AI assistant
Forty Pillars Mining Corp. — Management Reports 2026
Jan 27, 2026
48139_rns_2026-01-27_1f42b0a4-73ab-4aa6-a235-0413dd6da664.pdf
Management Reports
Open in viewerOpens in your device viewer
FORTY PILLARS MINING CORP.
Management's Discussion and Analysis
For the Three and Nine Months Ended November 30, 2025
This management's discussion and analysis ("MD&A") of the financial position and results of operations of Forty Pillars Mining Corp. (the "Company") is prepared as at January 27, 2026 and should be read in conjunction with the unaudited condensed interim consolidated financial statements for the three and nine months ended November 30, 2025 and the audited financial statements for the year ended February 28, 2025, and the notes to those financial statements. The following disclosure and associated financial statements are presented in accordance with IFRS Accounting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"). Except as otherwise disclosed, all amounts are expressed in Canadian dollars. Additional information relevant to the Company's activities can be found on SEDAR+ at www.sedarplus.ca.
FORWARD LOOKING STATEMENTS
The Company's condensed interim consolidated financial statements for the nine months ended November 30, 2025 and this accompanying MD&A contain statements that constitute "forward-looking statements" within the meaning of National Instrument 51-102. Continuous Disclosure Obligations of the Canadian Securities Administrators.
It is important to note that, unless otherwise indicated, forward-looking statements in this MD&A describe the Company's expectations as of January 27, 2026.
Forward-looking information is subject to known and unknown risks, uncertainties and other factors that may cause the Company's actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking information. The information set forth in this MD&A contains statements concerning future results, future performance, intentions, objectives, plans and expectations that are, or may be deemed to be, "forward-looking statements." These statements concerning possible or assumed future results of operations of the Company are preceded by, followed by or include the words "believes", "expects", "anticipates", "estimates", "intends", "plans", "forecasts", or similar expressions. Forward-looking statements are not guarantees of future performance. These forward-looking statements are based on current expectations that involve certain risks, uncertainties and assumptions. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate. These factors should be considered carefully, and readers should not place undue reliance on forward-looking statements.
All of the Company's public disclosure filings may be accessed via www.sedarplus.ca and readers are urged to review these materials.
DESCRIPTION OF THE BUSINESS
Forty Pillars Mining Corp. (the "Company") was incorporated under the Business Corporations Act (British Columbia) ("BCBCA") on February 4, 2021. The address of its head office is located at 1100- -1199 West Hastings Street, Vancouver, British Columbia, Canada V6E 3T5. The Company's registered and records office is 1200 - 750 West Pender Street, Vancouver, British Columbia, Canada, V6C 2T8.
FORTY PILLARS MINING CORP.
Management's Discussion and Analysis
For the Three and Nine Months Ended November 30, 2025
The Company's continuing operations, as intended, are dependent upon its ability to identify, evaluate and negotiate an acquisition of or participation in an interest in properties, assets or businesses.
On May 31, 2021, the Company was listed on the Canadian Securities Exchange ("CSE") under the symbol PLLR.
OVERALL PERFORMANCE
Highlights:
- On May 14, 2025, the Company announced that Harry Nijjar has resigned as Chief Financial Officer and Corporate Secretary. Lawrence Cheung has been appointed as Chief Financial Officer and Corporate Secretary.
- On August 1, 2025, the Company announced that Dorian Banks has resigned as a director. Mark Ireton has been appointed as a director of the Company.
- On January 7, 2026, the Company entered into an assignment and amendment agreement with 1487049 BC Ltd. ("Assignor") and VOA Exploration Inc. ("Optionor") pursuant to which the Company will be assigned an option to acquire the Golden Link Project ("Golden Link") in consideration of the issuance of 17,500,000 common shares of the Company and the assumption of $200,000 in liabilities. Upon completion of the assignment, the Company may acquire a 100% interest in Golden Link through the satisfaction of a series of cash payments, share issuances and exploration expenditure commitments.
The ability of the Company to continue as a going concern is dependent on its ability to obtain additional equity financing and achieve future profitable operations. As at November 30, 2025, the Company had a working capital deficit of $691,936, had not yet achieved profitable operations and had an accumulated deficit of $3,916,311 since its inception. The Company expects to incur further losses in the development of its business. All of these circumstances comprise a material uncertainty which may cast significant doubt on the Company's ability to continue as a going concern. While the Company has been successful in securing financings in the past, there is no assurance that it will be able to do so in the future. If the going concern assumption were not appropriate for the financial statements, it could be necessary to restate the Company's assets and liabilities on a liquidation basis.
