Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FPC Interim / Quarterly Report 2021

Dec 2, 2021

51762_rns_2021-12-02_28688c3d-bda1-480a-8bbf-c31b164c3339.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:1301

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Review Report For the Three Months Ended March 31, 2021 and 2020

Address: No.100, Shuiguan Rd., Renwu Dist., Kaohsiung City 814, Taiwan (R.O.C.) Telephone: (07)371-1411

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Commitments and contingencies
(10) Losses Due to Major Disasters
(11) Subsequent Events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8~10
10~11
12
13~48
48~54
54
55
55
55
55
56~61
62
62~63
63
64

3

==> picture [169 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw

Independent Auditors’ Review Report

To the Board of Directors Formosa Plastics Corporation:

Introduction

We have reviewed the accompanying consolidated balance sheets of Formosa Plastics Corporation (“ the Company”) and its subsidiaries (together referred to as “the Group”) as of March 31, 2021 and 2020, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months ended March 31, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. The management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect the total assets amounting to $26,112,483 thousand and $36,137,309 thousand, constituting 5.12% and 7.85% of the consolidated total assets; and the total liabilities amounting to $15,394,964 thousand and $20,531,684 thousand, constituting 10.21% and 13.78% of the consolidated total liabilities as of March 31, 2021 and 2020, respectively; as well as the total comprehensive income (loss) amounting to $(46,086) thousand and $(2,450,320) thousand, constituting (0.17)% and 6.46% of the consolidated total comprehensive income (loss) for the three months ended March 31, 2021 and 2020, respectively.

Furthermore, as stated in Note 6(f), the other equity accounted investments of the Group in its investee companies of $101,472,647 thousand and $102,022,445 thousand as of March 31, 2021 and 2020, respectively, and its equity in net earnings on these investee companies of $214,536 thousand and $132,295 thousand for the three months ended March 31, 2021 and 2020, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of March 31, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Other Matter

We did not review the financial statements of certain investee companies under the equity method of the Group. Those financial statements were reviewed by other auditors, whose review report has been furnished to us, and our conclusion, insofar as it relates to the amounts included for those, were based solely on the review report of other auditors. The financial statements of the investee companies reflect the total assets amounting to $100,482,221 thousand and $91,503,552 thousand, constituting 19.71% and 19.88% of the consolidated total assets as of March 31, 2021 and 2020, respectively, as well as the related shares of profit of associates and joint ventures accounted for using the equity method amounting to $5,023,323 thousand and $(2,580,768) thousand, constituting 27.81% and (1,991.39)% of the consolidated income before income tax for the three months then ended respectively.

The engagement partners on the reviews resulting in this independent auditors’ review report are Hui-chih Kou and Chi-Lung Yu.

KPMG

Taipei, Taiwan (Republic of China) May 12, 2021

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

4

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with the generally accepted auditing standards as of March 31, 2021 and 2020

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES

Consolidated Balance Sheets

March 31, 2021, December 31 and March 31, 2020 (Expressed in Thousands of New Taiwan Dollars)

March 31, 2021
Assets
Amount
%
Current assets:
1100
Cash and cash equivalents (Note 6(a))
$ 17,305,150
3
1110
Current financial assets at fair value through profit or loss
(Note 6(b))
3,898,180
1
1120
Current financial assets at fair value through other
comprehensive income (Note 6(b))
110,691,383
22
1150
Notes receivable (Notes 6(c)(r))
2,697,504
-
1170
Accounts receivable, net (Notes 6(c)(r))
13,497,426
3
1180
Accounts receivable-related parties (Notes 6(c)(r) and 7)
3,992,695
1
1200
Other receivables (Note 6(d))
817,153
-
1210
Other receivables-related parties (Notes 6(d) and 7)
7,408,148
1
130X
Inventories (Note 6(e))
19,039,274
4
1470
Other current assets
4,592,039
1
Total current assets
183,938,952
36
Non-current assets:
1517
Financial assets at fair value through other comprehensive
income-non-current (Note 6(b))
20,161,756
4
1550
Investments accounted for using equity method (Note 6(f))
201,954,868
40
1600
Property, plant and equipment (Note 6(g), 7 and 8)
89,375,247
18
1755
Right-of-use assets (Note 6(h))
1,135,157
-
1780
Intangible assets
613,896
-
1840
Deferred tax assets
2,813,643
-
1900
Other non-current assets (Note 8)
9,931,794
2
Total non-current assets
325,986,361
64
Total assets
$
509,925,313
100
December 31, 2020
Amount
%
14,145,110
3
3,888,883
1
102,218,948
21
2,148,261
1
10,372,878
2
3,439,213
1
936,148
-
6,499,202
1
16,681,271
4
5,305,846
1
165,635,760
35
18,647,715
4
193,979,093
40
86,785,954
18
1,147,126
-
590,274
-
2,859,857
1
9,634,644
2
313,644,663
65
479,280,423
100
March 31, 2020
Amount
%
20,460,870
5
4,086,249
1
74,145,052
16
1,935,769
-
7,921,771
2
2,709,676
1
763,355
-
15,769,743
3
19,426,412
4
3,768,070
1
150,986,967
33
18,755,819
4
193,525,997
42
84,566,842
18
1,160,785
-
408,306
-
2,914,069
1
7,857,028
2
309,188,846
67
460,175,813
100
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (Notes 6(i))
2110
Short-term notes and bills payable (Note 6(j))
2170
Accounts payable
2180
Accounts payable-related parties (Note 7)
2200
Other payables
2220
Other payables-related parties (Note 7)
2280
Current lease liabilities (Note 6(m))
2321
Current portion of bonds payable (Note 6(l))
2322
Current portion of long-term debts (Notes 6(k) and 8)
2399
Other current liabilities (Note 7)
Total current liabilities
Non-Current liabilities:
2530
Bonds payable (Note 6(l))
2540
Long-term debts (Note 6(k) and 8)
2570
Deferred tax liabilities
2580
Non-current lease liabilities (Note 6(m))
2622
Long-term accounts payable to related parties (Note 7)
2640
Net defined benefit liabilities-non-current
2670
Other non-current liabilities (Note 6(f))
Total non-current liabilities
Total liabilities
Equity (Note 6(p)):
3110
Common stock
3200
Capital surplus
Retained earnings:
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings
Total retained earnings
3400
Other components of equity
Total equity
Total liabilities and equity
March 31, 2021 December 31, 2020 March 31, 2020
Amount
%
Amount
%
Amount
%
$ 15,072,591
3
17,597,142
3
4,031,184
1
9,651,708
2
5,334,839
1
1,656,281
-
13,585
-
2,898,401
1
-
-
15,216,120
3
71,471,851
14
38,014,576
8
1,829,280
-
18,064,634
4
126,905
-
14,693,465
3
6,436,491
1
130,776
-
79,296,127
16
150,767,978
30
63,657,408
12
11,741,693
2
65,791,185
13
68,879,676
14
70,522,049
14
205,192,910
41
78,565,324
15
359,157,335
70
$
509,925,313
100
15,356,724
3
16,996,824
4
6,012,635
1
7,102,565
1
3,481,665
1
1,705,923
-
21,452
-
2,898,401
1
2,000,000
-
12,678,838
3
68,255,027
14
38,012,054
8
1,569,776
-
17,703,674
4
121,923
-
14,396,540
3
6,560,931
2
124,358
-
78,489,256
17
146,744,283
31
63,657,408
13
11,742,124
2
65,791,185
14
68,879,676
14
55,559,015
12
190,229,876
40
66,906,732
14
332,536,140
69
479,280,423
100
27,168,288
5
16,495,502
4
2,124,575
-
4,921,985
1
2,319,796
-
21,173,322
5
37,429
-
-
-
4,606,781
1
11,565,342
3
90,413,020
19
32,566,389
7
1,944,444
-
16,972,455
4
133,962
-
-
-
6,836,169
2
87,437
-
58,540,856
13
148,953,876
32
63,657,408
14
11,729,585
3
62,058,769
13
63,968,902
14
71,926,525
16
197,954,196
43
37,880,748
8
311,221,937
68
460,175,813
100

See accompanying notes to consolidated financial statements.

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

Reviewed only, not audited in accordance with generally accepted auditing standards

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months ended March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Common Share)

For the three months ended For the three months ended For the three months ended
March 31,
2021 2020
Amount % Amount %
4000 Operating revenue (Notes 6(r) and 7) $ 60,601,937 100 42,019,180 100
5000 Operating costs (Notes 6(e)(g)(h)(n)(s) and 7) 44,043,031 73 36,716,411 87
Gross profit 16,558,906 27 5,302,769 13
Operating expenses (Notes 6(c)(g)(h)(n)(s) and 7):
6100 Selling expenses 2,055,775 3 1,387,326 3
6200 Administrative expenses 1,251,384 2 1,103,137 3
6300 Research and development expenses 348,418 1 318,975 1
6450 Expected credit loss 18,569 - 938 -
Total operating expenses 3,674,146 6 2,810,376 7
Operating income 12,884,760 21 2,492,393 6
Non-operating income and expenses (Notes 6(f)(g)(m)(t) and 7):
7100 Interest income 58,068 - 114,548 -
7010 Other income 38,177 - 37,903 -
7020 Other gains and losses 64,429 - 330,486 1
7050 Finance costs (221,139) - (397,261) (1)
7060 Recognized share of profit of associates and joint ventures accounted for using equity method,
net 5,237,859 9 (2,448,473) (6)
Total non-operating income and expenses 5,177,394 9 (2,362,797) (6)
Profit from continuing operations before tax 18,062,154 30 129,596 -
9300 Less: Income tax expenses (Note 6(o)) 3,102,212 5 523,260 1
Profit(Loss) 14,959,942 25 (393,664) (1)
8300 Other comprehensive income (loss): (Note 6(o)(p))
8310 Components of other comprehensive income (loss) that will not be reclassified to profit or
loss
8316 Unrealized gains (losses) from investments in equity instruments measured at fair value
through other comprehensive income(loss) 9,986,405 17 (30,937,937) (73)
8320 Share of other comprehensive income of associates and joint ventures accounted for using
equity method, components of other comprehensive income that will not be reclassified to
profit or loss 2,012,831 3 (6,750,239) (16)
8349 Income tax related to components of other comprehensive income that will not be reclassified
to profit or loss - - - -
11,999,236 20 (37,688,176) (89)
8360 Components of other comprehensive income (loss) that will be reclassified to profit or loss
8361 Exchange differences on translation of foreign financial statements (416,321) (1) 28,098 -
8370 Share of other comprehensive income of associates and joint ventures accounted for using
equity method, components of other comprehensive income that will be reclassified to
profit or loss 18,523 - 42,297 -
8399 Income tax related to components of other comprehensive income that will be reclassified to
profit or loss (57,154) - (74,975) -
Components of other comprehensive income that will be reclassified to profit or loss (340,644) (1) 145,370 -
8300 Other comprehensive income (loss) 11,658,592 19 (37,542,806) (89)
8500 Total comprehensive income (loss) **$ ** 26,618,534 44 (37,936,470) (90)
Before
After
Before
After
Basic earnings per share (Note 6(q)) $ 2.84 2.35 0.02 (0.06)

See accompanying notes to consolidated financial statements.

6

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the three months ended March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Balance at January 1, 2020
Net loss for the period
Other comprehensive income (loss) for the period, net of income tax
Total comprehensive income (loss) for the period
Other changes in capital surplus:
Changes in equity of associates and joint ventures accounted for using equity method
Other changes in capital surplus
Balance at March 31, 2020
Balance at December 31,2020
Net Income for the period
Other comprehensive income (loss) for the period, net of income tax
Total comprehensive income (loss) for the period
Changes in equity of associates and joint ventures accounted for using equity method
Other changes in capital surplus:
Other changes in capital surplus
Balance at March 31, 2021
Equity attributable to owners of parent Equity attributable to owners of parent Equity attributable to owners of parent Equity attributable to owners of parent rest
Gains (losses)
on hedging
instruments
779
-
2,126
2,126
-
-
2,905
37,988
-
19,157
19,157
-
-
57,145
Total equity
Share capital Capital
surplus
R etained earnings
Special
reserve
Unappropriate
d retained
earnings
63,968,902
72,320,189
-
(393,664)
-
-
-
(393,664)
-
-
-
-
63,968,902
71,926,525
68,879,676
55,559,015
-
14,959,942
-
-
-
14,959,942
-
3,092
-
-
68,879,676
70,522,049
Total other equity inte
Exchange
differences on
translation of
foreign
financial
statements
(5,278,250)
-
143,244
143,244
-
-
(5,135,006)
(9,603,060)
-
(359,801)
(359,801)
-
-
(9,962,861)
Unrealized
gains (losses)
from financial
assets
measured at
fair value
through other
comprehensive
income
80,701,025
-
(37,688,176)
(37,688,176)
-
-
43,012,849
76,471,804
-
11,999,236
11,999,236
-
-
88,471,040
Ordinary
shares
Legal
reserve
Special
reserve
63,968,902
-
-
-
-
-
63,968,902
68,879,676
-
-
-
-
-
68,879,676
$ 63,657,408
-
-
-
-
-
$
63,657,408
$ 63,657,408
-
-
-
-
-
$
63,657,408
$ 63,657,408 11,724,498 62,058,769 349,153,320
-
-
-
-
-
-
(393,664)
(37,542,806)
- - - (37,936,470)
-
-
-
-
5,379
(292)
62,058,769 311,221,937
65,791,185 332,536,140
-
-
14,959,942
11,658,592
- 26,618,534
-
-
3,092
(431)
65,791,185 359,157,335

See accompanying notes to consolidated financial statements.

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the three-month periods ended March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from operating activities:
Income before income tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
Amortization expense
Expected credit loss
Net gain on financial assets or liabilities at fair value through profit
Interest expense
Interest income
Share of (profit) loss of associates and joint ventures accounted for using equity method
Gain on disposal of property, plant and equipment
Unrealized foreign exchange gain
Total adjustments to reconcile (profit) loss
Changes in operating assets and liabilities:
Changes in operating assets:
Notes receivable
Accounts receivable
Accounts receivable due from related parties
Other receivables
Other receivables due from related parties
Inventories
Other current assets
Total changes in operating assets
Changes in operating liabilities:
Accounts payable
Accounts payable to related parties
Other payables
Other payables to related parties
Other current liabilities
Net defined benefit liability
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows from (used in) operating activities
Cash flows from (used in) investing activities:
Acquisition of investments accounted for using equity method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Increase in other receivables due from related parties
Increase in other non-current assets
Net cash flows used in investing activities
Cash flows from (used in) financing activities:
Increase in short-term borrowings
Decrease in short-term borrowings
Increase in short-term notes and bills payable
Proceeds from long-term debt
Repayments of long-term debt
Increase (Decrease) in due to related parties (recognized as other payables-related parties)
Payment of lease liabilities
Increase (Decrease) in other non-current liabilities
Cash dividends paid
Net cash flows (used in) from financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
For the three-mon
March
th periods ended
31,
2020
129,596
2021
$ 18,062,154
1,828,903
342,220
18,569
(9,297)
221,139
(58,068)
(5,237,859)
(4,367)
(184,412)
(3,083,172)
(549,243)
(2,958,688)
(553,483)
110,858
(1,971)
(2,538,123)
713,808
(5,776,842)
(1,981,451)
2,549,143
(189,150)
(49,641)
2,469,145
(124,441)
2,673,605
(3,103,237)
(6,186,409)
11,875,745
71,089
50,626
(220,822)
(591,118)
11,185,520
(884,531)
(4,389,920)
4,604
(38,774)
(911,859)
(628,773)
(6,849,253)
76,729,756
(77,008,413)
600,000
269,954
(2,000,000)
283,911
(9,453)
68,583
(431)
(1,066,093)
(110,134)
3,160,040
14,145,110
$
17,305,150
1,766,724
378,789
938
(41,893)
397,261
(114,548)
2,448,473
(4,057)
(144,297)
4,687,390
648,920
(623,327)
852,340
229,644
(94,341)
(1,258,781)
(300,651)
(546,196)
(2,061,601)
(1,778,540)
(49,211)
(825,942)
(1,068,559)
(74,538)
(5,858,391)
(6,404,587)
(1,717,197)
(1,587,601)
105,952
52,631
(393,304)
(130,867)
(1,953,189)
-
(728,513)
4,732
-
(871,162)
(312,021)
(1,906,964)
77,102,681
(70,244,270)
1,500,000
-
(47,575)
(1,960,036)
(9,692)
(96,995)
(292)
6,243,821
(88,750)
2,294,918
18,165,952
20,460,870

See accompanying notes to consolidated financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Reviewed only, not audited in accordance with generally accepted auditing standards FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

Formosa Plastics Corporation (the “Company”) was incorporated on November 5, 1954, and established its factories in Kaohsiung City. The Company and its subsidiaries (the “ Group” ) engages in the manufacture and sale of plastic raw materials, chemical fibers, and petrochemical products. The Company has gone through several capital increases and established many divisions, and become a well-diversified enterprise.

