Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FPC Interim / Quarterly Report 2021

Dec 2, 2021

51762_rns_2021-12-02_de3a40fd-4787-4347-899c-a8c322e600fa.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:1301

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Review Report For the Six Months Ended June 30, 2021 and 2020

Address: No.100, Shuiguan Rd., Renwu Dist., Kaohsiung City 814, Taiwan (R.O.C.) Telephone: (07)371-1411

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Commitments and contingencies
(10) Losses Due to Major Disasters
(11) Subsequent Events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8~10
10~11
11~12
12~49
50~57
57
57
58
58
58
59~64
65
65~66
66
67

3

==> picture [169 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw

Independent Auditors’ Review Report

To the Board of Directors Formosa Plastics Corporation:

Introduction

We have reviewed the accompanying consolidated balance sheets of Formosa Plastics Corporation (“ the Company”) and its subsidiaries (together referred to as “the Group”) as of June 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three months and six months ended June 30, 2021 and 2020, as well as the changes in equity and cash flows for the six months ended June 30, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. The management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect the total assets amounting to $26,395,905 thousand and $34,326,153 thousand, constituting 5.14% and 7.34% of the consolidated total assets; and the total liabilities amounting to $14,921,306 thousand and $20,703,657 thousand, constituting 9.63% and 11.65% of the consolidated total liabilities as of June 30, 2021 and 2020, respectively; as well as the total comprehensive income (loss) amounting to $757,080 thousand, $(1,983,129) thousand, $710,994 thousand and $(4,433,449) thousand, constituting 5.24%, (27.98)%, 1.73% and 14.37% of the consolidated total comprehensive income (loss) for the three-month and six-month periods ended June 30, 2021 and 2020, respectively.

Furthermore, as stated in Note 6(f), the other equity accounted investments of the Group in its investee companies of $102,438,301 thousand and $100,410,169 thousand as of June 30, 2021 and 2020, respectively, and its equity in net earnings on these investee companies of $2,644,280 thousand, $199,543 thousand, $2,858,816 thousand and $331,838 thousand for the three-month and six-month periods ended June 30, 2021 and 2020, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of June 30, 2021 and 2020, and of its consolidated financial performance for the three months and six months ended June 30, 2021 and 2020, as well as its consolidated cash flows for the six months ended June 30, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Other Matter

We did not review the financial statements of certain investee companies under the equity method of the Group. Those financial statements were reviewed by other auditors, whose review report has been furnished to us, and our conclusion, insofar as it relates to the amounts included for those, were based solely on the review report of other auditors. The financial statements of the investee companies reflect the total assets amounting to $101,101,920 thousand and $82,271,326 thousand, constituting 19.70% and 17.58% of the consolidated total assets as of June 30, 2021 and 2020, respectively, as well as the related shares of profit of associates and joint ventures accounted for using the equity method amounting to $4,001,587 thousand, $(2,378,556) thousand, $9,024,910 thousand and $(4,959,324) thousand, constituting 16.28%, 2,222.08%, 21.16% and (21,988.67)% of the consolidated income before income tax for the three-month and six-month periods then ended respectively.

The engagement partners on the reviews resulting in this independent auditors’ review report are Hui-chih Kou and Chi-Lung Yu.

KPMG

Taipei, Taiwan (Republic of China) August 11, 2021

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards as of June 30, 2021 and 2020

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

June 30, 2021, December 31 and June 30, 2020 (Expressed in Thousands of New Taiwan Dollars)

June 30, 2021
Assets
Amount
%
Current assets:
1100
Cash and cash equivalents (Note 6(a))
$ 12,393,808
2
1110
Current financial assets at fair value through profit or loss
(Note 6(b))
3,811,937
1
1120
Current financial assets at fair value through other
comprehensive income (Note 6(b))
108,693,691
21
1150
Notes receivable (Notes 6(c)(r))
3,616,737
1
1170
Accounts receivable, net (Notes 6(c)(r))
13,869,986
3
1180
Accounts receivable-related parties (Notes 6(c)(r) and 7)
4,327,174
1
1200
Other receivables (Note 6(d))
2,764,855
1
1210
Other receivables-related parties (Notes 6(d) and 7)
7,798,574
1
130X
Inventories (Note 6(e))
20,481,241
4
1470
Other current assets
5,501,777
1
Total current assets
183,259,780
36
Non-current assets:
1517
Financial assets at fair value through other comprehensive
income-non-current (Note 6(b))
20,481,683
4
1550
Investments accounted for using equity method (Note 6(f))
203,540,221
40
1600
Property, plant and equipment (Note 6(g), 7 and 8)
91,848,196
18
1755
Right-of-use assets (Note 6(h))
1,116,584
-
1780
Intangible assets
621,852
-
1840
Deferred tax assets
2,428,391
-
1900
Other non-current assets (Note 8)
9,996,788
2
Total non-current assets
330,033,715
64
Total assets
$
513,293,495
100
December 31, 2020
Amount
%
14,145,110
3
3,888,883
1
102,218,948
21
2,148,261
1
10,372,878
2
3,439,213
1
936,148
-
6,499,202
1
16,681,271
4
5,305,846
1
165,635,760
35
18,647,715
4
193,979,093
40
86,785,954
18
1,147,126
-
590,274
-
2,859,857
1
9,634,644
2
313,644,663
65
479,280,423
100
June 30, 2020
Amount
%
24,024,730
5
4,023,306
1
86,073,509
18
1,833,305
-
7,919,773
2
3,093,502
1
8,542,942
2
15,948,018
4
15,561,196
3
5,579,448
1
172,599,729
37
15,959,662
3
182,681,495
39
83,796,488
18
1,130,198
-
499,458
-
3,004,394
1
8,277,796
2
295,349,491
63
467,949,220
100
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (Notes 6(i))
2110
Short-term notes and bills payable (Note 6(j))
2170
Accounts payable
2180
Accounts payable-related parties (Note 7)
2200
Other payables
2220
Other payables-related parties (Note 7)
2280
Current lease liabilities (Note 6(m))
2321
Current portion of bonds payable (Note 6(l))
2322
Current portion of long-term debts (Notes 6(k) and 8)
2399
Other current liabilities (Note 7)
Total current liabilities
Non-Current liabilities:
2530
Bonds payable (Note 6(l))
2540
Long-term debts (Note 6(k) and 8).
2570
Deferred tax liabilities
2580
Non-current lease liabilities (Note 6(m))
2622
Long-term accounts payable to related parties (Note 7)
2640
Net defined benefit liabilities-non-current
2670
Other non-current liabilities (Note 6(f))
Total non-current liabilities
Total liabilities
Equity (Note 6(p)):
3110
Common stock
3200
Capital surplus
Retained earnings:
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings
Total retained earnings
3400
Other components of equity
Total equity
Total liabilities and equity
June 30, 2021 December 31, 2020 June 30, 2020
Amount
%
Amount
%
Amount
%
$ 8,036,085
2
17,095,561
3
4,644,496
1
7,590,990
1
21,081,400
4
1,681,558
-
5,445
-
6,246,333
1
-
-
13,992,393
3
80,374,261
15
33,019,167
6
2,601,601
1
18,374,783
4
125,534
-
14,353,050
3
5,959,602
1
157,680
-
74,591,417
15
154,965,678
30
63,657,408
13
11,740,912
2
67,780,313
13
71,352,267
14
71,013,054
14
210,145,634
41
72,783,863
14
358,327,817
70
$
513,293,495
100
15,356,724
3
16,996,824
4
6,012,635
1
7,102,565
1
3,481,665
1
1,705,923
-
21,452
-
2,898,401
1
2,000,000
-
12,678,838
3
68,255,027
14
38,012,054
8
1,569,776
-
17,703,674
4
121,923
-
14,396,540
3
6,560,931
2
124,358
-
78,489,256
17
146,744,283
31
63,657,408
13
11,742,124
2
65,791,185
14
68,879,676
14
55,559,015
12
190,229,876
40
66,906,732
14
332,536,140
69
479,280,423
100
19,714,173
4
16,484,375
4
2,199,470
1
5,866,966
1
29,438,726
6
20,770,124
4
37,763
-
1,648,209
-
2,939,702
1
14,469,923
3
113,569,431
24
39,257,202
8
309,373
-
16,913,065
4
124,510
-
593,200
-
6,796,005
2
90,642
-
64,083,997
14
177,653,428
38
63,657,408
14
11,729,088
2
65,791,185
14
68,879,676
15
34,638,244
7
169,309,105
36
45,600,191
10
290,295,792
62
467,949,220
100

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months and six months ended June 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)

For the three months ended
June 30,
2021
2020
Amount
%
Amount
%
4000
Operating revenue (Notes 6(r) and 7)
$ 71,652,909
100
42,984,102
100
5000
Operating costs (Notes 6(e)(g)(h)(n)(s) and 7)
49,530,777
69
37,701,696
88
Gross profit
22,122,132
31
5,282,406
12
Operating expenses (Notes 6(c)(g)(h)(n)(s) and 7):
6100
Selling expenses
2,102,450
3
1,408,089
3
6200
Administrative expenses
1,218,348
2
1,095,797
2
6300
Research and development expenses
356,996
-
359,693
1
6450
Expected credit loss (gain)
28,024
-
(1,177)
-
Total operating expenses
3,705,818
5
2,862,402
6
Operating income
18,416,314
26
2,420,004
6
Non-operating income and expenses (Notes 6(f)(g)(m)(t) and 7):
7100
Interest income
60,962
-
114,939
-
7010
Other income
39,378
-
43,443
-
7020
Other gains and losses
(379,242)
(1)
(195,820)
-
7050
Finance costs
(201,393)
-
(310,595)
(1)
7060
Recognized share of profit of associates and joint ventures accounted for using
equity method, net
6,645,867
9
(2,179,013)
(5)
Total non-operating income and expenses
6,165,572
8
(2,527,046)
(6)
Profit from continuing operations before tax
24,581,886
34
(107,042)
-
9300
Less: Income tax expenses (Note 6(o))
4,351,185
6
523,607
1
Profit(Loss)
20,230,701
28
(630,649)
(1)
8300
Other comprehensive income (loss): (Note 6(o)(p))
8310
Components of other comprehensive income (loss) that will not be reclassified
to profit or loss
8316
Unrealized gains (losses) from investments in equity instruments measured at
fair value through other comprehensive income(loss)
(1,766,742)
(2)
9,486,171
22
8320
Share of other comprehensive income of associates and joint ventures
accounted for using equity method, components of other comprehensive
income that will not be reclassified to profit or loss
(1,811,206)
(3)
803,631
2
8349
Income tax related to components of other comprehensive income that will not
be reclassified to profit or loss
-
-
-
-
(3,577,948)
(5)
10,289,802
24
8360
Components of other comprehensive income (loss) that will be reclassified to
profit or loss
8361
Exchange differences on translation of foreign financial statements
(2,090,302)
(3)
(2,582,716)
(6)
8370
Share of other comprehensive income of associates and joint ventures
accounted for using equity method, components of other comprehensive
income that will be reclassified to profit or loss
(172,307)
-
(129,531)
-
8399
Income tax related to components of other comprehensive income that will be
reclassified to profit or loss
(59,096)
-
(141,888)
-
Components of other comprehensive income that will be reclassified to profit
or loss
(2,203,513)
(3)
(2,570,359)
(6)
8300
Other comprehensive income (loss)
(5,781,461)
(8)
7,719,443
18
8500
Total comprehensive income (loss)
$
14,449,240
20
7,088,794
17
Before
After
Before
After
Basic earnings per share (Note 6(q))
$
3.86
3.18
(0.02)
(0.10)
For the three months ended
June 30,
For the three months ended
June 30,
For the three months ended
June 30,
For the three months ended
June 30,
For the three months ended
June 30,
For the three months ended
June 30,
For the three months ended
June 30,
For the three months ended
June 30,
For the six mo
June
nths ended
30,
2020
Amount
%
85,003,282
100
74,418,107
88
10,585,175
12
2,795,415
3
2,198,934
2
678,668
1
(239)
-
5,672,778
6
4,912,397
6
229,487
-
81,346
-
134,666
-
(707,856)
(1)
(4,627,486)
(5)
(4,889,843)
(6)
22,554
-
1,046,867
1
(1,024,313)
(1)
(21,451,766)
(25)
(5,946,608)
(7)
-
-
(27,398,374)
(32)
(2,554,618)
(3)
(87,234)
-
(216,863)
-
(2,424,989)
(3)
(29,823,363)
(35)
(30,847,676)
(36)
Before
After
-
(0.16)
2020
Amount
%
42,984,102
100
37,701,696
88
5,282,406
12
1,408,089
3
1,095,797
2
359,693
1
(1,177)
-
2,862,402
6
2,420,004
6
114,939
-
43,443
-
(195,820)
-
(310,595)
(1)
(2,179,013)
(5)
(2,527,046)
(6)
(107,042)
-
523,607
1
(630,649)
(1)
9,486,171
22
803,631
2
-
-
10,289,802
24
(2,582,716)
(6)
(129,531)
-
(141,888)
-
(2,570,359)
(6)
7,719,443
18
7,088,794
17
Before
After
2021
Amount
%
132,254,846
100
93,573,808
71
38,681,038
29
4,158,225
3
2,469,732
2
705,414
-
46,593
-
7,379,964
5
31,301,074
24
119,030
-
77,555
-
(314,813)
-
(422,532)
(1)
11,883,726
9
11,342,966
8
42,644,040
32
7,453,397
5
35,190,643
27
8,219,663
6
201,625
-
-
-
8,421,288
6
(2,506,623)
(2)
(153,784)
-
(116,250)
-
(2,544,157)
(2)
5,877,131
4
41,067,774
31
Before
After
6.70
5.53
Before Before Before
6.70
Before
-
$
3.86
3.18 (0.02) (0.10)

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the six-month periods ended June 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Balance at January 1, 2020
Net loss for the period
Other comprehensive income (loss) for the period, net of income tax
Total comprehensive income (loss) for the period
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Special reserve appropriated
Cash dividends of ordinary share
Changes in equity of associates and joint ventures accounted for using equity method
Other changes in capital surplus:
Changes in equity of associates and joint ventures accounted for using equity method
Other changes in capital surplus
Balance at June 30, 2020
Balance at December 31,2020
Net Income for the period
Other comprehensive income (loss) for the period, net of income tax
Total comprehensive income (loss) for the period
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Special reserve appropriated
Cash dividends of ordinary share
Changes in equity of associates and joint ventures accounted for using equity method
Other changes in capital surplus:
Changes in equity of associates and joint ventures accounted for using equity method
Other changes in capital surplus
Balance at June 30, 2021
Equity attributable to owners of parent Equity attributable to owners of parent Equity attributable to owners of parent Equity attributable to owners of parent rest
Gains (losses)
on hedging
instruments
779
-
44,007
44,007
-
-
-
-
-
-
44,786
37,988
-
(4,386)
(4,386)
-
-
-
-
-
-
33,602
Total equity
Share capital Capital
surplus
R etained earnings
Special
reserve
Unappropriate
d retained
earnings
63,968,902
72,320,189
-
(1,024,313)
-
-
-
(1,024,313)
-
(3,732,416)
4,910,774
(4,910,774)
-
(28,009,259)
-
(5,183)
-
-
-
-
68,879,676
34,638,244
68,879,676
55,559,015
-
35,190,643
-
-
-
35,190,643
-
(1,989,128)
2,472,591
(2,472,591)
-
(15,277,778)
-
2,893
-
-
-
-
71,352,267
71,013,054
Total other equity inte
Exchange
differences on
translation of
foreign
financial
statements
(5,278,250)
-
(2,468,996)
(2,468,996)
-
-
-
-
-
-
(7,747,246)
(9,603,060)
-
(2,539,771)
(2,539,771)
-
-
-
-
-
-
(12,142,831)
Unrealized
gains (losses)
from financial
assets
measured at
fair value
through other
comprehensive
income
80,701,025
-
(27,398,374)
(27,398,374)
-
-
-
-
-
-
53,302,651
76,471,804
-
8,421,288
8,421,288
-
-
-
-
-
-
84,893,092
Ordinary
shares
Legal
reserve
Special
reserve
63,968,902
-
-
-
-
4,910,774
-
-
-
-
68,879,676
68,879,676
-
-
-
-
2,472,591
-
-
-
-
71,352,267
$ 63,657,408
-
-
-
-
-
-
-
-
-
$
63,657,408
$ 63,657,408
-
-
-
-
-
-
-
-
-
$
63,657,408
$ 63,657,408 11,724,498 62,058,769 349,153,320
-
-
-
-
-
-
(1,024,313)
(29,823,363)
- - - (30,847,676)
-
-
-
-
-
-
3,732,416
-
-
-
-
-
-
-
(28,009,259)
(5,183)
5,394
(804)
65,791,185 290,295,792
65,791,185 332,536,140
-
-
35,190,643
5,877,131
- 41,067,774
1,989,128
-
-
-
-
-
-
-
(15,277,778)
2,893
(5)
(1,207)
67,780,313 358,327,817

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the six-month periods ended June 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from operating activities:
Income before income tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Expected credit loss (gain)
Interest expense
Interest income
Dividend income
Share of (profit) loss of associates and joint ventures accounted for using equity method
Gain on disposal of property, plant and equipment
Net loss on financial assets at fair value through profit or loss
Unrealized foreign exchange gain
Total adjustments to reconcile (profit) loss
Changes in operating assets and liabilities:
Changes in operating assets:
Notes receivable
Accounts receivable
Accounts receivable due from related parties
Other receivables
Other receivables due from related parties
Inventories
Other current assets
Total changes in operating assets
Changes in operating liabilities:
Accounts payable
Accounts payable to related parties
Other payables
Other payables to related parties
Other current liabilities
Net defined benefit liability
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows from operating activities
Cash flows from (used in) investing activities:
Acquisition of financial assets at fair value through other comprehensive income
Acquisition of investments accounted for using equity method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Increase in other receivables due from related parties
Increase in other non-current assets
Net cash flows used in investing activities
Cash flows from (used in) financing activities:
Increase in short-term borrowings
Decrease in short-term borrowings
Increase in short-term notes and bills payable
Proceeds from issuing bonds
Repayments of bonds
Proceeds from long-term debt
Repayments of long-term debt
Increase (Decrease) in due to related parties (recognized as other payables-related parties)
Payment of lease liabilities
Increase (Decrease) in other non-current liabilities
Cash dividends paid
Net cash flows (used in) from financing activities
Effect of exchange rate changes on cash and cash equivalents
Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
For the six-mont
June
h periods ended
30,
2020
22,554
2021
$ 42,644,040
3,633,974
514,767
46,593
422,532
(119,030)
-
(11,883,726)
(4,595)
76,946
(84,418)
(7,396,957)
(1,468,475)
(3,459,213)
(887,962)
10,227
57,992
(4,019,309)
(195,931)
(9,962,671)
(1,358,491)
488,425
(141,511)
(24,365)
1,303,910
(601,329)
(333,361)
(10,296,032)
(17,692,989)
24,951,051
118,916
50,626
(423,796)
(3,783,253)
20,913,544
(91,000)
(1,259,531)
(9,250,311)
12,131
(61,753)
(1,348,738)
(856,800)
(12,856,002)
124,099,603
(131,412,254)
100,000
-
(1,650,000)
1,058,816
(2,000,000)
283,911
(18,964)
17,775
(1,207)
(9,522,320)
(286,524)
(1,751,302)
14,145,110
$
12,393,808
3,535,993
192,647
(239)
707,856
(229,487)
(6,445)
4,627,486
(5,741)
21,050
(26,423)
8,816,697
751,385
(568,754)
468,514
356,913
(192,841)
2,452,265
(2,111,038)
1,156,444
(2,015,966)
(980,424)
168,021
(619,617)
1,785,850
(114,702)
(1,776,838)
(620,394)
8,196,303
8,218,857
215,676
59,076
(715,025)
(1,789,981)
5,988,603
-
-
(2,431,952)
7,811
(108,309)
(962,985)
(825,925)
(4,321,360)
148,527,468
(149,020,915)
1,500,000
8,350,000
-
310,726
(3,638,704)
(1,960,036)
(19,054)
(113,084)
(804)
3,935,597
255,938
5,858,778
18,165,952
24,024,730

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

June 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

Formosa Plastics Corporation (the “Company”) was incorporated on November 5, 1954, and established its factories in Kaohsiung City. The Company and its subsidiaries (the “ Group” ) engages in the manufacture and sale of plastic raw materials, chemical fibers, and petrochemical products. The Company has gone through several capital increases and established many divisions, and become a well-diversified enterprise.

