Earnings Release • Feb 28, 2012
Earnings Release
Open in ViewerOpens in native device viewer
Safe Harbor Statement: This presentation includes certain forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Act of 1934, as amended. The Company has based these forward-looking statements on its views with respect to future events an financial performance. Actual results could differ materially from those included in the forward-looking statements due to various risk factors and uncertainties, including changes in business, economic competitive conditions, regulatory reforms, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings and the availability of financing. Given these uncertainties, readers should not put undue reliance on any forward-looking statements. These and other risks and uncertainties are discussed in detail in Fresenius Medical Care AG & Co. KGaA's (FMC AG & Co. KGaA) reports filed with the Securities and Exchange Commission (SEC) and the German Exchange Commission (Deutsche Börse).
Forward-looking statements represent estimates and assumptions only as of the date that they were made. The information contained in this presentation is subject to change without notice and the company does not undertake any duty to update the forward-looking statements, and the estimates and assumptions associated with them, except to the extent required by applicable law and regulations.
We lead in every major market, treating more than 237,574 patients worldwide
| North America | FME | 142,319 | |
|---|---|---|---|
| DaVita | 138,000 | ||
| Liberty Dialysis Inc. | 19,500 | ||
| Latin America | FME | 25,381 | |
| Baxter | 8,800 | ||
| Diaverum | 3,800 | ||
| EMEA | FME | 48,346 | |
| KfH | 18,500 | ||
| Diaverum | 16,000 | ||
| Asia Pacific | FME | 21,5282 | |
| Showai-Kai | 5,000 | ||
| Zenji-Kai | 4,500 | ||
| # of patients | |||
| 1 Based on company statements and estimates 2 Patients including managed clinics |
| Rank 1 | Rank 2 | |
|---|---|---|
| Dialyzers | FME | Gambro |
| Dialysis machines | FME | Nikkiso |
| Hemodialysis concentrates | FME | Fuso |
| Bloodlines | FME | Gambro |
| Peritoneal dialysis products | Baxter | FME |
1 Clinics including managed clinics
Global reimbursement for Dialysis Services
Global patient development In million
Q4 and Fiscal Year 2011
© Fresenius Medical Care I February 2012 12
| US-\$ in millions | Q4 2011 | vs. Q4 '10 in % |
|---|---|---|
| Net Revenue | 3,323 | 5 |
| EBIT | 587 | 9 |
| Net income attributable to shareholders of FMC AG & Co. KGaA | 310 | 14 |
| Earnings per share (EPS) in US-\$ | 1.02 | 14 |
| In US-\$ million | Q4 2010 | Q4 2011 | Growth in % |
Growth in %cc |
Organic growth in % |
Same market growth in % |
|---|---|---|---|---|---|---|
| North America | 1,862 | 1,882 | 1 | 1 | (1) | 3 |
| International | 492 | 553 | 13 | 16 | 5 | 4 |
| Total | 2,354 | 2,435 | 3 | 4 | 0 | 3 |
| Same |
| cc = constant currency | ||||||
|---|---|---|---|---|---|---|
| Total | 9,070 | 9,507 | 5 | 4 | 1 | 4 |
| International | 1,767 | 2,170 | 23 | 19 | 8 | 5 |
| North America | 7,303 | 7,337 | 0 | 0 | 0 | 3 |
