Earnings Release • Sep 23, 2014
Earnings Release
Open in ViewerOpens in native device viewer
Munich September 23, 2014
Safe Harbor Statement: This presentation includes certain forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Act of 1934, as amended. The Company has based these forward-looking statements on its views with respect to future events an financial performance. Actual results could differ materially from those included in the forward-looking statements due to various risk factors and uncertainties, including changes in business, economic competitive conditions, regulatory reforms, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings and the availability of financing. Given these uncertainties, readers should not put undue reliance on any forward-looking statements. These and other risks and uncertainties are discussed in detail in Fresenius Medical Care AG & Co. KGaA's (FMC AG & Co. KGaA) reports filed with the Securities and Exchange Commission (SEC) and the German Exchange Commission (Deutsche Börse).
Forward-looking statements represent estimates and assumptions only as of the date that they were made. The information contained in this presentation is subject to change without notice and the company does not undertake any duty to update the forward-looking statements, and the estimates and assumptions associated with them, except to the extent required by applicable law and regulations.
If not mentioned differently the term net income refers to the net income attributable to the shareholders of Fresenius Medical Care AG Co. KGaA independent of being the reported or the adjusted number. Amounts are in US-\$ if not mentioned otherwise.
Q2 and Half Year 2014
1
| Q2 2014 in \$ millions |
Growth in % |
|
|---|---|---|
| Net Revenue | 3,835 | 6 |
| Earnings before interest and tax (EBIT) | 556 | 2 |
| Net income, reported | 234 | (11) |
| Earnings per share (EPS), reported | 0.77 | (10) |
| Net income, adjusted* | 252 | (4) |
| Earnings per share (EPS), * adjusted |
0.83 | (3) |
| North America | ||
|---|---|---|
| Revenue | \$ 2,521 m | + 6% |
| Organic growth | + 4% | |
| 4 3 |
||
| 3,835 2 \$ millions |
||
| +7%cc | 1 | |
| cc = constant currency |
| 1 | North America | 66% |
|---|---|---|
| 2 | Europe/Middle East/Africa | 21% |
| 3 | Asia-Pacific | 8% |
| 4 | Latin America | 5% |
cc = constant currency
| International Total Dialysis Services |
1,161 5,422 |
1,214 5,731 |
5 6 |
10 7 |
7 5 |
4 4 |
|---|---|---|---|---|---|---|
| North America | 4,261 | 4,517 | 6 | 6 | 4 | 3 |
| H1 2013 in \$ millions |
H1 2014 in \$ millions |
Growth in % |
Growth in %cc |
Organic growth in % |
Same market growth in % |
|
| Total Dialysis Services | 2,743 | 2,949 | 7 | 8 | 6 | 4 |
| International | 586 | 633 | 8 | 12 | 8 | 4 |
| North America | 2,157 | 2,316 | 7 | 7 | 5 | 3 |
| Q2 2013 in \$ millions |
Q2 2014 in \$ millions |
Growth in % |
Growth in %cc |
Organic growth in % |
Same market growth in % |
cc = constant currency
| U.S. | EMEA | Asia-Pacific | ||||
|---|---|---|---|---|---|---|
| % of patients | Q1 2014 |
Q2 2014 |
Q1 2014 |
Q2 2014 |
Q1 2014 |
Q2 2014 |
| Kt/V ≥ 1.2 | 97 | 97 | 96 | 96 | 97 | 97 |
| No catheter (>90 days) | 83 | 83 | 83 | 83 | 92 | 92 |
| Hemoglobin = 10 – 12 g/dl |
73 | 74 | 60 | 63 | 58 | 59 |
| Hemoglobin = 10 – 13 g/dl (International) |
78 | 79 | 77 | 77 | 66 | 67 |
| Albumin ≥ 3.5 g/dl | 85 | 82 | 89 | 89 | 91 | 91 |
| Phosphate ≤ 5.5 mg/dl | 65 | 63 | 78 | 77 | 68 | 71 |
| Calcium 8.4 – 10.2 mg/dl |
83 | 84 | 79 | 78 | 75 | 74 |
| Hospitalization days, per patient | 9.4 | 9.4 | 9.5 | 9.4 | 4.1 | 4.2 |
Financials & Outlook
Q2 and Half Year 2014
2
| Q2 Profit & Loss | Q2 2013 in \$ millions |
Q2 2014 in \$ millions |
Growth in % |
|---|---|---|---|
| Net revenue | 3,613 | 3,835 | 6 |
| Operating income (EBIT) | 544 | 556 | 2 |
| EBIT-margin in % | 15.1 | 14.5 | |
| Net interest expense | 103 | 98 | |
| Income before taxes | 441 | 458 | 4 |
| Income tax expense | 144 | 177 | |
| Tax rate in % | 32.6 | 38.7 | Adjusted tax rate 34.8% |
| Non-controlling interest | 34 | 47 | |