(2) Approval date and procedures of the consolidated financial statements:

The accompanying consolidated financial statements of the Group as of and for the three-month and sixmonth periods ended 2021 were authorized for issue by the board of directors on August 11, 2021.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform— Phase 2”

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018–2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

(Continued)

9

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Standards or
Interpretations
Amendments to IAS 1
“Classification of Liabilities
as Current or Non-current”
Amendments to IAS 1
“Disclosure of Accounting
Policies”
Amendments to IAS 8
“Definition of Accounting
Estimates”
Content of amendment
Effective date per
IASB
The
amendments
aim
to
promote
consistency in applying the requirements
by helping companies determine whether,
in the statement of balance sheet, debt and
other
liabilities
with
an
uncertain
settlement date should be classified as
current (due or potentially due to be settled
within one year) or non-current. The
amendments
include
clarifying
the
classification requirements for debt a
company might settle by converting it into
equity.
January 1, 2023
The key amendments to IAS 1 include:
●requiring companies to disclose their
material accounting policies rather than
their significant accounting policies;
●clarifying
that
accounting
policies
related to immaterial transactions, other
events or conditions are themselves
immaterial and as such need not be
disclosed; and
●clarifying
that
not
all
accounting
policies
that
relate
to
material
transactions, other events or conditions
are themselves material to a company’s
financial statements.
January 1, 2023
The
amendments
introduce
a
new
definition
for
accounting
estimates:
clarifying that they are monetary amounts
in the financial statements that are subject
to measurement uncertainty.
The
amendments
also
clarify
the
relationship between accounting policies
and accounting estimates by specifying that
a company develops an accounting estimate
to achieve the objective set out by an
accounting policy.
January 1, 2023

(Continued)

10

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

(4) Summary of significant accounting policies:

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended 31, 2020. For the related information, please refer to note 4 of the consolidated financial statements for the year ended December 31, 2020.

  • (b) Basis of consolidation

  • (i) List of subsidiaries in the consolidated interim financial statements:

Investor Name of subsidiaries Business
activity
Percentage of Ownership (%)
June 30,
2021
December 31,
2020
June 30,
2020
Note
%
100
%
100
%
100
%
100
%
100
%
100
(Note 1)
%
-
%
-
%
100
(Note 1.2)
%
100
%
100
%
100
%
100
%
100
%
100
Percentage of Ownership (%)
June 30,
2021
December 31,
2020
June 30,
2020
Note
%
100
%
100
%
100
%
100
%
100
%
100
(Note 1)
%
-
%
-
%
100
(Note 1.2)
%
100
%
100
%
100
%
100
%
100
%
100
June 30,
2021
December 31,
2020
%
100
%
100
%
-
%
100
%
100
The Company
The Company
The Company
Formosa Plastics
Corporation (Cayman)
Limited
Formosa Industries
(Hong Kong) Limited
Formosa Plastics
Corporation (Cayman)
Limited
Formosa Industries
Corporation U.S.A
Formosa Plastics
International (Cayman)
Limited
Formosa Industries (Hong
Kong) Limited
Formosa Industries
(Ningbo) Co., Ltd.
Investment
High Density
Polyethylene
Investment
Investment
Plastics
%
100
%
100
%
-
%
100
%
100

(Continued)

11

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Name of subsidiaries Business
activity
Percentage of Ownership (%)
June 30,
2021
December 31,
2020
June 30,
2020
Note
%
100
%
100
%
100
Percentage of Ownership (%)
June 30,
2021
December 31,
2020
June 30,
2020
Note
%
100
%
100
%
100
June 30,
2021
December 31,
2020
%
100
Formosa Industries
(Hong Kong) Limited
Formosa Electronic
(Ningbo) Co., Ltd.
Electronics %
100

Note1: The immaterial subsidiaries’ financial statements for the six-month periods ended June 30, 2021 and 2020 have not been reviewed by independent auditors.

Note2: Formosa Plastics International (Cayman) Limited was liquidated on November 19, 2020.

(ii) Subsidiary not included in the consolidated financial statements: None.

(c) Employee Benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events.

(d) Income Tax

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate as forecasted by the management. and allocated to current and deferred taxes based on its proportionate size).

For a change in tax rate that is substantively enacted in an interim period, the effect of the change immediately should be recognized in the interim period in which the change occurs.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled and recognized directly in equity or other comprehensive income as tax expense.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Except for the following, the preparation of the consolidated interim financial statements, estimates and underlying assumptions were reviewed on an ongoing basis in are in conformity with the consolidated financial statements for the year ended December 31, 2020. For related information, please refer to note 5 of the 2020 consolidated financial statements.

(Continued)

12

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The accounting policies involved significant judgments and the information that have significant effect on the amounts recognized in the consolidated financial statements are as below:

  • (a) Judgment of whether the Group has substantive control over Formosa Petrochemical Corporation

The Group holds 28.56% outstanding ordinary shares of Formosa Petrochemical Corporation, who has a total number of 15 directors in its board, including 2 seats representing the Group. Although the Group is the biggest shareholder of Formosa Petrochemical Corporation, the Group does not have definite control on its overall operating related activities. Therefore, it is determined that the Group has no control over Formosa Petrochemical Corporation.

  • (b) Judgment of whether the Group has substantive control over Formosa Heavy Industries Corporation

The Group holds 32.92% outstanding ordinary shares of Formosa Heavy Industries Corporation, who has a total number of 7 directors in its board, with the Group obtaining none of the seats, but having only one supervisor serving as its representative. Although the Group is the biggest shareholder of Formosa Heavy Industries Corporation, the Group does not have definite control on its overall operating related activities. Therefore, it is determined that the Group has no control over Formosa Heavy Industries Corporation.

  • (c) Judgment of whether the Group has substantive control over Sky Dragon Investments Limited

The Group holds 50.00% outstanding shares of Sky Dragon Investments Limited, which has only 1 director who is not connected with the Group. Although the Group is the biggest shareholder of Sky Dragon Investments Limited, the Group does not have definite control on its overall operating related activities. Therefore, it is determined that the Group has no control over Sky Dragon Investments Limited.

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2020. Please refer to Note 6 of the 2020 annual consolidated financial statements

(a) Cash and cash equivalents

Cash on hand
Bank deposit
Cash equivalents
Cash equivalents-Time deposits
Repurchase bonds
June 30,
2021
$ 461
4,441,223
7,952,124
-
$
12,393,808
December 31,
2020
312
4,051,549
9,214,840
878,409
14,145,110
June 30,
2020
296
4,842,877
18,270,796
910,761
24,024,730

(Continued)

13

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Financial assets at fair value through profit or loss and other comprehensive income

June 30,
2021
December 31,
2020
(i)
Mandatorily at FVTPL
Private fund
$
3,811,937
3,888,883
Please refer to Notes 6(t) for amount of remeasurement at FVTPL.
June 30,
2021
December 31,
2020
(ii)
Equity investments at fair value through
other comprehensive income
Listed stocks
$ 108,693,691
102,218,948
Non-listed stocks
5,659,516
4,708,593
Non-domestic stocks
14,822,167
13,939,122
Total
$
129,175,374
120,866,663
June 30,
2020
4,023,306
June 30,
2020
86,073,509
4,656,134
11,303,528
102,033,171

Equity investments at fair value through other comprehensive income.

The Group designated the investments shown above as equity instruments at fair value through other comprehensive income because these equity instruments represent those investments that the Group intends to hold for long-term for strategic purposes.

On May 12, 2021, the Group approved to obtain 1,300 thousand shares of PuriBlood Medical Co., Ltd., a domestic non-listed (cabinet) company, at a par value of $70 per share, amounting to $91,000 thousand, with the shareholding ratio of 9.14%.

No strategic investments were disposed as of June 30, 2021 and 2020, and there were no transfers of any cumulative gain or loss within equity relating to these investments.

  • (c) Notes receivable, accounts receivable and other receivables:
Notes receivable from operating activities
Accounts receivable (including related parties)
Less : allowance for doubtful receivables
June 30,
2021
$ 3,616,737
18,245,307
(48,147)
$
21,813,897
December 31,
2020
2,148,261
13,813,715
(1,624)
15,960,352
June 30,
2020
1,833,305
11,016,202
(2,928)
12,846,579

(Continued)

14

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables on June 30, 2021, December 31 and June 30, 2020. To measure the expected credit losses, accounts receivables have been grouped based on shared credit risk characteristics and the days past due, as well as the incorporated forward-looking information. The loss allowance provision were determined as follows:

Current
1 to 30 days past due
31 to 60 days past due
More than 61 days past due
Current
1 to 30 days past due
31 to 60 days past due
More than 61 days past due
Current
1 to 30 days past due
31 to 60 days past due
More than 61 days past due
June 30, 2021
Gross carrying
amount
Weighted-
average loss
rate
$ 21,036,600
0.069%
718,473
1.728%
72,035
13.122%
34,936
33.707%
$
21,862,044
December 31, 2020
Loss allowance
provision
14,503
12,415
9,453
11,776
48,147
Weighted-
average loss
rate
0.001%
0.195%
1.526%
3.090%
June 30, 2020
Loss allowance
provision
80
1,309
234
1
1,624
Weighted-
average loss
rate
0.001%
0.298%
1.921%
3.534%
Loss allowance
provision
552
1,246
736
394
2,928

(Continued)

15

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The movement of the allowance for doubtful receivable was as follows:

Beginning balance
Impairment losses recognized
Impairment losses reversed
Foreign exchange gains
Ending balance
For the six months ended
June 30,
For the six months ended
June 30,
2021
$ 1,624
46,593
-
(70)
$
48,147
2020
3,188
-
(239)
(21)
2,928

The Group entered into a factoring and financing agreement (without-recourse) with a financial institution. According to the contract, the net accounts receivable that have matured but are still uncollected will be paid by the financial institution, except for those affected by trade disputes. As of June 30, 2021, the outstanding accounts receivable factoring transaction between the Group and the financial institution was as follows:

June 30, 2021
Purchaser
Factoring
Balance
Factoring
Line
Advanced
Amount
Range of
Interest Rate
Guarantee
project
KC de Mexico
CITIBANK
USD
728,640 USD 4,991,217
-
-
None
Other receivables
June 30,
2021
December 31,
2020
June 30,
2020
Other receivables—loans to related parties
$ 5,840,862
4,492,125
13,954,945
Other receivables—related parties
1,957,712
2,007,077
1,993,073
Other receivables
2,764,855
936,148
8,542,942
$
10,563,429
7,435,350
24,490,960
June 30, 2021
Purchaser
13,954,945
1,993,073
8,542,942
24,490,960

(d) Other receivables

As of June 30, 2021, December 31 and June 30, 2020, the aging analysis of other receivables were not recognized which estimated by the Group.

(e) Inventories

Finished goods
Work in process
Raw materials
Supplies
Machinery and accessories in process
Others
June 30,
2021
$ 10,822,611
1,856,288
4,469,126
331,359
2,989,819
12,038
$
20,481,241
December 31,
2020
8,834,651
1,407,913
3,358,022
294,201
2,775,208
11,276
16,681,271
June 30,
2020
8,483,452
1,506,923
2,118,658
749,523
2,569,996
132,644
15,561,196

(Continued)

16

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Change of net realizable value of inventories:

Loss from devaluation
(gain from recovery of
inventories)
For the three months ended
June 30,
2021
2020
$
35,345
(574,921)
For the six months ended
June 30,
For the six months ended
June 30,
2021
$
35,345
2021
(88,014)
2020
(666,327)

The changes in net realizable value of the above inventories have been recognized as cost of goods sold.

(f) Investments accounted for using equity method

The components of the investments accounted for using equity method were as follows:

Associates
Formosa Petrochemical Corporation
Formosa Plastics Corp., U.S.A.
Formosa Heavy Industries Corp.
Sky Dragon Investments Limited
Mai Liao Power Corp.
Formosa Sumco Technology Corporation
Formosa Transportation Corp.
Formosa Fairway Corp.
Yi-Jih Development Corp.
Ya Tai Development Corp.
Formosa Automobile Corporation
Wha Ya Park Management Consulting
Corporation Ltd.
Formosa Environmental Technology
Corporation
Formosa Resources Corporation
Formosa Plastics Construction Corporation
Formosa Group (Cayman) Limited
Formosa Olefins, L.L.C.
Lolita Packaging, L.L.C.
Joint ventures
Formosa Asahi Spandex Co., Ltd.
Formosa Daikin Advanced Chemical Co., Ltd.
Formosa Tokuyama Advanced Chemicals Co.,
Ltd.
June 30,
2021
$ 95,265,609
61,550,855
7,115,707
4,458,344
12,256,694
5,836,311
1,184,642
56,944
20,144
18,001
356,699
3,031
228,507
7,081,010
584,247
646,639
3,752,473
15,830
1,339,671
1,291,756
477,107
$
203,540,221
December 31,
2020
87,874,676
61,291,795
7,017,408
4,723,141
12,415,495
5,912,495
1,136,716
68,246
20,159
18,098
259,334
3,029
227,327
6,169,287
568,402
649,229
2,892,722
108,322
1,288,207
1,210,071
124,934
193,979,093
June 30,
2020
76,131,862
63,972,671
7,023,648
4,763,824
10,751,009
6,139,464
1,087,867
74,857
63,648
18,179
238,960
2,536
226,347
6,594,179
71,975
669,167
2,340,200
151,746
1,240,418
1,118,938
-
182,681,495

(Continued)

17

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group’s shares of net income (loss) of associates and joint ventures were as follows:

Associates
Formosa Petrochemical
Corporation
Formosa Plastics Corp.,
U.S.A.
Formosa Heavy Industries
Corp.
Sky Dragon Investment
Limited
Mai Liao Power Corp.
Formosa Sumco
Technology Corporation
Formosa Transportation
Corp.
Formosa Fairway Corp.
Yi-Jih Development Corp.
Ya Tai Development Corp.
Formosa Automobile
Corporation
Wha Ya Park Management
Consulting Corporation
Ltd.
Formosa Environmental
Technology Corporation
Formosa Resources
Corporation
Formosa Plastics
Construction
Corporation
Formosa Group (Cayman)
Limited
Formosa Olefins, L.L.C.
Lolita Packaging, L.L.C.
For the three months ended
June 30,
For the three months ended
June 30,
2021
$ 3,921,568
1,477,605
60,818
(46,776)
139,099

80,019
21,450
(6,835)
-
(54)
50,351
-
798
38,707
16,757
3,048
858,936
(43,216)
2020

(Continued)

18

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Joint ventures
Formosa Asahi Spandex
Co., Ltd.
Formosa Daikin Advanced
Chemical Co., Ltd.
Formosa Mitsui Advanced
Chemical Co., Ltd.
Formosa Tokuyama
Advanced Chemicals
Co., Ltd.
For the three months ended
June 30,
For the three months ended
June 30,
For the six months ended
June 30,
For the six months ended
June 30,
2021
$ 64,145
33,917
(9,576)
(14,894)
$
6,645,867
2020 2021
102,090
81,685
(15,548)
(22,827)
11,883,726
2020
(8,128)
55,553
(10,181)
-
(2,179,013)
8,087
100,304
(22,456)
-
(4,627,486)
  • (i) Associates

  • 1) The information of the major associate of the investments accounted for using the equity method was as follows:

Associates
Formosa
Petrochemical
Corporation
Formosa
Plastics Corp.,
U.S.A.
Relationship Registration
Country
Percentage of ownership Percentage of ownership
June 30,
2021
December 31,
2020
June 30,
2020
%
28.56
%
28.56
%
22.66
%
22.66
Formosa Petrochemical
Corporation, the supplier of
raw materials for the Group,
engages in the manufacturing
and sales of petroleum
products and petrochemical
raw materials.
Formosa Plastics Corp.,
U.S.A, engages in the
manufacturing and sales of
oil, plastic raw materials, and
petrochemical raw materials,
and is also the sales target of
the Group.
Taiwan
U.S.A
%
28.56
%
22.66

The fair value of investments in publicly traded stocks of the major associate was as follows:

Formosa Petrochemical Corporation
June 30,
2021
$
289,738,470
December 31,
2020
271,510,791
June 30,
2020
240,768,587

(Continued)

19

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The aggregated financial information of the major associate was as follows:

The financial information of Formosa Petrochemical Corporation was as follows:

