of March 31, 2016
| 1 | Senior notes | 60% |
|---|---|---|
| 2 | Equity-neutral convertible bond | 5% |
| 3 | Commercial paper | 3% |
| 4 | Other financial liabilities | 3% |
| 5 | Senior secured credit facilities | 29% |
2 weighted-average time-to-maturity as of March 31, 2016.
| Standard & Poor's | Moody's | Fitch | |
|---|---|---|---|
| Long-term | BBB- | Ba1 | BB+ |
| Outlook | stable | stable | stable |
| Secured debt |
BBB- | Baa3 | BBB |
| Unsecured debt |
BB+ | Ba2 | BB+ |
Strong and predictable cash flow generation
Healthy credit profile and solid balance sheet
Stable returns on invested capital
Diversified mix of financing instruments
Well-balanced maturity profile
Reconciliation of non-US-GAAP financial measures to the most comparable US-GAAP measure
US\$ million
| Debt | FY 2014 1) | FY 2015 | Q1 2016 |
|---|---|---|---|
| Short term borrowings | 133 | 109 | 349 |
| + Short term borrowing from related parties + Current portion of long-term debt and capital lease obligations |
5 314 |
19 664 |
64 678 |
| + Long-term debt and capital lease obligations less current portion |
9,014 | 7,854 | 7,848 |
| TOTAL debt | 9,466 | 8,646 | 8,939 |
| EBITDA | FY 20142) | FY 20152) | Q1 2016 |
|---|---|---|---|
| Last twelve month operating income (EBIT) | 2,347 | 2,327 | 2,363 |
| + Last twelve month depreciation and amortization | 716 | 717 | 723 |
| + Non-cash charges | 57 | 83 | 84 |
| EBITDA (annualized) | 3,120 | 3,127 | 3,170 |
| Total Debt 1) / EBITDA |
3.0 | 2.8 | 2.8 |
1) Reclassification of debt issuance costs from current / non-current assets to long-term liabilities
2) EBITDA: including largest acquisitions
Reconciliation of non-US-GAAP financial measures to the most comparable US-GAAP measure
| Cash Flow | Q1 2015 | Q1 2016 |
|---|---|---|
| Acquisitions, investments and net purchases of intangible assets |
(22) | (91) |
| + Proceeds from divestitures | 11 | - |
| = Acquisitions and investments, net of divestitures | (11) | (91) |
| Capital expenditures, net | Q1 2015 | Q1 2016 | |
|---|---|---|---|
| Purchase of property, plant and equipment - Proceeds from sale of property, plant & equipment |
(201) 4 |
(250) 4 |
|
| = Capital expenditure, net | (197) | (246) |
| Total Health Care | 3,414 | 3,182 | 7 | 9 | 7 | 4 |
|---|---|---|---|---|---|---|
| EMEA, Asia-Pacific, Latin America |
582 | 611 | (5) | 6 | 7 | 4 |
| of which Care Coordination | 522 | 434 | 20 | 20 | 17 | - |
| North America | 2,832 | 2,571 | 10 | 10 | 8 | 4 |
| Q1 2016 US\$ million |
Q1 2015 US\$ million |
Growth in % |
Growth in %cc |
Organic growth in % |
Same market growth in % |
cc = constant currency
| Q1 2016 US\$ million |
Q1 2015 US\$ million |
Growth in % |
Growth in %cc |
|
|---|---|---|---|---|
| North America | 212 | 200 | 6 | 6 |
| EMEA, Asia-Pacific, Latin America | 576 | 569 | 1 | 8 |
| Corporate | 3 | 9 | (63) | (62) |
| Total Dialysis Products | 791 | 778 | 2 | 6 |
PD = Peritoneal Dialysis, yoy = year-over-year, cc = constant currency
| FY 2015 | Patients | Treatments (mn) |
Clinics |
|---|---|---|---|
| North America | 182,852 | 27.7 | 2,210 |
| EMEA | 54,857 | 8.2 | 659 |
| Asia-Pacific | 26,472 | 3.8 | 320 |
| Latin America | 30,200 | 4.9 | 229 |
| Total | 294,381 | 44.6 | 3,418 |
| Q1 2016 in \$ million |
Q1 2015 in \$ million |
Growth in % |
|
|---|---|---|---|
| Net revenue | 4,205 | 3,960 | 6 |
| Operating income (EBIT) | 540 | 504 | 7 |
| EBIT-margin in % | 12.8 | 12.7 | (10bp) |
| Net interest expense | 105 | 102 | 3 |
| Income before taxes | 435 | 402 | 8 |
| Income tax expense | 138 | 138 | - |
| Tax rate in % | 31.8 | 34.4 | (250bp) |
| Non-controlling interest | 69 | 54 | 25 |
| Net income | 228 | 210 | 9 |
Revenue increased by 9% constant-currency, in line with full-year guidance
*excl. Corporate
| Days sales outstanding (DSO) at 74 days worldwide. | Q1 2016 in \$ million |
Q1 2015 in \$ million |
|---|---|---|
| Operating cash flow | 180 | 447 |
| in % of revenue | 4.3 | 11.3 |
| Capital expenditures, net | (246) | (197) |
| Free cash flow | (66) | 250 |
| Free cash flow, after acquisitions and investments | (157) | 239 |
Total debt/EBITDA-ratio
| 2.8 | S&P | Moody's | Fitch | |
|---|---|---|---|---|
| Company | BBB- | Ba1 | BB+ | |
| Outlook | stable | stable | stable |
A reconciliation to the most directly comparable U.S. GAAP financial measures is provided in the attachments.
