Foreign Filer Report • Dec 16, 2016
Preview not available for this file type.
Download Source File6-K 1 v455162_6k.htm FORM 6-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
For the month of December, 2016
Commission File Number 1-11414
BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S. A.
(Exact name of Registrant as specified in its Charter)
FOREIGN TRADE BANK OF LATIN AMERICA, INC.
(Translation of Registrant’s name into English)
Business Park Torre V, Ave. La Rotonda, Costa del Este
P.O. Box 0819-08730
Panama City, Republic of Panama
(Address of Registrant’s Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ¨ No x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ¨ No x
Field: Page; Sequence: 1
Field: /Page
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: December 16, 2016
| FOREIGN TRADE BANK OF LATIN AMERICA, INC. | |
|---|---|
| (Registrant) | |
| By: | /s/ Pierre Dulin |
| Name: | Pierre Dulin |
| Title: | General Manager |
Field: Page; Sequence: 2
Field: /Page
NOTA: LA INFORMACION INCLUIDA EN EL PRESENTE REPORTE 6-K FUE PREPARADA EN UNA BASE NO CONSOLIDADA Y EXCLUYE LA INFORMACION FINANCIERA DE BLADEX HOLDINGS INC., BLADEX REPRESENTACAO LTDA., BLADEX INVESTIMENTOS LTDA., BLX SOLUCIONES S.A. DE C.V.., Y BLADEX DEVELOPMENT CORP.., SEGUN LO EXIGIDO POR LAS LEYES Y REGULACIONES A LAS CUALES ESTAMOS SUJETOS EN PANAMA, EL PAIS DONDE LA SOCIEDA SE ENCUENTRA CONSTITUIDA Y DONDE ESTAMOS REGULADOS COMO UNA INSTITUCION FINANCIERA. PROPORCIONAMOS LOS ESTADOS FINANCIEROS ANUALES CONSOLIDADOS EN EL REPORTE 20-F QUE SE PRESENTA PARA CADA AÑO FISCAL ANTE EL SECURITIES AND EXCHANGE COMMISSION. LA INFORMACION FINANCIERA NO CONSOLIDADA CONTENIDA EN EL PRESENTE PODRA SER SUBSTANCIALMENTE DIFERENTE DE NUESTROS RESULTADOS FINANCIEROS CONSOLIDADOS PARA EL MISMO PERIODO.
BALANCE DE SITUACION BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A. DE DICIEMBRE 2015 A SEPTIEMBRE 2016 (En Miles de Balboas) * 25 de Noviembre 2016
| Variación | % | Diciembre | Enero | Febrero | Marzo | Abril | Mayo | Junio | Julio | Agosto | Septiembre | Octubre | Noviembre | Diciembre | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ACTIVOS LIQUIDOS | -550,177.35 | -42.35 | 1,299,034.89 | 892,546.55 | 924,471.12 | 767,927.49 | 808,732.30 | 588,916.60 | 938,182.82 | 893,622.70 | 655,523.10 | 748,857.54 | 0.00 | 0.00 | 0.00 |
| Depósitos | |||||||||||||||
| Locales en Bancos | 317.61 | 179.61 | 176.83 | 40,310.48 | 40,636.82 | 1,236.66 | 1,310.00 | 334.37 | 315.88 | 159.80 | 690.88 | 494.44 | 0.00 | 0.00 | 0.00 |
| A | |||||||||||||||
| la Vista | 317.61 | 179.61 | 176.83 | 40,310.48 | 40,636.82 | 1,236.66 | 1,310.00 | 334.37 | 315.88 | 159.80 | 690.88 | 494.44 | 0.00 | 0.00 | 0.00 |
| A | |||||||||||||||
| Plazo | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depósitos | |||||||||||||||
| Extranjeros en Bancos | -550,498.96 | -42.38 | 1,298,852.15 | 852,226.45 | 883,827.33 | 766,683.18 | 807,414.31 | 588,576.49 | 937,857.89 | 893,454.92 | 654,826.06 | 748,353.19 | 0.00 | 0.00 | 0.00 |