June 30,
2021
Current assets
$ 249,692,806
Non-current assets
165,942,742
Current liabilities
(37,852,076)
Non-current liabilities
(38,888,151)
Net asset
$
338,895,321
Net asset contributed to non-controlling
interest of Formosa Petrochemical
Corporation
$
4,398,023
Net asset contributed to Formosa
Petrochemical Corporation
$
30,857,989
For the three months ended
June 30,
2021
2020
Revenue
$
144,972,645
79,929,530
Net (loss) income
$ 13,585,137
(8,673,765)
Other comprehensive
(loss) income
(5,465,730)
3,564,540
Total comprehensive
income (loss)
$
8,119,407
(5,109,225)
Comprehensive
(loss) income
allocated to non-
controlling interest
of Formosa
Petrochemical
Corporation
$
(122,624)
(101,240)
Comprehensive
income (loss)
allocated to
Formosa
Petrochemical
Corporation
$
8,242,031
(5,007,985)
June 30,
2021
Current assets
$ 249,692,806
Non-current assets
165,942,742
Current liabilities
(37,852,076)
Non-current liabilities
(38,888,151)
Net asset
$
338,895,321
Net asset contributed to non-controlling
interest of Formosa Petrochemical
Corporation
$
4,398,023
Net asset contributed to Formosa
Petrochemical Corporation
$
30,857,989
For the three months ended
June 30,
2021
2020
Revenue
$
144,972,645
79,929,530
Net (loss) income
$ 13,585,137
(8,673,765)
Other comprehensive
(loss) income
(5,465,730)
3,564,540
Total comprehensive
income (loss)
$
8,119,407
(5,109,225)
Comprehensive
(loss) income
allocated to non-
controlling interest
of Formosa
Petrochemical
Corporation
$
(122,624)
(101,240)
Comprehensive
income (loss)
allocated to
Formosa
Petrochemical
Corporation
$
8,242,031
(5,007,985)
June 30,
2021
Current assets
$ 249,692,806
Non-current assets
165,942,742
Current liabilities
(37,852,076)
Non-current liabilities
(38,888,151)
Net asset
$
338,895,321
Net asset contributed to non-controlling
interest of Formosa Petrochemical
Corporation
$
4,398,023
Net asset contributed to Formosa
Petrochemical Corporation
$
30,857,989
For the three months ended
June 30,
2021
2020
Revenue
$
144,972,645
79,929,530
Net (loss) income
$ 13,585,137
(8,673,765)
Other comprehensive
(loss) income
(5,465,730)
3,564,540
Total comprehensive
income (loss)
$
8,119,407
(5,109,225)
Comprehensive
(loss) income
allocated to non-
controlling interest
of Formosa
Petrochemical
Corporation
$
(122,624)
(101,240)
Comprehensive
income (loss)
allocated to
Formosa
Petrochemical
Corporation
$
8,242,031
(5,007,985)
December 31,
2020
June 30,
2020
215,309,819
189,664,494
165,613,297
170,360,407
(28,887,601)
(62,935,381)
(39,408,447)
(25,617,311)
312,627,068
271,472,209
4,525,709
4,743,105
308,101,359
266,729,104
For the six months ended
June 30,
2021
2020
275,272,311
217,460,887
31,477,372
(18,676,989)
413,298
(17,285,626)
31,890,670
(35,962,615)
(127,686)
(93,248)
32,018,356
(35,869,367)
2020 2021
275,272,311
31,477,372
413,298
31,890,670
(127,686)
32,018,356
79,929,530

(Continued)

20

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Beginning balance of investments in major associate at
January 1
Total comprehensive loss allocated to the Company
Dividend Received
Share of net assets of affiliates as of June 30
Add: share premium acquired not according to
holding percentage
Add: Net adjustment
Total carrying amount of equity of the major associate as of
June 30
For the six months ended
June 30,
2021
2020
$ 87,874,676
94,112,087
8,993,169
(10,090,829)
(1,605,124)
(7,889,592)
95,262,721
76,131,666
(5)
5,379
2,893
(5,183)
$
95,265,609
76,131,862
2021
$ 87,874,676
8,993,169
(1,605,124)
95,262,721
(5)
2,893
$
95,265,609

The financial information of Formosa Plastics Corp., U.S.A. was as follows:

June 30,
2021
Current assets
$ 82,368,028
Non-current assets
246,922,061
Current liabilities
(15,789,423)
Non-current liabilities
(33,515,942)
Net asset
$
279,984,724
Net asset contributed to non-controlling
interest of Formosa Plastics Corp.,
U.S.A.
$
8,318,861
Net asset contributed to Formosa
Plastics Corp., U.S.A.
$
271,665,863
For the three months ended
June 30,
2021
2020
Revenue
$
43,168,722
22,191,982
Net income (loss)
$ 7,816,560
(1,304,374)
Other
comprehensive
(loss) income
(6,356,494)
(5,712,645)
Total comprehensive
income (loss)
$
1,460,066
(7,017,019)
Comprehensive
income allocated
to non-controlling
interest of
Formosa Plastics
Corp., U.S.A.
$
1,295,136
283,407
June 30,
2021
Current assets
$ 82,368,028
Non-current assets
246,922,061
Current liabilities
(15,789,423)
Non-current liabilities
(33,515,942)
Net asset
$
279,984,724
Net asset contributed to non-controlling
interest of Formosa Plastics Corp.,
U.S.A.
$
8,318,861
Net asset contributed to Formosa
Plastics Corp., U.S.A.
$
271,665,863
For the three months ended
June 30,
2021
2020
Revenue
$
43,168,722
22,191,982
Net income (loss)
$ 7,816,560
(1,304,374)
Other
comprehensive
(loss) income
(6,356,494)
(5,712,645)
Total comprehensive
income (loss)
$
1,460,066
(7,017,019)
Comprehensive
income allocated
to non-controlling
interest of
Formosa Plastics
Corp., U.S.A.
$
1,295,136
283,407
June 30,
2021
Current assets
$ 82,368,028
Non-current assets
246,922,061
Current liabilities
(15,789,423)
Non-current liabilities
(33,515,942)
Net asset
$
279,984,724
Net asset contributed to non-controlling
interest of Formosa Plastics Corp.,
U.S.A.
$
8,318,861
Net asset contributed to Formosa
Plastics Corp., U.S.A.
$
271,665,863
For the three months ended
June 30,
2021
2020
Revenue
$
43,168,722
22,191,982
Net income (loss)
$ 7,816,560
(1,304,374)
Other
comprehensive
(loss) income
(6,356,494)
(5,712,645)
Total comprehensive
income (loss)
$
1,460,066
(7,017,019)
Comprehensive
income allocated
to non-controlling
interest of
Formosa Plastics
Corp., U.S.A.
$
1,295,136
283,407
December 31,
2020
June 30,
2020
80,388,030
74,456,836
253,057,520
248,286,316
(23,145,830)
(10,333,004)
(32,655,356)
(24,062,047)
277,644,364
288,348,101
7,132,376
6,423,281
270,511,988
281,924,820
For the six months ended
June 30,
2021
2020
75,999,187
48,003,332
8,639,057
(585,951)
(6,134,520)
(4,288,773)
2,504,537
(4,874,724)
1,361,170
396,724
2020 2021
75,999,187
8,639,057
(6,134,520)
2,504,537
1,361,170
22,191,982

(Continued)

21

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the three months ended For the three months ended For the six months ended
June 30, June 30,
2021 2020 2021 2020
Comprehensive
income (loss)
allocated to
Formosa Plastics
Corp., U.S.A. $ 164,930 (7,300,426) 1,143,367 (5,271,448)
For the six months ended
June 30
2021 2020
Beginning balance of investments in major associate at $ 61,291,795 65,167,060
January 1
Total comprehensive income allocated to the Group 259,060 (1,194,389)
Total carrying amount of equity of the major associate as of
June 30 $ 61,550,855 63,972,671

2) The Group’s financial information for investments accounted for using the equity method that are individually insignificant was as follows:

June 30,
2021
Carrying amount of individually
insignificant associates’ equity
$
43,615,223
For the three months ended
June 30,
2021
2020
Attributable to the
Group:
Net income
$ 1,173,102
621,241
Other
comprehensive
loss
(625,400)
(524,774)
Total
comprehensive
income (loss) $
547,702
96,467
June 30,
2021
June 30,
2021
December 31,
2020
June 30,
2020
42,189,410
40,217,606
For the six months ended
June 30,
2021
2020
1,239,259
682,428
(455,655)
(1,312,451)
783,604
(630,023)
2020 2021
1,239,259
(455,655)
783,604

3) On March 10, 2021, the Group participated in the capital increase by cash of Formosa Resources Corporation, an associate owned by the Group, with the total investment amounting to USD31,250 thousand (equivalent to $884,531 thousand) based on its original shareholding ratio of 25%.

(Continued)

22

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Joint ventures

  • 1) The Group’ s financial information for investments in individually insignificant joint venture accounted for using equity method at the reporting date was as follows. This financial information is included in the consolidated financial statements.
June 30,
2021
Individually insignificant joint venture
$
3,108,534
For the three months ended
June 30,
2021
2020
Attributable to the
Group:
Net income
$ 73,592
37,244
Other comprehensive
income (loss)
255
(12)
Total comprehensive
income
$
73,847
37,232
June 30,
2021
Individually insignificant joint venture
$
3,108,534
For the three months ended
June 30,
2021
2020
Attributable to the
Group:
Net income
$ 73,592
37,244
Other comprehensive
income (loss)
255
(12)
Total comprehensive
income
$
73,847
37,232
June 30,
2021
June 30,
2021
December 31,
2020
June 30,
2020
2,623,212
2,359,356
For the six months ended
June 30,
2021
2020
145,400
85,935
468
(38)
145,868
85,897
2021
$ 73,592
255
$
73,847
2020 2021
145,400
468
145,868
  • 2) The Group, which invested in “ Formosa Mitsui Advanced Chemical Co., Ltd.” (an investee accounted for using the equity method) recognized the loss of $15,548 thousand from this investment for the six months ended June 30, 2021. As of June 30, 2021, the Group’ s cumulative losses from this investment had already exceeded the book value of the investment by $40,847 thousand. As the Group intends to support this investee company which was reclassified to other non-current liabilities.

  • 3) On May 12, 2021, the Group participated in the cash capital increase of Formosa Tokuyama Co., Ltd., an joint venture owned by the Group, with the total investment amounting to $375,000 thousand based on its original shareholding ratio of 50%.

(iii) Collaterals

There are no investments accounted for using the equity method which were pledged to banks as collateral to secure the Group’s bank loans as of June 30, 2021, December 31 and June 30, 2020.

  • (iv) The share of profit or loss and other comprehensive income of those investments accounted for using equity method, except that Formosa Petrochemical Corporation and Formosa Sumco Technology Corporation are calculated based on financial statements reviewed by CPA, is calculated based on unreviewed financial statements.

(Continued)

23

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(g) Property, plant and equipment

The movements of cost and accumulated depreciation and impairments of property, plant and equipment of the Group for the six months ended June 30, 2021 and 2020 were as follows:

Cost:
Balance at January 1, 2021
Additions
Disposals
Reclassification
Effect of exchange rate changes
Balance at June 30, 2021
Balance at January 1, 2020
Additions
Disposals
Reclassification
Effect of exchange rate changes
Balance at June 30, 2020
Accumulated depreciation/ impairments:
Balance at January 1, 2021
Depreciation for the period
Disposals
Reclassification
Effect of exchange rate changes
Balance at June 30, 2021
Balance at January 1, 2020
Depreciation for the period
Disposals
Reclassification
Effect of exchange rate changes
Balance at June 30, 2020
Carrying amounts:
Balance at June 30, 2021
Balance at December 31, 2020
Balance at June 30, 2020
Land and land
improvements
$ 12,086,178
-
-
-
(37,842)
$
12,048,336
$ 12,085,340
-
-
86,526
(25,037)
$
12,146,829
$ 143,336
58,153
-
-
(3,851)
$
197,638
$ 29,575
59,545
-
-
(1,192)
$
87,928
$
11,850,698
$
11,942,842
$
12,058,901
Buildings and
constructions
29,415,324
509
(6,772)
77,207
(90,784)
29,395,484
29,172,864
2,660
-
124,923
(189,474)
29,110,973
18,130,360
437,345
(6,772)
373
(29,220)
18,532,086
17,231,129
436,609
-
410
(59,459)
17,608,689
10,863,398
11,284,964
11,502,284
Machinery
and
equipment
195,709,750
313,158
(630,347)
1,643,797
(935,305)
196,101,053
190,805,323
108,382
(276,026)
3,612,047
(1,453,947)
192,795,779
145,399,483
2,865,576
(624,313)
(822)
(349,878)
147,290,046
140,443,440
2,800,896
(275,500)
(958)
(670,560)
142,297,318
48,811,007
50,310,267
50,498,461
Other
facilities
7,678,491
238,571
(106,346)
71,470
(22,843)
7,859,343
6,921,887
191,041
(55,801)
319,170
(47,184)
7,329,113
5,211,212
248,381
(104,844)
(682)
(15,349)
5,338,718
4,879,940
214,028
(54,257)
88
(32,776)
5,007,023
2,520,625
2,467,279
2,322,090
Construction
in progress
10,780,602
8,698,073
-
(1,682,077)
5,870
17,802,468
9,234,653
2,129,869
-
(3,888,221)
(61,549)
7,414,752
-
-
-
-
-
-
-
-
-
-
-
-
17,802,468
10,780,602
7,414,752
Total
255,670,345
9,250,311
(743,465)
110,397
(1,080,904)
263,206,684
248,220,067
2,431,952
(331,827)
254,445
(1,777,191)
248,797,446
168,884,391
3,609,455
(735,929)
(1,131)
(398,298)
171,358,488
162,584,084
3,511,078
(329,757)
(460)
(763,987)
165,000,958
91,848,196
86,785,954
83,796,488
  • (i) Collaterals

The property, plant and equipment pledged to secure bank loans as of June 30, 2021, December 31 and June 30, 2020, are described in Note 8.

  • (ii) As of June 30, 2021, December 31 and June 30, 2020, the Group’s parcels of land with title temporarily registered under the names of third parties for trust purpose had carrying value as of $33,529 thousand which were recorded under property, plant and equipment. The Group has implemented a deed of trust with the authorities to secure the Group’s rights related to the abovementioned properties.

(Continued)

24

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) Please refer to Note 6(t) for further information about the capitalized interest on borrowings for the purchase of the property, plant and equipment and gain on disposal of property, plant and equipment.

(h) Right-of-use assets

The Group leases many assets including land and buildings, vehicle and machinery Information about cost and depreciation is as follows:

Cost:
Balance at January 1, 2021
Additions
Disposals
Effect of exchange rate change
Balance at June 30, 2021
Balance at January 1,2020
Additions
Disposals
Effect of exchange rate change
Balance at June 30, 2020
Accumulated depreciation:
Balance at January 1, 2021
Depreciation for the period
Disposals
Effect of exchange rate change
Balance at June 30, 2021
Balance at January 1,2020
Depreciation for the period
Disposals
Effect of exchange rate change
Balance at June 30, 2020
Carrying amount:
Balance at June 30, 2021
Balance at December 31, 2020
Balance at June 30, 2020
Land
$ 1,237,853
6,568
(80,275)
(12,884)
$
1,151,262
$ 1,204,383
128,886
-
(145,891)
$
1,187,378
$ 90,727
24,519
(80,275)
(292)
$
34,679
$ 149,273
24,793
-
(116,703)
$
57,363
$
1,116,583
$
1,147,126
$
1,130,015
Buildings
and
constructions
-
-
-
-
-
304
244
(304)
-
244
-
-
-
-
-
243
122
(304)
-
61
-
-
183
Total
1,237,853
6,568
(80,275)
(12,884)
1,151,262
1,204,687
129,130
(304)
(145,891)
1,187,622
90,727
24,519
(80,275)
(292)
34,679
149,516
24,915
(304)
(116,703)
57,424
1,116,583
1,147,126
1,130,198

For the six months ended June 30, 2021 and 2020, the Group increased the right-of-use assets, please refer to Notes 6(m).

(Continued)

25

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Short-term borrowings

  • (i) Short-term borrowings consisted of the following:
Unsecured short-term borrowings
Employees’savings
Total
Interest rate
June 30,
2021
$ 7,903,420
132,665
$
8,036,085
0.748%~3.100%
December 31,
2020
14,975,936
380,788
15,356,724
0.405%~1.035%
June 30,
2020
19,331,297
382,876
19,714,173
0.490%~3.450%

(ii) Issuance and redemption of loans

Balance as of January 1, 2021
New issuance during the period
Repayments during the period
Effect of exchange rate change
Balance as of June 30, 2021
Balance as of January 1, 2020
New issuance during the period
Repayments during the period
Effect of exchange rate change
Balance as of June 30, 2020
For the six
months ended
June 30, 2021
$ 15,356,724
124,099,603
(131,412,254)
(7,988)
$
8,036,085
For the six
months ended
June 30, 2020
$ 20,255,096
148,527,468
(149,020,915)
(47,476)
$
19,714,173

(j) Short-term notes and bills payable

June 30, 2021

Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Less: Discount on short-term notes
and bills payable
Total
Institutions

(Continued)

26

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable

Less: Discount on short-term notes and bills payable

Total

December 31, 2020
Institutions Interest rate Amount
CTBC Bank Co., Ltd. 0.269% $ 3,000,000
China Bills Finance Corporation 0.239%~0.269% 3,200,000
Mega Bills Finance Co., Ltd. 0.269% 1,000,000
Grand Bills Finance Corporation 0.239%~0.269% 3,800,000
E.SUN Commercial Bank, Ltd. 0.229% 2,500,000
Yuanta Commercial Bank Co., Ltd. 0.239%~0.269% 2,000,000
Taishin International Bank Co., Ltd. 0.229%~0.239% 1,500,000
17,000,000
(3,176)
$ 16,996,824
Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Less: Discount on short-term notes and
bills payable
Total
June 30, 2020
Institutions
Interest rate
Amount
CTBC Bank Co., Ltd
0.385%~0.443% $ 3,700,000
Ta Ching Securities Co., Ltd.
0.450%
600,000
China Bills Finance Corporation 0.325%~0.400%
4,200,000
Mega Bills Finance Co., Ltd.
0.395%
1,000,000
Grand Bills Finance Corporation
0.700%
1,900,000
Taipei Fubon Commercial Bank
Co., Ltd.
0.400%
1,600,000
Yuanta Commercial Bank Co.,
Ltd.
0.385%~0.395%
2,500,000
Taishin International Bank Co.,
Ltd.
0.325%
1,000,000
16,500,000
(15,625)
$
16,484,375
Institutions
CTBC Bank Co., Ltd
Ta Ching Securities Co., Ltd.
China Bills Finance Corporation
Mega Bills Finance Co., Ltd.
Grand Bills Finance Corporation
Taipei Fubon Commercial Bank
Co., Ltd.
Yuanta Commercial Bank Co.,
Ltd.
Taishin International Bank Co.,
Ltd.

(k) Long-term debts

(i) Long-term debts consisted of the following:

Unsecured long-term debts
Less: Current portion
Total
Repayment period
Interest rate
June 30,
2021
$ 2,601,601
-
$
2,601,601
2025
0.930%~4.075%
December 31,
2020
3,569,776
(2,000,000)
1,569,776
2021~2025
0.800%~4.075%
June 30,
2020
3,249,075
(2,939,702
309,373
2020~2025
0.800%~4.075%

(Continued)

27

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Issuance and redemption of loan

Balance of January 1, 2021
New issuance during the period
Repayments during the period
Effect of exchange rate charge
Balance of June 30, 2021
Balance of January 1, 2020
New issuance during the period
Repayment during the period
Effect of exchange rate charge
Balance of June 30, 2020
Total
$ 3,569,776
1,058,816
(2,000,000)
(26,991)
$
2,601,601
Total
$ 6,610,540
310,726
(3,638,704)
(33,487)
$
3,249,075
  • (iii) Secured bank loans

In order to raise funds to build the plant and accessory equipment, the Group signed a syndicated loan agreement with Bank of Taiwan, the lead bank of the syndicated loan, and 19 other banks on November 14, 2013. As of June 30, 2021, the details of the loan agreement are as follows:

  • 1) Credit line: $10,300,000 thousand.

