Annual Report • Nov 13, 2020
Annual Report
Open in ViewerOpens in native device viewer

Interim Report on IFRS
Fresenius Medical Care AG & Co. KGaA, Hof an der Saale, Germany

| Interim management report | 1 |
|---|---|
| Economic Report | 7 |
| Subsequent events | 51 |
| Outlook | 52 |
| Risks and opportunities report | 53 |
| Consolidated statements of income | 54 |
|---|---|
| Consolidated statements of comprehensive income | 55 |
| Consolidated balance sheets | 56 |
| Consolidated statements of cash flows | 57 |
| Consolidated statement of shareholders' equity | 58 |
| Notes to consolidated financial statements | 59 |
| Note 1. The Company and basis of presentation | 59 |
| Note 2. Notes to the consolidated statements of income | 62 |
| Note 3. Related party transactions | 66 |
| Note 4. Inventories | 69 |
| Note 5. Short-term debt and short-term debt from related parties | 69 |
| Note 6. Long-term debt and capital lease obligations | 70 |
| Note 7. Capital management | 72 |
| Note 8. Commitments and contingencies | 72 |
| Note 9. Financial instruments | 80 |
| Note 10. Segment and corporate information | 84 |
| Note 11. Events occurring after the balance sheet date | 86 |
| Corporate governance |
87 |
|---|---|
| Auditor's report review | 88 |
In this report, "FMC-AG & Co. KGaA," or the "Company," "we," "us" or "our" refers to the Company or the Company and its subsidiaries on a consolidated basis, as the context requires. You should read the following discussion and analysis of the results of operations of the Company and its subsidiaries in conjunction with our unaudited consolidated financial statements and related notes contained elsewhere in this report and our disclosures and discussions in our consolidated financial statements for the year ended December 31, 2019 are prepared in accordance with sections 315 and 315e of the German Commercial Code ("HGB") as well as the German Accounting Standards Numbers 17 and 20, contained in the Company's Annual Report 2019. The information within this interim management report is unaudited. The term "North America Segment" refers to our North America operating segment; the term "EMEA Segment" refers to the Europe, Middle East and Africa operating segment, the term "Asia-Pacific Segment" refers to our Asia-Pacific operating segment, and the term "Latin America Segment" refers to our Latin America operating segment. The term "Corporate" includes certain headquarters' overhead charges, including accounting and finance, centrally managed production, asset management, quality and supply chain management, procurement as well as research and development and our Global Medical Office function (as of January 1, 2020), which seeks to standardize medical treatments and clinical processes within the Company. The term "Constant Currency" or at "Constant Exchange Rates" means that we have translated local currency revenue, operating income, net income attributable to shareholders of FMC-AG & Co. KGaA and other items for the current reporting period into euro using the prior year exchange rates to provide a comparable analysis without effect from exchange rate fluctuations on translation, as described below under Section II. "Discussion of measures – Non-IFRS measures" in the chapter "Economic report".
This report contains forward-looking statements. When used in this report, the words "outlook," "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" and similar expressions are generally intended to identify forward looking statements. Although we believe that the expectations reflected in such forward-looking statements are reasonable, forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy and some of which might not even be anticipated, and future events and actual results, financial and otherwise, could differ materially from those set forth in or contemplated by the forward-looking statements contained elsewhere in this report. We have based these forward-looking statements on current estimates and assumptions made to the best of our knowledge. By their nature, such forward-looking statements involve risks, uncertainties, assumptions and other factors which could cause actual results, including our financial condition and profitability, to differ materially, positively or negatively, relative to the results expressly or implicitly described in or suggested by these statements. Moreover, forward-looking estimates or predictions derived from third parties' studies or information may prove to be inaccurate. Consequently, we cannot give any assurance regarding the future accuracy of the opinions set forth in this report or the actual occurrence of the projected developments described herein. In addition, even if our future results meet the expectations expressed here, those results may not be indicative of our performance in future periods.
These risks, uncertainties, assumptions, and other factors, including associated costs, could cause actual results to differ from our projected results and include, among others, the following:
Important factors that could contribute to such differences are noted in the section "Supplemental risk factors" below, and in the chapter "Economic report", section I. "Macroeconomic and sector-specific environment" below, in note 8 in this report and in note 22 of the notes to consolidated financial statements as well as chapter "Risks and opportunities report", section "Risks" in the group management report of the Annual Report 2019.
Our business is also subject to other risks and uncertainties that we describe from time to time in our public filings. Developments in any of these areas could cause our results to differ materially from the results that we or others have projected or may project.
Our reported financial condition and results of operations are sensitive to accounting methods, assumptions and estimates that are the basis of our financial statements. The actual accounting policies, the judgments made in the selection and application of these policies, as well as the sensitivities of reported results to changes in accounting policies, assumptions and estimates, are factors to be considered along with our financial statements and the discussion under "Results of operations, financial position and net assets" below.
Rounding adjustments applied to individual numbers and percentages shown in this and other reports may result in these figures differing immaterially from their absolute values.
As a result of the current global economic climate, specifically as it relates to COVID-19, as well as attacks on our IT environment, we are subject to additional risks, and we have updated previously disclosed risks, related to the on-going worldwide crisis and cybersecurity described below. We are, and will continue to be, subject to the risks described in the section "Risks" of our "Risks and opportunities report" in the group management report of the Annual Report 2019, and the supplemental risk factors described below should be read in conjunction with those risk factors.
We are subject to risks associated with public health crises and epidemics/pandemics, such as the global spread of the COVID-19 pandemic.
Our global operations expose us to risks associated with public health crises and epidemics/pandemics, such as the rapid global spread of the COVID-19 pandemic. COVID-19 has resulted in a material deterioration of the conditions for the global economy and financial markets have been materially affected which may, as a result, adversely affect our business, results of operations and financial condition. While the financial impact of COVID-19 on us has not been material to date (see note 2d) included in this report), it is currently impossible to estimate or quantify the extent of its prospective negative effects on our business, results of operations and financial condition. Going forward, the COVID-19 pandemic may have an adverse impact on our operations, manufacturing, supply chains and distribution channels and increase our expenses, including as a result of impacts associated with preventive and precautionary measures that we, our suppliers, customers and other businesses or governments impose on a local, regional, national or international level. Due to these impacts and measures, we are incurring incremental expenses to provide care to our patients and we are experiencing both reductions and increases in demand for certain of our products as health care customers re-prioritize the treatment of patients. We expect to continue to experience significant and unpredictable expenses, reductions and increases in demand for our services and products in the immediately foreseeable future. In addition to existing travel restrictions, countries may continue to close borders, restrict certain product flows, impose prolonged quarantines and further restrict travel, which may significantly impact the ability of our employees to produce products or provide services, or may significantly hamper our products from moving through the supply chain.
In addition to the effects on our health care products business, given the already compromised health condition of our typical dialysis patients, our patients represent a heightened at-risk population, particularly during a public health crisis, such as the COVID-19 outbreak. Our in-center and home patients must receive their life-saving dialysis treatment several days a week for three to four hours at a time, which presents a unique challenge for patients and their care teams. We must ensure that there are enough clinical staff, including nurses, social workers, dietitians, care technicians and available space to treat all of our patients, including those who are or may be infected with COVID-19, in a manner that does not unnecessarily expose our care teams or other patients for whom we provide dialysis services. We have incurred, and expect to continue to incur, extra costs in establishing isolated treatment areas for COVID-positive and suspected patients and implementing other precautions as well as incur costs to identify, contain and remedy the impact in the event that a staff member or patient is determined to have developed COVID-19. It appears that COVID-19 has resulted in a significant increase in persons experiencing temporary renal failure, and we could incur additional staffing costs required to meet the resulting increased demand for dialysis treatment and/or to provide equipment and medical staff needed for emergency treatments, for example in hospitals. To the extent that the COVID-19 pandemic increases the historical normal mortality rate in either the pre-endstage renal disease patient population or in our end-stage renal disease ("ESRD") patient population, our near-term operating results may be materially and adversely affected. The COVID-19 pandemic has resulted, and may continue to result, in more of our dialysis patients requiring hospitalization, which could also materially and adversely affect our financial results, including those of our value-based and shared risk products and services.
In the U.S., the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") has been enacted to mitigate certain adverse financial impacts of the pandemic, including impacts in the health care sector. Additional funding provided under the CARES Act and other COVID-19 relief provides some financial support to our business in the U.S. through suspension of the 2% Medicare payment sequestration reduction from May to December 2020, accelerated and advance payments of Medicare reimbursement and grants to defray expenses and mitigate the loss of revenues related to the COVID-19 pandemic (see note 2d) included in this report). However, these measures may not fully offset potential lost revenues and increased costs. We currently estimate that all funds received from grants comply with the terms and conditions associated with the funding received. Additional guidance is expected to be released from the U.S. Department of Health and Human Services with regards to the application of CARES Act relief funds which may affect the Company's estimate as of September 30, 2020. Additionally, these costs may become more pronounced should the COVID-19 pandemic and its associated effects on our business, financial condition and results of operations persist without relief extensions or additional government programs being provided. Further legislation and amendments to existing legislation intended to fight the COVID-19 pandemic and its adverse economic consequences may be enacted in the markets in which we operate. As the COVID-19 pandemic is prolonged, the risk of further government intervention or measures to counteract the pandemic could impact our business globally. It is currently not possible to estimate or to quantify any effects of such legislative measures on our business.
Furthermore, the outbreak of COVID-19 could disrupt our operations due to absenteeism among our workforce. As a result of these and potentially other factors, and given the rapid and evolving nature of the virus, COVID-19 could negatively affect our results, and it is uncertain how COVID-19 will affect our global operations generally if these impacts persist or are exacerbated over an extended period of time. Any of these impacts could have a material adverse effect on our business, financial condition and results of operations.
In addition, to the extent that the COVID-19 pandemic adversely affects our business, net assets, financial condition and results of operations, it may also have the effect of heightening many of the other risks described in this report and under "Risks and opportunities report" in the group management report in our Annual Report 2019.
Global economic conditions as well as disruptions in financial markets may have an adverse effect on our businesses.
We are dependent on the conditions of the financial markets and the global economy. In order to pursue our business, we are reliant on capital markets, as are our renal product customers and commercial health care insurers. Limited or more expensive access to capital in the financial markets could adversely affect our business and profitability. Among other things, the potential decline in federal and state revenues in a prolonged economic slowdown or recession may create additional pressures to contain or reduce reimbursements for our services from public payors around the world, including Medicare, Medicaid in the United States and other government sponsored programs in the United States and other countries around the world.
Devaluation of currencies and worsening economic conditions, including inflationary cost increases in various markets in connection with deteriorating country credit ratings also increase the risk of a goodwill impairment, which could lead to a partial or total goodwill write-off in the affected cash generating units, or have a negative impact on our investments and external partnerships. In addition, uncertainty in the financial markets could adversely affect the valuations of certain of our investments or variable interest rates payable under our credit facilities or could make it more difficult to obtain or renew such facilities or to obtain other forms of financing in the future should access to these capital markets become restricted. Most recently, the rapid global spread of the COVID-19 pandemic has resulted in a material deterioration of the conditions for the global economy and financial markets have been materially and adversely affected which could have adverse effects on our financial condition and our liquidity.
Job losses or increases in the unemployment rate in the United States may result in a smaller percentage of our patients being covered by employer group health plans and a larger percentage being covered by lower paying Medicare and Medicaid programs. Unemployment rates globally have been negatively impacted by the COVID-19 outbreak, which adversely affected the global economy and could adversely impact our operating results. The extent to which the COVID-19 outbreak impacts our business, results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted. To the extent that our commercial payors are negatively impacted by a decline in the economy, including the projected decline resulting from the COVID-19 pandemic, we may experience further pressure on commercial rates, a further slowdown in collections and a reduction in the amounts we are able to collect.
Any or all of these factors, or other consequences of the continuation, or worsening, of domestic and global economic conditions which cannot currently be predicted, could continue to have a material adverse effect on our businesses and results of operations.
We could be adversely affected if we experience shortages of goods or material price increases from our suppliers, or an inability to access new and improved products and technology.
Our business is dependent on the reliable supply of several raw materials for production and service purposes. If we are unable to obtain sufficient quantities of these raw materials at times of limited availability of such materials, this could result in delays in production or loss of sales and hence have an adverse effect on our results of operations. Similarly, price increases by suppliers and the inability to access new products or technology could also adversely affect our results of operations.
Our procurement risk mitigation efforts include (i) the development of partnerships with strategic suppliers through framework contracts, (ii) where reasonably practicable, at least two sources for all supply and price-critical primary products (dual sourcing, multiple sourcing), and (iii) measures to prevent loss of suppliers, such as risk analyses as well as continuous supply chain monitoring. Any failure of these measures to mitigate disruptive goods shortages and potential price increases or to allow access to favorable new product and technology developments could have an adverse impact on our business and financial condition.
Measures taken by governmental authorities and private actors to limit the spread of the COVID-19 virus have interfered, and may continue to interfere, with the ability of our employees, suppliers, and other business providers to carry out their assigned tasks or supply materials at ordinary levels of performance. While the financial impact of these actions on us has not been material to date, given the rapid spread and evolving nature of the virus, it is uncertain how COVID-19 will affect our global operations generally if these actions persist or are expanded over an extended period of time. Additionally, decreases in the availability and related increases in the cost of personal protective equipment as well as the insufficiency of grants under governmental COVID-19 relief programs to offset some of those expenses could adversely affect our results of operations.
Cyber-attacks or other privacy and data security incidents could disrupt our business and expose us to significant losses, liability and reputational damage.
We and our third-party service providers routinely process, store and transmit large amounts of data in our operations, including sensitive personal information as well as proprietary or confidential information relating to our business or third parties. We may be subject to breaches of the information technology security systems we use both internally and externally with third-party service providers.
Cyber-attacks may penetrate our and our third-party service providers' security controls and result in the misappropriation or compromise of sensitive personal information or proprietary or confidential information, including such information which is stored or transmitted on the systems used by certain of our or their products, to create system disruptions, cause shutdowns, or deploy viruses, worms, and other malicious software programs that attack our systems. We and our third-party service providers handle the personal information of our patients and beneficiaries, Patient Personal Data ("PPD"), throughout the United States and other parts of the world. We or our business associates may experience a breach under the U.S. Health Insurance Portability and Accountability Act Privacy and Security Rules, the EU's General Data Protection Regulation and or other similar laws ("Data Protection Laws"), including the following events:
• a data breach that results in impermissible use, access or disclosure of personal identifying information of our employees, patients and beneficiaries.
In May 2020, our IT environment was attacked which resulted in certain patient data being illegally published in Serbia. We immediately filed a complaint against the unknown attackers with the public prosecutor in Germany and we have contacted the patients who were affected by the illegal data publication. While there was no material impact to our financial condition and results of operations as a result of this attack, future cyber-attacks against our IT systems may result in a loss of financial data or other sensitive information as well as interruptions of our operations that could have a material adverse impact on our business, financial condition and results of operations in the future.
As we increase the amount of sensitive personal information or financial data that we store and share digitally, our exposure to these privacy and data breaches and cyber-attack risks increases, including the risk of undetected attacks, damage, loss or unauthorized disclosure or access, and the cost of attempting to protect against these risks also increases. There are no assurances that our security technologies, processes and procedures that we or our outside service providers have implemented to protect sensitive personal information and proprietary or confidential information and to build security into the design of our products will be effective. Any failure to keep our information technology systems, financial data and our patients' and customers' sensitive information secure from attack, damage, loss or unauthorized disclosure or access, whether as a result of our action or inaction or that of our third-party business associates or vendors that utilize and store such personal information on our behalf, could materially adversely affect our reputation and ability to continue normal operations, expose us to mandatory public disclosure requirements, litigation and governmental enforcement proceedings, material fines, penalties and/or remediation costs, and compensatory, special, punitive and statutory damages, consent orders and other adverse actions, any of which could have a material adverse impact on our business, financial condition and results of operations.
We are the world's largest kidney dialysis company, based on publicly reported revenue and number of patients treated. We provide dialysis care and related services to persons who suffer from ESRD as well as other health care services. We also develop, manufacture and distribute a wide variety of health care products, which includes dialysis and nondialysis products. Our dialysis products include hemodialysis machines, peritoneal cyclers, dialyzers, peritoneal solutions, hemodialysis concentrates, solutions and granulates, bloodlines, renal pharmaceuticals and systems for water treatment. Our non-dialysis products include acute cardiopulmonary and apheresis products. We supply dialysis clinics we own, operate or manage with a broad range of products and also sell dialysis products to other dialysis service providers. We sell our health care products to customers in around 150 countries and we also use them in our own health care service operations. Our dialysis business is therefore vertically integrated. We describe certain of our other health care services as "Care Coordination." Care Coordination currently includes, but is not limited to, value and risk-based arrangements, pharmacy services, vascular, cardiovascular and endovascular specialty services as well as ambulatory surgery center services, physician nephrology and cardiology services, urgent care services (until the first quarter of 2020) and ambulant treatment services. All of these Care Coordination services together with dialysis care and related services represent our health care services. We estimated the volume of the global dialysis market was approximately €80 billion in 2019. Due to the complexity and evolving nature of Care Coordination services, we are currently unable to estimate the global volume of this market. Dialysis patient growth results from factors such as the aging population and increased life expectancies; shortage of donor organs for kidney transplants; increasing incidence of kidney disease and better treatment of and survival of patients with diabetes, hypertension and other illnesses, which frequently lead to the onset of chronic kidney disease; improvements in treatment quality, new pharmaceuticals and product technologies, which prolong patient life; and improving standards of living in developing countries, which make life-saving dialysis treatment available. We are also engaged in different areas of health care product therapy research.
As a global company delivering health care services and products, we face the challenge of addressing the needs of a wide variety of stakeholders, such as patients, customers, payors, regulators and legislators in many different economic environments and health care systems. In general, government-funded programs (in some countries in coordination with private insurers) pay for certain health care items and services provided to their citizens. Not all health care systems provide payment for dialysis treatment. Therefore, the reimbursement systems and ancillary services utilization environment in various countries significantly influence our business.
The majority of health care services we provide are paid for by governmental institutions. For the nine months ended September 30, 2020, approximately 32% of our consolidated revenue is attributable to U.S. federally-funded health care benefit programs, such as Medicare and Medicaid reimbursement, under which reimbursement rates are set by the Centers for Medicare and Medicaid ("CMS"). Legislative changes could affect Medicare reimbursement rates for a significant portion of the services we provide. In recent years, the stability of reimbursement in the U.S. has been affected by (i) the implementation of the ESRD prospective payment system ("ESRD PPS") in January 2011, (ii) the U.S. federal government across the board spending cuts in payments to Medicare providers commonly referred to as "U.S. Sequestration" as well as the current moratorium on such cuts, (iii) the reduction to the ESRD PPS rate to account for the decline in utilization of certain drugs and biologicals associated with dialysis pursuant to the American Taxpayer Relief Act of 2012 ("ATRA") as subsequently modified under the Protecting Access to Medicare Act of 2014 ("PAMA") and (iv) CMS's 2017 final rule on the Physician Fee Schedule, which partially corrected reimbursement for certain procedures that were materially undervalued in 2016. Please see the detailed discussions on these and further legislative developments below:
Additionally, as a result of the Budget Control Act of 2011 ("BCA") and subsequent activity in Congress, U.S. Sequestration (\$1.2 trillion in across-the-board spending cuts in discretionary programs) took effect on March 1, 2013 and is expected to continue through 2030. In particular, a 2% reduction to Medicare payments took effect on April 1, 2013 and continues in force. The 2% sequestration has been temporarily suspended from May 1, 2020 through December 31, 2020 as part of the COVID-19 relief measures. Spending cuts pursuant to U.S. Sequestration have adversely affected and will continue to adversely affect our operating results after the suspension is lifted.
• On November 2, 2020, CMS issued a final rule for the ESRD PPS rate for calendar year ("CY") 2021. CMS estimates that, on average, large dialysis organizations will receive a 2.9% increase in payments under this final rule. The base rate per treatment is \$253.13 which represents a 5.8% increase from the 2020 base rate of
\$239.33. The updated rate for CY 2021 adds \$9.93 to the base rate to pay for calcimimetics, which were previously, but will no longer be, reimbursed under the transitional drug add-on payment adjustment ("TDAPA"). Under the CY 2021 final rule, calcimimetics will be eligible for outlier payments, when applicable. The updated rate also includes the adjustment for the wage index budget-neutrality factor of 0.998485, and a market basket increase of 1.9% that is partially offset by a 0.3% multifactor productivity adjustment (as mandated by the ACA), yielding a productivity-adjusted market basket increase of 1.6%. The 2021 ESRD PPS rate retains the 2020 wage index floor of 0.5000. The labor-related portion of the ESRD PPS base rate to which the wage index is applied will be 52.3% in 2021. CMS updated the acute kidney injury ("AKI") payment rate for CY 2021 to \$253.13, which is the same as the base rate finalized under the ESRD PPS for CY 2021. As a result of the projected 2% overall payment increase, CMS estimates that there will be an increase in the beneficiary co-insurance payments of 2% in CY 2021.
In the final rule, effective January 1, 2021, CMS also revised TDAPA. Under the CY 2019 final rule, all new renal dialysis drugs and biological products became eligible for TDAPA, not just those in new ESRD PPS functional categories. CMS also changed the basis of payment for TDAPA from pricing methodologies under section 1847A of the Act, which includes average sales price ("ASP") plus 6 percent ("ASP+6"), to 100 percent of ASP ("ASP+0"), except for calcimimetics, which remained at ASP+6. However, in the CY 2020 final rule, CMS narrowed the CY 2019 TDAPA policy to exclude from eligibility certain non-innovative drugs approved by the FDA (e.g., generics, reformulations of existing drugs and other types of new drug applications (NDAs) that do not represent truly new therapies), and CMS extended pricing based on ASP+0 to calcimimetics. In the CY 2021 final rule, calcimimetics will now be reimbursed under the ESRD PPS base rate and, as a result, have been removed from the TDAPA.
CMS also revised the transitional add-on payment adjustment for new and innovative equipment and supplies ("TPNIES") policy in the final rule. For purposes of eligibility for the TPNIES, the applicant must meet certain deadlines. CMS also revised the definition of "new" for the purposes of the TPNIES policy to mean three years beginning on the date on which the applicant receives FDA marketing authorization. Additionally, CMS expanded the TPNIES to include capital-related assets that are home dialysis machines when used in the home for a single patient. As with other renal dialysis equipment and supplies potentially eligible or the TPNIES, CMS will evaluate the application to determine whether the home dialysis machine represents an advancement that substantially improves, relative to other dialysis services previously available, the diagnosis or treatment of Medicare beneficiaries and meets other requirements set forth in the applicable regulation. Under this policy, for two calendar years, CMS would pay 65% of the Medicare Administrative Contractor ("MAC") determined pre-adjusted per-treatment amount, reduced by an average per-treatment offset amount of \$9.32 for equipment and supplies eligible for TPNIES. Once the two-year TPNIES period ends, the home dialysis machines would not be eligible outlier services, and no change would be made to the ESRD PPS base rate. Finally, CMS considered two products, a dialyzer and a cartridge for a home dialysis machine, for TPNIES in CY 2021. CMS determined that neither product met the eligibility criteria for TPNIES for CY2021 but acknowledged that, with respect to the dialyzer, the applicant is eligible to apply for CY 2022 and CY 2023.
• In the CY 2021 ESRD PPS final rule, CMS finalized several programmatic updates to the ESRD QIP and codified data submission requirements for calculating measure scores. Under the ESRD QIP program, CMS assesses the total performance of each facility on measures specified per payment year and applies an appropriate payment reduction to each facility that does not meet a minimum total performance score ("TPS"). For performance year 2023, CMS estimated that a facility must meet or exceed a minimum TPS of 57 in order to avoid a payment reduction. In the CY 2021 final rule, CMS updated the scoring methodology for the Ultrafiltration Rate reporting measure to score facilities based on the number of eligible patient-months as opposed to facility-months. CMS also updated the scoring methodology for the National Healthcare Safety Network (NHSN) validation study to reduce the number of required records from 20 records across each of the first two quarters to 20 records across any two quarters. In the 2021 ESRD PPS final rule, CMS also acknowledged that the nationwide Extraordinary Circumstances Exception (ECE) that CMS granted to facilities in response to the COVID-19 public health emergency, which excluded data from the first and second quarter of CY 2020, may impact the CY 2020 data. CMS is currently considering ways to address the impact of this exclusion and will provide further guidance in the CY 2022 ESRD proposed rule. The final rule also finalizes payment reductions of up to two percent for the PY 2023 ESRD QIP. The total payment reductions for the approximate 1,790 out of 7,610 Medicare-enrolled dialysis facilities expected to receive a payment reduction is approximately \$15.8 million for the 2021 performance year.
• On August 4, 2020, CMS issued the CY 2021 proposed rule for hospital outpatient and ambulatory surgery center payment systems. For CY 2021, CMS will continue to pay for services covered by certain dialysis vascular access codes at the Ambulatory Surgical Center ("ASC") rate. The proposed rule updating the ASC Fee Schedule for CY 2021 generally increased the reimbursement rates for certain vascular access services. For the range of procedures provided in an ASC, the average increase is 2.6% compared to the prior year. CMS also updated the Physician Fee Schedule for CY 2021. For the range of procedures provided in a physician office, the CY 2021 Physician Fee Schedule represents, on average, no change in reimbursement compared to the prior year.
Non-oral ESRD-related drugs are generally reimbursed as part of the ESRD PPS bundled payment. Oral only ESRD-related drugs are generally reimbursed outside the ESRD PPS bundled payment. In a final rule published on November 6, 2015, CMS provided for implementation of the PAMA oral-only provision. CMS clarified that once any non-oral ESRD-related drug in a category previously considered oral only is approved by the U.S. Food and Drug Administration ("FDA"), such category of drugs will cease to be considered oral only. However, for at least two years, CMS will pay for both oral and non-oral versions of the drug using a TDAPA. During this transition period, CMS will not pay outlier payments for these drugs, but the agency will collect data reflecting utilization of both the oral and injectable or intravenous forms of the drugs, as well as payment patterns, to help determine how to appropriately adjust the ESRD PPS payment rate as these drugs are included in the payment bundle. At the end of this transition period, CMS will incorporate payment for the oral and non-oral versions of the drug in the ESRD PPS payment rates, utilizing a public rulemaking process.
The introduction of Parsabiv™, an intravenous calcimimetic, has resulted in changes in how some payors, other than Medicare, arrange for the provision of calcimimetics for their patients. While some patients continue to receive calcimimetics from their pharmacies as a pharmacy benefit, other patients receive calcimimetics from their dialysis providers, as a medical benefit. While we receive additional reimbursement from some payors when these drugs are provided by our clinics, this type of transition from an oral-only drug has not occurred previously and the reimbursement landscape for non-Medicare payors continues to evolve.
Presently, there is uncertainty regarding possible future changes in health care regulation, including the regulation of reimbursement for dialysis services, and the status of the ACA. On March 2, 2020 the U.S. Supreme Court agreed to review the Fifth Circuit Court of Appeals decision affirming a decision by a Texas federal district court that declared the individual mandate under the ACA to be an improper exercise of Congress' taxing power. On August 19, 2020, the U.S. Supreme Court scheduled oral arguments in the consolidated cases, California, et al., v. Texas, et al., No. 19-840 and Texas, et al., v. California, et al., No. 19-1019 for November 10, 2020, with a decision expected to be issued in 2021. For additional information regarding these proceedings, see chapter "Risks and opportunities" section "Health care reforms" in the group management report which is included in our Annual Report 2019. Changes to the ACA (including a determination that the measure is unconstitutional) could adversely affect us.
For additional information, see section "Risks" in our "Risks and opportunities report" in the group management report of the Annual Report 2019.
On May 22, 2020, CMS issued a final rule that, effective January 1, 2021, removes outpatient dialysis facilities from the time-and-distance standards applicable under the network adequacy rules for Medicare Advantage plans (see note 8 included in this report for further information).
