AI assistant
FPC — Interim / Quarterly Report 2021
Dec 2, 2021
51762_rns_2021-12-02_a204c4a3-a12e-4d03-95c7-c7331913156e.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
1
Stock Code:1301
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
Consolidated Financial Statements
With Independent Auditors’ Review Report For the Nine Months Ended September 30, 2021 and 2020
Address: No.100, Shuiguan Rd., Renwu Dist., Kaohsiung City 814, Taiwan (R.O.C.) Telephone: (07)371-1411
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
2
Table of contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors’ Review Report 4. Consolidated Balance Sheets 5. Consolidated Statements of Comprehensive Income 6. Consolidated Statements of Changes in Equity 7. Consolidated Statements of Cash Flows 8. Notes to the Consolidated Financial Statements (1) Company history (2) Approval date and procedures of the consolidated financial statements (3) New standards, amendments and interpretations adopted (4) Summary of significant accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty (6) Explanation of significant accounts (7) Related-party transactions (8) Pledged assets (9) Commitments and contingencies (10) Losses Due to Major Disasters (11) Subsequent Events (12) Other (13) Other disclosures (a) Information on significant transactions (b) Information on investees (c) Information on investment in mainland China (d) Major shareholders (14) Segment information |
Page |
|---|---|
| 1 2 3 4 5 6 7 8 8 8~10 10~11 11~12 12~50 50~58 58 58 59 59 59 60~65 66 66~67 67 68 |
3
==> picture [169 x 19] intentionally omitted <==
KPMG
台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw
Independent Auditors’ Review Report
To the Board of Directors Formosa Plastics Corporation:
Introduction
We have reviewed the accompanying consolidated balance sheets of Formosa Plastics Corporation (“ the Company”) and its subsidiaries (together referred to as “the Group”) as of September 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three months and nine months ended September 30, 2021 and 2020, as well as the changes in equity and cash flows for the nine months ended September 30, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. The management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect the total assets amounting to $27,352,172 thousand and $34,769,314 thousand, constituting 5.19% and 7.86% of the consolidated total assets; and the total liabilities amounting to $14,613,706 thousand and $15,948,386 thousand, constituting 10.27% and 10.64% of the consolidated total liabilities as of September 30, 2021 and 2020, respectively; as well as the total comprehensive income (loss) amounting to $1,263,867 thousand, $(198,203) thousand, $1,974,861 thousand and $(4,631,652) thousand, constituting 4.87%, (8.35)%, 2.95% and 16.27% of the consolidated total comprehensive income (loss) for the three months and nine months ended September 30, 2021 and 2020, respectively.
Furthermore, as stated in Note 6(f), the other equity accounted investments of the Group in its investee companies of $106,462,729 thousand and $100,058,010 thousand as of September 30, 2021 and 2020, respectively, and its equity in net earnings on these investee companies of $3,730,787 thousand, $618,500 thousand, $6,589,603 thousand and $950,338 thousand for the three months and nine months ended September 30, 2021 and 2020, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.
KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
3-1
Qualified Conclusion
Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of September 30, 2021 and 2020, and of its consolidated financial performance for the three months and nine months ended September 30, 2021 and 2020, as well as its consolidated cash flows for the nine months ended September 30, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
Other Matter
We did not review the financial statements of certain investee companies under the equity method of the Group. Those financial statements were reviewed by other auditors, whose review report has been furnished to us, and our conclusion, insofar as it relates to the amounts included for those, were based solely on the review report of other auditors. The financial statements of the investee companies reflect the total assets amounting to $105,003,430 thousand and $85,501,831 thousand, constituting 19.94% and 19.32% of the consolidated total assets as of September 30, 2021 and 2020, respectively, as well as the related shares of profit of associates and joint ventures accounted for using the equity method amounting to $3,093,340 thousand, $4,531,612 thousand, $12,118,250 thousand and $(427,712) thousand, constituting 13.74%, 40.53%, 18.60% and (3.82)% of the consolidated income before income tax for the three months and nine months then ended September 30, 2021 and 2020 respectively.
The engagement partners on the reviews resulting in this independent auditors’ review report are Hui-chih Kou and Chi-Lung Yu.
KPMG
Taipei, Taiwan (Republic of China) November 10, 2021
Notes to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
4
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards as of September 30, 2021 and 2020
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
September 30, 2021, December 31 and September 30, 2020 (Expressed in Thousands of New Taiwan Dollars)
| September 30, 2021 Assets Amount % Current assets: 1100 Cash and cash equivalents (Note 6(a)) $ 11,164,837 2 1110 Current financial assets at fair value through profit or loss (Note 6(b)) 3,814,798 1 1120 Current financial assets at fair value through other comprehensive income (Note 6(b)) 110,416,105 21 1150 Notes receivable (Notes 6(c)(r)) 4,916,226 1 1170 Accounts receivable, net (Notes 6(c)(r)) 12,250,415 2 1180 Accounts receivable-related parties (Notes 6(c)(r) and 7) 4,566,035 1 1200 Other receivables (Note 6(d)) 1,203,662 - 1210 Other receivables-related parties (Notes 6(d) and 7) 7,637,233 2 130X Inventories (Note 6(e)) 21,238,831 4 1470 Other current assets 4,743,908 1 Total current assets 181,952,050 35 Non-current assets: 1517 Financial assets at fair value through other comprehensive income-non-current (Note 6(b)) 24,155,179 5 1550 Investments accounted for using equity method (Note 6(f)) 211,466,159 40 1600 Property, plant and equipment (Note 6(g), 7 and 8) 95,098,739 18 1755 Right-of-use assets (Note 6(h)) 1,132,229 - 1780 Intangible assets 607,730 - 1840 Deferred tax assets 2,058,116 - 1900 Other non-current assets (Note 8) 10,091,642 2 Total non-current assets 344,609,794 65 Total assets $ 526,561,844 100 |
December 31, 2020 Amount % 14,145,110 3 3,888,883 1 102,218,948 21 2,148,261 1 10,372,878 2 3,439,213 1 936,148 - 6,499,202 1 16,681,271 4 5,305,846 1 165,635,760 35 18,647,715 4 193,979,093 40 86,785,954 18 1,147,126 - 590,274 - 2,859,857 1 9,634,644 2 313,644,663 65 479,280,423 100 |
September 30, 2020 Amount % 13,594,042 3 3,963,809 1 79,316,584 18 2,163,884 - 7,863,436 2 2,964,101 1 634,146 - 10,659,785 3 14,817,177 3 5,350,108 1 141,327,072 32 15,988,665 4 185,559,841 42 85,524,157 19 1,138,185 - 555,209 - 2,915,323 1 9,472,139 2 301,153,519 68 442,480,591 100 Liabilities and Equity Current liabilities: 2100 Short-term borrowings (Notes 6(i)) 2110 Short-term notes and bills payable (Note 6(j)) 2170 Accounts payable 2180 Accounts payable-related parties (Note 7) 2200 Other payables 2220 Other payables-related parties (Note 7) 2280 Current lease liabilities (Note 6(m)) 2321 Current portion of bonds payable (Note 6(l)) 2322 Current portion of long-term debts (Notes 6(k) and 8) 2399 Other current liabilities (Note 7) Total current liabilities Non-Current liabilities: 2530 Bonds payable (Note 6(l)) 2540 Long-term debts (Note 6(k) and 8). 2570 Deferred tax liabilities 2580 Non-current lease liabilities (Note 6(m)) 2622 Long-term accounts payable to related parties (Note 7) 2640 Net defined benefit liabilities-non-current 2670 Other non-current liabilities (Note 6(f)) Total non-current liabilities Total liabilities Equity (Note 6(p)): 3110 Common stock 3200 Capital surplus Retained earnings: 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings Total retained earnings 3400 Other components of equity Total equity Total liabilities and equity |
September 30, 2021 | December 31, 2020 | September 30, 2020 | ||
|---|---|---|---|---|---|---|---|
| Amount % |
Amount % |
Amount % |
|||||
| $ 3,940,345 1 9,798,563 2 6,034,345 1 8,912,196 2 7,551,175 1 1,454,143 - 23,787 - 6,246,570 1 - - 16,286,611 3 60,247,735 11 40,509,672 8 3,368,151 - 18,631,867 4 129,732 - 13,375,680 3 5,892,580 1 113,544 - 82,021,226 16 142,268,961 27 63,657,408 12 11,772,431 2 67,780,313 13 71,352,267 14 90,328,172 17 229,460,752 44 79,402,292 15 384,292,883 73 $ 526,561,844 100 |
15,356,724 3 16,996,824 4 6,012,635 1 7,102,565 1 3,481,665 1 1,705,923 - 21,452 - 2,898,401 1 2,000,000 - 12,678,838 3 68,255,027 14 38,012,054 8 1,569,776 - 17,703,674 4 121,923 - 14,396,540 3 6,560,931 2 124,358 - 78,489,256 17 146,744,283 31 63,657,408 13 11,742,124 2 65,791,185 14 68,879,676 14 55,559,015 12 190,229,876 40 66,906,732 14 332,536,140 69 479,280,423 100 |
23,091,858 5 18,994,371 4 4,429,268 1 4,345,814 1 2,127,662 1 1,355,653 - 29,654 - 1,648,446 - 2,160,383 1 12,371,694 3 70,554,803 16 39,259,487 9 1,196,897 - 17,222,811 4 123,220 - 14,708,630 3 6,680,562 2 98,719 - 79,290,326 18 149,845,129 34 63,657,408 14 11,743,300 3 65,791,185 15 68,879,676 16 44,940,868 10 179,611,729 41 37,623,025 8 292,635,462 66 442,480,591 100 |
See accompanying notes to consolidated financial statements.
5
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
For the three months and nine months ended September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)
| For the three months ended September 30, 2021 2020 Amount % Amount % 4000 Operating revenue (Notes 6(r) and 7) $ 66,936,398 100 46,174,862 100 5000 Operating costs (Notes 6(e)(g)(h)(n)(s) and 7) 50,035,153 75 39,756,857 86 Gross profit 16,901,245 25 6,418,005 14 Operating expenses (Notes 6(c)(g)(h)(n)(s) and 7): 6100 Selling expenses 2,075,608 3 1,449,665 3 6200 Administrative expenses 1,549,800 2 1,265,781 3 6300 Research and development expenses 473,413 1 346,429 1 6450 Expected credit loss (gain) 46,413 - (1,822) - Total operating expenses 4,145,234 6 3,060,053 7 Operating income 12,756,011 19 3,357,952 7 Non-operating income and expenses (Notes 6(f)(g)(m)(t) and 7): 7100 Interest income 55,989 - 80,004 - 7010 Other income 3,036,583 5 3,390,540 8 7020 Other gains and losses 27,311 - (530,656) (1) 7050 Finance costs (187,345) - (266,561) (1) 7060 Recognized share of profit of associates and joint ventures accounted for using equity method, net 6,824,127 10 5,150,112 11 Total non-operating income and expenses 9,756,665 15 7,823,439 17 Profit from continuing operations before tax 22,512,676 34 11,181,391 24 9300 Less: Income tax expenses (Note 6(o)) 3,197,558 5 830,616 2 Profit(Loss) 19,315,118 29 10,350,775 22 8300 Other comprehensive income (loss): (Note 6(o)(p)) 8310 Components of other comprehensive income (loss) that will not be reclassified to profit or loss 8316 Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income(loss) 5,395,922 8 (6,397,297) (14) 8320 Share of other comprehensive income of associates and joint ventures accounted for using equity method, components of other comprehensive income that will not be reclassified to profit or loss 1,414,811 2 (558,698) (1) 8349 Income tax related to components of other comprehensive income that will not be reclassified to profit or loss - - - - 6,810,733 10 (6,955,995) (15) 8360 Components of other comprehensive income (loss) that will be reclassified to profit or loss 8361 Exchange differences on translation of foreign financial statements (236,168) - (696,778) (2) 8370 Share of other comprehensive income of associates and joint ventures accounted for using equity method, components of other comprehensive income that will be reclassified to profit or loss (19,573) - (164,030) - 8399 Income tax related to components of other comprehensive income that will be reclassified to profit or loss (63,437) - 160,363 - Components of other comprehensive income that will be reclassified to profit or loss (192,304) - (1,021,171) (2) 8300 Other comprehensive income (loss) 6,618,429 10 (7,977,166) (17) 8500 Total comprehensive income (loss) $ 25,933,547 39 2,373,609 5 Before After Before After Basic earnings per share (Note 6(q)) $ 3.54 3.03 1.76 1.63 |
For the three months ended September 30, |
For the three months ended September 30, |
For the three months ended September 30, |
For the three months ended September 30, |
For the three months ended September 30, |
For the three months ended September 30, |
For the three months ended September 30, |
For the three months ended September 30, |
For the three months ended September 30, |
For the nine months ended September 30, 2021 2020 Amount % Amount % 199,191,244 100 131,178,144 100 143,608,961 72 114,174,964 87 55,582,283 28 17,003,180 13 6,233,833 3 4,245,080 3 4,019,532 2 3,464,715 3 1,178,827 1 1,025,097 1 93,006 - (2,061) - 11,525,198 6 8,732,831 7 44,057,085 22 8,270,349 6 175,019 - 309,491 - 3,114,138 1 3,471,886 3 (287,502) - (395,990) - (609,877) - (974,417) (1) 18,707,853 9 522,626 1 21,099,631 10 2,933,596 3 65,156,716 32 11,203,945 9 10,650,955 5 1,877,483 2 54,505,761 27 9,326,462 7 13,615,585 7 (27,849,063) (21) 1,616,436 1 (6,505,306) (5) - - - - 15,232,021 8 (34,354,369) (26) (2,742,791) (1) (3,251,396) (3) (173,357) - (251,264) - (179,687) - (56,500) - (2,736,461) (1) (3,446,160) (3) 12,495,560 7 (37,800,529) (29) 67,001,321 34 (28,474,067) (22) Before After Before After 10.24 8.56 1.76 1.47 |
For the nine months ended September 30, 2021 2020 Amount % Amount % 199,191,244 100 131,178,144 100 143,608,961 72 114,174,964 87 55,582,283 28 17,003,180 13 6,233,833 3 4,245,080 3 4,019,532 2 3,464,715 3 1,178,827 1 1,025,097 1 93,006 - (2,061) - 11,525,198 6 8,732,831 7 44,057,085 22 8,270,349 6 175,019 - 309,491 - 3,114,138 1 3,471,886 3 (287,502) - (395,990) - (609,877) - (974,417) (1) 18,707,853 9 522,626 1 21,099,631 10 2,933,596 3 65,156,716 32 11,203,945 9 10,650,955 5 1,877,483 2 54,505,761 27 9,326,462 7 13,615,585 7 (27,849,063) (21) 1,616,436 1 (6,505,306) (5) - - - - 15,232,021 8 (34,354,369) (26) (2,742,791) (1) (3,251,396) (3) (173,357) - (251,264) - (179,687) - (56,500) - (2,736,461) (1) (3,446,160) (3) 12,495,560 7 (37,800,529) (29) 67,001,321 34 (28,474,067) (22) Before After Before After 10.24 8.56 1.76 1.47 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 Amount % 46,174,862 100 39,756,857 86 6,418,005 14 1,449,665 3 1,265,781 3 346,429 1 (1,822) - 3,060,053 7 3,357,952 7 80,004 - 3,390,540 8 (530,656) (1) (266,561) (1) 5,150,112 11 7,823,439 17 11,181,391 24 830,616 2 10,350,775 22 (6,397,297) (14) (558,698) (1) - - (6,955,995) (15) (696,778) (2) (164,030) - 160,363 - (1,021,171) (2) (7,977,166) (17) 2,373,609 5 Before After |
2021 Amount % 199,191,244 100 143,608,961 72 55,582,283 28 6,233,833 3 4,019,532 2 1,178,827 1 93,006 - 11,525,198 6 44,057,085 22 175,019 - 3,114,138 1 (287,502) - (609,877) - 18,707,853 9 21,099,631 10 65,156,716 32 10,650,955 5 54,505,761 27 13,615,585 7 1,616,436 1 - - 15,232,021 8 (2,742,791) (1) (173,357) - (179,687) - (2,736,461) (1) 12,495,560 7 67,001,321 34 Before After 10.24 8.56 |
|||||||||
| Before | Before | Before 10.24 |
Before 1.76 |
||||||||
| $ 3.54 |
3.03 | 1.76 | 1.63 |
See accompanying notes to consolidated financial statements.
6
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
For the nine months ended September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
| Balance at January 1, 2020 Net Income for the period Other comprehensive income (loss) for the period, net of income tax Total comprehensive income (loss) for the period Appropriation and distribution of retained earnings: Legal reserve appropriated Special reserve appropriated Cash dividends of ordinary share Changes in equity of associates and joint ventures accounted for using equity method Other changes in capital surplus: Changes in equity of associates and joint ventures accounted for using equity method Other changes in capital surplus Balance at September 30, 2020 Balance at December 31,2020 Net Income for the period Other comprehensive income (loss) for the period, net of income tax Total comprehensive income (loss) for the period Appropriation and distribution of retained earnings: Legal reserve appropriated Special reserve appropriated Cash dividends of ordinary share Changes in equity of associates and joint ventures accounted for using equity method Other changes in capital surplus: Changes in equity of associates and joint ventures accounted for using equity method Other changes in capital surplus Balance at September 30, 2021 |
Equity attributable to owners of parent | Equity attributable to owners of parent | Equity attributable to owners of parent | Equity attributable to owners of parent | rest Gains (losses) on hedging instruments 779 - 47,375 47,375 - - - - - - 48,154 37,988 - (23,153) (23,153) - - - - - - 14,835 |
Total equity | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital | Capital surplus |
R | etained earnings Special reserve Unappropriate d retained earnings 63,968,902 72,320,189 - 9,326,462 - - - 9,326,462 - (3,732,416) 4,910,774 (4,910,774) - (28,009,259) - (53,334) - - - - 68,879,676 44,940,868 68,879,676 55,559,015 - 54,505,761 - - - 54,505,761 - (1,989,128) 2,472,591 (2,472,591) - (15,277,778) - 2,893 - - - - 71,352,267 90,328,172 |
Total | other equity inte | |||||||
| Exchange differences on translation of foreign financial statements (5,278,250) - (3,493,535) (3,493,535) - - - - - - (8,771,785) (9,603,060) - (2,713,308) (2,713,308) - - - - - - (12,316,368) |
Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income 80,701,025 - (34,354,369) (34,354,369) - - - - - - 46,346,656 76,471,804 - 15,232,021 15,232,021 - - - - - - 91,703,825 |
|||||||||||
| Ordinary shares |
Legal reserve |
Special reserve 63,968,902 - - - - 4,910,774 - - - - 68,879,676 68,879,676 - - - - 2,472,591 - - - - 71,352,267 |
||||||||||
| $ 63,657,408 - - - - - - - - - $ 63,657,408 $ 63,657,408 - - - - - - - - - $ 63,657,408 |
$ 63,657,408 | 11,724,498 | 62,058,769 | 349,153,320 | ||||||||
| - - |
- - |
- - |
9,326,462 (37,800,529) |
|||||||||
| - | - | - | (28,474,067) | |||||||||
| - - - - - - |
- - - - 5,415 13,387 |
3,732,416 - - - - - |
- - (28,009,259) (53,334) 5,415 13,387 |
|||||||||
| 11,743,300 | 65,791,185 | 292,635,462 | ||||||||||
| 11,742,124 | 65,791,185 | 332,536,140 | ||||||||||
| - - |
- - |
54,505,761 12,495,560 |
||||||||||
| - | - | 67,001,321 | ||||||||||
| - - - - 97 30,210 |
1,989,128 - - - - - |
- - (15,277,778) 2,893 97 30,210 |
||||||||||
| 11,772,431 | 67,780,313 | 384,292,883 |
See accompanying notes to consolidated financial statements.