  • 2) Interest rate: as settled with each participating bank.

  • 3) Period: 7 years (including a 3-year extension).

  • 4) Collateral: the land at Sixth Naphtha Cracker pledged for 120 percent of the credit line financed by the loan.

  • 5) The financial covenants under the loan agreement include the requirement to maintain certain financial ratios based on the audited consolidated financial reports. If the Group breaches these financial covenants, the syndicated banks may determine to declare the unpaid principal, interest, fees and other sums payable by the Group under the loan agreement to be immediately due and payable. These financial ratios are as follows:

  • a) Current Ratio (total current assets divided by total current liabilities): not lower than 100%.

  • b) Leverage Ratio (total liabilities plus contingent liabilities to tangible net worth): not higher than 150%.

(Continued)

28

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  - 6) The Group did not breach the above-mentioned financial covenants in respect of its financial statements as of December 31, 2020 .

  - 7) As of May 29, 2020, $10,300,000 thousand of the credit line had been used, and the loan had been repaid all.
  • (iv) The assets pledged to secure loans are described in Note 8.

  • (l) Bonds payable

  • (i) Bonds payable consisted of the following:

Domestic unsecured nonconvertible
corporate bonds
Less: current portion
Total
Expiry
June 30,
2021
$ 39,265,500
(6,246,333)
$
33,019,167
2021~2030
December 31,
2020
40,910,455
(2,898,401)
38,012,054
2021~2030
June 30,
2020
40,905,411
(1,648,209)
39,257,202
2021~2030
  • (ii) Issuance and repayment of bonds payable:

  • 1) Issuance

Amount
Interest rate
Expiry
2)
Repayment
Amount
For the six months ended
June 30
2021
2020
$
-
8,350,000
-
0.58%0.63%0.67%
2021
$
-
-
-
115117119
For the six months ended
June 30,
2021
2020

1,650,000
-
2021

1,650,000
$

(Continued)

29

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) The terms of domestic corporate bonds as of June 30, 2021, December 31 and June 30, 2020 were as follows:

Issue amount
2021.06.30 Ending balance
2021.06.30 Current portion
2020.12.31 Ending balance
2020.12.31 Current portion
2020.06.30 Ending balance
2020.06.30 Current portion
Issuance date
Coupon rate
Interest payment date
Repayment method
The third domestic
unsecured
nonconvertible
corporate bond
in 2012
The first domestic
unsecured
nonconvertible
corporate bond
in 2013
The second
domestic
unsecured
nonconvertible
corporate bond
in 2013
The first domestic
unsecured
nonconvertible
corporate bond
in 2014
$ 9,000,000
2,499,078
1,249,349
2,498,752
1,249,349
2,498,427
-
November 5, 2012
1.25%、1.39%、1.53%
November 5
Payable in 2 equal
installments for each
different coupon rate
in 2016~2017,
2018~2019 and
2021~2022
respectively.
11,500,000
1,496,970
748,485
1,496,213
-
1,495,455
-
June 10, 2013
1.23%、1.52%
June 10
Payable in 2 equal
installments for
each different
coupon rate in
2016~2017 and
2022~2023,
respectively.
8,500,000
6,297,159
-
6,296,571
-
6,295,984
-
November 8, 2013
1.42%、1.94%
November 8
Payable in 2 equal
installments for
each different
coupon rate in
2017~2018 and
2022~2023,
respectively.
6,000,000
5,995,713
-
5,995,166
-
5,994,619
-
May 21, 2014
1.83%、1.92%
May 21
Payable in 2 equal
installments for
each different
coupon rate in
2023~2024 and
2025~2026,
respectively.
Issue amount
2021.06.30 Ending balance
2021.06.30 Current portion
2020.12.31 Ending balance
2020.12.31 Current portion
2020.06.30 Ending balance
2020.06.30 Current portion
Issuance date
Coupon rate
Interest payment date
Repayment method
The first domestic
unsecured
nonconvertible
corporate bond
in 2017
The first domestic
unsecured
nonconvertible
corporate bond
in 2018
The first domestic
unsecured
nonconvertible
corporate bond
in 2020
$ 7,000,000
5,346,420
1,649,158
6,995,471
1,649,052
6,994,523
1,648,209
May 19, 2017
1.09%、1.32%
May 19
Payable in 2 equal
installments for each
different coupon rate
in 2021~2022 and
2023~2024,
respectively.
9,300,000
9,291,435
2,599,341
9,290,447
-
9,289,458
-
June 26, 2018
0.82%、0.93%、1.09%
June 26
Payable in 2 equal
installments for each
different coupon rate
in 2022~2023,
2024~2025 and
2027~2028
respectively.
8,350,000
8,338,725
-
8,337,835
-
8,336,945
-
June 22, 2020
0.58%、0.63%、0.67%
June 22
Payable in 2 equal
installments for each
different coupon rate
in 2024~2025,
2026~2027 and
2029~2030
respectively.

(Continued)

30

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(m) Lease liabilities

Lease liabilities consisted of the following:

Current
Non-current financial assets
June 30,
2021
$
5,445
$
125,534
December 31,
2020
21,452
121,923
June 30,
2020
37,763
124,510

Please refer to Note 6 (u) the maturity analysis.

On June 30, 2021, the amounts of lease liabilities incurred from the rentals of land increased by $6,568 thousand, with the interest rates of 2.05%, maturing in October 2042. On June 30, 2020, the amounts of lease liabilities incurred from the rentals of land and building increased by $128,886 thousand and $244 thousand, with the interest rates of 2.05% and 1.41%, maturing in December 2042 and March 2021, respectively.

The amount recognized in profit or loss was as follows:

Interest on lease liabilities
Expenses relating to short-
term leases
For the three months ended
June 30,
2021
2020
$
693
811
$
19,619
23,307
For the six months ended
June 30,
For the six months ended
June 30,
2021
$
693
$
19,619
2021
1,414
36,921
2020
1,880
47,331

The amount recognized in cash flows statement was as follows:

Total cash outflow for leases For the six months ended
June 30,
For the six months ended
June 30,
2021
$
57,299
2020
68,265

(i) Real estate leases

As of June 30, 2021, the Group leases land and buildings for its office space and employee dormitory. The leases of office space typically run for a period of 2 to 50 years, and 1 year for employee dormitory. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

Certain leases provide for additional rent payments that are based on changes in the local price indices, or sales that the Group incurred at the leased store in the period;others require the Group to make payments that relate to the property taxes levied on the lessor and insurance payments made by the lessor; these amounts are generally determined annually.

(Continued)

31

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Other leases

The Group also leases its buildings with contract terms of one year. These leases are short-term and the Group has elected not to recognize its right-of-use assets and lease liabilities for these leases.

(n) Employee benefits

(i) Defined benefit plan

Subsequent to December 31, 2020, there is apparently no evidence of any material market volatility, material curtailment, reimbursement and settlement or other material one-time events. Therefore, pension cost in the consolidated financial statements is measured and disclosed according to the respective actuarial report for the years ended December 31, 2020 and 2019.

The Group’s pension costs recognized in loss were as follows:

Operating costs
Selling expenses
Administrative
expenses
For the three months ended
June 30,
For the three months ended
June 30,
For the six months ended
June 30,
For the six months ended
June 30,
2021
$ 26,493
1,069
10,093
$
37,655
2020 2021
52,990
2,115
20,204
75,309
2020
23,445
1,438
15,680
47,178
2,871
31,078
40,563 81,127

(ii) Defined contribution plan

The Labor Pension Act (“The Act”) prescribes a defined contribution plan. Pursuant to the Act, the Company has made monthly contributions equal to 6% of each employee’s monthly salary to employees’ pension accounts.

Subsidiaries in China are governed by China laws and regulation. Based on China laws and regulation, those companies contribute for employees’ pension benefits at rates ranging from 14% of salary every month and remit those contributions to the related authority.

The Group’s pension costs recognized in profit or loss were as follows:

Operating costs
Selling expenses
Administrative
expenses
For the three months ended
June 30,
For the three months ended
June 30,
For the six months ended
June 30,
For the six months ended
June 30,
2021
$ 59,160
2,623
27,847
$
89,630
2020 2021
117,093
5,240
54,999
177,332
2020
41,972
2,516
23,839
88,327
5,009
48,117
68,327 141,453

(Continued)

32

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(o) Income tax

(i) The components of income tax for the three months ended June 30, 2021 and 2020 and the six months ended June 30, 2021 and 2020 were as follows:

For the three months ended
June 30,
2021
2020
Current income tax expense$ 3,596,688
552,450
Deferred tax expense
(income)
The origination of
temporary differences
754,497
(28,843)
Income tax expense
$
4,351,185
523,607
For the three months ended
June 30,
For the six months ended
June 30,
For the six months ended
June 30,
2021
6,234,572
1,218,825
7,453,397
2020
1,098,457
(51,590)
1,046,867

(ii) The income tax expense related to components of other comprehensive income for the three months ended June 30, 2021 and 2020 and the six months ended June 30, 2021 and 2020 was as follows:

Items that will subsequently
be reclassified to profit
or loss:
Exchange differences on
translation of foreign
financial statements
For the three months ended
June 30,
For the three months ended
June 30,
For the six months ended
June 30,
For the six months ended
June 30,
2021
$
(59,096)
2020 2021
(116,250)
2020
(216,863)

(iii) The Company’s income tax returns have been examined and approved through 2019 by the R.O.C tax authorities.

(p) Capital and other equity

Except as described below, there was no material change in equity for the six months ended June 30, 2021 and 2020. Please refer to Note 6(p) of the consolidated financial statements as of and for the year ended December 31, 2020 for the related detail disclosures on equity.

(Continued)

33

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Capital surplus

The components of capital surplus were as follows:

Paid-in capital in excess of par value
Treasury stock transactions
Equity in capital surplus of investee
companies
Overdue unpaid directors’ remuneration
and dividends
Paid in capital in excess of the par value
derived from overseas corporate bond
conversion
June 30,
2021
$ 8,130,081
16,263
202,106
394,959
2,997,503
$
11,740,912
December 31,
2020
8,130,081
16,263
202,111
396,166
2,997,503
11,742,124
June 30,
2020
8,130,081
16,263
202,098
383,143
2,997,503
11,729,088

(ii) Retained earnings

According to the rules of the Company’s articles and Company Act, the Company’s annual net profit, after providing for income tax and covering the losses of previous years, is first set aside for legal reserve at the rate of 10% thereof. In addition, a special reserve in accordance with applicable laws and regulations shall also be set aside. The remainder plus the undistributed earnings of the previous years are distributed or left undistributed for business purposes according to the resolution of the stockholders’ dividend distribution plan, which are initially proposed by the Board of Directors and adopted by the shareholders in the Annual Stockholders’ Meeting.

The Company also adopts a dividend distribution policy, under which, net earnings after deducting the legal reserve and special reserve may first be distributed by way of cash dividends which shall be equal to at least fifty percent (50%) of the Company’s total dividend distribution every year. The capitalization of earnings and capital surplus shall not exceed fifty percent of the total dividends.

  • 1) Legal reserve When a company incurs no loss, it may, pursuant to a resolution by a shareholders’ meeting, distribute its legal reserve by issuing new shares or by distributing cash, and only the portion of legal reserve which exceeds 25% of capital may be distributed.

(Continued)

34

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) Special reserve

As the Company opted to avail of the exemptions allowed under IFRS 1 “ First-time Adoption of International Financial Reporting Standards” during the Company’s firsttime adoption of the IFRS as endorsed by the FSC, unrealized revaluation increments and cumulative translation adjustments (gains) of $2,790,507 thousand, which were previously recognized in shareholders’ equity were reclassified to retained earnings. In accordance with Regulatory Permit No. 1010012865 as issued by the FSC on April 6, 2012, a special reserve is appropriated from retained earnings for aforementioned reclassification. In addition, during the use, disposal or reclassifications of relevant assets, this special reserve is reverted to distributable earnings proportionately. The carrying amount of special reserve amounted to $2,790,507 thousand as of June 30, 2021, December 31 and June 30, 2020.

Pursuant to the Regulatory Permit mentioned above, the Company is also required to set aside an additional special reserve, as part of the distribution of its annual earnings, equal to the difference between the amount of above-mentioned special reserve and net debit balance of the other components of stockholders’ equity.

3) Earnings distribution

The appropriation of earning in 2020 has reached the statutory resolution threshold through electronic voting on June 20, 2021 and was approved during the shareholders’ meeting held on July 29, 2021.

In addition, the appropriation of earnings from the paid-in capital, in excess of the par value, in 2019 was approved during the shareholders’ meeting held on June 10, 2020. The amounts of dividends distributed to owners were as follows:

The amounts of dividends distributed to owners were as follows: as follows:
Dividends attributable to ordinary shareholders:
Cash dividends
Dividends per share
For the years ended December 31,
2020
$
15,277,778
$
2.40
2019
28,009,259
4.40

(Continued)

35

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Other equity

Balance at January 1, 2021
Exchange differences arising on translation of foreign
operations
Share of exchange differences on associates and joint
ventures accounted for using equity method
Share of unrealized gains or losses on associates
accounted for using equity method and their
financial assets at fair value through other
comprehensive income
Unrealized gains on financial assets at fair value
through other comprehensive income
Share of cash flow hedge of associates and joint
ventures
Balance at June 30, 2021
Balance at January 1, 2020
Exchange differences arising on translation of foreign
operations
Share of exchange differences on associates and joint
ventures accounted for using equity method
Share of unrealized gains or losses on associates
accounted for using equity method and their
financial assets at fair value through other
comprehensive income
Unrealized gains on financial assets at fair value
through other comprehensive income
Share of cash flow hedge of associates and joint
ventures
Balance at June 30, 2020
Exchange
differences
on translation
of foreign
operations
$ (9,603,060)
(2,390,373)
(149,398)
-
-
-
$
(12,142,831)
$ (5,278,250)
(2,337,755)
(131,241)
-
-
-
$
(7,747,246)
Unrealized gain
(loss) on financial
assets at fair
value through
profit or loss
76,471,804
-
-
201,625
8,219,663
-
84,893,092
80,701,025
-
-
(5,946,608)
(21,451,766)
-
53,302,651
Gain (loss) on
hedging
instruments
37,988
-
-
-
-
(4,386)
33,602
779
-
-
-
-
44,007
44,786
Total
66,906,732
(2,390,373)
(149,398)
201,625
8,219,663
(4,386)
72,783,863
75,423,554
(2,337,755)
(131,241)
(5,946,608)
(21,451,766)
44,007
45,600,191

(q) Earnings per share

The basic earnings per share was calculated as follows:

Profit (loss) attributable to
ordinary shareholders
Weighted average number of
outstanding ordinary shares
For the three months ended
June 30,
For the three months ended
June 30,
For the six months ended
June 30,
2021
2020
35,190,643
(1,024,313)
6,365,741
6,365,741
5.53
(0.16)
2021
$
20,230,701

6,365,741
$
3.18
2020 2021
35,190,643
6,365,741
5.53

(Continued)

36

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(r) Revenue from Contracts with Customers

(i) Revenue Segmentation

Major market:
Taiwan
Mainland China
Others
Major goods:
PVC
Liquid caustic soda
HDPE
LLDPE
EVA
PP
POM
AE
SAP
Carbon fiber
n-Butanol
AN
MMA
ECH
Others
Major market:
Taiwan
Mainland China
Others
Major goods:
PVC
Liquid caustic soda
HDPE
LLDPE
EVA
PP
POM
AE
SAP
Carbon fiber
n-Butanol
AN
MMA
ECH
Others
For the three months ended Ju ne 30, 2021
Plastic
division
$ 6,040,800
6,515,262
11,093,935
$
23,649,997
$ 17,235,275
2,995,675
-
-
-
-
-
-
-
-
-
-
-
-
3,419,047
$
23,649,997
Polyolefin
division
2,894,366
5,727,492
7,620,258
16,242,116
-
-
4,703,075
5,340,156
6,158,996
-
-
-
-
-
-
-
-
-
39,889
16,242,116
Polypropylene
division
2,270,048
6,428,921
1,782,357
10,481,326
-
-
-
-
-
9,813,479
667,847
-
-
-
-
-
-
-
-
10,481,326
For the three
Tairylan
division
2,792,179
5,662,688
2,370,636
10,825,503
-
-
-
-
-
-
-
6,930,327
1,675,885
882,923
445,477
-
-
-
890,891
10,825,503
months ended Ju
Chemistry
division
7,349,304
807,987
1,445,684
9,602,975
-
-
-
-
-
-
-
-
-
-
-
4,981,772
1,281,829
1,561,019
1,778,355
9,602,975
ne 30, 2020
Others
divisions
655,635
109,344
86,013
850,992
-
-
-
-
-
-
-
-
-
-
-
-
-
-
850,992
850,992
Total
22,002,332
25,251,694
24,398,883
71,652,909
17,235,275
2,995,675
4,703,075
5,340,156
6,158,996
9,813,479
667,847
6,930,327
1,675,885
882,923
445,477
4,981,772
1,281,829
1,561,019
6,979,174
71,652,909
Polyolefin
division
2,202,178
3,626,630
3,004,848
8,833,656
-
-
3,406,957
2,926,704
2,463,021
-
-
-
-
-
-
-
-
-
36,974
8,833,656
Polypropylene
division
1,860,206
6,036,908
746,262
8,643,376
-
-
-
-
-
8,187,741
455,635
-
-
-
-
-
-
-
-
8,643,376
Tairylan
division
1,097,171
4,265,737
1,387,590
6,750,498
-
-
-
-
-
-
-
2,898,614
1,585,552
823,909
651,835
-
-
-
790,588
6,750,498
Chemistry
division
2,775,327
790,822
521,414
4,087,563
-
-
-
-
-
-
-
-
-
-
-
1,602,418
709,253
973,356
802,536
4,087,563
Others
divisions
766,663
98,110
83,717
948,490
-
-
-
-
-
-
-
-
-
-
-
-
-
-
948,490
948,490
Total
12,949,378
19,378,568
10,656,156
42,984,102
9,437,560
2,957,046
3,406,957
2,926,704
2,463,021
8,187,741
455,635
2,898,614
1,585,552
823,909
651,835
1,602,418
709,253
973,356
3,904,501
42,984,102

(Continued)