| North America | EMEA | Latin America1 | Asia-Pacific1 | |||||
|---|---|---|---|---|---|---|---|---|
| % of patients | Q4 2015 |
Q1 2016 |
Q4 2015 |
Q1 2016 |
Q4 2015 |
Q1 2016 |
Q4 2015 |
Q1 2016 |
| Kt/V ≥ 1.2 | 98 | 98 | 96 | 96 | 92 | 92 | 97 | 97 |
| No catheter (>90 days) | 84 | 85 | 82 | 82 | 83 | 82 | 91 | 91 |
| Hemoglobin = 10 – 12 g/dl |
72 | 72 | 77 | 78 | 52 | 52 | 60 | 58 |
| Hemoglobin = 10 – 13 g/dl (International) |
0 78 |
77 | 77 | 77 | 69 | 68 | 68 | 66 |
| Albumin ≥ 3.5 g/dl | 81 | 82 | 92 | 91 | 90 | 90 | 89 | 89 |
| Phosphate ≤ 5.5 mg/dl | 64 | 64 | 79 | 78 | 75 | 75 | 72 | 70 |
| Calcium 8.4 – 10.2 mg/dl |
84 | 84 | 77 | 74 | 75 | 76 | 75 | 74 |
| Hospitalization days, per patient |
10.0 | 10.0 | 9.4 | 9.4 | 3.5 | 3.5 | 4.2 | 4.3 |
1 Outcome data in these regions might be more volatile over time as clinic data will be added
The DSO increase in the North America Segment is largely due to a delay in invoicing within the quarter.
| Exchange rates | Q1 2015 | FY 2015 | Q1 2016 | ||
|---|---|---|---|---|---|
| €:\$ | Period end | 1.0759 | 1.0887 | 1.1385 | |
| Average | 1.1261 | 1.1095 | 1.1020 | ||
| \$:CNY | Period end | 6.2004 | 6.4855 | 6.4571 | |
| Average | 6.2367 | 6.2851 | 6.5427 | ||
| \$:RUB | Period end | 58.0351 | 74.1009 | 67.0225 | |
| Average | 63.0147 | 61.3538 | 74.8191 | ||
| \$:ARS | Period end | 8.8095 | 12.9825 | 14.6423 | |
| Average | 8.6890 | 9.2570 | 14.4491 | ||
| U.S. dialysis days per quarter | |||||||
|---|---|---|---|---|---|---|---|
| Q1 | Q2 | Q3 | Q4 | Full year | |||
| 76 | 78 | 79 | 80 | 313 | |||
| 76 | 78 | 79 | 79 | 312 | |||
| 78 | 78 | 79 | 79 | 314 | |||
| 77 | 78 | 79 | 78 | 312 | |||
| March 31, 2016 | |||||
|---|---|---|---|---|---|
| in \$ m | in € m |
% of total capitalization |
EBITDAx1 Q1 2016 |
||
| Cash and cash equivalents | 518 | 455 | 1.46% | ||
| Revolving credit facility | 47 | 42 | 0.13% | ||
| Term Loan A USD | 2,250 | 1,976 | 6.33% | ||
| Term Loan A EUR | 308 | 270 | 0.86% | ||
| Total credit agreement debt | 2,605 | 2,288 | 7.32% | 0.8 | |
| Senior Notes | 5,422 | 4,762 | 15.24% | ||
| Convertible bonds | 431 | 379 | 1.21% | ||
| A/R facility | 0 | 0 | 0.00% | ||
| Commercial Paper | 233 | 205 | 0.66% | ||
| Other debt less total debt issuance costs2 | 247 | 217 | 0.69% | ||
| Total net debt | 8,421 | 7,396 | 23.67% | 2.7 | |
| Market capitalization | 27,150 | 23,847 | 76.33% | ||
| Total capitalization3 | 35,570 | 31,243 | 100.00% |
1 Based on annualized EBITDA (Q1 2016) of \$3,170m.
2 Consists of other bank debt (incl. short term debt), capital lease obligations.
3 Based on outstanding shares and FME share price as of March 31, 2016.
NOTE: Debt balances based on exchange rate of USD/EUR of 1.1385 as of March 31, 2016.