FORTY PILLARS MINING CORP.
Management's Discussion and Analysis
For the Three and Nine Months Ended November 30, 2025
Exploration and Evaluation Assets
As at November 30, 2025, and February 28, 2025, the Company has capitalized the following acquisition, exploration and evaluation costs on its mineral properties:
| Silver Dollar $ | Beatrice $ | Element 92 Uranium $ | Quebec Claims $ | Idaho Claims $ | Val-D'Or North $ | Total $ | |
|---|---|---|---|---|---|---|---|
| Acquisition Costs | |||||||
| Balance, February 29, 2024 | 434,040 | 17,880 | - | - | - | - | 451,920 |
| Additions: | |||||||
| Cash acquisition costs | - | - | 10,000 | - | - | - | 10,000 |
| Share acquisition costs | - | - | 140,000 | - | - | 337,500 | 477,500 |
| Acquisition of Tamed | - | - | - | 1,459,387 | 7,031 | - | 1,466,418 |
| Impairment | - | - | (150,000) | - | (7,031) | - | (157,031) |
| Balance, February 28, 2025 | 434,040 | 17,880 | - | 1,459,387 | - | 337,500 | 2,248,807 |
| Additions: | |||||||
| Cash acquisition costs | - | - | - | 1,472 | - | - | 1,472 |
| Share acquisition costs | - | - | - | - | - | 112,500 | 112,500 |
| Balance, November 30, 2025 | 434,040 | 17,880 | - | 1,460,859 | - | 450,000 | 2,362,779 |
| Exploration and Evaluation Costs | |||||||
| Balance, February 29, 2024 | 84,906 | 105 | - | - | - | - | 85,011 |
| Reporting and other | 33,126 | 52 | - | - | - | - | 33,178 |
| Balance, February 28, 2025 | 118,032 | 157 | - | - | - | - | 118,189 |
| Equipment rental | - | - | - | - | - | 1,250 | 1,250 |
| Geological | 11,604 | - | - | - | - | 70,833 | 82,437 |
| Permitting | - | - | - | - | - | 2,000 | 2,000 |
| Reporting and other | - | 52 | - | - | - | - | 52 |
| Technical reports and consultants | 5,000 | - | - | - | - | - | 5,000 |
| Survey | - | - | - | - | - | 117,274 | 117,274 |
| Balance, November 30, 2025 | 134,636 | 209 | - | - | - | 191,357 | 326,202 |
| Balance, February 28, 2025 | 552,072 | 18,037 | - | 1,459,387 | - | 337,500 | 2,366,996 |
| Balance, November 30, 2025 | 568,676 | 18,089 | - | 1,460,859 | - | 641,357 | 2,688,981 |
FORTY PILLARS MINING CORP.
Management's Discussion and Analysis
For the Three and Nine Months Ended November 30, 2025
Below is a description of the mineral projects and the underlying agreements:
Silver Dollar Property, British Columbia
On May 21, 2021, the Company acquired the Silver Dollar Property as part of the Arrangement Agreement.
The Company owns a 100% interest in the Silver Dollar Property, located in the Revelstoke Mining District of British Columbia, subject to an existing 1.0% net smelter return ("NSR") royalty held by Happy Creek Minerals Ltd., beginning upon commencement of commercial production on the property.
Beatrice Mineral Property, British Columbia
The Company acquired 100% of the Beatrice Mineral Property as part of the Arrangement Agreement. The Beatrice Property is located to the south of the Silver Dollar Property.
Element 92 Uranium Property, Saskatchewan
On March 1, 2024, the Company entered into a property purchase agreement with Oberon Uranium Corp. ("Oberon"), pursuant to which the Company agreed to acquire the Element 92 Uranium Property, comprised of a single Saskatchewan mineral claim number covering 5,961 hectares located in northern Saskatchewan, Canada on the southern end of the Athabasca region.
The Company acquired the property by:
- Paying total cash consideration of $10,000 (paid) on March 12, 2024.
- Issuing 2,000,000 common shares (issued and valued at $140,000) at a deemed price of $0.07 on March 12, 2024.
On May 29, 2024, the Company announced that it will no longer be proceeding with the Element 92 Uranium Property in order to focus on the Silver Dollar Property and elected to allow the mineral claim to lapse. During the year ended February 28, 2025, an impairment of $150,000 was recorded for the Element 92 Uranium Property.