37

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Major market:
Taiwan
Mainland China
Others
Major goods:
PVC
Liquid caustic soda
HDPE
LLDPE
EVA
PP
POM
AE
SAP
Carbon fiber
n-Butanol
AN
MMA
ECH
Others
For the six m onths ended Jun e 30, 2021
Plastic
division
$ 11,610,129
12,430,603
20,326,332
$
44,367,064
$ 33,076,229
5,649,629
-
-
-
-
-
-
-
-
-
-
-
-
5,641,206
$
44,367,064
Polyolefin
division
5,765,771
10,304,002
12,407,251
28,477,024
-
-
8,295,158
9,013,683
11,095,024
-
-
-
-
-
-
-
-
-
73,159
28,477,024
Polypropylene
division
4,314,147
12,432,345
3,502,451
20,248,943
-
-
-
-
-
19,012,959
1,235,984
-
-
-
-
-
-
-
-
20,248,943
Tairylan
division
5,031,805
10,944,393
4,975,601
20,951,799
-
-
-
-
-
-
-
12,762,619
3,287,516
1,709,621
1,567,934
-
-
-
1,624,109
20,951,799
Chemistry
division
12,520,824
1,321,237
2,543,651
16,385,712
-
-
-
-
-
-
-
-
-
-
-
8,434,893
2,045,404
2,611,531
3,293,884
16,385,712
Others
divisions
1,344,810
185,145
294,349
1,824,304
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,824,304
1,824,304
Total
40,587,486
47,617,725
44,049,635
132,254,846
33,076,229
5,649,629
8,295,158
9,013,683
11,095,024
19,012,959
1,235,984
12,762,619
3,287,516
1,709,621
1,567,934
8,434,893
2,045,404
2,611,531
12,456,662
132,254,846
Major market:
Taiwan
Mainland China
Others
Major goods:
PVC
Liquid caustic soda
HDPE
LLDPE
EVA
PP
POM
AE
SAP
Carbon fiber
n-Butanol
AN
MMA
ECH
Others
For the six m onths ended Jun e 30, 2020
Plastic
division
$ 8,947,131
8,296,727
11,477,247
$
28,721,105
$ 19,511,777
6,279,379
-
-
-
-
-
-
-
-
-
-
-
-
2,929,949
$
28,721,105
Polyolefin
division
4,331,363
6,414,821
6,687,777
17,433,961
-
-
6,639,474
5,484,065
5,202,333
-
-
-
-
-
-
-
-
-
108,089
17,433,961
Polypropylene
division
3,581,337
9,983,991
1,761,478
15,326,806
-
-
-
-
-
14,432,658
894,148
-
-
-
-
-
-
-
-
15,326,806
Tairylan
division
2,381,630
7,206,007
3,210,888
12,798,525
-
-
-
-
-
-
-
5,542,565
3,147,688
1,573,250
1,227,829
-
-
-
1,307,193
12,798,525
Chemistry
division
6,021,813
1,507,908
1,293,827
8,823,548
-
-
-
-
-
-
-
-
-
-
-
3,482,009
1,261,197
2,167,713
1,912,629
8,823,548
Others
divisions
1,572,163
164,093
163,081
1,899,337
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,899,337
1,899,337
Total
26,835,437
33,573,547
24,594,298
85,003,282
19,511,777
6,279,379
6,639,474
5,484,065
5,202,333
14,432,658
894,148
5,542,565
3,147,688
1,573,250
1,227,829
3,482,009
1,261,197
2,167,713
8,157,197
85,003,282

(Continued)

38

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Balance of contracts

Notes receivable
Accounts receivable (including related
parties)
Less: allowance for doubtful
receivables
Total
June 30,
2021
$ 3,616,737
18,245,307
(48,147)
$
21,813,897
December 31,
2020
2,148,261
13,813,715
(1,624)
15,960,352
June 30,
2020
1,833,305
11,016,202
(2,928)
12,846,579

Please refer to Note 6(c) for the disclosure of accounts receivable and impairment.

(s) Employee bonus

According to the Company’s articles, 0.05%~0.5% of the Company’s profit, excluding employee compensations, and after being appropriated to offset accumulated deficits, if any, should be distributed as employee compensations.

For the three months ended June 30, 2021 and 2020 and the six months ended June 30, 2021 and 2020, the appropriated employee compensations amounted to $17,364 thousand, $0 thousand, $34,727 thousand and $260 thousand, respectively. These amounts were calculated based on the Company’ s articles of incorporation and the net profit before tax after deducting employee compensations, and were recognized under operating costs and operating expenses. If there would be any changes after the reporting date, the changes shall be accounted for as changes in accounting estimates and shall be recognized as profit or loss in the following year.

For the years ended December 31, 2020 and 2019, the appropriated employee compensations amounted to $30,211 thousand and $55,553 thousand, respectively, which were consistent with the actual distributions. Related information can be accessed from the Market Observation Post System website.

(t) Non-operating income and expenses

(i) Interest income

Interest income from
bank deposits
Other interest income
Total Interest income
For the three months ended
June 30
For the three months ended
June 30
For the six months ended
June 30
For the six months ended
June 30
2021
$ 29,240
31,722
$
60,962
2020 2021
66,896
52,134
119,030
2020
75,809
39,130
151,313
78,174
114,939 229,487

(Continued)

39

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Other income

Rental income
Dividends income
Other gains and losses
Gain on disposal of
property, plant and
equipment
Foreign currency
exchange loss
Loss on financial assets
at fair value through
income
Other gains
Other losses
Net of other gains and
losses
Finance costs
Interest expense
Less: capitalized
interest
Interest expense from
bank loans
Capitalized interest rate
For the three months ended
June 30,
For the three months ended
June 30,
For the six months ended
June 30,
2021
2020
77,555
74,901
-
6,445
77,555
81,346
For the six months ended
June 30,
2021
2020
4,595
5,741
(547,426)
(126,126)
(76,946)
(21,050)
370,816
344,219
(65,852)
(68,118)
(314,813)
134,666
For the six months ended
June 30,
2021
2020
491,530
745,005
(68,998)
(37,149)
422,532
707,856
0.800%-2.885%
0.800%-2.885%
2021
2020
$ 39,378
36,998
-
6,445
$
39,378
43,443
For the three months ended
June 30,
2020
36,998
6,445
43,443
2020
2020 2021
491,530
(68,998)
422,532
0.800%-2.885%

(iii) Other gains and losses

(iv) Finance costs

(u) Financial Instruments

Except as described below, there was no material change with regard to the fair value and exposure risks of credit risk, liquidity risk and market risk on financial instruments. Please refer to Note 6(u) of the consolidated financial statements as of and for the year ended December 31, 2020 for the related detail disclosures on financial instruments.

(Continued)

40

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Exposure to currency risk

Financial assets
Monetary items
USD
EUR
JPY
RMB
Financial liabilities
Monetary items
USD
EUR
JPY
Financial assets
Monetary items
USD
EUR
JPY
RMB
Financial liabilities
Monetary items
USD
EUR
JPY
Financial assets
Monetary items
USD
EUR
JPY
RMB
June 30, 2021
Foreign currency
(in thousand)
$ 594,274
5,232
46,816
1,031
67,469
733
54,179
Foreign currency
(in thousand)
$ 433,847
6,509
13,783
9,335
41,332
235
76,828
Exchange Rate
New Taiwan
Dollars
27.8700
16,562,416
33.2287
173,853
0.2527
11,830
4.3142
4,448
27.8700
1,880,361
33.2287
24,357
0.2527
13,691
December 31, 2020
Exchange Rate
New Taiwan
Dollars
28.5080
12,368,110
34.5600
224,951
0.2724
3,754
4.3691
40,786
28.5080
1,178,293
34.5600
8,122
0.2724
20,901
June 30, 2020
Foreign currency
(in thousand)
$ 842,966
2,280
12,957
4,627
Exchange Rate
New Taiwan
Dollars
29.6600
25,002,372
33.0326
75,314
0.2725
3,531
4.1863
19,370

(Continued)

41

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial liabilities
Monetary items
USD
EUR
JPY
June 30, 2020
Foreign currency
(in thousand)
$ 20,054
962
62,969
Exchange Rate
New Taiwan
Dollars
29.6600
594,802
33.0326
31,777
0.2725
17,159

The Group’ s exposure to foreign currency risk arises from the foreign currency exchange fluctuations on cash and cash equivalents, accounts receivable, other receivables, loans and borrowings, accounts payable and other payables which are denominated in different foreign currencies. A 1% appreciation of the NTD against the USD, EUR, JPY, RMB and CHF as of 2021 would have decreased the net income before tax by $148,341 thousand and $244,568 thousand for the six months ended June 30, 2021 and 2020, respectively. This analysis assumes that all other variables remain constant and ignores any impact of forecasted sales and purchases. The management believes that the analysis is performed on the same basis.

Because there are a variety of functional currencies, the Group discloses a summary of its information on exchange gain or loss. The realized and unrealized exchange (loss) gain amounted to $547,426 thousand and $126,126 thousand for the six months ended June 30, 2021 and 2020, respectively.

(ii) Liquidity risk

The following are the remaining contractual maturities at the end of the reporting period of financial liabilities, including estimated interest payments but excluding the impact of netting agreements:

Carrying
amount
June 30,2021
Non-derivative financial liabilities
Unsecured bank loans
$ 10,505,021
Unsecured Bonds payable
39,265,500
Short-term notes and bills payable
17,095,561
Accounts payable (including
related parties)
12,235,486
Other payables (including related
parties)
22,762,958
Loans from related parties
14,353,050
Other current liabilities
7,828,771
Employees’ savings
132,665
Lease liabilities
130,979
$
124,309,991
Carrying
amount
Contractual
cash flow
Within 6
months
6~12months 1~2years 2~5years
2,936,531
19,611,068
-
-
-
-
-
-
23,414
22,571,013
Over 5
years
10,870,129
40,857,901
17,100,000
12,235,486
22,762,958
14,849,091
7,828,771
133,189
161,252
7,933,598
1,259,563
17,100,000
12,235,486
22,762,958
-
7,828,771
133,189
4,033
-
5,050,705
-
-
-
-
-
-
4,033
-
10,393,050
-
-
-
14,849,091
-
-
7,936
-
4,543,515
-
-
-
-
-
-
121,836
126,798,777 69,257,598 5,054,738 25,250,077 4,665,351

(Continued)

42

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Carrying
amount
December 31, 2020
Non-derivative financial liabilities
Unsecured bank loans
$ 18,545,712
Bonds payable
40,910,455
Short-term notes and bills payable
16,996,824
Accounts payable (including
related parties)
13,115,200
Other payables (including related
parties)
5,187,588
Loans from related parties
14,396,540
Other current liabilities
6,665,774
Employees’ savings
380,788
Lease liabilities
143,375
$
116,342,256
June 30, 2020
Non-derivative financial liabilities
Unsecured bank loans
$ 22,580,372
Unsecured Bonds payable
40,905,411
Short-term notes and bills payable
16,484,375
Accounts payable (including
related parties)
8,066,436
Other payables (including related
parties)
31,078,150
Loans from related parties
19,723,900
Other current liabilities
9,780,381
Employees’ savings
382,876
Lease liabilities
162,273
$
149,164,174
Carrying
amount
Contractual
cash flow
Within 6
months
6~12months 1~2years 2~5years
1,857,634
20,963,435
-
-
-
-
-
-
22,291
22,843,360
-
23,823,490
-
-
-
-
-
-
22,422
23,845,912
Over 5
years
18,903,103
42,878,823
17,000,000
13,126,143
5,187,590
14,894,084
6,665,774
382,863
173,549
17,045,469
1,658,993
17,000,000
13,126,143
5,187,590
-
6,665,774
382,863
20,285
-
1,269,125
-
-
-
-
-
-
3,846
-
9,661,880
-
-
-
14,894,084
-
-
7,692
-
9,325,390
-
-
-
-
-
-
119,435
119,211,929 61,087,117 1,272,971 24,563,656 9,444,825
23,974,114
43,123,115
16,500,000
8,066,436
31,078,150
19,762,102
9,780,381
384,857
193,896
21,591,824
-
16,500,000
8,066,436
31,078,150
19,130,700
9,780,381
384,857
20,347
2,009,882
1,667,985
-
-
-
-
-
-
20,285
-
6,389,660
-
-
-
631,402
-
-
7,692
372,408
11,241,980
-
-
-
-
-
-
123,150
152,863,051 106,552,695 3,698,152 7,028,754 11,737,538

It is not expected that the cash flows included in the maturity analysis could occur significantly earlier, or at significantly different amounts.

(iii) Other market price risk

If the securities price changes at the reporting date (sensitivity analyses were performed using the same basis for both twelve-month period ended June 30, 2021 and 2020, and other factors remain unchanged), impacts on comprehensive income are as below:

Prices of securities at the
reporting date
For the six months ended June 30, For the six months ended June 30, For the six months ended June 30, For the six months ended June 30, For the six months ended June 30,
2021 2020
Other
comprehensive
income
after tax
Net income Other
comprehensive
income
after tax
860,735
(860,735)
Net income
Increasing 1%
Decreasing 1%
$
1,086,937
$
(1,086,937)
- -
- -

(Continued)

43

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Fair value

  • 1) Types and fair value of financial instruments

The Group’ s financial assets and liabilities are listed as follows: (including (1) the information on the levels in fair value hierarchy, wherein, disclosures are not required for financial instruments not measured at fair value with a carrying value approximating its fair value; and (2) those equity investments in which the fair value cannot be reliably measured and without any quoted price in the open market)

Financial assets at fair value
through profit or loss
Mandatorily at FVTPL
Subtotal
Financial assets at fair value
through OCI
Listed stocks
Unquoted equity instruments at
fair value
Subtotal
Financial assets measured at
amortized cost
Cash and cash equivalents
Notes and accounts receivable
(including related parties)
Other receivables (including
related parties)
Subtotal
Total
Financial liabilities measured at
amortized cost
Bonds payable
Short-term notes and bills
payable
Short-term borrowings
Long-term loans (including
current portion)
Loans from related parties
Accounts payable (including
related parties)
Other payables (including related
parties)
Other current liabilities
Lease liabilities
Total
June 30, 2021 June 30, 2021 June 30, 2021 June 30, 2021 June 30, 2021
Carrying value Fair value
Level 1 Level 2 Level 3
-
-
-
20,481,683
20,481,683
-
-
-
-
20,481,683
-
-
-
-
-
-
-
-
-
-
Total
$ 3,811,937
3,811,937
108,693,691
20,481,683
129,175,374
12,393,808
21,813,897
10,563,429
44,771,134
$
177,758,445
$ 39,265,500
17,095,561
8,036,085
2,601,601
14,353,050
12,235,486
22,762,958
7,828,771
130,979
$
124,309,991
- 3,811,937 3,811,937
- 3,811,937 3,811,937
108,693,691
-
-
-
108,693,691
20,481,683
108,693,691 - 129,175,374
-
-
-
-
-
-
-
-
-
- - -
108,693,691 3,811,937 132,987,311
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - -

(Continued)

44

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets at fair value
through profit or loss
Mandatorily at FVTPL
Subtotal
Financial assets at fair value
through OCI
Listed stocks
Unquoted equity instruments at
fair value
Subtotal
Financial assets measured at
amortized cost
Cash and cash equivalents
Notes and accounts receivable
(including related parties)
Other receivables (including
related parties)
Subtotal
Total
Financial liabilities measured at
amortized cost
Bonds payable (including current
portion)
Short-term notes and bills
payable
Short-term loans
Long-term loans (including
current portion)
Loans from related parties
Accounts payable (including
related parties)
Other payables (including related
parties)
Other current liabilities
Lease liabilities
Total
December 31, 2020 December 31, 2020 December 31, 2020 December 31, 2020 December 31, 2020
Carrying value Fair value
Level 1 Level 2 Level 3
-
-
-
18,647,715
18,647,715
-
-
-
-
18,647,715
-
-
-
-
-
-
-
-
-
-
Total
$ 3,888,883
3,888,883
102,218,948
18,647,715
120,866,663
14,145,110
15,960,352
7,435,350
37,540,812
$
162,296,358
$ 40,910,455
16,996,824
15,356,724
3,569,776
14,396,540
13,115,200
5,187,588
6,665,774
143,375
$
116,342,256
- 3,888,883 3,888,883
- 3,888,883 3,888,883
102,218,948
-
-
-
102,218,948
18,647,715
102,218,948 - 120,866,663
-
-
-
-
-
-
-
-
-
- - -
102,218,948 3,888,883 124,755,546
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - -

(Continued)

45

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets at fair value
through profit or loss
Mandatorily at FVTPL
Subtotal
Financial assets at fair value
through OCI
Listed stocks
Unquoted equity instruments at
fair value
Subtotal
Financial assets measured at
amortized cost
Cash and cash equivalents
Notes and accounts receivable
(including related parties)
Other receivables (including
related parties)
Subtotal
Total
Financial liabilities measured at
amortized cost
Bonds payable (including current
portion)
Short-term notes and bills
payable
Short-term loans
Long-term loans (including
current portion)
Loans from related parties
Accounts payable (including
related parties)
Other payables (including related
parties)
Other current liabilities
Lease liabilities
Total
June 30, 2020 June 30, 2020 June 30, 2020 June 30, 2020 June 30, 2020
Carrying value Fair value
Level 1 Level 2 Level 3
-
-
-
15,959,662
15,959,662
-
-
-
-
15,959,662
-
-
-
-
-
-
-
-
-
-
Total
$ 4,023,306
4,023,306
86,073,509
15,959,662
102,033,171
24,024,730
12,846,580
24,490,960
61,362,270
$
167,418,747
$ 40,905,411
16,484,375
19,714,173
3,249,075
19,723,900
8,066,436
31,078,150
9,780,381
162,273
$
149,164,174
- 4,023,306 4,023,306
- 4,023,306 4,023,306
86,073,509
-
-
-
86,073,509
15,959,662
86,073,509 - 102,033,171
-
-
-
-
-
-
-
-
-
- - -
86,073,509 4,023,306 106,056,477
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - -

(Continued)

46

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 2) Valuation techniques for financial instruments not measured at fair value

The Group’ s valuation techniques and assumptions used for financial instruments not measured at fair value are as follows:

Financial liabilities measured at amortized cost.

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

  • 3) Valuation techniques for financial instruments measured at fair value

The fair value of the financial instruments traded in active markets is based on quoted market prices. The fair value of listed equity instruments is based on the market prices that were published at main stock exchanges.

If the financial instruments possessed by the Group have quoted market prices in active markets, the fair value was as follows:

The fair values of financial assets and financial liabilities with standard terms and conditions and traded on active liquid markets are determined with reference to quoted market prices (includes publicly traded stocks).

  • 4) There was no transfer between the fair value hierarchy levels for the six months ended June 30, 2021 and 2020.

  • 5) Movement of financial instruments grouped into level 3

January 1, 2021
Total gains and losses recognized:
In other comprehensive income
Effect of exchange rate changes
June 30, 2021
January 1, 2020
Total gains and losses recognized:
In other comprehensive income
Effect of exchange rate changes
June 30, 2020
Financial assets at fair
value through other
comprehensive income
Unquoted equity
instruments
$ 18,647,715
1,744,920
91,000
(1,952)
$
20,481,683
$ 21,408,559
(5,183,196)
(265,701)
$
15,959,662

(Continued)

47

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 6) The valuation procedures for fair value measurements being categorized within Level 3 is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price. According to the group’s accounting policy, at the reporting date, the analysis of value changes of remeasured or reevaluated assets and liabilities is performed to ensure the reasonability of the evaluation results.