Safe harbor statement: This presentation includes certain forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Act of 1934, as amended. The Company has based these forward-looking statements on its views with respect to future events an financial performance. Actual results could differ materially from those included in the forward-looking statements due to various risk factors and uncertainties, including changes in business, economic competitive conditions, regulatory reforms, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings and the availability of financing. Given these uncertainties, readers should not put undue reliance on any forward-looking statements. These and other risks and uncertainties are discussed in detail in Fresenius Medical Care AG & Co. KGaA's (FMC AG & Co. KGaA) reports filed with the Securities and Exchange Commission (SEC) and the German Exchange Commission (Deutsche Börse).
Forward-looking statements represent estimates and assumptions only as of the date that they were made. The information contained in this presentation is subject to change without notice and the company does not undertake any duty to update the forward-looking statements, and the estimates and assumptions associated with them, except to the extent required by applicable law and regulations.
If not mentioned differently the term net income after minorities refers to the net income attributable to the shareholders of Fresenius Medical Care AG Co. KGaA independent of being the reported or the adjusted number. The term EMEA refers to the region Europe, Middle East and Africa. Amounts are in US-\$ if not mentioned otherwise.
Constant currency: Changes in revenue include the impact of changes in foreign currency exchange rates. We use the non-GAAP financial measure "at constant exchange rates" in our filings to show changes in our revenue without giving effect to period-to-period currency fluctuations. Under U.S. GAAP, revenues received in local (non-U.S. dollar) currency are translated into U.S. dollars at the average exchange rate for the period presented. When we use the term "constant currency," it means that we have translated local currency revenues for the current reporting period into U.S. dollars using the same average foreign currency exchange rates for the conversion of revenues into U.S. dollars that we used to translate local currency revenues for the comparable reporting period of the prior year. We then calculate the change, as a percentage, of the current period revenues using the prior period exchange rates versus the prior period revenues. This resulting percentage is a non-GAAP measure referring to a change as a percentage "at constant exchange rates."
We believe that revenue growth is a key indication of how a company is progressing from period to period and that the non-GAAP financial measure constant currency is useful to investors, lenders, and other creditors because such information enables them to gauge the impact of currency fluctuations on its revenue from period to period. However, we also believe that data on constant currency period-over-period changes have limitations, particularly as the currency effects that are eliminated could constitute a significant element of our revenue and could significantly impact our performance. We therefore limit our use of constant currency period-over-period changes to a measure for the impact of currency fluctuations on the translation of local currency revenue into U.S. dollars. We do not evaluate our results and performance without considering both constant currency period-over-period changes in non-U.S. GAAP revenue on the one hand and changes in revenue prepared in accordance with U.S. GAAP on the other. We caution the readers of this report to follow a similar approach by considering data on constant currency period-over-period changes only in addition to, and not as a substitute for or superior to, changes in revenue prepared in accordance with U.S. GAAP. We present the fluctuation derived from U.S. GAAP revenue next to the fluctuation derived from non-GAAP revenue. Because the reconciliation is inherent in the disclosure, we believe that a separate reconciliation would not provide any additional benefit.
Aug 2, 2016 Report on 2nd quarter 2016
Oct 27, 2016 Report on 3rd quarter 2016
May 25, 2016 UBS Global Healthcare Conference, NY May 30, 2016 Danske German Corporate Day, Copenhagen May 31, 2016 Kepler Cheuvreux One-Stop-Shop, Geneva June 7, 2016 Goldman Sachs Global Healthcare Conference, LA June 7, 2016 Jefferies Healthcare Conference, NY
* Please note that dates and/or participation might be subject to change
FME Investor Relations Else-Kröner-Str. 1 61352 Bad Homburg v.d.H. Germany
Ticker: FME or FMS (NYSE) WKN: 578 580 ISIN: DE00057858002
Head of Investor Relations and Corporate Communications Tel: +49–(0) 6172–609–2601 Email: [email protected]
Director Investor Relations Tel.: +49–(0) 6172–609–2477 Email: [email protected]
Senior Manager Investor Relations Tel.: +49–(0) 6172–609–5216 Email: [email protected]
VP Investor Relations North America Tel: +1– 800–948–2538 Email: [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.