7
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the nine-month periods ended September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
| Cash flows from operating activities: Income before income tax Adjustments: Adjustments to reconcile profit (loss): Depreciation expense Amortization expense Expected credit loss (gain) Interest expense Interest income Dividend income Share of profit of associates and joint ventures accounted for using equity method Gain on disposal of property, plant and equipment Net loss on financial assets at fair value through profit or loss Unrealized foreign exchange gain Total adjustments to reconcile (profit) loss Changes in operating assets and liabilities: Changes in operating assets: Notes receivable Accounts receivable Accounts receivable due from related parties Other receivables Other receivables due from related parties Inventories Other current assets Total changes in operating assets Changes in operating liabilities: Accounts payable Accounts payable to related parties Other payables Other payables to related parties Other current liabilities Net defined benefit liability Total changes in operating liabilities Total changes in operating assets and liabilities Total adjustments Cash inflow generated from operations Interest received Dividends received Interest paid Income taxes paid Net cash flows from operating activities Cash flows from (used in) investing activities: Acquisition of financial assets at fair value through other comprehensive income Proceeds from capital reduction of financial assets at fair value through other comprehensive income Acquisition of investments accounted for using equity method Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Acquisition of intangible assets (Increase)Decrease in other receivables due from related parties Increase in other non-current assets Net cash flows used in investing activities Cash flows from (used in) financing activities: Increase in short-term borrowings Decrease in short-term borrowings (Decrease)Increase in short-term notes and bills payable Proceeds from issuing bonds Repayments of bonds Proceeds from long-term debt Repayments of long-term debt Decrease in due to related parties (recognized as other payables-related parties) Payment of lease liabilities Decrease in other non-current liabilities Cash dividends paid Net cash flows (used in) from financing activities Effect of exchange rate changes on cash and cash equivalents Net decrease in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
For the nine-month periods ended September 30, 2021 2020 $ 65,156,716 11,203,945 5,462,972 5,365,611 714,388 347,901 93,006 (2,061) 609,877 974,417 (175,019) (309,491) (2,998,842) (3,357,806) (18,707,853) (522,626) (7,172) (8,301) 74,085 80,547 (130,129) (36,878) (15,064,687) 2,531,313 (2,767,965) 420,806 (1,840,273) (441,199) (1,126,823) 597,915 (276,041) 368,387 90,813 (275,760) (4,786,994) 3,309,536 561,938 (1,881,698) (10,145,345) 2,097,987 21,709 213,832 1,809,632 (2,317,632) (99,203) 436,470 (251,780) (1,087,332) 3,607,774 (312,220) (668,352) (230,144) 4,419,780 (3,297,026) (5,725,565) (1,199,039) (20,790,252) 1,332,274 44,366,464 12,536,219 175,003 303,972 5,258,401 11,694,506 (608,138) (971,590) (4,550,937) (1,953,281) 44,640,793 21,609,826 (91,000) - - 12,500 (1,387,981) - (14,449,161) (5,987,161) 26,652 13,829 (61,753) (171,063) (1,220,301) 4,407,605 (1,138,913) (2,151,777) (18,322,457) (3,876,067) 159,423,343 256,577,635 (170,832,066) (253,734,871) (7,200,000) 4,000,000 7,500,000 8,350,000 (1,650,000) - 1,834,214 1,189,939 (2,000,000) (4,435,919) (417,919) (6,131,284) (24,854) (28,453) (47,821) (112,607) (15,280,113) (28,011,235) (28,695,216) (22,336,795) (603,393) 31,126 (2,980,273) (4,571,910) 14,145,110 18,165,952 $ 11,164,837 13,594,042 |
For the nine-month periods ended September 30, 2021 2020 $ 65,156,716 11,203,945 5,462,972 5,365,611 714,388 347,901 93,006 (2,061) 609,877 974,417 (175,019) (309,491) (2,998,842) (3,357,806) (18,707,853) (522,626) (7,172) (8,301) 74,085 80,547 (130,129) (36,878) (15,064,687) 2,531,313 (2,767,965) 420,806 (1,840,273) (441,199) (1,126,823) 597,915 (276,041) 368,387 90,813 (275,760) (4,786,994) 3,309,536 561,938 (1,881,698) (10,145,345) 2,097,987 21,709 213,832 1,809,632 (2,317,632) (99,203) 436,470 (251,780) (1,087,332) 3,607,774 (312,220) (668,352) (230,144) 4,419,780 (3,297,026) (5,725,565) (1,199,039) (20,790,252) 1,332,274 44,366,464 12,536,219 175,003 303,972 5,258,401 11,694,506 (608,138) (971,590) (4,550,937) (1,953,281) 44,640,793 21,609,826 (91,000) - - 12,500 (1,387,981) - (14,449,161) (5,987,161) 26,652 13,829 (61,753) (171,063) (1,220,301) 4,407,605 (1,138,913) (2,151,777) (18,322,457) (3,876,067) 159,423,343 256,577,635 (170,832,066) (253,734,871) (7,200,000) 4,000,000 7,500,000 8,350,000 (1,650,000) - 1,834,214 1,189,939 (2,000,000) (4,435,919) (417,919) (6,131,284) (24,854) (28,453) (47,821) (112,607) (15,280,113) (28,011,235) (28,695,216) (22,336,795) (603,393) 31,126 (2,980,273) (4,571,910) 14,145,110 18,165,952 $ 11,164,837 13,594,042 |
|
|---|---|---|---|
| 2021 $ 65,156,716 5,462,972 714,388 93,006 609,877 (175,019) (2,998,842) (18,707,853) (7,172) 74,085 (130,129) (15,064,687) (2,767,965) (1,840,273) (1,126,823) (276,041) 90,813 (4,786,994) 561,938 (10,145,345) 21,709 1,809,632 (99,203) (251,780) 3,607,774 (668,352) 4,419,780 (5,725,565) (20,790,252) 44,366,464 175,003 5,258,401 (608,138) (4,550,937) 44,640,793 (91,000) - (1,387,981) (14,449,161) 26,652 (61,753) (1,220,301) (1,138,913) (18,322,457) 159,423,343 (170,832,066) (7,200,000) 7,500,000 (1,650,000) 1,834,214 (2,000,000) (417,919) (24,854) (47,821) (15,280,113) (28,695,216) (603,393) (2,980,273) 14,145,110 $ 11,164,837 |
|||
| 5,365,611 347,901 (2,061) 974,417 (309,491) (3,357,806) (522,626) (8,301) 80,547 (36,878) |
|||
| 2,531,313 | |||
| 420,806 (441,199) 597,915 368,387 (275,760) 3,309,536 (1,881,698) |
|||
| 2,097,987 | |||
| 213,832 (2,317,632) 436,470 (1,087,332) (312,220) (230,144) |
|||
| (3,297,026) | |||
| (1,199,039) | |||
| 1,332,274 | |||
| 12,536,219 303,972 11,694,506 (971,590) (1,953,281) |
|||
| 21,609,826 | |||
| - 12,500 - (5,987,161) 13,829 (171,063) 4,407,605 (2,151,777) |
|||
| (3,876,067) | |||
| 256,577,635 (253,734,871) 4,000,000 8,350,000 - 1,189,939 (4,435,919) (6,131,284) (28,453) (112,607) (28,011,235) |
|||
| (22,336,795) | |||
| 31,126 | |||
| (4,571,910) 18,165,952 |
|||
| 13,594,042 |
See accompanying notes to consolidated financial statements.
8
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES
Notes to the Consolidated Financial Statements
September 30, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
Formosa Plastics Corporation (the “Company”) was incorporated on November 5, 1954, and established its factories in Kaohsiung City. The Company and its subsidiaries (the “ Group” ) engages in the manufacture and sale of plastic raw materials, chemical fibers, and petrochemical products. The Company has gone through several capital increases and established many divisions, and become a well-diversified enterprise.
(2) Approval date and procedures of the consolidated financial statements:
The accompanying consolidated financial statements of the Group as of and for the three months and nine months ended 2021 were authorized for issue by the board of directors on November 10, 2021.
(3) New standards, amendments and interpretations adopted:
- (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.
The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:
-
●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”
-
●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform— Phase 2”
-
●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”
-
(b) The impact of IFRS issued by the FSC but not yet effective
The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:
-
-
-
●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”
-
-
-
●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”
-
●Annual Improvements to IFRS Standards 2018–2020
-
●Amendments to IFRS 3 “Reference to the Conceptual Framework”
(Continued)
9
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
| Standards or Interpretations Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” Amendments to IAS 1 “Disclosure of Accounting Policies” Amendments to IAS 8 “Definition of Accounting Estimates” |
Content of amendment Effective date per IASB The amendments aim to promote consistency in applying the requirements by helping companies determine whether, in the statement of balance sheet, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current. The amendments include clarifying the classification requirements for debt a company might settle by converting it into equity. January 1, 2023 The key amendments to IAS 1 include: ●requiring companies to disclose their material accounting policies rather than their significant accounting policies; ●clarifying that accounting policies related to immaterial transactions, other events or conditions are themselves immaterial and as such need not be disclosed; and ●clarifying that not all accounting policies that relate to material transactions, other events or conditions are themselves material to a company’s financial statements. January 1, 2023 The amendments introduce a new definition for accounting estimates: clarifying that they are monetary amounts in the financial statements that are subject to measurement uncertainty. The amendments also clarify the relationship between accounting policies and accounting estimates by specifying that a company develops an accounting estimate to achieve the objective set out by an accounting policy. January 1, 2023 |
|---|---|
(Continued)
10
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.
The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:
-
●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”
-
●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”
-
●Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”
(4) Summary of significant accounting policies:
(a) Statement of compliance
These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.
Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended 31, 2020. For the related information, please refer to note 4 of the consolidated financial statements for the year ended December 31, 2020.
-
(b) Basis of consolidation
-
(i) List of subsidiaries in the consolidated interim financial statements:
| Investor | Name of subsidiaries | Business activity |
Percentage of Ownership (%) September 30, 2021 December 31, 2020 September 30, 2020 Note % 100 % 100 % 100 % 100 % 100 % 100 (Note 1) % - % - % 100 (Note 1.2) % 100 % 100 % 100 % 100 % 100 % 100 |
Percentage of Ownership (%) September 30, 2021 December 31, 2020 September 30, 2020 Note % 100 % 100 % 100 % 100 % 100 % 100 (Note 1) % - % - % 100 (Note 1.2) % 100 % 100 % 100 % 100 % 100 % 100 |
|---|---|---|---|---|
| September 30, 2021 |
December 31, 2020 % 100 % 100 % - % 100 % 100 |
|||
| The Company The Company The Company Formosa Plastics Corporation (Cayman) Limited Formosa Industries (Hong Kong) Limited |
Formosa Plastics Corporation (Cayman) Limited Formosa Industries Corporation U.S.A Formosa Plastics International (Cayman) Limited Formosa Industries (Hong Kong) Limited Formosa Industries (Ningbo) Co., Ltd. |
Investment High Density Polyethylene Investment Investment Plastics |
% 100 % 100 % - % 100 % 100 |
(Continued)
11
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Investor | Name of subsidiaries | Business activity |
Percentage of Ownership (%) September 30, 2021 December 31, 2020 September 30, 2020 Note % 100 % 100 % 100 |
Percentage of Ownership (%) September 30, 2021 December 31, 2020 September 30, 2020 Note % 100 % 100 % 100 |
|---|---|---|---|---|
| September 30, 2021 |
December 31, 2020 % 100 |
|||
| Formosa Industries (Hong Kong) Limited |
Formosa Electronic (Ningbo) Co., Ltd. |
Electronics | % 100 |
Note1: The immaterial subsidiaries’ financial statements for the nine-month periods ended September 30, 2021 and 2020 have not been reviewed by independent auditors.
Note2: Formosa Plastics International (Cayman) Limited was liquidated on November 19, 2020.
(ii) Subsidiary not included in the consolidated financial statements: None.
(c) Employee Benefits
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events.
(d) Income Tax
The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.
Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate as forecasted by the management. and allocated to current and deferred taxes based on its proportionate size).
For a change in tax rate that is substantively enacted in an interim period, the effect of the change immediately should be recognized in the interim period in which the change occurs.
Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled and recognized directly in equity or other comprehensive income as tax expense.
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:
The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Except for the following, the preparation of the consolidated interim financial statements, estimates and underlying assumptions were reviewed on an ongoing basis in are in conformity with the consolidated financial statements for the year ended December 31, 2020. For related information, please refer to note 5 of the 2020 consolidated financial statements.
(Continued)
12
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The accounting policies involved significant judgments and the information that have significant effect on the amounts recognized in the consolidated financial statements are as below:
- (a) Judgment of whether the Group has substantive control over Formosa Petrochemical Corporation
The Group holds 28.56% outstanding ordinary shares of Formosa Petrochemical Corporation, who has a total number of 15 directors in its board, including 2 seats representing the Group. Although the Group is the biggest shareholder of Formosa Petrochemical Corporation, the Group does not have definite control on its overall operating related activities. Therefore, it is determined that the Group has no control over Formosa Petrochemical Corporation.
- (b) Judgment of whether the Group has substantive control over Formosa Heavy Industries Corporation
The Group holds 32.92% outstanding ordinary shares of Formosa Heavy Industries Corporation, who has a total number of 7 directors in its board, with the Group obtaining none of the seats, but having only one supervisor serving as its representative. Although the Group is the biggest shareholder of Formosa Heavy Industries Corporation, the Group does not have definite control on its overall operating related activities. Therefore, it is determined that the Group has no control over Formosa Heavy Industries Corporation.
- (c) Judgment of whether the Group has substantive control over Sky Dragon Investments Limited
The Group holds 50.00% outstanding shares of Sky Dragon Investments Limited, which has only 1 director who is not connected with the Group. Although the Group is the biggest shareholder of Sky Dragon Investments Limited, the Group does not have definite control on its overall operating related activities. Therefore, it is determined that the Group has no control over Sky Dragon Investments Limited.
(6) Explanation of significant accounts:
Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2020. Please refer to Note 6 of the 2020 annual consolidated financial statements
(a) Cash and cash equivalents
| Cash on hand Bank deposit Cash equivalents Cash equivalents-Time deposits Repurchase bonds |
September 30, 2021 $ 287 3,386,355 7,778,195 - $ 11,164,837 |
December 31, 2020 312 4,051,549 9,214,840 878,409 14,145,110 |
September 30, 2020 |
|---|---|---|---|
| 546 2,245,599 10,453,533 894,364 |
|||
| 13,594,042 |
(Continued)
13
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(b) Financial assets at fair value through profit or loss and other comprehensive income
| September 30, 2021 December 31, 2020 (i) Mandatorily at FVTPL Private fund $ 3,814,798 3,888,883 Please refer to Notes 6(t) for amount of remeasurement at FVTPL. September 30, 2021 December 31, 2020 (ii) Equity investments at fair value through other comprehensive income Listed stocks $ 110,416,105 102,218,948 Non-listed stocks 5,776,346 4,708,593 Non-domestic stocks 18,378,833 13,939,122 Total $ 134,571,284 120,866,663 |
September 30, 2020 |
|---|---|
| 3,963,809 | |
| September 30, 2020 |
|
| 79,316,584 4,062,824 11,925,841 |
|
| 95,305,249 |
Equity investments at fair value through other comprehensive income.
The Group designated the investments shown above as equity instruments at fair value through other comprehensive income because these equity instruments represent those investments that the Group intends to hold for long-term for strategic purposes.
On July 1, 2020, Guangyuan Investment Corp., a non-listed (cabinet) company, reduced its capital by 25%, resulting in the Group to receive the amount of $12,500 thousand on July 30, 2020, with its shareholding ratio remains unchanged.
On May 12, 2021, the Group approved to obtain 1,300 thousand shares of PuriBlood Medical Co., Ltd., a domestic non-listed (cabinet) company, at a par value of $70 per share, amounting to $91,000 thousand, with the shareholding ratio of 9.14%.
No strategic investments were disposed as of September 30, 2021 and 2020, and there were no transfers of any cumulative gain or loss within equity relating to these investments.
- (c) Notes receivable, accounts receivable and other receivables:
| Notes receivable from operating activities Accounts receivable (including related parties) Less : allowance for doubtful receivables |
September 30, 2021 $ 4,916,226 16,910,940 (94,490) $ 21,732,676 |
December 31, 2020 2,148,261 13,813,715 (1,624) 15,960,352 |
September 30, 2020 2,163,884 10,828,664 (1,127) 12,991,421 |
|---|---|---|---|
(Continued)
14
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables on September 30, 2021, December 31 and September 30, 2020. To measure the expected credit losses, accounts receivables have been grouped based on shared credit risk characteristics and the days past due, as well as the incorporated forwardlooking information. The loss allowance provision were determined as follows:
| Current 1 to 30 days past due 31 to 60 days past due More than 61 days past due Current 1 to 30 days past due 31 to 60 days past due More than 61 days past due Current 1 to 30 days past due 31 to 60 days past due More than 61 days past due |
September 30, 2021 | September 30, 2021 | |
|---|---|---|---|
| Gross carrying amount Weighted- average loss rate $ 20,736,640 0.143% 932,745 2.887% 122,685 18.758% 35,096 42.284% $ 21,827,166 December 31, 2020 |
Loss allowance provision |
||
| 29,709 26,928 23,013 14,840 |
|||
| 94,490 | |||
| Loss allowance provision |
|||
| 80 1,309 234 1 |
|||
| 1,624 | |||
| Weighted- average loss rate 0.001% 0.194% 1.502% 3.091% |
Loss allowance provision |
||
| 49 829 248 1 |
|||
| 1,127 |
(Continued)
15
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The movement of the allowance for doubtful receivable was as follows:
| Beginning balance Impairment losses recognized Impairment losses reversed Foreign exchange gains Ending balance |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|
| 2021 $ 1,624 93,006 - (140) $ 94,490 |
2020 3,188 - (2,061) - 1,127 |
The Group entered into a factoring and financing agreement (without-recourse) with a financial institution. According to the contract, the net accounts receivable that have matured but are still uncollected will be paid by the financial institution, except for those affected by trade disputes. As of September 30, 2021, the outstanding accounts receivable factoring transaction between the Group and the financial institution was as follows:
| KC de Mexico | September 30, 2021 | September 30, 2021 | |||
|---|---|---|---|---|---|
| Purchaser | Factoring Balance Factoring Line USD 1,165,200 USD 4,991,217 |
Advanced Amount - |
Range of Interest Rate Guarantee project - None |
||
| CITIBANK |
(d) Other receivables
| Other receivables—loans to related parties Other receivables—related parties Other receivables |
September 30, 2021 $ 5,712,426 1,924,807 1,203,662 $ 8,840,895 |
December 31, 2020 4,492,125 2,007,077 936,148 7,435,350 |
September 30, 2020 |
|---|---|---|---|
| 8,584,356 2,075,429 634,146 |
|||
| 11,293,931 |
As of September 30, 2021, December 31 and September 30, 2020, the aging analysis of other receivables were not recognized which estimated by the Group.
(e) Inventories
| Finished goods Work in process Raw materials Supplies Machinery and accessories in process Others |
September 30, 2021 $ 11,788,215 1,939,899 4,160,682 282,328 3,056,589 11,118 $ 21,238,831 |
December 31, 2020 8,834,651 1,407,913 3,358,022 294,201 2,775,208 11,276 16,681,271 |
September 30, 2020 |
|---|---|---|---|
| 7,795,519 1,244,985 2,339,628 696,963 2,690,879 49,203 |
|||
| 14,817,177 |
(Continued)
16
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Change of net realizable value of inventories:
| Gain from recovery of inventories |
For the three months ended September 30, 2021 2020 $ (39,791) (103,581) |
For the nine months ended September 30, |
For the nine months ended September 30, |
|
|---|---|---|---|---|
| 2021 $ (39,791) |
2021 (127,805) |
2020 (769,908) |
||
The changes in net realizable value of the above inventories have been recognized as cost of goods sold.