| Net income | 263 | 234 | (11) Adjusted net income \$252 m (4) |
North America flat y-o-y and International down 9 days y-o-y
| Q2 2013 in \$ millions |
Q2 2014 in \$ millions |
Growth in % |
|
|---|---|---|---|
| Operating cash flow | 525 | 449 | (14) |
| Capital expenditures, net | (173) | (218) | |
| Free cash flow | 352 | 231 | |
| Free cash flow, after acquisitions and investments | 339 | (66) | |
| H1 2013 in \$ millions |
H1 2014 in \$ millions |
Growth in % |
|
| Operating cash flow | 841 | 562 | (33) |
| Capital expenditures, net | (319) | (415) | |
| Free cash flow | 522 | 147 |
A reconciliation to the most directly comparable U.S. GAAP financial measures is provided in the attachments
3
| Position 1 | |
|---|---|
| Dialyzers | FME |
| Dialysis machines | FME |
| Hemodialysis concentrates | FME |
| Bloodlines | FME |
| Peritoneal dialysis products | Baxter |
Source: 2013 Company data and estimates
| H1 Profit & Loss | H1 2013 in \$ millions |
H1 2014 in \$ millions |
Growth in % |
|---|---|---|---|
| Net revenue | 7,076 | 7,398 | 5 |
| Operating income (EBIT) | 1,038 | 1,001 | (4) |
| EBIT-margin in % | 14.7 | 13.5 | |
| Net interest expense | 207 | 195 | |
| Income before taxes | 831 | 806 | (3) |
| Income tax expense | 273 | 278 | |
| Tax rate in % | 32.8 | 34.5 | Adjusted tax rate 32.3% |
| Non-controlling interest | 70 | 89 | |
| Net income | 488 | 439 | (10) |
| Adjusted net income \$457 m (6) |
| \$:€ | Q2 2013 | H1 2013 | Q2 2014 | H1 2014 |
|---|---|---|---|---|
| Period end | 1.308 | 1.308 | 1.366 | 1.366 |
| Average | 1.306 | 1.313 | 1.371 | 1.370 |
| \$:ARS | Q2 2013 | H1 2013 | Q2 2014 | H1 2014 |
|---|---|---|---|---|
| Period end | 5.379 | 5.379 | 8.133 | 8.133 |
| Average | 5.235 | 5.124 | 8.054 | 7.827 |
| Q1 | Q2 | Q3 | Q4 | Full Year | |
|---|---|---|---|---|---|
| 2012 | 78 | 78 | 78 | 80 | 314 |
| 2013 | 76 | 78 | 79 | 80 | 313 |
| 2014 | 76 | 78 | 79 | 79 | 312 |
| 2015 | 77 | 78 | 79 | 79 | 313 |
| Patients, treatments, clinics – H1 2014 |
Clinics | Patients | Treatments in million |
|---|---|---|---|
| North America | 2,159 | 173,557 | 12.99 |
| Growth in % | 3 | 3 | 4 |
| International | 1,176 | 107,385 | 7.64 |
| Growth in % | 6 | 12 | 6 |
| Europe | 634 | 52,905 | 3.97 |
| Latin America | 231 | 29,507 | 2.26 |
| Asia-Pacific | 311 | 24,973 | 1.41 |
| Total | 3,335 | 280,942 | 20.63 |
| Growth in % | 4 | 6 | 4 |
| Net income - Reconciliation attributable to shareholders of FME AG&Co. KGaA |
Q2 2013 | Q2 2014 | H1 2013 | H1 2014 |
|---|---|---|---|---|
| Net income, reported | 263 | 234 | 488 | 439 |
| attributable to shareholders of FME AG&Co. KGaA - excluding special tax impact |
- | 18 | - | 18 |
| Net income, adjusted attributable to shareholders of FME AG&Co. KGaA |
263 | 252 | 488 | 457 |
| Total Product Revenue | Q2 2013 | Q2 2014 | Growth in % | Growth in %cc |
|---|---|---|---|---|
| International product revenue | 763 | 792 | 4 | 4 |
| - Internal revenue |
(123) | (128) | 5 | 9 |
| = International external revenue | 642 | 664 | 3 | 3 |
| North America product revenue | 422 | 419 | (1) | (1) |
| - Internal revenue |
(204) | (214) | 5 | 5 |
| = North America external revenue | 218 | 205 | (6) | (6) |
| Total product revenue | 1,196 | 1,229 | 3 | 3 |
| - Internal revenue |
(327) | (343) | 5 | 7 |
| Total external revenue | 870 | 886 | 2 | 1 |
| < | < | |||
|---|---|---|---|---|
| Total Product Revenue | H1 2013 | H1 2014 | Growth in % | Growth in %cc |
| International product revenue | 1,466 | 1,486 | 1 | 2 |
| - Internal revenue |
(230) | (242) | 5 | 11 |
| = International external revenue | 1,236 | 1,244 | 1 | 1 |
| North America product revenue | 792 | 806 | 2 | 2 |
| - Internal revenue |
(390) | (409) | 5 | 5 |
| = North America external revenue | 401 | 397 | (1) | (11) |
| Total product revenue | 2,275 | 2,319 | 2 | 3 |
| - Internal revenue |
(621) | (652) | 5 | 7 |
| Total external revenue | 1,654 | 1,667 | 1 | 1 |
In \$ millions
| Debt | H1 2014 | FY 2013 | FY 2012 |
|---|---|---|---|
| Short term borrowings (incl. A/R program) | 198 | 97 | 118 |
| + Short term borrowing from related parties | 162 | 62 | 4 |