(2) Approval date and procedures of the consolidated financial statements:

The accompanying consolidated financial statements of the Group as of and for the three months ended 2021 were authorized for issue by the board of directors on May 12, 2021 .

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform Phase 2”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on April 1, 2021, would not have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

(Continued)

9

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Standards or
Interpretations
Amendments to IAS 1
“Classification of Liabilities
as Current or Non-current”
Amendments to IAS 1
“Disclosure of Accounting
Policies”
Amendments to IAS 8
“Definition of Accounting
Estimates”
Content of amendment
Effective date per
IASB
The
amendments
aim
to
promote
consistency in applying the requirements
by helping companies determine whether,
in the statement of balance sheet, debt and
other
liabilities
with
an
uncertain
settlement date should be classified as
current (due or potentially due to be settled
within one year) or non-current.
The amendments include clarifying the
classification requirements for debt a
company might settle by converting it into
equity.
January 1, 2023
The key amendments to IAS 1 include:
●requiring companies to disclose their
material accounting policies rather than
their significant accounting policies;
●clarifying
that
accounting
policies
related to immaterial transactions, other
events or conditions are themselves
immaterial and as such need not be
disclosed; and
●clarifying
that
not
all
accounting
policies
that
relate
to
material
transactions, other events or conditions
are themselves material to a company’s
financial statements.
January 1, 2023
The
amendments
introduce
a
new
definition
for
accounting
estimates:
clarifying that they are monetary amounts
in the financial statements that are subject
to measurement uncertainty.
The
amendments
also
clarify
the
relationship between accounting policies
and accounting estimates by specifying that
a company develops an accounting estimate
to achieve the objective set out by an
accounting policy.
January 1, 2023

(Continued)

10

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018-2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

(4) Summary of significant accounting policies:

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended 31, 2020. For the related information, please refer to note 4 of the consolidated financial statements for the year ended December 31, 2020.

(b) Basis of consolidation

  • (i) List of subsidiaries in the consolidated interim financial statements:
Investor Name of subsidiaries Business
activity
Percentage of Ownership (%)
March 31,
2021
December 31,
2020
March 31,
2020
Note
%
100
%
100
%
100
%
100
%
100
%
100
(Note)
%
-
%
-
%
100
(Note 1)
Percentage of Ownership (%)
March 31,
2021
December 31,
2020
March 31,
2020
Note
%
100
%
100
%
100
%
100
%
100
%
100
(Note)
%
-
%
-
%
100
(Note 1)
March 31,
2021
December 31,
2020
%
100
%
100
%
-
The Company
The Company
The Company
Formosa Plastics
Corporation (Cayman)
Limited
Formosa Industries
Corporation U.S.A
Formosa Plastics
International (Cayman)
Limited
Investment
High Density
Polyethylene
Investment
%
100
%
100
%
-

(Continued)

11

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investor Name of subsidiaries Business
activity
Percentage of Ownership (%)
March 31,
2021
December 31,
2020
March 31,
2020
Note
%
100
%
100
%
100
%
100
%
100
%
100
%
100
%
100
%
100
Percentage of Ownership (%)
March 31,
2021
December 31,
2020
March 31,
2020
Note
%
100
%
100
%
100
%
100
%
100
%
100
%
100
%
100
%
100
March 31,
2021
December 31,
2020
%
100
%
100
%
100
Formosa Plastics
Corporation (Cayman)
Limited
Formosa Industries
(Hong Kong) Limited
Formosa Industries
(Hong Kong) Limited
Formosa Industries (Hong
Kong) Limited
Formosa Industries
(Ningbo) Co., Ltd.
Formosa Electronic
(Ningbo) Co., Ltd.
Investment
Plastics
Electronics
%
100
%
100
%
100

Note: The immaterial subsidiaries’ financial statements for the three-month periods ended March 31, 2021 and 2020 have not been reviewed by independent auditors.

Note 1: Formosa Plastics International (Cayman) Limited was liquidated on November 19, 2020.

(ii) Subsidiary not included in the consolidated financial statements: None.

(c) Employee Benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events.

(d) Income Tax

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate as forecasted by the management. and allocated to current and deferred taxes based on its proportionate size).

For a change in tax rate that is substantively enacted in an interim period, the effect of the change immediately should be recognized in the interim period in which the change occurs.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled and recognized directly in equity or other comprehensive income as tax expense.

(Continued)

12

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Except for the following, the preparation of the consolidated interim financial statements, estimates and underlying assumptions were reviewed on an ongoing basis in are in conformity with the consolidated financial statements for the year ended December 31, 2020. For related information, please refer to note 5 of the 2020 consolidated financial statements.

The accounting policies involved significant judgments and the information that have significant effect on the amounts recognized in the consolidated financial statements are as below:

  • (a) Judgment of whether the Group has substantive control over Formosa Petrochemical Corporation

The Group holds 28.56% outstanding ordinary shares of Formosa Petrochemical Corporation, who has a total number of 15 directors in its board, including 2 seats representing the Group. Although the Group is the biggest shareholder of Formosa Petrochemical Corporation, the Group does not have definite control on its overall operating related activities. Therefore, it is determined that the Group has no control over Formosa Petrochemical Corporation.

  • (b) Judgment of whether the Group has substantive control over Formosa Heavy Industries Corporation

The Group holds 32.92% outstanding ordinary shares of Formosa Heavy Industries Corporation, who has a total number of 7 directors in its board, with the Group obtaining none of the seats, but having only one supervisor serving as its representative. Although the Group is the biggest shareholder of Formosa Heavy Industries Corporation, the Group does not have definite control on its overall operating related activities. Therefore, it is determined that the Group has no control over Formosa Heavy Industries Corporation.

  • (c) Judgment of whether the Group has substantive control over Sky Dragon Investments Limited

The Group holds 50.00% outstanding shares of Sky Dragon Investments Limited, which has only 1 director who is not connected with the Group. Although the Group is the biggest shareholder of Sky Dragon Investments Limited, the Group does not have definite control on its overall operating related activities. Therefore, it is determined that the Group has no control over Sky Dragon Investments Limited.

(Continued)

13

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2020. Please refer to Note 6 of the 2020 annual consolidated financial statements

(a) Cash and cash equivalents

Cash on hand
Bank deposit
Cash equivalents
Cash equivalents-Time deposits
Repurchase bonds
March 31,
2021
$ 358
5,304,168
12,000,624
-
$
17,305,150
December 31,
2020
312
4,051,549
9,214,840
878,409
14,145,110
March 31,
2020
334
1,964,922
17,570,779
924,835
20,460,870

(b) Financial assets at fair value through profit or loss and other comprehensive income

March 31,
2021
(i)
Mandatorily at FVTPL
Private fund
$
3,898,180
Please refer to Notes 6(t) for amount of remeasurement at FVTPL.
March 31,
2021
(ii)
Equity investments at fair value through
other comprehensive income
Listed stocks
$ 110,691,383
Non-listed stocks
4,753,762
Non-domestic stocks
15,407,994
Total
$
130,853,139
December 31,
2020
3,888,883
December 31,
2020
102,218,948
4,708,593
13,939,122
120,866,663
March 31,
2020
4,086,249
March 31,
2020
74,145,052
5,309,380
13,446,439
92,900,871

Equity investments at fair value through other comprehensive income.

The Group designated the investments shown above as equity instruments at fair value through other comprehensive income because these equity instruments represent those investments that the Group intends to hold for long-term for strategic purposes.

No strategic investments were disposed as of March 31, 2021 and 2020, and there were no transfers of any cumulative gain or loss within equity relating to these investments.

(Continued)

14

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Notes receivable, accounts receivable and other receivables:

Notes receivable from operating activities
Accounts receivable (including related parties)
Less : allowance for doubtful receivables
March 31,
2021
$ 2,697,504
17,510,297
(20,176)
$
20,187,625
December 31,
2020
2,148,261
13,813,715
(1,624)
15,960,352
March 31,
2020
1,935,769
10,635,565
(4,118)
12,567,216

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables on March 31, 2021, December 31 and March 31, 2020. To measure the expected credit losses, accounts receivables have been grouped based on shared credit risk characteristics and the days past due, as well as the incorporated forward-looking information. The loss allowance provision were determined as follows:

Current
1 to 30 days past due
31 to 60 days past due
More than 61 days past due
Current
1 to 30 days past due
31 to 60 days past due
More than 61 days past due
Current
1 to 30 days past due
31 to 60 days past due
More than 61 days past due
March 31, 2021
Gross carrying
amount
Weighted-
average loss
rate
$ 19,574,298
0.038%
545,628
0.937%
81,154
7.508%
6,721
23.875%
$
20,207,801
December 31, 2020
Loss allowance
provision
7,366
5,112
6,093
1,605
20,176
Weighted-
average loss
rate
0.001%
0.195%
1.526%
3.090%
March 31, 2020
Loss allowance
provision
80
1,309
234
1
1,624
Weighted-
average loss
rate
0.001%
0.292%
2.005%
3.687%
Loss allowance
provision
103
1,662
1,464
889
4,118

(Continued)

15

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The movement of the allowance for doubtful receivable was as follows:

Beginning balance
Impairment losses recognized
Foreign exchange gains
Ending balance
For the three months ended
March 31,
For the three months ended
March 31,
2021
$ 1,624
18,569
(17)
$
20,176
2020
3,188
938
(8)
4,118

The Group entered into a factoring and financing agreement (without-recourse) with a financial institution. According to the contract, the net accounts receivable that have matured but are still uncollected will be paid by the financial institution, except for those affected by trade disputes. As of March 31, 2021, the outstanding accounts receivable factoring transaction between the Group and the financial institution was as follows:

March 31, 2021
Purchaser
Factoring
Balance
Factoring
Line
Advanced
Amount
Range of
Interest Rate
Guarantee
project
KC de Mexico
CITIBANK
USD
391,200 USD 4,991,217
-
-
None
Other receivables
March 31,
2021
December 31,
2020
March 31,
2020
Other receivables—loans to related parties
$ 5,403,984
4,492,125
13,863,122
Other receivables—related parties
2,004,164
2,007,077
1,906,621
Other receivables
817,153
936,148
763,355
$
8,225,301
7,435,350
16,533,098
March 31, 2021
Purchaser
13,863,122
1,906,621
763,355
16,533,098

(d) Other receivables

As of March 31, 2021, December 31 and March 31, 2020, the aging analysis of other receivables were not recognized which estimated by the Group.

(e) Inventories

Finished goods
Work in process
Raw materials
Supplies
Machinery and accessories in process
Others
March 31,
2021
$ 10,406,573
1,890,704
3,714,362
203,769
2,808,655
15,211
$
19,039,274
December 31,
2020
8,834,651
1,407,913
3,358,022
294,201
2,775,208
11,276
16,681,271
March 31,
2020
11,206,703
1,830,530
3,218,465
771,321
2,309,007
90,386
19,426,412

(Continued)

16

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Change of net realizable value of inventories:

Gain from recovery of inventories

For the three months ended
March 31,
For the three months ended
March 31,
2021
$
123,359
2020
91,406

The changes in net realizable value of the above inventories have been recognized as cost of goods sold.

(f) Investments accounted for using equity method

The components of the investments accounted for using equity method were as follows:

Associates
Formosa Petrochemical Corporation
Formosa Plastics Corp., U.S.A.
Formosa Heavy Industries Corp.
Sky Dragon Investments Limited
Mai Liao Power Corp.
Formosa Sumco Technology Corporation
Formosa Transportation Corp.
Formosa Fairway Corp.
Yi-Jih Development Corp.
Ya Tai Development Corp.
Formosa Automobile Corporation
Wha Ya Park Management Consulting
Corporation Ltd.
Formosa Environmental Technology
Corporation
Formosa Resources Corporation
Formosa Plastics Construction Corporation
Formosa Group (Cayman) Limited
Formosa Olefins, L.L.C.
Lolita Packaging, L.L.C.
March 31,
2021
$ 94,481,173
61,513,486
7,054,889
4,534,364
12,617,028
6,001,048
1,163,192
63,779
20,144
18,055
306,348
3,031
227,709
7,042,303
567,490
658,822
2,971,329
60,312
December 31,
2020
March 31,
2020
87,874,676
85,462,207
61,291,795
65,626,780
7,017,408
7,059,791
4,723,141
5,153,666
12,415,495
10,527,442
5,912,495
6,041,345
1,136,716
1,052,720
68,246
78,291
20,159
63,611
18,098
18,032
259,334
210,157
3,029
2,534
227,327
226,198
6,169,287
6,566,548
568,402
73,741
649,229
670,615
2,892,722
2,226,334
108,322
150,100

(Continued)

17

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Joint ventures
Formosa Asahi Spandex Co., Ltd.
Formosa Daikin Advanced Chemical Co., Ltd.
Formosa Mitsui Advanced Chemical Co., Ltd.
Formosa Tokuyama Advanced Chemicals Co.,
Ltd.
March 31,
2021
$ 1,275,526
1,257,839
-
117,001
$
201,954,868
December 31,
2020
1,288,207
1,210,071
-
124,934
193,979,093
March 31,
2020
1,248,546
1,063,385
3,954
-
193,525,997

The Group’s shares of net income (loss) of associates and joint ventures were as follows:

Associates
Formosa Petrochemical Corporation
Formosa Plastics Corp., U.S.A.
Formosa Heavy Industries Corp.
Sky Dragon Investment Limited
Mai Liao Power Corp.
Formosa Sumco Technology Corporation
Formosa Transportation Corp.
Formosa Fairway Corp.
Yi-Jih Development Corp.
Ya Tai Development Corp.
Formosa Automobile Corporation
Wha Ya Park Management Consulting Corporation Ltd.
Formosa Environmental Technology Corporation
Formosa Resources Corporation
Formosa Plastics Construction Corporation
Formosa Group (Cayman) Limited
Formosa Olefins, L.L.C.
Lolita Packaging, L.L.C.
Joint ventures
Formosa Asahi Spandex Co., Ltd.
Formosa Daikin Advanced Chemical Co., Ltd.
Formosa Mitsui Advanced Chemical Co., Ltd.
Formosa Tokuyama Advanced Chemicals Co., Ltd.
For the three months ended
March 31,
2021
2020
$ 4,928,497
(2,695,454)
171,397
137,103
37,481
(30,861)
(160,554)
(301,196)
418
224,881
94,826
114,686
26,476
30,812
(4,467)
(3,869)
(15)
54
(43)
(19)
47,014
28,836
2
4
382
529
(11,515)
(49,386)
(912)
(1,780)
9,025
13,781
75,900
60,030
(47,861)
(25,315)
37,945
16,215
47,768
44,751
(5,972)
(12,275)
(7,933)
-
$
5,237,859
(2,448,473)
2021
$ 4,928,497
171,397
37,481
(160,554)
418
94,826
26,476
(4,467)
(15)
(43)
47,014
2
382
(11,515)
(912)
9,025
75,900
(47,861)
37,945
47,768
(5,972)
(7,933)
$
5,237,859

(Continued)

18

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Associates

1) The information of the major associate of the investments accounted for using the equity method was as follows:

Associates
Formosa
Petrochemical
Corporation
Formosa
Plastics Corp.,
U.S.A.
Relationship Registration
Country
Percentage of ownership Percentage of ownership
March 31,
2021
December 31,
2020
March 31,
2020
%
28.56
%
28.56
%
22.66
%
22.66
Formosa Petrochemical
Corporation, the supplier of
raw materials for the Group,
engages in the manufacturing
and sales of petroleum
products and petrochemical
raw materials.
Formosa Plastics Corp.,
U.S.A, engages in the
manufacturing and sales of
oil, plastic raw materials, and
petrochemical raw materials,
and is also the sales target of
the Group.
Taiwan
U.S.A
%
28.56
%
22.66

The fair value of investments in publicly traded stocks of the major associate was as follows:

Formosa Petrochemical Corporation March 31,
2021
$
263,349,144
December 31,
2020
271,510,791
March 31,
2020
221,452,689

The aggregated financial information of the major associate was as follows:

The financial information of Formosa Petrochemical Corporation was as follows:

Current assets
Non-current assets
Current liabilities
Non-current liabilities
Net asset
Net asset contributed to non-controlling
interest of Formosa Petrochemical
Corporation
Net asset contributed to Formosa
Petrochemical Corporation
March 31,
2021
$ 245,930,423
168,400,639
(38,644,970)
(39,287,761)
$
336,398,331
$
4,520,647
$
331,877,684
December 31,
2020
215,309,819
165,613,297
(28,887,601)
(39,408,447)
312,627,068
4,525,709
308,101,359
March 31,
2020
195,737,605
170,218,188
(35,269,327)
(27,128,448)
303,558,018
4,177,503
299,380,515

(Continued)

19

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For the three months ended For the three months ended
March 31,
2021 2020
Revenue $ 130,299,666 137,531,357
Net (loss) income 17,892,235 (10,003,224)
Other comprehensive (loss) income 5,879,028 (20,850,166)
Total comprehensive income (loss) $ 23,771,263 (30,853,390)
Comprehensive (loss) income allocated to non-controlling
interest of Formosa Petrochemical Corporation $ (5,062) 7,992
Comprehensive income (loss) allocated to Formosa
Petrochemical Corporation $ 23,776,325 (30,861,382)
For the three months ended
March 31,
2021 2020
Beginning balance of investments in major associate at $ 87,874,676 94,112,087
January 1
Total comprehensive loss allocated to the Company 6,603,405 (8,655,259)
Share of net assets of affiliates as of September 30 94,478,081 85,456,828
Add: share premium acquired not according to
holding percentage - 5,379
Add: Net adjustment 3,092 -
Total carrying amount of equity of the major associate as of
March 31 $ 94,481,173 85,462,207
The financial information of Formosa Plastics Corp., U.S.A. was as follows:
March 31, December 31, March 31,
2021 2020 2020
Current assets $ 75,237,497 80,388,030 81,517,301
Non-current assets 252,840,174 253,057,520 250,760,111
Current liabilities (16,440,261) (23,145,830) (11,849,612)
Non-current liabilities (32,931,738) (32,655,356) (24,994,046)
Net asset $ 278,705,672 277,644,364 295,433,754
Net asset contributed to non-controlling
interest of Formosa Plastics Corp.,
U.S.A. $ 7,204,490 7,132,376 6,266,065
Net asset contributed to Formosa
Plastics Corp., U.S.A. $ 271,501,182 270,511,988 289,167,689

(Continued)

20

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Revenue
Net (loss) income
Other comprehensive (loss) income
Total comprehensive (loss) income
Comprehensive income (loss) allocated to non-controlling
interest of Formosa Plastics Corp., U.S.A.
Comprehensive income (loss) allocated to Formosa Plastics
Corp., U.S.A.
Beginning balance of investments in major associate at
January 1
Total comprehensive income allocated to the Group
Total carrying amount of equity of the major associate as of
March 31
For the three months ended
March 31,
For the three months ended
March 31,
2021
2020
$
32,830,465
25,811,350
822,497
718,423
221,974
1,423,872
$
1,044,471
2,142,295
$
66,034
113,317
$
978,437
2,028,978
For the three months ended
March 31
2020
25,811,350
718,423
1,423,872
2,142,295
113,317
2,028,978
2020
65,167,060
459,720
65,626,780

2) The Group’s financial information for investments accounted for using the equity method that are individually insignificant was as follows:

March 31,
2021
Carrying amount of individually
insignificant associates’ equity
$
43,309,843
Attributable to the Group:
Net income
Other comprehensive income (loss)
Total comprehensive income (loss)
March 31,
2021

3) On March 10, 2021, the Group participated in the capital increase by cash of Formosa Resources Corporation, an associate owned by the Group, with the total investment amounting to USD31,250 thousand (equivalent to $884,531 thousand) based on its original shareholding ratio of 25%.

(Continued)

21

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Joint ventures

The Group’s financial information for investments in individually insignificant joint venture accounted for using equity method at the reporting date was as follows. This financial information is included in the consolidated financial statements.

Individually insignificant joint venture
Attributable to the Group:
Net income
Other comprehensive loss
Total comprehensive income
March 31,
2021
March 31,
2021
December 31,
2020
March 31,
2020

2,623,212
2,315,885
For the three months ended
March 31,
2021
2020
$ 71,808
48,691
213
(26)
$
72,021
48,665
December 31,
2020
March 31,
2020
2,623,212
2,315,885
For the three months ended
March 31,
March 31,
2020
$
2,650,366
2,315,885
2020
48,691
(26)
48,665

The Group, which invested in “Formosa Mitsui Advanced Chemical Co., Ltd.” (an investee accounted for using the equity method) recognized the loss of $5,972 thousand from this investment for the three months ended March 31, 2021. As of March 31, 2021, the Group’ s cumulative losses from this investment had already exceeded the book value of the investment by $31,526 thousand. As the Group intends to support this investee company which was reclassified to other non-current liabilities.

(iii) Collaterals

There are no investments accounted for using the equity method which were pledged to banks as collateral to secure the Group’s bank loans as of March 31, 2021, December 31 and March 31, 2020.

(g) Property, plant and equipment

The movements of cost and accumulated depreciation and impairments of property, plant and equipment of the Group for the three months ended March 31, 2021 and 2020 were as follows:

Cost:
Balance at January 1, 2021
Additions
Disposals
Reclassification
Effect of exchange rate changes
Balance at March 31, 2021
Land and land
improvements
$ 12,086,178
-
-
-
1,364
$
12,087,542
Buildings and
constructions
29,415,324
509
-
77,207
(39,115)
29,453,925
Machinery
and
equipment
195,709,750
222,242
(210,179)
871,372
(242,403)
196,350,782
Other
facilities
7,678,491
121,424
(45,935)
24,090
(10,086)
7,767,984
Construction
in progress
10,780,602
4,045,745
-
(921,644)
80,160
13,984,863
Total
255,670,345
4,389,920
(256,114)
51,025
(210,080)
259,645,096

(Continued)

22

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Balance at January 1, 2020
Additions
Disposals
Reclassification
Effect of exchange rate changes
Balance at March 31, 2020
Accumulated depreciation/ impairments:
Balance at January 1, 2021
Depreciation for the period
Disposals
Reclassification
Effect of exchange rate changes
Balance at March 31, 2021
Balance at January 1, 2020
Depreciation for the period
Disposals
Reclassification
Effect of exchange rate changes
Balance at March 31, 2020
Carrying amounts:
Balance at March 31, 2021
Balance at December 31, 2020
Balance at March 31, 2020
Land and land
improvements
$ 12,085,340
-
-
-
8,308
$
12,093,648
$ 143,336
29,292
-
-
260
$
172,888
$ 29,575
29,641
-
-
243
$
59,459
$
11,914,654
$
11,942,842
$
12,034,189
Buildings and
constructions
29,172,864
2,660
-
40,753
(62,833)
29,153,444
18,130,360
217,612
-
193
(14,190)
18,333,975
17,231,129
218,746
-
212
(21,250)
17,428,837
11,119,950
11,284,964
11,724,607
Machinery
and
equipment
190,805,323
50,307
(176,098)
497,107
(338,729)
190,837,910
145,399,483
1,447,435
(210,148)
(345)
(153,451)
146,482,974
140,443,440
1,400,437
(175,589)
(475)
(234,891)
141,432,922
49,867,808
50,310,267
49,404,988
Other
facilities
6,921,887
94,738
(31,848)
99,510
(16,024)
7,068,263
5,211,212
122,298
(45,729)
(304)
(7,465)
5,280,012
4,879,940
105,161
(31,682)
64
(11,820)
4,941,663
2,487,972
2,467,279
2,126,600
Construction
in progress
9,234,653
580,808
-
(447,117)
(91,886)
9,276,458
-
-
-
-
-
-
-
-
-
-
-
-
13,984,863
10,780,602
9,276,458
Total
248,220,067
728,513
(207,946)
190,253
(501,164)
248,429,723
168,884,391
1,816,637
(255,877)
(456)
(174,846)
170,269,849
162,584,084
1,753,985
(207,271)
(199)
(267,718)
163,862,881
89,375,247
86,785,954
84,566,842

(i) Collaterals

The property, plant and equipment pledged to secure bank loans as of March 31, 2021, December 31 and March 31, 2020, are described in Note 8.

  • (ii) As of March 31, 2021, December 31 and March 31, 2020, the Group’s parcels of land with title temporarily registered under the names of third parties for trust purpose had carrying value as of $33,529 thousand which were recorded under property, plant and equipment. The Group has implemented a deed of trust with the authorities to secure the Group’s rights related to the abovementioned properties.

  • (iii) Please refer to Note 6(t) for further information about the capitalized interest on borrowings for the purchase of the property, plant and equipment and gain on disposal of property, plant and equipment.

(Continued)

23

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(h) Right-of-use assets

The Group leases many assets including land and buildings, vehicle and machinery Information about cost and depreciation is as follows:

Cost:
Balance at January 1, 2020
Additions
Effect of exchange rate change
Balance at March 31, 2021
Balance at January 1,2020
Disposals
Effect of exchange rate change
Balance at March 31, 2020
Accumulated depreciation:
Balance at January 1, 2020
Depreciation for the period
Effect of exchange rate change
Balance at March 31, 2021
Balance at January 1,2020
Depreciation for the period
Disposals
Effect of exchange rate change
Balance at March 31, 2020
Carrying amount:
Balance at March 31, 2021
Balance at December 31, 2020
Balance at March 31, 2020
Land
$ 1,237,853
6,568
(6,414)
$
1,238,007
$ 1,204,383
-
(12,579)
$
1,320,690
$ 90,727
12,266
(143)
$
102,850
$ 149,273
12,678
-
(2,046)
$
159,905
$
1,135,157
$
1,147,126
$
1,160,785
Buildings
and
constructions
-
-
-
-
304
(304)
-
-
-
-
-
-
243
61
(304)
-
-
-
-
-
Total
1,237,853
6,568
(6,414)
1,238,007
1,204,687
(304)
(12,579)
1,320,690
90,727
12,266
(143)
102,850
149,516
12,739
(304)
(2,046)
159,905
1,135,157
1,147,126
1,160,785

For the three months ended March 31, 2021 and 2020, the Group increased the right-of-use assets, please refer to Notes 6(m), then on the year ended of 2020, the Group decreased the right-of-use assets, because the Group didn't continue to sign the lease.

(Continued)

24

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Short-term borrowings

  • (i) Short-term borrowings consisted of the following:
Unsecured short-term borrowings
Employees’savings
Total
Interest rate
March 31,
2021
$ 14,973,538
99,053
$
15,072,591
0.432%~0.790%
December 31,
2020
14,975,936
380,788
15,356,724
0.405%~1.035%
March 31,
2020
26,793,917
374,371
27,168,288
0.750%~3.480%

(ii) Issuance and redemption of loans

Balance as of January 1, 2020
New issuance during the period
Repayments during the period
Effect of exchange rate change
Balance as of March 31, 2021
Balance as of January 1, 2019
New issuance during the period
Repayments during the period
Effect of exchange rate change
Balance as of March 31, 2020
For the three
months ended
March 31, 2021
$ 15,356,724
76,729,756
(77,008,413)
(5,476)
$
15,072,591
For the three
months ended
March 31, 2020
$ 20,255,096
77,102,681
(70,244,270)
54,781
$
27,168,288

(j) Short-term notes and bills payable

Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Short-term notes and bills payable
Less: Discount on short-term notes
and bills payable
Total
March 31, 2021 March 31, 2021
Institutions Interest rate
Amount
0.215%~0.245% $ 7,000,000
0.215%~0.255%
3,300,000
0.215%
600,000
0.215%~0.255%
3,200,000
0.215%~0.255%
2,600,000
0.205%
500,000
0.215%
400,000
17,600,000
(2,858)
$
17,597,142
CTBC Bank Co., Ltd.
China Bills Finance Corporation
Mega Bills Finance Co., Ltd.
Grand Bills Finance Corporation
Yuanta Commercial Bank Co., Ltd.
Ta Ching Securities Co., Ltd.
KGI International Commercial
Bank

(Continued)

25

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable

Less: Discount on short-term notes and bills payable

Total

December 31, 2020
Institutions Interest rate Amount
CTBC Bank Co., Ltd. 0.269% $ 3,000,000
China Bills Finance Corporation 0.239%~0.269% 3,200,000
Mega Bills Finance Co., Ltd. 0.269% 1,000,000
Grand Bills Finance Corporation 0.239%~0.269% 3,800,000
E.SUN Commercial Bank, Ltd. 0.229% 2,500,000
Yuanta Commercial Bank Co., Ltd. 0.239%~0.269% 2,000,000
Ta Ching Securities Co., Ltd. 0.229%~0.239% 1,500,000
17,000,000
(3,176)
$ 16,996,824

Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable

Short-term notes and bills payable Short-term notes and bills payable Short-term notes and bills payable

Short-term notes and bills payable Short-term notes and bills payable

Less: Discount on short-term notes and bills payable

Total

March 31, 2020
Institutions Interest rate Amount
Mega Bills Finance Co., Ltd. 0.857% $ 1,000,000
Grand Bills Finance Corporation 0.540%~0.790% 3,100,000
China Bills Finance Corporation 0.520%~0.540% 2,500,000
International Bills Finance
Corporation 0.777% 500,000
Ta Ching Securities Co., Ltd. 0.580% 600,000
CTBC Bank Co., Ltd. 0.530% 2,600,000
Taipei Fubon Commercial Bank
Co., Ltd. 0.545% 3,000,000
E.SUN Commercial Bank, Ltd. 0.530% 1,700,000
Yuanta Commercial Bank Co.,
Ltd. 0.540% 1,500,000
16,500,000
(4,498)
$ 16,495,502

(Continued)

26

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(k) Long-term debts

  • (i) Long-term debts consisted of the following:
Unsecured long-term debts
Secured long-term debts
Less: Current portion
Total
Repayment period
Interest rate
March 31,
2021
$ 1,829,280
-
-
$
1,829,280
2025
0.930%~4.075%
December 31,
2020
3,569,776
-
(2,000,000)
1,569,776
2024
0.800%~4.075%
March 31,
2020
3,117,892
3,433,333
(4,606,781)
1,944,444
2020~2021
0.800%~4.750%

(ii) Issuance and redemption of loan

Balance of January 1, 2021
New issuance during the period
Repayments during the period
Effect of exchange rate charge
Balance of March 31, 2021
Balance of January 1, 2020
Repayment during the period
Effect of exchange rate charge
Balance of March 31, 2020
Total
$ 3,569,776
269,954
(2,000,000)
(10,450)
$
1,829,280
Total
$ 6,610,540
(47,575)
(11,740)
$
6,551,225
  • (iii) Secured bank loans

In order to raise funds to build the plant and accessory equipment, the Group signed a syndicated loan agreement with Bank of Taiwan, the lead bank of the syndicated loan, and 19 other banks on November 14, 2013. As of March 31, 2021, the details of the loan agreement are as follows:

  • 1) Credit line: $10,300,000 thousand.

  • 2) Interest rate: as settled with each participating bank.

  • 3) Period: 7 years (including a 3-year extension).

(Continued)

27

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 4) Collateral: the land at Sixth Naphtha Cracker pledged for 120 percent of the credit line financed by the loan.