- (f) Investments accounted for using equity method
The components of the investments accounted for using equity method were as follows:
| Associates Formosa Petrochemical Corporation Formosa Plastics Corp., U.S.A. Formosa Heavy Industries Corp. Sky Dragon Investments Limited Mai Liao Power Corp. Formosa Sumco Technology Corporation Formosa Transportation Corp. Formosa Fairway Corp. Yi-Jih Development Corp. Ya Tai Development Corp. Formosa Automobile Corporation Wha Ya Park Management Consulting Corporation Ltd. Formosa Environmental Technology Corporation Formosa Resources Corporation Formosa Plastics Construction Corporation Formosa Group (Cayman) Limited Formosa Olefins, L.L.C. Lolita Packaging, L.L.C. Joint ventures Formosa Asahi Spandex Co., Ltd. Formosa Daikin Advanced Chemical Co., Ltd. Formosa Mitsui Advanced Chemical Co., Ltd. Formosa Tokuyama Advanced Chemicals Co., Ltd. |
September 30, 2021 $ 99,042,895 64,024,126 7,146,841 4,374,606 12,567,737 5,960,535 1,204,510 53,705 19,696 17,956 412,564 3,032 228,959 7,085,754 581,770 656,844 4,810,254 - 1,398,573 1,323,940 91,042 460,820 $ 211,466,159 |
December 31, 2020 87,874,676 61,291,795 7,017,408 4,723,141 12,415,495 5,912,495 1,136,716 68,246 20,159 18,098 259,334 3,029 227,327 6,169,287 568,402 649,229 2,892,722 108,322 1,288,207 1,210,071 - 124,934 193,979,093 |
September 30, 2020 |
|---|---|---|---|
| 79,678,050 62,281,272 7,144,523 4,696,540 11,701,242 5,823,781 1,111,923 75,287 63,681 18,138 262,086 2,539 226,649 6,616,015 70,115 660,686 2,566,979 139,820 1,251,504 1,169,011 - - |
|||
| 185,559,841 |
(Continued)
17
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The Group’s shares of net income (loss) of associates and joint ventures were as follows:
| Associates Formosa Petrochemical Corporation Formosa Plastics Corp., U.S.A. Formosa Heavy Industries Corp. Sky Dragon Investment Limited Mai Liao Power Corp. Formosa Sumco Technology Corporation Formosa Transportation Corp. Formosa Fairway Corp. Yi-Jih Development Corp. Ya Tai Development Corp. Formosa Automobile Corporation Wha Ya Park Management Consulting Corporation Ltd. Formosa Environmental Technology Corporation Formosa Resources Corporation Formosa Plastics Construction Corporation Formosa Group (Cayman) Limited Formosa Olefins, L.L.C. Lolita Packaging, L.L.C. |
For the three months ended September 30, |
For the three months ended September 30, |
|---|---|---|
| 2021 $ 2,969,116 2,494,200 31,134 (65,552) 85,217 124,224 19,868 (3,239) (1) (45) 55,865 1 452 4,744 (2,477) 10,328 1,062,583 (41,006) |
2020 |
(Continued)
18
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Joint ventures Formosa Asahi Spandex Co., Ltd. Formosa Daikin Advanced Chemical Co., Ltd. Formosa Mitsui Advanced Chemical Co., Ltd. Formosa Tokuyama Advanced Chemicals Co., Ltd. |
For the three months ended September 30, |
For the three months ended September 30, |
For the nine months ended September 30, |
For the nine months ended September 30, |
|
|---|---|---|---|---|---|
| 2021 $ 58,902 32,184 3,916 (16,287) $ 6,824,127 |
2020 | 2021 160,992 113,869 (11,632) (39,114) 18,707,853 |
2020 | ||
| 11,086 50,073 (7,431) - 5,150,112 |
19,173 150,377 (29,887) - |
||||
| 522,626 |
-
(i) Associates
-
1) The information of the major associate of the investments accounted for using the equity method was as follows:
| Associates Formosa Petrochemical Corporation Formosa Plastics Corp., U.S.A. |
Relationship | Registration Country |
Percentage of ownership | Percentage of ownership |
|---|---|---|---|---|
| September 30, 2021 |
December 31, 2020 September 30, 2020 % 28.56 % 28.56 % 22.66 % 22.66 |
|||
| Formosa Petrochemical Corporation, the supplier of raw materials for the Group, engages in the manufacturing and sales of petroleum products and petrochemical raw materials. Formosa Plastics Corp., U.S.A, engages in the manufacturing and sales of oil, plastic raw materials, and petrochemical raw materials, and is also the sales target of the Group. |
Taiwan U.S.A |
% 28.56 % 22.66 |
The fair value of investments in publicly traded stocks of the major associate was as follows:
| Formosa Petrochemical Corporation |
September 30, 2021 $ 269,878,462 |
December 31, 2020 271,510,791 |
September 30, 2020 |
|---|---|---|---|
| 217,643,921 |
(Continued)
19
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The aggregated financial information of the major associate was as follows:
The financial information of Formosa Petrochemical Corporation was as follows:
| September 30, 2021 Current assets $ 272,502,030 Non-current assets 169,798,722 Current liabilities (51,468,059) Non-current liabilities (38,834,108) Net asset $ 351,998,585 Net asset contributed to non-controlling interest of Formosa Petrochemical Corporation $ 4,380,725 Net asset contributed to Formosa Petrochemical Corporation $ 347,617,860 For the three months ended September 30, 2021 2020 Revenue $ 164,005,347 93,951,631 Net (loss) income $ 10,281,145 15,812,459 Other comprehensive income (loss) 2,828,778 (3,258,441) Total comprehensive income (loss) $ 13,109,923 12,554,018 Comprehensive loss allocated to non-controlling interest of Formosa Petrochemical Corporation $ (10,283) (122,462) Comprehensive income (loss) allocated to Formosa Petrochemical Corporation $ 13,120,206 12,676,480 |
September 30, 2021 Current assets $ 272,502,030 Non-current assets 169,798,722 Current liabilities (51,468,059) Non-current liabilities (38,834,108) Net asset $ 351,998,585 Net asset contributed to non-controlling interest of Formosa Petrochemical Corporation $ 4,380,725 Net asset contributed to Formosa Petrochemical Corporation $ 347,617,860 For the three months ended September 30, 2021 2020 Revenue $ 164,005,347 93,951,631 Net (loss) income $ 10,281,145 15,812,459 Other comprehensive income (loss) 2,828,778 (3,258,441) Total comprehensive income (loss) $ 13,109,923 12,554,018 Comprehensive loss allocated to non-controlling interest of Formosa Petrochemical Corporation $ (10,283) (122,462) Comprehensive income (loss) allocated to Formosa Petrochemical Corporation $ 13,120,206 12,676,480 |
September 30, 2021 Current assets $ 272,502,030 Non-current assets 169,798,722 Current liabilities (51,468,059) Non-current liabilities (38,834,108) Net asset $ 351,998,585 Net asset contributed to non-controlling interest of Formosa Petrochemical Corporation $ 4,380,725 Net asset contributed to Formosa Petrochemical Corporation $ 347,617,860 For the three months ended September 30, 2021 2020 Revenue $ 164,005,347 93,951,631 Net (loss) income $ 10,281,145 15,812,459 Other comprehensive income (loss) 2,828,778 (3,258,441) Total comprehensive income (loss) $ 13,109,923 12,554,018 Comprehensive loss allocated to non-controlling interest of Formosa Petrochemical Corporation $ (10,283) (122,462) Comprehensive income (loss) allocated to Formosa Petrochemical Corporation $ 13,120,206 12,676,480 |
December 31, 2020 September 30, 2020 215,309,819 182,911,613 165,613,297 165,737,067 (28,887,601) (24,879,786) (39,408,447) (39,748,419) 312,627,068 284,020,475 4,525,709 4,614,817 308,101,359 279,405,658 For the nine months ended September 30, 2021 2020 439,227,658 311,412,518 41,758,517 (2,864,530) 3,242,076 (20,544,067) 45,000,593 (23,408,597) (137,969) (215,710) 45,138,562 (23,192,887) |
|---|---|---|---|
| 2020 | 2021 439,227,658 41,758,517 3,242,076 45,000,593 (137,969) 45,138,562 |
||
| 93,951,631 |
(Continued)
20
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Beginning balance of investments in major associate at January 1 Total comprehensive income (loss) allocated to the Company Dividend Received Share of net assets of affiliates as of September 30 Add: share premium acquired not according to holding percentage Add: Net adjustment Total carrying amount of equity of the major associate as of September 30 |
For the nine months ended September 30, 2021 2020 $ 87,874,676 94,112,087 12,770,353 (6,496,512) (1,605,124) (7,889,592) 99,039,905 79,725,983 97 5,401 2,893 (53,334) $ 99,042,895 79,678,050 |
|---|---|
| 2021 $ 87,874,676 12,770,353 (1,605,124) 99,039,905 97 2,893 $ 99,042,895 |
The financial information of Formosa Plastics Corp., U.S.A. was as follows:
| September 30, 2021 Current assets $ 98,272,985 Non-current assets 248,309,006 Current liabilities (19,539,879) Non-current liabilities (34,446,552) Net asset $ 292,595,560 Net asset contributed to non-controlling interest of Formosa Plastics Corp., U.S.A. $ 10,013,894 Net asset contributed to Formosa Plastics Corp., U.S.A. $ 282,581,666 For the three months ended September 30, 2021 2020 Revenue $ 53,764,252 24,264,679 Net income (loss) $ 12,711,767 (1,970,165) Other comprehensive loss (92,373) (5,076,825) Total comprehensive income (loss) $ 12,619,394 (7,046,990) Comprehensive income allocated to non-controlling interest of Formosa Plastics Corp., U.S.A. $ 1,703,589 418,019 |
September 30, 2021 Current assets $ 98,272,985 Non-current assets 248,309,006 Current liabilities (19,539,879) Non-current liabilities (34,446,552) Net asset $ 292,595,560 Net asset contributed to non-controlling interest of Formosa Plastics Corp., U.S.A. $ 10,013,894 Net asset contributed to Formosa Plastics Corp., U.S.A. $ 282,581,666 For the three months ended September 30, 2021 2020 Revenue $ 53,764,252 24,264,679 Net income (loss) $ 12,711,767 (1,970,165) Other comprehensive loss (92,373) (5,076,825) Total comprehensive income (loss) $ 12,619,394 (7,046,990) Comprehensive income allocated to non-controlling interest of Formosa Plastics Corp., U.S.A. $ 1,703,589 418,019 |
September 30, 2021 Current assets $ 98,272,985 Non-current assets 248,309,006 Current liabilities (19,539,879) Non-current liabilities (34,446,552) Net asset $ 292,595,560 Net asset contributed to non-controlling interest of Formosa Plastics Corp., U.S.A. $ 10,013,894 Net asset contributed to Formosa Plastics Corp., U.S.A. $ 282,581,666 For the three months ended September 30, 2021 2020 Revenue $ 53,764,252 24,264,679 Net income (loss) $ 12,711,767 (1,970,165) Other comprehensive loss (92,373) (5,076,825) Total comprehensive income (loss) $ 12,619,394 (7,046,990) Comprehensive income allocated to non-controlling interest of Formosa Plastics Corp., U.S.A. $ 1,703,589 418,019 |
December 31, 2020 September 30, 2020 80,388,030 63,913,270 253,057,520 252,816,316 (23,145,830) (12,492,464) (32,655,356) (23,007,324) 277,644,364 281,229,798 7,132,376 6,718,246 270,511,988 274,511,552 For the nine months ended September 30, 2021 2020 129,763,439 72,268,011 21,350,824 (2,556,116) (6,226,893) (9,365,598) 15,123,931 (11,921,714) 3,064,759 814,743 |
|---|---|---|---|
| 2020 | 2021 129,763,439 21,350,824 (6,226,893) 15,123,931 3,064,759 |
||
| 24,264,679 |
(Continued)
21
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| For the three months ended | For the three months ended | For the nine months ended | For the nine months ended | |||
|---|---|---|---|---|---|---|
| September 30, | September 30, | |||||
| 2021 | 2020 | 2021 | 2020 | |||
| Comprehensive | ||||||
| income (loss) | ||||||
| allocated to | ||||||
| Formosa Plastics | ||||||
| Corp., U.S.A. | $ | 10,915,805 | (7,465,009) | 12,059,172 | (12,736,457) | |
| For the nine months ended | ||||||
| September 30 | ||||||
| 2021 | 2020 | |||||
| Beginning balance of investments in major associate at | $ | 61,291,795 | 65,167,060 | |||
| January 1 | ||||||
| Total comprehensive | income allocated to the Group | 2,732,331 | (2,885,788) | |||
| Total carrying amount of equity of the major associate as of | ||||||
| September 30 | $ | 64,024,126 | 62,281,272 |
2) The Group’s financial information for investments accounted for using the equity method that are individually insignificant was as follows:
| September 30, 2021 Carrying amount of individually insignificant associates’ equity $ 45,124,763 For the three months ended September 30, 2021 2020 Attributable to the Group: Net income $ 1,282,096 1,184,674 Other comprehensive income (loss) 563,705 172,200 Total comprehensive income $ 1,845,801 1,356,874 |
September 30, 2021 |
September 30, 2021 |
December 31, 2020 September 30, 2020 42,189,410 41,180,004 For the nine months ended September 30, 2021 2020 2,521,355 1,867,102 108,050 (1,140,251) 2,629,405 726,851 |
|
|---|---|---|---|---|
| 2020 | 2021 2,521,355 108,050 2,629,405 |
|||
| 1,184,674 172,200 |
||||
| 1,356,874 |
3) On March 10, 2021, the Group participated in the capital increase by cash of Formosa Resources Corporation, an associate owned by the Group, with the total investment amounting to USD31,250 thousand (equivalent to $884,531 thousand) based on its original shareholding ratio of 25%.
(Continued)
22
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- 4) The Group invested in “Lolita Packaging, L.L.C” (an investee accounted for using the equity method) and recognized the losses of $41,006 thousand and $132,083 thousand for the three months and the nine months ended September 30, 2021, respectively. As of September 30, 2021, the Group’ s cumulative losses from the above investment had already exceeded the book value by $25,226 thousand as the Group intends to support this investee company, resulting in the Group to reclassify the investment to other noncurrent liabilities.
(ii) Joint ventures
- 1) The Group’ s financial information for investments in individually insignificant joint venture accounted for using equity method at the reporting date was as follows. This financial information is included in the consolidated financial statements.
| September 30, 2021 Individually insignificant joint venture $ 3,274,375 For the three months ended September 30, 2021 2020 Attributable to the Group: Net income $ 78,715 53,728 Other comprehensive loss (477) (169) Total comprehensive income $ 78,238 53,559 |
September 30, 2021 Individually insignificant joint venture $ 3,274,375 For the three months ended September 30, 2021 2020 Attributable to the Group: Net income $ 78,715 53,728 Other comprehensive loss (477) (169) Total comprehensive income $ 78,238 53,559 |
September 30, 2021 |
September 30, 2021 |
December 31, 2020 September 30, 2020 2,623,212 2,420,515 For the nine months ended September 30, 2021 2020 224,115 139,663 (9) (207) 224,106 139,456 |
|
|---|---|---|---|---|---|
| 2021 $ 78,715 (477) $ 78,238 |
2020 | 2021 224,115 (9) 224,106 |
-
2) On May 12, 2021, the Group participated in the cash capital increase of Formosa Tokuyama Co., Ltd., an joint venture owned by the Group, with the total investment amounting to $375,000 thousand based on its original shareholding ratio of 50%.
-
3) On July 12, 2021, the Group participated in the cash capital increase of Formosa Mitsui Advanced Chemical Co., Ltd., an joint venture owned by the Group, with the total investment amounting to USD4,600 thousand (equivalent to $128,450 thousand) based on its original shareholding ratio of 50%.
-
4) The Group invested in “ Formosa Mitsui Advanced Chemical Co., Ltd.” (an investee accounted for using the equity method) and recognized the losses of $7,431 thousand and $29,887 thousand from this investment for the three months and the nine months ended September 30, 2021. As of September 30, 2021, the Group’ s cumulative losses from the above investment had already exceeded the book value by $13,839 thousand as the Group intends to support this investee company, resulting in the Group to reclassify the investment to other non-current liabilities.
(Continued)
23
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(iii) Collaterals
There are no investments accounted for using the equity method which were pledged to banks as collateral to secure the Group’s bank loans as of September 30, 2021, December 31 and September 30, 2020.
- (iv) The share of profit or loss and other comprehensive income of those investments accounted for using equity method, except that Formosa Petrochemical Corporation and Formosa Sumco Technology Corporation are calculated based on financial statements reviewed by CPA, is calculated based on unreviewed financial statements.
(g) Property, plant and equipment
The movements of cost and accumulated depreciation and impairments of property, plant and equipment of the Group for the nine months ended September 30, 2021 and 2020 were as follows:
| Cost: Balance at January 1, 2021 Additions Disposals Reclassification Effect of exchange rate changes Balance at September 30, 2021 Balance at January 1, 2020 Additions Disposals Reclassification Effect of exchange rate changes Balance at September 30, 2020 Accumulated depreciation/ impairments: Balance at January 1, 2021 Depreciation for the period Disposals Reclassification Effect of exchange rate changes Balance at September 30, 2021 Balance at January 1, 2020 Depreciation for the period Disposals Reclassification Effect of exchange rate changes Balance at September 30, 2020 Carrying amounts: Balance at September 30, 2021 Balance at December 31, 2020 Balance at September 30, 2020 |
Land and land improvements $ 12,086,178 591,329 - - (38,079) $ 12,639,428 $ 12,085,340 7,609 - 84,968 (55,197) $ 12,122,720 $ 143,336 86,894 - - (3,869) $ 226,361 $ 29,575 89,933 - - (3,113) $ 116,395 $ 12,413,067 $ 11,942,842 $ 12,006,325 |
Buildings and constructions 29,415,324 4,209 (6,772) 90,268 (116,069) 29,386,960 29,172,864 34,681 (2,357) 128,147 (72,481) 29,260,854 18,130,360 656,310 (6,772) 554 (38,541) 18,741,911 17,231,129 655,372 (2,357) 607 (17,692) 17,867,059 10,645,049 11,284,964 11,393,795 |
Machinery and equipment 195,709,750 836,040 (949,767) 2,580,251 (1,101,726) 197,074,548 190,805,323 232,505 (698,445) 5,216,153 (969,860) 194,585,676 145,399,483 4,307,848 (932,074) (884) (450,759) 148,323,614 140,443,440 4,254,042 (694,483) (666) (222,075) 143,780,258 48,750,934 50,310,267 50,805,418 |
Other facilities 7,678,491 305,734 (131,075) 154,942 (29,351) 7,978,741 6,921,887 371,139 (69,692) 374,233 (17,353) 7,580,214 5,211,212 378,605 (129,288) (1,074) (20,195) 5,439,260 4,879,940 329,150 (68,126) (534) (10,079) 5,130,351 2,539,481 2,467,279 2,449,863 |
Construction in progress 10,780,602 12,711,849 - (2,677,568) (64,675) 20,750,208 9,234,653 5,341,227 - (5,663,412) (43,712) 8,868,756 - - - - - - - - - - - - 20,750,208 10,780,602 8,868,756 |
Total 255,670,345 14,449,161 (1,087,614) 147,893 (1,349,900) |
|---|---|---|---|---|---|---|
| 267,829,885 | ||||||
| 248,220,067 5,987,161 (770,494) 140,089 (1,158,603) |
||||||
| 252,418,220 | ||||||
| 168,884,391 5,429,657 (1,068,134) (1,404) (513,364) |
||||||
| 172,731,146 | ||||||
| 162,584,084 5,328,497 (764,966) (593) (252,959) |
||||||
| 166,894,063 | ||||||
| 95,098,739 | ||||||
| 86,785,954 | ||||||
| 85,524,157 |
(Continued)
24
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(i) Collaterals
The property, plant and equipment pledged to secure bank loans as of September 30, 2021, December 31 and September 30, 2020, are described in Note 8.
-
(ii) As of September 30, 2021, December 31 and September 30, 2020, the Group’s parcels of land with title temporarily registered under the names of third parties for trust purpose had carrying value as of $33,529 thousand which were recorded under property, plant and equipment. The Group has implemented a deed of trust with the authorities to secure the Group’s rights related to the abovementioned properties.
-
(iii) Please refer to Note 6(t) for further information about the capitalized interest on borrowings for the purchase of the property, plant and equipment and gain on disposal of property, plant and equipment.
-
(h) Right-of-use assets
The Group leases many assets including land and buildings, vehicle and machinery Information about cost and depreciation is as follows:
| Cost: Balance at January 1, 2021 Additions Disposals Effect of exchange rate change Balance at September 30, 2021 Balance at January 1,2020 Additions Disposals Effect of exchange rate change Balance at September 30, 2020 Accumulated depreciation: Balance at January 1, 2021 Depreciation for the period Disposals Effect of exchange rate change Balance at September 30, 2021 |
Land $ 1,237,853 34,998 (80,275) (16,975) $ 1,175,601 $ 1,204,383 128,886 - (104,420) $ 1,228,849 $ 90,727 33,315 (80,275) (395) $ 43,372 |
Buildings and constructions - - - - - 304 244 (304) - 244 - - - - - |
Total 1,237,853 34,998 (80,275) (16,975) 1,175,601 1,204,687 129,130 (304) (104,420) 1,229,093 90,727 33,315 (80,275) (395) 43,372 |
|---|---|---|---|
(Continued)
25
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Balance at January 1,2020 Depreciation for the period Disposals Effect of exchange rate change Balance at September 30, 2020 Carrying amount: Balance at September 30, 2021 Balance at December 31, 2020 Balance at September 30, 2020 |
Land $ 149,273 36,931 - (95,418) $ 90,786 $ 1,132,229 $ 1,147,126 $ 1,138,063 |
Buildings and constructions 243 183 (304) - 122 - - 122 |
Total 149,516 37,114 (304) (95,418) 90,908 1,132,229 1,147,126 1,138,185 |
|---|---|---|---|
For the nine months ended September 30, 2021 and 2020, the Group increased the right-of-use assets, please refer to Notes 6(m).