Oberon and the Company are related parties through sharing certain key management personnel.
Quebec Claims
On October 11, 2024, the Company completed the acquisition of Tamed. Tamed holds an interest in eleven mineral claims located in Quebec.
Idaho Claims
On October 11, 2024, the Company completed the acquisition of Tamed. Tamed held an interest in three mineral claims located in Idaho. During the year ended February 28, 2025, an impairment of $7,031 was recorded for the Idaho Claims, as the Company elected to allow the mineral claims to lapse.
FORTY PILLARS MINING CORP.
Management's Discussion and Analysis
For the Three and Nine Months Ended November 30, 2025
Val-d'Or North Property, Quebec
On October 9, 2024, the Company entered into an option agreement (the "Agreement") with Abitibi Metals Corp. ("Abitibi") pursuant to which the Company was granted an option to acquire a 100% interest in the Val-d'Or North Property (the "Property") in Quebec.
Pursuant to the Agreement, the Company may acquire a 100% interest in the Property by:
- Issuing 2,500,000 common shares of the Company within 15 days after the exchange acceptance date (issued and valued at $337,500);
- Issuing 2,500,000 common shares of the Company on or before the date which is 6 months after the exchange acceptance date (issued and valued at $112,500); and
- Completing $3,000,000 in work qualifying expenditures at the Property on or before the second anniversary of the exchange acceptance date.
The Company granted a 3% NSR to Abitibi.
RESULTS OF OPERATIONS
Nine months ended November 30, 2025 and 2024
The Company recorded a loss of $175,124 for the nine months ended November 30, 2025 (2024 - $599,183). The Company had no revenue and paid no dividends during the period ended November 30, 2025. Expenses and income during the period consisted primarily of:
- Advertising and promotion fees of $45,000 (2024 - $36,692). The increase in the current period is due to re-initiating marketing during the period.
- Filing and listing fees of $14,503 (2024 - $17,210) includes transfer agent and regulatory fees.
- Management and director fees of $77,500 (2024 - $72,000) consist of fees paid to the CEO, director, and former director.
- Professional fees of $61,723 (2024 - $140,450) consist mainly of accounting and legal fees. During the nine months ended November 30, 2024, there were multiple acquisitions which resulted in increased legal fees.
Three months ended November 30, 2025 and 2024
The Company recorded a loss of $70,789 for the three months ended November 30, 2025 (2024 - $139,372). The Company had no revenue and paid no dividends during the period ended November 30, 2025
Expenses during the period consisted primarily of:
- Professional fees of $20,082 (2024 - $66,227) consist mainly of accounting and legal fees.
- Share-based compensation of $nil (2024 - $21,500) is due to the vesting of restricted share units granted during the period ended November 30, 2024.
FORTY PILLARS MINING CORP.
Management's Discussion and Analysis
For the Three and Nine Months Ended November 30, 2025
Summary of Quarterly Results
| Three Months Ended | ||||
|---|---|---|---|---|
| November 30, 2025 | August 31, 2025 | May 31, 2025 | February 28, 2025 | |
| $ | $ | $ | $ | |
| Revenue | Nil | Nil | Nil | Nil |
| Loss | (70,789) | (50,142) | (54,193) | (154,624) |
| Basic and diluted loss per share | (0.00) | (0.00) | (0.00) | (0.00) |
| Dividends per share | Nil | Nil | Nil | Nil |
| Total assets | 2,709,184 | 2,622,486 | 2,616,400 | 2,612,675 |
| Total long-term liabilities | - | - | - | - |
| Working capital (deficit) | (691,936) | (603,070) | (423,845) | (311,107) |
| Three Months Ended | ||||
| --- | --- | --- | --- | --- |
| November 30, 2024 | August 31, 2024 | May 31, 2024 | February 29, 2024 | |
| $ | $ | $ | $ | |
| Revenue | Nil | Nil | Nil | Nil |
| Loss | (139,372) | (152,897) | (306,914) | (89,773) |
| Basic and diluted loss per share | (0.01) | (0.01) | (0.03) | (0.01) |
| Dividends per share | Nil | Nil | Nil | Nil |
| Total assets | 2,428,742 | 604,770 | 575,618 | 605,098 |
| Total long-term liabilities | - | - | - | - |
| Working capital (deficit) | (203,447) | (222,481) | (336,098) | (244,377) |
LIQUIDITY AND CAPITAL RESOURCES
As at November 30, 2025, the Company had a working capital deficit of $691,936. The increase in working capital deficit compared to February 28, 2025 is mainly due to an increase in accounts payable and accrued liabilities.