| In US-\$ million | FY 2010 | FY 2011 | Growth in % |
Growth in %cc |
Organic growth in % |
market growth in % |
Global product growth of 10%cc and also sequential improvement vs. Q3
| US-\$ in millions | Q4 2010 | Q4 2011 | Growth in % |
Growth in %cc |
|---|---|---|---|---|
| Total Product Revenue | 1,117 | 1,192 | 8 | 9 |
| North America | 210 | 214 | 2 | 2 |
| International | 603 | 669 | 11 | 12 |
| Total External Revenue | 813 | 888 | 9 | 10 |
| US-\$ in millions | FY 2010 | FY 2011 | Growth in % |
Growth in %cc |
|---|---|---|---|---|
| Total Product Revenue | 4,098 | 4,472 | 10 | 8 |
| North America | 827 | 813 | (2) | (2) |
| International | 2,156 | 2,458 | 14 | 9 |
| Total External Revenue | 2,983 | 3,288 | 10 | 7 |
| cc = constant currency |
Revenue and cost per treatment development in the U.S. leading to favourable EBIT-margin development in North America
Q4 and Fiscal Year 2011
© Fresenius Medical Care I February 2012 18
| US-\$ in millions | FY 2010 | FY 2011 | Growth in % |
|
|---|---|---|---|---|
| Net Revenue | 12,053 | 12,795 | 6 | 5%cc |
| Operating income (EBIT) | 1,924 | 2,075 | 8 | |
| EBIT-margin in % | 16.0 | 16.2 | ||
| Interest expense, net | 280 | 297 | ||
| Income before taxes | 1,644 | 1,778 | 8 | |
| Income tax expense | 578 | 601 | ||
| Tax rate in % | 35.2 | 33.8 | ||
| Net income | 1,066 | 1,177 | 10 | |
| Non-controlling interest | 87 | 106 | ||
| Net income attributable to shareholders of FMC AG & Co. KGaA |
979 | 1,071 | 9 |
Q4 2011 Cash Flow
| IN US-\$ million | Q4 2010 | Q4 2011 | Growth in % |
|
|---|---|---|---|---|
| Operating cash flow | 341 | 497 | 46 | |
| % of revenue | 11 | 15 | Clear focus | |
| Capital Expenditure, net | (168) | (191) | ||
| Free cash flow | 173 | 306 | 77 | |
| % of revenue | 5 | 9 | ||
| Acquisitions, net of divestitures | (248) | (604) | Includes mainly AAC, final closing Vifor/FMC renal venture, |
|
| Free cash flow after acquisitions | (75) | (298) | others | |
Record operating cash flow for a quarter in Q4 2011
Operating cash flow with 15% of revenue clearly ahead of target and Free cash flow up 77%
Target achieved and stayed clearly below 3.0
Total debt of \$ 7,211 m and EBITDA of \$ 2,686 m
A reconciliation to the most directly comparable U.S. GAAP financial measures is provided in the attachments
| Revenue growth in constant currency | • 13 -15% |
|---|---|
| Revenue | • ~ \$ 14.0 bn 1) |
| EBIT-Margin | • ~ 16.9% |
| Net income | • ~ \$ 1.30 bn |
| Net income attributable to shareholders of FMC AG & Co. KGaA | • ~ \$ 1.14 bn |
| Net income growth* at constant currency | • ~ 9% |
|---|---|
| Net income growth* in € at 1.29 €/\$ and other recent exchange rates |
• ~ 15% |
| Acquisitions | • ~ \$ 1.8 bn |
| Capex | • ~ \$ 0.7 bn |
| Total debt / EBITDA | • < 3.0 |
Strong organic growth supported by acquisitions but impacted by currency
| Pro forma | ||||
|---|---|---|---|---|
| Adjusted for the issuance of new notes | ||||
| (US\$m) | (€ m) |
% of total capitatlization |
EBITDAx Dec-11 |
|
| Cash and cash equivalents |
2.287 | 1.740 | 8,1% | |