- (i) Short-term borrowings
(i) Short-term borrowings consisted of the following:
| Unsecured short-term borrowings Employees’savings Total Interest rate |
September 30, 2021 $ 3,834,863 105,482 $ 3,940,345 0.747%~3.100% |
December 31, 2020 14,975,936 380,788 15,356,724 0.405%~1.035% |
September 30, 2020 |
|---|---|---|---|
| 22,727,717 364,141 |
|||
| 23,091,858 | |||
| 0.423%~1.035% |
(ii) Issuance and redemption of loans
| Balance as of January 1, 2021 New issuance during the period Repayments during the period Effect of exchange rate change Balance as of September 30, 2021 |
For the nine months ended September 30, 2021 $ 15,356,724 159,423,343 (170,832,066) (7,656) $ 3,940,345 |
|---|---|
(Continued)
26
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Balance as of January 1, 2020 New issuance during the period Repayments during the period Effect of exchange rate change Balance as of September 30, 2020 (j) Short-term notes and bills payable
For the nine months ended September 30, 2020 $ 20,255,096 256,577,635 (253,734,871) (6,002) $ 23,091,858
Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable
Short-term notes and bills payable Short-term notes and bills payable
Less: Discount on short-term notes and bills payable Total
Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable
Less: Discount on short-term notes and bills payable
Total
| September | 30, 2021 | |||
|---|---|---|---|---|
| Institutions | Interest rate | Amount | ||
| CTBC Bank Co., Ltd. | 0.175% | $ | 500,000 | |
| China Bills Finance Corporation | 0.240% | 400,000 | ||
| Mega Bills Finance Co., Ltd. | 0.234% | 2,000,000 | ||
| Grand Bills Finance Corporation | 0.240~0.250% | 2,600,000 | ||
| Taipei Fubon Commercial Bank | ||||
| Co., Ltd. | 0.245% | 1,000,000 | ||
| Taishin International Bank Co., Ltd. | 0.200~0.204% | 3,000,000 | ||
| Bank SinoPac | 0.239% | 300,000 | ||
| 9,800,000 |
| (1,437) | ||||
|---|---|---|---|---|
| $ | 9,798,563 | |||
| December | 31, 2020 | |||
| Institutions | Interest rate | Amount | ||
| CTBC Bank Co., Ltd. | 0.269% | $ | 3,000,000 | |
| China Bills Finance Corporation | 0.239%~0.269% | 3,200,000 | ||
| Mega Bills Finance Co., Ltd. | 0.269% | 1,000,000 | ||
| Grand Bills Finance Corporation | 0.239%~0.269% | 3,800,000 | ||
| E.SUN Commercial Bank, Ltd. | 0.229% | 2,500,000 | ||
| Yuanta Commercial Bank Co., Ltd. | 0.239%~0.269% | 2,000,000 | ||
| Taishin International Bank Co., Ltd. | 0.229%~0.239% | 1,500,000 | ||
| 17,000,000 | ||||
| (3,176) | ||||
| $ | 16,996,824 |
(Continued)
27
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Less: Discount on short-term notes and bills payable Total |
September 30, 2020 Institutions Interest rate Amount CTBC Bank Co., Ltd 0.385% $ 3,700,000 Ta Ching Securities Co., Ltd. 0.450% 600,000 China Bills Finance Corporation 0.395% 1,700,000 Mega Bills Finance Co., Ltd. 0.395%~0.398% 3,300,000 Grand Bills Finance Corporation 0.710% 1,900,000 Taipei Fubon Commercial Bank Co., Ltd. 0.398%~0.400% 2,800,000 E.SUN Commercial Bank, Ltd. 0.398% 2,500,000 Yuanta Commercial Bank Co., Ltd. 0.395~0.398% 1,500,000 Taishin International Bank Co., Ltd. 0.325% 1,000,000 19,000,000 (5,629) $ 18,994,371 |
|---|---|
| Institutions | |
| CTBC Bank Co., Ltd Ta Ching Securities Co., Ltd. China Bills Finance Corporation Mega Bills Finance Co., Ltd. Grand Bills Finance Corporation Taipei Fubon Commercial Bank Co., Ltd. E.SUN Commercial Bank, Ltd. Yuanta Commercial Bank Co., Ltd. Taishin International Bank Co., Ltd. |
(k) Long-term debts
(i) Long-term debts consisted of the following:
| Unsecured long-term debts Less: Current portion Total Repayment period Interest rate |
September 30, 2021 $ 3,368,151 - $ 3,368,151 2025 0.889%~4.075% |
December 31, 2020 3,569,776 (2,000,000) 1,569,776 2021~2025 0.800%~4.075% |
September 30, 2020 |
|---|---|---|---|
| 3,357,280 (2,160,383) |
|||
| 1,196,897 | |||
| 2020~2025 | |||
| 0.800%~4.075% |
(Continued)
28
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
- (ii) Issuance and redemption of loan
| Balance of January 1, 2021 New issuance during the period Repayments during the period Effect of exchange rate charge Balance of September 30, 2021 Balance of January 1, 2020 New issuance during the period Repayment during the period Effect of exchange rate charge Balance of September 30, 2020 |
Total $ 3,569,776 1,834,214 (2,000,000) (35,839) $ 3,368,151 Total $ 6,610,540 1,189,939 (4,435,919) (7,280) $ 3,357,280 |
|---|---|
- (iii) Secured bank loans
In order to raise funds to build the plant and accessory equipment, the Group signed a syndicated loan agreement with Bank of Taiwan, the lead bank of the syndicated loan, and 19 other banks on November 14, 2013. As of September 30, 2021, the details of the loan agreement are as follows:
-
1) Credit line: $10,300,000 thousand.
-
2) Interest rate: as settled with each participating bank.
-
3) Period: 7 years (including a 3-year extension).
-
4) Collateral: the land at Sixth Naphtha Cracker pledged for 120 percent of the credit line financed by the loan.
-
5) The financial covenants under the loan agreement include the requirement to maintain certain financial ratios based on the audited consolidated financial reports. If the Group breaches these financial covenants, the syndicated banks may determine to declare the unpaid principal, interest, fees and other sums payable by the Group under the loan agreement to be immediately due and payable. These financial ratios are as follows:
-
a) Current Ratio (total current assets divided by total current liabilities): not lower than 100%.
-
b) Leverage Ratio (total liabilities plus contingent liabilities to tangible net worth): not higher than 150%.
(Continued)
29
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
6) The Group did not breach the above-mentioned financial covenants in respect of its financial statements as of December 31, 2020 .
-
7) As of May 29, 2020, $10,300,000 thousand of the credit line had been used, and the loan had been repaid all.
-
(iv) The assets pledged to secure loans are described in Note 8.
(l) Bonds payable
- (i) Bonds payable consisted of the following:
| Domestic unsecured nonconvertible corporate bonds Less: current portion Total Expiry |
September 30, 2021 $ 46,756,242 (6,246,570) $ 40,509,672 2021~2030 |
December 31, 2020 40,910,455 (2,898,401) 38,012,054 2021~2030 |
September 30, 2020 40,907,933 (1,648,446) 39,259,487 2021~2030 |
|---|---|---|---|
-
(ii) Issuance and repayment of bonds payable:
-
1) Issuance
| Amount Interest rate Expiry |
For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|
| 2021 $ 7,500,000 0.460%、0.520% 2026、2028 |
2020 | |
| 8,350,000 | ||
| 0.580%、0.630%、0.670% | ||
| 2026、2028、2030 |
- 2) Repayment
| Amount | For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|
| 2021 $ 1,650,000 |
2020 | |
| - |
(Continued)
30
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(iii) The terms of domestic corporate bonds as of September 30, 2021, December 31 and September 30, 2020 were as follows:
| Issue amount 2021.09.30 Ending balance 2021.09.30 Current portion 2020.12.31 Ending balance 2020.12.31 Current portion 2020.09.30 Ending balance 2020.09.30 Current portion Issuance date Coupon rate Interest payment date Repayment method Issue amount 2021.09.30 Ending balance 2021.09.30 Current portion 2020.12.31 Ending balance 2020.12.31 Current portion 2020.09.30 Ending balance 2020.09.30 Current portion Issuance date Coupon rate Interest payment date Repayment method |
The third domestic unsecured nonconvertible corporate bond in 2012 |
The first domestic unsecured nonconvertible corporate bond in 2013 |
The second domestic unsecured nonconvertible corporate bond in 2013 |
The first domestic unsecured nonconvertible corporate bond in 2014 |
|---|---|---|---|---|
| $ 9,000,000 2,499,241 1,249,349 2,498,752 1,249,349 2,498,590 - November 5, 2012 1.25%、1.39%、1.53% November 5 Payable in 2 equal installments for each different coupon rate in 2016~2017, 2018~2019 and 2021~2022 respectively. The first domestic unsecured nonconvertible corporate bond in 2017 |
11,500,000 1,497,349 748,485 1,496,213 - 1,495,834 - June 10, 2013 1.23%、1.52% June 10 Payable in 2 equal installments for each different coupon rate in 2016~2017 and 2022~2023, respectively. The first domestic unsecured nonconvertible corporate bond in 2018 |
8,500,000 6,297,453 - 6,296,571 - 6,296,277 - November 8, 2013 1.42%、1.94% November 8 Payable in 2 equal installments for each different coupon rate in 2017~2018 and 2022~2023, respectively. The first domestic unsecured nonconvertible corporate bond in 2020 |
6,000,000 5,995,987 - 5,995,166 - 5,994,893 - May 21, 2014 1.83%、1.92% May 21 Payable in 2 equal installments for each different coupon rate in 2023~2024 and 2025~2026, respectively. The first domestic unsecured nonconvertible corporate bond in 2021 |
|
| $ 7,000,000 5,346,893 1,649,395 6,995,471 1,649,052 6,994,997 1,648,446 May 19, 2017 1.09%、1.32% May 19 Payable in 2 equal installments for each different coupon rate in 2021~2022 and 2023~2024, respectively. |
9,300,000 9,291,929 2,599,341 9,290,447 - 9,289,952 - June 26, 2018 0.82%、0.93%、1.09% June 26 Payable in 2 equal installments for each different coupon rate in 2022~2023, 2024~2025 and 2027~2028 respectively. |
8,350,000 8,339,170 - 8,337,835 - 8,337,390 - June 22, 2020 0.58%、0.63%、0.67% June 22 Payable in 2 equal installments for each different coupon rate in 2024~2025, 2026~2027 and 2029~2030 respectively. |
7,500,000 7,488,220 - - - - - September 15, 2021 0.46%、0.52% September 15 Payable in 2 equal installments for each different coupon rate in 2025~2026 and 2027~2028, respectively. |
(Continued)
31
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(m) Lease liabilities
Lease liabilities consisted of the following:
| Current Non-current financial assets |
September 30, 2021 $ 23,787 $ 129,732 |
December 31, 2020 21,452 121,923 |
September 30, 2020 |
|---|---|---|---|
| 29,654 | |||
| 123,220 |
Please refer to Note 6 (u) the maturity analysis.
On September 30, 2021, the amounts of lease liabilities incurred from the rentals of land increased by $34,998 thousand, with the interest rates of 2.05% and 1.41%, maturing in October 2042 and December 2022. On September 30, 2020, the amounts of lease liabilities incurred from the rentals of land and building increased by $128,886 thousand and $244 thousand, with the interest rates of 2.05% and 1.41%, maturing in December 2042 and March 2021, respectively.
The amount recognized in profit or loss was as follows:
| Interest on lease liabilities Expenses relating to short- term leases |
For the three months ended September 30, 2021 2020 $ 763 774 $ 27,594 35,582 |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|---|
| 2021 $ 763 $ 27,594 |
2021 2,177 64,515 |
2020 | |
| 2,654 | |||
| 82,913 |
The amount recognized in cash flows statement was as follows:
| Total cash outflow for leases | For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|
| 2021 $ 91,546 |
2020 | |
| 114,020 |
(i) Real estate leases
As of September 30, 2021, the Group leases land and buildings for its office space and employee dormitory. The leases of office space typically run for a period of 2 to 50 years, and 1 year for employee dormitory. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.
Certain leases provide for additional rent payments that are based on changes in the local price indices, or sales that the Group incurred at the leased store in the period;others require the Group to make payments that relate to the property taxes levied on the lessor and insurance payments made by the lessor; these amounts are generally determined annually.
(Continued)
32
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ii) Other leases
The Group also leases its buildings with contract terms of one year. These leases are short-term and the Group has elected not to recognize its right-of-use assets and lease liabilities for these leases.
(n) Employee benefits
(i) Defined benefit plan
Subsequent to December 31, 2020, there is apparently no evidence of any material market volatility, material curtailment, reimbursement and settlement or other material one-time events. Therefore, pension cost in the consolidated financial statements is measured and disclosed according to the respective actuarial report for the years ended December 31, 2020 and 2019.
The Group’s pension costs recognized in loss were as follows:
| Operating costs Selling expenses Administrative expenses |
For the three months ended September 30, |
For the three months ended September 30, |
For the nine months ended September 30, |
For the nine months ended September 30, |
|
|---|---|---|---|---|---|
| 2021 $ 26,688 1,033 9,933 $ 37,654 |
2020 | 2021 79,678 3,148 30,137 112,963 |
2020 | ||
| 23,271 1,437 15,857 |
70,449 4,308 46,935 |
||||
| 40,565 | 121,692 |
(ii) Defined contribution plan
The Labor Pension Act (“The Act”) prescribes a defined contribution plan. Pursuant to the Act, the Company has made monthly contributions equal to 6% of each employee’s monthly salary to employees’ pension accounts.
Subsidiaries in China are governed by China laws and regulation. Based on China laws and regulation, those companies contribute for employees’ pension benefits at rates ranging from 14% of salary every month and remit those contributions to the related authority.
The Group’s pension costs recognized in profit or loss were as follows:
| Operating costs Selling expenses Administrative expenses |
For the three months ended September 30, |
For the three months ended September 30, |
For the nine months ended September 30, |
For the nine months ended September 30, |
|
|---|---|---|---|---|---|
| 2021 $ 58,494 2,586 27,542 $ 88,622 |
2020 | 2021 175,587 7,826 82,541 265,954 |
2020 | ||
| 42,124 2,527 23,847 |
130,451 7,536 71,964 |
||||
| 68,498 | 209,951 |
(Continued)
33
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(o) Income tax
(i) The components of income tax for the three months ended September 30, 2021 and 2020 and the nine months ended September 30, 2021 and 2020 were as follows:
| For the three months ended September 30, For the nine months ended September 30, 2021 2020 2021 2020 Current income tax expense$ 2,506,762 604,747 8,741,334 1,703,204 Deferred tax expense (income) The origination of temporary differences 690,796 225,869 1,909,621 174,279 Income tax expense $ 3,197,558 830,616 10,650,955 1,877,483 The income tax expense related to components of other comprehensive income for the three months ended September 30, 2021 and 2020 and the nine months ended September 30, 2021 and 2020 was as follows: For the three months ended September 30, For the nine months ended September 30, 2021 2020 2021 2020 Items that will subsequently be reclassified to profit or loss: Exchange differences on translation of foreign financial statements $ (63,437) 160,363 (179,687) (56,500) |
For the three months ended September 30, |
For the three months ended September 30, |
For the nine months ended September 30, |
For the nine months ended September 30, |
|
|---|---|---|---|---|---|
| 2020 | 2020 1,703,204 174,279 |
||||
| 604,747 225,869 |
|||||
| 830,616 | 1,877,483 | ||||
| 2020 | 2021 (179,687) |
2020 (56,500) |
|||
| 160,363 |
(ii) The income tax expense related to components of other comprehensive income for the three months ended September 30, 2021 and 2020 and the nine months ended September 30, 2021 and 2020 was as follows:
(iii) The Company’s income tax returns have been examined and approved through 2019 by the R.O.C tax authorities.
(p) Capital and other equity
Except as described below, there was no material change in equity for the nine months ended September 30, 2021 and 2020. Please refer to Note 6(p) of the consolidated financial statements as of and for the year ended December 31, 2020 for the related detail disclosures on equity.
(Continued)
34
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(i) Capital surplus
The components of capital surplus were as follows:
| Paid-in capital in excess of par value Treasury stock transactions Equity in capital surplus of investee companies Overdue unpaid directors’ remuneration and dividends Paid in capital in excess of the par value derived from overseas corporate bond conversion |
September 30, 2021 $ 8,130,081 16,263 202,208 426,376 2,997,503 $ 11,772,431 |
December 31, 2020 8,130,081 16,263 202,111 396,166 2,997,503 11,742,124 |
September 30, 2020 |
|---|---|---|---|
| 8,130,081 16,263 202,119 397,334 2,997,503 |
|||
| 11,743,300 |
(ii) Retained earnings
According to the rules of the Company’s articles and Company Act, the Company’s annual net profit, after providing for income tax and covering the losses of previous years, is first set aside for legal reserve at the rate of 10% thereof. In addition, a special reserve in accordance with applicable laws and regulations shall also be set aside. The remainder plus the undistributed earnings of the previous years are distributed or left undistributed for business purposes according to the resolution of the stockholders’ dividend distribution plan, which are initially proposed by the Board of Directors and adopted by the shareholders in the Annual Stockholders’ Meeting.
The Company also adopts a dividend distribution policy, under which, net earnings after deducting the legal reserve and special reserve may first be distributed by way of cash dividends which shall be equal to at least fifty percent (50%) of the Company’s total dividend distribution every year. The capitalization of earnings and capital surplus shall not exceed fifty percent of the total dividends.
- 1) Legal reserve When a company incurs no loss, it may, pursuant to a resolution by a shareholders’ meeting, distribute its legal reserve by issuing new shares or by distributing cash, and only the portion of legal reserve which exceeds 25% of capital may be distributed.
(Continued)
35
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
2) Special reserve
As the Company opted to avail of the exemptions allowed under IFRS 1 “ First-time Adoption of International Financial Reporting Standards” during the Company’s firsttime adoption of the IFRS as endorsed by the FSC, unrealized revaluation increments and cumulative translation adjustments (gains) of $2,790,507 thousand, which were previously recognized in shareholders’ equity were reclassified to retained earnings. In accordance with Regulatory Permit No. 1010012865 as issued by the FSC on April 6, 2012, a special reserve is appropriated from retained earnings for aforementioned reclassification. In addition, during the use, disposal or reclassifications of relevant assets, this special reserve is reverted to distributable earnings proportionately. The carrying amount of special reserve amounted to $2,790,507 thousand as of September 30, 2021, December 31 and September 30, 2020.
Pursuant to the Regulatory Permit mentioned above, the Company is also required to set aside an additional special reserve, as part of the distribution of its annual earnings, equal to the difference between the amount of above-mentioned special reserve and net debit balance of the other components of stockholders’ equity.