On August 18, 2016, the CMS issued a request for information ("RFI") seeking public comment about providers' alleged steering of patients inappropriately to individual plans offered on the Patient Protection and Affordable Care Act individual health insurance market. The holding company for our U.S. operations, Fresenius Medical Care Holdings, Inc. ("FMCH"), and other dialysis providers, commercial insurers and other industry participants responded to the RFI, and in that response, we reported that we do not engage in such steering. On December 14, 2016, CMS published an Interim Final Rule ("IFR") titled "Medicare Program; Conditions for Coverage for End-Stage Renal Disease Facilities-Third Party Payment" that would amend the Conditions for Coverage for dialysis providers, like FMCH. The IFR would have effectively enabled insurers to reject premium payments made by patients who received grants for individual market coverage from the American Kidney Fund ("AKF") and, therefore, could have resulted in those patients losing their individual market health insurance coverage. The loss of individual market coverage for these patients would have had a material and adverse impact on our operating results. See section "Risks" in our "Risks and opportunities report" in the group management report in our Annual Report 2019. On January 25, 2017, a federal district court in Texas, responsible for litigation initiated by a patient advocacy group and dialysis providers including FMCH, preliminarily enjoined CMS from implementing the IFR (Dialysis Patient Citizens v. Burwell (E.D. Texas, Sherman Div.)). The preliminary injunction was based on CMS's failure to follow appropriate notice-and-comment procedures in adopting the IFR. The injunction remains in place and the court retains jurisdiction over the dispute. On June 22, 2017, CMS requested a stay of proceedings in the litigation pending further rulemaking concerning the IFR. CMS stated, in support of its request that it expected to publish a Notice of Proposed Rulemaking in the Federal Register and otherwise pursue a notice-and-comment process in the fall of 2017 which it ultimately did not publish. Plaintiffs in the litigation, including FMCH, consented to the stay, which was granted by the court.
Separately, the United States Department of Health and Human Services ("HHS") has drafted a new proposed rule entitled "Conditions for Coverage for End-Stage Renal Disease Facilities – Third Party Payments" (CMS-3337-P). While the proposed rule has been under review by the Office of Management and Budget since June 2019, and the HHS identified a target date of November 2019 for publication, the proposed rule has not yet been published for comment.
The operation of charitable assistance programs like that of the AKF is also receiving increased attention by state insurance regulators and legislators. The result may be a regulatory framework that differs from state to state. Even in the absence of the IFR or similar state actions, insurers are likely to continue efforts to thwart charitable premium assistance to our patients for individual market plans and other insurance coverages. If successful in a material area or scope of our U.S. operations, these efforts would have a material adverse impact on our business and operating results.
On January 3, 2017, FMCH received a subpoena from the United States Attorney for the District of Massachusetts inquiring into its interactions and relationships with AKF, including its charitable contributions to the Fund and the Fund's financial assistance to patients for insurance premiums. FMCH cooperated with the investigation, which was part of a broader investigation into charitable contributions in the medical industry. On August 1, 2019, the United States District Court for the District of Massachusetts entered an order announcing that the United States had declined to intervene on a qui tam complaint underlying the Boston United States Attorney's Office ("USAO") investigation and unsealing the relator's complaint so as to permit the relator to serve the complaint and proceed on his own. The relator did not serve the complaint within the time allowed. On July 17, 2020, the relator filed a notice of dismissal and the court thereafter closed the case.
For further information on these and other legal proceedings, please see note 8 included in this report.
Further federal or state legislation or regulations may be enacted in the future through legislative and public referendum processes that could substantially modify or reduce the amounts paid for services and products offered by us and our subsidiaries and/or mandate new or alternative operating models and payment models that could present more risk to our health care service operations. Ballot initiatives that are successfully introduced at the state level in the United States require the vote of state citizens to directly adopt or reject proposed new legislation. These ballot initiatives require a material expenditure of resources by us to participate in public discourse regarding the proposed new legislation underlying the initiatives which, if passed, could further regulate multiple aspects of our operations including, for instance, clinic staffing requirements, state inspection requirements and profit margins on commercial business. Efforts to enact new state laws regarding our operations are continuing. State regulation at this level would introduce an unprecedented level of additional regulatory oversight and expense at the clinic level which could have a material adverse effect on our business in the impacted states. It is also possible that statutes may be adopted or regulations may be promulgated in the future that impose additional eligibility requirements for participation in the federal and state health care programs. Such new legislation or regulations could, depending upon the detail of the provisions, have positive or adverse effects, possibly material, on our businesses and results of operations.
Under CMS's Comprehensive ESRD Care Model (the "Model"), dialysis providers and physicians have formed entities known as ESRD Seamless Care Organizations ("ESCOs") as part of a payment and care delivery pilot program that seeks to deliver better health outcomes for Medicare ESRD patients while lowering CMS's costs. Following our initial participation in six ESCOs, we are presently participating in the Model through 23 ESCOs formed at our dialysis facilities. ESCOs that achieve the program's minimum quality thresholds and generate reductions in CMS's cost of care above certain thresholds for the ESRD patients covered by the ESCO will receive a share of the cost savings, which is adjusted based on the ESCO's performance on certain quality metrics. ESCOs that include dialysis chains with more than 200 facilities are required to share in the risk of cost increases and to reimburse CMS a share of any such increases if actual costs rise above set thresholds. As of September 2020, approximately 41,000 patients were participating in our ESCOs.
In November 2017, we announced the results from the first performance year ("PY") from our ESCOs. The results, which cover the period from October 2015 through December 2016, show improved health outcomes for patients receiving coordinated care through the ESCOs. This success was validated by an independent report, which showed a nearly 9% decrease in hospitalization rates for these patients during the same time. In the second performance year (calendar year ("CY") 2017) the Company's ESCOs together generated more than \$66.7 M in gross savings, an average 3.4% reduction in expenditures per patient. For the third performance year (CY 2018), CMS published the final settlement reports on August 14, 2020. In total the Company's ESCO produced more than \$66.1 M in gross savings, an average 1.9% reduction in expenditures per patient. CMS has not finalized results for the fourth performance year (CY 2019). For the fifth performance year (CY 2020), CMS has stated it will give each ESCO the options to (a) extend participation in the program through March 31, 2021, and/or to (b) accept the following financial changes: (i) reduce 2020 downside risk by reducing shared losses by proportion of months during the COVID-19 Public Health Emergency as promulgated under the Public Health Services Act, (ii) cap gross savings upside potential at 5% gross savings, (iii) remove COVID-19
inpatient episodes, and (iv) remove the 2020 financial guarantee requirement. Our ESCOs have not yet selected among these options.
We have also entered into sub-capitation and other risk-based and value-based arrangements with certain payors to provide care to commercial and Medicare Advantage, ESRD and CKD patients. Under these arrangements, a baseline per patient per month amount is established. If we provide complete care for less than the baseline, we retain the difference. If the cost of complete care exceeds the baseline, we may owe the payor the difference.
On July 10, 2019, an Executive Order on advancing kidney health was signed in the United States. Among other things, the order instructed the Secretary of HHS to develop new Medicare payment models to encourage identification and earlier treatment of kidney disease as well as increased home dialysis and transplants. One of those models, for which the rule was finalized on September 29, 2020, the ESRD Treatment Choices ("ETC") model, is a mandatory model that creates financial incentives for home treatment and kidney transplant with a start date in January 2021 and ending in June 2026. This model applies both upside and downside payment adjustments to claims submitted by physicians and dialysis facilities for certain Medicare home dialysis patients over the span of six and onehalf years. Participants in this model are based on a random selection of thirty percent of the Hospital Referral Regions. As of September 2020, 967 U.S. dialysis clinics, representing approximately 35% of our U.S. dialysis clinics, are within the random selection of Hospital Referral Regions and therefore are in areas selected for participation in the model. An initial upside-only payment, Home Dialysis Payment Adjustment ("HDPA"), will be applied for the first three years of the model, beginning in January 2021, in decreasing payment adjustments ranging from 3% in the first payment year, to 2% in the second payment year, and to 1% in the final payment year. This model also includes a Performance Payment Adjustment ("PPA") beginning in July 2022. PPA payments will be a combined calculation of home dialysis and transplant rates based upon historic and/or benchmark data from comparison geographic areas. Possible PPA payment adjustments increase in time and will range from (5%) to 4% in the first payment year (beginning July 2022) for both physicians and facilities and rise to (9%) and 8% for physicians and (10%) and 8% percent for facilities in the final payment year (ending in June 2026).
Pursuant to the Executive Order, the Secretary also announced voluntary payment models, Kidney Care First ("KCF") and Comprehensive Kidney Care Contracting ("CKCC") model (graduated, professional and global), which aim to build on the existing Comprehensive End Stage Renal Disease Care model. The voluntary models create financial incentives for health care providers to manage care for Medicare beneficiaries with chronic kidney disease stages 4 and 5 and with ESRD, to delay the start of dialysis, and to incentivize kidney transplant. The voluntary models allow health care providers to take on various amounts of financial risk by forming an entity known as a Kidney Care Entity ("KCE"). Two options, the CKCC global and professional models, allow renal health care providers to assume upside and downside financial risk. A third option, the CKCC graduated model, is limited to upside risk, but is unavailable to KCEs that include large dialysis organizations. Under the global model, the KCE is responsible for 100 percent of the total cost of care for all Medicare Part A and B services for aligned beneficiaries, and under the professional model, the KCE is responsible for 50 percent of such costs. Applications for the voluntary models were submitted in January 2020. We submitted 25 CKCC applications to participate in the professional model and were also included in four other CKCC applications submitted by nephrologists. All 29 of these KCE applications were accepted in June 2020. Of the 29 accepted applications, 28 KCEs have elected to participate in the implementation period, which started on October 15, 2020, and provides a start-up period during which the KCE is not at financial risk. Each KCE will elect, by December 21, 2020, whether to remain in the professional model or switch to the global model. Further, prior to April 1, 2021, each KCE will elect whether to continue its participation at-risk beginning in the first Performance Year which starts on April 1, 2021 and ends December 31, 2021. Once implemented, the CKCC model is expected to run through 2025. We are presently unable to predict the effects on our business of the ETC payment model and the voluntary payment models.
Our operating segments are the North America Segment, the EMEA Segment, the Asia-Pacific Segment and the Latin America Segment. The operating segments are determined based upon how we manage our businesses with geographical responsibilities. All segments are primarily engaged in providing health care services and the distribution of products and equipment for the treatment of ESRD and other extracorporeal therapies. Management evaluates each segment using measures that reflect all of the segment's controllable revenues and expenses. With respect to the performance of business operations, management believes that the most appropriate IFRS measures are revenue, operating income and operating income margin. We do not include income taxes as we believe taxes are outside the segments' control. Financing is a corporate function which our segments do not control. Therefore, we do not include interest expense relating to financing as a segment measurement. Similarly, we do not allocate certain costs which relate primarily to certain headquarters' overhead charges, including accounting and finance, because we believe that these costs are also not within the control of the individual segments. Production of products, production asset management, quality and supply chain management as well as procurement related to production are centrally managed. Products transferred to the segments are transferred at cost; therefore, no internal profit is generated. The associated internal revenue for the product transfers and their elimination are recorded as corporate activities. Capital expenditures for production are based on the expected demand of the segments and consolidated profitability considerations. The Company's global research and development as well as its Global Medical Office are also centrally managed. These corporate activities do not fulfill the definition of a segment according to IFRS 8. In addition, certain revenues, investments and intangible assets, as well as any related expenses, are not allocated to a segment but accounted for as Corporate. Accordingly, these items are excluded from our analysis of segment results and are discussed below in the discussion of our consolidated results of operations. See note 10 included in this report for a further discussion on our operating segments.
Certain of the following key performance indicators and other financial information as well as discussions and analyses set out in this report include measures that are not defined by IFRS ("Non-IFRS Measure"). We believe this information, along with comparable IFRS financial measurements, is useful to our investors as it provides a basis for assessing our performance, payment obligations related to performance-based compensation and our compliance with financial covenants. Non-IFRS financial measures should not be viewed or interpreted as a substitute for financial information presented in accordance with IFRS.
Some key performance indicators and other financial measures used in this report such as changes in revenue, operating income and net income attributable to shareholders of FMC-AG & Co. KGaA include the impact of translating local currencies to our reporting currency for financial reporting purposes. We calculate these Non-IFRS financial measures at constant exchange rates in our publications to show changes in our revenue, operating income, net income attributable to shareholders of FMC-AG & Co. KGaA and other items without giving effect to period-to-period currency fluctuations. Under IFRS, amounts received in local (non-euro) currency are translated into euro at the average exchange rate for the period presented. Once we translate the local currency for the constant currency, we then calculate the change, as a percentage, of the current period calculated using the prior period exchange rates versus the prior period. This resulting percentage is a Non-IFRS Measure referring to a change as a percentage at constant currency. These currencyadjusted financial measures are identifiable by the designated terms "Constant Exchange Rates" or "Constant Currency."
We believe that the measures at Constant Currency are useful to investors, lenders and other creditors because such information enables them to gauge the impact of currency fluctuations on our revenue, operating income, net income attributable to shareholders of FMC-AG & Co. KGaA and other items from period to period. In addition, under our longterm incentive plans, we measure the attainment of certain pre-determined financial targets for revenue growth and net income growth in Constant Currency. However, we limit our use of Constant Currency period-over-period changes to a measure for the impact of currency fluctuations on the translation of local currency into euro. We do not evaluate our results and performance without considering both:
We caution the readers of this report to follow a similar approach by considering data on Constant Currency period-over-period changes only in addition to, and not as a substitute for or superior to, changes in revenue, operating income, net income attributable to shareholders of FMC-AG & Co. KGaA and other items prepared in accordance with IFRS. We present the growth rate derived from non-IFRS measures next to the growth rate derived from IFRS measures such as revenue, operating income, net income attributable to shareholders of FMC-AG & Co. KGaA and other items. As the reconciliation is inherent in the disclosure, we believe that a separate reconciliation would not provide any additional benefit.
As a result of the significance of noncontrolling interest holders in our operations, we believe a measure that is meaningful to investors is operating income less noncontrolling interests ("Delivered Operating Income"). Delivered Operating Income approximates the operating income attributable to the shareholders of FMC-AG & Co. KGaA. As such, we believe that operating income is the closest comparable IFRS measure. Delivered Operating Income is also benchmarked based on movement at Constant Exchange Rates.
Below is a table showing the reconciliation of operating income to Delivered Operating Income on a consolidated basis and for our reporting segments:
| in € M | ||||
|---|---|---|---|---|
| Three months ended |
||||
| Nine months ended | ||||
| September 30, 2020 |
2019 | September 30, 2020 |
2019 | |
| Total | ||||
| Operating income | 632 | 595 | 1,843 | 1,653 |
| less noncontrolling interests | (66) | (59) | (210) | (177) |
| Delivered Operating Income | 566 | 536 | 1,633 | 1,476 |
| North America Segment | ||||
| Operating income | 514 | 477 | 1,587 | 1,279 |
| less noncontrolling interests | (62) | (55) | (202) | (167) |
| Delivered Operating Income | 452 | 422 | 1,385 | 1,112 |
| Dialysis | ||||
| Operating income | 490 | 500 | 1,474 | 1,261 |
| less noncontrolling interests | (54) | (50) | (176) | (154) |
| Delivered Operating Income | 436 | 450 | 1,298 | 1,107 |
| Care Coordination | ||||
| Operating income | 24 | (23) | 113 | 18 |
| less noncontrolling interests | (8) | (5) | (26) | (13) |
| Delivered Operating Income | 16 | (28) | 87 | 5 |
| EMEA Segment | ||||
| Operating income | 99 | 100 | 278 | 334 |
| less noncontrolling interests | (1) | (2) | (2) | (4) |
| Delivered Operating Income | 98 | 98 | 276 | 330 |
| Asia-Pacific Segment | ||||
| Operating income | 97 | 90 | 237 | 254 |
| less noncontrolling interests | (2) | (2) | (5) | (6) |
| Delivered Operating Income | 95 | 88 | 232 | 248 |
| Dialysis | ||||
| Operating income | 82 | 81 | 227 | 235 |
| less noncontrolling interests | (3) | (2) | (7) | (5) |
| Delivered Operating Income | 79 | 79 | 220 | 230 |
| Care Coordination | ||||
| Operating income | 15 | 9 | 10 | 19 |
| less noncontrolling interests | 1 | 0 | 2 | (1) |
| Delivered Operating Income | 16 | 9 | 12 | 18 |
| Latin America Segment | ||||
| Operating income | 11 | 11 | 29 | 28 |
| less noncontrolling interests | 0 | 0 | 0 | 0 |
| Delivered Operating Income | 11 | 11 | 29 | 28 |
Our consolidated statement of cash flows indicates how we generated and used cash and cash equivalents. In conjunction with our other primary financial statements, it provides information that helps us evaluate changes to our net assets and our financial structure (including liquidity and solvency). Net cash provided by (used in) operating activities is applied to assess whether a business can generate the cash required to make the necessary replacement and expansion of investments. This indicator is impacted by the profitability of our business and the development of working capital, mainly receivables. Net cash provided by (used in) operating activities in percent of revenue shows the percentage of our revenue that is available in terms of financial resources. It is an indicator of our operating financial strength.
Free cash flow (which we define as net cash provided by (used in) operating activities after capital expenditures, before acquisitions and investments) refers to the cash flow we have at our disposal, including cash flows that may be restricted for other uses. This indicator shows the percentage of revenue available for acquisitions and investments, dividends to shareholders, reducing debt financing or for repurchasing shares.
The following table shows the cash flow key performance indicators for the nine months ended September 30, 2020 and 2019 and reconciles free cash flow and free cash flow in percent of revenue to Net cash provided by (used in) operating activities and Net cash provided by (used in) operating activities in percent of revenue, respectively:
| in € M, except where otherwise specified | ||
|---|---|---|
| For the nine months | ||
| ended September 30, | ||
| 2020 | 2019 | |
| Revenue | 13,459 | 12,897 |
| Net cash provided by (used in) operating activities | 3,649 | 1,796 |
| Capital expenditures | (746) | (788) |
| Proceeds from sale of property, plant and equipment | 10 | 11 |
| Capital expenditures, net | (736) | (777) |
| Free cash flow | 2,913 | 1,019 |
| Net cash provided by (used in) operating activities in % of | ||
| revenue | 27.1% | 13.9% |
| Free cash flow in % of revenue | 21.6% | 7.9% |
The net leverage ratio is a key performance indicator used for internal management. To determine the net leverage ratio, debt and lease liabilities less cash and cash equivalents (net debt) is compared to adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) (adjusted for acquisitions and divestitures made during the last twelve months with a purchase price above a €50 M threshold as defined in the Amended 2012 Credit Agreement, non-cash charges and impairment loss). The ratio is an indicator of the length of time the Company needs to service the net debt out of its own resources. We believe that the net leverage ratio provides alternative information that management believes to be useful in assessing our ability to meet our payment obligations in addition to considering the absolute amount of our debt. We have a strong market position in a growing, global and mainly non-cyclical market. Furthermore, most of our customers have a high credit rating as the dialysis industry is characterized by stable and sustained cash flows. We believe this enables us to work with a reasonable proportion of debt, through the employment of an extensive mix of debt.
The following table shows the reconciliation of adjusted EBITDA and net leverage ratio as of September 30, 2020 and December 31, 2019.
in € M, except for net leverage ratio
| September 30, 2020 |
December 31, 2019 |
|
|---|---|---|
| Debt and lease liabilities (1) | 13,053 | 13,782 |
| Minus: Cash and cash equivalents (2) | (1,599) | (1,008) |
| Net debt | 11,454 | 12,774 |
| Net income (3) | 1,602 | 1,439 |
| Income tax expense (3) | 471 | 402 |
| Interest income (3) | (42) | (62) |
| Interest expense (3) | 428 | 491 |
| Depreciation and amortization (3) | 1,614 | 1,553 |
| Adjustments (3), (4) | 76 | 110 |
| Adjusted EBITDA | 4,149 | 3,933 |
| Net leverage ratio | 2.8 | 3.2 |
(1) Debt includes the following balance sheet line items: short-term debt, short-term debt from related parties, current portion of long-term debt and long-term debt, less current portion.
(2) The increase in cash and cash equivalents as of September 30, 2020 was primarily related to federal relief funding and advanced payments under the CARES Act and other COVID-19 relief (see note 2d) included in this report).
(3) Last twelve months.
(4) Acquisitions and divestitures made for the last twelve months with a purchase price above a €50 M threshold as defined in the Amended 2012 Credit Agreement (2020: €2 M; 2019: -€71 M), non-cash charges, primarily related to pension expense (2020: €49 M; 2019: €46 M), impairment loss (2020: €25 M; 2019: €40 M) and NxStage Medical, Inc. related transaction costs (2019: €95 M).
ROIC is the ratio of operating income, for the last twelve months, after tax ("net operating profit after tax" or "NOPAT") to the average invested capital of the last five quarter closing dates, including adjustments for acquisitions and divestitures made during the last twelve months with a purchase price above a €50 M threshold as defined in the Amended 2012 Credit Agreement, and expresses how efficiently we allocate the capital under our control or how well we employ our capital with regard to a specific investment project. An adjustment to exclude amounts related to the implementation of IFRS 16, Leases, which replaced the straight-line operating lease expense for former leases under International Accounting Standard 17, Leases, with a depreciation charge for the lease asset and an interest expense on the lease liability as well as the classification of certain IAS 17 leases (such effects being, collectively "IFRS 16 Implementation") is included for the purpose of increasing the comparability of previously reported information in accordance with our long-term incentive plans in 2019.
The following table shows the reconciliation of average invested capital to total assets, which we believe to be the most directly comparable IFRS financial measure, and how ROIC is calculated:
in € M, except where otherwise specified
| 2020 | September 30, 2020 |
2020 | June 30, March 31, 2020 |
December 31, 2019 |
September 30, 2019 |
|---|---|---|---|---|---|
| Total assets Plus: Cumulative goodwill amortization Minus: Cash and cash equivalents Minus: Loans to related parties Minus: Deferred tax assets Minus: Accounts payable Minus: Accounts payable to related parties Minus: Provisions and other current liabilities (1) Minus: Income tax payable Invested capital |
33,049 405 (1,599) (51) (429) (729) (132) (3,641) (269) 26,604 |
34,200 421 (1,890) (49) (401) (678) (135) (3,799) (212) 27,457 |
34,072 430 (1,405) (40) (382) (762) (134) (2,577) (200) 29,002 |
32,935 420 (1,008) (72) (361) (717) (119) (2,452) (180) 28,446 |
33,169 432 (965) (65) (348) (655) (255) (2,546) (181) 28,586 |
| Average invested capital as of September 30, 2020 Operating income Income tax expense (2) NOPAT |
28,019 2,459 (656) 1,803 |
in € M, except where otherwise specified
| September 30, |
June 30, March 31, | December 31, |
September 30, |
||
|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2020 | 2019 - | 2019 (3) |
| Total assets | - | - | - | - | 155 |
| Plus: Cumulative goodwill amortization | - | - | - | - | - |
| Minus: Cash and cash equivalents | - | - | - | - | (4) |
| Minus: Loans to related parties | - | - | - | - | - |
| Minus: Deferred tax assets | - | - | - | - | - |
| Minus: Accounts payable | - | - | - | - | - |
| Minus: Accounts payable to related parties | - | - | - | - | - |
| Minus: Provisions and other current liabilities (1) | - | - | - | - | (4) |
| Minus: Income tax payable | - | - | - | - | - |
| Invested capital | - | - | - | - | 147 |
| Adjustment to average invested capital as of September 30, 2020 |
29 | ||||
| Adjustment to operating income (3) Adjustment to income tax expense (3) Adjustment to NOPAT |
2 0 1 |
in € M, except where otherwise specified
| 2020 | September 30, 2020 |
2020 | June 30, March 31, 2020 |
December 31, 2019 - |
September 30, 2019 (3) |
|---|---|---|---|---|---|
| Total assets Plus: Cumulative goodwill amortization Minus: Cash and cash equivalents Minus: Loans to related parties Minus: Deferred tax assets Minus: Accounts payable Minus: Accounts payable to related parties Minus: Provisions and other current liabilities (1) Minus: Income tax payable |
33,049 405 (1,599) (51) (429) (729) (132) (3,641) (269) |
34,200 421 (1,890) (49) (401) (678) (135) (3,799) (212) |
34,072 430 (1,405) (40) (382) (762) (134) (2,577) (200) |
32,935 420 (1,008) (72) (361) (717) (119) (2,452) (180) |
33,324 432 (969) (65) (348) (655) (255) (2,550) (181) |
| Invested capital | 26,604 | 27,457 | 29,002 | 28,446 | 28,733 |
| Average invested capital as of September 30, 2020 |
28,048 | ||||
| Operating income (3) Income tax expense (2), (3) NOPAT |
2,461 (656) 1,805 |
||||
| ROIC in % | 6.4% |
in € M, except where otherwise specified
| 2020 | September 30, 2020 |
2020 | June 30, March 31, 2020 |
December 31, 2019 |
September 30, 2019 |
|---|---|---|---|---|---|
| Total assets Plus: Cumulative goodwill amortization |
(4,261) - |
(4,421) - |
(4,388) - |
(4,356) - |
(4,319) - |
| Minus: Cash and cash equivalents | - | - | - | - | - |
| Minus: Loans to related parties | - | - | - | - | - |
| Minus: Deferred tax assets | 4 | 3 | 3 | 2 | 4 |
| Minus: Accounts payable | - | - | - | - | - |
| Minus: Accounts payable to related parties | - | - | - | - | - |
| Minus: Provisions and other current liabilities (1) | (134) | (140) | (143) | (140) | (144) |
| Minus: Income tax payable | - | - | - | - | (4) |
| Invested capital | (4,392) | (4,558) | (4,529) | (4,494) | (4,463) |
| Adjustment to average invested capital as of September 30, 2020 |
(4,487) |
| Adjustment to NOPAT | (84) |
|---|---|
| Adjustment to income tax expense | 29 |
| Adjustment to operating income | (113) |
Reconciliation of average invested capital and ROIC (Non-IFRS Measure, adjusted for the effect from IFRS 16)
in € M, except where otherwise specified
| 2020 | September 30, 2020 |
2020 | June 30, March 31, 2020 |
December 31, 2019 - |
September 30, 2019 (3) |
|---|---|---|---|---|---|
| Total assets Plus: Cumulative goodwill amortization Minus: Cash and cash equivalents Minus: Loans to related parties Minus: Deferred tax assets Minus: Accounts payable Minus: Accounts payable to related parties Minus: Provisions and other current liabilities (1) Minus: Income tax payable Invested capital |
28,788 405 (1,599) (51) (426) (729) (132) (3,775) (269) 22,212 |
29,779 421 (1,890) (49) (398) (678) (135) (3,940) (212) 22,899 |
29,684 430 (1,405) (40) (380) (762) (134) (2,720) (200) 24,473 |
28,579 420 (1,008) (72) (359) (717) (119) (2,592) (180) 23,952 |
29,005 432 (969) (65) (344) (655) (255) (2,694) (185) 24,270 |
| Average invested capital as of September 30, 2020 |
23,561 | ||||
| Operating income (3) Income tax expense (2), (3) NOPAT |
2,348 (628) 1,720 |
||||
| ROIC in % (adjusted for IFRS 16) | 7.3% |
in € M, except where otherwise specified
| 2019 | December 31, 2019 |
September 30, 2019 |
2019 | June 30, March 31, 2019 |
December 31, 2018 |
|---|---|---|---|---|---|
| Total assets Plus: Cumulative goodwill amortization Minus: Cash and cash equivalents Minus: Loans to related parties Minus: Deferred tax assets Minus: Accounts payable Minus: Accounts payable to related parties Minus: Provisions and other current liabilities (1) Minus: Income tax payable Invested capital |
32,935 420 (1,008) (72) (361) (717) (119) (2,452) (180) 28,446 |
33,169 432 (965) (65) (348) (655) (255) (2,546) (181) 28,586 |
31,956 416 (922) (62) (329) (680) (156) (2,524) (171) 27,528 |
32,353 419 (959) (81) (309) (708) (210) (2,604) (161) 27,740 |
26,242 413 (2,146) (80) (346) (641) (154) (2,727) (166) 20,395 |
| Average invested capital as of December 31, 2019 Operating income Income tax expense (2) NOPAT |
26,539 2,270 (565) 1,705 |
in € M, except where otherwise specified
| 2019 | December 31, 2019 |
September 30, 2019 (3) |
2019 (3) | June 30, March 31, 2019 (3) |
December 31, 2018 (3) |
|---|---|---|---|---|---|
| Total assets | - | 156 | 149 | 151 | 2,092 |
| Plus: Cumulative goodwill amortization | - | - | - | - | - |
| Minus: Cash and cash equivalents | - | (4) | (4) | (4) | (45) |
| Minus: Loans to related parties | - | - | - | - | - |
| Minus: Deferred tax assets | - | - | - | - | (1) |
| Minus: Accounts payable | - | - | - | - | (17) |
| Minus: Accounts payable to related parties | - | - | - | - | - |
| Minus: Provisions and other current liabilities (1) | - | (4) | (3) | (3) | (48) |
| Minus: Income tax payable | - | - | - | - | - |
| Invested capital | - | 148 | 142 | 144 | 1,981 |
| Adjustment to average invested capital as of December 31, 2019 |
483 |
| Adjustment to NOPAT | (59) |
|---|---|
| Adjustment to income tax expense (3) | 20 |
| Adjustment to operating income (3) | (79) |
in € M, except where otherwise specified
| 2019 | December 31, 2019 |
September 30, 2019 (3) |
2019 (3) | June 30, March 31, 2019 (3) |
December 31, 2018 (3) |
|---|---|---|---|---|---|
| Total assets Plus: Cumulative goodwill amortization Minus: Cash and cash equivalents Minus: Loans to related parties Minus: Deferred tax assets Minus: Accounts payable Minus: Accounts payable to related parties Minus: Provisions and other current liabilities (1) Minus: Income tax payable Invested capital |
32,935 420 (1,008) (72) (361) (717) (119) (2,452) (180) 28,446 |
33,325 432 (969) (65) (348) (655) (255) (2,550) (181) 28,734 |
32,105 416 (926) (62) (329) (680) (156) (2,527) (171) 27,670 |
32,504 419 (963) (81) (309) (708) (210) (2,607) (161) 27,884 |
28,334 413 (2,191) (80) (347) (658) (154) (2,775) (166) 22,376 |
| Average invested capital as of December 31, 2019 |
27,022 | ||||
| Operating income (3) Income tax expense (2), (3) NOPAT |
2,191 (545) 1,646 |
||||
| ROIC in % | 6.1% |
in € M, except where otherwise specified
| 2019 | December 31, 2019 |
September 30, 2019 |
2019 | June 30, March 31, 2019 |
December 31, 2018 |
|---|---|---|---|---|---|
| Total assets | (4,356) | (4,319) | (4,172) | (4,229) | - |
| Plus: Cumulative goodwill amortization | - | - | - | - | - |
| Minus: Cash and cash equivalents | - | - | - | - | - |
| Minus: Loans to related parties Minus: Deferred tax assets |
- 2 |
- 4 |
- 4 |
- 5 |
- - |
| Minus: Accounts payable | - | - | - | - | - |
| Minus: Accounts payable to related parties | - | - | - | - | - |
| Minus: Provisions and other current liabilities (1) | (140) | (144) | (138) | (143) | - |
| Minus: Income tax payable | - | (4) | (4) | (1) | - |
| Invested capital | (4,494) | (4,463) | (4,310) | (4,368) | - |
| Adjustment to average invested capital as of December 31, 2019 |
(3,527) | ||||
| Adjustment to operating income Adjustment to income tax expense Adjustment to NOPAT |
(75) 18 (57) |
in € M, except where otherwise specified
| 2019 | December 31, 2019 |
September 30, 2019 (3) |
2019 (3) | June 30, March 31, 2019 (3) |
December 31, 2018 (3) |
|---|---|---|---|---|---|
| Total assets Plus: Cumulative goodwill amortization Minus: Cash and cash equivalents Minus: Loans to related parties Minus: Deferred tax assets Minus: Accounts payable Minus: Accounts payable to related parties Minus: Provisions and other current liabilities (1) Minus: Income tax payable Invested capital |
28,579 420 (1,008) (72) (359) (717) (119) (2,592) (180) 23,952 |
29,006 432 (969) (65) (344) (655) (255) (2,694) (185) 24,271 |
27,933 416 (926) (62) (325) (680) (156) (2,665) (175) 23,360 |
28,275 419 (963) (81) (304) (708) (210) (2,750) (162) 23,516 |
28,334 413 (2,191) (80) (347) (658) (154) (2,775) (166) 22,376 |
| Average invested capital as of December 31, 2019 |
23,495 | ||||
| Operating income (3) Income tax expense (2), (3) NOPAT |
2,116 (527) 1,589 |
||||
| ROIC in % (adjusted for IFRS 16) | 6.8% |
(1) Including non-current provisions, non-current labor expenses and variable payments outstanding for acquisitions and excluding pension liabilities and noncontrolling interests subject to put provisions.