  • 5) The financial covenants under the loan agreement include the requirement to maintain certain financial ratios based on the audited consolidated financial reports. If the Group breaches these financial covenants, the syndicated banks may determine to declare the unpaid principal, interest, fees and other sums payable by the Group under the loan agreement to be immediately due and payable. These financial ratios are as follows:

  • a) Current Ratio (total current assets divided by total current liabilities): not lower than 100%.

  • b) Leverage Ratio (total liabilities plus contingent liabilities to tangible net worth): not higher than 150%.

  • 6) The Group did not breach the above-mentioned financial covenants in respect of its financial statements as of March 31, 2021.

  • 7) As of May 29, 2020, $10,300,000 thousand of the credit line had been used, and the loan had been repaid all.

(iv) The assets pledged to secure loans are described in Note 8.

  • (l) Bonds payable

  • (i) Bonds payable consisted of the following:

Domestic unsecured nonconvertible
corporate bonds
Less: current portion
Total
Expiry
March 31,
2021
$ 40,912,977
(2,898,401)
$
38,014,576
2021~2030
December 31,
2020
40,910,455
(2,898,401)
38,012,054
2030
March 31,
2020
32,566,389
-
32,566,389
2021~2028
  • (ii) Issuance and repayment of bonds payable: .There were no significant issues, repurchases and repayments of bonds payable for the three months ended March 31, 2021 and 2020.

(Continued)

28

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) The terms of domestic corporate bonds as of March 31, 2021, December 31 and March 31, 2020 were as follows:
Issue amount
2021.03.31 Ending balance
2021.03.31 Current portion
2020.12.31 Ending balance
2020.12.31 Current portion
2020.03.31 Ending balance
Issuance date
Coupon rate
Interest payment date
Repayment method
Issue amount
2021.03.31 Ending balance
2021.03.31 Current portion
2020.12.31 Ending balance
2020.12.31 Current portion
2020.03.31 Ending balance
2020.03.31 Current portion
Issuance date
Coupon rate
Interest payment date
Repayment method
The third domestic
unsecured
nonconvertible
corporate bond
in 2012
The third domestic
unsecured
nonconvertible
corporate bond
in 2012
The first domestic
unsecured
nonconvertible
corporate bond
in 2013
The second
domestic
unsecured
nonconvertible
corporate bond
in 2013
The first domestic
unsecured
nonconvertible
corporate bond
in 2014
6,000,000
5,995,440
-
5,995,166
-
5,994,345
May 21, 2014
1.83%、1.92%
May 21
Payable in 2 equal
installments for
each different
coupon rate in
2023~2024 and
2025~2026,
respectively.
The first domestic
unsecured
nonconvertible
corporate bond
in 2020
8,500,000
6,296,865
-
6,296,571
-
6,295,690
November 8, 2013
1.42%、1.94%
November 8
Payable in 2 equal
installments for
each different
coupon rate in
2017~2018 and
2022~2023,
respectively.
The first domestic
unsecured
nonconvertible
corporate bond
in 2018
$ 7,000,000
6,995,945
1,649,052
6,995,471
1,649,052
6,994,049
-
May 19, 2017
1.09%、1.32%
May 19
Payable in 2 equal
installments for each
different coupon rate
in 2021~2022 and
2023~2024,
respectively.
9,300,000
9,290,941
-
9,290,447
-
9,288,964
-
June 26, 2018
0.82%、0.93%、1.09%
June 26
Payable in 2 equal
installments for each
different coupon rate
in 2022~2023,
2024~2025 and
2027~2028
respectively.
8,350,000
8,338,280
-
8,337,835
-
-
-
June 22, 2020
0.58%、0.63%、0.67%
June 22
Payable in 2 equal
installments for each
different coupon rate
in 2024~2025,
2026~2027 and
2029~2030
respectively.

(Continued)

29

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(m) Lease liabilities

Lease liabilities consisted of the following:

Current
Non-current financial assets
March 31,
2021
$
13,585
$
126,905
December 31,
2020
21,452
121,923
March 31,
2020
37,429
133,962

Please refer to Note 6 (u) the maturity analysis.

On March 31, 2021, the amounts of lease liabilities incurred from the rentals of land increased by $6,568 thousand, with the interest rates of 2.05%, maturing in October 2042. On March 31, 2020, the amounts of lease liabilities incurred from the rentals of land increased by $128,886 thousand, with the interest rates of 2.05%, maturing in December 2042.

The amount recognized in profit or loss was as follows:

Interest on lease liabilities
Expenses relating to short-term leases
For the three months ended
March 31,
2021
2020
$
721
1,069
$
17,302
24,024
For the three months ended
March 31,
For the three months ended
March 31,
2020
1,069
24,024

The amount recognized in cash flows statement was as follows:

Total cash outflow for leases For the three months ended
March 31,
For the three months ended
March 31,
2021
$
27,476
2020
34,785

(i) Real estate leases

As of March 31, 2021, the Group leases land and buildings for its office space and employee dormitory. The leases of office space typically run for a period of 2 to 50 years, and 1 year for employee dormitory. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

Certain leases provide for additional rent payments that are based on changes in the local price indices, or sales that the Group incurred at the leased store in the period;others require the Group to make payments that relate to the property taxes levied on the lessor and insurance payments made by the lessor; these amounts are generally determined annually.

(Continued)

30

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Other leases

The Group also leases its buildings with contract terms of one year. These leases are short-term and the Group has elected not to recognize its right-of-use assets and lease liabilities for these leases.

(n) Employee benefits

(i) Defined benefit plan

Subsequent to December 31, 2020, there is apparently no evidence of any material market volatility, material curtailment, reimbursement and settlement or other material one-time events. Therefore, pension cost in the consolidated financial statements is measured and disclosed according to the respective actuarial report for the years ended December 31, 2020 and 2019.

The Group’s pension costs recognized in loss were as follows:

Operating costs
Selling expenses
Administrative expenses
For the three months ended
March 31,
For the three months ended
March 31,
2021
$ 26,497
1,046
10,111
$
37,654
2020
23,733
1,433
15,398
40,564

(ii) Defined contribution plan

The Labor Pension Act (“The Act”) prescribes a defined contribution plan. Pursuant to the Act, the Company has made monthly contributions equal to 6% of each employee’s monthly salary to employees’ pension accounts.

Subsidiaries in China are governed by China laws and regulation. Based on China laws and regulation, those companies contribute for employees’ pension benefits at rates ranging from 14% of salary every month and remit those contributions to the related authority.

The Group’s pension costs recognized in profit or loss were as follows:

Operating costs
Selling expenses
Administrative expenses
For the three months ended
March 31,
For the three months ended
March 31,
2021
$ 57,933
2,617
27,152
$
87,702
2020
46,355
2,493
24,278
73,126

(Continued)

31

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(o) Income tax

  • (i) The components of income tax for the three months ended March 31, 2021 and 2020 were as follows:
Current income tax expense
Deferred tax expense (income)
The origination of temporary differences
Income tax expense
For the three months ended
March 31,
For the three months ended
March 31,
2021
$ 2,637,884
464,328
$
3,102,212
2020
546,007
(22,747)
523,260
  • (ii) The income tax expense related to components of other comprehensive income for the three months ended March 31, 2021 and 2020 was as follows:
Items that will subsequently be reclassified to profit or loss:
Exchange differences on translation of foreign financial
statements
For the three months ended
March 31,
For the three months ended
March 31,
2021
$
57,154
2020
74,975
  • (iii) The Company’s income tax returns have been examined and approved through 2019 by the R.O.C tax authorities.

(p) Capital and other equity

Except as described below, there was no material change in equity for the three months ended March 31, 2021 and 2020. Please refer to Note 6(p) of the consolidated financial statements as of and for the year ended December 31, 2020 for the related detail disclosures on equity.

(i) Capital surplus

The components of capital surplus were as follows:

Paid-in capital in excess of par value
Treasury stock transactions
Equity in capital surplus of investee
companies
Overdue unpaid directors’ remuneration
and dividends
Paid in capital in excess of the par value
derived from overseas corporate bond
conversion
March 31,
2021
$ 8,130,081
16,263
202,111
395,735
2,997,503
$
11,741,693
December 31,
2020
8,130,081
16,263
202,111
396,166
2,997,503
11,742,124
March 31,
2020
8,130,081
16,263
202,083
383,655
2,997,503
11,729,585
(Continued)

32

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Retained earnings

According to the rules of the Company’s articles and Company Act, the Company’s annual net profit, after providing for income tax and covering the losses of previous years, is first set aside for legal reserve at the rate of 10% thereof. In addition, a special reserve in accordance with applicable laws and regulations shall also be set aside. The remainder plus the undistributed earnings of the previous years are distributed or left undistributed for business purposes according to the resolution of the stockholders’ dividend distribution plan, which are initially proposed by the Board of Directors and adopted by the shareholders in the Annual Stockholders’ Meeting.

The Company also adopts a dividend distribution policy, under which, net earnings after deducting the legal reserve and special reserve may first be distributed by way of cash dividends which shall be equal to at least fifty percent (50%) of the Company’s total dividend distribution every year. The capitalization of earnings and capital surplus shall not exceed fifty percent of the total dividends.

  • 1) Legal reserve When a company incurs no loss, it may, pursuant to a resolution by a shareholders’ meeting, distribute its legal reserve by issuing new shares or by distributing cash, and only the portion of legal reserve which exceeds 25% of capital may be distributed.

  • 2) Special reserve

As the Company opted to avail of the exemptions allowed under IFRS 1 “ First-time Adoption of International Financial Reporting Standards” during the Company’s firsttime adoption of the IFRS as endorsed by the FSC, unrealized revaluation increments and cumulative translation adjustments (gains) of $2,790,507 thousand, which were previously recognized in shareholders’ equity were reclassified to retained earnings. In accordance with Regulatory Permit No. 1010012865 as issued by the FSC on April 6, 2012, a special reserve is appropriated from retained earnings for aforementioned reclassification. In addition, during the use, disposal or reclassifications of relevant assets, this special reserve is reverted to distributable earnings proportionately. The carrying amount of special reserve amounted to $2,790,507 thousand as of March 31, 2021, December 31 and March 31, 2020.

Pursuant to the Regulatory Permit mentioned above, the Company is also required to set aside an additional special reserve, as part of the distribution of its annual earnings, equal to the difference between the amount of above-mentioned special reserve and net debit balance of the other components of stockholders’ equity.

(Continued)

33

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

3) Earnings distribution

The appropriations of earnings in 2020 and 2019 were approved in the stockholders' meeting on March 17, 2021, and June 10, 2020, respectively. The amounts of appropriation of dividends per share were as follows:

Dividends attributable to ordinary shareholders:
Cash dividends
Dividends per share
For the years ended December 31, For the years ended December 31,
2020
$
15,277,778
$
2.40
2019
28,009,259
4.40

(iii) Other equity

Balance at January 1, 2021
Exchange differences arising on translation of foreign
operations
Share of exchange differences on associates and joint
ventures accounted for using equity method
Share of unrealized gains or losses on associates
accounted for using equity method and their
financial assets at fair value through other
comprehensive income
Unrealized gains on financial assets at fair value
through other comprehensive income
Share of cash flow hedge of associates and joint
ventures
Balance at March 31, 2021
Balance at January 1, 2020
Exchange differences arising on translation of foreign
operations
Share of exchange differences on associates and joint
ventures accounted for using equity method
Share of unrealized gains or losses on associates
accounted for using equity method and their
financial assets at fair value through other
comprehensive income
Unrealized gains on financial assets at fair value
through other comprehensive income
Share of cash flow hedge of associates and joint
ventures
Balance at March 31, 2020
Exchange
differences
on translation
of foreign
operations
$ (9,603,060)
(359,167)
(634)
-
-
-
$
(9,962,861)
$ (5,278,250)
103,073
40,171
-
-
-
$
(5,135,006)
Unrealized gain
(loss) on financial
assets at fair
value through
profit or loss
76,471,804
-
-
2,012,831
9,986,405
-
88,471,040
80,701,025
-
-
(6,750,239)
(30,937,937)
-
43,012,849
Gain (loss) on
hedging
instruments
37,988
-
-
-
-
19,157
57,145
779
-
-
-
-
2,126
2,905
Total
66,906,732
(359,167)
(634)
2,012,831
9,986,405
19,157
78,565,324
75,423,554
103,073
40,171
(6,750,239)
(30,937,937)
2,126
37,880,748

(Continued)

34

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(q) Earnings per share

The basic earnings per share was calculated as follows:

The basic earnings per share was calculated as follows:
Profit attributable to ordinary shareholders
Weighted average number of outstanding ordinary shares
For the three months ended
March 31,
2021
2020
$
14,959,942
(393,664)
6,365,741
6,365,741
$
2.35
(0.06)
2021
$
14,959,942
6,365,741
$
2.35

(r) Revenue from Contracts with Customers

(i) Revenue Segmentation

Major market:
Taiwan
Mainland China
Others
Major goods:
PVC
Liquid caustic
soda
HDPE
LLDPE
EVA
PP
POM
AE
SAP
Carbon fiber
n-Butanol
AN
MMA
ECH
Others
For the three m onths ended Ma rch 31, 2021
Plastic
division
$ 5,569,329
5,915,341
9,232,397
$
20,717,067
$ 15,840,954
2,653,954
-
-
-
-
-
-
-
-
-
-
-
-
2,222,159
$
20,717,067
Polyolefin
division
2,871,405
4,576,510
4,786,993
12,234,908
-
-
3,592,083
3,673,527
4,936,028
-
-
-
-
-
-
-
-
-
33,270
12,234,908
Polypropylene
division
2,044,099
6,003,424
1,720,094
9,767,617
-
-
-
-
-
9,199,480
568,137
-
-
-
-
-
-
-
-
9,767,617
Tairylan
division
2,239,626
5,281,705
2,604,965
10,126,296
-
-
-
-
-
-
-
5,832,292
1,611,631
826,698
1,122,457
-
-
-
733,218
10,126,296
Chemistry
division
5,171,520
513,250
1,097,967
6,782,737
-
-
-
-
-
-
-
-
-
-
-
3,453,121
763,575
1,050,512
1,515,529
6,782,737
Others
divisions
689,175
75,801
208,336
973,312
-
-
-
-
-
-
-
-
-
-
-
-
-
-
973,312
973,312
Total
18,585,154
22,366,031
19,650,752
60,601,937
15,840,954
2,653,954
3,592,083
3,673,527
4,936,028
9,199,480
568,137
5,832,292
1,611,631
826,698
1,122,457
3,453,121
763,575
1,050,512
5,477,488
60,601,937

(Continued)

35

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Major market:
Taiwan
Mainland China
Others
Major goods:
PVC
Liquid caustic
soda
HDPE
LLDPE
EVA
PP
POM
AE
SAP
Carbon fiber
n-Butanol
AN
MMA
ECH
Others
For the three m onths ended Ma rch 31, 2020
Plastic
division
$ 4,699,298
3,736,366
6,564,922
$
15,000,586
$ 10,074,217
3,322,333
-
-
-
-
-
-
-
-
-
-
-
-
1,604,036
$
15,000,586
Polyolefin
division
2,129,185
2,788,191
3,682,929
8,600,305
-
-
3,232,517
2,557,361
2,739,312
-
-
-
-
-
-
-
-
-
71,115
8,600,305
Polypropylene
division
1,721,131
3,947,083
1,015,216
6,683,430
-
-
-
-
-
6,244,917
438,513
-
-
-
-
-
-
-
-
6,683,430
Tairylan
division
1,284,459
2,940,270
1,823,298
6,048,027
-
-
-
-
-
-
-
2,643,951
1,562,136
749,341
575,994
-
-
-
516,605
6,048,027
Chemistry
division
3,246,486
717,086
772,413
4,735,985
-
-
-
-
-
-
-
-
-
-
-
1,879,591
551,944
1,194,357
1,110,093
4,735,985
Others
divisions
805,500
65,983
79,364
950,847
-
-
-
-
-
-
-
-
-
-
-
-
-
-
950,847
950,847
Total
13,886,059
14,194,979
13,938,142
42,019,180
10,074,217
3,322,333
3,232,517
2,557,361
2,739,312
6,244,917
438,513
2,643,951
1,562,136
749,341
575,994
1,879,591
551,944
1,194,357
4,252,696
42,019,180

(ii) Balance of contracts

Notes receivable
Accounts receivable (including related
parties)
Less: allowance for doubtful
receivables
Total
March 31,
2021
$ 2,697,504
17,510,297
(20,176)
$
20,187,625
December 31,
2020
2,148,261
13,813,715
(1,624)
15,960,352
March 31,
2020
1,935,769
10,635,565
(4,118)
12,567,216

Please refer to Note 6(c) for the disclosure of accounts receivable and impairment.