| Revolving credit facility |
59 | 0 | 0,0% | |
| Term Loan A |
1.215 | 924 | 4,3% | |
| Term Loan B |
1.522 | 1.157 | 5,4% | |
| Total bank debt |
2.737 | 2.081 | 9,7% | 1.1 x |
| Existing 6.875 % senior notes |
495 | 377 | 1,7% | |
| Existing 5.500 % senior notes | 320 | 244 | 1,1% | |
| Existing 5.750 % senior notes | 644 | 490 | 2,3% | |
| Existing 5.250 % senior notes |
388 | 295 | 1,4% | |
| Existing 6.500 % senior notes |
906 | 689 | 3,2% | |
| Floating rate notes | 129 | 98 | 0,5% | |
| New senior notes (€) |
329 | 250 | 1,2% | |
| New senior notes (US\$) |
1.500 | 1.141 | 5,3% | |
| Euro notes | 259 | 197 | 0,9% | |
| EIB agreements | 346 | 263 | 1,2% | |
| A/R facility | 535 | 407 | 1,9% | |
| Other1 | 394 | 299 | 1,4% | |
| Total net debt |
6.693 | 5.091 | 23,6% | 2.5 x |
| Market capitalization2 | 21.664 | 16.477 | 76,4% | |
| Total capitalization | 28.357 | 21.569 | 100,0% |
1 Consists of other bank debt (incl. short term debt) and capital lease obligations
2Based on market capitalization for FMC as of February 17, 2012; Based on exchange rate of USD / EUR of 1.3147 as of February 17, 2012
2Based on exchange rate of USD / EUR of 1.3147 as of February 17, 2012
© Fresenius Medical Care I February 2012 31
| External Revenue Q4 | Q4 2010 | Q4 2011 | Growth in % | Growth in |
|---|---|---|---|---|
| %cc | ||||
| International product revenue | 717 | 783 | 11 | 13 |
| - Internal revenue |
(114) | (114) | 14 | 18 |
| = International external revenue | 603 | 669 | 11 | 12 |
| North America product revenue | 400 | 404 | 1 | 1 |
| - Internal revenue |
(190) | (190) | ||
| = North America external revenue | 210 | 214 | 2 | 2 |
| Total product revenue | 1,117 | 1,192 | 8 | 9 |
| - Internal revenue |
(304) | (304) | 5 | 6 |
| Total external revenue | 813 | 888 | 9 | 10 |
| External Revenue Fiscal Year | 2010 | 2011 | Growth in % | Growth in |
| %cc | ||||
| International product revenue | 2,553 | 2,879 | 15 | 10 |
| - Internal revenue = International external revenue |
(397) 2,156 |
(421) 2,458 |
21 14 |
17 9 |
| North America product revenue | 1,545 | 1,576 | 2 | 2 |
| - Internal revenue = North America external revenue |
(718) 827 |
(763) 813 |
6 (2) |
6 (2) |
| Total product revenue | 4,098 | 4,472 | 10 | 8 |
| - Internal revenue |
(1,115) | (1,186) | 11 | 10 |
| Capital Expenditure, net | Q4 2010 | Q4 2011 | FY 2010 | FY 2011 |
|---|---|---|---|---|
| Purchase of property, plant and equipment | (174) | (201) | (523) | (598) |
| - Proceeds from sale of property, plant and equipment |
6 | 10 | 16 | 28 |
| = Capital expenditure, net | (168) | ((191) | (507) | (570) |
| Cash Flow | Q4 2010 | Q4 2011 | FY 2010 | FY 2011 |
| Acquisitiions, investments and net purchases of intangible assets |
(386) | (614) | (764) | (1,785) |
| + Proceeds from divestitures | 138 | 10 | 146 | 10 |
| = Acquisitions and investments, net of divestitures | (248) | (604) | (618) | (1,775) |
| Patients, treatments, clinics - Fiscal Year 2010 |
Clinics | Patients | Treatments in million |
|
| North America | 1,838 | 142,319 | 21.61 | |
