Earnings Release • Mar 2, 2011
Earnings Release
Open in ViewerOpens in native device viewer
J.P. Morgan Global High Yield & Leveraged Finance Conference
Loews Miami Beach March 1, 2011
1 BUSINESS UPDATE
2 FINANCIALS & OUTLOOK
3 GROWTH STRATEGY & SUMMARY
1
Q4 & Fiscal Year 2010
| US-\$ in millions | Guidance 2010 |
FY 2010 | Growth in % |
|---|---|---|---|
| Net Revenue | > 12,000 | 12,053 | 7 |
| Net income, attributable to FMC AG & Co. KGaA | 960 - 980 |
979 | 10 |
| Capital expenditure | 550 - 650 |
507 | |
| Acquisitions, net of divestitures | up to 500 | 618 | |
| Leverage ratio (Debt/Ebitda multiple) | < 2.5 | 2.38 | |
Excellent finish of the fiscal year 2010
| US-\$ in millions | Q4 2009 | Q4 2010 | Growth in % |
|---|---|---|---|
| Net Revenue | 3,035 | 3,167 | 4 |
| Operating income (EBIT) | 491 | 539 | 10 |
| Net income, attributable to FMC AG & Co. KGaA | 247 | 271 | 10 |
| Earnings per share | 0.82 | 0.90 | 9 |
| cc = constant currency | ||||||
|---|---|---|---|---|---|---|
| Total | 2,226 | 2,354 | 6 | 6 | 4.1 | 5.0 |
| International | 427 | 492 | 15 | 18 | 8.0 | 6.2 |
| North America | 1,799 | 1,862 | 3 | 3 | 3.3 | 4.4 |
| US-\$ in millions | Q4 2009 | Q4 2010 | Growth in % |
Growth in %cc |
Organic growth in % |
Same market growth in % |
| cc = constant currency | ||||||
|---|---|---|---|---|---|---|
| Total | 8,350 | 9,070 | 9 | 9 | 6.6 | 4.6 |
| International | 1,556 | 1,767 | 14 | 13 | 6.3 | 5.1 |
| North America | 6,794 | 7,303 | 7 | 7 | 6.7 | 4.3 |
| US-\$ in millions | FY 2009 | FY 2010 | Growth in % |
Growth in %cc |
Organic growth in % |
Same market growth in % |
| Excellent quality improvement programs |
United States | EMEA | ||
|---|---|---|---|---|
| % of patients | Q4 2009 | Q4 2010 | Q4 2009 | Q4 2010 |
| Kt/V ≥ 1.2 | 96 | 97 | 95 | 95 |
| Hemoglobin = 10-12 g/dl | 64 | 71 | 52 | 54 |
| Hemoglobin < 10 g/dl | 7 | 7 | 11 | 12 |
| Albumin ≥ 3.5 g/dl | 83 | 84 | 86 | 86 |
| Phosphate 3.5 – 5.5 mg/dl |
55 | 57 | 61 | 59 |
| No Catheter | 73 | 76 | 83 | 82 |
| Hospitalization days – per patient |
10.0 | 9.9 | 8.6 | 9.7 |
355
356
Q3
Q4
Average
Above market growth for total product revenue at +6%cc with accelerating acquisitions
Asia-Pacific revenue growth of 11%cc
| US-\$ in millions | Q4 2009 | Q4 2010 | Growth in % |
Growth in %cc |
|---|---|---|---|---|
| Total product revenue (incl. Internal) |
1,075 | 1,117 | 4 | 6 |
| External Revenue | 809 | 813 | - | 3 |
| North America | 213 | 210 | (1) | (1) |
| International | 596 | 603 | 1 | 4 |
| cc = constant currency |
In line with expectations
| US-\$ in millions | FY 2009 | FY 2010 | Growth in % |
Growth in %cc |
|---|---|---|---|---|
| Total product revenue (incl. Internal) |
3,891 | 4,098 | 5 | 5 |
| External Revenue | 2,897 | 2,983 | 3 | 3 |
| North America | 818 | 827 | 1 | 1 |
| International | 2,079 | 2,156 | 4 | 4 |
| cc = constant currency |
2-3% strategic growth
Revenue: 12% CAGR 2005 - 2010
FME utilization savings vs. Medicare Fee for Service 2008 (case mix adjusted)