(Continued)

36

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(s) Employee bonus

According to the Company’s articles, 0.05%~0.5% of the Company’s profit, excluding employee compensations, and after being appropriated to offset accumulated deficits, if any, should be distributed as employee compensations.

For the three months ended March 31, 2021 and 2020, the appropriated employee compensations amounted to $17,363 thousand and $1,076 thousand, respectively. These amounts were calculated based on the Company’ s articles of incorporation and the net profit before tax after deducting employee compensations, and were recognized under operating costs and operating expenses. If there would be any changes after the reporting date, the changes shall be accounted for as changes in accounting estimates and shall be recognized as profit or loss in the following year.

For the years ended December 31, 2020 and 2019, the appropriated employee compensations amounted to $30,211 thousand and $55,553 thousand, respectively, which were consistent with the actual distributions. Related information can be accessed from the Market Observation Post System website.

(t) Non-operating income and expenses

(i) Interest income

Interest income
Interest income from bank deposits
Other interest income
Total Interest income
For the three months ended
March 31
2021
$ 37,656
20,412
$
58,068
2020
75,504
39,044
114,548
  • (ii) Other income
Rental income

Other gains and losses
Gain on disposal of property, plant and equipment

Foreign currency exchange (loss) gain
Gain on financial assets at fair value through profit or loss
Other gains
Other losses
Net of other gains and losses
For the three months ended
March 31,
2021
2020
$
38,177
37,903
For the three months ended
March 31,
2021
2020
$ 4,367
4,057
(94,758)
235,315
9,297
41,893
177,898
81,513
(32,375)
(32,292)
$
64,429
330,486
2021
$ 4,367
(94,758)
9,297
177,898
(32,375)
$
64,429
  • (iii) Other gains and losses

(Continued)

37

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Finance costs

Interest expense
Less: capitalized interest
Interest expense from bank loans
Capitalized interest rate
For the three months ended
March 31,
2021
2020
$ 276,605
419,056
(55,466)
(21,795)
$
221,139
397,261
0.800%-2.885%
1.330%~2.885%
2021
$ 276,605
(55,466)
$
221,139
0.800%-2.885%

(u) Financial Instruments

Except as described below, there was no material change with regard to the fair value and exposure risks of credit risk, liquidity risk and market risk on financial instruments. Please refer to Note 6(u) of the consolidated financial statements as of and for the year ended December 31, 2020 for the related detail disclosures on financial instruments.

(i) Exposure to currency risk

Financial assets
Monetary items
USD
EUR
JPY
RMB
Financial liabilities
Monetary items
USD
EUR
JPY
March 31, 2021
Foreign currency
(in thousand)
$ 666,078
3,536
900
14,505
91,179
396
78,333
Exchange Rate
New Taiwan
Dollars
28.5310
19,003,871
33.3849
118,049
0.2582
232
4.3418
62,978
28.5310
2,601,428
33.3849
13,220
0.2582
20,226

(Continued)

38

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets
Monetary items
USD
EUR
JPY
RMB
Financial liabilities
Monetary items
USD
EUR
JPY
Financial assets
Monetary items
USD
EUR
JPY
RMB
Financial liabilities
Monetary items
USD
EUR
JPY
December 31, 2020
Exchange Rate
New Taiwan
Dollars
28.5080
12,368,110
34.5600
224,951
0.2724
3,754
4.3691
40,786
28.5080
1,178,293
34.5600
8,122
0.2724
20,901
March 31, 2020
Foreign currency
(in thousand)
$ 696,487
717
4,673
844
19,475
1,207
183,542
Exchange Rate
New Taiwan
Dollars
30.2540
21,071,518
33.4489
23,983
0.2807
1,312
4.2701
3,604
30.2540
589,197
33.4489
40,373
0.2807
51,520

(Continued)

39

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group’ s exposure to foreign currency risk arises from the foreign currency exchange fluctuations on cash and cash equivalents, accounts receivable, other receivables, loans and borrowings, accounts payable and other payables which are denominated in different foreign currencies. A 1% appreciation of the NTD against the USD, EUR, JPY, RMB and CHF as of 2021 would have decreased the net income before tax by $165,503 thousand and $204,193 thousand for the three months ended March 31, 2021 and 2020, respectively. This analysis assumes that all other variables remain constant and ignores any impact of forecasted sales and purchases. The management believes that the analysis is performed on the same basis

Because there are a variety of functional currencies, the Group discloses a summary of its information on exchange gain or loss. The realized and unrealized exchange (loss) gain amounted to $(94,758) thousand and $235,315 thousand for the three months ended March 31, 2021 and 2020, respectively.

(ii) Liquidity risk

The following are the remaining contractual maturities at the end of the reporting period of financial liabilities, including estimated interest payments but excluding the impact of netting agreements:

agreements:
Carrying
amount
March 31,2021
Non-derivative financial liabilities
Unsecured bank loans
$ 16,802,818
Unsecured Bonds payable
40,912,977
Short-term notes and bills payable
17,597,142
Accounts payable (including
related parties)
13,682,892
Other payables (including related
parties)
6,991,120
Loans from related parties
14,693,465
Other current liabilities
8,751,197
Employees’ savings
99,053
Lease liabilities
140,490
$
119,671,154
Carrying
amount
Contractual
cash flow
Within 6
months
6~12months 1~2years 2~5years
2,144,128
20,963,435
-
-
-
-
-
-
23,414
23,130,977
Over 5
years
17,173,926
42,869,260
17,600,000
13,682,892
6,991,120
15,201,271
8,751,197
99,444
171,457
15,029,798
2,918,555
17,600,000
13,682,892
6,991,120
-
8,751,197
99,444
12,222
-
-
-
-
-
-
-
-
4,033
-
9,661,880
-
-
-
15,201,271
-
-
8,001
-
9,325,390
-
-
-
-
-
-
123,787
122,540,567 65,085,228 4,033 24,871,152 9,449,177

(Continued)

40

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Carrying
amount
December 31, 2020
Non-derivative financial liabilities
Unsecured bank loans
$ 18,545,712
Bonds payable
40,910,455
Short-term notes and bills payable
16,996,824
Accounts payable (including
related parties)
13,115,200
Other payables (including related
parties)
5,187,588
Loans from related parties
14,396,540
Other current liabilities
6,665,774
Employees’ savings
380,788
Lease liabilities
143,375
$
116,342,256
March 31, 2020
Non-derivative financial liabilities
Unsecured bank loans
$ 29,911,809
Unsecured Bonds payable
32,566,389
Secured bank loans
3,433,333
Short-term notes and bills payable
16,495,502
Accounts payable (including
related parties)
7,046,560
Other payables (including related
parties)
3,979,288
Loans from related parties
19,513,830
Other current liabilities
6,814,069
Employees’ savings
374,371
Lease liabilities
171,391
$
120,306,542
Carrying
amount
Contractual
cash flow
Within 6
months
6~12months 1~2years 2~5years
1,857,634
20,963,435
-
-
-
-
-
-
22,291
22,843,360
-
23,083,045
-
-
-
-
-
-
-
22,487
23,105,532
Over 5
years
18,903,103
42,878,823
17,000,000
13,126,143
5,187,590
14,894,084
6,665,774
382,863
173,549
17,045,469
1,658,993
17,000,000
13,126,143
5,187,590
-
6,665,774
382,863
20,285
-
1,269,125
-
-
-
-
-
-
3,846
-
9,661,880
-
-
-
14,894,084
-
-
7,692
-
9,325,390
-
-
-
-
-
-
119,435
119,211,929 61,087,117 1,272,971 24,563,656 9,444,825
30,223,141
34,691,935
3,498,704
16,500,000
7,046,560
3,979,288
19,513,830
6,814,069
374,371
203,824
28,190,127
-
1,153,783
16,500,000
7,046,560
3,979,288
-
6,814,069
374,371
20,224
2,033,014
-
1,163,122
-
-
-
19,513,830
-
-
20,224
-
2,974,220
1,181,799
-
-
-
-
-
-
15,881
-
8,634,670
-
-
-
-
-
-
-
125,008
122,845,722 64,078,422 22,730,190 4,171,900 8,759,678

It is not expected that the cash flows included in the maturity analysis could occur significantly earlier, or at significantly different amounts.

(Continued)

41

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) Other market price risk

If the securities price changes at the reporting date (sensitivity analyses were performed using the same basis for both twelve-month period ended September 30, 2020 and 2019, and other factors remain unchanged), impacts on comprehensive income are as below:

Prices of securities at the
reporting date
For the three months ended March 31, For the three months ended March 31, For the three months ended March 31, For the three months ended March 31, For the three months ended March 31,
2021 2020
Other
comprehensive
income
after tax
Net income Other
comprehensive
income
after tax
741,451
(741,451)
Net income
Increasing 1%
Decreasing 1%
$
1,106,914
$
(1,106,914)
- -
- -

(iv) Fair value

  • 1) Types and fair value of financial instruments

The Group’ s financial assets and liabilities are listed as follows: (including (1) the information on the levels in fair value hierarchy, wherein, disclosures are not required for financial instruments not measured at fair value with a carrying value approximating its fair value; and (2) those equity investments in which the fair value cannot be reliably measured and without any quoted price in the open market)

March 31, 2021

Financial assets at fair value
through profit or loss
Mandatorily at FVTPL
Subtotal
Financial assets at fair value
through OCI
Listed stocks
Unquoted equity instruments at
fair value
Subtotal
Financial assets measured at
amortized cost
Cash and cash equivalents
Notes and accounts receivable
(including related parties)
Other receivables (including
related parties)
Subtotal
Total
Carrying value Fair value Fair value Fair value
Level 1 Level 2 Level 3
-
-
-
20,161,756
20,161,756
-
-
-
-
20,161,756
Total
$ 3,898,180
3,898,180
110,691,383
20,161,756
130,853,139
17,305,150
20,187,625
8,225,301
45,718,076
$
180,469,395
- 3,898,180 3,898,180
- 3,898,180 3,898,180
110,691,383
-
-
-
110,691,383
20,161,756
110,691,383 - 130,853,139
-
-
-
-
-
-
-
-
-
- - -
110,691,383 3,898,180 134,751,319

(Continued)

42

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial liabilities measured at
amortized cost
Bonds payable
Short-term notes and bills
payable
Short-term borrowings
Long-term loans (including
current portion)
Loans from related parties
Accounts payable (including
related parties)
Other payables (including related
parties)
Other current liabilities
Lease liabilities
Total
March 31, 2021 March 31, 2021 March 31, 2021 March 31, 2021 March 31, 2021
Carrying value Fair value
Level 1 Level 2 Level 3
-
-
-
-
-
-
-
-
-
-
Total
$ 40,912,977
17,597,142
15,072,591
1,829,280
14,693,465
13,682,892
6,991,120
8,751,197
140,490
$
119,671,154
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - -
Financial assets at fair value
through profit or loss
Mandatorily at FVTPL
Subtotal
Financial assets at fair value
through OCI
Listed stocks
Unquoted equity instruments at
fair value
Subtotal
Financial assets measured at
amortized cost
Cash and cash equivalents
Notes and accounts receivable
(including related parties)
Other receivables (including
related parties)
Subtotal
Total
December 31, 2020 December 31, 2020 December 31, 2020 December 31, 2020 December 31, 2020
Carrying value Fair value
Level 1 Level 2 Level 3
-
-
-
18,647,715
18,647,715
-
-
-
-
18,647,715
Total
$ 3,888,883
3,888,883
102,218,948
18,647,715
120,866,663
14,145,110
15,960,352
7,435,350
37,540,812
$
162,296,358
- 3,888,883 3,888,883
- 3,888,883 3,888,883
102,218,948
-
-
-
102,218,948
18,647,715
102,218,948 - 120,866,663
-
-
-
-
-
-
-
-
-
- - -
102,218,948 3,888,883 124,755,546

(Continued)

43

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial liabilities measured at
amortized cost
Bonds payable
Short-term notes and bills
payable
Short-term loans
Long-term loans (including
current portion)
Loans from related parties
Accounts payable (including
related parties)
Other payables (including related
parties)
Other payables (including related
parties)
Lease liabilities
Total
Financial assets at fair value
through profit or loss
Mandatorily at FVTPL
Subtotal
Financial assets at fair value
through OCI
Listed stocks
Unquoted equity instruments at
fair value
Subtotal
Financial assets measured at
amortized cost
Cash and cash equivalents
Notes and accounts receivable
(including related parties)
Other receivables (including
related parties)
Subtotal
Total
December 31, 2020 December 31, 2020 December 31, 2020 December 31, 2020 December 31, 2020
Carrying value Fair value
Level 1 Level 2 Level 3
-
-
-
-
-
-
-
-
-
-
Total
$ 40,910,455
16,996,824
15,356,724
3,569,776
14,396,540
13,115,200
5,187,588
6,665,774
143,375
$
116,342,256
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - -
Carrying value Fair value
Level 1 Level 2 Level 3
-
-
-
18,755,819
18,755,819
-
-
-
-
18,755,819
Total
$ 4,086,249
4,086,249
74,145,052
18,755,819
92,900,871
20,460,870
12,567,216
16,533,098
49,561,184
$
146,548,304
- 4,086,249 4,086,249
- 4,086,249 4,086,249
74,145,052
-
-
-
74,145,052
18,755,819
74,145,052 - 92,900,871
-
-
-
-
-
-
-
-
-
- - -
74,145,052 4,086,249 96,987,120

(Continued)

44

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial liabilities measured at
amortized cost
Bonds payable
Short-term notes and bills
payable
Short-term loans
Long-term loans (including
current portion)
Loans from related parties
Accounts payable (including
related parties)
Other payables (including related
parties)
Other current liabilities
Total
March 31, 2020 March 31, 2020 March 31, 2020 March 31, 2020 March 31, 2020
Carrying value Fair value
Level 1 Level 2 Level 3
-
-
-
-
-
-
-
-
-
-
Total
$ 32,566,389
16,495,502
27,168,288
6,551,225
19,513,830
7,046,560
3,979,288
6,814,069
171,391
$
120,306,542
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - -
  • 2) Valuation techniques for financial instruments not measured at fair value

The Group’ s valuation techniques and assumptions used for financial instruments not measured at fair value are as follows:

Financial liabilities measured at amortized cost.

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

  • 3)

Valuation techniques for financial instruments measured at fair value

The fair value of the financial instruments traded in active markets is based on quoted market prices. The fair value of listed equity instruments is based on the market prices that were published at main stock exchanges.

If the financial instruments possessed by the Group have quoted market prices in active markets, the fair value was as follows:

The fair values of financial assets and financial liabilities with standard terms and conditions and traded on active liquid markets are determined with reference to quoted market prices (includes publicly traded stocks).

(Continued)

45

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 4) There was no transfer between the fair value hierarchy levels for the three months ended March 31, 2021 and 2020.

  • 5) Movement of financial instruments grouped into level 3

January 1, 2021
Total gains and losses recognized:
In other comprehensive income
Effect of exchange rate changes
March 31, 2021
January 1, 2020
Total gains and losses recognized:
In other comprehensive income
Effect of exchange rate changes
March 31, 2020
Financial assets at fair
value through other
comprehensive income
Unquoted equity
instruments
$ 18,647,715
1,513,970
71
$
20,161,756
$ 21,408,559
(2,740,909)
88,169
$
18,755,819
  • 6) The valuation procedures for fair value measurements being categorized within Level 3 is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price. According to the group’s accounting policy, at the reporting date, the analysis of value changes of remeasured or reevaluated assets and liabilities is performed to ensure the reasonability of the evaluation results.

  • 7) The quantitative information of significant unobservable inputs (Level 3)

Most of the group’ s financial instruments that use Level 3 inputs have only one significant unobservable input. Only equity investment with no-active markets have multiple significant unobservable inputs.