3) Earnings distribution
The appropriation of earning in 2020 and 2019 were approved in the shareholders’ meeting on July 29, 2021, and June 10, 2020, respectively. The amounts of appropriation of dividends per share were as follows:
| Dividends attributable to ordinary shareholders: Cash dividends Dividends per share |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2020 $ 15,277,778 $ 2.40 |
2019 | |
| 28,009,259 | ||
| 4.40 |
- (iii) Other equity
| Balance at January 1, 2021 Exchange differences arising on translation of foreign operations Share of exchange differences on associates and joint ventures accounted for using equity method Share of unrealized gains or losses on associates accounted for using equity method and their financial assets at fair value through other comprehensive income Unrealized gains on financial assets at fair value through other comprehensive income Share of cash flow hedge of associates and joint ventures Balance at September 30, 2021 |
Exchange differences on translation of foreign operations $ (9,603,060) (2,563,104) (150,204) - - - $ (12,316,368) |
Unrealized gain (loss) on financial assets at fair value through profit or loss 76,471,804 - - 1,616,436 13,615,585 - 91,703,825 |
Gain (loss) on hedging instruments 37,988 - - - - (23,153) 14,835 |
Total 66,906,732 (2,563,104 (150,204 1,616,436 13,615,585 (23,153 |
|---|---|---|---|---|
| 79,402,292 |
(Continued)
36
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Balance at January 1, 2020 Exchange differences arising on translation of foreign operations Share of exchange differences on associates and joint ventures accounted for using equity method Share of unrealized gains or losses on associates accounted for using equity method and their financial assets at fair value through other comprehensive income Unrealized gains on financial assets at fair value through other comprehensive income Share of cash flow hedge of associates and joint ventures Balance at September 30, 2020 |
Exchange differences on translation of foreign operations |
Unrealized gain (loss) on financial assets at fair value through profit or loss ) 80,701,025 ) - ) - (6,505,306) (27,849,063) - ) 46,346,656 |
Gain (loss) on hedging instruments 779 - - - - 47,375 48,154 |
Total 75,423,554 (3,194,896) (298,639) (6,505,306) (27,849,063) 47,375 |
|---|---|---|---|---|
| $ (5,278,250 (3,194,896 (298,639 - - - $ (8,771,785 |
||||
| 37,623,025 |
- (q) Earnings per share
The basic earnings per share was calculated as follows:
| Profit (loss) attributable to ordinary shareholders Weighted average number of outstanding ordinary shares |
For the three months ended September 30, |
For the three months ended September 30, |
For the nine months ended September 30, |
For the nine months ended September 30, |
|
|---|---|---|---|---|---|
| 2021 $ 19,315,118 6,365,741 $ 3.03 |
2020 | 2021 54,505,761 6,365,741 8.56 |
2020 | ||
| 10,350,775 | 9,326,462 | ||||
| 6,365,741 | 6,365,741 | ||||
| 1.63 | 1.47 |
- (r) Revenue from Contracts with Customers
(i) Revenue Segmentation
| Major market: Taiwan Mainland China Others Major goods: PVC Liquid caustic soda HDPE LLDPE EVA PP POM AE SAP Carbon fiber n-Butanol AN MMA ECH Others |
For the three mon | ths ended September 30, 2021 | ths ended September 30, 2021 | ||||
|---|---|---|---|---|---|---|---|
| Plastic division $ 6,391,133 6,621,739 8,813,458 $ 21,826,330 $ 15,408,291 3,598,090 - - - - - - - - - - - - 2,819,949 $ 21,826,330 |
Polyolefin division 3,150,911 5,176,944 5,844,853 14,172,708 - - 4,071,930 4,771,231 5,295,823 - - - - - - - - - 33,724 14,172,708 |
Polypropylene division 2,229,399 5,887,271 1,566,030 9,682,700 - - - - - 8,970,259 712,441 - - - - - - - - 9,682,700 |
Tairylan division 2,906,858 6,718,690 2,459,437 12,084,985 - - - - - - - 7,920,336 1,341,613 929,415 742,359 - - - 1,151,262 12,084,985 |
Chemistry division 6,272,146 577,917 1,513,580 8,363,643 - - - - - - - - - - - 4,007,883 1,018,702 1,415,204 1,921,854 8,363,643 |
Others divisions 606,246 125,888 73,898 806,032 - - - - - - - - - - - - - - 806,032 806,032 |
Total 21,556,693 25,108,449 20,271,256 |
|
| 66,936,398 | |||||||
| 15,408,291 3,598,090 4,071,930 4,771,231 5,295,823 8,970,259 712,441 7,920,336 1,341,613 929,415 742,359 4,007,883 1,018,702 1,415,204 6,732,821 |
|||||||
| 66,936,398 |
(Continued)
37
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Major market: Taiwan Mainland China Others Major goods: PVC Liquid caustic soda HDPE LLDPE EVA PP POM AE SAP Carbon fiber n-Butanol AN MMA ECH Others Major market: Taiwan Mainland China Others Major goods: PVC Liquid caustic soda HDPE LLDPE EVA PP POM AE SAP Carbon fiber n-Butanol AN MMA ECH Others |
For the three mo | nths ended September 30, 2020 | nths ended September 30, 2020 | ||||
|---|---|---|---|---|---|---|---|
| Plastic division $ 4,415,930 4,944,085 5,473,732 $ 14,833,747 $ 10,972,979 2,496,869 - - - - - - - - - - - - 1,363,899 $ 14,833,747 |
Polyolefin division 2,479,847 4,672,902 3,029,427 10,182,176 - - 3,807,722 3,328,108 3,011,468 - - - - - - - - - 34,878 10,182,176 |
Polypropylene division 1,845,487 6,086,148 1,113,642 9,045,277 - - - - - 8,549,973 495,304 - - - - - - - - 9,045,277 For the nine mo |
Tairylan division Chemistry division 1,137,701 3,131,375 4,157,612 594,961 1,579,019 607,356 6,874,332 4,333,692 - - - - - - - - - - - - - - 3,108,254 - 1,587,699 - 842,437 - 733,334 - - 1,923,102 - 784,261 - 766,677 602,608 859,652 6,874,332 4,333,692 nths ended September 30, 2021 |
Others divisions 788,860 96,252 20,526 905,638 - - - - - - - - - - - - - - 905,638 905,638 |
Total 13,799,200 20,551,960 11,823,702 |
||
| 46,174,862 | |||||||
| 10,972,979 2,496,869 3,807,722 3,328,108 3,011,468 8,549,973 495,304 3,108,254 1,587,699 842,437 733,334 1,923,102 784,261 766,677 3,766,675 |
|||||||
| 46,174,862 | |||||||
| Polyolefin division 8,916,682 15,480,946 18,252,104 42,649,732 - - 12,367,088 13,784,914 16,390,847 - - - - - - - - - 106,883 42,649,732 |
Polypropylene division 6,543,546 18,319,616 5,068,481 29,931,643 - - - - - 27,983,218 1,948,425 - - - - - - - - 29,931,643 |
Tairylan division 7,938,663 17,663,083 7,435,038 33,036,784 - - - - - - - 20,682,955 4,629,129 2,639,036 2,310,293 - - - 2,775,371 33,036,784 |
Chemistry division 18,792,970 1,899,154 4,057,231 24,749,355 - - - - - - - - - - - 12,442,776 3,064,106 4,026,735 5,215,738 24,749,355 |
Others divisions 1,951,056 311,033 368,247 2,630,336 - - - - - - - - - - - - - - 2,630,336 2,630,336 |
Total 62,144,179 72,726,174 64,320,891 |
||
| 199,191,244 | |||||||
| 48,484,520 9,247,719 12,367,088 13,784,914 16,390,847 27,983,218 1,948,425 20,682,955 4,629,129 2,639,036 2,310,293 12,442,776 3,064,106 4,026,735 19,189,483 |
|||||||
| 199,191,244 |
(Continued)
38
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Major market: Taiwan Mainland China Others Major goods: PVC Liquid caustic soda HDPE LLDPE EVA PP POM AE SAP Carbon fiber n-Butanol AN MMA ECH Others |
For the nine mo | nths ended September 30, 2020 | nths ended September 30, 2020 | ||||
|---|---|---|---|---|---|---|---|
| Plastic division $ 13,363,061 13,240,812 16,950,979 $ 43,554,852 $ 30,484,756 8,776,248 - - - - - - - - - - - - 4,293,848 $ 43,554,852 |
Polyolefin division 6,811,210 11,087,723 9,717,204 27,616,137 - - 10,447,196 8,812,173 8,213,801 - - - - - - - - - 142,967 27,616,137 |
Polypropylene division 5,426,824 16,070,139 2,875,120 24,372,083 - - - - - 22,982,631 1,389,452 - - - - - - - - 24,372,083 |
Tairylan division 3,519,331 11,363,619 4,789,907 19,672,857 - - - - - - - 8,650,819 4,735,387 2,415,687 1,961,163 - - - 1,909,801 19,672,857 |
Chemistry division 9,153,188 2,102,869 1,901,183 13,157,240 - - - - - - - - - - - 5,405,111 2,045,458 2,934,390 2,772,281 13,157,240 |
Others divisions 2,361,023 260,345 183,607 2,804,975 - - - - - - - - - - - - - - 2,804,975 2,804,975 |
Total 40,634,637 54,125,507 36,418,000 |
|
| 131,178,144 | |||||||
| 30,484,756 8,776,248 10,447,196 8,812,173 8,213,801 22,982,631 1,389,452 8,650,819 4,735,387 2,415,687 1,961,163 5,405,111 2,045,458 2,934,390 11,923,872 |
|||||||
| 131,178,144 |
(ii) Balance of contracts
| Notes receivable Accounts receivable (including related parties) Less: allowance for doubtful receivables Total |
September 30, 2021 $ 4,916,226 16,910,940 (94,490) $ 21,732,676 |
December 31, 2020 2,148,261 13,813,715 (1,624) 15,960,352 |
September 30, 2020 2,163,884 10,828,664 (1,127) 12,991,421 |
|---|---|---|---|
Please refer to Note 6(c) for the disclosure of accounts receivable and impairment.
(s) Employee bonus
According to the Company’s articles, 0.05%~0.5% of the Company’s profit, excluding employee compensations, and after being appropriated to offset accumulated deficits, if any, should be distributed as employee compensations.
For the three months ended September 30, 2021 and 2020 and the nine months ended September 30, 2021 and 2020, the appropriated employee compensations amounted to $28,581 thousand, $51,830 thousand, $63,308 thousand and $52,090 thousand, respectively. These amounts were calculated based on the Company’ s articles of incorporation and the net profit before tax after deducting employee compensations, and were recognized under operating costs and operating expenses. If there would be any changes after the reporting date, the changes shall be accounted for as changes in accounting estimates and shall be recognized as profit or loss in the following year.
(Continued)
39
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
For the years ended December 31, 2020 and 2019, the appropriated employee compensations amounted to $30,211 thousand and $55,553 thousand, respectively, which were consistent with the actual distributions. Related information can be accessed from the Market Observation Post System website.
-
(t) Non-operating income and expenses
-
(i) Interest income
| Interest income from bank deposits Other interest income Total Interest income |
For the three months ended September 30 2021 2020 $ 23,290 59,282 32,699 20,722 $ 55,989 80,004 |
For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|---|
| 2021 90,186 84,833 175,019 |
2020 210,595 98,896 309,491 |
- (ii) Other income
| Rental income Dividends income |
For the three months ended September 30, 2021 2020 $ 37,741 39,179 2,998,842 3,351,361 $ 3,036,583 3,390,540 |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|---|
| 2021 $ 37,741 2,998,842 $ 3,036,583 |
2021 115,296 2,998,842 3,114,138 |
2020 | |
| 114,080 3,357,806 |
|||
| 3,471,886 |
- (iii) Other gains and losses
| Gain on disposal of property, plant and equipment Foreign currency exchange gain (loss) Gain (loss) on financial assets at fair value through profit or loss Other gains Other losses Net of other gains and losses |
For the three months ended September 30, 2021 2020 $ 2,577 2,560 103,153 (493,573) 2,861 (59,497) 123,364 53,078 (204,644) (33,224) $ 27,311 (530,656) |
For the nine months ended September 30, |
For the nine months ended September 30, |
|---|---|---|---|
| 2021 $ 2,577 103,153 2,861 123,364 (204,644) $ 27,311 |
2021 7,172 (444,273) (74,085) 494,180 (270,496) (287,502) |
2020 | |
| 8,301 (619,699) (80,547) 397,297 (101,342) |
|||
| (395,990) |
(Continued)
40
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(iv) Finance costs
| Interest expense Less: capitalized interest Interest expense from bank loans Capitalized interest rate |
For the three months ended September 30, 2021 2020 $ 233,673 286,727 (46,328) (20,166) $ 187,345 266,561 0.889%-1.394% 0.800%-2.885% |
For the three months ended September 30, 2021 2020 $ 233,673 286,727 (46,328) (20,166) $ 187,345 266,561 0.889%-1.394% 0.800%-2.885% |
For the nine months ended September 30, 2021 2020 725,203 1,031,732 (115,326) (57,315) 609,877 974,417 0.889%-1.394% 0.800%-2.885% |
|
|---|---|---|---|---|
| 2020 | 2021 725,203 (115,326) 609,877 0.889%-1.394% |
(u) Financial Instruments
Except as described below, there was no material change with regard to the fair value and exposure risks of credit risk, liquidity risk and market risk on financial instruments. Please refer to Note 6(u) of the consolidated financial statements as of and for the year ended December 31, 2020 for the related detail disclosures on financial instruments.
(i) Exposure to currency risk
| Financial assets Monetary items USD EUR JPY RMB Financial liabilities Monetary items USD EUR JPY |
September 30, 2021 | September 30, 2021 |
|---|---|---|
| Foreign currency (in thousand) |
Exchange Rate New Taiwan Dollars 27.8660 13,563,023 32.2068 207,122 0.2499 736 4.2967 6,578 27.8660 2,555,312 32.2068 17,907 0.2499 8,580 |
|
| $ 486,723 6,431 2,946 1,531 91,700 556 34,335 |
(Continued)
41
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Financial assets Monetary items USD EUR JPY RMB Financial liabilities Monetary items USD EUR JPY Financial assets Monetary items USD EUR JPY RMB Financial liabilities Monetary items USD EUR JPY |
December 31, 2020 | ||
|---|---|---|---|
| Foreign currency (in thousand) $ 453,072 4,874 15,735 1,624 29,627 150 37,720 |
Exchange Rate New Taiwan Dollars 29.1260 13,196,175 33.8786 165,124 0.2745 4,319 4.2769 6,946 29.1260 862,916 33.8786 5,082 0.2745 10,354 |
The Group’ s exposure to foreign currency risk arises from the foreign currency exchange fluctuations on cash and cash equivalents, accounts receivable, other receivables, loans and borrowings, accounts payable and other payables which are denominated in different foreign currencies. A 1% appreciation of the NTD against the USD, EUR, JPY, RMB and CHF as of 2021 would have decreased the net income before tax by $111,957 thousand and $124,942 thousand for the nine months ended September 30, 2021 and 2020, respectively. This analysis assumes that all other variables remain constant and ignores any impact of forecasted sales and purchases. The management believes that the analysis is performed on the same basis.
Because there are a variety of functional currencies, the Group discloses a summary of its information on exchange gain or loss. The realized and unrealized exchange loss amounted to $444,273 thousand and $619,699 thousand for the nine months ended September 30, 2021 and 2020, respectively.
(Continued)
42
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(ii) Liquidity risk
The following are the remaining contractual maturities at the end of the reporting period of financial liabilities, including estimated interest payments but excluding the impact of netting agreements:
| Carrying amount September 30, 2021 Non-derivative financial liabilities Unsecured bank loans $ 7,203,014 Unsecured Bonds payable 46,756,242 Short-term notes and bills payable 9,798,563 Accounts payable (including related parties) 14,946,541 Other payables (including related parties) 9,005,318 Loans from related parties 13,375,680 Other current liabilities 8,949,204 Employees’ savings 105,482 Lease liabilities 153,519 $ 110,293,563 December 31, 2020 Non-derivative financial liabilities Unsecured bank loans $ 18,545,712 Bonds payable 40,910,455 Short-term notes and bills payable 16,996,824 Accounts payable (including related parties) 13,115,200 Other payables (including related parties) 5,187,588 Loans from related parties 14,396,540 Other current liabilities 6,665,774 Employees’ savings 380,788 Lease liabilities 143,375 $ 116,342,256 September 30, 2020 Non-derivative financial liabilities Unsecured bank loans $ 26,084,997 Unsecured Bonds payable 40,907,933 Short-term notes and bills payable 18,994,371 Accounts payable (including related parties) 8,775,082 Other payables (including related parties) 3,483,315 Loans from related parties 14,708,630 Other current liabilities 6,832,185 Employees’ savings 364,141 Lease liabilities 152,874 $ 120,303,528 |
Carrying amount |
Contractual cash flow |
Within 6 months |
6~12months | 1~2years | 2~5years 3,794,737 22,086,895 - - - - - - 23,590 25,905,222 1,857,634 20,963,435 - - - - - - 22,291 22,843,360 1,416,378 25,665,250 - - - - - - 22,356 27,103,984 |
Over 5 years |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,644,830 48,526,963 9,800,000 14,946,541 9,007,244 13,748,594 8,949,204 105,899 183,577 |
3,850,093 1,259,563 9,800,000 14,946,541 9,007,244 - 8,949,204 105,899 13,304 |
- 5,050,705 - - - - - - 13,304 |
- 10,393,050 - - - 13,748,594 - - 12,549 |
- 9,736,750 - - - - - - 120,830 |
||||||||
| 112,912,852 | 47,931,848 | 5,064,009 | 24,154,193 | 9,857,580 | ||||||||
| 18,903,103 42,878,823 17,000,000 13,126,143 5,187,590 14,894,084 6,665,774 382,863 173,549 |
17,045,469 1,658,993 17,000,000 13,126,143 5,187,590 - 6,665,774 382,863 20,285 |
- 1,269,125 - - - - - - 3,846 |
- 9,661,880 - - - 14,894,084 - - 7,692 |
- 9,325,390 - - - - - - 119,435 |
||||||||
| 119,211,929 | 61,087,117 | 1,272,971 | 24,563,656 | 9,444,825 | ||||||||
| 26,400,439 43,015,350 19,000,000 8,775,082 3,483,315 15,216,960 6,832,185 366,024 183,723 |
24,984,061 - 19,000,000 8,775,082 3,483,315 - 6,832,185 366,024 20,347 |
- 1,667,985 - - - - - - 12,035 |
- 6,389,660 - - - 15,216,960 - - 7,692 |
- 9,292,455 - - - - - - 121,293 |
||||||||
| 123,273,078 | 63,461,014 | 1,680,020 | 21,614,312 | 9,413,748 |
(Continued)
43
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
It is not expected that the cash flows included in the maturity analysis could occur significantly earlier, or at significantly different amounts.
- (iii) Other market price risk
If the securities price changes at the reporting date (sensitivity analyses were performed using the same basis for both twelve-month period ended September 30, 2021 and 2020, and other factors remain unchanged), impacts on comprehensive income are as below:
| Prices of securities at the reporting date |
For the nine months ended September 30, | For the nine months ended September 30, | For the nine months ended September 30, | For the nine months ended September 30, | For the nine months ended September 30, |
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Other comprehensive income after tax |
Net income | Other comprehensive income after tax 793,166 (793,166) |
Net income | ||
| Increasing 1% Decreasing 1% |
$ 1,104,161 $ (1,104,161) |
- | - | ||
| - | - |
-
(iv) Fair value
-
1) Types and fair value of financial instruments
The Group’ s financial assets and liabilities are listed as follows: (including (1) the information on the levels in fair value hierarchy, wherein, disclosures are not required for financial instruments not measured at fair value with a carrying value approximating its fair value; and (2) those equity investments in which the fair value cannot be reliably measured and without any quoted price in the open market)
| Financial assets at fair value through profit or loss Mandatorily at FVTPL Subtotal Financial assets at fair value through OCI Listed stocks Unquoted equity instruments at fair value Subtotal Financial assets measured at amortized cost Cash and cash equivalents Notes and accounts receivable (including related parties) Other receivables (including related parties) Subtotal Total |
September 30, 2021 | September 30, 2021 | September 30, 2021 | September 30, 2021 | September 30, 2021 | |||
|---|---|---|---|---|---|---|---|---|
| Carrying value | Fair value | |||||||
| Level 1 | Level 2 | Level 3 - - - 24,155,179 24,155,179 - - - - 24,155,179 |
Total | |||||
| $ 3,814,798 3,814,798 110,416,105 24,155,179 134,571,284 11,164,837 21,732,676 8,840,895 41,738,408 $ 180,124,490 |
- | 3,814,798 | 3,814,798 | |||||
| - | 3,814,798 | 3,814,798 | ||||||
| 110,416,105 - |
- - |
110,416,105 24,155,179 |
||||||
| 110,416,105 | - | 134,571,284 | ||||||
| - - - |
- - - |
- - - |
||||||
| - | - | - | ||||||
| 110,416,105 | 3,814,798 | 138,386,082 |
(Continued)
44
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Financial liabilities measured at amortized cost Bonds payable Short-term notes and bills payable Short-term borrowings Long-term loans (including current portion) Loans from related parties Accounts payable (including related parties) Other payables (including related parties) Other current liabilities Lease liabilities Total |
September 30, 2021 | September 30, 2021 | September 30, 2021 | September 30, 2021 | September 30, 2021 | |||
|---|---|---|---|---|---|---|---|---|
| Carrying value | Fair value | |||||||
| Level 1 | Level 2 | Level 3 - - - - - - - - - - |
Total | |||||
| $ 46,756,242 9,798,563 3,940,345 3,368,151 13,375,680 14,946,541 9,005,318 8,949,204 153,519 $ 110,293,563 |
- - - - - - - - - |
- - - - - - - - - |
- - - - - - - - - |
|||||
| - | - | - |
| Financial assets at fair value through profit or loss Mandatorily at FVTPL Subtotal Financial assets at fair value through OCI Listed stocks Unquoted equity instruments at fair value Subtotal Financial assets measured at amortized cost Cash and cash equivalents Notes and accounts receivable (including related parties) Other receivables (including related parties) Subtotal Total |
December 31, 2020 | December 31, 2020 | December 31, 2020 | December 31, 2020 | December 31, 2020 | |||
|---|---|---|---|---|---|---|---|---|
| Carrying value | Fair value | |||||||
| Level 1 | Level 2 | Level 3 - - - 18,647,715 18,647,715 - - - - 18,647,715 |
Total | |||||
| $ 3,888,883 3,888,883 102,218,948 18,647,715 120,866,663 14,145,110 15,960,352 7,435,350 37,540,812 $ 162,296,358 |
- | 3,888,883 | 3,888,883 | |||||
| - | 3,888,883 | 3,888,883 | ||||||
| 102,218,948 - |
- - |
102,218,948 18,647,715 |
||||||
| 102,218,948 | - | 120,866,663 | ||||||
| - - - |
- - - |
- - - |
||||||
| - | - | - | ||||||
| 102,218,948 | 3,888,883 | 124,755,546 |
(Continued)
45
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Financial liabilities measured at amortized cost Bonds payable (including current portion) Short-term notes and bills payable Short-term loans Long-term loans (including current portion) Loans from related parties Accounts payable (including related parties) Other payables (including related parties) Other current liabilities Lease liabilities Total Financial assets at fair value through profit or loss Mandatorily at FVTPL Subtotal Financial assets at fair value through OCI Listed stocks Unquoted equity instruments at fair value Subtotal Financial assets measured at amortized cost Cash and cash equivalents Notes and accounts receivable (including related parties) Other receivables (including related parties) Subtotal Total |
December 31, 2020 | December 31, 2020 | December 31, 2020 | December 31, 2020 | December 31, 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Carrying value | Fair value | ||||||||
| Level 1 | Level 2 | Total | |||||||
| $ 40,910,455 16,996,824 15,356,724 3,569,776 14,396,540 13,115,200 5,187,588 6,665,774 143,375 $ 116,342,256 |
- - - - - - - - - |
- - - - - - - - - |
- - - - - - - - - |
||||||
| - | - | - | |||||||
| Carrying value | Fair value | ||||||||
| Level 1 | Level 2 | Level 3 - - - 15,988,665 15,988,665 - - - - 15,988,665 |
Total | ||||||
| $ 3,963,809 3,963,809 79,316,584 15,988,665 95,305,249 13,594,042 12,991,421 11,293,931 37,879,394 $ 137,148,452 |
- | 3,963,809 | 3,963,809 | ||||||
| - | 3,963,809 | 3,963,809 | |||||||
| 79,316,584 - |
- - |
79,316,584 15,988,665 |
|||||||
| 79,316,584 | - | 95,305,249 | |||||||
| - - - |
- - - |
- - - |
|||||||
| - | - | - | |||||||
| 79,316,584 | 3,963,809 | 99,269,058 |
(Continued)
46
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Financial liabilities measured at amortized cost Bonds payable (including current portion) Short-term notes and bills payable Short-term loans Long-term loans (including current portion) Loans from related parties Accounts payable (including related parties) Other payables (including related parties) Other current liabilities Lease liabilities Total |
September 30, 2020 | September 30, 2020 | September 30, 2020 | September 30, 2020 | September 30, 2020 | |||
|---|---|---|---|---|---|---|---|---|
| Carrying value | Fair value | |||||||
| Level 1 | Level 2 | Level 3 - - - - - - - - - - |
Total | |||||
| $ 40,907,933 18,994,371 23,091,858 3,357,280 14,708,630 8,775,082 3,483,315 6,832,185 152,874 $ 120,303,528 |
- - - - - - - - - |
- - - - - - - - - |
- - - - - - - - - |
|||||
| - | - | - |
- 2) Valuation techniques for financial instruments not measured at fair value
The Group’ s valuation techniques and assumptions used for financial instruments not measured at fair value are as follows:
Financial liabilities measured at amortized cost.