Source: extracted from the Arbor research collaborative for health evaluation report (2006-2008)
Drivers for sustained revenue and earnings growth
Improves our market position in Asia-Pacific and Europe with a complementary products and technology portfolio
Continue focusing on superior quality in services and products
Q4 & Fiscal Year 2010
© I J.P. Morgan Conference I March 1, 2011 20
| US-\$ in millions | Q4 2009 | Q4 2010 | Growth in % |
|
|---|---|---|---|---|
| Net Revenue | 3,035 | 3,167 | 4 | 5%cc |
| Operating income (EBIT) | 491 | 539 | 10 | |
| EBIT-margin in % | 16.2 | 17.0 | ||
| Interest expense, net | 75 | 74 | ||
| Income before taxes | 416 | 465 | 12 | |
| Income tax expense | 145 | 169 | ||
| Tax rate in % | 35 | 36 | ||
| Non-controlling interest | 24 | 25 | ||
| Net income attributable to FMC AG & Co. KGaA | 247 | 271 | 10 | |
Fiscal Year − Profit & Loss
| US-\$ in millions | FY 2009 | FY 2010 | Growth in % |
|
|---|---|---|---|---|
| Net Revenue | 11,247 | 12,053 | 7 | 7%cc |
| Operating income (EBIT) | 1,756 | 1,924 | 10 | |
| EBIT-margin in % | 15.6 | 16.0 | 40 bps improvement |
|
| Interest expense, net | 300 | 280 | ||
| Income before taxes | 1,456 | 1,644 | 13 | |
| Income tax expense | 491 | 578 | ||
| Tax rate in % | 34 | 35 | ||
| Non-controlling interest | 74 | 87 | ||
| Net income attributable to FMC AG & Co. KGaA | 891 | 979 | 10 | |
| US-\$ in millions | Q4 2009 | Q4 2010 | Growth in % |
|---|---|---|---|
| Operating Cash Flow | 458 | 341 | (26) |
| % of revenue | 15 | 11 | |
| Capital Expenditure, net | (173) | (168) | |
| Free cash flow | 285 | 173 | (39) |
| % of revenue | 9 | 5 | |
| Acquisitions, net of divestitures | (79) | (379) | |
| Free cash flow after acquisitions | 206 | (206) | |
| % of revenue | 7 | ||
Fiscal Year − Cash Flow
| US-\$ in millions | FY 2009 | Q4 2010 | Growth in % |
|---|---|---|---|
| Operating Cash Flow | 1,339 | 1,368 | 2 |
| % of revenue | 12 | 11 | |
| Capital Expenditure, net | (562) | (507) | |
| Free cash flow | 777 | 861 | 11 |
| % of revenue | 7 | 7 | |
| Acquisitions, net of divestitures | (186) | (618) | |
| Free cash flow after acquisitions | 591 | 243 | |
| % of revenue | 6 | 2 | |
| As of December 31, 2010 | Amount in mio |
|---|---|
| Accounts Receivable Facility | \$ 700 |
| Credit Agreement Rev. / TLA | \$ 2,535 |
| Credit Agreement TLB | \$ 1,538 |
| Senior Notes 2010 – 2016 |
€ 250 |
| Senior Notes 2007 – 2017 |
\$ 500 |
| Senior Notes 2011 – 2021 |
\$ 650 |
| Senior Notes 2011 – 2021 |
€ 300 |
| Trust Preferred Securities IV | \$ 225 |
| Trust Preferred Securities V | € 300 |
| Notes Schuldscheindarlehen | € 200 |
| EIB | \$ 165 |
| EIB | € 140 |
| US-\$ in millions | Facility | Utilization1 | Cushion |
|---|---|---|---|
| Revolving Credit Facility | 1,200 | 203 | 997 |
| Term Loan A | 1,335 | 1,335 | 0 |
| Term Loan B | 1,538 | 1,538 | 0 |
| Senior Credit Agreement | 4,073 | 3,076 | 997 |
| Accounts Receivable Program | 668 | 510 | 158 |
| Other Bank Facilities | 664 | 430 | 234 |