(Continued)

46

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Quantified information of significant unobservable inputs was as follows:

Item
Financial assets at
fair value through
other
comprehensive
income – unquoted
equity instruments
Valuation
technique
Market comparable
companies
Net Asset Value
Method
Significant
unobservable
inputs
Inter-relationship
between significant
unobservable inputs
and fair value
measurement
Price to earnings
ratio multiple, price
to book
ratio multiple,
enterprise value to
operating
income ratio
multiple, enterprise
value to EBITA
multiple, discount
for lack of
marketability
The higher the
multiple, the higher
the fair value
Not applicable
Not applicable
  • 8) Valuation model used in Level 3 fair value measurement - sensitivity analysis of the fair value to the reasonable replaceable assumption

The valuation models and assumptions used to measure the fair value of the financial instruments is reasonable. However, use of different valuation models or assumptions may result in different measurement. The following is the effect of other comprehensive income from financial assets and liabilities categorized within Level 3 if the inputs used to valuation models have changed:

March 31, 2021
Financial assets at fair
value through other
comprehensive income
– unquoted equity
instruments
Input
Price to earnings ratio multiple
price to book ratio multiple,
enterprise value to operating
income ratio multiple,
enterprise value to EBITA
multiple, discount for lack of
marketability
Recognized in other
comprehensive income
Change
Favorable
change
Unfavorable
change
± 1%
$
162,290
(162,290)

(Continued)

47

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

December 31, 2020
Financial assets at fair
value through other
comprehensive
income – unquoted
equity instruments
March 31, 2020
Financial assets at fair
value through other
comprehensive income
– unquoted equity
instruments
Input
Price to earnings ratio multiple
price to book ratio multiple,
enterprise value to operating
income ratio multiple,
enterprise value to EBITA
multiple, discount for lack of
marketability
Price to earnings ratio multiple
price to book ratio multiple,
enterprise value to operating
income ratio multiple,
enterprise value to EBITA
multiple, discount for lack of
marketability
Recognized in other
comprehensive income
Change
Favorable
change
Unfavorable
change
± 1%
$
147,165
(147,165)
± 1%
$
151,984
(151,984)
Recognized in other
comprehensive income
Recognized in other
comprehensive income
Unfavorable
change
(147,165)
(151,984)
  • (v) Financial risk management

There were no material changes in financial risk management in comparison to Note 6(v) of the consolidated financial statements as of and for the year ended December 31, 2020.

(w) Capital management

There were no material changes in capital management target adopted for capital management in comparison to Note 6(w) of the consolidated financial statements as of and for the year ended December 31, 2020.

  • (x) Changes in liabilities come from financing activities

Changes of liabilities arising from financing activities were as follows::

Short-term borrowings
Short-term notes and bills payable
Long term loan (including current portion)
Bonds payable (including current portion)
Lease liabilities
Loans from related parties
Total liabilities arisings from financing activities
January 1,
2021
$ 15,356,724
16,996,824
3,569,776
40,910,455
143,375
14,396,540
$
91,373,694
Change in
cash flows
(278,657)
600,000
(1,730,046)
-
(9,453)
283,911
(1,134,245)
Changes in
non-cash
-
318
-
2,522
6,568
-
9,408
Effect of
exchange
rate
changes
(5,476)
-
(10,450)
-
-
13,014
(2,912)
March 31,
2021
15,072,591
17,597,142
1,829,280
40,912,977
140,490
14,693,465
90,245,945

(Continued)

48

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Short-term borrowings
Short-term notes and bills payable
Long term loan (including current portion)
Bonds payable (including current portion)
Lease liabilities
Loans from related parties
Total liabilities arisings from financing activities
January 1,
2020
$ 20,255,096
14,991,544
6,610,540
32,564,312
52,197
21,375,260
$
95,848,949
Change in
cash flows
6,858,411
1,500,000
(47,575)
-
(9,692)
(1,960,036)
6,341,108
Changes in
non-cash
-
3,958
-
2,077
128,886
-
134,921
Effect of
exchange
rate
changes
54,781
-
(11,740)
-
-
98,606
141,647
March 31,
2020
27,168,288
16,495,502
6,551,225
32,566,389
171,391
19,513,830
102,466,625

(7) Related-party transactions:

(a) Name of related parties

Name of related party Relationship with Consolidated Company Formosa Petrochemical Corporation Associates Formosa Plastics Corp., U.S.A. Associates Formosa Heavy Industries Corp. Associates Mai Liao Power Corp. Associates Formosa Sumco Technology Corporation Associates Formosa Transportation Corp. Associates Wha Ya Park Management Consulting Corporation Associates Ltd. Formosa Resources Corporation Associates Formosa Group (Cayman) Limited Associates Hua Ya Power Corp. Associates Formosa Heavy Industries (Ningbo) Corp. Associates Japan Formosa Sumco Technology Corp. Associates Fujian Fuxin Special Steel Co., Ltd. Associates Formosa Transportation (Ningbo) Corp. Associates Formosa Automobile Corporation Associates Formosa Plastics Construction Corporation Associates Formosa Asahi Spandex Co., Ltd. Joint venture Formosa Daikin Advanced Chemical Co., Ltd. Joint venture Formosa Mitsui Advanced Chemical Co., Ltd. Joint venture Formosa Tokuyama Advanced Chemicals Co., Ltd. Joint venture FNan Ya Plastics Corporation Other related parties Formosa Chemicals and Fiber Corporation Other related parties

(Continued)

49

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of related party

Chang Gung Medical Foundation Nan Ya PCB Corporation PFG Fiber Glass Corporation Nan Chung Petrochemical Corporation Nan Ya Plastics (Guangzhou) Co., Ltd. Nan Ya Plastics (Nantong) Co., Ltd. Nan Ya Plastics Film (Huizhou) Co., Ltd. Nan Ya Plastics (Xiamen) Co., Ltd. Nan Ya Draw Textured Yarn (Kunshan) Co., Ltd. Nan Ya Electronic Materials (Kunshan) Co., Ltd. Nan Ya Plastics (Ningbo) Co., Ltd. Nan Ya Plastics (Indonesia) Co., Ltd. Nan Ya Plastics Corporation America Formosa Industries Corp., Vietnam Formosa Taffeta Co., Ltd. Formosa BP Chemicals Corp. Formosa Biomedical Technology Corp. Formosa Carpet Co., Ltd. Formosa Idemitsu Petrochemical Corp. Hong Jing Resources Corp. Formosa Power (Ningbo) Co., Ltd. Formosa Chemicals Industries (Ningbo) Co., Ltd. Formosa Plastics Marine Corp. Formosa Group Ocean Marine Corp Formosa Ha Tinh Steel Corporation Nan Ya Technology Corporation Inteplast Taiwan Corporation Formosa Ha Tinh (Cayman) Ltd. Xiamen Chang Gung hospital Formosa Port (Ningbo) Co., Ltd. Chang Gung Biotechnology Corporation Formosa Petrochemical Transportation Corporation, Ltd.

INTEPLAST GROUP Chang Gung University

Relationship with Consolidated Company

Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties Other related parties

Other related parties Other related parties

(Continued)

50

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Significant related-party transactions

(i) Sales to related parties

The Group’s significant sales to related parties were as follows:

Associates
Joint ventures
Other related parties
For the three months ended
March 31,
For the three months ended
March 31,
2021
$ 1,871,202
34,916
6,600,784
$
8,506,902
2020
1,762,668
34,526
5,218,424
7,015,618

The receivables from related parties were as follows:

Associates
Joint ventures
Other related parties
March 31,
2021
$ 1,096,195
8,067
2,888,433
$
3,992,695
December 31,
2020
856,346
7,481
2,575,386
3,439,213
March 31,
2020
787,561
5,712
1,916,403
2,709,676

The selling prices and collection terms for the sales to related parties are not significantly different from those third-party customers, and receivables are collected on the 27th of the month following the month of sales. The terms of receivables from other foreign related parties are O/A 60 days, O/A 90 days or L/C at sight.

(ii) Purchase from related parties

The Group’s significant purchases from related parties were as follows:

Associates
Formosa Petrochemical Corporation
Other
Other related parties
For the three months ended
March 31,
For the three months ended
March 31,
2021
$ 20,584,064
1,833,113
1,528,495
$
23,945,672
2020
15,173,839
1,916,697
744,721
17,835,257

(Continued)

51

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The payables from related parties were as follows:

Associates
Formosa Petrochemical Corporation
Other
Other related parties
March 31,
2021
$ 8,414,802
414,757
822,149
$
9,651,708
December 31,
2020
6,272,990
399,809
429,766
7,102,565
March 31,
2020
4,246,376
424,095
251,514
4,921,985

The purchase price and payment terms for the purchase from related parties are not significantly different from those with third-party vendors, and payables are paid on the 27th of the month following the month of purchase.

  • (iii) Property plant and equipment

  • 1) Disposal of property, plant and equipment (recognized as property, plant and equipment and right-of-use assets), the group has no related transactions for the three months ended March 31, 2021.

  • 2) Purchase property, plant and equipment

Purchase of lands and equipment (recognized as property, plant and equipment) from related parties and the balance of payable were as follow:

Other related parties For the three months ended
March 31,
For the three months ended
March 31,
2021
$
60,946
2020
105,255

The outstanding balance of the Group at the end of the period is as follow (recognized as other payable-related parties):

March 31,
2021
December 31,
2020
Other related parties
$
92,263
50,757
3)
Acquisition of financial assets
Financial
Statement
Account
Number of
Shares
(in thousands)
Transaction Shares
Associates-
Formosa
Resources
Corporation
Investments
accounted for using
equity method
88,453
Shares of stock of
Formosa Resources
Corporation
March 31,
2020
42,807
For the three
months ended
March 31,2021
$
884,531

The Group has no related transactions for the three months ended March 31, 2020.

(Continued)

52

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Loans to related parties

The Group’s significant financing transactions with related parties were as follows:

1)

Associates
Formosa Heavy Industries Corp.
Formosa Heavy Industries (Ningbo)
Corp
Joint ventures
Other related parties
Formosa Group Ocean Marine Corp.
Other
Due from related parties
(recognized as other receivables-related parties)
Due from related parties
(recognized as other receivables-related parties)
Due from related parties
(recognized as other receivables-related parties)
Due from related parties
(recognized as other receivables-related parties)
March 31,
2021
$ -
1,302,528
247,480
3,853,976
-
$
5,403,984
December 31,
2020
-
-
249,039
4,243,086
-
4,492,125
March 31,
2020
8,300,000
-
115,292
5,407,830
40,000
13,863,122

As of March 31, 2021, December 31 and March 31, 2020, the interest revenue receivables from the abovementioned transactions amounted to $11,654 thousand, $7,363 thousand and $13,204 thousand, respectively, which was recognized as other receivables-related parties.

2)

Associates
Formosa Plastics Corp., U.S.A.
Due to related parties
(recognized as other payables–related parties)
March 31,
2021
December 31,
2020
March 31,
2020
$
14,693,465
14,396,540
19,513,830
Due to related parties
(recognized as other payables–related parties)
March 31,
2021
December 31,
2020
March 31,
2020
$
14,693,465
14,396,540
19,513,830
Due to related parties
(recognized as other payables–related parties)
March 31,
2021
December 31,
2020
March 31,
2020
$
14,693,465
14,396,540
19,513,830
Due to related parties
(recognized as other payables–related parties)
March 31,
2021
December 31,
2020
March 31,
2020
$
14,693,465
14,396,540
19,513,830
March 31,
2021
$
14,693,465
December 31,
2020
14,396,540
19,513,830

As of March 31, 2021, December 31 and March 31, 2020, the accrued interest expense from the abovementioned transactions amounted to $17,315 thousand, $17,959 thousand and $50,516 thousand respectively, which was recognized as other current liabilities.

(Continued)

53

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Endorsements and guarantees

The Group’s endorsements guarantees to secure related parties’ loans were as follows:

Associates
Formosa Group (Cayman) Limited
Formosa Resources Corporation
Other related Parties
Formosa Ha Tinh (Cayman) Ltd.
March 31,
2021
$ 7,132,750
3,067,083
16,895,419
$
27,095,252
December 31,
2020
7,127,000
3,064,610
18,967,581
29,159,191
March 31,
2020
7,563,500
3,252,305
20,855,583
31,671,388

(vi) Other transactions

  • 1) The Group’ s income received from related parties, such as sewage treatment income, wharf usage income and utility and steam income was as follows:
Associates
Joint ventures
Other related parties
Other receivables–related Other receivables–related parties
March 31,
2021
$ 15
4
9,470
$
9,489
December 31,
2020
17
-
1,769
1,786
March 31,
2020
-
-
-
-
  • 2) The Group’s expenses paid to related parties, such as sewage treatment expense, wharf usage expense, utility and steam expenses, transportation expense and restoration expense were as follows:
Associates
Other related parties
Other payables–related parties Other payables–related parties Other payables–related parties
March 31,
2021
$ 1,348,587
215,431
$
1,564,018
December 31,
2020
1,434,109
221,057
1,655,166
March 31,
2020
1,402,263
214,422
1,616,685

(vii) Receivables from payment on behalf of related parties

  • 1) The Group paid for construction design service fees on behalf of related parties as follows:
Associates
Fujian Fuxin Special steel Cor.,
Ltd
Other receivables–related parties Other receivables–related parties Other receivables–related parties
March 31,
2021
$
1,983,021
December 31,
2020
1,997,928
March 31,
2020
1,893,417

(Continued)

54

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(viii) Rental (recognized as other income)

The Group lease its office and building to related parties, and derived rental income thereon as follows:

Associates
Formosa Petrochemical Corporation
Formosa Heavy Industries Corp.
Other
Joint ventures
Formosa Daikin Advanced Chemical Co., Ltd.
Other
Other related parties
Nan Ya Plastics Corporation
Other
For the three months ended
March 31,
For the three months ended
March 31,
2021
$ 4,142
14,691
1,742
3,187
2,013
6,066
12,486
$
44,327
2020
4,142
14,691
1,742
4,109
149
6,327
4,455
35,615

The rentals charged to related parties are determined based on the local market prices, and rents are collected depending on the contract periods (e.g. monthly, semi-annually or annually).

(c) Compensation of key management

The compensation to key management was as follows:

Short-term employee benefits For the three months ended
March 31,
For the three months ended
March 31,
2021
$
18,449
2020
17,730

(8) Pledged assets:

The Group’s assets pledged to secure loans were as follows:

Classification of assets
Nature of Pledged
Assets
Property plant and equipment
Land and building
Refundable deposits (classified
under other assets)
Certificate of deposit
March 31,
2021
$ 2,156,153
92,675
$
2,248,828
December 31,
2020
2,156,562
92,675
2,249,237
March 31,
2020
2,157,852
88,535
2,246,387

(Continued)

55

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(9) Commitments and contingencies:

  • (a) The amounts of endorsements and guarantees for related parties were as follows:
Endorsements and guarantees March 31,
2021
$
27,095,252
December 31,
2020
29,159,191
March 31,
2020
31,671,388
  • (b) The amounts of unused outstanding letters of credit for the importation of raw materials for related parties were as follows:
Unused outstanding letters March 31,
2021
$
354,414
December 31,
2020
456,046
March 31,
2020
283,416
  • (c) As of March 31, 2021, the Company’ s investee, Formosa Ha Tinh (Cayman) Ltd., signed several contracts of syndicated credit lines with different banks amounting to US$1,485,000 thousand and credit line of $1,437,500 thousand for its operational needs. According to the requirement of the bank consortium, the Company together with the other related parties have to issue a letter of undertaking and to manage the necessary funds to fulfill the repayment of obligations when needed.