During the nine months ended November 30, 2025, the Company used cash of $58,452 in operating activities, due to operating expenses and changes in non-cash working capital items.
The Company's principal assets are at an exploration stage and as a result the Company has no current source of operating cash flows. The Company relies on its ability to obtain equity financing to fund administration expenses and future exploration programs. The ability of the Company to continue as a going concern and to realize the carrying value of its assets and discharge its liabilities when due is dependent on the successful completion of a financing or by monetizing assets. There is no certainty that these and other strategies will be successful.
On April 15, 2025, the Company received a $20,000 loan from a third-party lender. The loan bears interest at 10% per annum and is due on demand.
FORTY PILLARS MINING CORP.
Management's Discussion and Analysis
For the Three and Nine Months Ended November 30, 2025
On June 25, 2025, the Company received a $32,200 loan from a third-party lender. The loan bears interest at 5% per annum and is due on demand.
On July 23, 2025, the Company received a $15,000 loan from a third-party lender. The loan bears interest at 5% per annum and is due on demand.
On October 15, 2025, the Company received a $7,500 loan from a third-party lender. The loan bears interest at 10% per annum and is due on demand.
On October 29, 2025, the Company received a $6,000 loan from a third-party lender. The loan bears interest at 10% per annum and is due on demand.
FINANCING ACTIVITIES AND CAPITAL EXPENDITURES
The Company's authorized capital consists of an unlimited number of common shares without nominal or par value. As of the date of this MD&A, the Company has 53,600,712 issued and outstanding common shares.
During the nine months ended November 30, 2025, the Company had the following share issuances:
- 2,500,000 common shares were issued pursuant to the Val-d'Or North Property option agreement. The fair value of the common shares was determined to be $112,500 by reference to the quoted share price at the time of issuance of $0.045.
- 120,000 common shares were issued pursuant to the exercise of stock options for proceeds of $12,000. The Company transferred $8,845 from share-based payments reserve to share capital.
- 500,000 common shares were issued pursuant to the exercise of restricted share units.
RELATED PARTY TRANSACTIONS
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company, directly or indirectly. Key management personnel include the Company's executive officers and certain of the members of the Board of Directors. Transactions with related parties are made in the normal course of business and are measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.
Summary of key management personnel compensation is as follows:
| Three months ended November 30, | Nine months ended November 30, | |||
|---|---|---|---|---|
| 2025 $ | 2024 $ | 2025 $ | 2024 $ | |
| Management and director fees^{1} | 30,500 | 24,000 | 77,500 | 72,000 |
| Professional fees^{2} | - | 17,476 | 13,170 | 39,526 |
| Total | 30,500 | 41,476 | 90,670 | 111,526 |
1Management fees consist of fees paid or accrued to the CEO, director, and a former director.
2Professional fees include amounts paid or accrued to a company in which the former CFO acted as management.
FORTY PILLARS MINING CORP.
Management's Discussion and Analysis
For the Three and Nine Months Ended November 30, 2025
Accounts payable and accrued liabilities at November 30, 2025 includes $153,660 (February 28, 2025 - $119,216 owing to directors, officers, or to companies significantly controlled by common directors for unpaid fees and expense reimbursements. All amounts owing are non-interest bearing and incurred in the normal course of business.
During the year ended February 28, 2025, the Company entered into a property purchase agreement with Oberon for the acquisition of the Element 92 Uranium Property. Oberon and the Company are related parties through sharing certain key management personnel.
OFF-BALANCE SHEET ARRANGEMENTS
The Company has not engaged in any off-balance sheet arrangements during the nine months ended November 30, 2025.
PROPOSED TRANSACTIONS
As of the date of this MD&A, there are no proposed transactions.
MATERIAL ACCOUNTING POLICY INFORMATION AND ESTIMATES
The details of the Company's accounting policies are presented in Note 3 of the financial statements for the year ended February 28, 2025.
CAPITAL MANAGEMENT
The Company does not have any externally imposed regulatory capital requirements for managing capital. The Company has defined its capital as items within shareholders' equity, as determined at each reporting date.
The Company's objectives when managing capital are to safeguard the entity's ability to continue as a going concern, so that it can continue to provide returns for shareholders and benefits for other stakeholders. The Company sets the amount of capital in proportion to risk. The Company manages the capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue new shares, or engage in debt financing.