(2) Adjusted for noncontrolling partnership interests.
(3) Including adjustments for acquisitions and divestitures made within the reporting period with a purchase price above a €50 M threshold as defined in the Amended 2012 Credit Agreement.
The measures for the North America Segment and the Asia-Pacific Segment discussed below include prior programs in which we participated and current and future programs that we will be participating in and will be reflected in the discussion of our business. Currently, in our North America Segment, sub-capitation, ESCO programs and other shared savings programs are included within the Member Months and Medical Cost Under Management calculations below. In the future, other programs may be included in the metrics below. Note that due to the timing required by CMS to review ESCO program data that we provide, estimates have been used to report these metrics in a timely manner. The Asia-Pacific Segment Care Coordination metric currently used for discussion purposes is patient encounters. In light of our renal care continuum strategy, these metrics may be adjusted or developed further in future periods. These metrics are neither IFRS measures nor non-IFRS measures and are therefore not accompanied by, or reconciled to, IFRS measures.
In our North America Segment, member months under medical cost management is calculated by multiplying the number of members included in value-based reimbursement programs by the corresponding number of months these members participate in those programs ("Member Months"). In the aforementioned programs, we assume the risk associated with generating savings. The value-based programs within Care Coordination include sub-capitation arrangements, the ESCO program and various other shared savings programs. Additionally, we provide coordinated and holistic care for eligible CKD and ESRD members through a value-based payment model in which reimbursement is based on meeting agreed quality improvement, patient outcome goals and cost efficiencies ("Coordinated Care Program"). An increase in patient membership may indicate future earnings or losses as our performance is determined through these managed care programs.
In our North America Segment, medical cost under management represents the management of medical costs associated with our patient membership in value-based programs. For ESCOs and other shared savings programs, this is calculated by multiplying the Member Months in each program by the benchmark of expected medical costs per member per month. The sub-capitation calculation multiplies the premium per member of the program per month by the number of Member Months associated with the plan, as noted above.
In the North America Segment and the Asia-Pacific Segment, Care Coordination patient encounters represents the total patient encounters and procedures conducted by certain of our Care Coordination activities and, we believe, is an indicator of the revenue generated. Care Coordination patient encounters in the North America Segment is the sum of all encounters and procedures completed during the period by MedSpring Urgent Care Centers (in 2019), Azura Vascular Care, and National Cardiovascular Partners, as well as patients in our Fresenius Medical Care Rx Bone Mineral Metabolism program. Care Coordination patient encounters in the Asia-Pacific Segment is the sum of all encounters for the following services: ambulant treatment services in day care hospitals, comprehensive and specialized health check-ups, inpatient and outpatient services, vascular access and other chronic treatment services.
The following highlights had a significant impact on our business performance for the nine months ended September 30, 2020:
To be able to continue care for its patients, Fresenius Medical Care implemented a number of measures, both operational and financial, to maintain an adequate workforce, protect its patients and employees through expanded personal protective equipment protocols, and expenses related to surge capacity for patients suspected or confirmed to have COVID-19. Additionally, we experienced a loss of revenue due to the pandemic in certain parts of our business, offset by increased demand for our services and products in other parts.
Governments in various regions in which we operate have provided economic assistance programs to address the consequences of the pandemic on companies and support healthcare providers and patients.
Overall, including COVID-19 reimbursements, Fresenius Medical Care concluded that COVID-19 resulted in an immaterial impact to net income attributable to shareholders of FMC-AG & Co. KGaA for the nine months ended September 30, 2020.
For more information see note 2 d) included in this report.
On May 29, 2020, we issued bonds in two tranches with an aggregate principal amount of €1.25 BN under our European Medium-Term Notes (EMTN) Program: a €500 M bond with a six-year maturity and a coupon rate of 1.00% issued at a price of 99.405% and with a yield of 1.103%; and a €750 M bond with a ten-year maturity and a coupon rate of 1.50% issued at a price of 99.742% and with a yield of 1.528%.
On September 16, 2020, we. issued further bonds with a ten-year maturity with a volume of \$1,0 BN. The bonds have a coupon rate of 2.375% issued at a price of 99.699% and with a yield of 2.408%.
The proceeds will be used for general corporate purposes, including refinancing of financial liabilities.
In 2020, we continued to utilize the authorization granted by the Company's Annual General Meeting on May 12, 2016 to conduct a share buy-back program. Under a share buy-back program, announced on June 14, 2019 and concluded on April 1, 2020, we repurchased 10.8 M ordinary shares at a total purchase price (excluding ancillary transaction costs) of €685 M. These shares will be used solely to reduce our registered share capital by cancellation of the acquired shares.
The following sections summarize our results of operations, financial position and net assets as well as key performance indicators by reporting segment, as well as Corporate, for the periods indicated. We prepared the information consistent with the manner in which management internally disaggregates financial information to assist in making operating decisions and evaluating management performance.
in € M
| For the three months ended September 30, |
For the nine months ended September 30, |
||||
|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||
| Total revenue | |||||
| North America Segment | 3,069 | 3,073 | 9,495 | 9,021 | |
| EMEA Segment | 682 | 683 | 2,048 | 1,984 | |
| Asia-Pacific Segment | 484 | 475 | 1,377 | 1,360 | |
| Latin America Segment | 170 | 182 | 508 | 516 | |
| Corporate | 9 | 6 | 31 | 16 | |
| Total | 4,414 | 4,419 | 13,459 | 12,897 | |
| Operating income | |||||
| North America Segment | 514 | 477 | 1,587 | 1,279 | |
| EMEA Segment | 99 | 100 | 278 | 334 | |
| Asia-Pacific Segment | 97 | 90 | 237 | 254 | |
| Latin America Segment | 11 | 11 | 29 | 28 | |
| Corporate | (89) | (83) | (288) | (242) | |
| Total | 632 | 595 | 1,843 | 1,653 | |
| Interest income | 8 | 21 | 27 | 47 | |
| Interest expense | (96) | (126) | (311) | (374) | |
| Income tax expense | (124) | (98) | (362) | (292) | |
| Net income | 420 | 392 | 1,197 | 1,034 | |
| Net income attributable to noncontrolling | |||||
| interests Net income attributable to shareholders of |
(66) | (59) | (210) | (177) | |
| FMC-AG & Co. KGaA | 354 | 333 | 987 | 857 |
Revenue and operating income generated in countries outside the eurozone are subject to currency fluctuations. The three months ended September 30, 2020 were negatively impacted by the development of the euro against the U.S. dollar, whereas the nine months ended September 30, 2020 were relatively unaffected. The three and nine months ended September 30, 2019 were positively impacted by the development of the euro against the U.S. dollar. For the three and nine months ended September 30, 2020, approximately 70% and 71% of revenue and approximately 81% and 86% of operating income were generated in U.S. dollars, respectively.
| Change in % | ||||||
|---|---|---|---|---|---|---|
| For the three months ended September 30 |
As reported |
Currency translati on effects |
Constant Currency (1) |
|||
| 2020 | 2019 | |||||
| Revenue in € M | 4,414 | 4,419 | (0%) | (6%) | 6% | |
| Health care services | 3,499 | 3,492 | 0% | (6%) | 6% | |
| Health care products | 915 13,572,50 |
927 13,237,54 |
(1%) | (5%) | 4% | |
| Number of dialysis treatments | 6 | 6 | 3% | |||
| Same market treatment growth in % | 1.8% | 3.7% | ||||
| Gross profit as a % of revenue | 31.0% | 30.5% | ||||
| Selling, general and administrative costs as a % of revenue |
16.3% | 16.6% | ||||
| Operating income in € M | 632 | 595 | 6% | (5%) | 11% | |
| Operating income margin in % | 14.3% | 13.5% | ||||
| Delivered Operating Income (2) in € M | 566 | 536 | 5% | (5%) | 10% | |
| Net income attributable to shareholders of FMC-AG & Co. KGaA in € M |
354 | 333 | 6% | (5%) | 11% | |
| Basic earnings per share in € | 1.21 | 1.10 | 9% | (5%) | 14% |
(1) For further information on Constant Exchange Rates, see "II. Discussion of measures – Non–IFRS measures" above. (2) For further information on Delivered Operating Income, including a reconciliation of Delivered Operating Income to operating income on a consolidated basis and for each of our operating segments, see "II. Discussion of measures – Non–IFRS measures – Delivered Operating Income (Non-IFRS Measure)" above.
Health care services revenue remained stable as compared to the three months ended September 30, 2019. In addition to a 6% negative impact from foreign currency translation, health care services revenue increased by 6% driven by organic growth despite lower reimbursement for calcimimetics (3%), a revenue recognition adjustment for
Dialysis treatments increased by 3% as a result of growth in same market treatments (2%) and contributions from acquisitions (2%), partially offset by the effect of closed or sold clinics (1%).
accounts receivable in legal dispute in the prior year (3%) and contributions from
acquisitions (1%), partially offset by the effect of closed or sold clinics (1%).
At September 30, 2020, we owned, operated or managed 4,073 dialysis clinics compared to 4,003 dialysis clinics at September 30, 2019. During the three months ended September 30, 2020, we acquired 25 dialysis clinics, opened 18 dialysis clinics and combined or closed 6 clinics. The number of patients treated in dialysis clinics that we own, operate or manage increased by 2% to 349,167 at September 30, 2020 (September 30, 2019: 342,488).
Health care product revenue decreased by 1%, including a 5% negative impact from foreign currency translation. At Constant Exchange Rates, health care product revenue increased by 4%. Dialysis product revenue decreased by 2%. In addition to a 6% negative impact from foreign currency translation, dialysis product revenue increased by 4% driven by higher sales of products for acute care treatments, machines for chronic treatment, peritoneal dialysis products and renal pharmaceuticals, partially offset by lower sales of incenter disposables. Non-dialysis product revenue increased by 20% to €24 M from €20 M with virtually no foreign currency translation effects. The non-dialysis product revenue increase was due to higher sales of acute cardiopulmonary products.
The increase period over period in the gross profit margin of 31.0% (2019: 30.5%) was 0.5 percentage points. Foreign currency translation effects represented a 0.4 percentage point increase in the current period. The increase was primarily driven by a favorable impact related to a revenue recognition adjustment for accounts receivable in legal dispute in the prior year and the prior year effect of a reduction in patient attribution and a decreasing savings rate for ESCOs ("Prior Year ESCO effect") in the North America Segment, partially offset by higher personnel expense and higher costs for supplies in the North America Segment as well as unfavorable business growth in certain business lines in the Asia-Pacific Segment.
The decrease period over period in selling, general and administrative ("SG&A") expense as a percentage of revenue of 16.3% (2019: 16.6%) was 0.3 percentage points. Foreign currency translation effects represented a 0.1 percentage point increase in the current period. The decrease was primarily driven by the prior year effects of (a) costs associated with the sustained improvement of our cost base ("Costs Optimization costs") (North America Segment and EMEA Segment), (b) a revenue recognition adjustment for accounts receivable in legal dispute and (c) the Prior Year ESCO Effect as well as the current year effects of COVID-19-related meeting and travel savings and higher income attributable to a consent agreement on certain renal pharmaceuticals within the North America Segment. Additionally, the decrease was driven by lower bad debt expense (Asia-Pacific Segment), favorable foreign currency transaction effects in the Latin America Segment and at Corporate and business growth, including acquisitions combined with a favorable impact from cost management initiatives (mainly in the Asia-Pacific Segment and the EMEA Segment). The decrease was mostly offset by the remeasurement effect on the fair value of investments in the prior year and contributions to the opposition of U.S state ballot initiatives in the North America Segment, unfavorable foreign currency transaction effects in the EMEA Segment and higher costs related to the compliance monitor engaged in accordance with the DOJ and SEC non-prosecution agreement (see note 8 included in this report) at Corporate.
The increase period over period in the operating income margin was 0.8 percentage points. Foreign currency translation effects represented a 0.2 percentage point increase in the current period. The increase in the current period was largely driven by the increase in the gross profit margin coupled with the decrease in SG&A expenses, as discussed above.
Delivered Operating Income increased by 5%. In addition to a 5% negative impact from foreign currency translation, Delivered Operating Income increased by 10% largely driven by increased operating income.
Net interest expense decreased by 16% to €88 M from €105 M. Including a 5% positive impact from foreign currency translation, net interest expense decreased by 11% primarily due to the replacement of high interest-bearing bonds by debt instruments at lower interest rates, lower variable Libor-based interest rates and a lower debt level.
Income tax expense increased to €124 M from €98 M. The effective tax rate increased to 22.9% from 20.2% for the same period of 2019 largely driven by the prior year tax benefit related to the divestiture of Sound Inpatient Physicians, Inc., and the increase of non-tax deductible expenses in the U.S. in the current year, partially offset by the prior year impact related to the release of a tax liability and the increase of tax-free income related to equity method investees.
Net income attributable to noncontrolling interests increased by 12% to €66 M from €59 M. In addition to a 7% positive impact from foreign currency translation, net income attributable to noncontrolling interests increased by 19% due to higher earnings in entities in which we have less than 100% ownership.
Net income attributable to shareholders of FMC-AG & Co. KGaA increased by 6% to €354 M from €333 M. In addition to a 5% negative impact from foreign currency translation, net income attributable to shareholders of FMC-AG & Co. KGaA increased by 11% as a result of the combined effects of the items discussed above. COVID-19 resulted in a negative impact to net income attributable to shareholders of FMC-AG & Co. KGaA in the amount of €8 M for the three months ended September 30, 2020.
Basic earnings per share increased by 9%. In addition to a 5% negative impact from foreign currency translation, basic earnings per share increased by 14% primarily due to the increase in net income attributable to shareholders of FMC-AG & Co. KGaA described above coupled with a decrease in the average weighted number of shares outstanding for the period. The average weighted number of shares outstanding for the period decreased to approximately 292.8 M on September 30, 2020 (September 30, 2019: 301.4 M), primarily as a result of our share buy-back program (see note 2 included in this report).
We employed 126,463 people (full-time equivalents) as of September 30, 2020 (September 30, 2019: 120,734). This 5% increase was primarily due to acquisitions and organic growth in our business.
Management believes that there are certain distinct transactions or events for which the operating results should be adjusted to enhance transparency and comparability. We believe the following results (adjusted to exclude these items) should be analyzed in connection with the results presented above. For the three months ended September 30, 2020 and 2019, we identified the following transactions which, when excluded from the results disclosed above, may provide a reader with further useful information in assessing our performance:
The following table reconciles the key indicators for the consolidated financial statements in accordance with IFRS to the key indicators adjusted for the items described above. While we believe these adjustments provide additional clarity to the discussion of our operating results, the following table should only be viewed as a supplement to our results disclosed in accordance with IFRS above.
| Change in % as adjusted |
||||||||
|---|---|---|---|---|---|---|---|---|
| Results 2020 |
Results 2019 |
NxStage costs |
Cost optimiza tion costs |
(Gain) loss related to divestitures of Care Coordination activities |
Results 2019 ad justed |
Current rate |
Constant Currency (1) |
|
| Three months ended September 30 |
||||||||
| EBITDA in € M | 1,025 | 1,005 | 2 | 7 | (2) | 1,012 | 1% | 6% |
| Operating income in € M Operating income |
632 | 595 | 2 | 25 | (2) | 620 | 2% | 7% |
| margin in % | 14.3% | 13.5% | 14.0% | |||||
| Income tax expense in € M | 124 | 98 | 1 | 7 | 18 | 124 | 0% | 5% |
| Net income (2) in € M Basic earnings per |
354 | 333 | 1 | 18 | (20) | 332 | 7% | 11% |
| share in € | 1.21 | 1.10 | 0.01 | 0.06 | (0.07) | 1.10 | 10% | 14% |
(1) For further information on Constant Exchange Rates, see "II. Discussion of measures - Non-IFRS measures" above.
(2) Attributable to shareholders of FMC-AG & Co. KGaA.
The following discussions pertain to the North America Segment, the EMEA Segment, the Asia-Pacific Segment and the Latin America Segment and the measures we use to manage these segments.
| Change in % | |||||
|---|---|---|---|---|---|
| For the three months ended |
As | Currency trans lation |
Constant Currency |
||
| September 30 | reported | effects | (1) | ||
| 2020 | 2019 | ||||
| Total North America Segment | |||||
| Revenue in € M | 3,069 | 3,073 | (0%) | (5%) | 5% |
| Health care services | 2,801 | 2,795 | 0% | (6%) | 6% |
| Health care products | 268 | 278 | (4%) | (6%) | 2% |
| Operating income in € M | 514 | 477 | 8% | (5%) | 13% |
| Operating income margin in % | 16.8% | 15.5% | |||
| Delivered Operating Income (2) in € M | 452 | 422 | 7% | (5%) | 12% |
| Dialysis | |||||
| Revenue in € M | 2,740 | 2,800 | (2%) | (5%) | 3% |
| Number of dialysis treatments | 8,296,384 | 8,174,088 | 1% | ||
| Same market treatment growth in % | 1.0% | 3.4% | |||
| Operating income in € M | 490 | 500 | (2%) | (5%) | 3% |
| Operating income margin in % | 17.9% | 17.9% | |||
| Delivered Operating Income (2) in € M | 436 | 450 | (3%) | (5%) | 2% |
| Care Coordination | |||||
| Revenue in € M | 329 | 273 | 20% | (7%) | 27% |
| Operating income in € M | 24 | (23) | n.a. | n.a. | |
| Operating income margin in % | 7.2% | (8.3%) | |||
| Delivered Operating Income (2) in € M Member months under medical cost |
16 | (28) | n.a. | n.a. | |
| management (3),(4) | 162,442 | 146,714 | 11% | ||
| Medical cost under management (3),(4) in € M | 936 | 975 | (4%) | (6%) | 2% |
| Care Coordination patient encounters (3) | 179,792 | 224,531 | (20%) |
(1) For further information on Constant Exchange Rates, see "II. Discussion of measures – Non–IFRS measures" above.
(2) For further information on Delivered Operating Income, including a reconciliation of Delivered Operating Income to operating income on a consolidated basis and for each of our operating segments, see "II. Discussion of measures – Non– IFRS measures – Delivered Operating Income (Non-IFRS Measure)" above.
(3) For further information on these metrics, please refer to the discussion above of our Care Coordination measures under "II. Discussion of measures – Business metrics for Care Coordination."
(4) Data presented for the ESCO metrics are subject to finalization by CMS, which may result in changes from previously reported metrics.
Dialysis revenue decreased by 2%. In addition to a 5% negative impact resulting from foreign currency translation, dialysis revenue increased by 3%. Dialysis revenue is comprised of dialysis care revenue and health care product revenue.
Dialysis care revenue decreased by 2% to €2,472 M from €2,522 M. In addition to a 5% negative impact from foreign currency translation, dialysis care revenue increased by 3% mainly due to a revenue recognition adjustment for accounts receivable in legal dispute in the prior year (3%) and contributions from acquisitions (1%), partially offset by a decrease in organic growth as a result of lower reimbursement for calcimimetics and COVID-19 related reduced growth in treatments (1%).
Dialysis treatments increased by 1% largely due to growth in same market treatments (1%). At September 30, 2020, 211,766 patients, an increase of 1% (September 30, 2019: 209,633), were treated in the 2,620 dialysis clinics (September 30, 2019: 2,585) that we own or operate in the North America Segment.
Health care product revenue decreased by 4%. In addition to a 6% negative impact from foreign currency translation, health care product revenue increased by 2% driven by higher sales of products for acute care treatments, renal pharmaceuticals and peritoneal dialysis products, partially offset by lower external sales of home hemodialysis products and incenter disposables.
Operating income margin remained stable period over period. Foreign currency translation effects represented a 0.1 percentage point increase in the dialysis operating income margin. The increase was primarily due to a favorable impact related to a revenue recognition adjustment for accounts receivable in legal dispute in the prior year, Cost Optimization costs in the prior year, favorable cost management of pharmaceuticals, as well as COVID-19-related meeting and travel savings and the effect of the suspended Medicare sequestration, an increase in commercial revenue mainly offset by the remeasurement effect on the fair value of investments in the prior year, higher personnel expense, contributions to the opposition of U.S. state ballot initiatives and lower reimbursement for calcimimetics.
Dialysis Delivered Operating Income decreased by 3%. In addition to a 5% negative impact from foreign currency translation, Delivered Operating Income increased by 2% mainly as a result of increased operating income at Constant Exchange Rates.
Care Coordination revenue increased by 20%. In addition to a 7% negative impact from foreign currency translation, Care Coordination revenue increased by 27% largely driven by an increase in organic growth impacted by the Prior Year ESCO Effect (32%), partially offset by the effect of closed or sold centers (3%) and lower contributions from acquisitions (2%).
The increase period over period in the Care Coordination operating income margin was 15.5 percentage points. Foreign currency translation effects represented a 0.3 percentage point decrease in the operating income margin. The increase was mainly due to the Prior Year ESCO Effect.
Care Coordination Delivered Operating Income increased to €16 M for the three months ended September 30, 2020 as compared to a loss of € 28 M in the comparative period of 2019 mainly as the result of increased operating income.
Member months under medical cost management increased by 11% due to increases in member months related to the Coordinated Care Program as well as our payor programs, partially offset by a decrease in member months related to our existing ESCOs. See note 4 to the table "Key indicators and business metrics for the North America Segment," above. Care Coordination's medical cost under management decreased by 4%. Including a 6% negative impact from foreign currency translation, Care Coordination's medical cost under management increased by 2% due to the increase in member months related to payor programs, partially offset by a decrease in member months related to our existing ESCOs as described above. See note 4 to the table "Key indicators and business metrics for the North America Segment" above.
The decrease in patient encounters was primarily driven by decreased encounters for urgent care services as a result of the divestiture of the Medspring Urgent Care Center business in the second quarter of 2019.
Management believes that there are certain distinct transactions or events for which the operating results should be adjusted to enhance transparency and comparability. We believe the following results (adjusted to exclude these items) should be analyzed in connection with the results presented above. For the three months ended September 30, 2020 and 2019, we identified the following transactions that, when excluded from the results disclosed above, may provide a reader with further useful information in assessing our performance:
The following table reconciles the key indicators for the North America Segment in accordance with IFRS to the key indicators adjusted for the items described above. While we believe these adjustments provide additional clarity to the discussion of our operating results, the following table should only be viewed as a supplement to our results disclosed in accordance with IFRS above.
| Change in % as adjusted |
||||||||
|---|---|---|---|---|---|---|---|---|
| Results 2020 |
Results 2019 |
NxStage costs |
Cost optimiza tion costs |
(Gain) loss related to divestitures of Care Coordination activities |
Results 2019 ad justed |
Current rate |
Constant Currency (1) |
|
| Three months ended September 30 |
||||||||
| Operating income in € M | 514 | 477 | 2 | 22 | (2) | 499 | 3% | 8% |
| Operating income margin in % | 16.8% | 15.5% | 16.2% | |||||
| Dialysis in € M | 490 | 500 | 2 | 22 | 524 | (6%) | (2%) | |
| Dialysis operating income margin in % |
17.9% | 17.9% | 18.7% | |||||
| Care Coordination in € M | 24 | (23) | (2) | (25) | n.a. | n.a. | ||
| Care Coordination operating income margin in % |
7.2% | (8.3%) | (9.2%) |
(1) For further information on Constant Exchange Rates, see "II. Discussion of measures - Non-IFRS measures" above.
| Change in % | |||||
|---|---|---|---|---|---|
| For the three months ended September 30 |
As reported |
Currency trans lation effects |
Constant Currency (1) |
||
| 2020 | 2019 | ||||
| Revenue in € M | 682 | 683 | (0%) | (3%) | 3% |
| Health care services | 346 | 343 | 1% | (4%) | 5% |
| Health care products | 336 | 340 | (1%) | (2%) | 1% |
| Number of dialysis treatments | 2,602,850 | 2,527,666 | 3% | ||
| Same market treatment growth in % | 1.7% | 3.6% | |||
| Operating income in € M | 99 | 100 | (0%) | 0% | 0% |
| Operating income margin in % | 14.6% | 14.6% | |||
| Delivered Operating Income (2) in € M | 98 | 98 | 0% | (1%) | 1% |
(1) For further information on Constant Exchange Rates, see "II. Discussion of measures – Non–IFRS measures" above. (2) For further information on Delivered Operating Income, including a reconciliation of Delivered Operating Income to operating income on a consolidated basis and for each of our operating segments, see "II. Discussion of measures – Non–IFRS measures – Delivered Operating Income (Non-IFRS Measure)" above.
