Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Formula Systems (1985) Ltd. Interim / Quarterly Report 2018

Aug 16, 2018

6794_rns_2018-08-16_526675d6-ce5a-4caa-8ecc-72c8ee6f52fd.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

For the Month of August 2018

FORMULA SYSTEMS (1985) LTD. (Translation of Registrant's Name into English)

5 HaPlada st., Or-Yehuda, Israel (Address of Principal Executive Offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F

Form 20-F ...X... Form 40-F .......

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ..... No ..X..

If "Yes" is marked indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ....................

Attached to Registrant's Form 6-K for the month of May 2018 and incorporated by reference herein is the Registrant's immediate report dated August 16, 2018.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to signed on its behalf by the undersigned, thereunto duly authorized.

FORMULA SYSTEMS (1985) LTD. (Registrant)

By:/s/ Guy Bernstein Guy Bernstein CEO dated: August 16, 2018

PRESS RELEASE

Formula Systems Reports the Results of the Second Quarter and First Half of 2018 with Double-Digit Growth in All Major Financial Indicators

Formula's revenues for the first half increased 15% year over year to \$736.9 million and operating income for the first half increased 63% year over year to \$50.6 million

Or Yehuda, Israel, August 16, 2018 – Formula Systems (1985) Ltd. (NASDAQ: FORTY), a global information technology holding company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products, today announced its results for the second quarter and first half ended June 30, 2018, in accordance with International Financial Reporting Standards (IFRS).

Financial Highlights for the Second Quarter Ended June 30, 2018

  • Consolidated revenues for the second quarter increased by 10.4% to \$363.5 million, compared to \$329.1 million in the same period last year.
  • Consolidated operating income for the second quarter increased by 66.5% to \$24.8 million, compared to \$14.9 million in the same period last year.
  • Consolidated net income attributable to Formula's shareholders for the second quarter was \$7.6 million, or \$0.51 per fully diluted share, compared to \$0.3 million, or \$0.01 per fully diluted share, in the same period last year.

Financial Highlights for the Six-Month Period Ended June 30, 2018

  • Consolidated revenues for the first half of 2018 increased by 15.1% to \$736.9 million, compared to \$640.0 million in the same period last year.
  • Consolidated operating income for the first half of 2018 increased by 62.6% to \$50.6 million, compared to \$31.1 million in the same period last year.
  • Consolidated net income attributable to Formula's shareholders for the first half of 2018 was \$14.9 million, or \$0.99 per fully diluted share, compared to \$0.8 million, or \$0.06 per fully diluted share, in the same period last year.
  • As of June 30, 2018, Formula held 49.18%, 48.25%, 47.12%, 100%, 50% and 90.09% of the outstanding ordinary shares of Matrix IT Ltd., Sapiens International Corporation N.V, Magic Software Enterprises Ltd., Michpal Micro Computers (1983) Ltd., TSG IT Advanced Systems Ltd. and Insync Staffing Solutions, Inc., respectively.
  • Consolidated cash, short-term investments in marketable securities and bank deposits totaled to approximately \$251.8 million as of June 30, 2018.
  • Total consolidated equity as of June 30, 2018, was \$772.9 million (representing 49.3% of the total balance sheet).
  • As of June 30, 2018, Formula was in compliance with all of its financial covenants under the debentures issued by Formula and under loans granted from other financial institutions.

Comments of Management

Commenting on the results, Guy Bernstein, CEO of Formula Systems, said, "We are very pleased to report significant growth in all major financial indices across our entire portfolio.

"In the second quarter and first half of 2018, Matrix achieved double-digit growth across all its key financial indicators. Matrix reported revenues of NIS 762.2 million in the second quarter of 2018, operating income of NIS 50.1 million, and net income attributable to Matrix shareholders of NIS 32.7 million, reflecting an increase of 14%, 22.1% and 43.3% respectively, year over year.

"The increase in Matrix's revenues can be credited to the strategic deals that it won over the past year, including establishing a credit database for the Bank of Israel, significant deals in the field of cyber and other successful business initiatives. In the US, Matrix is beginning to reap the benefits of its acquisitions and continues to see the US market as a strategic market for its continued growth.

"Matrix also continued to focus on high-profit activities and on developing new models in the field of employee training and placement well as in the integration and infrastructure solutions sector, which continues to expand and enjoy increased demand.

"Sapiens' improved margins and profitability in the second quarter and first half of 2018 reflect its success in making significant strides to getting back on track, including cost-cutting programs and the effective leveraging of its global assets. In the second quarter, Sapiens' revenues totaled \$72.2 million up 4.5% compared to last year, its operating margin improved to 6.8% and its non-GAAP1 operating margin was 13.2% up from (4.3%) and 4.7% respectively, year over year.

"Sapiens updated its guidance and forecasts that its non-GAAP revenues will be in the range of \$285 to \$290 million up from \$280 to 285 million and the non-GAAP full year operating margins will be in the range of 13.0% and 13.2% up from 12.0% to 13.0%.

"Sapiens continues to advance towards its key objectives of expanding its P&C business in EMEA, and North America, while improving profitability. Sapiens' enhanced digital insurance offering along with its proven products and personnel are winning new business, particularly with its P&C platforms, and is expanding its business with new and existing clients and building its pipeline for future growth. This quarter's results demonstrate Sapiens' ability to expand market leadership, particularly in the areas with the greatest client demand in the insurance market: digitalization, data analytics, and legacy transformation.

"Magic's record-breaking financial results for the second quarter and first half of 2018 demonstrate that Magic is continuing its impressive forward momentum across all of its markets and regions, confirming that its strategic business initiatives are paying off. The results for the second quarter were at all-time highs with revenues of \$70.2 million, operating income of \$8.0 million and non-GAAP2 operating income of \$9.8 million, up 7%, 26% and 9% respectively, year over year, driven exclusively by organic growth.