| Growth in % | 2 | 3 | 4 | |
| International | 1,060 | 90,837 | 12.78 | |
| Growth in % | 13 | 18 | 18 | |
| Europe | 600 | 48,346 | 6.61 | |
| Latin America | 218 | 25,381 | 3.68 | |
| Asia-Pacific | 242 | 17,110 | 2.5 | |
| TOTAL Growth in % |
2,898 6 |
230,156 9 |
34.39 9 |
All numbers are in US\$ millions
| Debt | FY2011 | FY2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|
| Short term borrowings (incl. A/R program) | 99 | 671 | 316 | 684 | 217 | 331 |
| + Short term borrowing from related parties | 28 | 10 | 10 | 1 | 2 | 5 |
| + Current portion of long-term debt and capital lease obligations |
1,589 | 264 | 158 | 455 | 85 | 160 |
| + Current portion of Trust Preferred Securities | - | - | - | - | 670 | - |
| + Long-term debt and capital lease obligations less current portion |
5,495 | 4,310 | 4,428 | 3,957 | 4,004 | 3,829 |
| + Trust Preferred Securities less current portion | - | 625 | 656 | 641 | 664 | 1,254 |
| TOTAL debt | 7,211 | 5,880 | 5,568 | 5,738 | 5,642 | 5,579 |
| EBITDA | FY2011 | FY2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
| Last twelve month operating income (EBIT) | 2,075 | 1,924 | 1,756 | 1,672 | 1,580 | 1,367 |
| + Last twelve month depreciation and amortization | 557 | 503 | 457 | 416 | 363 | 326 |
| + Non-cash charges | 54 | 45 | 50 | 44 | 41 | 35 |
| EBITDA (annualized) | 2,686 | 2,472 | 2,263 | 2,132 | 1,984 | 1,728 |
| Total Debt / EBITDA | 2.69 | 2.38 | 2.46 | 2.69 | 2.84 | 3.23 |
Fiscal Year 2011 Highlights
| US-\$ in millions | FY 2011 | vs. 2010 in % |
|---|---|---|
| Net Revenue | 12,795 | 6 |
| EBIT | 2,075 | 8 |
| Net income attributable to shareholders of FMC AG & Co. KGaA | 1,071 | 9 |
| Earnings per share (EPS) in US-\$ | 3.54 | 9 |
| Clinics | De novo | Acquired * | |
|---|---|---|---|
| as of Dec. 31, 2011 | Additions YTD 2011 | YTD 2011 | |
| Total | 2,898 | 64 | 119 |
| Growth vs. Dec 31, 2010 | + 6% | ||
| North America | 1,838 | 34 | 9 |
| Growth vs. Dec 31, 2010 | + 2% | ||
| International | 1,060 | 30 | 110 |
| Growth vs. Dec 31, 2010 | + 13% |
Acquisition of Liberty will broaden network further in North America in 2012
* before divestments
| U. S. | EMEA | Asia-Pacific | ||||
|---|---|---|---|---|---|---|
| (first year provided) | ||||||
| % of patients | Q4 2010 |
Q4 2011 |
Q4 2010 |
Q4 2011 |
Q4 2010 |
Q4 2011 |
| Kt/V ≥ 1.2 | 97 | 97 | 95 | 95 | 97 | 97 |
| No catheter (all patients) | 76 | 79 | 81 | 82 | 97 | 93 |
| No catheter (>90 days) | n/a | 82 | 85 | 84 | 97 | 94 |
| Hemoglobin = 10 – 12 g/dl |
71 | 78 | 53 | 57 | 62 | 61 |
| Albumin ≥ 3.5 g/dl* | 84 | 85 | 88 | 87 | 90 | 88 |
| Phosphate ≤ 5.5 mg/dl | 63 | 64 | 77 | 76 | 72 | 72 |
| Calcium 8.4 – 10.2 mg/dl |
81 | 81 | 79 | 78 | 75 | 77 |
| Hospitalization days, per patient | 9.9 | 9.8 | 9.7 | 9.2 | 5.4 | 5.2 |
* In the U.S. the albumin results are calculated with the BCG-method (bromcresol green)
Prospective Payment System (PPS) Rule for Medicare patients
We continue to work with CMS to implement an integrated care program for the broader ESRD population that builds on the success of our demonstration project.