Health care service revenue increased by 1%. Including a 4% negative impact resulting from foreign currency translation, health care service revenue increased by 5% largely as a result of contributions from acquisitions (3%) and organic growth (3%), partially offset by the effect of closed or sold clinics (1%).
Dialysis treatments increased by 3% mainly due to growth in same market treatments (2%) and contributions from acquisitions (2%), partially offset by the effect of closed or sold clinics (1%). As of September 30, 2020, 67,623 patients, an increase of 2% (September 30, 2019: 66,259), were treated at the 805 dialysis clinics (September 30, 2019: 784) that we own, operate or manage in the EMEA Segment.
Health care product revenue decreased by 1% including a 2% negative impact from foreign currency translation. Dialysis product revenue decreased by 2% primarily due to a 2% negative impact resulting from foreign currency translation. Non-Dialysis product revenue increased by 16% to €23 M from €20 M with virtually no impact from foreign currency translation, largely due to higher sales of acute cardiopulmonary products.
The operating income margin remained relatively stable period over period. Foreign currency translation effects represented a 0.4 percentage point increase in the operating income margin. The resulting slight decrease in operating income margin was mainly due to an unfavorable impact from foreign currency transaction effects, partially offset by the release of bad debt expense.
Delivered Operating Income remained relatively stable period over period. Including a 1% negative impact from foreign currency translation, Delivered Operating Income increased by 1%.
Management believes that there are certain distinct transactions or events for which the operating results should be adjusted to enhance transparency and comparability. We believe the following results (adjusted to exclude these items) should be analyzed in connection with the results presented above. For the three months ended September 30, 2020, we adjusted the 2020 presentation to remove the 2019 Cost Optimization Costs in the amount of €3 M resulting in an adjusted operating income amount of €103 M and an adjusted operating income margin of 15.0%. When excluded from the results disclosed above, we believe the adjusted amount may provide a reader with further useful information in assessing our performance. While we believe the adjustment provided additional clarity to the discussion of our operating results, adjusted operating income and adjusted operating income margin for the EMEA Segment should only be viewed as a supplement to our results disclosed in accordance with IFRS above.
Key indicators and business metrics for the Asia-Pacific Segment
| Change in % | ||||||
|---|---|---|---|---|---|---|
| For the three months ended |
Currency trans |
Constant Currency (1) |
||||
| September 30 | As reported |
lation effects |
||||
| 2020 | 2019 | |||||
| Total Asia-Pacific Segment | ||||||
| Revenue in € M | 484 | 475 | 2% | (4%) | 6% | |
| Health care services | 227 | 223 | 2% | (3%) | 5% | |
| Health care products | 257 | 252 | 2% | (4%) | 6% | |
| Operating income in € M | 97 | 90 | 7% | (2%) | 9% | |
| Operating income margin in % | 20.0% | 19.0% | ||||
| Delivered Operating Income (2) in € M | 95 | 88 | 7% | (1%) | 8% | |
| Dialysis | ||||||
| Revenue in € M | 413 | 411 | 1% | (4%) | 5% | |
| Number of dialysis treatments | 1,181,179 | 1,160,964 | 2% | |||
| Same market treatment growth in % | 8.4% | 6.6% | ||||
| Operating income in € M | 82 | 81 | 0% | (2%) | 2% | |
| Operating income margin in % | 19.9% | 19.9% | ||||
| Delivered Operating Income (2) in € M | 79 | 79 | (1%) | (2%) | 1% | |
| Care Coordination | ||||||
| Revenue in € M | 71 | 64 | 10% | (2%) | 12% | |
| Operating income in € M | 15 | 9 | 71% | 2% | 69% | |
| Operating income margin in % | 21.0% | 13.6% | ||||
| Delivered Operating Income (2) in € M | 16 | 9 | 79% | 1% | 78% | |
| Care Coordination Patient Encounters (3) | 318,935 | 295,146 | 8% |
(1) For further information on Constant Exchange Rates, see "II. Discussion of measures – Non–IFRS measures" above. (2) For further information on Delivered Operating Income, including a reconciliation of Delivered Operating Income to operating income on a consolidated basis and for each of our operating segments, see "II. Discussion of measures – Non– IFRS measures – Delivered Operating Income (Non-IFRS Measure)" above.
(3) For further information on patient encounters, please refer to the discussion above of our Care Coordination measures under "II. Discussion of measures – Business metrics for Care Coordination."
Dialysis revenue increased by 1%. Including a 4% negative impact from foreign currency translation, dialysis revenue increased by 5%. Dialysis revenue is comprised of dialysis care revenue and health care product revenue.
Dialysis care service revenue decreased by 1% to €156 M from €159 M. Including a 3% negative impact resulting from foreign currency translation, dialysis care service revenue increased by 2% as a result of an increase in organic growth (6%) and contributions from acquisitions (3%), partially offset by the effect of closed or sold clinics (7%).
Dialysis treatments increased by 2% mainly due to growth in same market treatments (8%) and contributions from acquisitions (3%), partially offset by the effect of closed or sold clinics (9%). As of September 30, 2020, 32,689 patients (September 30, 2019: 32,239) were treated at the 397 dialysis clinics (September 30, 2019: 401) that we own, operate or manage in the Asia-Pacific Segment.
Health care product revenue increased by 2%, including a 4% negative impact resulting from foreign currency translation. Dialysis product revenue increased by 2% to €257 M from €252 M. Including a 4% negative impact resulting from foreign currency translation, dialysis product revenue increased by 6% mainly a result of higher sales of in-center disposables and products for acute care treatments, partially offset by lower sales of machines for chronic treatment.
Operating income margin remained stable period over period. Foreign currency translation effects represented a 0.5 percentage point increase in the operating income margin. The decrease at Constant Exchange Rates was primarily due to an unfavorable impact from foreign currency transaction effects.
Delivered Operating Income decreased by 1%. Including a 2% negative impact resulting from foreign currency translation, Delivered Operating Income increased by 1% mainly due to increased operating income.
Care Coordination revenue increased by 10%. Including a 2% negative impact resulting from foreign currency translation, Care Coordination revenue increased by 12% mainly driven by contributions from acquisitions (7%) and organic growth (5%).
The increase period over period in the Care Coordination operating income margin was 7.4 percentage points. Foreign currency translation effects represented a 0.6 percentage point increase in the operating income margin. The increase was driven by a favorable impact from COVID-19 due to government relief related to costs incurred during the first nine months of 2020.
Care Coordination Delivered Operating Income increased by 79%. Including a 1% positive impact resulting from foreign currency translation, Care Coordination Delivered Operating Income increased by 78% mainly as a result of increased operating income.
The number of patient encounters increased primarily due to increased encounters for inpatient and outpatient services as a result of acquisitions in the region.
| Change in % | |||||
|---|---|---|---|---|---|
| For the three months ended September 30 |
As reported |
Currency trans lation effects |
Constant Currency (1) |
||
| 2020 | 2019 | ||||
| Revenue in € M | 170 | 182 | (7%) | (29%) | 22% |
| Health care services | 120 | 131 | (9%) | (28%) | 19% |
| Health care products | 50 | 51 | (1%) | (28%) | 27% |
| Number of dialysis treatments | 1,492,093 | 1,374,828 | 9% | ||
| Same market treatment growth in % | 1.8% | 2.7% | |||
| Operating income in € M | 11 | 11 | 6% | (22%) | 28% |
| Operating income margin in % | 6.6% | 5.8% | |||
| Delivered Operating Income (2) in € M | 11 | 11 | 4% | (21%) | 25% |
(1) For further information on Constant Exchange Rates, see "II. Discussion of measures – Non–IFRS measures" above.
(2) For further information on Delivered Operating Income, including a reconciliation of Delivered Operating Income to operating income on a consolidated basis and for each of our operating segments, see "II. Discussion of measures – Non– IFRS measures – Delivered Operating Income (Non-IFRS Measure)" above.
Health care service revenue decreased by 9%. Including a 28% negative impact resulting from foreign currency translation, health care service revenue increased by 19% as a result of an increase in organic growth (13%) and contributions from acquisitions (6%).
Dialysis treatments increased by 9% mainly due to contributions from acquisitions (7%) and growth in same market treatments (2%). As of September 30, 2020, 37,089 patients, an increase of 8% (September 30, 2019: 34,357), were treated at the 251 dialysis clinics (September 30, 2019: 233) that we own, operate or manage in the Latin America Segment.
Health care product revenue decreased by 1%. Including a 28% negative impact resulting from foreign currency translation, health care product revenue increased by 27% due to higher sales of machines for chronic treatment.
The increase period over period in the operating income margin was 0.8 percentage points primarily driven by foreign currency translation effects of 0.5 percentage points.
Delivered Operating Income increased by 4%. Including a 21% negative impact resulting from foreign currency translation, Delivered Operating Income increased by 25% due to increased operating income.
| Change in % | |||||
|---|---|---|---|---|---|
| For the nine months ended September 30 |
As reported |
Currency translation effects |
Constant Currency (1) |
||
| 2020 | 2019 | ||||
| Revenue in € M | 13,459 | 12,897 | 4% | (2%) | 6% |
| Health care services | 10,708 | 10,265 | 4% | (2%) | 6% |
| Health care products | 2,751 | 2,632 | 5% | (2%) | 7% |
| Number of dialysis treatments | 40,098,653 | 38,757,809 | 3% | ||
| Same market treatment growth in % | 2.7% | 3.6% | |||
| Gross profit as a % of revenue | 31.1% | 30.6% | |||
| Selling, general and administrative costs as a % of revenue |
17.0% | 17.4% | |||
| Operating income in € M | 1,843 | 1,653 | 11% | (1%) | 12% |
| Operating income margin in % | 13.7% | 12.8% | |||
| Delivered Operating Income (2) in € M | 1,633 | 1,476 | 11% | 0% | 11% |
| Net income attributable to shareholders of FMC-AG & Co. KGaA in € M |
987 | 857 | 15% | 0% | 15% |
| Basic earnings per share in € | 3.35 | 2.82 | 19% | 0% | 19% |
(1) For further information on Constant Exchange Rates, see "II. Discussion of measures – Non–IFRS measures" above.
(2) For further information on Delivered Operating Income, including a reconciliation of Delivered Operating Income to
operating income on a consolidated basis and for each of our operating segments, see "II. Discussion of measures – Non–
IFRS measures – Delivered Operating Income (Non-IFRS Measure)" above.
Health care services revenue increased by 4% compared to the nine months ended September 30, 2019. In addition to a 2% negative impact from foreign currency translation, health care services revenue increased by 6% driven by organic growth despite lower reimbursement for calcimimetics (4%), contributions from acquisitions (2%) and a revenue recognition adjustment for accounts receivable in legal dispute in the prior year (1%), partially offset by the effect of closed or sold clinics (1%).
Dialysis treatments increased by 3% as a result of growth in same market treatments (3%) and contributions from acquisitions (1%), partially offset by the effect of closed or sold clinics (1%).
Health care product revenue increased by 5%. Including a 2% negative impact from foreign currency translation, health care product revenue increased by 7% Dialysis product revenue increased by 4%. In addition to a 2% negative impact from foreign currency translation, dialysis product revenue increased by 6% driven by higher sales of products for acute care treatments, incenter disposables, renal pharmaceuticals and home hemodialysis products, partially offset by lower sales of machines for chronic treatment. Non-dialysis product revenue increased by 36% to €76 M from €56 M, with virtually no impact from foreign currency translation. The increase in nondialysis product revenue was due to higher sales of acute cardiopulmonary products.
The increase period over period in the gross profit margin of 31.1% (2019: 30.6%) was 0.5 percentage points. Foreign currency translation effects represented a 0.2 percentage point increase in the current period. The increase was primarily driven by lower costs for renal pharmaceuticals and a revenue recognition adjustment for accounts receivable in legal dispute in the prior year within the North America Segment, partially offset by higher personnel expense in the North America Segment and the EMEA Segment as well as unfavorable business growth in certain business lines and unfavorable foreign currency transaction effects in the Asia-Pacific Segment.
The decrease period over period in SG&A expense as a percentage of revenue of 17.0% (2019: 17.4%) was 0.4 percentage points. Foreign currency translation effects represented a 0.1 percentage point increase in the current period. The decrease was primarily driven by the prior year impacts from (a) legal settlements, (b) integration costs associated with NxStage, (c) the Prior Year ESCO Effect and (d) Cost Optimization costs, as well as the current year impacts from COVID-19-related meeting and travel savings and lower health insurance expense in the North America Segment. The decrease was partially offset by the prior year remeasurement effect on the fair value of investments (North America Segment), the reduction of a contingent consideration liability related to Xenios AG ("Xenios") in 2019 (EMEA Segment) and higher costs related to the compliance monitor engaged in accordance with the DOJ and SEC non-prosecution agreement (see note 8 included in this report) (Corporate).
The gain related to divestitures of Care Coordination activities was €32 M in the nine months ended September 30, 2020, as compared to €14 M in the comparable period of 2019 primarily due to the divestiture of cardiovascular clinics in the North America Segment in the current year.
Research and development expenses increased by 19% to €141 M from €119 M. The period over period increase, as a percentage of revenue, was 0.2 percentage points, largely driven by research and development activities at NxStage as well as in-center and home program development and research activities in the fields of digital connectivity and regenerative medicine.
Income from equity method investees decreased by 23% to €48 M from €63 M. The decrease was primarily driven by an impairment of a license held by Vifor Fresenius Medical Care Renal Pharma Ltd. ("VFMCRP") based on an unfavorable clinical trial.
The increase period over period in the operating income margin was 0.9 percentage points. Foreign currency translation effects represented a 0.1 percentage point increase in the current period. The increase in the current period was largely driven by the increase in the gross profit margin coupled with the decrease in SG&A expenses, as discussed above.
Delivered Operating Income increased by 11%, with virtually no impact from foreign currency translation. The increase was largely driven by increased operating income.
Net interest expense decreased by 13% to €284 M from €327 M. In addition to a 1% positive impact from foreign currency translation, net interest expense decreased by 12% primarily due to lower interest rates driven by the replacement of high interest-bearing bonds by debt instruments at lower interest rates and lower variable Libor-based interest rates, partially offset by a higher debt level.
Income tax expense increased by 24% to €362 M from €292 M. The effective tax rate increased to 23.2% from 22.0% for the same period of 2019 largely driven by the prior year tax benefit related to the divestiture of Sound Inpatient Physicians, Inc., the tax-free contingent consideration liability gain from Xenios in 2019 and the increase of non-tax deductible expenses in the U.S. in the current year, partially offset by the prior year impact related to the release of a tax liability and the increase of tax-free income related to equity method investees.
Net income attributable to noncontrolling interests increased by 19% to €210 M from €177 M, with virtually no impact from foreign currency translation. The increase was due to higher earnings in entities in which we have less than 100% ownership.
Net income attributable to shareholders of FMC-AG & Co. KGaA increased by 15% to €987 M from €857 M, with virtually no impact from foreign currency translation. The increase was as a result of the combined effects of the items discussed above. COVID-19 resulted in a negative impact to net income attributable to shareholders of FMC-AG & Co. KGaA in the amount of €7 M for the nine months ended September 30, 2020.
Basic earnings per share increased by 19%, with virtually no impact from foreign currency translation. The increase was primarily due to the increase in net income attributable to shareholders of FMC-AG & Co. KGaA described above, coupled with a decrease in the average weighted number of shares outstanding for the period. The average weighted number of shares outstanding for the period decreased to approximately 294.5 M on September 30, 2020 (September 30, 2019: 303.8 M), primarily as a result of our share buy-back program (see note 2 included in this report).
Management believes that there are certain distinct transactions or events for which the operating results should be adjusted to enhance transparency and comparability. We believe the following results (adjusted to exclude these items) should be analyzed in connection with the results presented above. For the nine months ended September 30, 2020 and 2019, we identified the following transactions which, when excluded from the results disclosed above, may provide a reader with further useful information in assessing our performance:
The following table reconciles the key indicators for the consolidated financial statements in accordance with IFRS to the key indicators adjusted for the items described above. While we believe these adjustments provide additional clarity to the discussion of our operating results, the following table should only be viewed as a supplement to our results disclosed in accordance with IFRS above.
| Change in % as adjusted |
||||||||
|---|---|---|---|---|---|---|---|---|
| Results 2020 |
Results 2019 |
NxStage costs |
Cost optimization costs |
(Gain) loss related to divestitures of Care Coordination activities |
Results 2019 adjusted |
Current rate |
Constant Currency (1) |
|
| Nine months ended September 30 |
||||||||
| EBITDA in € M | 3,047 | 2,812 | 22 | 14 | (14) | 2,834 | 8% | 8% |
| Operating income in € M Operating income margin |
1,843 | 1,653 | 22 | 32 | (14) | 1,693 | 9% | 9% |
| in % Income tax expense in € |
13.7% | 12.8% | 13.1% | |||||
| M | 362 | 292 | 6 | 8 | 15 | 321 | 13% | 13% |
| Net income (2) in € M Basic earnings per share in |
987 | 857 | 16 | 24 | (29) | 868 | 14% | 14% |
| € | 3.35 | 2.82 | 0.05 | 0.08 | (0.09) | 2.86 | 17% | 18% |
(1) For further information on Constant Exchange Rates, see "II. Discussion of measures - Non-IFRS measures" above.
(2) Attributable to shareholders of FMC-AG & Co. KGaA.
The following discussions pertain to the North America Segment, the EMEA Segment, the Asia-Pacific Segment and the Latin America Segment and the measures we use to manage these segments.
| Change in % | |||||
|---|---|---|---|---|---|
| For the nine months ended |
As | Currency trans lation |
Constant Currency (1) |
||
| September 30 | reported | effects | |||
| 2020 | 2019 | ||||
| Total North America Segment | |||||
| Revenue in € M | 9,495 | 9,021 | 5% | 0% | 5% |
| Health care services | 8,660 | 8,264 | 5% | 0% | 5% |
| Health care products | 835 | 757 | 10% | 0% | 10% |
| Operating income in € M | 1,587 | 1,279 | 24% | 0% | 24% |
| Operating income margin in % | 16.7% | 14.2% | |||
| Delivered Operating Income (2) in € M | 1,385 | 1,112 | 25% | 0% | 25% |
| Dialysis | |||||
| Revenue in € M | 8,480 | 8,162 | 4% | 0% | 4% |
| Number of dialysis treatments | 24,600,114 | 23,872,968 | 3% | ||
| Same market treatment growth in % | 2.1% | 3.4% | |||
| Operating income in € M | 1,474 | 1,261 | 17% | 0% | 17% |
| Operating income margin in % | 17.4% | 15.4% | |||
| Delivered Operating Income (2) in € M | 1,298 | 1,107 | 17% | 0% | 17% |
| Care Coordination | |||||
| Revenue in € M | 1,015 | 859 | 18% | 0% | 18% |
| Operating income in € M | 113 | 18 | 529% | 0% | 529% |
| Operating income margin in % | 11.1% | 2.1% | |||
| Delivered Operating Income (2) in € M Member months under medical cost |
87 | 5 | 1,610% | (3%) | 1,613% |
| management(3),(4) | 508,117 | 482,970 | 5% | ||
| Medical cost under management(3),(4) in € M | 3,196 | 3,149 | 1% | (1%) | 2% |
| Care Coordination patient encounters (3) | 563,809 | 774,764 | (27%) |
(1) For further information on Constant Exchange Rates, see "II. Discussion of measures – Non–IFRS measures" above.
(2) For further information on Delivered Operating Income, including a reconciliation of Delivered Operating Income to operating income on a consolidated basis and for each of our operating segments, see "II. Discussion of measures – Non– IFRS measures – Delivered Operating Income (Non-IFRS Measure)" above.
(3) For further information on these metrics, please refer to the discussion above of our Care Coordination measures under "II. Discussion of measures – Business metrics for Care Coordination."
(4) Data presented for the ESCO metrics are subject to finalization by CMS, which may result in changes from previously reported metrics.
Dialysis revenue increased by 4%, with virtually no impact from foreign currency translation. Dialysis revenue is comprised of dialysis care revenue and health care product revenue.
Dialysis care revenue increased by 3% to €7,645 M from €7,405 M, with virtually no impact from foreign currency translation. The increase was mainly due to a revenue recognition adjustment for accounts receivable in legal dispute in the prior year (1%) contributions from acquisitions (1%) and organic growth despite lower reimbursement for calcimimetics (1%).
Dialysis treatments increased by 3% largely due to growth in same market treatments (2%) and contributions from acquisitions (1%).
Health care product revenue increased by 10%, with virtually no impact from foreign currency translation. The increase driven by higher sales of products for acute care treatments, renal pharmaceuticals and in-center disposables, partially offset by lower sales of machines for chronic treatment and home hemodialysis products.
The increase period over period in the dialysis operating income margin was 2.0 percentage points, with virtually no impact from foreign currency translation. The increase was primarily due to a favorable impact related to a revenue recognition adjustment for accounts receivable in legal dispute in the prior year, favorable cost management of pharmaceuticals, an increase in commercial revenue, Cost Optimization costs in the prior year as well as COVID-19-related meeting and travel savings and the effect of the suspended Medicare sequestration, partly offset by the remeasurement effect on the fair value of investments in the prior year, higher personnel expense and contributions to the opposition of U.S. state ballot initiatives.
Dialysis Delivered Operating Income increased by 17%, with virtually no impact from foreign currency translation. The increase was mainly as a result of increased operating income, partially offset by an increase in income attributable to noncontrolling interests.
Care Coordination revenue increased by 18%, with virtually no impact from foreign currency translation. The increase was largely driven by an increase in organic growth impacted by the Prior Year ESCO Effect (23%), partially offset by the effect of closed or sold centers (5%).
The increase period over period in the Care Coordination operating income margin was 9.0 percentage points with virtually no impact from foreign currency translation in the current period. The increase was mainly due to the Prior Year ESCO Effect, increased gains related to the divestiture of Care Coordination activities, a favorable impact from vascular access services driven by lower operating costs and higher volumes of procedures as well as a favorable impact from urgent care services, partially offset by an unfavorable impact from pharmacy services.
Care Coordination Delivered Operating Income increased by 1,610%. In addition to a 3% negative impact from foreign currency translation, Delivered Operating Income increased by 1,613% mainly as a result of increased operating income.
Member months under medical cost management increased by 5% due to increases in member months related to payor programs and the Coordinated Care Program, partially offset by a decrease in member months related to our existing ESCOs. See note 4 to the table "Key indicators and business metrics for the North America Segment," above.
Care Coordination's medical cost under management increased by 1%. Including a 1% negative impact from foreign currency translation, Care Coordination's medical cost under management increased by 2% due to the increase in member months related to payor programs, partially offset by a decrease in member months related to our existing ESCOs as described above. See note 4 to the table "Key indicators and business metrics for the North America Segment" above.
The decrease in patient encounters was primarily driven by decreased encounters for urgent care services as a result of the divestiture of the Medspring Urgent Care Center business in the second quarter of 2019.
Management believes that there are certain distinct transactions or events for which the operating results should be adjusted to enhance transparency and comparability. We believe the following results (adjusted to exclude these items) should be analyzed in connection with the results presented above. For the nine months ended September 30, 2020 and 2019, we identified the following transactions that, when excluded from the results disclosed above, may provide a reader with further useful information in assessing our performance:
The following table reconciles the key indicators for the North America Segment in accordance with IFRS to the key indicators adjusted for the items described above. While we believe these adjustments provide additional clarity to the discussion of our operating results, the following table should only be viewed as a supplement to our results disclosed in accordance with IFRS above.
| Change in % as adjusted |
||||||||
|---|---|---|---|---|---|---|---|---|
| Results 2020 |
Results 2019 |
NxStage costs |
Cost optimization costs |
(Gain) loss related to divestitures of Care Coordination activities |
Results 2019 adjusted |
Current rate |
Constant Currency (1) |
|
| Nine months ended September 30 |
||||||||
| Operating income in € M Operating income margin in % |
1,587 16.7% |
1,279 14.2% |
22 | 29 | (14) | 1,316 14.6% |
21% | 21% |
| Dialysis in € M Dialysis operating income margin in % |
1,474 17.4% |
1,261 15.4% |
22 | 29 | 1,312 16.1% |
12% | 13% | |
| Care Coordination in € M Care Coordination operating income margin in % |
113 11.1% |
18 2.1% |
(14) | 4 0.5% |
2,662% | 2,665% |
(1) For further information on Constant Exchange Rates, see "II. Discussion of measures - Non-IFRS measures" above.
| Change in % | |||||
|---|---|---|---|---|---|
| For the nine months ended September 30 |
As reported |
Currency translatio n effects |
Constant Currency( 1) |
||
| 2020 | 2019 | ||||
| Revenue in € M | 2,048 | 1,984 | 3% | (2%) | 5% |
| Health care services | 1,028 | 1,002 | 3% | (2%) | 5% |
| Health care products | 1,020 | 982 | 4% | (1%) | 5% |
| Number of dialysis treatments | 7,659,111 | 7,503,691 | 2% | ||
| Same market treatment growth in % | 2.3% | 3.6% | |||
| Operating income in € M | 278 | 334 | (17%) | (1%) | (16%) |
| Operating income margin in % | 13.6% | 16.8% | |||
| Delivered Operating Income (2) in € M | 276 | 330 | (16%) | 0% | (16%) |
(1) For further information on Constant Exchange Rates, see "II. Discussion of measures – Non–IFRS measures" above. (2) For further information on Delivered Operating Income, including a reconciliation of Delivered Operating Income to operating income on a consolidated basis and for each of our operating segments, see "II. Discussion of measures – Non– IFRS measures – Delivered Operating Income (Non-IFRS Measure)" above.
Health care service revenue increased by 3%. Including a 2% negative impact resulting from foreign currency translation, health care service revenue increased by 5% largely as a result of an increase in organic growth (4%) and contributions from acquisitions (2%), partially offset by the effect of closed or sold clinics (1%).
Dialysis treatments increased by 2% mainly due to growth in same market treatments (2%) and contributions from acquisitions (1%), partially offset by the effect of closed or sold clinics (1%).
Health care product revenue increased by 4%. Including a 1% negative impact from foreign currency translation, health care product revenue increased by 5%. Dialysis product revenue increased by 3%. Including a 1% negative impact from foreign currency translation, dialysis product revenue increased by 4% due to higher sales of products for acute care treatments and home hemodialysis products, partially offset by lower sales of in-center disposables and machines for chronic treatment. Non-Dialysis product revenue increased by 24% to €70 M from €56 M. Including a 1% negative impact from foreign currency translation, non-dialysis product revenue increased by 25% largely due to higher sales of acute cardiopulmonary products.
The decrease period over period in the operating income margin was 3.2 percentage points. Foreign currency translation effects represented a 0.2 percentage point increase in the operating income margin. The decrease was mainly due to the reduction of a contingent consideration liability related to Xenios in the prior year period, an impairment of a license held by VFMCRP based on an unfavorable clinical trial for CCX140, higher personnel expense in certain countries, unfavorable foreign currency transaction effects and increased expenses driven by COVID-19, partially offset by lower bad debt expense.
Delivered Operating Income decreased by 16%, with virtually no impact from foreign currency translation, primarily due to decreased operating income.