The Company is dependent on the capital markets as its sole source of operating capital and the Company's capital resources are largely determined by the strength of the junior resource markets and by the status of the Company's projects in relation to these markets, and its ability to compete for investor support for its projects.
FINANCIAL INSTRUMENTS
Categories of financial assets and financial liabilities
Financial instruments are classified into one of the following categories: FVTPL; amortized cost; and FVTOCI. The carrying values of the Company's financial instruments are classified into the following categories:
FORTY PILLARS MINING CORP.
Management’s Discussion and Analysis
For the Three and Nine Months Ended November 30, 2025
| Financial Instrument | Category | November 30, 2025 | February 28, 2025 |
|---|---|---|---|
| $ | $ | ||
| Cash | Amortized cost | 1,599 | 364 |
| Amounts receivable | Amortized cost | 17,361 | 51,447 |
| Accounts payable and accrued liabilities | Amortized cost | (555,227) | (453,008) |
| Loans payable | Amortized cost | (155,560) | (72,494) |
The Company’s financial instruments recorded at fair value require disclosure about how the fair value was determined based on significant levels of inputs described in the following hierarchy:
Level 1 - Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions occur in sufficient frequency and value to provide pricing information on an ongoing basis.
Level 2 - Pricing inputs are other than quoted prices in active markets included in Level 1. Prices in Level 2 are either directly or indirectly observable as of the reporting date. Level 2 valuations are based on inputs including quoted forward prices for commodities, time value and volatility factors, which can be substantially observed or corroborated in the marketplace.
Level 3 - Valuations in this level are those with inputs for the asset or liability that are not based on observable market data.
The recorded amounts for cash, amounts receivable, accounts payable and accrued liabilities and loans payable approximate their fair value due to their short-term nature.
RISK FACTORS
The business and operations of the Company are subject to numerous risks, many of which are beyond the Company’s control. The Company considers the risks set out below to be some of the most significant to potential investors in the Company, but not all of the risks are associated with an investment in securities of the Company. If any of these risks materialize into actual events or circumstances or other possible additional risks and uncertainties of which the Company is currently unaware or which it considers to be material in relation to the Company’s business actually occur, the Company’s assets, liabilities, financial condition, results of operations (including future results of operations), business and business prospects, are likely to be materially and adversely affected. In such circumstances, the price of the Company’s securities could decline and investors may lose all or part of their investment.
Credit risk
Credit risk is the risk of loss associated with a counterparty’s inability to fulfill its payment obligations. The Company’s credit risk is primarily attributable to cash. Management believes that the credit risk concentration with respect to financial instruments is remote.
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its obligations as they come due. The Company’s ability to continue as a going concern is dependent on management’s ability to raise the required capital through future equity or debt issuances but there can be no assurance that such financing will be available on a timely basis under terms acceptable to the Company. The Company manages its liquidity risk by forecasting cash flows from operations and anticipating any investing and
FORTY PILLARS MINING CORP.
Management's Discussion and Analysis
For the Three and Nine Months Ended November 30, 2025
financing activities. As at November 30, 2025, the Company's amounts receivable, accounts payable and accrued liabilities and loans payable had contractual maturities of less than twelve months. As at November 30, 2025, the Company had a cash balance of $1,599 to settle current liabilities of $712,139 and is subject to liquidity risk.
Market risk
Market risk is the risk of loss that may arise from changes in market factors such as interest rates and commodity prices. These fluctuations may be significant.
- Interest rate risk
Interest rate risk is the risk the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. Financial assets and liabilities with variable interest rates expose the Company to cash flow interest rate risk. The Company does not hold any financial liabilities with variable interest rates. The Company does not believe it is currently subject to any material interest rate risk.
- Price risk
The Company is exposed to price risk with respect to commodity prices. Commodity price risk is defined as the potential adverse impact on earnings and economic value due to commodity price movements and volatility. The Company closely monitors commodity prices, and the stock market to determine the appropriate course of action to be taken by the Company.