(10) Losses Due to Major Disasters: None

(11) Subsequent Events: None

(12) Other:

  • (a) The nature of operating costs and expenses of the Group was as follows:
For the three months ended March 31, 2021 For the three months ended March 31, 2021 For the three months ended March 31, 2021 For the three months ended March 31, 2021 For the three months ended March 31, 2020 For the three months ended March 31, 2020 For the three months ended March 31, 2020 For the three months ended March 31, 2020
Operating
costs
Operating
expenses
Non-
operating
expenses
Total Operating
costs
Operating
expenses
Non-
operating
expenses
Total
Employee benefits
Salaries
Labor and health insurance
Pension
Remuneration of directors
Others
Depreciation expenses
Amortization expenses
1,403,138
119,316
84,430
-
75,849
1,407,482
339,338
926,232
70,449
40,926
1,840
24,968
420,900
360
-
-
-
-
-
521
2,522
2,329,370
189,765
125,356
1,840
100,817
1,828,903
342,220
1,419,710
108,145
70,088
-
76,625
1,372,798
375,148
934,916
63,396
43,602
1,830
26,134
393,412
865
-
-
-
-
-
514
2,776
2,354,626
171,541
113,690
1,830
102,759
1,766,724
378,789
  • (b) Seasonality of operations

The Group's operations were not affected by seasonality or cyclicality factors.

(Continued)

56

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements

(13) Other disclosures:

  • (a) Information on significant transactions:

The significant transactions required by the “Guidelines” for the Group were as follows:

  • (i) Fund financing to other parties:

(In Thousands of New Taiwan Dollars)

No. Name of
lender
Name of
borrower
Account name Related
party
Highest
balance
of financing to
other parties
during the
period
Ending
balance
Actual
usage amount
during the
period
Range of
interest
rates during
the period
Purposes
of fund
financing
for the
borrower
Transaction
amount for
business
between two
parties
Reasons
for
short-term
financing
Allowance
for bad
debt
Collateral Collateral Individual
funding
loan limits
Maximum
limit of fund
financing
Note
Item Value
0
0
0
0
0
0
1
1
The
Company
The
Company
The
Company
The
Company
The
Company
The
Company
Formosa
Industries
(Ningbo)
Co., Ltd.
Formosa
Industries
(Ningbo)
Co., Ltd.
Formosa
Petrochemical
Corp.
Formosa
Chemicals &
Fiber Corp.
Nan Ya plastic
Corp.
Formosa Heavy
Industries Corp.
Formosa Group
Ocean Marine
Corp.
Japan Formosa
Sumco
Technology
Corp.
Formosa Mitsui
Advanced
Chemical Co.,
Ltd.
Formosa Heavy
Industries
(Ningbo) Corp
Other
receivables-
related parties
Other
receivables-
related parties
Other
receivables-
related parties
Other
receivables-
related parties
Other
receivables-
related parties
Other
receivables-
related parties
Other
receivables-
related parties
Other
receivables-
related parties
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
4,500,000
4,500,000
4,500,000
5,700,000
4,852,082
600,000
247,494
(CNY 29,000)
1,302,600
(CNY 300,000)
4,500,000
4,500,000
4,500,000
5,700,000
4,183,976
600,000
247,494
(CNY 29,000)
1,302,600
(CNY 300,000)
-
-
-
-
3,853,976
-
247,480
(CNY 29,000)
1,302,528
(CNY 300,000)
1.230%
1.230%
1.230%
1.230%
1.230%
1.000%
3.080%
3.080%
2
2
2
2
2
2
2
2
-
-
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
71,831,467
71,831,467
71,831,467
71,831,467
71,831,467
71,831,467
17,715,072
22,143,840
143,662,934
143,662,934
143,662,934
143,662,934
143,662,934
143,662,934
44,287,681
44,287,681
Note 4
Note 4

Note 1: (1) Those with business contact please fill in 1

(2) Those necessary for short-term financing please fill in 2.

Note 2: (1) The maximum financing allowed should not exceed 50% of the Company’s net equity, and the maximum short-term financing to companies with no transaction with the Company could not exceed 40% of the Company’s net equity as of March 31, 2021.

(2) The Company grants financing to a related party even if the Company has no normal business transactions with the entity. However, such financing is limited to 25% of the related party’s equity based on the current independent auditor’s report.

(3) The Company grants financing to an entity even if the Company has no normal business transactions with the entity. However, such financing is limited to 20% of the Company’s equity based on the current independent auditor’s report.

(4) The ceiling on loans granted by a subsidiary to others shall not be more than 100% of the Company's net assets, and ceiling on loans granted a short-term financing borrower with no business transactions shall not be more than 40% of the Company's net assets.

Note 3: The ending balance was approved by the Board of Directors.

Note 4: The exchange rate of NTD to CNY for the highest balance of financing to other parties during the period and for the ending balance was TWD 4.342 to CNY1; and the exchange rate for the actual usage during the period was TWD4.3417589 to CNY1.

(Continued)

57

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) Guarantees and endorsements for other parties:

(In Thousands of New Taiwan Dollars)

No. Name of
guarantor
Counter-
guarant
endors
party of
ee and
ement
Limitation on
amount of
guarantees and
endorsements
for a specific
enterprise
Highest
balance for
guarantees and
endorsements
during
the period
Balance of
guarantees
and
endorsements as
of
reporting date
Actual usage
amount
during the
period
Property
pledged for
guarantees and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements to
net worth of the
latest
financial
statements
Maximum
amount for
guarantees and
endorsements
Parent
company
endorsements/
guarantees to
third parties on
behalf of
subsidiary
Subsidiary
endorsements/

guarantees
to third parties
on behalf of
parent company
Endorsements/
guarantees to
third parties
on behalf of
companies in
Mainland
China
Name Relationship
with the
Company
0
0
0
The Company
The Company
The Company
Formosa
Group
(Cayman)
Limited
Formosa Ha
Tinh (Cayman)
Limited
Formosa
Resources
Corporation
6
6
6
233,452,268
233,452,268
233,452,268
7,132,750
18,903,708
3,067,083
7,132,750
16,895,419
3,067,083
7,132,750
16,895,419
3,067,083
-
-
-
%
1.99
%
4.70
%
0.85
466,904,536
466,904,536
466,904,536
N
N
N
N
N
N
N
N
N

Note 1: The guarantees and endorsements of the Company and its subsidiaries were listed in the form of numbers with the rules below:

  - (1) The Company is represented by 0.

  - (2) The subsidiaries are represented numerically starting from 1.
  • Note 2: There are seven conditions in which the Company may have guarantees or endorsements for other parties as follows:

    • (1) The Company has business relationship.

    • (2) The Company holds directly and indirectly more than 50% of the voting shares of the subsidiaries.

    • (3) In aggregate, the Company holds directly or its subsidiaries hold indirectly more than 50% of the investee.

    • (4) Subsidiaries in which the Company holds directly or indirectly more than 90% of the voting shares make endorsement and guarantees for each other.

    • (5) The Company is required to provide guarantees or endorsements for the construction project based on the construction contract.

    • (6) The stockholders of the Company provide guarantees or endorsements for the investee in proportion to their stockholding percentage.

    • (7) According to Consumer Protection Act, companies are required to provide guarantees and endorsements for joint and several liability if take part in business of preconstruction real estate.

  • Note 3: In accordance with Company's procedures of endorsements and guarantees, limit on the Company's total guarantee amount is 130% of the Company's net assets, the limit on endorsement/guarantee to a single party is 50% of the aforementioned total amount.

  • (iii) Securities held as of March 31, 2021 (excluding investment in subsidiaries, associates and joint ventures):

(In Thousands of New Taiwan Dollars)

Name of holder Category and
name of
security
Relationship
with company
Account
title
Ending balance Ending balance Ending balance Ending balance Note
Shares/Units
(thousands)
Carrying value Percentage of
ownership (%)
Fair value
The Company
The Company
The Company
The Company
The Company
The Company
Asian Pacific
Investment Corp.
Mai-Liao Harbor
Administration Corp.
Taiwan Aerospace
Corp.
Chinese Television
System Inc.
China Investment &
Development Co., Ltd.
Formosa Plastics
Development Corp.
Other related
parties
Other related
parties
-
-
-
Other related
parties
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
68,743
39,574
1,103
1,769
1,287
18,255
2,404,630
937,832
14,907
38,091
21,359
268,719
%
16.17
%
17.99
%
0.81
%
1.05
%
0.80
%
18.00
2,404,630
937,832
14,907
38,091
21,359
268,719

(Continued)

58

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of holder Category and
name of
security
Relationship
with company
Account
title
Ending balance Ending balance Note
Shares/Units
(thousands)
Carrying value Percentage of
ownership (%)
Fair value
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
Formosa Plastics
Corp. (Cayman Ltd)
The Company
The Company
The Company
The Company
Xiangho Aircraft
Leasing Corp.
Formosa
Petrochemical
Transportation
Corporation, Ltd.
Formosa Network
Technology Corp.
Formosa Plastics
Marine Corp.
Formosa Group Ocean
Investment Corp.
Formosa Plastics
Maritime Corp.
Guangyuan Investment
Corp.
Central Leasing
International Corp.
Inteplast Taiwan
Corporation
Mega Growth Venture
Capital Co., Ltd.
Minima Technology
Co., Ltd.
Formosa Ha Tinh
(Cayman) Limited
Swancor (Jiangsu)
Carbon Fiber
Composite Co., Ltd.
Nan Ya Plastics
Corporation
Formosa Chemicals &
Fibre Corporation
Nan Ya Technology
Corp.
Mega Prosperity
Private Placement
Fund
Other related
parties
Other related
parties
Other related
parties
Other related
parties
Other related
parties
Other related
parties
-
-
Other related
parties
-
-
Other related
parties
-
Other related
parties
Other related
parties
Other related
parties
-
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Financial assets at fair
value through other
comprehensive income-
non-current
Current financial assets at
fair value through other
comprehensive income
Current financial assets at
fair value through other
comprehensive income
Current financial assets at
fair value through other
comprehensive income
Current financial assets at
fair value through profit
or loss
2,071
2,642
2,925
2,429
3
354
3,750
2,373
2,160
2,500
7,405
621,178
-
783,357
198,744
334,815
12,479
-
71,581
160,230
258,840
4,790,872
285,371
25,088
-
47,483
21,325
198,306
10,456,473
20,001,107
160,649
20,161,756
62,511,878
17,409,969
30,769,536
110,691,383
3,898,180
%
9.55
%
12.00
%
12.50
%
15.00
%
19.00
%
18.11
%
3.91
%
1.43
%
18.00
%
1.97
%
19.07
%
11.43
%
16.11
%
9.88
%
3.39
%
10.85
%
25.00
-
71,581
160,230
258,840
4,790,872
285,371
25,088
-
47,483
21,325
198,306
10,456,473
20,001,107
160,649
20,161,756
62,511,878
17,409,969
30,769,536
110,691,383
3,898,180

(Continued)

59

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements

(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of $300 thousand or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of
company
Category and
name of security
Account
name
Name of
counter-party
Relationship
with the
company
Beginning Balance Beginning Balance Purchases Purchases Sales Sales Sales Sales Ending Balance Ending Balance
Shares Amount Shares Amount Shares Price Cost Gain (loss)
on disposal
Shares Amount
The Company Securities-Formosa
Resources
Corporation
Investments
accounted for
using equity
method
Formosa
Resources
Corporation
Associates 741,594 6,169,287 88,453 884,531 - - - - 830,047 7,042,303
(Note 1)

Note 1: The ending balance includes the share of profit or loss of subsidiaries, associates and joint ventures accounted for using equity method of ($11,515) thousand.

  • (v) Acquisition of individual real estate with amount exceeding the lower of $300 thousand or 20% of the capital stock: None.

  • (vi) Disposal of individual real estate with amount exceeding the lower of $300 thousand or 20% of the capital stock: None.

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of
company
Related party Nature of
relationship
Transaction details Transaction details Transaction details Transaction details Transactions wit
from
h terms different
others
Notes/Accounts receivable
(payable)
Notes/Accounts receivable
(payable)
Note
Purchase/Sale Amount Percentage of
total
purchases/sales
Payment terms Unit price Payment terms Ending balance Percentage of total
notes/accounts
receivable
(payable)
The Company
The Company
The Company
The Company
The Company
The Company
The Company
Formosa
Industries
(Ningbo) Co.,
Ltd.
Formosa
Industries
(Ningbo) Co.,
Ltd.
Formosa
Industries
(Ningbo) Co.,
Ltd.
Formosa
Industries
Corporation
Formosa
Industries
Corporation
The Company
The Company
Nan Ya Plastics
Corporation
Formosa
Chemicals & Fiber
Corporation
Formosa
Petrochemical
Corporation
Formosa
Chemicals
Industries
(Ningbo) Co., Ltd
Formosa
Industries Corp.,
Vietnam
Formosa
Industries
(Ningbo) Co., Ltd.
Formosa Plastics
Corp., U.S.A.
The Company
Nan Ya Plastics
Film (Nantong)
Co., Ltd.
Nan Ya Plastics
(Guangzhou) Co.,
Ltd.
The Company
INTEPLAST
GROUP
Nan Ya Plastics
Corporation
Formosa
Chemicals & Fiber
Corporation
Other related
parties

Associates
Other related
parties
Other related
parties
Parent-
subsidiary
Associates
Parent-
subsidiary
Other related
parties

Parent-
subsidiary
Other related
parties

(Sales)


(Sales)
(Sales)






Purchase
(3,447,088)
(1,513,418)
(1,431,347)
(418,886)
(118,747)
(3,469,373)
(344,741)
(397,862)
(283,361)
(138,838)
(175,185)
(324,149)
496,901
602,002
%
(7.21)
%
(3.16)
%
(2.99)
%
(0.88)
%
(0.25)
%
(7.25)
%
(0.72)
%
(2.73)
%
(1.95)
%
(0.95)
%
(7.86)
%
(14.54)
%
1.63
%
1.98
Before the 27th
of the following
month
Before the 27th
of the following
month
Before the 27th
of the following
month
O/A 60 days
O/A 60 days
O/A 90 days
O/A 90 days
Before the 30th
of the following
month
Before the 30th
of the following
month
Before the 30th
of the following
month
Before the 10th
of the following
month
Before the 10th
of the following
month
Before the 27th
of the following
month
Before the 27th
of the following
month
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,437,907
639,772
743,121
309,192
60,796
2,143,429
343,970
202,110
85,368
80,230
45,097
96,435
(209,598)
(301,041)
8.87%
3.95%
4.58%
1.91%
0.37%
13.22%
2.12%
3.61%
1.52%
1.43%
5.90%
12.63%
(1.82)%
(2.61)%
Note 1
Note 1
Note 1

(Continued)

60

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
company
Related party Nature of
relationship
Transaction details Transaction details Transaction details Transaction details Transactions with terms different
from others
Transactions with terms different
from others
Notes/Accounts receivable
(payable)
Notes/Accounts receivable
(payable)
Note
Purchase/Sale Amount Percentage of
total
purchases/sales
Payment terms Unit price Payment terms Ending balance Percentage of total
notes/accounts
receivable
(payable)
The Company
The Company
Formosa
Industries
(Ningbo) Co.,
Ltd.
Formosa
Industries
(Ningbo) Co.,
Ltd.
Formosa
Industries
Corporation
Formosa
Petrochemical
Corporation
Formosa Heavy
Industries Corp.
The Company
Nan Ya Plastics
Corporation
Formosa Plastics
Corp., U.S.A.
Associates

Parent-
subsidiary
Other related
parties
Associates
Purchase



20,584,064
391,869
8,057,700
388,376
1,441,244
%
67.59

o

%
1.29

o

%
52.72

%
2.54

%
93.89

o
Before the 27th
f the following
month
Before the 27th
f the following
month
O/A 90 days
O/A 90 days
Before the 10th
f the following
month
-
-
-
-
-
(8,414,802)
(28,061)
(3,700,326)
(297,712)
(386,696)
(72.94)%
(0.24)%
(67.13)%
(5.40)%
(91.99)%
Note、
Note 1

Note: Including the purchases of raw materials on behalf of related parties.

Note 1: The transaction has already been written off in the consolidated financial statements.