Management believes that there are certain distinct transactions or events for which the operating results should be adjusted to enhance transparency and comparability. We believe the following results (adjusted to exclude these items) should be analyzed in connection with the results presented above. For the nine months ended September 30, 2020, we adjusted the 2020 presentation to remove the 2019 Cost Optimization Costs in the amount of €3 M resulting in an adjusted operating income amount of €337 M and an adjusted operating income margin of 17.0%. When excluded from the results disclosed above, we believe the adjusted amount may provide a reader with further useful information in assessing our performance. While we believe the adjustment provided additional clarity to the discussion of our operating results, adjusted operating income and adjusted operating income margin for the EMEA Segment should only be viewed as a supplement to our results disclosed in accordance with IFRS above.
| Change in % | |||||
|---|---|---|---|---|---|
| For the nine months ended |
As | Currency translati on |
Constant Currency |
||
| September 30 | reported | effects | (1) | ||
| 2020 | 2019 | ||||
| Total Asia-Pacific Segment | |||||
| Revenue in € M | 1,377 | 1,360 | 1% | (1%) | 2% |
| Health care services | 641 | 632 | 1% | 0% | 1% |
| Health care products | 736 | 728 | 1% | (2%) | 3% |
| Operating income in € M | 237 | 254 | (7%) | 0% | (7%) |
| Operating income margin in % | 17.2% | 18.7% | |||
| Delivered Operating Income (2) in € M | 232 | 248 | (7%) | 0% | (7%) |
| Dialysis | |||||
| Revenue in € M | 1,206 | 1,187 | 2% | 0% | 2% |
| Number of dialysis treatments | 3,465,604 | 3,398,594 | 2% | ||
| Same market treatment growth in % | 8.1% | 7.0% | |||
| Operating income in € M | 227 | 235 | (4%) | 0% | (4%) |
| Operating income margin in % | 18.8% | 19.8% | |||
| Delivered Operating Income (2) in € M | 220 | 230 | (4%) | 0% | (4%) |
| Care Coordination | |||||
| Revenue in € M | 171 | 173 | (1%) | (1%) | 0% |
| Operating income in € M | 10 | 19 | (46%) | (3%) | (43%) |
| Operating income margin in % | 6.1% | 11.1% | |||
| Delivered Operating Income (2) in € M |
12 | 18 | (36%) | (3%) | (33%) |
| Care Coordination Patient Encounters (3) | 706,946 | 759,726 | (7%) |
(1) For further information on Constant Exchange Rates, see "II. Discussion of measures – Non–IFRS measures" above. (2) For further information on Delivered Operating Income, including a reconciliation of Delivered Operating Income to operating income on a consolidated basis and for each of our operating segments, see "II. Discussion of measures – Non– IFRS measures – Delivered Operating Income (Non-IFRS Measure)" above.
(3) For further information on patient encounters, please refer to the discussion above of our Care Coordination measures under II. Discussion of measures – Business metrics for Care Coordination."
Dialysis revenue increased by 2%, with virtually no impact resulting from foreign currency translation. Dialysis revenue is comprised of dialysis care revenue and health care product revenue.
Dialysis care service revenue increased by 2% to €470 M from €459 M, with virtually no impact resulting from foreign currency translation. The increase was as a result of an increase in organic growth (5%), contributions from acquisitions (1%) and an increase in dialysis days (1%), partially offset by the effect of closed or sold clinics (5%).
Dialysis treatments increased by 2% mainly due to growth in same market treatments (8%), an increase in dialysis days (1%) and contributions from acquisitions (1%), partially offset by the effect of closed or sold clinics (8%).
Health care product revenue increased by 1%. Including a 2% negative impact from foreign currency translation, health care product revenue increased by 3%. Dialysis product revenue remained relatively stable. Including a 2% negative impact from foreign currency translation, dialysis product revenue increased by 2% due to a result of higher sales of products for acute care treatments and in-center disposables, partially offset by lower sales of machines for chronic treatment. Non-Dialysis product revenue increased to €5 M (2019: €0 M) due to higher sales of acute cardiopulmonary products.
The decrease period over period in the operating income margin was 1.0 percentage points. Foreign currency translation effects represented a 0.2 percentage point increase in the operating income margin. The decrease was primarily due to impacts from unfavorable foreign currency transaction effects and lower income from equity method investees, partially offset by COVID-19-related travel savings and a gain from the deconsolidation of clinics.
Delivered Operating Income decreased by 4%, with virtually no impact from foreign currency translation. The decrease was mainly due to decreased operating income.
Care Coordination revenue decreased by 1%. Including a 1% negative impact resulting from foreign currency translation, Care Coordination revenue remained stable.
The decrease period over period in the Care Coordination operating income margin was 5.0 percentage points. Foreign currency translation effects represented a 0.2 percentage point decrease in the operating income margin. The decrease was driven by unfavorable effects related to COVID-19 and an unfavorable mix effect from acquisitions with lower margins.
Care Coordination Delivered Operating Income decreased by 36%. In addition to a 3% negative impact resulting from foreign currency translation, Care Coordination Delivered Operating Income decreased by 33% mainly as a result of decreased operating income.
The number of patient encounters decreased primarily due to the impacts of COVID-19.
| Change in % | |||||
|---|---|---|---|---|---|
| For the nine months ended September 30 |
As reported |
Currency translati on effects |
Constant Currency (1) |
||
| 2020 | 2019 | ||||
| Revenue in € M | 508 | 516 | (2%) | (25%) | 23% |
| Health care services | 360 | 367 | (2%) | (26%) | 24% |
| Health care products | 148 | 149 | (1%) | (21%) | 20% |
| Number of dialysis treatments | 4,373,824 | 3,982,556 | 10% | ||
| Same market treatment growth in % | 3.4% | 1.9% | |||
| Operating income in € M | 29 | 28 | 4% | (14%) | 18% |
| Operating income margin in % | 5.7% | 5.4% | |||
| Delivered Operating Income (2) in € M | 29 | 28 | 4% | (13%) | 17% |
(1) For further information on Constant Exchange Rates, see "II. Discussion of measures – Non–IFRS measures" above. (2) For further information on Delivered Operating Income, including a reconciliation of Delivered Operating Income to operating income on a consolidated basis and for each of our operating segments, see "II. Discussion of measures – Non– IFRS measures – Delivered Operating Income (Non-IFRS Measure)" above.
Health care service revenue decreased by 2%. Including a 26% negative impact resulting from foreign currency translation, health care service revenue increased by 24% as a result of an increase in organic growth (17%) and contributions from acquisitions (7%).
Dialysis treatments increased by 10% mainly due to contributions from acquisitions (6%), growth in same market treatments (3%) and an increase in dialysis days (1%).
Health care product revenue decreased by 1%. Including a 21% negative impact resulting from foreign currency translation, health care product revenue increased by 20% due to higher sales of in-center disposables, machines for chronic treatment and products for acute care treatments.
The increase period over period in the operating income margin was 0.3 percentage points. Foreign currency translation effects represented a 0.5 percentage point increase in the operating income margin in the current period. The decrease in margin, at constant exchange rates, was mainly driven by a cost increases driven by inflation not fully offset by reimbursement increases, partially offset by favorable foreign currency transaction effects.
Delivered Operating Income increased by 4%. Including a 13% negative impact resulting from foreign currency translation, Delivered Operating Income increased by 17% due to increased operating income.
Our primary sources of liquidity are typically cash provided by operating activities, cash provided by short-term debt from third parties and related parties, proceeds from the issuance of long-term debt and divestitures. We require this capital primarily to finance working capital needs, fund acquisitions, operate clinics, develop free-standing renal dialysis clinics and other health care facilities, purchase equipment for existing or new renal dialysis clinics and production sites, repay debt, pay dividends and repurchase shares, (see "Net cash provided by (used in) investing activities" and "Net cash provided by (used in) financing activities" below).
As of September 30, 2020, our available borrowing capacity resulting from unutilized credit facilities amounted to approximately €2.5 billion. The Amended 2012 Credit Agreement accounted for approximately €1.4 billion in unutilized available borrowing capacity.
In our long-term financial planning, we focus primarily on the net leverage ratio, a Non-IFRS measure, see "II. Discussion of measures – Non–IFRS measures – Net leverage ratio (Non-IFRS Measure)" above. At September 30, 2020 and December 31, 2019, the net leverage ratio was 2.8 and 3.2, respectively.
At September 30, 2020, we had cash and cash equivalents of €1,599 M (December 31, 2019: €1,008 M).
Free cash flow (Net cash provided by (used in) operating activities, after capital expenditures, before acquisitions and investments) amounted to €2,913 M and €1,019 M for the nine months ended September 30, 2020 and September 30, 2019, respectively. Free cash flow is a Non-IFRS Measure and is reconciled to net cash provided by (used in) operating activities, the most directly comparable IFRS measure, see "II. Discussion of measures – Non–IFRS measures – Cash flow measures" above. Free cash flow in percent of revenue was 21.6% and 7.9% for the nine months ended September 30, 2020 and 2019, respectively.
In the first nine months of 2020, net cash provided by operating activities was €3,649 M as compared to net cash provided by operating activities of €1,796 M in the first nine months of 2019. Net cash provided by operating activities in percent of revenue increased to 27% for the first nine months of 2020 as compared to 14% for 2019. Cash provided by (used in) operating activities is impacted by the profitability of our business, the development of our working capital, principally inventories, receivables and cash outflows that occur due to a number of specific items as discussed below. The increase in net cash provided by operating activities was largely driven by U.S. federal relief funding and advanced payments under the CARES Act and other COVID-19 relief (see note 2 included in this report), including lower tax payments in the U.S., as well as working capital improvement driven by a positive effect from cash collections.
The profitability of our business depends significantly on reimbursement rates for our services. Approximately 80% of our revenue is generated by providing health care services, a major portion of which is reimbursed by either public health care organizations or private insurers. For the nine months ended September 30, 2020, approximately 32% of our consolidated revenue was attributable to reimbursements from U.S. federal health care benefit programs, such as Medicare and Medicaid. Legislative changes could affect Medicare reimbursement rates for a significant portion of the services we provide as well as the scope of Medicare coverage. A decrease in reimbursement rates or the scope of coverage could have a material adverse effect on our business, financial position and results of operations and thus on our capacity to generate cash flow. See "I. Macroeconomic and sector specific environment," above.
We intend to continue to address our current cash and financing requirements using cash provided by operating activities, our existing and future credit agreements, issuances under our commercial paper program (see note 5 included in this report) as well as from the use of our Accounts Receivable Facility. In addition, to finance acquisitions or meet other needs, we expect to successfully complete long-term financing arrangements, such as the issuance of bonds. We aim to preserve financial resources with a minimum of €500 M of committed and unutilized credit facilities.
Net cash provided by (used in) operating activities depends on the collection of accounts receivable. Commercial customers and government institutions generally have different payment cycles. Lengthening their payment cycles could have a material adverse effect on our capacity to generate cash flow. In addition, we could face difficulties in enforcing and collecting accounts receivable under the legal systems of, and due to the economic conditions in, some countries. Accounts receivable balances, net of valuation allowances, represented Days Sales Outstanding ("DSO") of 51 days at September 30, 2020, a decrease as compared to 73 days at December 31, 2019.
DSO by segment is calculated by dividing the segment's accounts and other receivables and contract liabilities, converted to euro using the average exchange rate for the period presented, less any sales or value added tax included in the receivables, by the average daily sales for the last twelve months of that segment, converted to euro using the average exchange rate for the period. Receivables and revenues are adjusted for amounts related to acquisitions and divestitures made within the reporting period with a purchase price above a €50 M threshold as defined in the Amended 2012 Credit Agreement. The development of DSO by reporting segment is shown in the table below:
| in days | September 30, |
December 31, |
|
|---|---|---|---|
| 2020 | 2019 | Increase/decrease primarily driven by: | |
| North America Segment | 26 | 58 | Federal relief funding and advanced payments under the CARES Act and other COVID-19 relief |
| EMEA Segment | 91 | 96 | Improvement of payment collections in the region |
| Asia-Pacific Segment | 114 | 113 | Remained relatively stable |
| Latin America Segment | 138 | 127 | Periodic delays in payment of public health care organizations in certain countries |
| FMC-AG & Co. KGaA average days sales outstanding |
51 | 73 |
Development of days sales outstanding
Due to the fact that a large portion of our reimbursement is provided by public health care organizations and private insurers, we expect that most of our accounts receivable will be collectible.
In the first nine months of 2020, net cash used in investing activities was €881 M as compared to net cash used in investing activities of €2,745 M in the comparable period of 2019. The following table shows our capital expenditures for property, plant and equipment, net of proceeds from sales of property, plant and equipment as well as acquisitions, investments and purchases of intangible assets for the first nine months of 2020 and 2019:
| Capital expenditures (net), acquisitions, investments and purchases of intangible assets | |||
|---|---|---|---|
| in € M |
| Capital expenditures, net | Acquisitions, investments and purchases of intangible assets |
||||
|---|---|---|---|---|---|
| For the nine months ended September 30, | |||||
| 2020 | 2019 | 2020 | 2019 | ||
| North America Segment thereof investments in debt |
396 - |
412 - |
92 30 |
1,926 10 |
|
| securities EMEA Segment |
86 | 85 | 35 | 30 | |
| Asia-Pacific Segment | 56 | 40 | 18 | 9 | |
| Latin America Segment | 19 | 19 | 30 | 44 | |
| Corporate | 179 | 221 | 10 | 15 | |
| Total | 736 | 777 | 185 | 2,024 |
The majority of our capital expenditures in the first nine months of 2020 was used for maintaining existing clinics, equipping new clinics, maintaining and expanding production facilities, capitalization of machines provided to our customers and for Care Coordination as well as capitalization of certain development costs. Capital expenditures decreased to approximately 5% of total revenue in the first nine months of 2020 as compared to approximately 6% of total revenue during the same period in 2019.
Acquisitions in the first nine months of 2019 were primarily driven by the acquisition of NxStage on February 21, 2019 as well as dialysis clinics.
Investments in the first nine months of 2020 were primarily comprised of the debt securities. In the first nine months of 2020, we received €40 M from divestitures. These divestitures were mainly related to the divestment of debt securities and certain research & development investments.
Investments in the first nine months of 2019 were primarily comprised of debt securities. In the first nine months of 2019, we received €56 M from divestitures. These divestitures were mainly related to the divestment of MedSpring Urgent Care Centers in Texas, a California based cardiovascular business, sales of debt securities as well as B.Braun Medical Inc.'s purchase of NxStage's bloodlines business in connection with our acquisition of NxStage.
In 2020, we anticipate capital expenditures of €1.1 to €1.3 billion and expect to make acquisitions and investments, excluding investments in debt securities, of approximately €500 to €700 M.
In the first nine months of 2020, net cash used in financing activities was €2,095 M as compared to net cash used in financing activities of €302 M in the first nine months of 2019.
In the first nine months of 2020, cash was mainly used in the repayment of short-term debt (including repayments under our commercial paper program and short-term debt from related parties) and long-term debt (including the repayment of Convertible Bonds at maturity in January 2020, the early repayment of the EUR term loan 2017 / 2020 under the Amended 2012 Credit Agreement (originally due on July 30, 2020) on May 29, 2020 and the early repayment of bonds (originally due on October 15, 2020) on July 17, 2020),
the repayment of lease liabilities, repayments of the Accounts Receivable Facility, shares repurchased as part of a share buy-back program, payments of dividends as well as distributions to noncontrolling interests, partially offset by proceeds from long-term debt (including proceeds from the issuance of bonds in an aggregate principal amount of €1,250 M on May 29, 2020 and the issuance of bonds in an aggregate principal amount of \$1,000 M on September 16, 2020) and short-term debt (including short-term debt from related parties).
In the first nine months of 2019, cash was mainly used in the repayments of long-term debt (including the current portion of long-term debt primarily driven by the repayment of bonds due in July 2019), repayment of lease liabilities, shares repurchased as part of a share buy-back program, payment of dividends, repayments of short-term debt and distributions to noncontrolling interests, partially offset by proceeds from long-term debt (including additional drawings under the revolving credit facilities of the Amended 2012 Credit Agreement and the issuance of bonds with a volume of \$500 M), the utilization of the accounts receivable facility, as well as proceeds from and short-term debt and shortterm debt from related parties.
On September 1, 2020, we paid a dividend with respect to 2019 of €1.20 per share (for 2018 paid in 2019 €1.17 per share). The total dividend payment was €351 M as compared to €355 M in the prior year.
Total assets as of September 30, 2020 remained relatively stable at €33.0 billion as compared to €32.9 billion at December 31, 2019. In addition to a 5% negative impact resulting from foreign currency translation, total assets increased by 5% to €34.6 billion from €32.9 billion primarily driven by increases in cash and cash equivalents, inventories, property, plant and equipment as well as goodwill.
Current assets as a percent of total assets increased to 24% at September 30, 2020 as compared to 22% at December 31, 2019, primarily driven by an increase in cash and cash equivalents as well as inventories, partially offset by a decrease in trade accounts receivable. The equity ratio, the ratio of our equity divided by total liabilities and shareholders' equity, decreased to 38% at September 30, 2020 as compared to 40% at December 31, 2019, primarily driven by an increase in long-term debt as well as an increase in accrued expenses and other current liabilities related to U.S. federal relief funding and advanced payments under the CARES Act and other COVID-19 relief, partially offset by a decrease in short-term debt and the current portion of long-term debt. ROIC increased to 6.4% at September 30, 2020 as compared to 6.1% at December 31, 2019. Adjusted for IFRS 16, ROIC was 7.3% at September 30, 2020. For further information on ROIC, see "II. Discussion of measures – Non–IFRS measures – Return on invested capital (ROIC) (Non-IFRS Measure)" above.
The global COVID-19 pandemic has posed further challenges to us in the third quarter; and it will be a sizable challenge to be managed also in the months to come. It is at times like these that the value of our strong network, of our vertically integrated, resilient business model and of the commitment of our entire Fresenius Medical Care team becomes evident – and proves to be decisive for fostering the wellbeing of our patients as well as creating value for our shareholders. On the back of our strong earnings development in the first nine months, we confirm our outlook for the financial year 2020. Thanks to the lessons learned from the first phase of the pandemic and our highly committed team, I am very confident that our company will successfully cope with COVID-19.
Refer to note 11 included in this report on post balance sheet date events.
The Management Board oversees our Company by setting strategic and operational targets as well as measuring various financial key performance indicators used for internal management determined in euro based on IFRS (see chapter "Overview about the Group", section "performance management system" in the group management report of the Annual Report 2019). The following outlook for 2020 is calculated and presented at Constant Exchange Rates.
On the basis of the neutral net impact of COVID-19 in the first nine months we confirm the Outlook 2020. Outlook 2020 is inclusive of anticipated COVID-19 effects and excluding special items. Special items are effects that are unusual in nature and have not been foreseeable or not foreseeable in size or impact at the time of giving guidance. The growth rates are based on the results in 2019 adjusted for Cost Optimization Costs, the (Gain) loss related to divestitures of Care Coordination activities and NxStage costs.
| Outlook | |||||||
|---|---|---|---|---|---|---|---|
| Outlook 2020 (at Constant Currency) |
|||||||
| Revenue (1) | mid to high single digit growth rate | ||||||
| Operating income (1) | mid to high single digit growth rate | ||||||
| Delivered Operating Income (1) | mid to high single digit growth rate | ||||||
| Net income growth at Constant Currency (1), (2) |
mid to high single digit growth rate | ||||||
| Basic earnings per share growth at Constant Currency (1), (2) |
assessed based on expected development of net income and shares outstanding |
||||||
| Capital expenditures | €1.1 - €1.3 BN | ||||||
| Acquisitions and investments (3) | €0.5 - €0.7 BN | ||||||
| Net cash provided by (used in) operating activities in % of revenue |
> 12.5% | ||||||
| Free cash flow in % of revenue | > 5% | ||||||
| Net leverage ratio | < 3.5 | ||||||
| ROIC | ≥ 6.0% | ||||||
| Dividend per share | assessed based on expected development of net income and shares outstanding |
||||||
| Employees (4) | > 124,000 | ||||||
| Research and development expenses | €200 - €220 M |
(1) Outlook 2020 inclusive of anticipated COVID-19 effects and excluding special items. Special items are effects that are unusual in nature and have not been foreseeable or not foreseeable in size or impact at the time of giving guidance. Growth rates based on adjusted results 2019 including IFRS 16 implementation and NxStage operations.
(2) Net income attributable to shareholders of FMC-AG & Co. KGaA.
(3) Excluding investments in debt securities.
(4) Full-time equivalents.
In the Outlook above, the target for research and development expenses for fiscal year 2020 has been adjusted during the third quarter 2020 to €200 to €220 M (previously: €210 to €230 M) in accordance with the current expectations of management concerning the researching activities during the year.
For information regarding our risks please refer to notes 8 and 9 and the chapter "Interim management Report", specifically the forward-looking statements, supplemental risk factors and the Macroeconomic and sector-specific environment in this report. For additional information please see chapter "Risks and opportunities report" on pages 63-74 in the group management report of the Annual Report 2019.
In comparison to the information contained within the Annual Report 2019, there have been no material changes for the nine months ended September 30, 2020. Please refer to chapter "Risks and opportunities report" on pages 74-77 in the group management report of the Annual Report 2019.