"TSG is expanding its partnerships to execute additional strategic projects in Israel and around the world.

"Lastly, we are excited by Michpal's continuing growth, with revenues for the first half of 2018 increasing by more than 25% year over year, mainly as a result of the successful January 2018 official launch of its new product and new service line – "Michpal Pension" and "Michpal PensionPlus". Over 1,500 existing Michpal customers have already adopted this new business

1 Non-GAAP measures as detailed in Sapiens' press release from August 7, 2018

2 Non-GAAP measures as detailed in Magic Software Enterprises' press release from August 8, 2018

line, which is the first step in our business strategy to expand Michpal's offerings. We expect that Michpal's strong financial position, coupled with its activities towards promoting and growing its business organically and through M&As, will continue the company's momentum through 2018 and beyond."

About Formula

Formula Systems (1985) Ltd. is a global information technology company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products.

For more information, visit www.formulasystems.com.

Press Contact:

Formula Systems (1985) Ltd. +972-3-5389487

[email protected]

Except for any historical information contained herein, matters discussed in this press release might include forward-looking statements that involve a number of risks and uncertainties. Regarding any financial statements, actual results might vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both locally and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in Formula's most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forwardlooking statements, whether as a result of new information, future events or otherwise.

FORMULA SYSTEMS (1985) LTD. CONSOLIDATED CONDENSED STATEMENTS OF PROFIT OR LOSS U.S. dollars in thousands (except per share data)

Six months ended
June 30,
Three months ended
June 30,
2018 2017 2018 2017
Unaudited Unaudited
Revenues 736,858 639,971 363,483 329,093
Cost of revenues 572,616 501,154 282,581 256,605
Gross profit 164,242 138,817 80,902 72,488
Research and development costs, net 21,448 19,383 10,502 11,572
Selling, general and administrative expenses 92,215 88,320 45,635 46,040
Operating income 50,579 31,114 24,765 14,876
Financial income (expenses), net (3,261) (13,435) (*) (1,290) (6,408) (*)
Income before taxes on income 47,318 17,679 (*) 23,475 8,468 (*)
Taxes on income 11,723 6,330 5,605 3,397
Income after taxes 35,595 11,349 (*) 17,870 5,071 (*)
Equity in gains (losses) of affiliated companies, net (63) 410 (133) 198
Net income 35,532 11,759 (*) 17,737 5,269 (*)
Net income attributable to redeemable non-controlling interests 3,111 1,176 (*) 1,582 569 (*)
Net income attributable to non-controlling interests 17,571 9,784 (*) 8,544 4,446 (*)
Net income attributable to Formula Systems' shareholders 14,850 799 (*) 7,611 254 (*)
Earnings per share (basic) 1.01 0.06 (*) 0.52 0.02 (*)
Earnings per share (diluted) 0.99 0.06 (*) 0.51 0.01 (*)
Number of shares used in computing earnings per
share (basic)
14,730,449 14,320,595 14,730,865 14,338,451
Number of shares used in computing earnings per share (diluted) 15,568,811 14,711,056 15,569,517 14,711,079

*) Adjustment to comparative data

FORMULA SYSTEMS (1985) LTD. CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

U.S. dollars in thousands

June 30, December 31,
2018 2017
(Unaudited)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents 238,774 245,936
Marketable securities 11,919 14,138
Short-term deposits 1,111 735
Trade receivables 380,706 385,778
Other accounts receivable and prepaid expenses 48,576 44,915
Inventories 3,587 3,299
Total
current assets
684,673 694,801
LONG-TERM ASSETS:
Deferred taxes
15,330 15,878
Prepaid expenses and other accounts receivables 20,121 16,581
Total long-term assets
35,451 32,459
INVESTMENTS IN COMPANIES
ACCOUNTED
FOR AT EQUITY METHOD 25,248 25,315
PROPERTY, PLANTS AND EQUIPMENT, NET 29,668 29,807
NET INTANGIBLE ASSETS AND GOODWILL 793,863 781,255
TOTAL ASSETS 1,568,903 1,563,637
CURRENT LIABILITIES:
Liabilities to banks and others 108,948 70,819
Debentures 53,418 4,826
Trade payables 77,778 95,339
Deferred revenue and customer advances 69,490 58,905
Employees and payroll accrual 100,689 111,707
Other accounts payable 48,118 53,145
Liabilities related to business combinations 5,061 6,811
Redeemable non-controlling interests 36,686 31,395
Total current liabilities 500,188 432,947
LONG-TERM LIABILITIES:
Liabilities to banks and others 92,482 135,616
Other long-term liabilities 7,315 7,244
Debentures, net of current maturities 116,154 133,739
Deferred taxes 34,477 36,605
Deferred revenues 6,763 9,340
Liabilities related to business combinations 8,380 4,711
Redeemable non-controlling interests 21,376 21,481
Employee benefit liabilities 8,836 9,032
Total long-term liabilities 295,783 357,768
EQUITY
Equity attributable to Formula Systems' shareholders 359,458 359,202
Non-controlling interests 413,474 413,720
Total equity 772,932 772,922
TOTAL LIABILITIES AND EQUITY 1,568,903 1,563,637

FORMULA SYSTEMS (1985) LTD. STANDALONE FINANCIAL DATA HIGHLIGHTS U.S. dollars in thousands

June 30, December 31,
2018 2017
(Unaudited)
Debentures 91,194 59,503
Other financial liabilities 24,854 38,911
Formula shareholders' equity 359,458 359,202
Cash, cash equivalents and short-term marketable securities 38,293 14,842
Fair market value of equity holdings in publicly traded subsidiaries 732,485 835,400