1 Utilization may differ from balance sheet debt due to off-balance sheet items (e.g. letters of credit and guarantees)
2 \$700 million facility amount, limit represents maximum amount of eligible receivables
Successful bond placement
| US-\$ in millions | FY 2011 E | |
|---|---|---|
| Net Revenue | 12,800 – 13,000 |
|
| Net income attributable to FMC AG&Co. KGaA | 1,035 – 1,055 |
|
| Capital expenditure in % of revenue | ~ 5% | |
| Acquisitions | ~ 1,200 | |
| Leverage ratio (Debt/Ebitda multiple) | ≤ 2.8 | |
| cc = constant currency |
© I J.P. Morgan Conference I March 1, 2011 30
We lead in every major market, treating more than 214,648 patients worldwide
| North America | FME | 137,689 | |
|---|---|---|---|
| DaVita | 125,000 | ||
| Dialysis Clinic Inc. | 13,500 | ||
| Latin America | FME | 22,471 | |
| Baxter | 8,400 | ||
| Diaverum | 3,500 | ||
| EMEA | FME | 38,061 | |
| KfH | 18,500 | ||
| Diaverum | 13,000 | ||
| Asia Pacific | FME | 21,1802 | |
| Showai-Kai | 7,200 | ||
| Zenji-Kai | 4,200 | ||
| # of patients | |||
| 1 Based on company statements and estimates 2 Patients including managed clinics |
| Rank 1 | Rank 2 | Rank 3 | |
|---|---|---|---|
| Dialyzers | FME | Gambro | Nipro |
| Dialysis machines | FME | Gambro | Nikkiso |
| Hemodialysis concentrates | FME | Fuso | Gambro |
| Bloodlines | FME | Gambro | Kawasumi |
| Peritoneal dialysis products | Baxter | FME | Gambro |
Produced more than ~92,000,000 dialyzers in 2010
1 Clinics including managed clinics
Q4 2009 FY 2009 FY 2010 Q4 2010 FY 2009
© I J.P. Morgan Conference I March 1, 2011 40
| External Revenue Q4 | Q4 2009 | Q4 2010 | Growth in % | Growth in %cc |
|---|---|---|---|---|
| International product revenue | 692 | 717 | 4 | 7 |
| - Internal revenue |
(96) | (114) | ||
| = International external revenue | 596 | 603 | 1 | 4 |
| North America product revenue | 383 | 400 | 4 | 4 |
| - Internal revenue |
(170) | (190) | ||
| = North America external revenue | 213 | 210 | (1) | (1) |
| Total product revenue | 1,075 | 1,117 | 4 | 6 |
| - Internal revenue |
(266) | (304) | ||
| Total external revenue | 809 | 813 | 0 | 3 |
| External Revenue Fiscal Year | 2009 | 2010 | Growth in % | Growth in %cc |
| International product revenue | 2,428 | 2,553 | 5 | 5 |
| - Internal revenue |
(349) | (397) | ||
| = International external revenue | 2,079 | 2,156 | 4 | 4 |
| North America product revenue | 1,463 | 1,545 | 6 | 6 |
| - Internal revenue |
(645) | (718) | ||
| = North America external revenue | 818 | 827 | 1 | 1 |
| Total product revenue | 3,891 | 4,098 | 5 | 5 |
| - Internal revenue |
(994) | (1,115) | ||
| Total external revenue | 2,897 | 2,983 | 3 | 3 |
| Capital Expenditure, net | Q4 2009 | Q4 2010 | FY 2009 | FY 2010 |
|---|---|---|---|---|
| Purchase of property, plant and equipment | (175) | (174) | (574) | (523) |
| - Proceeds from sale of property, plant and equipment |
2 | 6 | 12 | 16 |
| = Capital expenditure, net | (173) | (168) | (562) | (507) |
| Cash Flow | Q4 2009 | Q4 2010 | FY 2009 | FY 2010 |