  • 7) The quantitative information of significant unobservable inputs (Level 3)

Most of the group’ s financial instruments that use Level 3 inputs have only one significant unobservable input. Only equity investment with no-active markets have multiple significant unobservable inputs.

Quantified information of significant unobservable inputs was as follows:

Item
Financial assets at
fair value through
other
comprehensive
income – unquoted
equity instruments
Valuation
technique
Market comparable
companies
Net Asset Value
Method
Significant
unobservable
inputs
Inter-relationship
between significant
unobservable inputs
and fair value
measurement
Price to earnings
ratio multiple, price
to book
ratio multiple,
enterprise value to
operating
income ratio
multiple, enterprise
value to EBITA
multiple, discount
for lack of
marketability
The higher the
multiple, the higher
the fair value
Not applicable
Not applicable

(Continued)

48

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 8) Valuation model used in Level 3 fair value measurement - sensitivity analysis of the fair value to the reasonable replaceable assumption

The valuation models and assumptions used to measure the fair value of the financial instruments is reasonable. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:

June 30, 2021
Financial assets at fair
value through other
comprehensive income
– unquoted equity
instruments
December 31, 2020
Financial assets at fair
value through other
comprehensive
income – unquoted
equity instruments
June 30, 2020
Financial assets at fair
value through other
comprehensive income
– unquoted equity
instruments
Input
Price to earnings ratio multiple
price to book ratio multiple,
enterprise value to operating
income ratio multiple,
enterprise value to EBITA
multiple, discount for lack of
marketability
Price to earnings ratio multiple
price to book ratio multiple,
enterprise value to operating
income ratio multiple,
enterprise value to EBITA
multiple, discount for lack of
marketability
Price to earnings ratio multiple
price to book ratio multiple,
enterprise value to operating
income ratio multiple,
enterprise value to EBITA
multiple, discount for lack of
marketability
Recognized in other
comprehensive income
Change
Favorable
change
Unfavorable
change
± 1%
$
158,040
(158,040)
± 1%
$
147,165
(147,165)
± 1%
$
121,938
(121,938)

(v) Financial risk management

There were no material changes in financial risk management in comparison to Note 6(v) of the consolidated financial statements as of and for the year ended December 31, 2020.

(Continued)

49

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(w) Capital management

There were no material changes in capital management target adopted for capital management in comparison to Note 6(w) of the consolidated financial statements as of and for the year ended December 31, 2020.

(x) Changes in liabilities come from financing activities

Changes of liabilities arising from financing activities were as follows:

Short-term borrowings
Short-term notes and bills payable
Long term loan (including current portion)
Bonds payable (including current portion)
Lease liabilities
Loans from related parties
Total liabilities arisings from financing activities
January 1,
2021
$ 15,356,724
16,996,824
3,569,776
40,910,455
143,375
14,396,540
$
91,373,694
Change in
cash flows
(7,312,651)
100,000
(941,184)
(1,650,000)
(18,964)
283,911
(9,538,888)
Changes in
non-cash
-
(1,263)
-
5,045
6,568
-
10,350
Effect of
exchange
rate
changes
(7,988)
-
(26,991)
-
-
(327,401)
(362,380)
June 30, 2021
8,036,085
17,095,561
2,601,601
39,265,500
130,979
14,353,050
81,482,776
Short-term borrowings
Short-term notes and bills payable
Long term loan (including current portion)
Bonds payable (including current portion)
Lease liabilities
Loans from related parties
Total liabilities arisings from financing activities
January 1,
2020
$ 20,255,096
14,991,544
6,610,540
32,564,312
52,197
21,375,260
$
95,848,949
Change in
cash flows
(493,447)
1,500,000
(3,327,978)
8,350,000
(20,934)
(1,960,036)
4,047,605
Changes in
non-cash
-
(7,169)
-
(8,901)
131,010
-
114,940
Effect of
exchange
rate
changes
(47,476)
-
(33,487)
-
-
308,676
227,713
June 30, 2020
19,714,173
16,484,375
3,249,075
40,905,411
162,273
19,723,900
100,239,207

(Continued)

50

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(7) Related-party transactions:

  • (a) Name of related parties

Relationship with Consolidated Company Associates Associates Associates Associates Associates Associates Associates

Name of related party

Formosa Petrochemical Corporation Associates Formosa Plastics Corp., U.S.A. Associates Formosa Heavy Industries Corp. Associates Mai Liao Power Corp. Associates Formosa Sumco Technology Corporation Associates Formosa Transportation Corp. Associates Wha Ya Park Management Consulting Corporation Associates Ltd. Formosa Resources Corporation Associates Formosa Group (Cayman) Limited Associates Hua Ya Power Corp. Associates Formosa Heavy Industries (Ningbo) Corp. Associates Japan Formosa Sumco Technology Corp. Associates Fujian Fuxin Special Steel Co., Ltd. Associates Formosa Transportation (Ningbo) Corp. Associates Formosa Automobile Corporation Associates Formosa Plastics Construction Corporation Associates Formosa Asahi Spandex Co., Ltd. Joint venture Formosa Daikin Advanced Chemical Co., Ltd. Joint venture Formosa Mitsui Advanced Chemical Co., Ltd. Joint venture Formosa Tokuyama Advanced Chemicals Co., Ltd. Joint venture FNan Ya Plastics Corporation Other related parties Formosa Chemicals and Fiber Corporation Other related parties Chang Gung Medical Foundation Other related parties Nan Ya PCB Corporation Other related parties PFG Fiber Glass Corporation Other related parties Nan Chung Petrochemical Corporation Other related parties Nan Ya Plastics (Guangzhou) Co., Ltd. Other related parties Nan Ya Plastics (Nantong) Co., Ltd. Other related parties Nan Ya Plastics Film (Huizhou) Co., Ltd. Other related parties Nan Ya Plastics (Xiamen) Co., Ltd. Other related parties Nan Ya Draw Textured Yarn (Kunshan) Co., Ltd. Other related parties Nan Ya Electronic Materials (Kunshan) Co., Ltd. Other related parties Nan Ya Plastics (Ningbo) Co., Ltd. Other related parties

(Continued)

51

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of related party

Nan Ya Plastics (Indonesia) Co., Ltd. Nan Ya Plastics Corporation America Formosa Industries Corp., Vietnam Formosa Taffeta Co., Ltd. Formosa BP Chemicals Corp. Formosa Biomedical Technology Corp. Formosa Carpet Co., Ltd. Formosa Idemitsu Petrochemical Corp. Hong Jing Resources Corp. Formosa Power (Ningbo) Co., Ltd. Formosa Chemicals Industries (Ningbo) Co., Ltd. Formosa Plastics Marine Corp. Formosa Group Ocean Marine Corp Formosa Ha Tinh Steel Corporation Nan Ya Technology Corporation Inteplast Taiwan Corporation Formosa Ha Tinh (Cayman) Ltd. Xiamen Chang Gung hospital Formosa Port (Ningbo) Co., Ltd. Chang Gung Biotechnology Corporation Formosa Technologies Corporation Formosa Petrochemical Transportation Corporation, Ltd.

INTEPLAST GROUP Chang Gung University

Relationship with Consolidated Company

Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties

Other related parties Other related parties

  • (b) Significant related-party transactions

  • (i) Sales to related parties

The Group’s significant sales to related parties were as follows:

Associates
Joint ventures
Other related parties
For the three months ended
June 30,
For the three months ended
June 30,
For the six months ended
June 30,
For the six months ended
June 30,
2021
$ 2,239,283
38,069
8,633,706
$
10,911,058
2020 2021
4,110,485
72,985
15,234,490
19,417,960
2020
1,421,560
28,300
4,708,861
3,184,228
62,826
9,927,285
6,158,721 13,174,339

(Continued)

52

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The receivables from related parties were as follows:

Associates
Joint ventures
Other related parties
June 30,
2021
$ 1,140,068
11,383
3,175,723
$
4,327,174
December 31,
2020
856,346
7,481
2,575,386
3,439,213
June 30,
2020
908,589
11,040
2,173,873
3,093,502

The selling prices and collection terms for the sales to related parties are not significantly different from those third-party customers, and receivables are collected on the 27th of the month following the month of sales. The terms of receivables from other foreign related parties are O/A 60 days, O/A 90 days or L/C at sight.

(ii) Purchase from related parties

The Group’s significant purchases from related parties were as follows:

Associates
Formosa
Petrochemical
Corporation
Other
Other related parties
For the three months ended
June 30,
For the three months ended
June 30,
For the six months ended
June 30,
For the six months ended
June 30,
2021
$ 19,331,190
2,408,085
1,630,061
$
23,369,336
2020 2021
39,915,254
4,241,198
3,158,556
47,315,008
2020
11,323,498
1,773,915
809,059
26,497,337
3,690,612
1,553,780
13,906,472 31,741,729

The payables from related parties were as follows:

Associates
Formosa Petrochemical Corporation
Other
Other related parties
June 30,
2021
$ 6,557,255
346,634
687,101
$
7,590,990
December 31,
2020
6,272,990
399,809
429,766
7,102,565
June 30,
2020
5,013,799
500,906
352,261
5,866,966

The purchase price and payment terms for the purchase from related parties are not significantly different from those with third-party vendors, and payables are paid on the 27th of the month following the month of purchase.

(Continued)

53

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) Property plant and equipment

  • 1) Sales of equipment (recognized as property, plant and equipment) from related parties were as follow:

Joint ventures For the three months ended
June 30, 2021
Disposal
price
Gain from
disposal
$
200
200
For the six months ended
June 30, 2021
For the six months ended
June 30, 2021
Disposal
price
$
200
Disposal
price
200
Gain from
disposal
200

The group has no related transactions for the six months ended June 30, 2020.

  • 2) Purchase property, plant and equipment

Purchase of equipment (recognized as property, plant and equipment) from related parties were as follow:

Other related parties For the three months ended
June 30,
For the three months ended
June 30,
For the six months ended
June 30,
For the six months ended
June 30,
2021
$
18,292
2020 2021
79,238
2020
79,668 184,923

The outstanding balance of the Group at the end of the period is as follow (recognized as other payable-related parties):

Other related parties
3)
Acquisition of financial assets
June 30,
2021
$
10,756
December 31,
2020
50,757
June 30,
2020
12,130

For the three Financial Number of months ended Statement Shares June 30, Account (in thousands) Transaction Shares 2021 Joint venturesFormosa Tokuyama Shares of stock of Advanced Investments Formosa Tokuyama Chemicals Co., accounted for using Advanced Chemicals Ltd. equity method 37,500 Co., Ltd. $ 375,000

(Continued)

54

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Associates-
Formosa Resources
Corporation
Joint ventures-
Formosa
Tokuyama
Advanced
Chemicals Co.,
Ltd.
Financial
Statement
Account
Number of
Shares
(in thousands)
Investments
accounted for using
equity method
88,453
Investments
accounted for using
equity method
37,500
Transaction Shares
For the six
months ended
June 30,2021
Shares of stock of
Formosa Resources
Corporation
$ 884,531
Shares of stock of
Formosa Tokuyama
Advanced Chemicals
Co., Ltd.
375,000
$
1,259,531

The Group has no related transactions for the six months ended June 30, 2020.

(iv) Loans to related parties

The Group’s significant financing transactions with related parties were as follows:

1)

Associates
Formosa Heavy Industries Corp.
Formosa Heavy Industries (Ningbo)
Corp
Joint ventures
Other related parties
Formosa Group Ocean Marine Corp.
Due from related parties
(recognized as other receivables-related parties)
Due from related parties
(recognized as other receivables-related parties)
Due from related parties
(recognized as other receivables-related parties)
Due from related parties
(recognized as other receivables-related parties)
June 30,
2021
$ -
2,157,087
159,624
3,524,151
$
5,840,862
December 31,
2020
-
-
249,039
4,243,086
4,492,125
June 30,
2020
8,150,000
-
234,615
5,570,330
13,954,945

As of June 30, 2021, December 31 and June 30, 2020, the interest revenue receivables from the abovementioned transactions amounted to $25,164 thousand, $7,363 thousand and $13,839 thousand, respectively, which was recognized as other receivables-related parties.

2)

Associates
Formosa Plastics Corp., U.S.A.
Due to related parties
(recognized as other payables–related parties)
June 30,
2021
December 31,
2020
June 30,
2020
$
14,353,050
14,396,540
19,723,900
Due to related parties
(recognized as other payables–related parties)
June 30,
2021
December 31,
2020
June 30,
2020
$
14,353,050
14,396,540
19,723,900
Due to related parties
(recognized as other payables–related parties)
June 30,
2021
December 31,
2020
June 30,
2020
$
14,353,050
14,396,540
19,723,900
Due to related parties
(recognized as other payables–related parties)
June 30,
2021
December 31,
2020
June 30,
2020
$
14,353,050
14,396,540
19,723,900
June 30,
2021
$
14,353,050
December 31,
2020
14,396,540
19,723,900

(Continued)

55

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

As of June 30, 2021, December 31 and June 30, 2020, the accrued interest expense from the abovementioned transactions amounted to $15,993 thousand, $17,959 thousand and $21,509 thousand respectively, which was recognized as other current liabilities.

(v) Endorsements and guarantees

The Group’s endorsements guarantees to secure related parties’ loans were as follows:

Associates
Formosa Group (Cayman) Limited
Formosa Resources Corporation
Other related Parties
Formosa Ha Tinh (Cayman) Ltd.
June 30,
2021
$ 6,967,500
2,996,025
13,795,806
$
23,759,331
December 31,
2020
7,127,000
3,064,610
18,967,581
29,159,191
June 30,
2020
7,415,000
3,188,450
20,090,082
30,693,532

(vi) Other transactions

  • 1) The Group’ s income received from related parties, such as sewage treatment income, wharf usage income and utility and steam income was as follows:
Associates
Joint ventures
Other related parties
Other receivables–related Other receivables–related parties
June 30,
2021
$ 27
6
340
$
373
December 31,
2020
17
-
1,769
1,786
June 30,
2020
-
-
-
-
  • 2) The Group’s expenses paid to related parties, such as sewage treatment expense, wharf usage expense, utility and steam expenses, transportation expense and restoration expense were as follows:
Associates
Other related parties
Other payables–related parties Other payables–related parties Other payables–related parties
June 30,
2021
$ 1,472,061
198,741
$
1,670,802
December 31,
2020
1,434,109
221,057
1,655,166
June 30,
2020
1,408,784
218,510
1,627,294

(Continued)

56

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(vii) Receivables from payment on behalf of related parties

  • 1) The Group paid for construction design service fees on behalf of related parties as follows:
Associates
Fujian Fuxin Special steel Cor.,
Ltd
Other receivables–related parties Other receivables–related parties Other receivables–related parties
June 30,
2021
$
1,932,175
December 31,
2020
1,997,928
June 30,
2020
1,979,234

(viii) Rental (recognized as other income)

The Group lease its office and building to related parties, and derived rental income thereon as follows:

Associates
Formosa
Petrochemical
Corporation
Formosa Heavy
Industries Corp.
Other
Joint ventures
Formosa Daikin
Advanced Chemical
Co., Ltd.
Other
Other related parties
Nan Ya Plastics
Corporation
Nan Ya Plastics
(Ningbo) Co., Ltd.
Formosa Chemicals
Industries (Ningbo)
Co., Ltd.
Other
For the three months ended
June 30,
For the three months ended
June 30,
For the three months ended
June 30,
For the six months ended
June 30,
For the six months ended
June 30,
2021 2020 2021
8,284
29,382
3,485
8,698
4,025
12,131
10,326
8,850
7,156
92,337
2020
$ 4,142
14,691
1,743
5,511
2,012
6,065
10,326
-
3,520
$
48,010
4,142
14,691
1,743
4,349
149
6,327
701
13,956
4,455
8,284
29,382
3,485
8,458
298
12,654
701
13,956
8,910
50,513 86,128

(Continued)

57

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The rentals charged to related parties are determined based on the local market prices, and rents are collected depending on the contract periods (e.g. monthly, semi-annually or annually).

(c) Compensation of key management

The compensation to key management was as follows:

Short-term employee benefits For the three months ended
June 30,
For the three months ended
June 30,
For the six months ended
June 30,
2021
2020
34,552
37,623
For the six months ended
June 30,
2021
2020
34,552
37,623
2021
$
16,103
2020 2021
34,552
19,893 37,623

(8) Pledged assets:

The Group’s assets pledged to secure loans were as follows:

Classification of assets
Nature of Pledged
Assets
Property plant and equipment
Land and building

Refundable deposits (classified
under other non-current assets)
Certificate of deposit
$
June 30,
2021
$ 2,155,744
92,681

2,248,425
December 31,
2020
2,156,562
92,675
2,249,237
June 30,
2020
2,157,422
88,541
2,245,963

(9) Commitments and contingencies:

  • (a) The amounts of endorsements and guarantees for related parties were as follows:
Endorsements and guarantees
June 30,
2021
$
23,759,331
December 31,
2020
29,159,191
June 30,
2020
30,693,532

(b) The amounts of unused outstanding letters of credit for the importation of raw materials for related parties were as follows:

Unused outstanding letters
June 30,
2021
$
310,010
December 31,
2020
456,046
June 30,
2020
315,325

(c) As of June 30, 2021, the Company’ s investee, Formosa Ha Tinh (Cayman) Ltd. and Formosa Ha Tinh Steel Corporation, signed several contracts of syndicated credit lines of US$1,602,500 thousand with different banks amounting to US$1,485,000 thousand for its operational needs. According to the requirement of the bank consortium, the Company, together with the other related parties, have to issue a letter of undertaking and to manage the necessary funds to fulfill the repayment of obligations when needed.

(Continued)

58

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(10) Losses Due to Major Disasters: None

(11) Subsequent Events: None

(12) Other:

(a) The nature of operating costs and expenses of the Group was as follows:

For the three months periods ended June 30, 2021 For the three months periods ended June 30, 2021 For the three months periods ended June 30, 2021 For the three months periods ended June 30, 2021 For the three months periods ended June 30, 2020 For the three months periods ended June 30, 2020 For the three months periods ended June 30, 2020 For the three months periods ended June 30, 2020
Operating
costs
Operating
expenses
Non-
operating
expenses
Total Operating
costs
Operating
expenses
Non-
operating
expenses
Total
Employee benefits
Salaries
Labor and health insurance
Pension
Remuneration of directors
Others
Depreciation expenses
Amortization expenses
1,394,461
119,706
85,653
-
73,978
1,388,704
169,676
923,552
70,974
41,632
1,810
24,995
415,861
350
-
-
-
-
-
506
2,521
2,318,013
190,680
127,285
1,810
98,973
1,805,071
172,547
1,412,071
107,077
65,418
-
83,329
1,365,642
92,012
947,003
63,572
43,472
1,900
25,719
403,124
855
-
-
-
-
-
503
2,776
2,359,074
170,649
108,890
1,900
109,048
1,769,269
95,643
For the six months periods ended June 30, 2021 For the six months periods ended June 30, 2020
Operating
costs
Operating
expenses
Non-
operating
expenses
Total Operating
costs
Operating
expenses
Non-
operating
expenses
Total
Employee benefits
Salaries
Labor and health insurance
Pension
Remuneration of directors
Others
Depreciation expenses
Amortization expenses
2,797,599
239,022
170,083
-
149,827
2,796,186
509,014
1,849,784
141,423
82,558
3,650
49,963
836,761
710
-
-
-
-
-
1,027
5,043
4,647,383
380,445
252,641
3,650
199,790
3,633,974
514,767
2,831,781
215,222
135,505
-
159,954
2,738,440
185,375
1,881,919
126,968
87,075
3,730
51,853
796,536
1,720
-
-
-
-
-
1,017
5,552
4,713,700
342,190
222,580
3,730
211,807
3,535,993
192,647

(b) Seasonality of operations

The Group's operations were not affected by seasonality or cyclicality factors.