+6%
Q4 2011 Profit & Loss
| US-\$ in millions | Q4 2010 | Q4 2011 | Growth in % |
|
|---|---|---|---|---|
| Net Revenue | 3,167 | 3,323 | 5 | 6%cc |
| Operating income (EBIT) | 539 | 587 | 9 | |
| EBIT-margin in % | 17.0 | 17.7 | ||
| Interest expense, net | 74 | 82 | ||
| Income before taxes | 465 | 505 | 8 | |
| Income tax expense | 169 | 165 | ||
| Tax rate in % | 36.3 | 32.7 | ||
| Net income | 296 | 340 | 15 | |
| Non-controlling interest | 25 | 30 | ||
| Net income attributable to shareholders of FMC AG & Co. KGaA |
271 | 310 | 14 |
Fiscal Year 2011 Cash Flow
| US-\$ in millions | FY 2010 | FY 2011 | Growth in % |
|
|---|---|---|---|---|
| Operating Cash Flow | 1,368 | 1,446 | 6 | |
| % of revenue | 11 | 11 | Slightly above targeted level | |
| Capital Expenditure, net | (507) | (570) | ||
| Free cash flow | 861 | 876 | 2 | |
| % of revenue | 7 | 7 | ||
| Acquisitions, net of divestitures | (618) | (1,775) | Includes mainly Euromedics, AAC, Vifor/FMC renal venture |
|
| Free cash flow after acquisitions | 243 | (899) | ||
Investor Relations
Else-Kröner-Str. 1
61352 Bad Homburg v.d.H.
| Ticker: | FME or FMS (NYSE) |
|---|---|
| WKN: | 578 580 |
| ISIN: | DE00057858002 |
| May 03, 2012 | Report on 1st quarter 2012 |
|---|---|
| May 10, 2012 | Annual General Meeting, Frankfurt/Main |
| Aug 01, 2012 | Report on 1st nd – 2 quarter 2012 |
| Oct 31, 2012 | Report on 1st rd – 3 quarter 2012 |
* Please notice that these dates might be subject to change
Constant Currency: Changes in revenue include the impact of changes in foreign currency exchange rates. We use the non-GAAP financial measure "at constant exchange rates" in our filings to show changes in our revenue without giving effect to period-to-period currency fluctuations. Under U.S. GAAP, revenues received in local (non-U.S. dollar) currency are translated into U.S. dollars at the average exchange rate for the period presented. When we use the term "constant currency," it means that we have translated local currency revenues for the current reporting period into U.S. dollars using the same average foreign currency exchange rates for the conversion of revenues into U.S. dollars that we used to translate local currency revenues for the comparable reporting period of the prior year. We then calculate the change, as a percentage, of the current period revenues using the prior period exchange rates versus the prior period revenues. This resulting percentage is a non-GAAP measure referring to a change as a percentage "at constant exchange rates."
We believe that revenue growth is a key indication of how a company is progressing from period to period and that the non-GAAP financial measure constant currency is useful to investors, lenders, and other creditors because such information enables them to gauge the impact of currency fluctuations on its revenue from period to period. However, we also believe that data on constant currency period-over-period changes have limitations, particularly as the currency effects that are eliminated could constitute a significant element of our revenue and could significantly impact our performance. We therefore limit our use of constant currency period-over-period changes to a measure for the impact of currency fluctuations on the translation of local currency revenue into U.S. dollars. We do not evaluate our results and performance without considering both constant currency period-over-period changes in non-U.S. GAAP revenue on the one hand and changes in revenue prepared in accordance with U.S. GAAP on the other. We caution the readers of this report to follow a similar approach by considering data on constant currency period-over-period changes only in addition to, and not as a substitute for or superior to, changes in revenue prepared in accordance with U.S. GAAP. We present the fluctuation derived from U.S. GAAP revenue next to the fluctuation derived from non-GAAP revenue. Because the reconciliation is inherent in the disclosure, we believe that a separate reconciliation would not provide any additional benefit.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.