| Acquisitiions, investments and net purchases of intangible assets |
(79) | (386) | (188) | (764) |
| + Proceeds from divestitures | 0 | 138 | 52 | 146 |
| = Acquisitions and investments, net of divestitures | (79) | (248) | (136) | (618) |
| Repayments (Proceeds) | - | 131 | (50) | - |
| = Acquisitions and investments (net), net of divestitures | (79) | (379) | (186) | (618) |
| Patients, treatments, clinics - Fiscal Year 2010 |
Clinics | Patients | Treatments in million |
|
| North America | 1,823 | 137,689 | 20.85 | |
| Growth in % | 2 | 4 | 5 | |
| International | 934 | 76,959 | 10.82 | |
| Growth in % | 21 | 21 | 13 | |
| Europe | 499 | 38,061 | 5.45 | |
| Latin America | 193 | 22,471 | 3.39 | |
| Asia-Pacific | 242 | 16,427 | 1.97 | |
| TOTAL | 2,757 | 214,648 | 31.67 | |
| Growth in % | 8 | 10 | 8 |
All numbers are in US\$ millions
| Debt | FY2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
|---|---|---|---|---|---|---|
| Short term borrowings (incl. A/R program) | 671 | 316 | 684 | 217 | 331 | 151 |
| + Short term borrowing from related parties | 10 | 10 | 1 | 2 | 5 | 19 |
| + Current portion of long-term debt and capital lease obligations |
264 | 158 | 455 | 85 | 160 | 126 |
| + Current portion of Trust Preferred Securities | - | - | - | 670 | - | - |
| + Long-term debt and capital lease obligations less current portion |
4,310 | 4,428 | 3,957 | 4,004 | 3,829 | 707 |
| + Trust Preferred Securities less current portion | 625 | 656 | 641 | 664 | 1,254 | 1,188 |
| TOTAL debt | 5,880 | 5,568 | 5,738 | 5,642 | 5,579 | 2,191 |
| EBITDA | FY2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 |
| Last twelve month operating income (EBIT) | 1,924 | 1,756 | 1,672 | 1,580 | 1,367 | 939 |
| + Last twelve month depreciation and amortization | 503 | 457 | 416 | 363 | 326 | 251 |
| + Non-cash charges | 45 | 50 | 44 | 41 | 35 | 14 |
| EBITDA (annualized) | 2,472 | 2,263 | 2,132 | 1,984 | 1,728 | 1,204 |
| Total Debt / EBITDA | 2.38 | 2.46 | 2.69 | 2.84 | 3.23 | 1.82 |
Investor Relations Else-Kröner-Str. 1
61352 Bad Homburg v.d.H.
| Ticker: | FME or FMS (NYSE) |
|---|---|
| WKN: | 578 580 |
| ISIN: | DE00057858002 |
Safe Harbor Statement: This presentation includes certain forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Act of 1934, as amended. Actual results could differ materially from those included in the forward-looking statements due to various risk factors and uncertainties, including changes in business, economic competitive conditions, regulatory reforms, foreign exchange rate fluctuations, uncertainties in litigation or investigative proceedings and the availability of financing. These and other risks and uncertainties are discussed in detail in Fresenius Medical Care AG & Co. KGaA's (FMC AG & Co. KGaA) reports filed with the Securities and Exchange Commission (SEC) and the German Exchange Commission (Deutsche Börse).
J.P. Morgan Global High Yield & Leveraged Finance Conference
Loews Miami Beach March 1, 2011
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.