Consolidated statements of income
in € thousands ("THOUS"), except per share data
| Note | For the three months ended September 30, |
For the nine months ended September 30, |
||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||
| Revenue: | ||||||
| Health care services | 2a | 3,499,437 | 3,492,316 | 10,707,969 | 10,264,821 | |
| Health care products | 2a | 914,331 | 926,687 | 2,750,940 | 2,631,771 | |
| 4,413,768 | 4,419,003 | 13,458,909 12,896,592 | ||||
| Costs of revenue: | ||||||
| Health care services | 2,596,271 | 2,666,246 | 7,988,471 | 7,777,401 | ||
| Health care products | 450,453 | 406,768 | 1,281,713 | 1,176,992 | ||
| 3,046,724 | 3,073,014 | 9,270,184 | 8,954,393 | |||
| Gross profit | 1,367,044 | 1,345,989 | 4,188,725 | 3,942,199 | ||
| Operating (income) expenses: | ||||||
| Selling, general and administrative | 717,750 | 731,410 | 2,285,192 | 2,246,746 | ||
| (Gain) loss related to divestitures of Care Coordination activities | (3,236) | (2,462) | (32,160) | (13,862) | ||
| Research and development | 2b | 44,923 | 42,197 | 141,346 | 119,178 | |
| Income from equity method investees | 10 | (24,173) | (20,544) | (48,487) | (63,058) | |
| Operating income | 631,780 | 595,388 | 1,842,834 | 1,653,195 | ||
| Other (income) expense: | ||||||
| Interest income | (7,531) | (20,761) | (27,469) | (46,659) | ||
| Interest expense | 95,223 | 125,485 | 311,320 | 373,586 | ||
| Income before income taxes | 544,088 | 490,664 | 1,558,983 | 1,326,268 | ||
| Income tax expense | 124,342 | 99,103 | 361,952 | 292,312 | ||
| Net income | 419,746 | 391,561 | 1,197,031 | 1,033,956 | ||
| Net income attributable to noncontrolling interests | 66,244 | 58,977 | 209,838 | 176,843 | ||
| Net income attributable to shareholders of FMC-AG & Co. KGaA | 2d | 353,502 | 332,584 | 987,193 | 857,113 | |
| Basic earnings per share | 2c | 1.21 | 1.10 | 3.35 | 2.82 | |
| Diluted earnings per share | 2c | 1.21 | 1.10 | 3.35 | 2.82 |
in € THOUS For the three months ended September 30, For the nine months ended September 30, 2020 2019 2020 2019 Net income 419,746 391,561 1,197,031 1,033,956 Other comprehensive income (loss): Components that will not be reclassified to profit or loss: Equity method investees - share of OCI 2,107 - 53,411 - FVOCI equity investments 500 - 19,329 - Actuarial gain (loss) on defined benefit pension plans (24,617) - (19,417) - Income tax (expense) benefit related to components of other comprehensive income not reclassified 7,505 - 2,793 - (14,505) - 56,116 - Components that may be reclassified subsequently to profit or loss: Gain (loss) related to foreign currency translation (637,272) 524,334 (809,871) 654,764 FVOCI debt securities (595) - 30,810 - Gain (loss) related to cash flow hedges (3,435) 409 3,183 (12,316) Cost of hedging 2,203 (302) 2,416 (1,064) Income tax (expense) benefit related to components of other comprehensive income that may be reclassified 341 (55) (6,962) 3,114 (638,758) 524,386 (780,424) 644,498 Other comprehensive income (loss), net of tax (653,263) 524,386 (724,308) 644,498 Total comprehensive income (233,517) 915,947 472,723 1,678,454 Comprehensive income attributable to noncontrolling interests 14,526 107,830 159,144 231,404 Comprehensive income (loss) attributable to shareholders of FMC-AG & Co. KGaA (248,043) 808,117 313,579 1,447,050
| in € THOUS, except share data | ||
|---|---|---|
| September 30, | December 31, | |||
|---|---|---|---|---|
| Note | 2020 | 2019 | ||
| Assets | ||||
| Cash and cash equivalents | 1,598,659 | 1,007,723 | ||
| Trade accounts and other receivables | 3,251,856 | 3,421,346 | ||
| Accounts receivable from related parties | 3 | 138,232 | 159,196 | |
| Inventories | 4 | 1,897,017 | 1,663,278 | |
| Other current assets | 938,304 | 913,603 | ||
| Total current assets | 7,824,068 | 7,165,146 | ||
| Property, plant and equipment | 4,079,751 | 4,190,281 | ||
| Right-of-use assets | 4,264,007 | 4,325,115 | ||
| Intangible assets | 1,419,384 | 1,426,330 | ||
| Goodwill | 13,589,294 | 14,017,255 | ||
| Deferred taxes | 429,150 | 361,196 | ||
| Investment in equity method investees | 10 | 706,994 | 696,872 | |
| Other non-current assets | 736,487 | 752,540 | ||
| Total non-current assets | 25,225,067 | 25,769,589 | ||
| Total assets | 33,049,135 | 32,934,735 | ||
| Liabilities | ||||
| Accounts payable | 728,592 | 716,526 | ||
| Accounts payable to related parties | 3 | 132,300 | 118,663 | |
| Current provisions and other current liabilities | 2d | 3,924,577 | 2,864,250 | |
| Short-term debt | 5 | 307,011 | 1,149,988 | |
| Short-term debt from related parties | 5 | 85,900 | 21,865 | |
| Current portion of long-term debt | 6 | 1,046,030 | 1,447,239 | |
| Current portion of long-term lease liabilities | 605,234 | 622,227 | ||
| Current portion of long-term lease liabilities from related parties | 3 | 20,795 | 16,514 | |
| Income tax payable | 192,715 | 101,793 | ||
| Total current liabilities | 7,043,154 | 7,059,065 | ||
| Long-term debt, less current portion | 6 | 6,979,668 | 6,458,318 | |
| Long-term lease liabilities, less current portion | 3,882,843 | 3,959,865 | ||
| Long-term lease liabilities from related parties, less current portion | 3 | 125,236 | 106,432 | |
| Non-current provisions and other non-current liabilities | 750,625 | 616,916 | ||
| Pension liabilities | 741,288 | 689,195 | ||
| Income tax payable | 75,999 | 78,005 | ||
| Deferred taxes | 794,560 | 739,702 | ||
| Total non-current liabilities | 13,350,219 | 12,648,433 | ||
| Total liabilities | 20,393,373 | 19,707,498 | ||
| Shareholders' equity: | ||||
| Ordinary shares, no par value, €1.00 nominal value, 374,165,226 shares authorized, 304,628,925 issued and 292,833,823 outstanding as of September 30, 2020 and 374,165,226 shares authorized, 304,436,876 issued and 298,329,247 |
||||
| outstanding as of December 31, 2019 | 304,629 | 304,437 | ||
| Treasury stock, at cost | 2c | (736,490) | (370,502) | |
| Additional paid-in capital | 3,593,311 | 3,607,662 | ||
| Retained earnings | 10,054,892 | 9,454,861 | ||
| Accumulated other comprehensive income (loss) | (1,723,231) | (1,038,545) | ||
| Total FMC-AG & Co. KGaA shareholders' equity | 11,493,111 | 11,957,913 | ||
| Noncontrolling interests | 1,162,651 | 1,269,324 | ||
| Total equity | 12,655,762 | 13,227,237 | ||
| Total liabilities and equity | 33,049,135 | 32,934,735 |
| in € THOUS | |||
|---|---|---|---|
| For the nine months ended September 30, |
|||
| Note | 2020 | 2019 | |
| Operating activities | |||
| Net income Adjustments to reconcile net income to net cash provided by operating activities: |
1,197,031 | 1,033,956 | |
| Depreciation, amortization and impairment loss | 10 | 1,203,993 | 1,158,662 |
| Change in deferred taxes, net (Gain) loss from the sale of fixed assets, right-of-use assets, investments and |
14,420 | 30,240 | |
| divestitures | (45,542) | (101,109) | |
| Compensation expense related to share-based plans | - | 2,203 | |
| Income from equity method investees | 10 | (48,487) | (63,058) |
| Interest expense, net | 283,851 | 326,927 | |
| Changes in assets and liabilities, net of amounts from businesses acquired: | |||
| Trade accounts and other receivables | 1,703 | (85,162) | |
| Inventories | (313,517) | (168,963) | |
| Other current and non-current assets | (49,603) | (73,579) | |
| Accounts receivable from related parties | 16,870 | 67,236 | |
| Accounts payable to related parties | 17,371 | 95,040 | |
| Accounts payable, provisions and other current and non-current liabilities | 2d | 1,469,513 | (128,730) |
| Income tax payable | 223,852 | 353,058 | |
| Cash inflow (outflow) from hedging | - | (12,697) | |
| Received dividends from investments in equity method investees | 89,204 | 43,472 | |
| Paid interest | (308,906) | (370,921) | |
| Received interest | 27,469 | 35,291 | |
| Paid income taxes | (130,251) | (345,624) | |
| Net cash provided by (used in) operating activities | 3,648,971 | 1,796,242 | |
| Investing activities | |||
| Purchases of property, plant and equipment | (745,609) | (787,778) | |
| Acquisitions and investments, net of cash acquired, and purchases of intangible assets | (155,181) | (2,014,264) | |
| Investments in debt securities | (30,146) | (9,874) | |
| Proceeds from sale of property, plant and equipment | 10,125 | 10,896 | |
| Proceeds from divestitures | 12,735 | 43,488 | |
| Proceeds from sale of debt securities | 27,482 | 12,337 | |
| Net cash provided by (used in) investing activities | (880,594) | (2,745,195) | |
| Financing activities | |||
| Proceeds from short-term debt | 211,411 | 611,089 | |
| Repayments of short-term debt | (1,058,160) | (255,604) | |
| Proceeds from short-term debt from related parties | 581,711 | 281,200 | |
| Repayments of short-term debt from related parties | (517,600) | (112,200) | |
| Proceeds from long-term debt | 2,109,272 | 1,589,844 | |
| Repayments of long-term debt | (1,540,548) | (1,588,516) | |
| Repayments of lease liabilities | (513,000) | (494,284) | |
| Repayments of lease liabilities from related parties | (15,023) | (12,309) | |
| Increase (decrease) of accounts receivable facility | (379,545) | 649,018 | |
| Proceeds from exercise of stock options | 10,466 | 11,629 | |
| Purchase of treasury stock | (365,988) | (464,457) | |
| Dividends paid | (351,170) | (354,636) | |
| Distributions to noncontrolling interests | (288,256) | (203,869) | |
| Contributions from noncontrolling interests | 20,991 | 40,805 | |
| Net cash provided by (used in) financing activities | (2,095,439) | (302,290) | |
| Effect of exchange rate changes on cash and cash equivalents Cash and cash equivalents: |
(82,002) | 70,665 | |
| Net increase (decrease) in cash and cash equivalents | 590,936 | (1,180,578) | |
| Cash and cash equivalents at beginning of period | 1,007,723 | 2,145,632 | |
| Cash and cash equivalents at end of period | 1,598,659 | 965,054 |
Consolidated statements of shareholders´ equity
| in € THOUS, except share data | Ordinary shares | Treasury stock | Accumulated other comprehensive income (loss) |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Note | Number of shares |
No par value |
Number of shares |
Amount | Additional paid in capital |
Retained earnings |
Foreign currency translation |
Cash flow hedges |
Pensions | Fair value changes |
Total FMC-AG & Co. KGaA shareholders' equity |
Noncontrolling interests |
Total equity |
|
| Balance at December 31, 2018 | 307,878,652 | 307,879 | (999,951) | (50,993) | 3,873,345 | 8,831,930 | (911,473) | (1,528) | (290,749) | - | 11,758,411 | 1,143,547 | 12,901,958 | |
| Adjustment due to initial application of IFRS 16 | - | - | - | - | - | (120,809) | - | - | - | - | (120,809) | (15,526) | (136,335) | |
| Adjusted balance at December 31, 2018 | 307,878,652 | 307,879 | (999,951) | (50,993) | 3,873,345 | 8,711,121 | (911,473) | (1,528) | (290,749) | - | 11,637,602 | 1,128,021 | 12,765,623 | |
| Proceeds from exercise of options and related tax effects Compensation expense related to stock options |
248,665 - |
249 - |
- - |
- - |
11,928 2,203 |
- - |
- - |
- - |
- - |
- - |
12,177 2,203 |
- - |
12,177 2,203 |
|
| Purchase of treasury stock | 2c | - | - | (6,767,773) | (457,908) | - | - | - | - | - | - | (457,908) | - | (457,908) |
| Withdrawal of treasury stock Dividends paid Purchase/ sale of noncontrolling interests |
2c | (3,770,772) - - |
(3,771) - - |
3,770,772 - - |
269,796 - - |
(266,025) - (6,872) |
- (354,636) - |
- - - |
- - - |
- - - |
- - - |
- (354,636) (6,872) |
- - 72,232 |
- (354,636) 65,360 |
| Contributions from/ to noncontrolling interests Noncontrolling interests subject to put provisions |
9 | - - |
- - |
- - |
- - |
- - |
- (2,704) |
- - |
- - |
- - |
- - |
- (2,704) |
(165,149) - |
(165,149) (2,704) |
| Net income Other comprehensive income (loss) related to: |
- | - | - | - | - | 857,113 | - | - | - | - | 857,113 | 176,843 | 1,033,956 | |
| Foreign currency translation Cash flow hedges, net of related tax effects |
- - |
- - |
- - |
- - |
- - |
- - |
608,582 - |
(350) (10,266) |
(8,029) - |
- - |
600,203 (10,266) |
54,561 - |
654,764 (10,266) |
|
| Comprehensive income | - | - | - | - | - | - | - | - | - | - | 1,447,050 | 231,404 | 1,678,454 | |
| Balance at September 30, 2019 | 304,356,545 | 304,357 | (3,996,952) (239,105) | 3,614,579 | 9,210,894 | (302,891) | (12,144) | (298,778) | - | 12,276,912 | 1,266,508 | 13,543,420 | ||
| Balance at December 31, 2019 | 304,436,876 | 304,437 | (6,107,629) (370,502) | 3,607,662 | 9,454,861 | (664,987) | (10,460) | (363,098) | - | 11,957,913 | 1,269,324 | 13,227,237 | ||
| Proceeds from exercise of options and related tax effects | 192,049 | 192 | - | - | 9,874 | - | - | - | - | - | 10,066 | - | 10,066 | |
| Purchase of treasury stock | 2c | - | - | (5,687,473) | (365,988) | - | - | - | - | - | - | (365,988) | - | (365,988) |
| Dividends paid Purchase/ sale of noncontrolling interests |
- - |
- - |
- - |
- - |
- (24,225) |
(351,170) - |
- - |
- - |
- - |
- - |
(351,170) (24,225) |
- (72,643) |
(351,170) (96,868) |
|
| Contributions from/ to noncontrolling interests | - | - | - | - | - | - | - | - | - | - | (193,174) | (193,174) | ||
| Noncontrolling interests subject to put provisions | 9 | - | - | - | - | - | (47,064) | - | - | - | - | (47,064) | - | (47,064) |
| Net income Other comprehensive income (loss) related to: |
- | - | - | - | - | 987,193 | - | - | - | - | 987,193 | 209,838 | 1,197,031 | |
| Foreign currency translation | - | - | - | - | - | - | (764,864) | 344 | 7,184 | (1,841) | (759,177) | (50,694) | (809,871) | |
| Cash flow hedges, net of related tax effects Pensions, net of related tax effects |
- - |
- - |
- - |
- - |
- - |
- - |
- - |
3,990 - |
- (14,328) |
- - |
3,990 (14,328) |
- - |
3,990 (14,328) |
|
| Fair value changes | - | - | - | - | - | 11,072 | - | - | - | 84,829 | 95,901 | - | 95,901 | |
| Comprehensive income | - | - | - | - | - | - | - | - | - | - | 313,579 | 159,144 | 472,723 | |
| Balance at September 30, 2020 | 304,628,925 | 304,629 (11,795,102) (736,490) | 3,593,311 10,054,892 | (1,429,851) | (6,126) | (370,242) | 82,988 | 11,493,111 | 1,162,651 | 12,655,762 |
Fresenius Medical Care AG & Co. KGaA ("FMC-AG & Co. KGaA" or the "Company"), a German partnership limited by shares (Kommanditgesellschaft auf Aktien) registered in the commercial registry of Hof an der Saale under HRB 4019, with its business address at Else-Kröner-Str. 1, 61352 Bad Homburg v. d. Höhe, is the world's largest kidney dialysis company, based on publicly reported revenue and number of patients treated. The Company provides dialysis care and related dialysis care services to persons who suffer from end-stage renal disease ("ESRD"), as well as other health care services. The Company also develops, manufactures and distributes a wide variety of health care products, which includes dialysis and non-dialysis products. The Company's dialysis products include hemodialysis machines, peritoneal cyclers, dialyzers, peritoneal solutions, hemodialysis concentrates, solutions and granulates, bloodlines, renal pharmaceuticals and systems for water treatment. The Company's non-dialysis products include acute cardiopulmonary and apheresis products. The Company supplies dialysis clinics it owns, operates or manages with a broad range of products and also sells dialysis products to other dialysis service providers. The Company describes certain of its other health care services as "Care Coordination." Care Coordination currently includes, but is not limited to, value and riskbased arrangements, pharmacy services, vascular, cardiovascular and endovascular specialty services as well as ambulatory surgery center services, physician nephrology and cardiology services, urgent care services and ambulant treatment services. All of these Care Coordination services together with dialysis care and related services represent the Company's health care services.
In these unaudited consolidated financial statements, "FMC-AG & Co. KGaA," or the "Company" refers to the Company or the Company and its subsidiaries on a consolidated basis, as the context requires. "Fresenius SE" and "Fresenius SE & Co. KGaA" refer to Fresenius SE & Co. KGaA. "Management AG" and the "General Partner" refer to Fresenius Medical Care Management AG which is FMC-AG & Co. KGaA's general partner and is wholly owned by Fresenius SE. "Management Board" refers to the members of the management board of Management AG and, except as otherwise specified, "Supervisory Board" refers to the supervisory board of FMC-AG & Co. KGaA. The term "North America Segment" refers to the North America operating segment, the term "EMEA Segment" refers to the Europe, Middle East and Africa operating segment, the term "Asia-Pacific Segment" refers to the Asia-Pacific operating segment, and the term "Latin America Segment" refers to the Latin America operating segment. For further discussion of the Company's operating segments, see note 10.
The Company, as a stock exchange listed company in a member state of the European Union ("EU"), fulfills its obligation to prepare and publish the consolidated financial statements in accordance with the International Financial Reporting Standards ("IFRS"), as adopted in the EU, applying section 315e of the German Commercial Code ("HGB").
The interim financial report is prepared in accordance with International Accounting Standard ("IAS") 34, Interim Financial Reporting, and contains condensed financial statements, in that it does not include all of the notes that would be required in a complete set of financial statements, but rather selected explanatory notes. However, the primary financial statements are presented in the format consistent with the consolidated financial statements as presented in the Company's Annual Report 2019 in accordance with IAS 1, Presentation of Financial Statements.
Furthermore, the Company prepares consolidated financial statements in accordance with IFRS as issued by the International Accounting Standards Board ("IASB"), which is filed on Form 6-K with the Securities and Exchange Commission ("SEC").
The consolidated financial statements at September 30, 2020 and for the three and nine months ended September 30, 2020 and 2019 contained in this report are unaudited and should be read in conjunction with the consolidated financial statements as of December 31, 2019 in accordance with IFRS, applying Section 315e HGB, contained in the Company's Annual Report 2019. The preparation of consolidated financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Such financial statements reflect all adjustments that, in the opinion of management, are necessary for a fair presentation of the results of the periods presented. All such adjustments are of a normal recurring nature.
Starting on July 1, 2018, the Company's subsidiaries in Argentina applied IAS 29, Financial Reporting in Hyperinflationary Economies, due to the inflation in Argentina. Pursuant to IAS 29, the Company recorded a loss on its net monetary position of €12,439 for the nine months ended September 30, 2020. The Company calculated the loss with the use of the Consumer Price Index (Índice de precios al consumidor) as published by the Argentine Statistics and Census Institute for the nine months ended September 30, 2020, which lists the level at 346.6 index points, a 22% increase since January 1, 2020.
In the consolidated statements of income, "Selling, general and administrative" expense in the amount of €6,977 for the three months ended September 30, 2019 and €17,413 for the nine months ended September 30, 2019 have been reclassified from "Research and development" expense to conform to the current year's presentation. The 2020 presentation of amortization related to acquired technology previously recorded in "Selling, general and administrative" expense has been adjusted to present the expense in the amount of €36,881 for the nine months ended September 30, 2020 within "Costs of Revenue."
In the consolidated statements of cash flows, a decrease in receivables from equity-method investees in the amount of €53,149 for the nine months ended September 30, 2019 has been reclassified from line item "Trade accounts and other receivables" to line item "Accounts receivable from related parties" to conform to the current year's presentation.
In the consolidated balance sheets, "Non-current provisions and other non-current liabilities" in the amount of €51,831 as of December 31, 2019 have been reclassified to line item "current provisions and other current liabilities" to conform to the current year's presentation.
The results of operations for the three and nine months ended September 30, 2020 are not necessarily indicative of the results of operations for the year ending December 31, 2020.
At October 29, 2020, the Management Board authorized the consolidated financial statements to be issued.
The Company has prepared its consolidated financial statements at and for the nine months ended September 30, 2020 in conformity with IFRS that must be applied for the interim periods starting on or after January 1, 2020. In the nine months ended September 30, 2020, there were no recently implemented accounting pronouncements that had a material effect on the Company's consolidated financial statements.
The IASB issued the following new standards which are relevant for the Company:
In May 2017, the IASB issued IFRS 17, Insurance Contracts. IFRS 17 establishes principles for the recognition, measurement, presentation and disclosure related to the issuance of insurance contracts. IFRS 17 replaces IFRS 4, Insurance Contracts, which was brought in as an interim standard in 2004. IFRS 4 permitted the use of national accounting standards for the accounting of insurance contracts under IFRS. As a result of the varied application for insurance contracts there was a lack of comparability among peer groups. IFRS 17 eliminates this diversity in practice by requiring all insurance contracts to be accounted for using current values. The frequent updates to the insurance values are expected to provide more useful information to users of financial statements. On June 25, 2020, the IASB issued amendments to IFRS 17, which among others, defer the effective date to fiscal years beginning on or after January 1, 2023. Earlier adoption is permitted for entities that have also adopted IFRS 9, Financial Instruments and IFRS 15, Revenue from Contracts with Customers. The Company is evaluating the impact of IFRS 17 on the consolidated financial statements.
In January 2020, the IASB issued Amendments to IAS 1, Classification of Liabilities as Current and Non-current. The amendments clarify under which circumstances debt and other liabilities with an uncertain settlement date should be classified as current or noncurrent. Among others, the amendments state that liabilities shall be classified depending on rights that exist at the end of the reporting period and define under which conditions liabilities might be settled by cash, other economic resources or equity.
On July 15th, the IASB deferred the effective date by one year to provide companies with more time to implement any classification changes resulting from the amendments. The Amendments to IAS 1 are now effective for annual reporting periods beginning on or after January 1, 2023. Earlier adoption is permitted. The Company is currently evaluating the impact of the amendments to IAS 1 on the consolidated financial statements.
The EU Commission's endorsements of IFRS 17 and Amendments to IAS 1 are still outstanding.
In the Company's view, no other pronouncements issued by the IASB are expected to have a material impact on the consolidated financial statements.
The Company has recognized the following revenue in the consolidated statement of income for the three and nine months ended September 30, 2020 and 2019:
| in € THOUS | ||
|---|---|---|
| For the three months ended September 30, |
||||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Revenue from contracts with customers |
Other revenue | Total | Revenue from contracts with customers |
Other revenue |
Total | |
| Health care services Dialysis services |
3,099,844 | - | 3,099,844 | 3,155,050 | - | 3,155,050 |
| Care Coordination | 327,560 3,427,404 |
72,033 72,033 |
399,593 3,499,437 |
271,307 3,426,357 |
65,959 65,959 |
337,266 3,492,316 |
| Health care products Dialysis products |
866,144 | 24,459 | 890,603 | 877,008 | 29,869 | 906,877 |
| Non-dialysis products |
23,728 | - | 23,728 | 19,810 | - | 19,810 |
| 889,872 | 24,459 | 914,331 | 896,818 | 29,869 | 926,687 | |
| Total | 4,317,276 | 96,492 | 4,413,768 | 4,323,175 | 95,828 | 4,419,003 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Revenue from contracts with customers |
Other revenue | Total | Revenue from contracts with customers |
Other revenue |
Total | |
| Health care services Dialysis services |
||||||
| 9,522,094 | - | 9,522,094 | 9,232,698 | - | 9,232,698 | |
| Care Coordination | 955,851 | 230,024 | 1,185,875 | 849,788 | 182,335 | 1,032,123 |
| 10,477,945 | 230,024 | 10,707,969 | 10,082,486 | 182,335 | 10,264,821 | |
| Health care products Dialysis products |
||||||
| 2,599,606 | 75,720 | 2,675,326 | 2,479,262 | 96,756 | 2,576,018 | |
| Non-dialysis products |
75,614 | - | 75,614 | 55,753 | - | 55,753 |
| 2,675,220 | 75,720 | 2,750,940 | 2,535,015 | 96,756 | 2,631,771 | |
| Total | 13,153,165 | 305,744 | 13,458,909 | 12,617,501 | 279,091 | 12,896,592 |
Research and development expenses of €141,346 for the nine months ended September 30, 2020 (for the nine months ended September 30, 2019: €119,178) included research and non-capitalizable development costs as well as depreciation and amortization expenses related to capitalized development costs of €3,777 (for the nine months ended September 30, 2019: €1,795).
The following table contains reconciliations of the numerators and denominators of the basic and fully diluted earnings per share computations for 2020 and 2019:
| in € THOUS, except share and per share data | |||
|---|---|---|---|
| For the three months ended September 30, |
For the nine months ended September 30, |
|||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| Numerator: | ||||
| Net income attributable to shareholders of FMC-AG & Co. KGaA |
353,502 | 332,584 | 987,193 | 857,113 |
| Denominators: | ||||
| Weighted average number of shares outstanding Potentially dilutive shares |
292,817,296 251,979 |
301,440,412 - |
294,458,296 230,751 |
303,832,868 83,518 |
| Basic earnings per share | 1.21 | 1.10 | 3.35 | 2.82 |
| Diluted earnings per share | 1.21 | 1.10 | 3.35 | 2.82 |
In 2020, the Company continued to utilize the authorization granted by the Company's Annual General Meeting on May 12, 2016 to conduct a share buy-back program. The current share buy-back program, announced on June 14, 2019 allowed for repurchase of a maximum of 12,000,000 shares at a total purchase price, excluding ancillary transaction costs, of up to €660,000 between June 17, 2019 and June 17, 2020. On April 1, 2020, the Company concluded the current buy-back program. The prior buy-back program expired on May 10, 2019 and the repurchased shares were retired. The following tabular disclosure provides the number of shares acquired in the context of the share buyback programs as well as the retired treasury stock:
| Period | Average price per share |
Total number of shares purchased and retired as part of publicly announced plans or programs |
Total value of shares (1) |
|---|---|---|---|
| in € | in € THOUS | ||
| December 31, 2018 | 51.00 | 999,951 | 50,993 |
| Purchase of Treasury Stock | |||
| March 2019 | 69.86 | 1,629,240 | 113,816 |
| April 2019 | 72.83 | 1,993,974 | 145,214 |
| May 2019 | 72.97 | 147,558 | 10,766 |
| Repurchased Treasury Stock | 71.55 | 3,770,772 | 269,796 |
| Retirement of repurchased Treasury Stock |
|||
| June 2019 | 71.55 | 3,770,772 | 269,796 |
| Purchase of Treasury Stock | |||
| June 2019 | 67.11 | 504,672 | 33,870 |
| July 2019 | 66.77 | 1,029,655 | 68,748 |
| August 2019 | 57.53 | 835,208 | 48,050 |
| September 2019 | 59.67 | 627,466 | 37,445 |
| October 2019 | 57.85 | 692,910 | 40,084 |
| November 2019 | 64.78 | 852,859 | 55,245 |
| December 2019 | 63.85 | 564,908 | 36,067 |
| Repurchased Treasury Stock | 62.55 | 5,107,678 | 319,509 |
| December 31, 2019 | 60.66 | 6,107,629 | 370,502 |
| Purchase of Treasury Stock | |||
| January 2020 | 84.37 | 124,398 | 10,495 |
| February 2020 (2) | 249.10 | 25,319 | 6,307 |
| March 2020 | 63.05 | 4,842,943 | 305,362 |
| April 2020 | 63.07 | 694,813 | 43,824 |
| Repurchased Treasury Stock | 64.35 | 5,687,473 | 365,988 |
| TOTAL | 62.44 | 11,795,102 | 736,490 |
(1) The value of shares previously repurchased and included above as of December 31, 2018 is inclusive of fees (net of taxes) paid in the amount of approximately €11 (in € THOUS) for services rendered.
(2)The purchase price of the shares of the program beginning on June 17, 2019 is based on the volume weighted average price of the Company's shares for the period and changes in the volume weighted average price resulted in retroactive adjustments to the purchase price, even if no shares were purchased. The February adjustment, in combination with lower shares purchased, resulted in a particularly high average price per share for the month.
As of September 30, 2020, the Company holds 11,795,102 treasury shares. These shares will be used solely to reduce the registered share capital of the Company by cancellation of the acquired shares.
The Company and its patient population have been impacted by the severe acute respiratory syndrome coronavirus 2 ("COVID-19"). The Company provides life-sustaining dialysis treatments and other critical healthcare services and products to patients. Its patients need regular and frequent dialysis treatments, or else they face significant health consequences that would result in either hospitalization or death. To be able to continue care for its patients, the Company determined that it needed to implement a number of measures, both operational and financial, to maintain an adequate workforce, protect its patients and employees through expanded personal protective equipment protocols and to develop surge capacity for patients suspected or confirmed to have COVID-19. Additionally, the Company experienced a loss of revenue due to the pandemic in certain parts of its business, offset by increased demand for its services and products in other parts. Various governments in regions in which the Company operates have provided economic assistance programs to address the consequences of the pandemic on companies and support healthcare providers and patients. The Company has recorded €224,449 of related reimbursement payments and funding reflecting the specific terms and regulations set forth in the local laws and regulations, primarily directly against the respective cost of revenue line item, and the rest against the selling, general and administrative expense line item in the statement of profit and loss in accordance with IAS 20, Accounting for Government Grants and Disclosure of Government Assistance. In addition to the costs incurred which are eligible for government funding in various countries, the Company has been affected by impacts that COVID-19 had on the global economy and financial markets as well as effects related to lockdowns. At the same time the Company incurred lower costs in certain areas, for example for travel. Overall, including COVID-19 reimbursements, the Company concluded that COVID-19 resulted in an immaterial impact to net income attributable to shareholders of FMC-AG & Co. KGaA in the nine months ended September 30, 2020.
On March 27, 2020, the U.S. administration signed the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") which provides relief funds to hospitals and other healthcare providers in connection with the impact of the on-going COVID-19 pandemic. The Company received U.S. federal relief funding under the CARES Act in the amount of \$284,900 (€253,238 for the nine months ended September 30, 2020). The part of this funding that is not yet offset with qualifying costs incurred in relation to COVID-19 for the three-and-nine months ended September 30, 2020 is recorded as a liability on the Company's consolidated balance sheet within current provisions and other current liabilities as of September 30, 2020 and will be offset against all qualifying costs that are incurred in the fourth quarter of 2020.
The Company currently estimates that all funds received from grants comply with the terms and conditions associated with the funding received. Additional guidance is expected to be released from the U.S. Department of Health and Human Services with regards to the application of CARES Act relief funds which may affect the Company's estimate as of September 30, 2020. All funding received under the CARES Act in the U.S. is to be applied solely to the Company's U.S. operations. In accordance with the conditions of the funding received under the grants, the Company is obliged and committed to fulfilling all the requirements of the grant funding arrangements in the respective jurisdictions in which funding was received. The Company has determined that there is reasonable assurance that it will continue to be entitled to the amounts received and comply with the requirements related to the grants.
Additionally, the Company received advance payments under the Centers for Medicare and Medicaid ("CMS") Accelerated and Advance Payment program which are recorded as a
contract liability upon receipt and recognized as revenue when the respective services are provided. The Company recorded a contract liability within current provisions and other current liabilities in the amount of €896,642 as of September 30, 2020.
In the second quarter of 2020, the Company performed an impairment test of goodwill and non-amortizable intangible assets due to adverse changes in the Latin America Segment's economic environment, in part exacerbated by COVID-19, specifically in relation to a negative impact from country-specific risk rates increasing the weighted average cost of capital in the Latin America Segment which the Company determined to be a triggering event in accordance with IAS 36, Impairment of Assets. At that time, the Company determined that the recoverable amount of the Latin America Segment exceeded the carrying amount by €23,096. At September 30, 2020, the Company did not identify any further triggering event which would result in an additional impairment test of goodwill for the Latin America Segment. Any adverse developments in future periods would likely lead to impairment charges on this cash-generating unit. The following table shows the key assumptions and amounts by which the key assumptions would need to change that the recoverable amount equals the carrying amount:
| Key assumptions in % |
Sensitivity analysis Change in percentage |
||||
|---|---|---|---|---|---|
| Latin America | points | Latin America | |||
| 2020 | 2019 | 2020 | 2019 | ||
| Pre-tax WACC | 11.90 - 25.57 | 10.45 - 20.02 | Pre-tax WACC | 0.22 | 1.87 |
| After-tax WACC | 8.83 - 22.50 | 8.06 - 17.63 | After-tax WACC | 0.15 | 1.24 |
Fresenius SE is the Company's largest shareholder and owns 32.23% of the Company's outstanding shares, excluding treasury shares held by the Company, at September 30, 2020. The Company has entered into certain arrangements for services and products with Fresenius SE or its subsidiaries and with certain of the Company's equity method investees as described in item a) below. The arrangements for leases with Fresenius SE or its subsidiaries are described in item b) below. The Company's terms related to the receivables or payables for these services, leases and products are generally consistent with the normal terms of the Company's ordinary course of business transactions with unrelated parties and the Company believes that these arrangements reflect fair market terms. The Company utilizes various methods to verify the commercial reasonableness of its related party arrangements. Financing arrangements as described in item c) below have agreedupon terms which are determined at the time such financing transactions occur and reflect market rates at the time of the transaction. The relationship between the Company and its key management personnel who are considered to be related parties is described in item d) below. Our related party transactions are settled through Fresenius SE's cash management system where appropriate.
The Company is party to service agreements with Fresenius SE and certain of its affiliates (collectively the "Fresenius SE Companies") to receive services, including, but not limited to: administrative services, management information services, employee benefit administration, insurance, information technology services, tax services and treasury management services. The Company also provides central purchasing services to Fresenius
SE Companies. These related party agreements generally have a duration of 1 to 5 years and are renegotiated on an as needed basis when the agreement comes due. The Company provides administrative services to one of its equity method investees.
The Company sells products to Fresenius SE Companies and purchases products from Fresenius SE Companies and equity method investees. In addition, Fresenius Medical Care Holdings, Inc. ("FMCH") purchases heparin supplied by Fresenius Kabi USA, Inc. ("Kabi USA"), through an independent group purchasing organization ("GPO"). Kabi USA is an indirect, wholly-owned subsidiary of Fresenius SE. The Company has no direct supply agreement with Kabi USA and does not submit purchase orders directly to Kabi USA. FMCH acquires heparin from Kabi USA, through the GPO contract, which was negotiated by the GPO at arm's length on behalf of all members of the GPO.
The Company entered into a ten-year agreement with a Fresenius SE Company for the manufacturing of infusion bags. In order to establish the new production line, the Company purchased machinery from the Fresenius SE company in the amount of €108 during the nine months ended September 30, 2020 and €3,853 during the nine months ended September 30, 2019.
In December 2010, the Company and Galenica Ltd. (now known as Vifor Pharma Ltd.) formed the renal pharmaceutical company Vifor Fresenius Medical Care Renal Pharma Ltd., an equity method investee of which the Company owns 45%. The Company has entered into exclusive supply agreements to purchase certain pharmaceuticals from, as well as certain exclusive distribution agreements with, Vifor Fresenius Medical Care Renal Pharma Ltd.
Under the CMS Comprehensive ESRD Care Model, the Company and participating physicians formed entities known as ESRD Seamless Care Organizations ("ESCOs") as part of a payment and care delivery model that seeks to deliver better health outcomes for Medicare ESRD patients while lowering CMS's costs. The Company has entered into participation/service agreements with these ESCOs, which are accounted for as equity method investees.