(viii) Receivables from related parties with amounts exceeding the lower of $100 thousand or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of
company
Counter-party Nature of
relationship
Ending
balance
Turnover
rate
Overdue Overdue Amounts received in
subsequent period
Allowance
for bad debts
Note
Amount Action taken
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
Formosa Industries
(Ningbo) Co., Ltd.
Formosa Industries
(Ningbo) Co., Ltd.
Formosa Industries
(Ningbo) Co., Ltd.
Nan Ya Plastics
Corporation
Formosa Chemicals
& Fiber Corporation
Formosa
Petrochemical
Corporation
Formosa Chemicals
Industries (Ningbo)
Co., Ltd
Formosa Industries
(Ningbo) Co., Ltd.
Formosa Plastics
Corp., U.S.A.
Formosa Group
Ocean Marine Corp.
Formosa Industries
(Ningbo) Co., Ltd.
Fujian Fuxin Special
Steel Co., Ltd
The Company
Formosa Mitsui
Advanced Chemical
(Ningbo) Co., Ltd.
Formosa Heavy
Industries (Ningbo)
Corp.
Other related parties
Other related parties
Associates
Other related parties
Parent-subsidiary
Associates
Other related parties
Parent-subsidiary
Associates
Parent-subsidiary
Joint venture
Other related parties
1,437,907
639,772
743,121
309,192
2,143,429
343,970
3,853,976
1,556,897
1,983,021
202,110
247,480
1,302,528
3.44
3.67
3.28
1.76
2.76
1.19
-
4.59
-
4.29
-
-
-
-
-
-
-
-
-
-
-
-
-
-
937,011
414,837
487,882
142,023
406,738
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Note
Note
Note

Note: The transaction has already been written off in the consolidated financial statements.

(ix) Trading in derivative instruments: Please refer to notes .

(Continued)

61

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements

(x) Business relationships and significant intercompany transactions:

(In Thousands of New Taiwan Dollars)

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No. Name of company Name of counter-party Nature of
relationship
Intercompany transactions
Account name Amount Trading terms Percentage of the consolidated
net revenue or total assets
0

0

0

0

1


1


2


2

The Company
The Company
The Company
The Company
Formosa Industries
(Ningbo) Co., Ltd
Formosa Industries
(Ningbo) Co., Ltd
Formosa Industries
Corporation
Formosa Industries
Corporation
Formosa Industries
(Ningbo) Co., Ltd.
Formosa Industries
(Ningbo) Co., Ltd.
Formosa Industries
(Ningbo) Co., Ltd.
Formosa Industries
(Ningbo) Co., Ltd.
The Company
The Company
The Company
The Company
1
1
1
1
2
2
2
2
Sales
Accounts receivable
Other revenue (Note 3)
Other receivables-
related parties
Sales
Accounts receivable
Sales
Accounts receivable
3,469,373
2,143,429
4,588,327
1,556,897
397,862
202,110
175,185
45,097
O/A 90 days

O/A 60 days

Before the 30th of
the following month

Before the 10th of
the following month
5.72%
0.42%
7.57%
0.31%
0.66%
0.04%
0.29%
0.01%

==> picture [180 x 93] intentionally omitted <==

----- Start of picture text -----

Note 1: Assigned numbers represent the following:
1. 0 represents the parent company.
2. The subsidiaries are represented numerically starting from 1.
Note 2: The terms of transactions are defined as follows:
1. Represents the parent company having transaction with a subsidiary.
2. Represents a subsidiary having transaction with the parent company.
3. Represents a subsidiary having transaction with a subsidiary.
----- End of picture text -----

Note 3: Including the purchases of raw materials on behalf of related parties.

(b) Information on investees:

The following is the information on investees for the three months ended March 31, 2021 (excluding information on investees in Mainland China):

(In Thousands of New Taiwan Dollars)

Name of investor Name of investee Location Main
businesses and products
Original investment amount Original investment amount Balance as of March 31, 2021 Balance as of March 31, 2021 Balance as of March 31, 2021 Net income
(losses)
of investee
Share of
profits/losses
of investee
Note
March 31,
2021
December 31,
2020
Shares
(thousands)
Percentage of
ownership
Carrying
value
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
Formosa Petrochemical Corporation
Formosa Plastics Corp., U.S.A.
Formosa Heavy Industries Corp.
Sky Dragon Investment Limited
Formosa Plastics
Corp. (Cayman Ltd.)
Mai Liao Power Corp.
Formosa Sumco Technology Corp.
Formosa Transportation Corp.
Formosa Fairway Corp.
Yi-Jih Development Corp.
Ya Tai Development Corp.
Formosa Asahi Spandex Co., Ltd.
Formosa Automobile Corporation
Wha Ya Park Management Consulting
Corporation Ltd.
Formosa Daikin Advanced Chemical Co.,
Ltd.
Taiwan
U.S.A
Taiwan
Samoa
Cayman
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Petrochemicals
Chemicals
Mechanical equipment
Investment
Investment
Electricity
Electronics manufacture
Transportation
Transportation
Construction
Development of land
Artificial fiber
Automobile
Consulting service
Chemical industry
30,144,951
5,614,024
2,498,463
13,221,416
27,218,686
5,985,531
1,709,987
110,664
33,330
12,003
54,034
501,752
270,442
341
100,000
30,144,951
5,614,024
2,498,463
13,221,416
27,218,686
5,985,531
1,709,987
110,664
33,330
12,003
54,034
501,752
270,442
341
100,000
2,720,549
70
651,828
425,800
77
601,733
112,708
6,566
4,698
1,200
1,306
50
27,044
33
24
%
28.56
%
22.66
%
32.92
%
50.00
%
100.00
%
24.94
%
29.06
%
33.33
%
33.33
%
28.72
%
45.04
%
50.00
%
45.00
%
33.00
%
50.00
94,481,173
61,513,486
7,054,889
4,534,364
44,731,619
12,617,028
6,001,048
1,163,192
63,779
20,144
18,055
1,275,526
306,348
3,031
1,257,839
17,900,835
756,463
122,648
(321,107)
2,144,441
1,674
326,316
79,427
(13,407)
(52)
(94)
75,890
104,477
5
95,535
4,928,497
171,397
37,481
(160,554)
2,144,441
418
94,826
26,476
(4,467)
(15)
(43)
37,945
47,014
2
47,768
Note, Note 2
Note, Note 2
Note, Note 2
Note, Note 2
Note, Note 1,
Note 2
Note, Note 2
Note, Note 2
Note, Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2

(Continued)

62

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of investor Name of investee Location Main
businesses and products
Original investment amount Original investment amount Balance as of March 31, 2021 Balance as of March 31, 2021 Balance as of March 31, 2021 Net income
(losses)
of investee
Share of
profits/losses
of investee
Note
March 31,
2021
December 31,
2020
Shares
(thousands)
Percentage of
ownership
Carrying
value
The Company
The Company
The Company
The Company
The Company
The Company
Formosa Plastics Corp.
(Cayman) Ltd.
Formosa Industries
Corporation
Formosa Industries
Corporation
Formosa Resources Corporation

Formosa Environmental Technology
Corporation

Formosa Plastics Construction
Corporation

Formosa Group (Cayman) Limited

Formosa Industries Corporation

Formosa Tokuyama Advanced Chemicals
Co., Ltd.

Formosa Industries (Hong Kong) Limited

Formosa Olefins, L.L.C.

Lolita Packaging, L.L.C.
Taiwan
Taiwan
Taiwan
Cayman
U.S.A
Taiwan
Hong Kong
U.S.A
U.S.A
Mining industry
Environmental industry
Construction
Investment
Chemicals
Semiconductor
Reinvestment
Olefins
Transportation
8,300,471
417,145
600,000
377
15,640,245
125,000
15,801,889
(USD501,902)
3,527,939
(USD108,075)
306,478
(USD9,880)
7,415,940
417,145
600,000
377
15,640,245
125,000
15,801,889
(USD501,902)
3,527,939
(USD108,075)
306,478
(USD9,880)
830,047
41,714
60,000
13
5
12,500
-
-
-
%
25.00
%
24.34
%
33.33
%
25.00
%
100.00
%
50.00
%
100.00
%
33.00
%
38.00
7,042,303
227,709
567,490
658,822
10,717,519
117,001
44,693,522
(
USD1,566,490
)
2,971,329
(USD74,721)
60,312
(USD4,115)
(46,061)
1,571
(2,736)
36,101
(54,501)
(15,865)
2,150,443
(USD75,744)
230,001
(USD8,101)
(125,951)
(USD-4436)
(11,515)
382
(912)
9,025
(54,501)
(7,933)
2,150,443
(USD75,744)
75,900
(USD2,673)
(47,861)
(USD-1686)
Note, Note 2
Note, Note 2
Note 2
Note, Note 2
Note, Note 1,
Note 2
Note 2
Note, Note 1,
Note 2, Note
3
Note 2, Note
3
Note 2, Note
3

Note : Including cumulative translation adjustments.

Note 1:The transaction has already been written off in the consolidated financial statements.

Note 2:Long-term equity investments under equity method.

  • Note 3:The exchange rate of New Taiwan dollars to US dollars on March 31, 2021, was 28.5310 to 1. The average exchange rate of New Taiwan dollars to US dollars for the three months ended March 31, 2021, was 28.3911 to 1.

  • (c) Information on overseas branches and representative offices:

  • (i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Dollars)

Name of
investee
Main
businesses
and
products
Total
amount
of paid-in capita
l
Method
of
investment
Accumulated
outflow of
investment from
Taiwan as of
January 1, 2021
Investment flows Investment flows Accumulated outflow
of investment from
Taiwan as of
March 31, 2021
Net
income
(losses)
of the investee
Percentage
of
ownership
Investment
income (losses)
(Note 3)
Book
value
Accumulated
remittance of
earnings in
currentperiod
Outflow Inflow
Formosa Industries
(Ningbo) Co., Ltd.
(note 2)
Formosa Electronic
(Ningbo) Co., Ltd.
(note 2)
Formosa Mitsui
Advanced Chemical
Co., Ltd.
Fujian Fuxin Special
Steel Co., Ltd
Swancor (Jiangsu)
Carbon Fiber
Composite Co., Ltd.
Plastics
Electronics
Electrolyte
Steel
Carbon fiber
31,188,509
(USD989,023
74,648
(USD2,260
244,196
(USD8,200
34,347,344
(USD1,460,000
616,986
(USD19,000
)
( 2 )
)
( 2 )
)
( 2 )
)
( 2 )
)
( 2 )
26,928,755
(USD845,270)
66,137
(USD2,000)
122,098
(USD4,100)
13,221,416
(USD425,800)
99,993
(USD3,060)
-
-
-
-
-
-
-
-
-
-
26,928,755
(USD845,270)
66,137
(USD2,000)
122,098
(USD4,100)
13,221,416
(USD425,800)
99,993
(USD3,060)
2,141,369
(USD75,424)
9,074
(USD320)
(11,941)
(USD-421)
(550,512)
(USD-19,390)
149,512
(USD5,266)
100.00%
100.00%
50.00%
29.16%
16.11%
2,141,369
(USD75,424)
9,074
(USD320)
(5,972)
(USD-210)
(160,554)
(USD-5,655)
-
44,287,681
(USD1,552,265)
405,842
(USD14,225)
(31,526)
(USD1,105)
4,533,930
(USD158,912)
160,649
(USD5,631)
-
-
-
-
-

Note 1: Investment methods are classified into the following three categories.

  • (1) Directly invest in a company in Mainland China.

  • (2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China.

  • (3) Others.

Note 2: The transaction has already been written off in the consolidated financial statements.

  • Note 3 : The amount is based on financial statements reviewed by CPA of Formosa Plastic Corp.(the mother company), except for Formosa Mitsui Advanced Chemical Co., LTD and Fujian Fuxin Special Steel Co., Ltd., which are evaluated based on financial statements that have not been reviewed, and for Swanc or (Jiangsu) Carbon Fiber Composite Co., Ltd., which is evaluated as financial assets at fair value through other comprehensive income- non-current.

(Continued)

63

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (ii) Limitation on investment in Mainland China:
Accumulated Investment in Mainland China
as of March 31, 2021
Investment Amounts Authorized by
Investment Commission, MOEA (Note 1)
Upper Limit on Investment
(Note 2)
40,438,399
(USD 1,280,230)
40,635,077
(USD 1,424,243)
-

Note: The exchange rate of New Taiwan dollars to US dollars on March 31, 2021, was 28.531 to 1.

Note 1: Including US$144,013 thousand approved capital increase out of retained earnings.

Note 2: The Industrial Development Bureau of the MOEA issued a letter to the Company stating that it qualifies under Section 12 of the Statute for Upgrading Industries.

(iii) Significant transactions:

The significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “Information on significant transactions”.

  • (d) Major shareholders:
Major shareholders:
Shareholding
Shareholder’s Name
Shares Percentage
Chang Gung Medical Foundation 601,011,035 %
9.44
Formosa Chemicals and Fiber Corporation 486,978,693 %
7.64
The business department of Standard Chartered International Commercial Bank is
entrusted with the custody of Credit Suisse Bank-Credit Suisse Singapore Branch
investment account
398,731,554 %
6.26
  • (i) The information on major shareholders, which is provided by the Taiwan Depository & Clearing Corporation, summarized the shareholders who held over 5% of total non-physical common stocks and preferred stocks (including treasury stocks) on the last business date of each quarter. The registered non-physical stocks may be different from the capital stocks disclosed in the financial statement due to different calculations basis.

  • (ii) If shares are entrusted, the above information regarding such shares will be revealed by each trustors of individual trust account, The shareholders holding more than 10% of the total shares of the company should declare insider’ s equity according to Securities and Exchange Act. The numbers of the shares declared by the insider include the shares of the trust assets which the insider has discretion over use. For details of the insider’s equity announcement please refer to the TWSE website.

(Continued)

64

FORMOSA PLASTICS CORPORATION AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Information on investment in mainland China:

Operating segments are combined and reconciled as follows:

Revenue:
From external customers

From sales among intersegments
Total revenue

Reportable segment profit or loss

Revenue:
From external customers

From sales among intersegments
Total revenue

Reportable segment profit or loss

Reportable segment assets
March 31, 2021
December 31, 2020
March 31, 2020
Reportable segment liabilities
March 31, 2021
December 31, 2020
March 31, 2020
For the three months e nded March 31, 2021 Total
60,601,937
-
Plastic
division
$ 20,717,067
303,014
$
21,020,081
$
6,041,150
Polyolefin
division
12,234,908
7,898
12,242,806
2,222,055
Polypropylene
division
9,767,617
10,732
9,778,349
1,029,883
For the
Tairylan
division
10,126,296
21,588
10,147,884
2,184,489
three months e
Chemistry
division
6,782,737
430,030
7,212,767
1,676,270
nded March 31,
Others
divisions
973,312
1,734,916
2,708,228
226,817
2020
Adjustments
and eliminated
-
(2,508,178)
(2,508,178)
4,681,490
60,601,937
18,062,154
Total
42,019,180
-
Plastic
division
$ 15,000,586
342,989
$
15,343,575
$
2,114,503
Plastic
division
$
30,941,906
$
28,996,176
$
26,869,958
Plastic
division
$
4,794,779
$
4,860,295
$
3,253,074
Polyolefin
division
8,600,305
430,510
9,030,815
(76,325)
Polyolefin
division
38,543,033
Polypropylene
division
6,683,430
8,799
6,692,229
450,294
Polypropylene
division
21,775,601
Tairylan
division
6,048,027
13,200
6,061,227
(554,550)
Tairylan
division
23,634,655
Chemistry
division
4,735,985
306,269
5,042,254
500,085
Chemistry
division
7,252,030
Others
divisions
950,847
1,121,888
2,072,735
175,701
Others
divisions
446,743,286
421,068,884
408,538,284
Others
divisions
124,774,174
121,577,220
122,220,520
Adjustments
and eliminated
-
(2,223,655)
(2,223,655)
(2,480,112)
Adjustments
and eliminated
(58,965,198)
(54,525,690)
(59,122,220)
Adjustments
and eliminated
(3,726,301)
(1,006,749)
(1,492,993)
42,019,180
129,596
Total
509,925,313
37,366,934 18,838,077 21,677,004 5,859,038 479,280,423
38,963,335 16,974,357 22,844,970 5,107,129 460,175,813
Polyolefin
division
17,710,134
Polypropylene
division
4,525,664
Tairylan
division
2,088,955
Chemistry
division
600,573
Total
150,767,978
17,188,904 2,278,123 1,536,343 310,147 146,744,283
21,534,335 1,773,994 1,342,361 322,585 148,953,876