| + Current portion of long-term debt and capital lease obligations |
335 | 511 | 335 |
| + Long-term debt and capital lease obligations less current portion |
8,444 | 7,747 | 7,841 |
| TOTAL debt | 9,139 | 8,417 | 8,298 |
| EBITDA | H1 2014 | H1 2013 | FY 2012 |
|---|---|---|---|
| Last twelve month operating income (EBIT) | 2,220 | 2,164 | 2,255 |
| + Last twelve month depreciation and amortization | 669 | 624 | 612 |
| + Non-cash charges | 51 | 79 | 64 |
| EBITDA (annualized) | 2,940 | 2,867 | 2,931 |
| Total Debt / EBITDA | 3.1 | 2.8 | 2.8 |
In \$ millions
| Cash Flow | Q2 2013 | Q2 2014 | H1 2013 | H1 2014 |
|---|---|---|---|---|
| Acquisitions, investments and net purchases of intangible assets |
(30) | (298) | (102) | (435) |
| + Proceeds from divestitures | 17 | 1 | 18 | 3 |
| = Acquisitions and investments, net of divestitures | (13) | (297) | (84) | (432) |
| Capital Expenditure, net | Q2 2013 | Q2 2014 | H1 2013 | H1 2014 |
|---|---|---|---|---|
| Purchase of property, plant and equipment | (186) | (220) | (334) | (419) |
| - Proceeds from sale of property, plant & equipment |
13 | 2 | 15 | 4 |
| = Capital expenditure, net | (173) | (218) | (319) | (415) |
Constant Currency: Changes in revenue include the impact of changes in foreign currency exchange rates. We use the non-GAAP financial measure "at constant exchange rates" in our filings to show changes in our revenue without giving effect to period-to-period currency fluctuations. Under U.S. GAAP, revenues received in local (non-U.S. dollar) currency are translated into U.S. dollars at the average exchange rate for the period presented. When we use the term "constant currency," it means that we have translated local currency revenues for the current reporting period into U.S. dollars using the same average foreign currency exchange rates for the conversion of revenues into U.S. dollars that we used to translate local currency revenues for the comparable reporting period of the prior year. We then calculate the change, as a percentage, of the current period revenues using the prior period exchange rates versus the prior period revenues. This resulting percentage is a non-GAAP measure referring to a change as a percentage "at constant exchange rates."
We believe that revenue growth is a key indication of how a company is progressing from period to period and that the non-GAAP financial measure constant currency is useful to investors, lenders, and other creditors because such information enables them to gauge the impact of currency fluctuations on its revenue from period to period. However, we also believe that data on constant currency period-over-period changes have limitations, particularly as the currency effects that are eliminated could constitute a significant element of our revenue and could significantly impact our performance. We therefore limit our use of constant currency period-over-period changes to a measure for the impact of currency fluctuations on the translation of local currency revenue into U.S. dollars. We do not evaluate our results and performance without considering both constant currency period-over-period changes in non-U.S. GAAP revenue on the one hand and changes in revenue prepared in accordance with U.S. GAAP on the other. We caution the readers of this report to follow a similar approach by considering data on constant currency period-over-period changes only in addition to, and not as a substitute for or superior to, changes in revenue prepared in accordance with U.S. GAAP. We present the fluctuation derived from U.S. GAAP revenue next to the fluctuation derived from non-GAAP revenue. Because the reconciliation is inherent in the disclosure, we believe that a separate reconciliation would not provide any additional benefit.
Investor Relations Else -Kröner -Str. 1 61352 Bad Homburg v.d.H.
| Ticker: | FME or FMS (NYSE) |
|---|---|
| WKN: | 578 580 |
| ISIN: | DE00057858002 |
Nov 04, 2014 Report on 1st – 3rd quarter 2014
* Please notice that these dates might be subject to change
Munich September 23, 2014
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.