Below is a summary, including the Company's receivables from and payables to the indicated parties, resulting from the above described transactions with related parties.
| Service agreements and products with related parties | ||
|---|---|---|
| in € THOUS |
| For the nine months ended September 30, 2020 |
For the nine months ended September 30, 2019 |
September 30, 2020 |
December 31, 2019 |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Sales of goods and services |
Purchases of goods and services |
Sales of goods and services |
Purchases of goods and services |
Accounts receivable |
Accounts payable |
Accounts receivable |
Accounts payable |
||
| Service agreements (1) | |||||||||
| Fresenius SE | 182 | 19,965 | 106 | 19,929 | 54 | 3,989 | 35 | 360 | |
| Fresenius SE affiliates Equity method investees |
2,997 13,793 |
77,560 - |
2,947 (50,992) |
76,802 - |
1,010 72,200 |
7,340 - |
2,003 68,300 |
6,416 - |
|
| Total | 16,972 | 97,525 | (47,939) | 96,731 | 73,264 | 11,329 | 70,338 | 6,776 | |
| Products | |||||||||
| Fresenius SE | - | - | 3 | - | - | - | - | - | |
| Fresenius SE affiliates Equity method investees |
31,883 - |
34,040 365,682 |
33,374 - |
26,739 353,843 |
11,506 - |
3,581 66,123 |
16,803 - |
3,405 36,262 |
|
| Total | 31,883 | 399,722 | 33,377 | 380,582 | 11,506 | 69,704 | 16,803 | 39,667 |
(1) In addition to the above shown accounts payable, accrued expenses for service agreements with related parties amounted to €4,414 and €8,352 at September 30, 2020 and December 31, 2019, respectively.
In addition to the above-mentioned product and service agreements, the Company is a party to real estate lease agreements with the Fresenius SE Companies, which mainly include leases for the Company's corporate headquarters in Bad Homburg, Germany and production sites in Schweinfurt and St. Wendel, Germany. The leases have maturities up to the end of 2029.
Below is a summary resulting from the above described lease agreements with related parties.
| in € THOUS | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| For the nine months ended September 30, 2020 |
For the nine months ended September 30, 2019 |
September 30, 2020 |
December 31, 2019 |
|||||||
| Depreciation | Interest expense |
Lease expense (1) |
Depreciation | Interest expense |
Lease expense (1) |
Right-of use asset |
Lease liability |
Right-of use asset |
Lease liability |
|
| Fresenius SE Fresenius SE |
6,033 | 556 | 627 | 3,620 | 342 | 2,815 | 60,932 | 61,397 | 30,336 | 30,820 |
| affiliates Total |
9,946 15,979 |
972 1,528 |
263 890 |
9,384 13,004 |
1,055 1,397 |
392 3,207 |
83,483 144,415 |
84,634 146,03 1 |
91,879 122,215 |
92,126 122,94 6 |
(1) Short-term leases and expenses relating to variable lease payments are exempted from balance sheet recognition.
The Company receives short-term financing from and provides short-term financing to Fresenius SE. The Company also utilizes Fresenius SE's cash management system for the settlement of certain intercompany receivables and payables with its subsidiaries and other related parties. As of September 30, 2020 and December 31, 2019, the Company had accounts receivable from Fresenius SE related to short-term financing in the amount of €51,332 and €71,078, respectively. As of September 30, 2020, the Company did not have accounts payable to Fresenius SE related to short-term financing. As of December 31, 2019, the Company had accounts payable to Fresenius SE related to short-term financing in the amount of €38,050. The interest rates for these cash management arrangements are set on a daily basis and are based on the then-prevailing overnight reference rate, with a floor of zero, for the respective currencies.
On August 19, 2009, the Company borrowed €1,500 from the General Partner on an unsecured basis at 1.335%. The loan repayment has been extended periodically and is currently due August 21, 2021 with an interest rate of 0.825%. On November 28, 2013, the Company borrowed an additional €1,500 with an interest rate of 1.875% from the General Partner. The loan repayment has been extended periodically and is currently due on November 23, 2020 with an interest rate of 0.930%.
At September 30, 2020 and December 31, 2019, a subsidiary of Fresenius SE held unsecured bonds issued by the Company in the amount of €1,000 and €1,000, respectively. These bonds were issued in 2011 with a coupon of 5.25% and interest payable semiannually until maturity in 2021.
At September 30, 2020, the Company borrowed from Fresenius SE €82,900 on an unsecured basis at an interest rate of 0.825%. At December 31, 2019, the Company borrowed from Fresenius SE in the amount of €18,865 on an unsecured basis at an interest rate of 0.930%. For further information on this loan agreement, see note 5.
Due to the Company's legal form of a German partnership limited by shares, the General Partner holds a key management position within the Company. In addition, as key management personnel, members of the Management Board and the Supervisory Board, as well as their close relatives, are considered related parties.
The Company's Articles of Association provide that the General Partner shall be reimbursed for any and all expenses in connection with management of the Company's business, including remuneration of the members of the General Partner's supervisory board and the members of the Management Board. The aggregate amount reimbursed to the General Partner was €21,282 and €19,532 for its management services during the nine months ended September 30, 2020 and 2019, respectively. As of September 30, 2020 and December 31, 2019, the Company had accounts receivable from the General Partner in the amount of €2,130 and €977, respectively. As of September 30, 2020 and December 31, 2019, the Company had accounts payable to the General Partner in the amount of €51,267 and €34,170, respectively.
At September 30, 2020 and December 31, 2019, inventories consisted of the following:
| Inventories | ||
|---|---|---|
| in € THOUS | ||
| September 30, | December 31, | |
| 2020 | 2019 | |
| Finished goods | 1,097,886 | 940,407 |
| Health care supplies | 443,026 | 399,585 |
| Raw materials and purchased components | 236,381 | 227,654 |
| Work in process | 119,724 | 95,632 |
| Inventories | 1,897,017 | 1,663,278 |
At September 30, 2020 and December 31, 2019, short-term debt and short-term debt from related parties consisted of the following:
in € THOUS
| September 30, |
December 31, | |
|---|---|---|
| 2020 | 2019 | |
| Commercial paper program | 260,961 | 999,732 |
| Borrowings under lines of credit | 46,010 | 143,875 |
| Other | 40 | 6,381 |
| Short-term debt | 307,011 | 1,149,988 |
| Short-term debt from related parties (see note 3 c) | 85,900 | 21,865 |
| Short-term debt and short-term debt from related parties | 392,911 | 1,171,853 |
The Company and certain consolidated entities operate a multi-currency notional pooling cash management system. The Company met the conditions to offset balances within this cash pool for reporting purposes. At September 30, 2020 and December 31, 2019, cash and borrowings under lines of credit in the amount of €1,195,698 and €152,598 were offset under this cash management system.
The Company maintains a commercial paper program under which short-term notes of up to €1,000,000 can be issued. At September 30, 2020, the outstanding commercial paper amounted to €261,000 (December 31, 2019: €1,000,000).
At September 30, 2020, the Company had €40 (December 31, 2019: €6,381) of other debt outstanding related to fixed payments outstanding for acquisitions.
On July 31, 2019, the Company and one of its subsidiaries, as borrowers, and Fresenius SE, as lender, amended and restated an unsecured loan agreement to increase the aggregate amount from \$400,000 to €600,000. The Company and one of its subsidiaries may request and receive one or more short-term advances until maturity on July 31, 2022. For further information on short-term debt from related parties, see note 3 c).
As of September 30, 2020 and December 31, 2019, long-term debt consisted of the following:
| in € THOUS | September 30, 2020 |
December 31, 2019 |
|---|---|---|
| Amended 2012 Credit Agreement | 1,237,781 | 1,901,372 |
| Bonds | 6,535,304 | 4,966,619 |
| Convertible Bonds | - | 399,939 |
| Accounts Receivable Facility | - | 379,570 |
| Other | 252,613 | 258,057 |
| Long-term debt | 8,025,698 | 7,905,557 |
| Less current portion | (1,046,030) | (1,447,239) |
| Long-term debt, less current portion | 6,979,668 | 6,458,318 |
On May 29, 2020, the Company issued bonds in two tranches with an aggregate principal amount of €1,250,000 under the European Medium-Term Notes Program:
On September 16, 2020, Fresenius Medical Care US Finance III, Inc. issued bonds with a volume of \$1,000,000. The bonds have a maturity of 10 years and 5 months and a coupon of 2.375%. The bonds were issued at a price of 99.699%.
The proceeds will be used for general corporate purposes, including the refinancing of outstanding indebtedness.
The bonds issued by Fresenius Medical Care US Finance II, Inc. in the amount of \$500,000 which were due on October 15, 2020, were redeemed prior to maturity on July 17, 2020.
The following table shows the available and outstanding amounts under the Amended 2012 Credit Agreement at September 30, 2020 and December 31, 2019:
outstanding
| in THOUS | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Maximum amount available | Balance outstanding | |||||||||
| September 30, 2020 | September 30, 2020 (1) | |||||||||
| Revolving credit USD 2017 / | ||||||||||
| 2022 | \$ | 900,000 | € | 768,705 | \$ | - | € | - | ||
| Revolving credit EUR 2017 / | ||||||||||
| 2022 | € | 600,000 | € | 600,000 | € | - | € | - | ||
| USD term loan 2017 / 2022 | \$ | 1,140,000 | € | 973,693 | \$ | 1,140,000 | € | 973,693 | ||
| EUR term loan 2017 / 2022 | € | 266,000 | € | 266,000 | € | 266,000 | € | 266,000 | ||
| EUR term loan 2017 / 2020 (2) | € | - | € | - | € | - | € | - | ||
| € | 2,608,398 | € | 1,239,693 | |||||||
| Maximum amount available | Balance outstanding | |||||||||
| December 31, 2019 | December 31, 2019 (1) | |||||||||
| Revolving credit USD 2017 / | ||||||||||
| 2022 | \$ | 900,000 | € | 801,139 | \$ | 138,700 | € | 123,464 | ||
| Revolving credit EUR 2017 / | ||||||||||
| 2022 | € | 600,000 | € | 600,000 | € | - | € | - | ||
| USD term loan 2017 / 2022 | \$ | 1,230,000 | € | 1,094,891 | \$ | 1,230,000 | € | 1,094,891 | ||
| 287,000 | 287,000 | |||||||||
| EUR term loan 2017 / 2022 | € | 287,000 | € | 287,000 | € | € |
(1) Amounts shown are excluding debt issuance costs.
(2) The EUR term loan 2017 / 2020 in the amount of €400,000 due on July 30, 2020, was repaid on May 29, 2020.
The following table shows the available and outstanding amounts under the Accounts Receivable Facility at September 30, 2020 and at December 31, 2019:
€ 3,183,030 € 1,905,355
| Accounts Receivable Facility - maximum amount available and balance outstanding | |
|---|---|
| --------------------------------------------------------------------------------- | -- |
| in THOUS | Maximum amount available September 30, 2020 (1) |
Balance outstanding September 30, 2020 (2) |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Accounts Receivable Facility |
\$ | 900,000 | € | 768,705 | \$ | - | € | - | |
| Maximum amount available December 31, 2019 (1) |
Balance outstanding December 31, 2019 (2) |
||||||||
| Accounts Receivable Facility |
\$ | 900,000 | € | 801,139 | \$ | 427,000 | € | 380,096 |
(1) Subject to availability of sufficient accounts receivable meeting funding criteria.
(2) Amounts shown are excluding debt issuance costs.
The Company also had letters of credit outstanding under the Accounts Receivable Facility in the amount of \$12,522 and \$23,460 (€10,695 and €20,883) at September 30, 2020 and December 31, 2019, respectively. These letters of credit are not included above as part of the balance outstanding at September 30, 2020 and December 31, 2019; however, they reduce available borrowings under the Accounts Receivable Facility.
As of September 30, 2020 and December 31, 2019 total equity in percent of total assets was 38.3% and 40.2%, respectively, and debt and lease liabilities in percent of total assets was 39.5% and 41.8%, respectively.
A key financial performance indicator for the Company is the net leverage ratio, defined as the ratio of net debt/EBITDA. To determine the net leverage ratio, debt and lease liabilities less cash and cash equivalents (net debt) is compared to EBITDA (adjusted for acquisitions and divestitures made during the last twelve months with a purchase price above a €50,000 threshold as defined in the Amended 2012 Credit Agreement, non-cash charges and impairment loss). At September 30, 2020 and December 31, 2019, the net debt/EBITDA ratio, was 2.8 and 3.2, respectively. Further information on the Company's capital management is available in the consolidated financial statements as of December 31, 2019 in accordance with IFRS, applying section 315e HGB, contained in the Annual Report 2019.
The Company's financing structure and business model are reflected in the investment grade ratings. The Company is covered and rated investment grade by the three leading rating agencies, Moody's, Standard & Poor's and Fitch:
| Standard & Poor´s | Moody´s | Fitch | |
|---|---|---|---|
| Corporate Credit Rating | BBB | Baa3 | BBB |
| Outlook | stable | stable | stable |
(1) A rating is not a recommendation to buy, sell or hold securities of the Company, and may be subject to suspension, change or withdrawal at any time by the assigning rating agency.
The Company is routinely involved in claims, lawsuits, regulatory and tax audits, investigations and other legal matters arising, for the most part, in the ordinary course of its business of providing health care services and products. Legal matters that the Company currently deems to be material or noteworthy are described below. The Company records its litigation reserves for certain legal proceedings and regulatory matters to the extent that the Company determines an unfavorable outcome is probable and the amount of loss can be reasonably estimated. For the other matters described below, the Company believes that the loss probability is remote and/or the loss or range of possible losses cannot be reasonably estimated at this time. The outcome of litigation and other legal matters is always difficult to predict accurately and outcomes that are not consistent with the Company's view of the merits can occur. The Company believes that it has valid defenses to the legal matters pending against it and is defending itself vigorously. Nevertheless, it is possible that the resolution of one or more of the legal matters currently pending or threatened could have a material adverse effect on its business, results of operations and financial condition.
Beginning in 2012, the Company received certain communications alleging conduct in countries outside the United States that might violate the Foreign Corrupt Practices Act or other anti-bribery laws. The Company conducted investigations with the assistance of outside counsel and, in a continuing dialogue, advised the Securities and Exchange Commission ("SEC") and the United States Department of Justice ("DOJ") about these investigations. The DOJ and the SEC also conducted their own investigations, in which the Company cooperated.
In the course of this dialogue, the Company identified and reported to the DOJ and the SEC, and took remedial actions with respect to, conduct that resulted in the DOJ and the SEC seeking monetary penalties including disgorgement of profits and other remedies. This conduct revolved principally around the Company's products business in countries outside the United States.
The Company recorded charges of €200,000 in 2017 and €77,200 in 2018 encompassing estimates for the claims from the DOJ and the SEC for profit disgorgement, penalties, certain legal expenses, and other related costs or asset impairments believed likely to be necessary for full and final resolution, by litigation or settlement, of the claims and issues arising from the investigation. The increase recorded in 2018 took into consideration preliminary understandings with the DOJ and the SEC on the financial terms of a potential settlement. Following this increase, which takes into account incurred and anticipated legal expenses, impairments and other costs, the provision totaled €223,980 as of December 31, 2018.
On March 29, 2019, the Company entered into a non-prosecution agreement with the DOJ and a separate agreement with the SEC intended to resolve fully and finally the claims against the Company arising from the investigations. The Company paid a combined total in penalties and disgorgement of approximately \$231,700 to the DOJ and the SEC in connection with these agreements. The entire amount paid to the DOJ and the SEC was reserved for in charges that the Company recorded in 2017 and 2018 and announced in 2018. As part of the settlement, the Company agreed to retain an independent compliance monitor for a period of at least two years and to an additional year of self-reporting. As of July 26, 2019, the monitor was appointed and the monitorship period commenced.
In 2015, the Company self-reported to the German prosecutor conduct with a potential nexus to Germany and continues to cooperate with government authorities in Germany in their review of the conduct that prompted the Company's and United States government investigations.
Since 2012, the Company has made and continues to make further significant investments in its compliance and financial controls and in its compliance, legal and financial organizations. The Company's remedial actions included separation from those employees responsible for the above-mentioned conduct. The Company is dealing with post-FCPA review matters on various levels. The Company continues to be fully committed to compliance with the FCPA and other applicable anti-bribery laws.
Personal injury and related litigation, including litigation by certain state government agencies, involving FMCH's acid concentrate product, labeled as Granuflo® or Naturalyte®, first arose in 2012. The matters remaining after judicial decisions favorable to FMCH and settlements, including most significantly the settlement in the federal multi-district personal injury litigation consummated in November 2017, do not present material risk. Accordingly, specific reporting on these matters has been discontinued.
FMCH's insurers agreed to the settlement of the acid concentrate personal injury litigation and funded \$220,000 of the settlement fund under a reciprocal reservation of rights. FMCH accrued a net expense of \$60,000 in connection with the settlement, including legal fees and other anticipated costs. Following the settlement, FMCH's insurers in the AIG group initiated litigation against FMCH seeking to be indemnified by FMCH for their \$220,000
outlay and FMCH initiated litigation against the AIG group to recover defense and indemnification costs FMCH had borne. National Union Fire Insurance v. Fresenius Medical Care, 2016 Index No. 653108 (Supreme Court of New York for New York County)).
Discovery in the litigation is largely complete. The AIG group abandoned certain of its coverage claims and submitted expert reports on damages asserting that, if AIG prevails on all its remaining claims, it should recover \$60,000. FMCH contests all of AIG's claims and submitted expert reports supporting rights to recover \$108,000 from AIG, in addition to the \$220,000 already funded. A trial date has not been set in the matter.
In August 2014, FMCH received a subpoena from the United States Attorney's Office ("USAO") for the District of Maryland inquiring into FMCH's contractual arrangements with hospitals and physicians involving contracts relating to the management of in-patient acute dialysis services. On August 27, 2020, after the USAO declined to pursue the matter by intervening, the United States District Court for Maryland unsealed a 2014 relator's qui tam complaint that gave rise to the investigation. United States ex rel. Martin Flanagan v. Fresenius Medical Care Holdings, Inc., 2014 Civ. 00665 (D. Maryland). The relator may serve the complaint and proceed with litigation at his own expense, but to date has not done so. The time period allowed for service has not expired.
In July 2015, the Attorney General for Hawaii issued a civil complaint under the Hawaii False Claims Act alleging a conspiracy pursuant to which certain Liberty Dialysis subsidiaries of FMCH overbilled Hawaii Medicaid for Liberty's Epogen® administrations to Hawaii Medicaid patients during the period from 2006 through 2010, prior to the time of FMCH's acquisition of Liberty. Hawaii v. Liberty Dialysis—Hawaii, LLC et al., Case No. 15- 1-1357-07 (Hawaii 1st Circuit). The State alleges that Liberty acted unlawfully by relying on incorrect and unauthorized billing guidance provided to Liberty by Xerox State Healthcare LLC, which acted as Hawaii's contracted administrator for its Medicaid program reimbursement operations during the relevant period. With discovery concluded, the State has specified that its demands for relief relate to \$7,700 in overpayments on approximately twenty thousand "claims" submitted by Liberty. After prevailing on motions by Xerox to preclude it from doing so, FMCH is pursuing third-party claims for contribution and indemnification against Xerox. The State's False Claims Act complaint was filed after Liberty initiated an administrative action challenging the State's recoupment of alleged overpayments from sums currently owed to Liberty. The civil litigation and administrative action are proceeding in parallel. Trial in the civil litigation is scheduled for March 8, 2021.
On August 31, 2015, FMCH received a subpoena under the False Claims Act from the United States Attorney for the District of Colorado (Denver) inquiring into FMCH's participation in and management of dialysis facility joint ventures in which physicians are partners. FMCH continues to cooperate in the Denver USAO investigation, which has come to focus on purchases and sales of minority interests in ongoing outpatient facilities between FMCH and physician groups.
On November 25, 2015, FMCH received a subpoena under the False Claims Act from the United States Attorney for the Eastern District of New York (Brooklyn) also inquiring into FMCH's involvement in certain dialysis facility joint ventures in New York. On September 26, 2018, the Brooklyn USAO declined to intervene on the qui tam complaint filed under seal in 2014 that gave rise to this investigation. CKD Project LLC v. Fresenius Medical Care, 2014 Civ. 06646 (E.D.N.Y. November 12, 2014). The court unsealed the complaint, allowing the relator to serve and proceed on its own. The relator—a specialpurpose entity formed by law firms to pursue qui tam proceedings—has served its complaint and litigation is proceeding.
Beginning October 6, 2015, the United States Attorney for the Eastern District of New York (Brooklyn) has led an investigation, through subpoenas issued under the False Claims Act, of utilization and invoicing by FMCH's subsidiary Azura Vascular Care for a period beginning
after FMCH's acquisition of American Access Care LLC ("AAC") in October 2011. FMCH is cooperating in the Brooklyn USAO investigation. The Brooklyn USAO has indicated that its investigation is nationwide in scope and is focused on whether certain access procedures performed at Azura facilities were medically unnecessary and whether certain physician assistants employed by Azura exceeded their permissible scope of practice. Allegations against AAC arising in districts in Connecticut, Florida and Rhode Island relating to utilization and invoicing were settled in 2015.
On June 30, 2016, FMCH received a subpoena from the United States Attorney for the Northern District of Texas (Dallas) seeking information under the False Claims Act about the use and management of pharmaceuticals including Velphoro®. The investigation encompasses DaVita, Amgen, Sanofi, and other pharmaceutical manufacturers and includes inquiries into whether certain compensation transfers between manufacturers and pharmacy vendors constituted unlawful kickbacks. FMCH understands that this investigation is substantively independent of the \$63,700 settlement by DaVita Rx announced on December 14, 2017 in the matter styled United States ex rel. Gallian v. DaVita Rx, 2016 Civ. 0943 (N.D. Tex.). FMCH has cooperated in the investigation.
On November 18, 2016, FMCH received a subpoena under the False Claims Act from the United States Attorney for the Eastern District of New York (Brooklyn) seeking documents and information relating to the operations of Shiel Medical Laboratory, Inc. ("Shiel"), which FMCH acquired in October 2013. In the course of cooperating in the investigation and preparing to respond to the subpoena, FMCH identified falsifications and misrepresentations in documents submitted by a Shiel salesperson that relate to the integrity of certain invoices submitted by Shiel for laboratory testing for patients in long term care facilities. On February 21, 2017, FMCH terminated the employee and notified the United States Attorney of the termination and its circumstances. The terminated employee's conduct is expected to result in demands for FMCH to refund overpayments and to pay related penalties under applicable laws, but the monetary value of such payment demands cannot yet be reasonably estimated. FMCH contends that, under the asset sale provisions of its 2013 Shiel acquisition, it is not responsible for misconduct by the terminated employee or other Shiel employees prior to the date of the acquisition. The Brooklyn USAO continues to investigate a range of issues involving Shiel, including allegations of improper compensation (kickbacks) to physicians, and has disclosed that multiple sealed qui tam complaints underlie the investigation.
On December 12, 2017, FMCH sold to Quest Diagnostics certain Shiel operations that are the subject of this Brooklyn subpoena, including the misconduct reported to the United States Attorney. Under the Quest Diagnostics sale agreement, FMCH retains responsibility for responding to the Brooklyn investigation and for liabilities arising from conduct occurring after its 2013 acquisition of Shiel and prior to its sale of Shiel to Quest Diagnostics. FMCH is cooperating in the investigation.
On December 14, 2016, CMS, which administers the federal Medicare program, published an Interim Final Rule ("IFR") titled "Medicare Program; Conditions for Coverage for End-Stage Renal Disease Facilities-Third Party Payment." The IFR would have amended the Conditions for Coverage for dialysis providers, like FMCH and would have effectively enabled insurers to reject premium payments made by or on behalf of patients who received grants for individual market coverage from the American Kidney Fund ("AKF" or "the Fund"). The IFR could thus have resulted in those patients losing individual insurance market coverage. The loss of coverage for these patients would have had a material and adverse impact on the operating results of FMCH.
On January 25, 2017, a federal district court in Texas responsible for litigation initiated by a patient advocacy group and dialysis providers including FMCH preliminarily enjoined CMS from implementing the IFR. Dialysis Patient Citizens v. Burwell, 2017 Civ. 0016 (E.D. Texas, Sherman Div.). The preliminary injunction was based on CMS's failure to follow
appropriate notice-and-comment procedures in adopting the IFR. The injunction remains in place and the court retains jurisdiction over the dispute.
On June 22, 2017, CMS requested a stay of proceedings in the litigation pending further rulemaking concerning the IFR. CMS stated, in support of its request, that it expects to publish a Notice of Proposed Rulemaking in the Federal Register and otherwise pursue a notice-and-comment process. Plaintiffs in the litigation, including FMCH, consented to the stay, which was granted by the court on June 27, 2017.
On January 3, 2017, FMCH received a subpoena from the United States Attorney for the District of Massachusetts under the False Claims Act inquiring into FMCH's interactions and relationships with the AKF, including FMCH's charitable contributions to the Fund and the Fund's financial assistance to patients for insurance premiums. Thereafter, FMCH cooperated in the investigation, the USAO declined to intervene in the relator's qui tam complaint that gave rise to the subpoena. On July 17, 2020, the relator filed a notice of dismissal without serving his complaint or otherwise pursuing his allegations and the court thereafter closed the case.
On April 8, 2019, United Healthcare initiated arbitration against FMCH alleging that FMCH unlawfully "steered" patients by waiving co-payments and other means away from coverage under government-funded insurance plans including Medicare into United Healthcare's commercial plans, including Affordable Care Act exchange plans. FMCH denied and contested United's claims. On September 16, 2020, FMCH and United entered a settlement agreement requiring (1) certain amendments to contracts between United and FMCH governing terms and conditions for dialysis treatments to be performed by FMCH for United beneficiaries and (2) dismissal of the arbitrations with each party to bear its own costs and expenses.
In early May 2017, the United States Attorney for the Middle District of Tennessee (Nashville) issued identical subpoenas to FMCH and two subsidiaries under the False Claims Act concerning FMCH's retail pharmaceutical business. The investigation is exploring allegations related to improper inducements to dialysis patients to fill oral prescriptions through FMCH's pharmacy service, improper billing for returned pharmacy products and other allegations similar to those underlying the \$63,700 settlement by DaVita Rx in Texas announced on December 14, 2017. United States ex rel. Gallian, 2016 Civ. 00943 (N.D. Tex.). FMCH is cooperating in the investigation.
On March 12, 2018, Vifor Fresenius Medical Care Renal Pharma Ltd. and Vifor Fresenius Medical Care Renal Pharma France S.A.S. (collectively, "VFMCRP") (the joint venture between Vifor Pharma and FMC-AG & Co. KGaA), filed a complaint for patent infringement against Lupin Atlantis Holdings SA and Lupin Pharmaceuticals Inc. (collectively, "Lupin"), and Teva Pharmaceuticals USA, Inc. ("Teva") in the U.S. District Court for the District of Delaware (Case 1:18-cv-00390-MN). The patent infringement action is in response to Lupin and Teva's filings of Abbreviated New Drug Applications ("ANDA") with the U.S. Food and Drug Administration ("FDA") for generic versions of Velphoro®. Velphoro® is protected by patents listed in the FDA's Approved Drug Products with Therapeutic Equivalence Evaluations, also known as the Orange Book. The complaint was filed within the 45-day period provided for under the Hatch-Waxman legislation, and triggered a stay of FDA approval of the ANDAs for 30 months (specifically, up to July 29, 2020 for Lupin's ANDA; and August 6, 2020 for Teva's ANDA. In response to another ANDA being filed for a generic Velphoro®, VFMCRP filed a complaint for patent infringement against Annora Pharma Private Ltd., and Hetero Labs Ltd. (collectively, "Annora"), in the U.S. District Court for the District of Delaware on December 17, 2018. The case was settled among the parties, thus terminating the court action on August 4, 2020. On May 26, 2020, VFMCRP filed a further complaint for patent infringement against Lupin in the U.S. District Court for the District of Delaware (Case No. 1:20-cv-00697-MN) in response to Lupin's ANDA for a generic version of Velphoro® and on the basis of a newly listed patent in the Orange Book.
On July 6, 2020, VFMCRP filed an additional complaint for patent infringement against Lupin and Teva in the U.S. District Court for the District of Delaware (Case No. 1:20-cv-00911-MN) in response to the companies' ANDA for generic versions of Velphoro® and on the basis of two newly listed patents in the Orange Book.