If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.
- 3) Valuation techniques for financial instruments measured at fair value
The fair value of the financial instruments traded in active markets is based on quoted market prices. The fair value of listed equity instruments is based on the market prices that were published at main stock exchanges.
If the financial instruments possessed by the Group have quoted market prices in active markets, the fair value was as follows:
The fair values of financial assets and financial liabilities with standard terms and conditions and traded on active liquid markets are determined with reference to quoted market prices (includes publicly traded stocks).
(Continued)
47
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
-
4) There was no transfer between the fair value hierarchy levels for the nine months ended September 30, 2021 and 2020.
-
5) Movement of financial instruments grouped into level 3
| January 1, 2021 Total gains and losses recognized: In other comprehensive income Additions Effect of exchange rate changes September 30, 2021 January 1, 2020 Total gains and losses recognized: In other comprehensive income Proceeds from capital reduction Effect of exchange rate changes September 30, 2020 |
Financial assets at fair value through other comprehensive income Unquoted equity instruments $ 18,647,715 5,418,428 91,000 (1,964) $ 24,155,179 $ 21,408,559 (4,823,567) (12,500) (583,827) $ 15,988,665 |
|---|---|
-
6) The valuation procedures for fair value measurements being categorized within Level 3 is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price. According to the group’s accounting policy, at the reporting date, the analysis of value changes of remeasured or reevaluated assets and liabilities is performed to ensure the reasonability of the evaluation results.
-
7) The quantitative information of significant unobservable inputs (Level 3)
Most of the group’ s financial instruments that use Level 3 inputs have only one significant unobservable input. Only equity investment with no-active markets have multiple significant unobservable inputs.
(Continued)
48
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Quantified information of significant unobservable inputs was as follows:
| Item Financial assets at fair value through other comprehensive income – unquoted equity instruments |
Valuation technique Market comparable companies Net Asset Value Method |
Significant unobservable inputs Inter-relationship between significant unobservable inputs and fair value measurement Price to earnings ratio multiple, price to book ratio multiple, enterprise value to operating income ratio multiple, enterprise value to EBITA multiple, discount for lack of marketability The higher the multiple, the higher the fair value Not applicable Not applicable |
|---|---|---|
- 8) Valuation model used in Level 3 fair value measurement - sensitivity analysis of the fair value to the reasonable replaceable assumption
The valuation models and assumptions used to measure the fair value of the financial instruments is reasonable. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:
| September 30, 2021 Financial assets at fair value through other comprehensive income – unquoted equity instruments |
Input Price to earnings ratio multiple price to book ratio multiple, enterprise value to operating income ratio multiple, enterprise value to EBITA multiple, discount for lack of marketability |
Recognized in other comprehensive income Change Favorable change Unfavorable change ± 1% $ 199,537 (199,537) |
|---|---|---|
(Continued)
49
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| December 31, 2020 Financial assets at fair value through other comprehensive income – unquoted equity instruments September 30, 2020 Financial assets at fair value through other comprehensive income – unquoted equity instruments |
Input Price to earnings ratio multiple price to book ratio multiple, enterprise value to operating income ratio multiple, enterprise value to EBITA multiple, discount for lack of marketability Price to earnings ratio multiple price to book ratio multiple, enterprise value to operating income ratio multiple, enterprise value to EBITA multiple, discount for lack of marketability |
Recognized in other comprehensive income Change Favorable change Unfavorable change ± 1% $ 147,165 (147,165) ± 1% $ 126,770 (126,770) |
Recognized in other comprehensive income |
Recognized in other comprehensive income |
|---|---|---|---|---|
| Unfavorable change |
||||
| (147,165) | ||||
| (126,770) |
- (v) Financial risk management
There were no material changes in financial risk management in comparison to Note 6(v) of the consolidated financial statements as of and for the year ended December 31, 2020.
(w) Capital management
There were no material changes in capital management target adopted for capital management in comparison to Note 6(w) of the consolidated financial statements as of and for the year ended December 31, 2020.
- (x) Changes in liabilities come from financing activities
Changes of liabilities arising from financing activities were as follows:
| Short-term borrowings Short-term notes and bills payable Long term loan (including current portion) Bonds payable (including current portion) Lease liabilities Loans from related parties Total liabilities arisings from financing activities |
January 1, 2021 $ 15,356,724 16,996,824 3,569,776 40,910,455 143,375 14,396,540 $ 91,373,694 |
Change in cash flows (11,408,723) (7,200,000) (165,786) 5,850,000 (24,854) (417,919) (13,367,282) |
Changes in non-cash - 1,739 - (4,213) 34,998 - 32,524 |
Effect of exchange rate changes (7,656) - (35,839) - - (602,941) (646,436) |
September 30, 2021 3,940,345 9,798,563 3,368,151 46,756,242 153,519 13,375,680 77,392,500 |
|---|---|---|---|---|---|
(Continued)
50
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
| Short-term borrowings Short-term notes and bills payable Long term loan (including current portion) Bonds payable (including current portion) Lease liabilities Loans from related parties Total liabilities arisings from financing activities |
January 1, 2020 $ 20,255,096 14,991,544 6,610,540 32,564,312 52,197 21,375,260 $ 95,848,949 |
Change in cash flows 2,842,764 4,000,000 (3,245,980) 8,350,000 (31,107) (6,131,284) 5,784,393 |
Changes in non-cash - 2,827 - (6,379) 131,784 - 128,232 |
Effect of exchange rate changes (6,002) - (7,280) - - (535,346) (548,628) |
September 30, 2020 |
|---|---|---|---|---|---|
| 23,091,858 18,994,371 3,357,280 40,907,933 152,874 14,708,630 |
|||||
| 101,212,946 |
(7) Related-party transactions:
(a) Name of related parties
Name of related party Relationship with Consolidated Company Formosa Petrochemical Corporation Associates Formosa Plastics Corp., U.S.A. Associates Formosa Heavy Industries Corp. Associates Mai Liao Power Corp. Associates Formosa Sumco Technology Corporation Associates Formosa Transportation Corp. Associates Wha Ya Park Management Consulting Corporation Associates Ltd. Formosa Resources Corporation Associates Formosa Group (Cayman) Limited Associates Hua Ya Power Corp. Associates Formosa Heavy Industries (Ningbo) Corp. Associates Japan Formosa Sumco Technology Corp. Associates Fujian Fuxin Special Steel Co., Ltd. Associates Formosa Transportation (Ningbo) Corp. Associates Formosa Automobile Corporation Associates Formosa Plastics Construction Corporation Associates Formosa Asahi Spandex Co., Ltd. Joint venture Formosa Daikin Advanced Chemical Co., Ltd. Joint venture Formosa Mitsui Advanced Chemical Co., Ltd. Joint venture Formosa Tokuyama Advanced Chemicals Co., Ltd. Joint venture Nan Ya Plastics Corporation Other related parties Formosa Chemicals and Fiber Corporation Other related parties
(Continued)
51
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Name of related party
Chang Gung Medical Foundation Nan Ya PCB Corporation PFG Fiber Glass Corporation Nan Chung Petrochemical Corporation Nan Ya Plastics (Guangzhou) Co., Ltd. Nan Ya Plastics (Nantong) Co., Ltd. Nan Ya Plastics Film (Huizhou) Co., Ltd. Nan Ya Plastics (Xiamen) Co., Ltd. Nan Ya Draw Textured Yarn (Kunshan) Co., Ltd. Nan Ya Electronic Materials (Kunshan) Co., Ltd. Nan Ya Plastics (Ningbo) Co., Ltd. Nan Ya Plastics (Indonesia) Co., Ltd. Nan Ya Plastics Corporation America Formosa Industries Corp., Vietnam Formosa Taffeta Co., Ltd. Formosa INEOS Chemicals Corporation Formosa Biomedical Technology Corp. Formosa Carpet Co., Ltd. Formosa Idemitsu Petrochemical Corp. Hong Jing Resources Corp. Formosa Power (Ningbo) Co., Ltd. Formosa Chemicals Industries (Ningbo) Co., Ltd. Formosa Plastics Marine Corp. Formosa Group Ocean Marine Corp Formosa Ha Tinh Steel Corporation Nan Ya Technology Corporation Nan Ya Plastics Corporation USA Inteplast Taiwan Corporation Formosa Ha Tinh (Cayman) Ltd. Xiamen Chang Gung hospital Formosa Port (Ningbo) Co., Ltd. Chang Gung Biotechnology Corporation Formosa Technologies Corporation Formosa Petrochemical Transportation Corporation, Ltd.
INTEPLAST GROUP
Relationship with Consolidated Company
Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties
Other related parties
(Continued)
52
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
Name of related party Chang Gung University Kaohsiung Cultural Foundation of Brothers Wang Yung-ching and Wang Yung-tsal Park
Relationship with Consolidated Company Other related parties
Other related parties
(b) Significant related-party transactions
(i) Sales to related parties
The Group’s significant sales to related parties were as follows:
| Associates Joint ventures Other related parties |
For the three months ended September 30, |
For the three months ended September 30, |
For the nine months ended September 30, |
For the nine months ended September 30, |
|
|---|---|---|---|---|---|
| 2021 $ 2,997,510 38,080 8,020,431 $ 11,056,021 |
2020 | 2021 7,107,995 111,065 23,254,921 30,473,981 |
2020 | ||
| 1,579,116 26,811 5,143,519 |
4,763,344 89,637 15,070,804 |
||||
| 6,749,446 | 19,923,785 |
The receivables from related parties were as follows:
| Associates Joint ventures Other related parties |
September 30, 2021 $ 1,463,535 12,819 3,089,681 $ 4,566,035 |
December 31, 2020 856,346 7,481 2,575,386 3,439,213 |
September 30, 2020 |
|---|---|---|---|
| 868,207 9,601 2,086,293 |
|||
| 2,964,101 |
The selling prices and collection terms for the sales to related parties are not significantly different from those third-party customers, and receivables are collected on the 27th of the month following the month of sales. The terms of receivables from other foreign related parties are O/A 60 days, O/A 90 days or L/C at sight.
(ii) Purchase from related parties
The Group’s significant purchases from related parties were as follows:
| Associates Formosa Petrochemical Corporation Other Other related parties |
For the three months ended September 30, |
For the three months ended September 30, |
For the nine months ended September 30, |
For the nine months ended September 30, |
|
|---|---|---|---|---|---|
| 2021 $ 20,263,687 2,946,348 1,669,793 $ 24,879,828 |
2020 | 2021 60,178,941 7,187,546 4,828,349 72,194,836 |
2020 | ||
| 11,971,420 2,311,652 867,030 |
38,468,757 6,002,264 2,420,810 |
||||
| 15,150,102 | 46,891,831 |
(Continued)
53
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The payables from related parties were as follows:
| Associates Formosa Petrochemical Corporation Other Other related parties |
September 30, 2021 $ 7,413,918 793,261 705,017 $ 8,912,196 |
December 31, 2020 6,272,990 399,809 429,766 7,102,565 |
September 30, 2020 3,385,039 659,322 301,453 4,345,814 |
|---|---|---|---|
The purchase price and payment terms for the purchase from related parties are not significantly different from those with third-party vendors, and payables are paid on the 27th of the month following the month of purchase.
-
(iii) Property plant and equipment
-
1) Sales of equipment (recognized as property, plant and equipment) from related parties were as follow:
| were as follow: | |||
|---|---|---|---|
| Joint ventures Other related parties |
For the three months ended September 30, 2021 Disposal price Gain from disposal $ 105 30 9,346 53 $ 9,451 83 |
For the nine months ended September 30, 2021 |
|
| Disposal price $ 105 9,346 $ 9,451 |
Disposal price 305 9,346 9,651 |
Gain from disposal |
|
| 230 53 |
|||
| 283 |
The group has no related transactions for the nine months ended September 30, 2020.
There were no outstanding balances as of September 30, 2021, December 31 and September 30, 2020.
- 2) Purchase property, plant and equipment
Purchase of equipment (recognized as property, plant and equipment) from related parties were as follow:
| Associates Other related parties |
For the three months ended September 30, |
For the three months ended September 30, |
For the nine months ended September 30, |
For the nine months ended September 30, |
|
|---|---|---|---|---|---|
| 2021 $ - 63,592 $ 63,592 |
2020 | 2021 - 142,830 142,830 |
2020 | ||
| 7,539 79,318 |
7,539 264,241 |
||||
| 86,857 | 271,780 |
(Continued)
54
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
The outstanding balance of the Group at the end of the period is as follow (recognized as other payable-related parties):
| other payable-related parties): | |||
|---|---|---|---|
| Other related parties | September 30, 2021 $ 19,662 |
December 31, 2020 50,757 |
September 30, 2020 |
| 19,842 |
3) Acquisition of financial assets
| Joint ventures- Formosa Mitsui Advanced Chemicals Co., Ltd. Associates- Formosa Resources Corporation Joint ventures- Formosa Tokuyama Advanced Chemicals Co., Ltd. Formosa Mitsui Advanced Chemicals Co., Ltd. |
Financial Statement Account Number of Shares (in thousands) Investments accounted for using equity method - Financial Statement Account Number of Shares (in thousands) Investments accounted for using equity method 88,453 Investments accounted for using equity method 37,500 Investments accounted for using equity method - |
Transaction Shares For the three months ended September 30, 2021 Shares of stock of Formosa Mitsui Advanced Chemical Co., Ltd. $ 128,450 Transaction Shares For the nine months ended September 30, 2021 Shares of stock of Formosa Resources Corporation $ 884,531 Shares of stock of Formosa Tokuyama Advanced Chemicals Co., Ltd. 375,000 Shares of stock of Formosa Mitsui Advanced Chemicals Co., Ltd. 128,450 $ 1,387,981 |
|---|---|---|
The Group has no related transactions for the nine months ended September 30, 2020.
(Continued)
55
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(iv) Loans to related parties
The Group’s significant financing transactions with related parties were as follows:
1)
| Associates Formosa Heavy Industries Corp. Formosa Heavy Industries (Ningbo) Corp Joint ventures Other related parties Formosa Group Ocean Marine Corp. |
Due from related parties (recognized as other receivables-related parties) |
Due from related parties (recognized as other receivables-related parties) |
Due from related parties (recognized as other receivables-related parties) |
Due from related parties (recognized as other receivables-related parties) |
|---|---|---|---|---|
| September 30, 2021 $ - 2,148,364 613,573 2,950,489 $ 5,712,426 |
December 31, 2020 - - 249,039 4,243,086 4,492,125 |
September 30, 2020 |
||
| 3,000,000 - 239,506 5,344,850 |
||||
| 8,584,356 |
As of September 30, 2021, December 31 and September 30, 2020, the interest revenue receivables from the abovementioned transactions amounted to $42,023 thousand, $7,363 thousand and $13,276 thousand, respectively, which was recognized as other receivablesrelated parties.
2)
| Associates Formosa Plastics Corp., U.S.A. |
Due to related parties (recognized as other payables–related parties) September 30, 2021 December 31, 2020 September 30, 2020 $ 13,375,680 14,396,540 14,708,630 |
Due to related parties (recognized as other payables–related parties) September 30, 2021 December 31, 2020 September 30, 2020 $ 13,375,680 14,396,540 14,708,630 |
Due to related parties (recognized as other payables–related parties) September 30, 2021 December 31, 2020 September 30, 2020 $ 13,375,680 14,396,540 14,708,630 |
Due to related parties (recognized as other payables–related parties) September 30, 2021 December 31, 2020 September 30, 2020 $ 13,375,680 14,396,540 14,708,630 |
|---|---|---|---|---|
| September 30, 2021 $ 13,375,680 |
December 31, 2020 14,396,540 |
|||
| 14,708,630 |
As of September 30, 2021, December 31 and September 30, 2020, the accrued interest expense from the abovementioned transactions amounted to $14,853 thousand, $17,959 thousand and $21,182 thousand respectively, which was recognized as other current liabilities.
(Continued)
56
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(v) Endorsements and guarantees
The Group’s endorsements guarantees to secure related parties’ loans were as follows:
| Associates Formosa Group (Cayman) Limited Formosa Resources Corporation Other related Parties Formosa Ha Tinh (Cayman) Ltd. |
September 30, 2021 $ 6,966,500 - 8,441,949 $ 15,408,449 |
December 31, 2020 7,127,000 3,064,610 18,967,581 29,159,191 |
September 30, 2020 |
|---|---|---|---|
| 7,281,500 3,131,045 19,728,380 |
|||
| 30,140,925 |
(vi) Other transactions
- 1) The Group’ s income received from related parties, such as sewage treatment income, wharf usage income and utility and steam income was as follows:
| Associates Joint ventures Other related parties |
Other receivables–related | Other receivables–related | parties |
|---|---|---|---|
| September 30, 2021 $ 272 13 1,171 $ 1,456 |
December 31, 2020 17 - 1,769 1,786 |
September 30, 2020 |
|
| 14 7 339 |
|||
| 360 |
- 2) The Group’s expenses paid to related parties, such as sewage treatment expense, wharf usage expense, utility and steam expenses, transportation expense and restoration expense were as follows:
| Associates Other related parties |
Other payables–related parties | Other payables–related parties | Other payables–related parties |
|---|---|---|---|
| September 30, 2021 $ 1,215,369 219,112 $ 1,434,481 |
December 31, 2020 1,434,109 221,057 1,655,166 |
September 30, 2020 1,113,882 221,929 1,335,811 |
(Continued)
57
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(vii) Receivables from payment on behalf of related parties
- 1) The Group paid for construction design service fees on behalf of related parties as follows:
| Associates Fujian Fuxin Special steel Cor., Ltd |
Other receivables–related parties | Other receivables–related parties | Other receivables–related parties |
|---|---|---|---|
| September 30, 2021 $ 1,881,328 |
December 31, 2020 1,997,928 |
September 30, 2020 2,061,793 |
(viii) Rental (recognized as other income)
The Group lease its office and building to related parties, and derived rental income thereon as follows:
| Associates Formosa Petrochemical Corporation Formosa Heavy Industries Corp. Other Joint ventures Formosa Daikin Advanced Chemical Co., Ltd. Other Other related parties Nan Ya Plastics Corporation Other |
For the three months ended September 30, |
For the three months ended September 30, |
For the three months ended September 30, |
For the nine months ended September 30, |
For the nine months ended September 30, |
|
|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 12,426 44,073 5,467 13,048 6,037 17,826 30,150 129,027 |
2020 | |||
| $ 4,142 14,691 1,982 4,350 2,012 5,695 3,818 $ 36,690 |
4,142 14,691 1,741 4,590 148 6,475 4,440 |
12,426 44,073 5,226 13,048 446 19,129 28,007 |
||||
| 36,227 | 122,355 |
The rentals charged to related parties are determined based on the local market prices, and rents are collected depending on the contract periods (e.g. monthly, semi-annually or annually).