| A | |||||||||||||||
| la Vista | -570,498.96 | -45.68 | 1,248,852.15 | 812,226.45 | 853,827.33 | 726,683.18 | 787,414.31 | 568,576.49 | 897,857.89 | 853,454.92 | 614,826.06 | 678,353.19 | 0.00 | 0.00 | 0.00 |
| A | |||||||||||||||
| Plazo | 20,000.00 | 40.00 | 50,000.00 | 40,000.00 | 30,000.00 | 40,000.00 | 20,000.00 | 20,000.00 | 40,000.00 | 40,000.00 | 40,000.00 | 70,000.00 | 0.00 | 0.00 | 0.00 |
| Menos | |||||||||||||||
| Provisiones | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Locales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Extranjero | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Otros | 4.01 | 67.87 | 5.90 | 9.62 | 6.97 | 7.65 | 8.00 | 5.74 | 9.05 | 7.98 | 6.17 | 9.91 | 0.00 | 0.00 | 0.00 |
| CARTERA CREDITICIA | -321,366.73 | -4.82 | 6,670,969.15 | 6,389,073.70 | 6,526,540.32 | 6,510,557.73 | 6,329,826.96 | 6,353,958.43 | 6,479,735.86 | 6,394,382.08 | 6,478,289.72 | 6,349,602.41 | 0.00 | 0.00 | 0.00 |
| Locales | 30,899.55 | 6.69 | 462,190.09 | 444,746.94 | 411,776.20 | 407,842.64 | 430,643.89 | 435,807.54 | 456,738.16 | 470,386.03 | 484,909.20 | 493,089.64 | 0.00 | 0.00 | 0.00 |
| Extranjero | -329,267.20 | -5.29 | 6,229,559.37 | 5,965,107.70 | 6,131,205.94 | 6,125,479.46 | 5,921,947.44 | 5,940,915.27 | 6,063,586.49 | 5,963,677.30 | 6,033,061.75 | 5,900,292.17 | 0.00 | 0.00 | 0.00 |
| Menos | |||||||||||||||
| Provisiones | 22,999.08 | 110.68 | 20,780.32 | 20,780.94 | 16,441.82 | 22,764.37 | 22,764.37 | 22,764.37 | 40,588.80 | 39,681.24 | 39,681.24 | 43,779.39 | 0.00 | 0.00 | 0.00 |
| Locales | 8,700.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,200.00 | 7,200.00 | 7,200.00 | 8,700.00 | 0.00 | 0.00 | 0.00 |
| Extranjero | 14,299.08 | 68.81 | 20,780.32 | 20,780.94 | 16,441.82 | 22,764.37 | 22,764.37 | 22,764.37 | 33,388.80 | 32,481.24 | 32,481.24 | 35,079.39 | 0.00 | 0.00 | 0.00 |
| INVERSIONES EN VALORES | -158,891.98 | -50.66 | 313,622.15 | 335,756.20 | 348,312.68 | 340,797.29 | 246,868.45 | 206,829.47 | 189,354.01 | 176,923.48 | 165,329.59 | 154,730.17 | 0.00 | 0.00 | 0.00 |
| Locales | -26,738.20 | -69.52 | 38,460.52 | 38,371.03 | 38,355.83 | 38,456.32 | 35,457.11 | 31,405.30 | 26,773.96 | 23,757.20 | 20,320.02 | 11,722.32 | 0.00 | 0.00 | 0.00 |
| Extranjero | -132,025.91 | -47.89 | 275,687.29 | 297,910.82 | 310,482.50 | 302,840.12 | 211,910.50 | 175,923.33 | 163,358.19 | 153,944.43 | 145,738.11 | 143,661.38 | 0.00 | 0.00 | 0.00 |
| Menos | |||||||||||||||
| Provisiones | 127.87 | 24.33 | 525.65 | 525.65 | 525.65 | 499.15 | 499.15 | 499.15 | 778.14 | 778.14 | 728.53 | 653.53 | 0.00 | 0.00 | 0.00 |
| Locales | 40.93 | 0.00 | 0.00 | 0.00 | 0.00 | 225.11 | 177.97 | 177.97 | 171.12 | 171.12 | 121.82 | 40.93 | 0.00 | 0.00 | 0.00 |
| Extranjero | 86.95 | 16.54 | 525.65 | 525.65 | 525.65 | 274.04 | 321.19 | 321.19 | 607.02 | 607.02 | 606.72 | 612.60 | 0.00 | 0.00 | 0.00 |