Financing risk
The Company is dependent upon share issuances to provide the funding necessary to meet its general operating expenses and will require additional financing to continue to explore its mineral properties. Issuances of additional securities will result in dilution of the equity interests of the Company's shareholders. The Company may issue additional common shares in the future as further capital is required and on the exercise of outstanding options or other convertible securities issued from time to time. Sales or issuances of substantial amounts of additional securities, or the availability of such securities for sale, could adversely affect the market prices for the Company's securities. A decline in the market prices of securities of the Company could impair the Company's ability to raise additional capital through the sale of new common shares should it desire to do so. In addition, if additional common shares or securities convertible into common shares are sold or issued, such sales or issuances
Commodity risk
The profitability of the Company's operations, if ever established, will be dependent upon the market price of mineral commodities. Mineral prices fluctuate widely and are affected by numerous factors beyond the control of the Company. Such external economic factors are in turn influenced by changes in international investment patterns, monetary systems and political developments. The prices of mineral commodities have fluctuated widely in recent years. Current and future price declines could cause commercial production to be impracticable. The prices of these commodities are affected by numerous factors beyond the Company's control.
Permits and licenses
The Company will require licenses and permits from various governmental and non-governmental authorities for its operations. The Company has obtained, or plans to obtain, all necessary licenses and permits required to carry on the activities it is currently conducting or which it proposes to conduct under applicable laws and regulations. However, such licenses and permits are subject to change in regulations
10
FORTY PILLARS MINING CORP.
Management's Discussion and Analysis
For the Three and Nine Months Ended November 30, 2025
and in various operating circumstances. The Company provides no assurance that it will obtain all necessary licenses and permits required to carry out exploration, development and mining operations.
Political regulatory risk
Any changes in government policy may result in changes to laws affecting ownership of assets, mining policies, monetary policies, taxation, rates of exchange, environmental regulations, and labour relations, repatriation of income and return of capital. This may affect both the Company's ability to undertake exploration and development activities in respect of the properties in the manner currently contemplated, as well as its ability to continue to explore, develop and operate the properties. The possibility that future governments may adopt substantially different policies, which might extend to expropriation of assets, cannot be ruled out.
Currency risk
Currency fluctuations may affect the cash flow which the Company may realize from its operations, since most mineral commodities are sold in a world market in United States dollars. The Company's costs are incurred primarily in Canadian dollars.
Dependence on key individuals
The Company is dependent on a relatively small number of key personnel, the loss of any one of whom could have an adverse effect on the Company. In addition, the Company will be highly dependent upon contractors and third parties in the performance of its exploration and development activities. The Company provides no guarantee that such contractors and third parties will be available to carry out such activities on behalf of the Company or be available upon commercially acceptable terms.
OUTSTANDING SHARE DATA
The following table summarizes the outstanding share capital as of the date of the MD&A:
| Number | Exercise Price | Expiry Date | |
|---|---|---|---|
| Common Shares | 53,600,712 | - | - |
| Stock Options | 33,334 | $0.66 | May 31, 2026 |
| Stock Options | 195,000 | $0.10 | December 30, 2029 |
| Restricted Share Units | 100,000 | - | - |
| Warrants | 2,040,000 | $0.06 | January 16, 2029 |
| Warrants | 5,300,000 | $0.065 | July 12, 2029 |
| Finder’s Warrants | 109,091 | $0.11 | December 24, 2026 |
FINANCIAL AND DISCLOSURE CONTROLS AND PROCEDURES
In connection with National Instrument 52-109 (Certificate of Disclosure in Issuer's Annual and Interim Filings) ("NI 52-109"), the Chief Executive Officer and Chief Financial Officer of the Company have filed a Venture Issuer Basic Certificate with respect to the financial information contained in the financial statements for the three and nine months ended November 30, 2025, and this accompanying MD&A (together, the "Interim Filings").
In contrast to the full certificate under NI 52-109, the Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures and
FORTY PILLARS MINING CORP.
Management's Discussion and Analysis
For the Three and Nine Months Ended November 30, 2025
internal control over financial reporting, as defined in NI 52-109. For further information the reader should refer to the Venture Issuer Basic Certificates filed by the Company with the Interim Filings on SEDAR+ at www.sedarplus.ca.
MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL STATEMENTS
Information provided in the MD&A and the financial statements is the responsibility of management. In the preparation of the financial statements, estimates are sometimes necessary to make a determination of the carrying value for certain assets or liabilities. Management believes such estimates have been based on careful judgments and have been properly reflected in the financial statements. Management maintains a system of internal controls to provide reasonable assurance that the Company's assets are safeguarded and to facilitate the preparation of relevant and timely information.
ADDITIONAL INFORMATION IN RELATION TO THE COMPANY
Additional information relating to the Company is available at on SEDAR+ at www.sedarplus.ca under Forty Pillars Mining Corp.
12