(Continued)
58
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(c) Compensation of key management
The compensation to key management was as follows:
| Short-term employee benefits | For the three months ended September 30, |
For the three months ended September 30, |
For the nine months ended September 30, 2021 2020 51,969 57,572 |
For the nine months ended September 30, 2021 2020 51,969 57,572 |
|
|---|---|---|---|---|---|
| 2021 $ 17,417 |
2020 | 2021 51,969 |
|||
| 19,949 | 57,572 |
(8) Pledged assets:
The Group’s assets pledged to secure loans were as follows:
| Classification of assets Nature of Pledged Assets Property plant and equipment Land and building Refundable deposits (classified under other non-current assets) Certificate of deposit |
September 30, 2021 $ 2,155,336 92,961 $ 2,248,297 |
December 31, 2020 2,156,562 92,675 2,249,237 |
September 30, 2020 |
|---|---|---|---|
| 2,156,991 88,541 |
|||
| 2,245,532 |
(9) Commitments and contingencies:
- (a) The amounts of endorsements and guarantees for related parties were as follows:
| Endorsements and guarantees | September 30, 2021 $ 15,408,449 |
December 31, 2020 29,159,191 |
September 30, 2020 30,140,925 |
|---|---|---|---|
(b) The amounts of unused outstanding letters of credit for the importation of raw materials for related parties were as follows:
| Unused outstanding letters | September 30, 2021 $ 1,056,947 |
December 31, 2020 456,046 |
September 30, 2020 396,898 |
|---|---|---|---|
(c) As of September 30, 2021, the Company’ s investee, Formosa Ha Tinh (Cayman) Ltd. and Formosa Ha Tinh Steel Corporation, signed several contracts of syndicated credit lines of US$1,685,000 thousand with different banks amounting to US$1,602,500 thousand for its operational needs. According to the requirement of the bank consortium, the Company, together with the other related parties, have to issue a letter of undertaking and to manage the necessary funds to fulfill the repayment of obligations when needed.
(Continued)
59
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(10) Losses Due to Major Disasters: None
(11) Subsequent Events: None
(12) Other:
(a) The nature of operating costs and expenses of the Group was as follows:
| For the three months en | For the three months en | ded September 30, 2021 | ded September 30, 2021 | For the three months ended September 30, 2020 | For the three months ended September 30, 2020 | For the three months ended September 30, 2020 | For the three months ended September 30, 2020 | |
|---|---|---|---|---|---|---|---|---|
| Operating costs |
Operating expenses |
Non- operating expenses |
Total | Operating costs |
Operating expenses |
Non- operating expenses |
Total | |
| Employee benefits Salaries Labor and health insurance Pension Remuneration of directors Others Depreciation expenses Amortization expenses |
1,592,295 125,192 85,182 - 77,656 1,416,100 196,774 |
1,045,204 72,563 41,094 2,465 29,140 412,390 324 |
- - - - - 508 2,523 |
2,637,499 197,755 126,276 2,465 106,796 1,828,998 199,621 |
1,410,973 112,880 65,395 - 56,430 1,403,860 151,174 |
959,554 66,045 43,668 1,960 26,612 425,252 859 |
- - - - - 506 3,221 |
2,370,527 178,925 109,063 1,960 83,042 1,829,618 155,254 |
| For the nine months end | ed September 30, 2021 | For the nine months ended September 30, 2020 | ||||||
| Operating costs |
Operating expenses |
Non- operating expenses |
Total | Operating costs |
Operating expenses |
Non- operating expenses |
Total | |
| Employee benefits Salaries Labor and health insurance Pension Remuneration of directors Others Depreciation expenses Amortization expenses |
4,389,894 364,214 255,265 - 227,483 4,212,286 705,788 |
2,894,988 213,986 123,652 6,115 79,103 1,249,151 1,034 |
- - - - - 1,535 7,566 |
7,284,882 578,200 378,917 6,115 306,586 5,462,972 714,388 |
4,242,754 328,102 200,900 - 216,384 4,142,300 336,549 |
2,841,473 193,013 130,743 5,690 78,465 1,221,788 2,579 |
- - - - - 1,523 8,773 |
7,084,227 521,115 331,643 5,690 294,849 5,365,611 347,901 |
(b) Seasonality of operations
The Group's operations were not affected by seasonality or cyclicality factors.
(Continued)
60
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements
(13) Other disclosures:
- (a) Information on significant transactions:
The significant transactions required by the “Guidelines” for the Group were as follows:
- (i) Fund financing to other parties:
(In Thousands of New Taiwan Dollars)
| No. | Name of lender |
Name of borrower |
Account name | Related party |
Highest balance of financing to other parties during the period |
Ending balance |
Actual usage amount during the period |
Range of interest rates during the period |
Purposes of fund financing for the borrower |
Transaction amount for business between two parties |
Reasons for short-term financing |
Allowance for bad debt |
Collateral | Collateral | Individual funding loan limits |
Maximum limit of fund financing |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 0 0 0 0 0 0 1 1 |
The Company The Company The Company The Company The Company The Company Formosa Industries (Ningbo) Co., Ltd. Formosa Industries (Ningbo) Co., Ltd. |
Formosa Petrochemical Corp. Formosa Chemicals & Fiber Corp. Nan Ya plastic Corp. Formosa Heavy Industries Corp. Formosa Group Ocean Marine Corp. Japan Formosa Sumco Technology Corp. Formosa Mitsui Advanced Chemical Co., Ltd. Formosa Heavy Industries (Ningbo) Corp |
Other receivables- related parties Other receivables- related parties Other receivables- related parties Other receivables- related parties Other receivables- related parties Other receivables- related parties Other receivables- related parties Other receivables- related parties |
Yes Yes Yes Yes Yes Yes Yes Yes |
7,500,000 7,500,000 7,500,000 9,100,000 5,593,689 600,000 613,612 (CNY 142,800) 2,148,500 (CNY 500,000) |
4,500,000 4,500,000 4,500,000 5,700,000 4,937,089 - 613,612 (CNY142,800) 2,148,500 (CNY 500,000) |
- - - - 2,950,489 - 613,573 (CNY142,800) 2,148,364 (CNY 500,000) |
1.230% 1.230% 1.230% 1.230% 1.230% 1% 3.08% 3.08% |
2 2 2 2 2 2 2 2 |
- - - - - - - - |
Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing |
- - - - - - - - |
- - - - - - - - |
- - - - - - - - |
76,858,577 76,858,577 76,858,577 76,858,577 76,858,577 76,858,577 19,131,661 23,914,576 |
153,717,153 153,717,153 153,717,153 153,717,153 153,717,153 153,717,153 47,829,152 47,829,152 |
Note 4 Note 4 |
Note 1: (1) Those with business contact please fill in 1
(2) Those necessary for short-term financing please fill in 2.
Note 2: (1) The maximum financing allowed should not exceed 50% of the Company’s net equity, and the maximum short-term financing to companies with no transaction with the Company could not exceed 40% of the Company’s net equity as of September 30, 2021.
(2) The Company grants financing to a related party even if the Company has no normal business transactions with the entity. However, such financing is limited to 25% of the related party’s equity based on the current independent auditor’s report.
(3) The Company grants financing to an entity even if the Company has no normal business transactions with the entity. However, such financing is limited to 20% of the Company’s equity based on the current independent auditor’s report.
(4) The ceiling on loans granted by a subsidiary to others shall not be more than 100% of the Company's net assets, and ceiling on loans granted a short-term financing borrower with no business transactions shall not be more than 40% of the Company's net assets.
Note 3: The ending balance was approved by the Board of Directors.
Note 4: The exchange rate of NTD to CNY for the highest balance of financing to other parties during the period and for the ending balance was TWD 4.297 to CNY1; and the exchange rate for the actual usage during the period was TWD4.2967280 to CNY1.
(Continued)
61
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements
(ii) Guarantees and endorsements for other parties:
(In Thousands of New Taiwan Dollars)
| No. | Name of guarantor |
Counter-party of guarantee and endorsement |
Counter-party of guarantee and endorsement |
Limitation on amount of guarantees and endorsements for a specific enterprise |
Highest balance for guarantees and endorsements during the period |
Balance of guarantees and endorsements as of reporting date |
Actual usage amount during the period |
Property pledged for guarantees and endorsements (Amount) |
Ratio of accumulated amounts of guarantees and endorsements to net worth of the latest financial statements |
Maximum amount for guarantees and endorsements |
Parent company endorsements/ guarantees to third parties on behalf of subsidiary |
Subsidiary endorsements/ guarantees to third parties on behalf of parent company |
Endorsements/ guarantees to third parties on behalf of companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship with the Company |
||||||||||||
| 0 0 0 |
The Company The Company The Company |
Formosa Group (Cayman) Limited Formosa Ha Tinh (Cayman) Limited Formosa Resources Corporation |
6 6 6 |
249,790,374 249,790,374 249,790,374 |
7,132,750 18,903,708 3,067,083 |
6,966,500 8,441,949 - |
6,966,500 8,441,949 - |
- - - |
% 1.81 % 2.20 % - |
499,580,748 499,580,748 499,580,748 |
N N N |
N N N |
N N N |
Note 1: The guarantees and endorsements of the Company and its subsidiaries were listed in the form of numbers with the rules below:
-
(1) The Company is represented by 0.
-
(2) The subsidiaries are represented numerically starting from 1.
-
Note 2: There are seven conditions in which the Company may have guarantees or endorsements for other parties as follows:
-
(1) The Company has business relationship.
-
(2) The Company holds directly and indirectly more than 50% of the voting shares of the subsidiaries.
-
(3) In aggregate, the Company holds directly or its subsidiaries hold indirectly more than 50% of the investee.
-
(4) Subsidiaries in which the Company holds directly or indirectly more than 90% of the voting shares make endorsement and guarantees for each other.
-
(5) The Company is required to provide guarantees or endorsements for the construction project based on the construction contract.
-
(6) The stockholders of the Company provide guarantees or endorsements for the investee in proportion to their stockholding percentage.
-
(7) According to Consumer Protection Act, companies are required to provide guarantees and endorsements for joint and several liability if take part in business of preconstruction real estate.
-
Note 3: In accordance with Company's procedures of endorsements and guarantees, limit on the Company's total guarantee amount is 130% of the Company's net assets, the limit on endorsement/guarantee to a single party is 50% of the aforementioned total amount.
(iii) Securities held as of September 30, 2021 (excluding investment in subsidiaries, associates and joint ventures):
(In Thousands of New Taiwan Dollars)
| Name of holder | Category and name of security |
Relationship with company |
Account title |
Ending balance | Ending balance | Ending balance | Ending balance | Note |
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value | Percentage of ownership (%) |
Fair value | |||||
| The Company The Company The Company The Company The Company The Company |
Asian Pacific Investment Corp. Mai-Liao Harbor Administration Corp. Taiwan Aerospace Corp. Chinese Television System Inc. China Investment & Development Co., Ltd. Formosa Plastics Development Corp. |
Other related parties Other related parties - - - Other related parties |
Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current |
68,743 39,574 1,103 1,769 1,287 19,088 |
2,542,804 1,036,030 15,392 41,152 16,782 281,315 |
% 16.17 % 17.99 % 0.81 % 1.05 % 0.80 % 18.00 |
2,542,804 1,036,030 15,392 41,152 16,782 281,315 |
(Continued)
62
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements
| Name of holder | Category and name of security |
Relationship with company |
Account title |
Ending balance | Ending balance | Note | ||
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value | Percentage of ownership (%) |
Fair value | |||||
| The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company Formosa Plastics Corp. (Cayman Ltd) The Company The Company The Company The Company |
Xiangho Aircraft Leasing Corp. Formosa Petrochemical Transportation Corporation, Ltd. Formosa Technologies Corporation Formosa Plastics Marine Corp. Formosa Group Ocean Investment Corp. Formosa Plastics Maritime Corp. Guangyuan Investment Corp. Central Leasing International Corp. Inteplast Taiwan Corporation Mega Growth Venture Capital Co., Ltd. Minima Technology Co., Ltd. Formosa Ha Tinh (Cayman) Limited PuriBlood Medical Swancor (Jiangsu) Carbon Fiber Composite Co., Ltd. Nan Ya Plastics Corporation Formosa Chemicals & Fibre Corporation Nan Ya Technology Corp. Mega Prosperity Private Placement Fund |
Other related parties Other related parties Other related parties Other related parties Other related parties - - Other related parties - - Other related parties - - Other related parties Other related parties Other related parties - |
Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Financial assets at fair value through other comprehensive income- non-current Current financial assets at fair value through other comprehensive income Current financial assets at fair value through other comprehensive income Current financial assets at fair value through other comprehensive income Current financial assets at fair value through profit or loss |
2,071 2,642 2,925 2,429 3 354 3,750 2,373 2,160 2,500 7,405 621,178 1,300 - 783,357 198,744 334,815 12,479 |
- 99,799 155,522 702,172 1,764,438 305,691 39,937 - 293,407 20,250 185,273 16,444,265 40,820 23,985,049 170,130 24,155,179 71,677,153 16,674,616 22,064,336 110,416,105 3,814,798 |
% 9.55 % 12.00 % 12.50 % 15.00 % 19.00 % 18.11 % 3.91 % 1.43 % 18.00 % 1.97 % 19.07 % 11.43 % 9.14 % 16.11 % 9.88 % 3.39 % 10.85 % 25.00 |
- 99,799 155,522 702,172 1,764,438 305,691 39,937 - 293,407 20,250 185,273 16,444,265 40,820 23,985,049 170,130 24,155,179 71,677,153 16,674,616 22,064,336 110,416,105 3,814,798 |
(Continued)
63
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements
(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of $300 thousand or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company |
Category and name of security |
Account name |
Name of counter-party |
Relationshi with the company |
p Beginning Balance Shares Amount |
p Beginning Balance Shares Amount |
Purchases | Purchases | Sales | Sales | Sales | Sales | Ending Balance | Ending Balance |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | Shares | Amount | Shares | Price | Cost | Gain (loss) on disposal |
Shares | Amount | ||||||
| The Company The Company |
Securities-Formosa Resources Corporation Securities-Formosa Tokuyama Advanced Chemicals Co., Ltd. |
Investments accounted for using equity method Investments accounted for using equity method |
Formosa Resources Corporation Formosa Tokuyama Advanced Chemicals Co., Ltd. |
Associates Joint venture |
741,594 12,500 |
6,169,287 124,934 |
88,453 37,500 |
884,531 375,000 |
- - |
- - |
- - |
- - |
830,047 50,000 |
7,085,754 (Note 1) 460,820 (Note 2) |
Note 1: The ending balance includes the share of profit or loss of subsidiaries, associates and joint ventures accounted for using equity method of $31,936 thousand. Note 2 : The ending balance includes the share of profit or loss of subsidiaries, associates and joint ventures accounted for using equity method of ($39,114) thousand.
(v) Acquisition of individual real estate with amount exceeding the lower of $300 thousand or 20% of the capital stock:
| (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of company |
Name of property |
Transaction date |
Transaction amount |
Status of payment |
Counter- party |
Relationship with the Company |
If the counter-party is a related party, disclose the previous transfer information |
References for determining price |
Purpose of acquisition and current condition |
Others | |||
| Owner | Relationshi p with the Company |
Date of transfer |
Amount | ||||||||||
| The company | Kaohsiung. Land |
June 18, 2021 | 591,001 | 591,001 | SHIYU METAL CO., LTD. |
none | - | - | - | - | refer to market value and appraisal report |
Shipping center | none |
-
(vi) Disposal of individual real estate with amount exceeding the lower of $300 thousand or 20% of the capital stock: None.
-
(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company |
Related party | Nature of relationship |
Transaction details | Transaction details | Transaction details | Transaction details | Transactions wit from |
h terms different others |
Notes/Accounts receivable (payable) |
Notes/Accounts receivable (payable) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/Sale | Amount | Percentage of total purchases/sales |
Payment terms | Unit price | Payment terms | Ending balance | Percentage of total notes/accounts receivable (payable) |
||||
| The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company |
Nan Ya Plastics Corporation Formosa Chemicals & Fiber Corporation Formosa Petrochemical Corporation Formosa Chemicals Industries (Ningbo) Co., Ltd Formosa Heavy Industries Corp. Formosa Taffeta Co. Ltd. Nan Ya Plastics (Guangzhou) Co., Ltd. Formosa Industries Corp., Vietnam Formosa Industries (Ningbo) Co., Ltd. Formosa Plastics Corp., U.S.A. |
Other related parties 〃 Associates Other related parties Associates Other related parties Other related parties Other related parties Parent- subsidiary Associates |
(Sales) 〃 〃 〃 〃 〃 〃 〃 〃 〃 |
(11,859,387) (4,956,214) (5,082,984) (1,589,363) (136,867) (147,210) (409,747) (320,105) (9,380,631) (1,722,387) |
% (7.73) % (3.23) % (3.31) % (1.03) % (0.09) % (0.10) % (0.27) % (0.21) % (6.12) % (1.12) |
Before the 27th of the following month Before the 27th of the following month Before the 27th of the following month O/A 60 days Before the 27th of the following month Before the 27th of the following month O/A 60 days O/A 60 days O/A 90 days O/A 90 days |
- - - - - - - - - - |
1,375,926 483,959 559,274 326,973 4,138 17,746 166,716 28,857 1,607,957 884,104 |
9.43% 3.32% 3.83% 2.24% 0.03% 0.12% 1.14% 0.20% 11.02% 6.06% |
Note 1 |
(Continued)
64
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements
| Name of company |
Related party | Nature of relationship |
Transaction details | Transaction details | Transaction details | Transaction details | Transactions with terms different from others |
Transactions with terms different from others |
Notes/Accounts receivable (payable) |
Notes/Accounts receivable (payable) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/Sale | Amount | Percentage of total purchases/sales |
Payment terms | Unit price | Payment terms | Ending balance | Percentage of total notes/accounts receivable (payable) |
||||
| The Company Formosa Industries (Ningbo) Co., Ltd. Formosa Industries (Ningbo) Co., Ltd. Formosa Industries (Ningbo) Co., Ltd. Formosa Industries (Ningbo) Co., Ltd. Formosa Industries (Ningbo) Co.,Ltd Formosa Industries Corporation Formosa Industries Corporation The Company The Company The Company The Company The Company The Company Formosa Industries (Ningbo) Co., Ltd. Formosa Industries (Ningbo) Co., Ltd. Formosa Industries Corporation U.S.A |
Inteplast Taiwan Corporation The Company Nan Ya Plastics Film (Nantong) Co., Ltd. Nan Ya Plastics (Xiamen) Co., Ltd. Nan Ya Plastics (Guangzhou) Co., Ltd. Nan Ya Plastics (Huizhou) Co.,Ltd The Company INTEPLAST GROUP Nan Ya Plastics Corporation Formosa Chemicals & Fiber Corporation Formosa Petrochemical Corporation Formosa Heavy Industries Corp. Formosa Industries (Ningbo) Co., Ltd. Formosa Industries Corporation U.S.A The Company Nan Ya Plastics Corporation Formosa Plastics Corp., U.S.A. |
Other related parties Parent- subsidiary Other related parties 〃 〃 〃 Parent- subsidiary Other related parties 〃 〃 Associates 〃 Parent- subsidiary Parent- subsidiary Parent- subsidiary Other related parties Associates |
(Sales) 〃 〃 〃 〃 〃 〃 Purchase 〃 〃 〃 〃 〃 〃 〃 |
(202,845) (1,259,015) (1,048,486) (239,224) (453,015) (100,791) (385,507) (1,561,444) 1,614,129 1,954,765 60,178,941 1,086,638 1,259,015 385,507 20,630,042 1,162,495 6,100,908 |
% (0.13) % (2.64) % (2.20) % (0.50) % (0.95) % (0.21) % (4.24) % (17.18) % 1.68 % 2.03 % 62.46 % 1.13 % 1.31 % 0.40 % 45.54 % 2.57 % 95.91 |
Before the 27th of the following month Before the 30th of the following month Before the 30th of the following month Before the 30th of the following month Before the 30th of the following month Before the 30th of the following month Before the 10th of the following month Before the 10th of the following month Before the 27th of the following month Before the 27th of the following month Before the 27th of the following month Before the 27th of the following month O/A 90 days O/A 90 days O/A 90 days O/A 90 days Before the 10th of the following month |
- - - - - - - - - - - - - - - - - |
20,464 33,314 163,723 68,387 81,877 18,804 10,175 226,062 (226,127) (253,065) (7,413,918) (5,452) (33,314) (10,175) (3,026,440) (219,012) (787,809) |
0.14% 0.42% 2.08% 0.87% 1.04% 0.24% 1.14% 25.43% (2.01)% (2.25)% (66.04)% (0.05)% (0.30)% (0.09)% (51.89)% (3.76)% (95.16)% |
Note 1 Note 1 Note 1 Note 1 Note、 Note 1 |
|
| Note: Including the purchases of raw materials on be | half of related parties. |
Note 1: The transaction has already been written off in the consolidated financial statements.