On December 17, 2018, FMCH was served with a subpoena under the False Claims Act from the United States Attorney for the District of Colorado (Denver) as part of an investigation of allegations against DaVita, Inc. involving transactions between FMCH and DaVita. The subject transactions include sales and purchases of dialysis facilities, dialysisrelated products and pharmaceuticals, including dialysis machines and dialyzers, and contracts for certain administrative services. FMCH is cooperating in the investigation.
On June 28, 2019, certain FMCH subsidiaries filed a complaint against the United States seeking to recover monies owed to them by the United States Department of Defense under the Tricare program, and to preclude Tricare from recouping monies previously paid. Bio-Medical Applications of Georgia, Inc., et al. v. United States, CA 19-947, United States Court of Federal Claims. Tricare provides reimbursement for dialysis treatments and other medical care provided to members of the military services, their dependents and retirees. The litigation challenges unpublished administrative actions by Tricare administrators reducing the rate of compensation paid for dialysis treatments provided to Tricare beneficiaries based on a recasting or "crosswalking" of codes used and followed in invoicing without objection for many years. Tricare administrators have acknowledged the unpublished administrative action and declined to change or abandon it. On July 8, 2020, the U.S. government filed its answer (and confirmed their position). The parties will proceed to discovery. The court has not yet set a date for trial in this matter. FMCH has imposed a constraint on revenue otherwise recognized from the Tricare program that it believes, in consideration of facts currently known, sufficient to account for the risk of this litigation.
On May 22, 2020, CMS issued a final rule that, effective January 1, 2021, removes outpatient dialysis facilities from the time-and-distance standards applicable under the network adequacy rules for Medicare Advantage plans. On June 22, 2020, Dialysis Patient Citizens, a charitable patient advocacy organization, filed a lawsuit on behalf of all dialysis patients to challenge that rule, and on July 13, 2020, FMCH along with two other dialysis providers joined the lawsuit. Dialysis Patient Citizens, et al. v. Alex Azar, et al., U.S.D.C. D.C, 1:20-cv-01664. The plaintiffs' request for relief is that the provisions in this final rule regarding outpatient dialysis facilities be vacated and that CMS be enjoined from enforcing or administering those provisions.
On August 21, 2020, FMCH was served with a subpoena from the United States Attorney for the District of Massachusetts requesting information and documents related to urgent care centers that FMCH owned, operated, or controlled as part of its ChoiceOne and Medspring urgent care operations prior to its divestiture of and exit from that line of business in 2018. The subpoena appears to be related to an ongoing investigation of alleged upcoding in the urgent care industry, which has resulted in certain published settlements under the federal False Claims Act. FMCH is cooperating in the investigation.
From time to time, the Company is a party to or may be threatened with other litigation or arbitration, claims or assessments arising in the ordinary course of its business. Management regularly analyzes current information including, as applicable, the Company's defenses and insurance coverage and, as necessary, provides accruals for probable liabilities for the eventual disposition of these matters.
The Company, like other health care providers, insurance plans and suppliers, conducts its operations under intense government regulation and scrutiny. It must comply with regulations which relate to or govern the safety and efficacy of medical products and supplies, the marketing and distribution of such products, the operation of manufacturing
facilities, laboratories, dialysis clinics and other health care facilities, and environmental and occupational health and safety. With respect to its development, manufacture, marketing and distribution of medical products, if such compliance is not maintained, the Company could be subject to significant adverse regulatory actions by the FDA and comparable regulatory authorities outside the U.S. These regulatory actions could include warning letters or other enforcement notices from the FDA, and/or comparable foreign regulatory authority which may require the Company to expend significant time and resources in order to implement appropriate corrective actions. If the Company does not address matters raised in warning letters or other enforcement notices to the satisfaction of the FDA and/or comparable regulatory authorities outside the U.S., these regulatory authorities could take additional actions, including product recalls, injunctions against the distribution of products or operation of manufacturing plants, civil penalties, seizures of the Company's products and/or criminal prosecution. FMCH is currently engaged in remediation efforts with respect to one pending FDA warning letter. The Company must also comply with the laws of the United States, including the federal Anti-Kickback Statute, the federal False Claims Act, the federal Stark Law, the federal Civil Monetary Penalties Law and the federal Foreign Corrupt Practices Act as well as other federal and state fraud and abuse laws. Applicable laws or regulations may be amended, or enforcement agencies or courts may make interpretations that differ from the Company's interpretations or the manner in which it conducts its business. Enforcement has become a high priority for the federal government and some states. In addition, the provisions of the False Claims Act authorizing payment of a portion of any recovery to the party bringing the suit encourage private plaintiffs to commence whistleblower actions. By virtue of this regulatory environment, the Company's business activities and practices are subject to extensive review by regulatory authorities and private parties, and continuing audits, subpoenas, other inquiries, claims and litigation relating to the Company's compliance with applicable laws and regulations. The Company may not always be aware that an inquiry or action has begun, particularly in the case of whistleblower actions, which are initially filed under court seal.
The Company operates many facilities and handles the personal data ("PD") of its patients and beneficiaries throughout the United States and other parts of the world and engages with other business associates to help it carry out its health care activities. In such a decentralized system, it is often difficult to maintain the desired level of oversight and control over the thousands of individuals employed by many affiliated companies and its business associates. On occasion, the Company or its business associates may experience a breach under the Health Insurance Portability and Accountability Act Privacy Rule and Security Rules, the EU's General Data Protection Regulation and or other similar laws ("Data Protection Laws") when there has been impermissible use, access, or disclosure of unsecured PD or when the Company or its business associates neglect to implement the required administrative, technical and physical safeguards of its electronic systems and devices, or a data breach that results in impermissible use, access or disclosure of personal identifying information of its employees, patients and beneficiaries. On those occasions, the Company must comply with applicable breach notification requirements.
The Company relies upon its management structure, regulatory and legal resources, and the effective operation of its compliance program to direct, manage and monitor the activities of its employees. On occasion, the Company may identify instances where employees or other agents deliberately, recklessly or inadvertently contravene the Company's policies or violate applicable law. The actions of such persons may subject the Company and its subsidiaries to liability under the Anti-Kickback Statute, the Stark Law, the False Claims Act, Data Protection Laws, the Health Information Technology for Economic and Clinical Health Act and the Foreign Corrupt Practices Act, among other laws and comparable state laws or laws of other countries.
Physicians, hospitals and other participants in the health care industry are also subject to a large number of lawsuits alleging professional negligence, malpractice, product liability, worker's compensation or related claims, many of which involve large claims and significant defense costs. The Company has been and is currently subject to these suits due to the nature of its business and expects that those types of lawsuits may continue. Although the Company maintains insurance at a level which it believes to be prudent, it cannot assure that the coverage limits will be adequate or that insurance will cover all asserted claims. A successful claim against the Company or any of its subsidiaries in excess of insurance coverage could have a material adverse effect upon it and the results of its operations. Any claims, regardless of their merit or eventual outcome, could have a material adverse effect on the Company's reputation and business.
The Company has also had claims asserted against it and has had lawsuits filed against it relating to alleged patent infringements or businesses that it has acquired or divested. These claims and suits relate both to operation of the businesses and to the acquisition and divestiture transactions. The Company has, when appropriate, asserted its own claims, and claims for indemnification. A successful claim against the Company or any of its subsidiaries could have a material adverse effect upon its business, financial condition, and the results of its operations. Any claims, regardless of their merit or eventual outcome, could have a material adverse effect on the Company's reputation and business.
In Germany, the tax audits for the years 2006 through 2009 have been substantially completed. The German tax authorities have indicated a re-qualification of dividends received in connection with intercompany mandatorily redeemable preferred shares into fully taxable interest payments for these and subsequent years until 2013. The Company has defended its position and will avail itself of appropriate remedies. The Company is also subject to ongoing and future tax audits in the U.S., Germany and other jurisdictions in the ordinary course of business. Tax authorities routinely pursue adjustments to the Company's tax returns and disallowances of claimed tax deductions. When appropriate, the Company defends these adjustments and disallowances and asserts its own claims. A successful tax related claim against the Company or any of its subsidiaries could have a material adverse effect upon its business, financial condition and results of operations.
Other than those individual contingent liabilities mentioned above, the current estimated amount of the Company's other known individual contingent liabilities is immaterial.
The following tables show the carrying amounts and fair values of the Company's financial instruments at September 30, 2020 and December 31, 2019:
Carrying amount and fair value of financial instruments
in € THOUS
| September 30, 2020 | Carrying amount | Fair value | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Amortized | Not | ||||||||
| cost | FVPL | FVOCI | classified | Total | Level 1 | Level 2 | Level 3 | ||
| Cash and cash equivalents (1) | 911,762 | 686,897 | - | - | 1,598,659 | 686,748 | 149 | - | |
| Trade accounts and other receivables |
3,177,401 | - | - | 74,455 | 3,251,856 | - | - | - | |
| Accounts receivable from related parties |
138,232 | - | - | - | 138,232 | - | - | - | |
| Derivatives - cash flow hedging instruments |
- | - | - | 4,524 | 4,524 | - | 4,524 | - | |
| Derivatives - not designated as hedging instruments |
- | 20,450 | - | - | 20,450 | - | 20,450 | - | |
| Equity investments | - | 197,426 | 51,634 | - | 249,060 | 12,258 | 42,635 | 194,167 | |
| Debt securities | - | 97,387 | 262,798 | - | 360,185 | 354,711 | 5,474 | - | |
| Other financial assets | 182,241 | - | - | 99,684 | 281,925 | - | - | - | |
| Other current and non-current assets |
182,241 | 315,263 | 314,432 | 104,208 | 916,144 | - | - | - | |
| Financial assets | 4,409,636 | 1,002,160 | 314,432 | 178,663 | 5,904,891 | - | - | - | |
| Accounts payable | 728,592 | - | - | - | 728,592 | - | - | - | |
| Accounts payable to related parties |
132,300 | - | - | - | 132,300 | - | - | - | |
| Short-term debt and short-term debt from related parties |
392,911 | - | - | - | 392,911 | - | - | - | |
| Long-term debt | 8,025,698 | - | - | - | 8,025,698 | 6,823,964 | 1,481,122 | - | |
| Long-term lease liabilities and long-term lease liabilities from related parties |
- | - | - | 4,634,108 | 4,634,108 | - | - | - | |
| Derivatives - cash flow hedging instruments |
- | - | - | 433 | 433 | - | 433 | - | |
| Derivatives - not designated as hedging instruments |
- | 5,680 | - | - | 5,680 | - | 5,680 | - | |
| Variable payments outstanding for acquisitions |
- | 74,210 | - | - | 74,210 | - | - | 74,210 | |
| Noncontrolling interest subject to put provisions |
- | - | - | 942,145 | 942,145 | - | - | 942,145 | |
| Other financial liabilities | 1,604,610 | - | - | - | 1,604,610 | - | - | - | |
| Other current and non-current liabilities |
1,604,610 | 79,890 | - | 942,578 | 2,627,078 | - | - | - | |
| Financial liabilities | 10,884,111 | 79,890 | - | 5,576,686 | 16,540,687 | - | - | - |
(1) Highly liquid short-term investments are mainly categorized in level 1 of the fair value hierarchy. Cash and cash equivalents measured at amortized cost is not categorized.
Carrying amount and fair value of financial instruments
| December 31, 2019 | Carrying amount | Fair value | ||||||
|---|---|---|---|---|---|---|---|---|
| Amortized cost |
FVPL | FVOCI | Not classified |
Total | Level 1 | Level 2 | Level 3 | |
| Cash and cash equivalents (1) | 841,046 | 166,677 | - | - | 1,007,723 | 166,677 | - | - |
| Trade accounts and other receivables |
3,343,873 | - | - | 77,473 | 3,421,346 | - | - | - |
| Accounts receivable from related parties |
159,196 | - | - | - | 159,196 | - | - | - |
| Derivatives - cash flow hedging instruments |
- | - | - | 107 | 107 | - | 107 | - |
| Derivatives - not designated as hedging instruments |
- | 2,406 | - | - | 2,406 | - | 2,406 | - |
| Equity investments | - | 186,273 | 50,975 | - | 237,248 | 13,110 | 41,084 | 183,054 |
| Debt securities | - | 107,988 | 261,833 | - | 369,821 | 365,170 | 4,651 | - |
| Other financial assets | 141,355 | - | - | 111,649 | 253,004 | - | - | - |
| Other current and non-current assets |
141,355 | 296,667 | 312,808 | 111,756 | 862,586 | - | - | - |
| Financial assets | 4,485,470 | 463,344 | 312,808 | 189,229 | 5,450,851 | - | - | - |
| Accounts payable Accounts payable to related parties |
716,526 118,663 |
- - |
- - |
- - |
716,526 118,663 |
- - |
- - |
- - |
| Short-term debt and short-term debt from related parties Long-term debt |
1,171,853 7,905,557 |
- - |
- - |
- - |
1,171,853 | - 7,905,557 5,555,475 2,537,932 |
- | - - |
| Long-term lease liabilities and long term lease liabilities from related parties |
- | - | - | 4,705,038 | 4,705,038 | - | - | - |
| Derivatives - cash flow hedging instruments |
- | - | - | 2,534 | 2,534 | - | 2,534 | - |
| Derivatives - not designated as hedging instruments |
- | 10,762 | - | - | 10,762 | - | 10,762 | - |
| Variable payments outstanding for acquisitions |
- | 89,677 | - | - | 89,677 | - | - | 89,677 |
| Noncontrolling interest subject to put provisions |
- | - | - | 934,425 | 934,425 | - | - | 934,425 |
| Other financial liabilities | 1,414,464 | - | - | - | 1,414,464 | - | - | - |
| Other current and non-current liabilities |
1,414,464 | 100,439 | - | 936,959 | 2,451,862 | - | - | - |
| Financial liabilities | 11,327,063 | 100,439 | - | 5,641,997 | 17,069,499 | - | - | - |
(1) Highly liquid short-term investments are categorized in level 1 of the fair value hierarchy. Cash and cash equivalents measured at amortized cost is not categorized.
Derivative and non-derivative financial instruments are categorised in the following threetier fair value hierarchy that reflects the significance of the inputs in making the measurements. Level 1 is defined as observable inputs, such as quoted prices in active markets. Level 2 is defined as inputs other than quoted prices in active markets that are directly or indirectly observable. Level 3 is defined as unobservable inputs for which little or no market data exists, therefore requiring the Company to develop its own assumptions. Fair value information is not provided for financial instruments, if the carrying amount is a reasonable estimate of fair value due to the relatively short period of maturity of these
instruments. Transfers between levels of the fair value hierarchy have not occurred as of September 30, 2020 and December 31, 2019. The Company accounts for transfers at the end of the reporting period.
In order to manage the risk of currency exchange rate fluctuations and interest rate fluctuations, the Company enters into various hedging transactions by means of derivative instruments with highly rated financial institutions. The Company primarily enters into foreign exchange forward contracts and interest rate swaps. Derivative contracts that do not qualify for hedge accounting are utilized for economic purposes. The Company does not use financial instruments for trading purposes.
The significant methods and assumptions used for the classification and measurement of non-derivative financial instruments are as follows:
The Company assessed its business models and the cash flow characteristics of its financial assets. The vast majority of the non-derivative financial assets are held in order to collect the contractual cash flows. The contractual terms of the financial assets allow the conclusion that the cash flows represent payment of principle and interest only. Trade accounts and other receivables, Accounts receivable from related parties and Other financial assets are consequently measured at amortized cost.
Cash and cash equivalents are comprised of cash funds and other short-term investments. Cash funds are measured at amortized cost. Short-term investments are highly liquid and readily convertible to known amounts of cash. Short-term investments are measured at fair value through profit or loss ("FVPL"). The risk of changes in fair value is insignificant.
Equity investments are not held for trading. At initial recognition the Company elected, on an instrument-by-instrument basis, to represent subsequent changes in the fair value of individual strategic investments in OCI. If equity instruments are quoted in an active market, the fair value is based on price quotations at the period-end-date. From time to time the Company engages external valuation firms to determine the fair value of Level 3 equity investments. The external valuation uses a discounted cash flow model, which includes significant unobservable inputs such as investment specific forecasted financial statements, weighted average cost of capital, that reflects current market assessments as well as a terminal growth rate.
The majority of the debt securities are held within a business model whose objective is achieving both contractual cash flows and sell the securities. The standard coupon bonds give rise on specified dates to cash flows that are solely payments of principal and interest on the outstanding principal amount. Subsequently these financial assets have been classified as fair value through other comprehensive income ("FVOCI"). The smaller part of debt securities does not give rise to cash flows that are solely payments of principle and interest. Consequently, these securities are measured at FVPL. In general, most of the debt securities are quoted in an active market.
Long-term debt is recognized at its carrying amount. The fair values of major long-term debt are calculated on the basis of market information. Liabilities for which market quotes are available are measured using these quotes. The fair values of the other long-term debt are calculated at the present value of the respective future cash flows. To determine these present values, the prevailing interest rates and credit spreads for the Company as of the balance sheet date are used.
Variable payments outstanding for acquisitions are recognized at their fair value. The estimation of the individual fair values is based on the key inputs of the arrangement that
determine the future contingent payment as well as the Company's expectation of these factors. The Company assesses the likelihood and timing of achieving the relevant objectives. The underlying assumptions are reviewed regularly.
Noncontrolling interests subject to put provisions are recognized at the present value of the exercise price of the option. The exercise price of the option is generally based on fair value. The methodology the Company uses to estimate the fair values assumes the greater of net book value or a multiple of earnings, based on historical earnings, development stage of the underlying business and other factors. From time to time the Company engages external valuation firms for the valuation of the put provisions. The external valuation estimates the fair values using a combination of discounted cash flows and a multiple of earnings and/or revenue. When applicable, the obligations are discounted at a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the liability. The estimated fair values of the noncontrolling interests subject to these put provisions can also fluctuate, and the discounted cash flows as well as the implicit multiple of earnings and/or revenue at which these noncontrolling interest obligations may ultimately be settled could vary significantly from the Company's current estimates depending upon market conditions. For the purpose of analyzing the impact of changes in unobservable inputs on the fair value measurement of noncontrolling interest subject to put provisions, the Company assumes an increase on earnings of 10% compared to the actual estimation as of the balance sheet date. The corresponding increase in fair value of €66,795 is then compared to the total liabilities and the shareholder's equity of the Company. This analysis shows that an increase of 10% in the relevant earnings would have an effect of less than 1% on the total liabilities and less than 1% on the shareholder's equity of the Company.
Following is a roll forward of Level 3 financial instruments at September 30, 2020 and December 31, 2019:
| in € THOUS | |||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Equity investments |
Variable payments outstanding for acquisitions |
Noncontrolling interests subject to put provisions |
Equity investments |
Variable payments outstanding for acquisitions |
Noncontrolling interests subject to put provisions |
||
| Beginning balance at January 1, | 183,054 | 89,677 | 934,425 | - | 172,278 | 818,871 | |
| Transfer from Level 2 | - | - | - | 186,427 | - | - | |
| Increase | - | 17,293 | 26,568 | 2,233 | 4,828 | 109,109 | |
| Decrease | - | (30,359) | (87,881) | - | (43,941) | (20,269) | |
| (Gain) loss recognized in profit or loss | 19,277 | 285 | - | 128 | (41,537) | - | |
| (Gain) loss recognized in equity | - | - | 109,129 | - | - | 14,523 | |
| Foreign currency translation and other changes |
(8,164) | (2,686) | (40,096) | (5,734) | (1,951) | 12,191 | |
| Ending balance at September 30, and December 31, |
194,167 | 74,210 | 942,145 | 183,054 | 89,677 | 934,425 |
Reconciliation from beginning to ending balance of level 3 financial instruments
The Company's operating segments are the North America Segment, the EMEA Segment, the Asia-Pacific Segment and the Latin America Segment. The operating segments are determined based upon how the Company manages its businesses with geographical responsibilities. All segments are primarily engaged in providing health care services and the distribution of products and equipment for the treatment of ESRD and other extracorporeal therapies.
Management evaluates each segment using measures that reflect all of the segment's controllable revenues and expenses. With respect to the performance of business operations, management believes that the most appropriate measures are revenue, operating income and operating income margin. The Company does not include income taxes as it believes taxes are outside the segments' control. Financing is a corporate function, which the Company's segments do not control. Therefore, the Company does not include interest expense relating to financing as a segment measurement. Similarly, the Company does not allocate certain costs, which relate primarily to certain headquarters' overhead charges, including accounting and finance, because the Company believes that these costs are also not within the control of the individual segments. Production of products, production asset management, quality and supply chain management as well as procurement related to production are centrally managed. Products transferred to the segments are transferred at cost; therefore, no internal profit is generated. The associated internal revenue for the product transfers and their elimination are recorded as corporate activities. Capital expenditures for production are based on the expected demand of the segments and consolidated profitability considerations. The Company's global research and development as well as its Global Medical Office (as of January 1, 2020), which seeks to standardize medical treatments and clinical processes within the Company, are also centrally managed. These corporate activities ("Corporate") do not fulfill the definition of a segment according to IFRS 8, Operating Segments. In addition, certain revenues, investments and intangible assets, as well as any related expenses, are not allocated to a segment but are accounted for as Corporate.
Information pertaining to the Company's segment and Corporate activities for the nine months ended September 30, 2020 and 2019 is set forth below:
| in € THOUS | |||||||
|---|---|---|---|---|---|---|---|
| North America Segment |
EMEA Segment |
Asia Pacific Segment |
Latin America Segment |
Segment Total |
Corporate | Total | |
| Three months ended September 30, 2020 | |||||||
| Revenue from contracts with customers Other revenue external customers |
2,991,408 77,830 |
674,704 7,449 |
473,387 10,510 |
169,361 703 |
4,308,860 96,492 |
8,416 - |
4,317,276 96,492 |
| Revenue external customers Inter-segment revenue |
3,069,238 8,217 |
682,153 1,831 |
483,897 184 |
170,064 58 |
4,405,352 10,290 |
8,416 (10,290) |
4,413,768 - |
| Revenue | 3,077,455 | 683,984 | 484,081 | 170,122 | 4,415,642 | (1,874) | 4,413,768 |
| Operating income | 514,226 | 99,464 | 96,892 | 11,181 | 721,763 | (89,983) | 631,780 |
| Interest | (87,692) | ||||||
| Income before income taxes | 544,088 | ||||||
| Depreciation and amortization | (244,800) | (47,073) | (33,430) | (8,301) | (333,604) | (62,575) | (396,179) |
| Impairment loss Income (loss) from equity method investees |
(389) 22,934 |
3,542 1,114 |
- 162 |
- (36) |
3,153 24,174 |
1 (1) |
3,154 24,173 |
| Additions of property, plant and equipment, intangible assets and right of use assets |
285,348 | 55,336 | 32,528 | 13,735 | 386,947 | 73,693 | 460,640 |
| Three months ended September 30, 2019 | |||||||
| Revenue from contracts with customers | 3,002,068 | 676,340 | 457,715 | 181,280 | 4,317,403 | 5,772 | 4,323,175 |
| Other revenue external customers | 71,271 | 6,943 | 16,836 | 778 | 95,828 | - | 95,828 |
| Revenue external customers | 3,073,339 | 683,283 | 474,551 | 182,058 | 4,413,231 | 5,772 | 4,419,003 |
| Inter-segment revenue | 719 | 21 | 35 | 94 | 869 | (869) | - |
| Revenue | 3,074,058 | 683,304 | 474,586 | 182,152 | 4,414,100 | 4,903 | 4,419,003 |
| Operating income | 477,432 | 99,878 | 90,382 | 10,576 | 678,268 | (82,880) | 595,388 |
| Interest | (104,724) | ||||||
| Income before income taxes | 490,664 | ||||||
| Depreciation and amortization Income (loss) from equity method investees |
(269,219) 20,124 |
(45,518) (831) |
(24,709) 1,039 |
(9,030) 212 |
(348,476) 20,544 |
(60,809) - |
(409,285) 20,544 |
| Additions of property, plant and equipment, intangible assets and right of use assets |
286,472 | 46,154 | 37,789 | 12,112 | 382,527 | 89,864 | 472,391 |
| Nine months ended September 30, 2020 Revenue from contracts with customers Other revenue external customers |
9,249,609 245,641 |
2,026,561 21,414 |
1,340,674 36,329 |
2,360 | 505,225 13,122,069 305,744 |
- | 31,096 13,153,165 305,744 |
| Revenue external customers | 9,495,250 | 2,047,975 | 1,377,003 | 507,585 13,427,813 | 31,096 13,458,909 | ||
| Inter-segment revenue | 22,240 | 4,408 | 212 | 248 | 27,108 | (27,108) | - |
| Revenue | 9,517,490 | 2,052,383 | 1,377,215 | 507,833 13,454,921 | 3,988 13,458,909 | ||
| Operating income | 1,587,051 | 278,140 | 237,012 | 28,959 | 2,131,162 | (288,328) | 1,842,834 |
| Interest Income before income taxes |
(283,851) 1,558,983 |
||||||
| Depreciation and amortization | (758,967) | (141,824) | (86,417) | (25,547) | (1,012,755 ) |
(187,971) | (1,200,726 ) |
| Impairment loss | (993) | (2,241) | - | - | (3,234) | (33) | (3,267) |
| Income (loss) from equity method investees | 73,448 | (23,441) | (1,273) | (67) | 48,667 | (180) | 48,487 |
| Total assets | 22,680,229 | 3,855,469 | 2,781,200 | 906,905 30,223,803 | 2,825,332 33,049,135 | ||
| thereof investments in equity method investees |
394,756 | 185,696 | 100,466 | 26,075 | 706,994 | - | 706,994 |
| Additions of property, plant and equipment, intangible assets and right of use assets |
891,954 | 174,912 | 104,801 | 44,434 | 1,216,101 | 297,917 | 1,514,018 |
| Nine months ended September 30, 2019 | |||||||
| Revenue from contracts with customers | 8,828,904 | 1,951,464 | 1,308,409 | 513,392 12,602,169 | 15,332 12,617,501 | ||
| Other revenue external customers | 192,305 | 32,612 | 51,714 | 2,460 | 279,091 | - | 279,091 |
| Revenue external customers | 9,021,209 | 1,984,076 | 1,360,123 | 515,852 12,881,260 | 15,332 12,896,592 | ||
| Inter-segment revenue | 1,694 | 21 | 491 | 176 | 2,382 | (2,382) | - |
| Revenue | 9,022,903 | 1,984,097 | 1,360,614 | 516,028 12,883,642 | 12,950 12,896,592 | ||
| Operating income | 1,278,706 | 334,043 | 254,441 | 27,858 | 1,895,048 | (241,853) | 1,653,195 |
| Interest | (326,927) | ||||||
| Income before income taxes | 1,326,268 (1,158,662 |
||||||
| Depreciation and amortization | (747,405) | (139,863) | (70,139) | (25,061) | (982,468) | (176,194) | ) |
| Income (loss) from equity method investees | 65,953 | (5,352) | 1,601 | 856 | 63,058 | - | 63,058 |
| Total assets | 22,353,520 | 4,056,993 | 2,746,848 | 899,511 30,056,872 | 3,112,531 33,169,403 | ||
| thereof investments in equity method investees |
385,604 | 173,610 | 98,863 | 24,540 | 682,617 | - | 682,617 |
| Additions of property, plant and equipment, intangible assets and right of use assets |
777,523 | 131,298 | 83,707 | 40,918 | 1,033,446 | 243,429 | 1,276,875 |
No significant activities have taken place subsequent to the balance sheet date September 30, 2020 that have a material impact on the key figures and earnings presented. Currently, there are no significant changes in the Company's structure, management, legal form or personnel.
The Management Board of the General Partner, represented by Fresenius Medical Care Management AG, and the Supervisory Board of Fresenius Medical Care AG & Co. KGaA issued a compliance declaration pursuant to Section 161 of the German Stock Corporation Act (AktG). The Company has frequently made this declaration available to the public by publishing it on its website:
https://www.freseniusmedicalcare.com/en//investors/corporate-governance/declaration-ofcompliance/
The consolidated financial statements as of and for the period ended September 30, 2020 and the interim management report for the three and nine months ended September 30, 2020 were not audited nor reviewed.
Else-Kröner-Str. 1 61352 Bad Homburg v. d. H., Germany P + 49 6172 609 0
P + 49 6172 609 25 25 F + 49 6172 609 23 01 [email protected]
P + 49 6172 609 25 25 F + 49 6172 609 23 01 [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.