| OTROS ACTIVOS | 13,358.89 | 14.66 | 91,133.02 | 133,252.45 | 121,184.73 | 137,422.91 | 99,881.71 | 89,213.02 | 99,478.87 | 98,306.97 | 138,429.79 | 104,491.91 | 0.00 | 0.00 | 0.00 |
| Locales | 18,622.23 | 92.42 | 20,149.13 | 25,864.99 | 28,361.67 | 39,331.86 | 29,504.17 | 29,170.63 | 27,105.27 | 31,332.87 | 58,051.89 | 38,771.36 | 0.00 | 0.00 | 0.00 |
| Extranjero | -5,263.34 | -7.41 | 70,983.89 | 107,387.46 | 92,823.06 | 98,091.04 | 70,377.54 | 60,042.39 | 72,373.59 | 66,974.09 | 80,377.90 | 65,720.55 | 0.00 | 0.00 | 0.00 |
| TOTAL DE ACTIVOS | -1,017,077.18 | -12.14 | 8,374,759.21 | 7,750,628.90 | 7,920,508.84 | 7,756,705.41 | 7,485,309.42 | 7,238,917.52 | 7,706,751.55 | 7,563,235.23 | 7,437,572.20 | 7,357,682.04 | 0.00 | 0.00 | 0.00 |
| DEPOSITOS | 330,534.86 | 11.82 | 2,795,469.21 | 2,723,372.17 | 3,198,593.02 | 3,073,378.32 | 3,079,590.94 | 2,669,177.17 | 3,206,299.63 | 3,235,841.34 | 3,252,016.52 | 3,126,004.06 | 0.00 | 0.00 | 0.00 |
| Locales | 7,122.05 | 1.53 | 465,214.34 | 457,663.88 | 453,808.06 | 456,340.80 | 419,997.92 | 454,448.88 | 491,581.57 | 476,079.99 | 447,966.55 | 472,336.39 | 0.00 | 0.00 | 0.00 |
| Oficiales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| De | |||||||||||||||
| Particulares | 6,006.32 | 4.24 | 141,605.19 | 131,024.78 | 131,165.23 | 137,710.47 | 137,359.30 | 147,813.08 | 168,912.07 | 163,407.41 | 148,771.79 | 147,611.51 | 0.00 | 0.00 | 0.00 |
| A | |||||||||||||||
| la Vista | -3,993.68 | -34.41 | 11,605.19 | 11,024.78 | 11,165.23 | 2,710.47 | 2,359.30 | 2,813.08 | 3,912.07 | 8,407.41 | 8,771.79 | 7,611.51 | 0.00 | 0.00 | 0.00 |
| A | |||||||||||||||
| Plazo | 10,000.00 | 7.69 | 130,000.00 | 120,000.00 | 120,000.00 | 135,000.00 | 135,000.00 | 145,000.00 | 165,000.00 | 155,000.00 | 140,000.00 | 140,000.00 | 0.00 | 0.00 | 0.00 |
| De | |||||||||||||||
| Ahorros | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| De | |||||||||||||||
| Bancos | 1,115.72 | 0.34 | 323,609.15 | 326,639.10 | 322,642.83 | 318,630.32 | 282,638.62 | 306,635.80 | 322,669.50 | 312,672.58 | 299,194.76 | 324,724.87 | 0.00 | 0.00 | 0.00 |
| A | |||||||||||||||
| la Vista | -15.00 | -100.00 | 15.00 | 15.00 | 15.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A | |||||||||||||||
| Plazo | 1,130.72 | 0.35 | 323,594.15 | 326,624.10 | 322,627.83 | 318,630.32 | 282,638.62 | 306,635.80 | 322,669.50 | 312,672.58 | 299,194.76 | 324,724.87 | 0.00 | 0.00 | 0.00 |
| Extranjero | 323,412.81 | 13.88 | 2,330,254.86 | 2,265,708.29 | 2,744,784.96 | 2,617,037.52 | 2,659,593.02 | 2,214,728.29 | 2,714,718.06 | 2,759,761.36 | 2,804,049.97 | 2,653,667.68 | 0.00 | 0.00 | 0.00 |
| Oficiales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| De | |||||||||||||||
| Particulares | -56,320.90 | -26.99 | 208,688.80 | 153,196.61 | 358,499.31 | 392,688.98 | 355,096.85 | 297,816.58 | 180,309.10 | 122,105.99 | 144,653.43 | 152,367.91 | 0.00 | 0.00 | 0.00 |
| A | |||||||||||||||