(viii) Receivables from related parties with amounts exceeding the lower of $100 thousand or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company |
Counter-party | Nature of relationship |
Ending balance |
Turnover rate |
Overdue | Overdue | Amounts received in subsequent period |
Allowance for bad debts |
Note |
|---|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | ||||||||
| The Company The Company |
Nan Ya Plastics Corporation Formosa Chemicals & Fiber Corporation |
Other related parties Other related parties |
1,375,926 483,959 |
% 12.12 % 13.99 |
- - |
1,160,364 471,895 |
- - |
(Continued)
65
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements
| Name of company |
Counter-party | Nature of relationship |
Ending balance |
Turnover rate |
Overdue | Overdue | Amounts received in subsequent period |
Allowance for bad debts |
Note |
|---|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | ||||||||
| The Company The Company The Company The Company The Company The Company The Company The Company Formosa Industries (Ningbo) Co., Ltd. Formosa Industries (Ningbo) Co., Ltd. Formosa Industries (Ningbo) Co., Ltd. Formosa Industries Corporation U.S.A |
Formosa Petrochemical Corporation Nan Ya Plastics (Guangzhou) Co., Ltd. Formosa Chemicals Industries (Ningbo) Co., Ltd Formosa Industries (Ningbo) Co., Ltd. Formosa Plastics Corp., U.S.A. Formosa Group Ocean Marine Corp. Formosa Industries (Ningbo) Co., Ltd. Fujian Fuxin Special Steel Co., Ltd Formosa Mitsui Advanced Chemical (Ningbo) Co., Ltd. Formosa Heavy Industries (Ningbo) Corp. The Nan Ya Plastics (Nantong) Co., Ltd. INTEPLAST GROUP |
Associates Other related parties Other related parties Parent-subsidiary Associates Other related parties Parent-subsidiary Associates Joint venture Associates Other related parties Other related parties |
559,274 166,716 326,973 1,607,957 884,104 2,950,489 1,418,483 1,881,328 631,573 2,148,364 163,723 226,062 |
% 13.83 % 3.55 % 6.49 % 8.88 % 3.50 % - % 11.87 % - % - % - % 16.84 % 13.06 |
- - - - - - - - - - - - |
458,049 3,066 - 103,916 167,247 - - - - - - - |
- - - - - - - - - - - - |
Note Note |
==> picture [206 x 6] intentionally omitted <==
----- Start of picture text -----
Note: The transaction has already been written off in the consolidated financial statements.
----- End of picture text -----
-
(ix) Trading in derivative instruments: Please refer to notes .
-
(x) Business relationships and significant intercompany transactions:
(In Thousands of New Taiwan Dollars)
| (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | ||||
|---|---|---|---|---|---|---|---|
| No. | Name of company | Name of counter-party | Nature of relationship |
Intercompany transactions | |||
| Account name | Amount | Trading terms | Percentage of the consolidated net revenue or total assets |
||||
| 0 0 0 0 1 1 2 2 |
The Company The Company The Company The Company Formosa Industries (Ningbo) Co., Ltd Formosa Industries (Ningbo) Co., Ltd Formosa Industries Corporation U.S.A Formosa Industries Corporation U.S.A |
Formosa Industries (Ningbo) Co., Ltd. Formosa Industries (Ningbo) Co., Ltd. Formosa Industries (Ningbo) Co., Ltd. Formosa Industries (Ningbo) Co., Ltd. The Company The Company The Company The Company |
1 1 1 1 2 2 2 2 |
Sales Accounts receivable Other revenue (Note 3) Other receivables- related parties Sales Accounts receivable Sales Accounts receivable |
9,380,631 1,607,957 11,249,411 1,418,483 1,259,015 33,314 385,507 10,175 |
O/A 90 days 〃 O/A 60 days 〃 Before the 30th of the following month 〃 Before the 10th of the following month 〃 |
4.71% 0.31% 5.65% 0.27% 0.63% 0.01% 0.19% -% |
==> picture [116 x 21] intentionally omitted <==
----- Start of picture text -----
Note 1: Assigned numbers represent the following:
1. 0 represents the parent company.
----- End of picture text -----
- The subsidiaries are represented numerically starting from 1.
==> picture [130 x 5] intentionally omitted <==
----- Start of picture text -----
Note 2: The terms of transactions are defined as follows:
----- End of picture text -----
-
Represents the parent company having transaction with a subsidiary.
-
Represents a subsidiary having transaction with the parent company. 3. Represents a subsidiary having transaction with a subsidiary.
Note 3: Including the purchases of raw materials on behalf of related parties.
(Continued)
66
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements
(b) Information on investees:
The following is the information on investees for the nine months ended September 30, 2021 (excluding information on investees in Mainland China):
| in Mainland China): | in Mainland China): | in Mainland China): | in Mainland China): | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (In Thousands of New Taiwan Dollars) Balance as of September 30, 2021 Net income Share of Shares (thousands) Percentage of ownership Carrying value (losses) of investee profits/losses of investee Note 2,720,549 % 28.56 99,042,895 41,795,832 11,819,181 Note, Note 2 70 % 22.66 64,024,126 18,286,065 4,143,202 Note, Note 2 656,639 % 32.92 7,146,841 415,055 129,433 Note, Note 2 425,800 % 50.00 4,374,606 (545,764) (272,882) Note, Note 2 78 % 100.00 48,439,830 6,189,802 6,189,802 Note, Note 1 764,201 % 24.94 12,567,737 901,022 224,734 Note, Note 2 112,708 % 29.06 5,960,535 1,029,156 299,069 Note, Note 2 6,566 % 33.33 1,204,510 203,384 67,794 Note, Note 2 4,698 % 33.33 53,705 (43,626) (14,541) Note 2 1,200 % 28.72 19,696 (54) (16) Note 2 1,306 % 45.04 17,956 (316) (142) Note 2 50 % 50.00 1,398,573 321,983 160,992 Note 2 27,044 % 45.00 412,564 340,521 153,230 Note 2 33 % 33.00 3,032 10 3 Note 2 24 % 50.00 1,323,940 227,739 113,869 Note 2 830,047 % 25.00 7,085,754 127,743 31,936 Note, Note 2 41,714 % 24.34 228,959 6,705 1,632 Note, Note 2 60,000 % 33.33 581,770 40,106 13,368 Note 2 13 % 25.00 656,844 89,604 22,401 Note, Note 2 5 % 100.00 12,738,466 2,233,744 2,233,744 Note, Note 1 50,000 % 50.00 460,820 (78,229) (39,114) Note 2 - % 100.00 48,262,164 (USD1,731,937) 6,201,525 (USD220,906) 6,201,525 (USD220,906) Note, Note 1, Note 3 - % 33.00 4,810,254 (USD172,621) 6,052,787 (USD215,607) 1,997,419 (USD71,150) Note 2, Note 3 - % 38.00 - (USD-) (347,587) (USD-12,381) (132,083) (USD-4,705) Note 2, Note 3 |
|||||||||||
| Name of investor | Name of investee | Location | Main businesses and products |
Original investment amount | Balance as of September 30, 2021 | Net income (losses) of investee |
Share of profits/losses of investee |
Note | |||
| September 30, 2021 |
December 31, 2020 |
Shares (thousands) |
Percentage of ownership |
Carrying value |
|||||||
| The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company The Company Formosa Plastics Corp. (Cayman) Ltd. Formosa Industries Corporation U.S.A Formosa Industries Corporation U.S.A |
Formosa Petrochemical Corporation Formosa Plastics Corp., U.S.A. Formosa Heavy Industries Corp. Sky Dragon Investment Limited Formosa Plastics Corp. (Cayman Ltd.) Mai Liao Power Corp. Formosa Sumco Technology Corp. Formosa Transportation Corp. Formosa Fairway Corp. Yi-Jih Development Corp. Ya Tai Development Corp. Formosa Asahi Spandex Co., Ltd. Formosa Automobile Corporation Wha Ya Park Management Consulting Corporation Ltd. Formosa Daikin Advanced Chemical Co., Ltd. Formosa Resources Corporation Formosa Environmental Technology Corporation Formosa Plastics Construction Corporation Formosa Group (Cayman) Limited Formosa Industries Corporation U.S.A Formosa Tokuyama Advanced Chemicals Co., Ltd. Formosa Industries (Hong Kong) Limited Formosa Olefins, L.L.C. Lolita Packaging, L.L.C. |
Taiwan U.S.A Taiwan Samoa Cayman Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Cayman U.S.A Taiwan Hong Kong U.S.A U.S.A |
Petrochemicals Chemicals Mechanical equipment Investment Investment Electricity Electronics manufacture Transportation Transportation Construction Development of land Artificial fiber Automobile Consulting service Chemical industry Mining industry Environmental industry Construction Investment Chemicals Semiconductor Reinvestment Olefins Transportation |
30,144,951 5,614,024 2,498,463 13,221,416 27,347,136 5,985,531 1,709,987 110,664 33,330 12,003 54,034 501,752 270,442 341 100,000 8,300,471 417,145 600,000 377 15,640,245 500,000 15,801,889 (USD501,902) 3,527,939 (USD108,075) 306,478 (USD9,880) |
30,144,951 5,614,024 2,498,463 13,221,416 27,218,686 5,985,531 1,709,987 110,664 33,330 12,003 54,034 501,752 270,442 341 100,000 7,415,940 417,145 600,000 377 15,640,245 125,000 15,801,889 (USD501,902) 3,527,939 (USD108,075) 306,478 (USD9,880) |
2,720,549 70 656,639 425,800 78 764,201 112,708 6,566 4,698 1,200 1,306 50 27,044 33 24 830,047 41,714 60,000 13 5 50,000 - - - |
% 28.56 % 22.66 % 32.92 % 50.00 % 100.00 % 24.94 % 29.06 % 33.33 % 33.33 % 28.72 % 45.04 % 50.00 % 45.00 % 33.00 % 50.00 % 25.00 % 24.34 % 33.33 % 25.00 % 100.00 % 50.00 % 100.00 % 33.00 % 38.00 |
99,042,895 64,024,126 7,146,841 4,374,606 48,439,830 12,567,737 5,960,535 1,204,510 53,705 19,696 17,956 1,398,573 412,564 3,032 1,323,940 7,085,754 228,959 581,770 656,844 12,738,466 460,820 48,262,164 (USD1,731,937) 4,810,254 (USD172,621) - (USD-) |
41,795,832 18,286,065 415,055 (545,764) 6,189,802 901,022 1,029,156 203,384 (43,626) (54) (316) 321,983 340,521 10 227,739 127,743 6,705 40,106 89,604 2,233,744 (78,229) 6,201,525 (USD220,906) 6,052,787 (USD215,607) (347,587) (USD-12,381) |
11,819,181 4,143,202 129,433 (272,882) 6,189,802 224,734 299,069 67,794 (14,541) (16) (142) 160,992 153,230 3 113,869 31,936 1,632 13,368 22,401 2,233,744 (39,114) 6,201,525 (USD220,906) 1,997,419 (USD71,150) (132,083) (USD-4,705) |
Note, Note 2 Note, Note 2 Note, Note 2 Note, Note 2 Note, Note 1 Note, Note 2 Note, Note 2 Note, Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note 2 Note, Note 2 Note, Note 2 Note 2 Note, Note 2 Note, Note 1 Note 2 Note, Note 1, Note 3 Note 2, Note 3 Note 2, Note 3 |
Note : Including cumulative translation adjustments.
Note 1:The transaction has already been written off in the consolidated financial statements.
Note 2:Long-term equity investments under equity method.
Note 3: The exchange rate of New Taiwan dollars to US dollars on September 30, 2021, was 27.8660 to 1. The average exchange rate of New Taiwan dollars to US dollars for the nine months ended September 30, 2021, was 28.0732 to 1.
(c) Information on overseas branches and representative offices:
- (i) The names of investees in Mainland China, the main businesses and products, and other information:
(In Thousands of New Taiwan Dollars)
| Name of investee |
Main businesses and products |
Total amount of paid-in capital |
Method of investment |
Accumulated outflow of investment from Taiwan as of January 1, 2021 |
Investment flows | Investment flows | Accumulated outflow of investment from Taiwan as of September 30, 2021 |
Net income (losses) of the investee |
Percentage of ownership |
Investment income (losses) (Note 3) |
Book value |
Accumulated remittance of earnings in currentperiod |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | |||||||||||
| Formosa Industries (Ningbo) Co., Ltd. (note 2) Formosa Electronic (Ningbo) Co., Ltd. (note 2) Formosa Mitsui Advanced Chemical Co., Ltd. |
Plastics Electronics Electrolyte |
31,188,509 (USD989,023) 74,648 (USD2,260) 501,096 (USD17,400) |
( 2 ) ( 2 ) ( 2 ) |
26,928,755 (USD845,270) 66,137 (USD2,000) 122,098 (USD4,100) |
- - 128,450 (USD4,600) |
- - - |
26,928,755 (USD845,270) 66,137 (USD2,000) 250,548 (USD8,700) |
6,160,855 (USD219,457) 40,671 (USD1,449) (23,264) (USD-829) |
100.00% 100.00% 50.00% |
6,160,855 (USD219,457) 40,671 (USD1,449) (11,632) (USD-414) |
47,829,152 (USD1,716,398 433,012 (USD15,539 91,042 (USD3,267 |
) - ) - ) - |
(Continued)
67
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements
| Name of investee |
Main businesses and products |
Total amount of paid-in capital |
Method of investment |
Accumulated outflow of investment from Taiwan as of January 1, 2021 |
Investment flows | Investment flows | Accumulated outflow of investment from Taiwan as of September 30, 2021 |
Net income (losses) of the investee |
Percentage of ownership |
Investment income (losses) (Note 3) |
Book value |
Accumulated remittance of earnings in currentperiod |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | |||||||||||
| Fujian Fuxin Special Steel Co., Ltd Swancor (Jiangsu) Carbon Fiber Composite Co., Ltd. |
Steel Carbon fiber |
34,347,344 (USD1,460,000) 616,986 (USD19,000) |
( 2 ) ( 2 ) |
13,221,416 (USD425,800) 99,993 (USD3,060) |
- - |
- - |
13,221,416 (USD425,800) 99,993 (USD3,060) |
(935,632) (USD-33,328) 67,604 (USD2,408) |
29.16% 16.11% |
(272,871) (USD-9,720) - |
4,374,191 (USD15,697) 170,130 (USD6,105) |
- - |
-
Note 1: Investment methods are classified into the following three categories. (1) Directly invest in a company in Mainland China.
-
(2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China. (3) Others.
Note 2: The transaction has already been written off in the consolidated financial statements.
Note 3 : The amount is based on financial statements reviewed by CPA of Formosa Plastic Corp.(the mother company), except for Formosa Mitsui Advanced Chemical Co., LTD and Fujian Fuxin Special Steel Co., Ltd., which are evaluated based on financial statements that have not been reviewed, and for Swanc or (Jiangsu) Carbon Fiber Composite Co., Ltd., which is evaluated as financial assets at fair value through other comprehensive income- non-current.
(ii) Limitation on investment in Mainland China:
| itation on investment in Mainland China: | ||
|---|---|---|
| Accumulated Investment in Mainland China as of September 30, 2021 |
Investment Amounts Authorized by Investment Commission, MOEA (Note 1) |
Upper Limit on Investment (Note 2) |
| 40,566,849 (USD 1,284,830) |
39,816,139 (USD 1,428,843) |
- |
Note: The exchange rate of New Taiwan dollars to US dollars on September 30, 2021, was 27.866 to 1.
Note 1: Including US$144,013 thousand approved capital increase out of retained earnings.
Note 2: The Industrial Development Bureau of the MOEA issued a letter to the Company stating that it qualifies under Section 12 of the Statute for Upgrading Industries.
- (iii) Significant transactions:
The significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “Information on significant transactions”.
- (d) Major shareholders:
| Major shareholders: | ||
|---|---|---|
| Shareholding Shareholder’s Name |
Shares | Percentage |
| Chang Gung Medical Foundation | 601,011,035 | % 9.44 |
| Formosa Chemicals and Fiber Corporation | 486,978,693 | % 7.64 |
| The business department of Standard Chartered International Commercial Bank is entrusted with the custody of Credit Suisse Bank-Credit Suisse Singapore Branch investment account |
398,731,554 | % 6.26 |
(i) The information on major shareholders, which is provided by the Taiwan Depository & Clearing Corporation, summarized the shareholders who held over 5% of total non-physical common stocks and preferred stocks (including treasury stocks) on the last business date of each quarter. The registered non-physical stocks may be different from the capital stocks disclosed in the financial statement due to different calculations basis.
- (ii) If shares are entrusted, the above information regarding such shares will be revealed by each trustors of individual trust account, The shareholders holding more than 10% of the total shares of the company should declare insider’ s equity according to Securities and Exchange Act. The numbers of the shares declared by the insider include the shares of the trust assets which the insider has discretion over use. For details of the insider’s equity announcement please refer to the TWSE website.
(Continued)
68
FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements
(14) Information on investment in mainland China:
Operating segments are combined and reconciled as follows:
| Revenue: From external customers From sales among intersegments Total revenue Reportable segment profit or loss Revenue: From external customers From sales among intersegments Total revenue Reportable segment profit or loss Revenue: From external customers From sales among intersegments Total revenue Reportable segment profit or loss Revenue: From external customers From sales among intersegments Total revenue Reportable segment profit or loss Reportable segment assets September 30, 2021 December 31, 2020 September 30, 2020 Reportable segment liabilities September 30, 2021 December 31, 2020 September 30, 2020 |
For the t | hree months end | ed September 30, 2021 | ed September 30, 2021 | Total 66,936,398 - |
|||
|---|---|---|---|---|---|---|---|---|
| Plastic division $ 21,826,330 323,303 $ 22,149,633 $ 5,040,176 |
Polyolefin division 14,172,708 6,877 14,179,585 3,519,446 |
Polypropylene division 9,682,700 15,696 9,698,396 483,577 For the t |
Tairylan division 12,084,985 39,095 12,124,080 3,322,455 hree months end |
Chemistry division Others divisions 8,363,643 805,684 489,044 2,296,239 8,852,687 3,101,923 2,122,981 (294,648) ed September 30, 2020 |
Adjustments and eliminated 348 (3,170,254) (3,169,906) 8,318,689 |
|||
| 66,936,398 | ||||||||
| 22,512,676 | ||||||||
| Total 46,174,862 - |
||||||||
| Plastic division $ 14,833,747 301,769 $ 15,135,516 $ 1,589,480 |
Polyolefin division 10,182,176 5,576 10,187,752 723,605 |
Polypropylene division 9,045,277 12,401 9,057,678 984,339 For the n |
Tairylan division 6,874,332 18,144 6,892,476 (52,209) ine months end |
Chemistry division Others divisions 4,333,692 905,638 283,045 2,106,522 4,616,737 3,012,160 38,900 531,669 ed September 30, 2021 |
Adjustments and eliminated - (2,727,457) (2,727,457) 7,365,607 |
|||
| 46,174,862 | ||||||||
| 11,181,391 | ||||||||
| Total 199,191,244 - |
||||||||
| Plastic division $ 66,193,394 947,524 $ 67,140,918 $ 19,052,572 |
Polyolefin division 42,649,732 22,798 42,672,530 10,121,388 |
Polypropylene division 29,931,643 41,914 29,973,557 2,998,633 For the n |
Tairylan division 33,036,784 100,381 33,137,165 7,929,147 ine months end |
Chemistry division Others divisions 24,749,355 2,629,988 1,454,847 5,937,865 26,204,202 8,567,853 7,189,381 124,212 ed September 30, 2020 |
Adjustments and eliminated 348 (8,505,329) (8,504,981) 17,741,383 |
|||
| 199,191,244 | ||||||||
| 65,156,716 | ||||||||
| Plastic division $ 43,554,852 961,419 $ 44,516,271 $ 5,084,509 Plastic division $ 30,933,865 $ 28,996,176 $ 26,107,022 Plastic division $ 4,568,507 $ 4,860,295 $ 3,042,193 |
Polyolefin division 27,616,137 564,740 28,180,877 528,526 Polyolefin division 39,737,934 37,366,934 37,272,892 Polyolefin division 16,818,215 17,188,904 17,264,744 |
Polypropylene division 24,372,083 34,159 24,406,242 2,470,336 Polypropylene division 26,748,620 18,838,077 17,530,783 Polypropylene division 3,100,153 2,278,123 2,817,125 |
Tairylan division 19,672,857 46,239 19,719,096 (887,006) Tairylan division 25,764,712 21,677,004 22,175,910 Tairylan division 1,811,204 1,536,343 1,609,605 |
Chemistry division 13,157,240 899,245 14,056,485 675,059 Chemistry division 7,354,230 5,859,038 4,865,459 Chemistry division 699,028 310,147 84,576 |
Others divisions 2,804,975 4,804,324 7,609,299 953,406 Others divisions 459,241,603 421,068,884 399,892,973 Others divisions 114,777,217 121,577,220 131,100,116 |
Adjustments and eliminated - (7,310,126) (7,310,126) 2,379,115 Adjustments and eliminated (63,219,120) (54,525,690) (65,364,448) Adjustments and eliminated 494,637 (1,006,749) (6,073,230) |
Total 131,178,144 - |
|
| 131,178,144 | ||||||||
| 11,203,945 | ||||||||
| Total 526,561,844 |
||||||||
| 479,280,423 | ||||||||
| 442,480,591 | ||||||||
| Total 142,268,961 |
||||||||
| 146,744,283 | ||||||||
| 149,845,129 |