(Continued)

59

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements

(13) Other disclosures:

  • (a) Information on significant transactions:

The significant transactions required by the “Guidelines” for the Group were as follows:

  • (i) Fund financing to other parties:

(In Thousands of New Taiwan Dollars)

No. Name of
lender
Name of
borrower
Account name Related
party
Highest
balance
of financing to
other parties
during the
period
Ending
balance
Actual
usage amount
during the
period
Range of
interest
rates during
the period
Purposes
of fund
financing
for the
borrower
Transaction
amount for
business
between two
parties
Reasons
for
short-term
financing
Allowance
for bad
debt
Collateral Collateral Individual
funding
loan limits
Maximum
limit of fund
financing
Note
Item Value
0
0
0
0
0
0
1
1
The
Company
The
Company
The
Company
The
Company
The
Company
The
Company
Formosa
Industries
(Ningbo)
Co., Ltd.
Formosa
Industries
(Ningbo)
Co., Ltd.
Formosa
Petrochemical
Corp.
Formosa
Chemicals &
Fiber Corp.
Nan Ya plastic
Corp.
Formosa Heavy
Industries Corp.
Formosa Group
Ocean Marine
Corp.
Japan Formosa
Sumco
Technology
Corp.
Formosa Mitsui
Advanced
Chemical Co.,
Ltd.
Formosa Heavy
Industries
(Ningbo) Corp
Other
receivables-
related parties
Other
receivables-
related parties
Other
receivables-
related parties
Other
receivables-
related parties
Other
receivables-
related parties
Other
receivables-
related parties
Other
receivables-
related parties
Other
receivables-
related parties
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
7,500,000
7,500,000
7,500,000
9,100,000
4,852,082
600,000
245,898
(CNY 57,000)
2,157,000
(CNY 500,000)
6,000,000
6,000,000
6,000,000
6,000,000
4,108,151
-
159,618
(CNY 37,000)
2,157,000
(CNY 500,000)
-
-
-
-
3,524,151
-
159,624
(CNY 37,000)
2,157,087
(CNY 500,000)
1.230%
1.230%
1.230%
1.230%
1.230%
1.000%
3.080%
3.080%
2
2
2
2
2
2
2
2
-
-
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
71,665,563
71,665,563
71,665,563
71,665,563
71,665,563
71,665,563
18,509,096
23,136,370
143,331,127
143,331,127
143,331,127
143,331,127
143,331,127
143,331,127
46,272,739
46,272,739
Note 4
Note 4

Note 1: (1) Those with business contact please fill in 1

(2) Those necessary for short-term financing please fill in 2.

Note 2: (1) The maximum financing allowed should not exceed 50% of the Company’s net equity, and the maximum short-term financing to companies with no transaction with the Company could not exceed 40% of the Company’s net equity as of June 30, 2021.

(2) The Company grants financing to a related party even if the Company has no normal business transactions with the entity. However, such financing is limited to 25% of the related party’s equity based on the current independent auditor’s report.

(3) The Company grants financing to an entity even if the Company has no normal business transactions with the entity. However, such financing is limited to 20% of the Company’s equity based on the current independent auditor’s report.

(4) The ceiling on loans granted by a subsidiary to others shall not be more than 100% of the Company's net assets, and ceiling on loans granted a short-term financing borrower with no business transactions shall not be more than 40% of the Company's net assets.

Note 3: The ending balance was approved by the Board of Directors.

Note 4: The exchange rate of NTD to CNY for the highest balance of financing to other parties during the period and for the ending balance was TWD 4.314 to CNY1; and the exchange rate for the actual usage during the period was TWD4.3141750 to CNY1.

(Continued)

60

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) Guarantees and endorsements for other parties:

(In Thousands of New Taiwan Dollars)

No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees and
endorsements
for a specific
enterprise
Highest
balance for
guarantees and
endorsements
during
the period
Balance of
guarantees
and
endorsements as
of
reporting date
Actual usage
amount
during the
period
Property
pledged for
guarantees and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements to
net worth of the
latest
financial
statements
Maximum
amount for
guarantees and
endorsements
Parent
company
endorsements/
guarantees to
third parties on
behalf of
subsidiary
Subsidiary
endorsements/

guarantees
to third parties
on behalf of
parent company
Endorsements/
guarantees to
third parties
on behalf of
companies in
Mainland
China
Name Relationship
with the
Company
0
0
0
The Company
The Company
The Company
Formosa
Group
(Cayman)
Limited
Formosa Ha
Tinh (Cayman)
Limited
Formosa
Resources
Corporation
6
6
6
232,913,081
232,913,081
232,913,081
7,132,750
18,903,708
3,067,083
6,967,500
13,795,806
2,996,025
6,967,500
13,795,806
2,996,025
-
-
-
%
1.94
%
3.85
%
0.84
465,826,162
465,826,162
465,826,162
N
N
N
N
N
N
N
N
N

Note 1: The guarantees and endorsements of the Company and its subsidiaries were listed in the form of numbers with the rules below:

  • (1) The Company is represented by 0.

  • (2) The subsidiaries are represented numerically starting from 1.

  • Note 2: There are seven conditions in which the Company may have guarantees or endorsements for other parties as follows:

  • (1) The Company has business relationship.

  • (2) The Company holds directly and indirectly more than 50% of the voting shares of the subsidiaries.

  • (3) In aggregate, the Company holds directly or its subsidiaries hold indirectly more than 50% of the investee.

  • (4) Subsidiaries in which the Company holds directly or indirectly more than 90% of the voting shares make endorsement and guarantees for each other.

  • (5) The Company is required to provide guarantees or endorsements for the construction project based on the construction contract.

  • (6) The stockholders of the Company provide guarantees or endorsements for the investee in proportion to their stockholding percentage.

  • (7) According to Consumer Protection Act, companies are required to provide guarantees and endorsements for joint and several liability if take part in business of preconstruction real estate.

  • Note 3: In accordance with Company's procedures of endorsements and guarantees, limit on the Company's total guarantee amount is 130% of the Company's net assets, the limit on endorsement/guarantee to a single party is 50% of the aforementioned total amount.

(iii) Securities held as of June 30, 2021 (excluding investment in subsidiaries, associates and joint ventures):

(In Thousands of New Taiwan Dollars)

Name of holder Category and
name of
security
Relationship
with company
Account
title
Ending balance Ending balance Ending balance Ending balance Note
Shares/Units
(thousands)
Carrying value Percentage of
ownership (%)
Fair value
The Company
The Company
The Company
The Company
The Company
The Company
Asian Pacific
Investment Corp.
Mai-Liao Harbor
Administration Corp.
Taiwan Aerospace
Corp.
Chinese Television
System Inc.
China Investment &
Development Co., Ltd.
Formosa Plastics
Development Corp.
Other related
parties
Other related
parties
-
-
-
Other related
parties
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
68,743
39,574
1,103
1,769
1,287
18,255
2,689,914
1,351,462
18,237
39,789
27,489
269,632
%
16.17
%
17.99
%
0.81
%
1.05
%
0.80
%
18.00
2,689,914
1,351,462
18,237
39,789
27,489
269,632

(Continued)

61

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of holder Category and
name of
security
Relationship
with company
Account
title
Ending balance Ending balance Note
Shares/Units
(thousands)
Carrying value Percentage of
ownership (%)
Fair value
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
Formosa Plastics
Corp. (Cayman Ltd)
The Company
The Company
The Company
The Company
Xiangho Aircraft
Leasing Corp.
Formosa
Petrochemical
Transportation
Corporation, Ltd.
Formosa Technologies
Corporation
Formosa Plastics
Marine Corp.
Formosa Group Ocean
Investment Corp.
Formosa Plastics
Maritime Corp.
Guangyuan Investment
Corp.
Central Leasing
International Corp.
Inteplast Taiwan
Corporation
Mega Growth Venture
Capital Co., Ltd.
Minima Technology
Co., Ltd.
Formosa Ha Tinh
(Cayman) Limited
PuriBlood Medical
Swancor (Jiangsu)
Carbon Fiber
Composite Co., Ltd.
Nan Ya Plastics
Corporation
Formosa Chemicals &
Fibre Corporation
Nan Ya Technology
Corp.
Mega Prosperity
Private Placement
Fund
Other related
parties
Other related
parties
Other related
parties
Other related
parties
Other related
parties
Other related
parties
-
-
Other related
parties
-
-
-
-
-
Other related
parties
Other related
parties
Other related
parties
-
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Current financial assets at
fair value through other
comprehensive income
Current financial assets at
fair value through other
comprehensive income
Current financial assets at
fair value through other
comprehensive income
Current financial assets at
fair value through profit
or loss
2,071
2,642
2,925
2,429
3
354
3,750
2,373
2,160
2,500
7,405
621,178
1,300
-
783,357
198,744
334,815
12,479
-
72,639
159,947
353,739
2,009,080
327,666
34,762
-
46,036
20,800
200,305
12,612,005
47,099
20,280,601
201,082
20,481,683
65,175,291
16,833,612
26,684,788
108,693,691
3,811,937
%
9.55
%
12.00
%
12.50
%
15.00
%
19.00
%
18.11
%
3.91
%
1.43
%
18.00
%
1.97
%
19.07
%
11.43
%
9.14
%
16.11
%
9.88
%
3.39
%
10.85
%
25.00
-
72,639
159,947
353,739
2,009,080
327,666
34,762
-
46,036
20,800
200,305
12,612,005
47,099
20,280,601
201,082
20,481,683
65,175,291
16,833,612
26,684,788
108,693,691
3,811,937

(Continued)

62

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of $300 thousand or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of
company
Category and
name of security
Account
name
Name of
counter-party
Relationship
with the
company
Beginning Balance Beginning Balance Purchases Purchases Sales Sales Sales Sales Ending Balance Ending Balance
Shares Amount Shares Amount Shares Price Cost Gain (loss)
on disposal
Shares Amount
The Company
The Company
Securities-Formosa
Resources
Corporation
Formosa Tokuyama
Advanced
Chemicals Co., Ltd.
Investments
accounted for
using equity
method
Investments
accounted for
using equity
method
Formosa
Resources
Corporation
Formosa
Tokuyama
Advanced
Chemicals Co.,
Ltd.
Associates
Joint venture
741,594
12,500
6,169,287
124,934
88,453
37,500
884,531
375,000
-
-
-
-
-
-
-
-
830,047
50,000
7,081,010
(Note 1)
477,107
(Note 2)

Note 1: The ending balance includes the share of profit or loss of subsidiaries, associates and joint ventures accounted for using equity method of $27,192 thousand. Note 2 : The ending balance includes the share of profit or loss of subsidiaries, associates and joint ventures accounted for using equity method of ($22,827) thousand.

  • (v) Acquisition of individual real estate with amount exceeding the lower of $300 thousand or 20% of the capital stock: None.

  • (vi) Disposal of individual real estate with amount exceeding the lower of $300 thousand or 20% of the capital stock: None.

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of
company
Related party Nature of
relationship
Transaction details Transaction details Transaction details Transaction details Transactions wit
from
h terms different
others
Notes/Accounts receivable
(payable)
Notes/Accounts receivable
(payable)
Note
Purchase/Sale Amount Percentage of
total
purchases/sales
Payment terms Unit price Payment terms Ending balance Percentage of total
notes/accounts
receivable
(payable)
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
Formosa
Industries
(Ningbo) Co.,
Ltd.
Nan Ya Plastics
Corporation
Formosa
Chemicals & Fiber
Corporation
Formosa
Petrochemical
Corporation
Formosa
Chemicals
Industries
(Ningbo) Co., Ltd
Formosa Heavy
Industries Corp.
Formosa Taffeta
Co. Ltd.
Nan Ya Plastics
(Guangzhou) Co.,
Ltd.
Formosa
Industries Corp.,
Vietnam
Formosa
Industries
(Ningbo) Co., Ltd.
Formosa Plastics
Corp., U.S.A.
Inteplast Taiwan
Corporation
The Company
Other related
parties

Associates
Other related
parties
Associates
Other related
parties
Other related
parties
Other related
parties
Parent-
subsidiary
Associates
Other related
parties
Parent-
subsidiary
(Sales)










(7,870,283)
(3,337,794)
(3,054,584)
(1,101,399)
(111,519)
(103,508)
(210,505)
(222,178)
(6,390,437)
(841,110)
(140,374)
(888,151)
%
(7.67)
%
(3.25)
%
(2.98)
%
(1.07)
%
(0.11)
%
(0.10)
%
(0.21)
%
(0.22)
%
(6.23)
%
(0.82)
%
(0.14)
%
(2.85)
Before the 27th
of the following
month
Before the 27th
of the following
month
Before the 27th
of the following
month
O/A 60 days
Before the 27th
of the following
month
Before the 30th
of the following
month
O/A 60 days
O/A 60 days
O/A 90 days
O/A 90 days
Before the 27th
of the following
month
Before the 30th
of the following
month
-
-
-
-
-
-
-
-
-
-
-
-
1,469,223
608,678
616,087
410,191
5,665
14,625
39,236
37,856
1,610,305
494,451
25,390
211,969
9.43%
3.91%
3.95%
2.63%
0.04%
0.09%
0.25%
0.24%
10.34%
3.17%
0.16%
3.11%
Note 1
Note 1

(Continued)

63

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
company
Related party Nature of
relationship
Transaction details Transaction details Transaction details Transaction details Transactions with terms different
from others
Transactions with terms different
from others
Notes/Accounts receivable
(payable)
Notes/Accounts receivable
(payable)
Note
Purchase/Sale Amount Percentage of
total
purchases/sales
Payment terms Unit price Payment terms Ending balance Percentage of total
notes/accounts
receivable
(payable)
Formosa
Industries
(Ningbo) Co.,
Ltd.
Formosa
Industries
(Ningbo) Co.,
Ltd.
Formosa
Industries
(Ningbo) Co.,
Ltd.
Formosa
Industries
Corporation
Formosa
Industries
Corporation
The Company
The Company
The Company
The Company
The Company
The Company
Formosa
Industries
(Ningbo) Co.,
Ltd.
Formosa
Industries
(Ningbo) Co.,
Ltd.
Formosa
Industries
Corporation
U.S.A
Nan Ya Plastics
Film (Nantong)
Co., Ltd.
Nan Ya Plastics
(Xiamen) Co.,
Ltd.
Nan Ya Plastics
(Guangzhou) Co.,
Ltd.
The Company
INTEPLAST
GROUP
Nan Ya Plastics
Corporation
Formosa
Chemicals & Fiber
Corporation
Formosa
Petrochemical
Corporation
Formosa Heavy
Industries Corp.
Formosa
Industries
(Ningbo) Co., Ltd.
Formosa
Industries
Corporation
U.S.A
The Company
Nan Ya Plastics
Corporation
Formosa Plastics
Corp., U.S.A.
Other related
parties


Parent-
subsidiary
Other related
parties


Associates

Parent-
subsidiary
Parent-
subsidiary
Parent-
subsidiary
Other related
parties
Associates
(Sales)




Purchase






(636,600)
(124,542)
(344,807)
(326,478)
(907,309)
1,056,546
1,352,700
39,915,254
829,055
888,151
326,478
14,163,716
685,118
3,412,143
%
(2.04)



%
(0.40)



%
(1.11)



%
(5.47)



%
(15.21)



%
1.66



%
2.13



%
62.87



%
1.31



%
1.40

%
0.51

%
45.10

%
2.18

%
94.59


Before the 30th
of the following
month
Before the 30th
of the following
month
Before the 30th
of the following
month
Before the 10th
of the following
month
Before the 10th
of the following
month
Before the 27th
of the following
month
Before the 27th
of the following
month
Before the 27th
of the following
month
Before the 27th
of the following
month
O/A 90 days
O/A 90 days
O/A 90 days
O/A 90 days
Before the 10th
of the following
month
-
-
-
-
-
-
-
-
-
-
-
-
-
-
136,891
42,111
75,043
46,783
251,984
(199,671)
(221,443)
(6,557,255)
(128,523)
(211,969)
(46,783)
(2,624,121)
(259,900)
(218,111)
2.01%
0.62%
1.10%
3.71%
20.00%
(2.17)%
(2.40)%
(71.11)%
(1.39)%
(2.30)%
(0.51)%
(48.19)%
(4.77)%
(81.00)%
Note 1
Note 1
Note 1
Note、
Note 1

Note: Including the purchases of raw materials on behalf of related parties.

Note 1: The transaction has already been written off in the consolidated financial statements.

(viii) Receivables from related parties with amounts exceeding the lower of $100 thousand or 20% of the capital stock:

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
Name of
company
Counter-party Nature of
relationship
Ending
balance
Turnover
rate
Overdue Amounts received in
subsequent period
Allowance
for bad debts
Note
Amount Action taken
The Company
The Company
The Company
The Company
The Company
The Company
Nan Ya Plastics
Corporation
Formosa Chemicals
& Fiber Corporation
Formosa
Petrochemical
Corporation
Formosa Chemicals
Industries (Ningbo)
Co., Ltd
Formosa Industries
(Ningbo) Co., Ltd.
Formosa Plastics
Corp., U.S.A.
Other related parties
Other related parties
Associates
Other related parties
Parent-subsidiary
Associates
1,469,223
608,678
616,087
410,191
1,610,305
494,451
%
11.65
%
12.49
%
11.78
%
5.99
%
9.06
%
3.65
-

-

-

-

-

-
1,037,510
406,101
386,897
224,264
277,401
111,224
-
-
-
-
-
-
Note

(Continued)

64

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
company
Counter-party Nature of
relationship
Ending
balance
Turnover
rate
Overdue Overdue Amounts received in
subsequent period
Allowance
for bad debts
Note
Amount Action taken
The Company
The Company
The Company
Formosa Industries
(Ningbo) Co., Ltd.
Formosa Industries
(Ningbo) Co., Ltd.
Formosa Industries
(Ningbo) Co., Ltd.
Formosa Industries
(Ningbo) Co., Ltd.
Formosa Industries
Corporation U.S.A
Formosa Group
Ocean Marine Corp.
Formosa Industries
(Ningbo) Co., Ltd.
Fujian Fuxin Special
Steel Co., Ltd
The Company
Formosa Mitsui
Advanced Chemical
(Ningbo) Co., Ltd.
Formosa Heavy
Industries (Ningbo)
Corp.
The Nan Ya Plastics
(Nantong) Co., Ltd.
INTEPLAST
GROUP
Other related parties
Parent-subsidiary
Associates
Parent-subsidiary
Joint venture
Associates
Other related parties
Other related parties
3,524,151
1,013,816
1,932,175
211,969
159,624
2,157,087
136,891
251,984
%
-
%
14.64
%
-
%
13.81
%
-
%
-
%
11.46
%
10.53
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Note
Note

Note: The transaction has already been written off in the consolidated financial statements.