| la Vista | -25,542.25 | -61.87 | 41,286.50 | 36,220.90 | 55,673.18 | 25,050.83 | 38,839.98 | 31,601.20 | 6,129.00 | 9,945.08 | 11,608.40 | 15,744.25 | 0.00 | 0.00 | 0.00 |
| A | |||||||||||||||
| Plazo | -30,778.64 | -18.39 | 167,402.30 | 116,975.71 | 302,826.14 | 367,638.15 | 316,256.87 | 266,215.38 | 174,180.10 | 112,160.90 | 133,045.03 | 136,623.66 | 0.00 | 0.00 | 0.00 |
| De | |||||||||||||||
| Ahorros | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| De | |||||||||||||||
| Bancos | 379,733.71 | 17.90 | 2,121,566.06 | 2,112,511.67 | 2,386,285.65 | 2,224,348.54 | 2,304,496.18 | 1,916,911.71 | 2,534,408.96 | 2,637,655.37 | 2,659,396.54 | 2,501,299.77 | 0.00 | 0.00 | 0.00 |
| A | |||||||||||||||
| la Vista | 38,247.31 | 20.03 | 190,932.34 | 122,166.90 | 98,689.16 | 95,884.29 | 121,650.87 | 171,029.42 | 152,204.87 | 143,439.53 | 165,957.38 | 229,179.65 | 0.00 | 0.00 | 0.00 |
| A | |||||||||||||||
| Plazo | 341,486.40 | 17.69 | 1,930,633.72 | 1,990,344.77 | 2,287,596.49 | 2,128,464.25 | 2,182,845.30 | 1,745,882.29 | 2,382,204.09 | 2,494,215.84 | 2,493,439.16 | 2,272,120.12 | 0.00 | 0.00 | 0.00 |
| OBLIGACIONES | -1,368,008.12 | -30.86 | 4,433,271.29 | 3,833,864.66 | 3,556,252.59 | 3,511,966.57 | 3,262,547.83 | 3,430,219.34 | 3,357,088.25 | 3,160,845.05 | 3,011,643.28 | 3,065,263.17 | 0.00 | 0.00 | 0.00 |
| Locales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Extranjero | -1,368,008.12 | -30.86 | 4,433,271.29 | 3,833,864.66 | 3,556,252.59 | 3,511,966.57 | 3,262,547.83 | 3,430,219.34 | 3,357,088.25 | 3,160,845.05 | 3,011,643.28 | 3,065,263.17 | 0.00 | 0.00 | 0.00 |
| OTROS PASIVOS | -7,458.11 | -8.29 | 89,977.30 | 129,117.01 | 103,453.31 | 105,485.96 | 81,495.78 | 67,323.04 | 74,203.54 | 100,413.08 | 95,763.00 | 82,519.20 | 0.00 | 0.00 | 0.00 |
| Locales | 4,103.43 | 37.40 | 10,970.40 | 11,612.63 | 12,039.19 | 12,543.43 | 9,121.51 | 11,122.54 | 12,891.78 | 24,323.28 | 13,024.95 | 15,073.83 | 0.00 | 0.00 | 0.00 |
| Extranjero | -11,561.53 | -14.63 | 79,006.90 | 117,504.38 | 91,414.12 | 92,942.53 | 72,374.27 | 56,200.49 | 61,311.75 | 76,089.80 | 82,738.05 | 67,445.37 | 0.00 | 0.00 | 0.00 |
| PATRIMONIO | 27,854.19 | 2.64 | 1,056,041.41 | 1,064,275.06 | 1,062,209.92 | 1,065,874.57 | 1,061,674.87 | 1,072,197.97 | 1,069,160.15 | 1,066,135.76 | 1,078,149.40 | 1,083,895.60 | 0.00 | 0.00 | 0.00 |
| Capital | 4,118.35 | 1.26 | 326,688.69 | 327,015.00 | 327,223.98 | 327,347.30 | 327,859.20 | 328,156.37 | 328,539.46 | 328,812.65 | 329,152.58 | 330,807.04 | 0.00 | 0.00 | 0.00 |
| Reservas | |||||||||||||||
| de Capital | -0.27 | 0.00 | 95,210.42 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 0.00 | 0.00 | 0.00 |
| Otras | |||||||||||||||
| Reservas | -6,073.00 | -5.47 | 110,933.49 | 109,479.69 | 122,017.10 | 115,895.02 | 115,293.90 | 112,735.24 | 103,201.92 | 106,859.11 | 106,416.59 | 104,860.49 | 0.00 | 0.00 | 0.00 |
| Provisiones | |||||||||||||||
| Dinámicas | 0.00 | 0.00 | 105,035.79 | 105,035.79 | 105,035.79 | 105,035.79 | 105,035.79 | 105,035.79 | 105,035.79 | 105,035.79 | 105,035.79 | 105,035.79 | 0.00 | 0.00 | 0.00 |