  • (ix) Trading in derivative instruments: Please refer to notes .

  • (x) Business relationships and significant intercompany transactions:

(In Thousands of New Taiwan Dollars)

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No. Name of company Name of counter-party Nature of
relationship
Intercompany transactions
Account name Amount Trading terms Percentage of the consolidated
net revenue or total assets
0
0
0
0
1
1
2
2
The Company
The Company
The Company
The Company
Formosa Industries
(Ningbo) Co., Ltd
Formosa Industries
(Ningbo) Co., Ltd
Formosa Industries
Corporation U.S.A
Formosa Industries
Corporation U.S.A
Formosa Industries
(Ningbo) Co., Ltd.
Formosa Industries
(Ningbo) Co., Ltd.
Formosa Industries
(Ningbo) Co., Ltd.
Formosa Industries
(Ningbo) Co., Ltd.
The Company
The Company
The Company
The Company
1
1
1
1
2
2
2
2
Sales
Accounts receivable
Other revenue (Note 3)
Other receivables-
related parties
Sales
Accounts receivable
Sales
Accounts receivable
6,390,437
1,610,305
7,773,279
1,013,816
888,151
211,969
326,478
46,783
O/A 90 days

O/A 60 days

Before the 30th of
the following month

Before the 10th of
the following month
4.83%
0.31%
5.88%
0.20%
0.67%
0.04%
0.25%
0.01%

Note 1: Assigned numbers represent the following:

  1. 0 represents the parent company.

  2. The subsidiaries are represented numerically starting from 1.

Note 2: The terms of transactions are defined as follows:

  1. Represents the parent company having transaction with a subsidiary.

  2. Represents a subsidiary having transaction with the parent company.

  3. Represents a subsidiary having transaction with a subsidiary.

Note 3: Including the purchases of raw materials on behalf of related parties.

(Continued)

65

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements

(b) Information on investees:

The following is the information on investees for the six months ended June 30, 2021 (excluding information on investees in Mainland China):

Mainland China): Mainland China): Mainland China): Mainland China):
(In Thousands of New Taiwan Dollars)
Balance as of June 30, 2021
Net income
Share of
Shares
(thousands)
Percentage of
ownership
Carrying
value
(losses)
of investee
profits/losses
of investee
Note
2,720,549
%
28.56
95,265,609
31,505,067
8,850,065
Note, Note 2
70
%
22.66
61,550,855
7,277,887
1,649,002
Note, Note 2
651,828
%
32.92
7,115,707
322,808
98,299
Note, Note 2
425,800
%
50.00
4,458,344
(414,661)
(207,330)
Note, Note 2
77
%
100.00
46,705,785
4,425,828
4,425,828
Note, Note 1
601,733
%
24.94
12,256,694
559,364
139,517
Note, Note 2
112,708
%
29.06
5,836,311
601,676
174,845
Note, Note 2
6,566
%
33.33
1,184,642
143,778
47,926
Note, Note 2
4,698
%
33.33
56,944
(33,908)
(11,302)
Note 2
1,200
%
28.72
20,144
(53)
(15)
Note 2
1,306
%
45.04
18,001
(216)
(97)
Note 2
50
%
50.00
1,339,671
204,180
102,090
Note 2
27,044
%
45.00
356,699
216,372
97,365
Note 2
33
%
33.00
3,031
7
2
Note 2
24
%
50.00
1,291,756
163,370
81,685
Note 2
830,047
%
25.00
7,081,010
108,769
27,192
Note, Note 2
41,714
%
24.34
228,507
4,849
1,180
Note, Note 2
60,000
%
33.33
584,247
47,536
15,845
Note 2
13
%
25.00
646,639
48,292
12,073
Note, Note 2
5
%
100.00
11,474,599
962,533
962,533
Note, Note 1
50,000
%
50.00
477,107
(45,655)
(22,827)
Note 2
-
%
100.00
46,690,865
(USD1,675,309)
4,441,437
(USD157,599)
4,441,437
(USD157,599)
Note, Note 1,
Note 3
-
%
33.00
3,752,473
(USD104,769)
2,832,836
(USD100,520)
934,836
(USD33,171)
Note 2, Note 3
-
%
38.00
15,830
(USD2,569)
(239,676)
(USD-8505)
(91,077)
(USD-3232)
Note 2, Note 3
Name of investor Name of investee Location Main
businesses and products
Original investment amount Balance as of June 30, 2021 Net income
(losses)
of investee
Share of
profits/losses
of investee
Note
June 30, 2021 December 31,
2020
Shares
(thousands)
Percentage of
ownership
Carrying
value
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
Formosa Plastics Corp.
(Cayman) Ltd.
Formosa Industries
Corporation U.S.A
Formosa Industries
Corporation U.S.A
Formosa Petrochemical Corporation
Formosa Plastics Corp., U.S.A.
Formosa Heavy Industries Corp.
Sky Dragon Investment Limited
Formosa Plastics
Corp. (Cayman Ltd.)
Mai Liao Power Corp.
Formosa Sumco Technology Corp.
Formosa Transportation Corp.
Formosa Fairway Corp.
Yi-Jih Development Corp.
Ya Tai Development Corp.
Formosa Asahi Spandex Co., Ltd.
Formosa Automobile Corporation
Wha Ya Park Management Consulting
Corporation Ltd.
Formosa Daikin Advanced Chemical Co.,
Ltd.
Formosa Resources Corporation
Formosa Environmental Technology
Corporation
Formosa Plastics Construction
Corporation
Formosa Group (Cayman) Limited
Formosa Industries Corporation U.S.A
Formosa Tokuyama Advanced Chemicals
Co., Ltd.
Formosa Industries (Hong Kong) Limited
Formosa Olefins, L.L.C.
Lolita Packaging, L.L.C.
Taiwan
U.S.A
Taiwan
Samoa
Cayman
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Cayman
U.S.A
Taiwan
Hong Kong
U.S.A
U.S.A
Petrochemicals
Chemicals
Mechanical equipment
Investment
Investment
Electricity
Electronics manufacture
Transportation
Transportation
Construction
Development of land
Artificial fiber
Automobile
Consulting service
Chemical industry
Mining industry
Environmental industry
Construction
Investment
Chemicals
Semiconductor
Reinvestment
Olefins
Transportation
30,144,951
5,614,024
2,498,463
13,221,416
27,218,686
5,985,531
1,709,987
110,664
33,330
12,003
54,034
501,752
270,442
341
100,000
8,300,471
417,145
600,000
377
15,640,245
500,000
15,801,889
(USD501,902)
3,527,939
(USD108,075)
306,478
(USD9,880)
30,144,951
5,614,024
2,498,463
13,221,416
27,218,686
5,985,531
1,709,987
110,664
33,330
12,003
54,034
501,752
270,442
341
100,000
7,415,940
417,145
600,000
377
15,640,245
125,000
15,801,889
(USD501,902)
3,527,939
(USD108,075)
306,478
(USD9,880)
2,720,549
70
651,828
425,800
77
601,733
112,708
6,566
4,698
1,200
1,306
50
27,044
33
24
830,047
41,714
60,000
13
5
50,000
-
-
-
%
28.56
%
22.66
%
32.92
%
50.00
%
100.00
%
24.94
%
29.06
%
33.33
%
33.33
%
28.72
%
45.04
%
50.00
%
45.00
%
33.00
%
50.00
%
25.00
%
24.34
%
33.33
%
25.00
%
100.00
%
50.00
%
100.00
%
33.00
%
38.00
95,265,609
61,550,855
7,115,707
4,458,344
46,705,785
12,256,694
5,836,311
1,184,642
56,944
20,144
18,001
1,339,671
356,699
3,031
1,291,756
7,081,010
228,507
584,247
646,639
11,474,599
477,107
46,690,865
(USD1,675,309)
3,752,473
(USD104,769)
15,830
(USD2,569)
31,505,067
7,277,887
322,808
(414,661)
4,425,828
559,364
601,676
143,778
(33,908)
(53)
(216)
204,180
216,372
7
163,370
108,769
4,849
47,536
48,292
962,533
(45,655)
4,441,437
(USD157,599)
2,832,836
(USD100,520)
(239,676)
(USD-8505)
8,850,065

1,649,002

98,299


(207,330)

4,425,828

139,517

174,845

47,926


(11,302)


(15)


(97)

102,090

97,365

2

81,685

27,192

1,180

15,845

12,073

962,533


(22,827)


4,441,437
(USD157,599)



934,836
(USD33,171)



(91,077)
(USD-3232)
Note, Note 2
Note, Note 2
Note, Note 2
Note, Note 2
Note, Note 1
Note, Note 2
Note, Note 2
Note, Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note, Note 2
Note, Note 2
Note 2
Note, Note 2
Note, Note 1
Note 2
Note, Note 1,
Note 3
Note 2, Note 3
Note 2, Note 3

Note : Including cumulative translation adjustments.

Note 1:The transaction has already been written off in the consolidated financial statements.

Note 2:Long-term equity investments under equity method.

Note 3:The exchange rate of New Taiwan dollars to US dollars on June 30, 2021, was 27.8700 to 1. The average exchange rate of New Taiwan dollars to US dollars for the six months ended June 30, 2021, was 28.1819 to 1.

(c) Information on overseas branches and representative offices:

  • (i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Dollars)

Name of
investee
Main
businesses
and
products
Total
amount
of paid-in capital
Method
of
investment
Accumulated
outflow of
investment from
Taiwan as of
January 1, 2021
Investment flows Investment flows Accumulated outflow
of investment from
Taiwan as of
June 30, 2021
Net
income
(losses)
of the investee
Percentage
of
ownership
Investment
income (losses)
(Note 3)
Book
value
Accumulated
remittance of
earnings in
currentperiod
Outflow Inflow
Formosa Industries (Ningbo)
Co., Ltd. (note 2)
Formosa Electronic
(Ningbo) Co., Ltd. (note 2)
Formosa Mitsui Advanced
Chemical Co., Ltd.
Plastics
Electronics
Electrolyte
31,188,509
(USD989,023)
74,648
(USD2,260)
244,196
(USD8,200)
( 2 )
( 2 )
( 2 )
26,928,755
(USD845,270)
66,137
(USD2,000)
122,098
(USD4,100)
-
-
-
-
-
-
26,928,755
(USD845,270)
66,137
(USD2,000)
122,098
(USD4,100)
4,417,411
(USD156,746)
24,026
(USD853)
(31,096)
(USD-1,103)
100.00%
100.00%
50.00%
4,417,411
(USD156,746)
24,026
(USD853)
(15,548)
(USD-552)
46,272,739
(USD1,660,306
418,126
(USD15,003
(40,847
(USD-1,466
)
-

)
-
)
)
-

(Continued)

66

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investee
Main
businesses
and
products
Total
amount
of paid-in capital
Method
of
investment
Accumulated
outflow of
investment from
Taiwan as of
January 1, 2021
Investment flows Investment flows Accumulated outflow
of investment from
Taiwan as of
June 30, 2021
Net
income
(losses)
of the investee
Percentage
of
ownership
Investment
income (losses)
(Note 3)
Book
value
Accumulated
remittance of
earnings in
currentperiod
Outflow Inflow
Fujian Fuxin Special Steel
Co., Ltd
Swancor (Jiangsu) Carbon
Fiber Composite Co., Ltd.
Steel
Carbon fiber
34,347,344
(USD1,460,000)
616,986
(USD19,000)
( 2 )
( 2 )
13,221,416
(USD425,800)
99,993
(USD3,060)
-
-
-
-
13,221,416
(USD425,800)
99,993
(USD3,060)
(710,896)
(USD-25,225)
124,338
(USD4,412)
29.16%
16.11%
(207,329)
(USD-7,357)
-
4,457,921
(USD159,954)
201,082
(USD7,215)
-
-
  • Note 1: Investment methods are classified into the following three categories. (1) Directly invest in a company in Mainland China.

  • (2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China. (3) Others.

Note 2: The transaction has already been written off in the consolidated financial statements.

  • Note 3 : The amount is based on financial statements reviewed by CPA of Formosa Plastic Corp.(the mother company), except for Formosa Mitsui Advanced Chemical Co., LTD and Fujian Fuxin Special Steel Co., Ltd., which are evaluated based on financial statements that have not been reviewed, and for Swanc or (Jiangsu) Carbon Fiber Composite Co., Ltd., which is evaluated as financial assets at fair value through other comprehensive income- non-current.

(ii) Limitation on investment in Mainland China:

itation on investment in Mainland China:
Accumulated Investment in Mainland
China as of June 30, 2021
Investment Amounts Authorized by Investment
Commission, MOEA (Note 1)
Upper Limit on Investment
(Note 2)
40,438,399
(USD 1,280,230)
39,693,652
(USD 1,424,243)
-

Note: The exchange rate of New Taiwan dollars to US dollars on June 30, 2021, was 27.870 to 1.

Note 1: Including US$144,013 thousand approved capital increase out of retained earnings.

Note 2: The Industrial Development Bureau of the MOEA issued a letter to the Company stating that it qualifies under Section 12 of the Statute for Upgrading Industries.

  • (iii) Significant transactions:

The significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “Information on significant transactions”.

  • (d) Major shareholders:
Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
Chang Gung Medical Foundation 601,011,035 %
9.44
Formosa Chemicals and Fiber Corporation 486,978,693 %
7.64
The business department of Standard Chartered International Commercial Bank is
entrusted with the custody of Credit Suisse Bank-Credit Suisse Singapore Branch
investment account
398,731,554 %
6.26

(i) The information on major shareholders, which is provided by the Taiwan Depository & Clearing Corporation, summarized the shareholders who held over 5% of total non-physical common stocks and preferred stocks (including treasury stocks) on the last business date of each quarter. The registered non-physical stocks may be different from the capital stocks disclosed in the financial statement due to different calculations basis.

  • (ii) If shares are entrusted, the above information regarding such shares will be revealed by each trustors of individual trust account, The shareholders holding more than 10% of the total shares of the company should declare insider’ s equity according to Securities and Exchange Act. The numbers of the shares declared by the insider include the shares of the trust assets which the insider has discretion over use. For details of the insider’s equity announcement please refer to the TWSE website.

(Continued)

67

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Information on investment in mainland China:

Operating segments are combined and reconciled as follows:

Revenue:
From external customers

From sales among intersegments
Total revenue

Reportable segment profit or loss

Revenue:
From external customers

From sales among intersegments
Total revenue

Reportable segment profit or loss

Revenue:
From external customers

From sales among intersegments
Total revenue

Reportable segment profit or loss

Revenue:
From external customers

From sales among intersegments
Total revenue

Reportable segment profit or loss

Reportable segment assets
June 30, 2021
December 31, 2020
June 30, 2020
Reportable segment liabilities
June 30, 2021
December 31, 2020
June 30, 2020
For the th ree months periods ended June ree months periods ended June 30, 2021 Total
71,652,909
-
Plastic
division
$ 23,649,996
321,208
$
23,971,204
$
7,971,246
Polyolefin
division
16,242,117
8,022
16,250,139
4,379,887
Polypropylene
division
10,481,326
15,486
10,496,812
1,485,173
For the th
Tairylan
division
Chemistry
division
10,825,503
9,602,976
39,698
535,772
10,865,201
10,138,748
2,422,203
3,390,130
ree months periods ended June
Others
divisions
850,991
1,906,710
2,757,701
192,043
30, 2020
Adjustments
and eliminated
-
(2,826,896)
(2,826,896)
4,741,204
71,652,909
24,581,886
Total
42,984,102
-
Plastic
division
$ 13,720,520
316,660
$
14,037,180
$
1,380,526
Polyolefin
division
8,833,656
128,654
8,962,310
(118,754)
Polypropylene
division
8,643,376
12,959
8,656,335
1,035,703
For the s
Tairylan
division
Chemistry
division
Others
divisions
6,750,498
4,087,562
948,490
14,895
309,932
1,575,914
6,765,393
4,397,494
2,524,404
(280,247)
136,074
246,036
ix months periods ended June 30, 2021
Adjustments
and eliminated
-
(2,359,014)
(2,359,014)
(2,506,380)
42,984,102
(107,042)
Total
132,254,846
-
Plastic
division
$ 44,367,064
624,221
$
44,991,285
$
14,012,396
Polyolefin
division
28,477,024
15,921
28,492,945
6,601,942
Polypropylene
division
20,248,943
26,218
20,275,161
2,515,056
For the s
Tairylan
division
Chemistry
division
Others
divisions
20,951,799
16,385,712
1,824,304
61,286
965,803
3,641,626
21,013,085
17,351,515
5,465,930
4,606,692
5,066,400
418,860
ix months periods ended June 30, 2020
Adjustments
and eliminated
-
(5,335,075)
(5,335,075)
9,422,694
132,254,846
42,644,040
Total
85,003,282
-
Plastic
division
$ 28,721,105
659,650
$
29,380,755
$
3,495,029
Plastic
division
$
32,578,267
$
28,996,176
$
26,453,736
Plastic
division
$
4,694,169
$
4,860,295
$
3,781,141
Polyolefin
division
17,433,961
559,164
17,993,125
(195,079)
Polyolefin
division
12,106,486
37,366,934
36,495,745
Polyolefin
division
1,961,137
17,188,904
21,769,381
Polypropylene
division
15,326,806
21,758
15,348,564
1,485,997
Polypropylene
division
24,567,601
18,838,077
15,568,576
Polypropylene
division
2,940,096
2,278,123
2,340,302
Tairylan
division
12,798,525
28,095
12,826,620
(834,797)
Tairylan
division
25,648,640
21,677,004
21,621,326
Tairylan
division
2,596,703
1,536,343
1,866,101
Chemistry
division
8,823,548
616,200
9,439,748
636,159
Chemistry
division
7,513,549
5,859,038
5,156,821
Chemistry
division
650,660
310,147
179,091
Others
divisions
1,899,337
2,697,802
4,597,139
421,737
Others
divisions
472,472,440
421,068,884
443,161,692
Others
divisions
141,284,706
121,577,220
149,366,135
Adjustments
and eliminated
-
(4,582,669)
(4,582,669)
(4,986,492)
Adjustments
and eliminated
(61,593,488)
(54,525,690)
(80,508,676)
Adjustments
and eliminated
838,207
(1,006,749)
(1,648,723)
85,003,282
22,554
Total
513,293,495
479,280,423
467,949,220
Total
154,965,678
146,744,283
177,653,428