| Otras | |||||||||||||||
| Reservas | -6,073.00 | -102.97 | 5,897.71 | 4,443.90 | 16,981.31 | 10,859.24 | 10,258.12 | 7,699.45 | -1,833.87 | 1,823.33 | 1,380.80 | -175.30 | 0.00 | 0.00 | 0.00 |
| Utilidad | |||||||||||||||
| de Periodos Anteriores | 52,591.18 | 12.39 | 424,597.16 | 531,868.12 | 508,513.51 | 509,653.63 | 494,625.62 | 496,780.28 | 496,951.21 | 480,094.15 | 479,113.61 | 477,188.34 | 0.00 | 0.00 | 0.00 |
| Utilidad | |||||||||||||||
| de Periodo | -32,547.23 | -30.34 | 107,269.92 | 12,679.93 | 20,403.57 | 22,999.72 | 31,764.74 | 42,011.39 | 46,515.90 | 56,122.87 | 67,363.29 | 74,722.69 | 0.00 | 0.00 | 0.00 |
| Ganancia | |||||||||||||||
| o Perdida en Valores Disponible para la venta | 9,765.16 | -112.78 | -8,658.27 | -11,977.81 | -11,158.40 | -5,231.25 | -3,078.75 | -2,695.46 | -1,258.49 | -963.18 | 893.18 | 1,106.89 | 0.00 | 0.00 | 0.00 |
| Deuda | |||||||||||||||
| Subordinada | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PASIVO Y PATRIMONIO | -1,017,077.18 | -12.14 | 8,374,759.21 | 7,750,628.90 | 7,920,508.84 | 7,756,705.41 | 7,485,309.42 | 7,238,917.52 | 7,706,751.55 | 7,563,235.23 | 7,437,572.20 | 7,357,682.04 | 0.00 | 0.00 | 0.00 |
*La unidad monetaria es par y equivalentes con el US$ dólar.
Esta es una copia de la versión original, tomada de la publicación mensual de la Superintendencia de Bancos de Panamá.
(sitioweb: http://www.superbancos.gob.pa).
Field: Page; Sequence: 3
Field: /Page
NOTA: LA INFORMACION INCLUIDA EN EL PRESENTE REPORTE 6-K FUE PREPARADA EN UNA BASE NO CONSOLIDADA Y EXCLUYE LA INFORMACION FINANCIERA DE BLADEX HOLDINGS INC., BLADEX REPRESENTACAO LTDA., BLADEX INVESTIMENTOS LTDA., BLX SOLUCIONES S.A DE C.V., BLADEX DEVELOPMENT CORP.., SEGUN LO EXIGIDO POR LAS LEYES Y REGULACIONES A LAS CUALES ESTAMOS SUJETOS EN PANAMA, EL PAIS DONDE LA SOCIEDA SE ENCUENTRA CONSTITUIDA Y DONDE ESTAMOS REGULADOS COMO UNA INSTITUCION FINANCIERA. PROPORCIONAMOS LOS ESTADOS FINANCIEROS ANUALES CONSOLIDADOS EN EL REPORTE 20-F QUE SE PRESENTA PARA CADA AÑO FISCAL ANTE EL SECURITIES AND EXCHANGE COMMISSION. LA INFORMACION FINANCIERA NO CONSOLIDADA CONTENIDA EN EL PRESENTE PODRA SER SUBSTANCIALMENTE DIFERENTE DE NUESTROS RESULTADOS FINANCIEROS CONSOLIDADOS PARA EL MISMO PERIODO.
ESTADO DE RESULTADO BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A. DE DICIEMBRE 2015 A SEPTIEMBRE 2016 (En Miles de Balboas) * 25 de noviembre 2016
| Diciembre | Enero | Febrero | Marzo | Abril | Mayo | Junio | Julio | Agosto | Septiembre | Octubre | Noviembre | Diciembre | Acumulado | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ingresos Por | ||||||||||||||
| Intereses | 220,032.44 | 20,528.30 | 19,665.01 | 20,965.65 | 19,936.39 | 20,528.31 | 20,007.54 | 21,071.65 | 19,660.97 | 20,517.91 | 0.00 | 0.00 | 0.00 | 182,881.71 |
| Préstamos | 209,578.80 | 19,443.48 | 18,763.59 | 20,046.16 | 19,217.98 | 19,769.34 | 19,255.12 | 20,201.32 | 18,945.80 | 19,816.49 | 0.00 | 0.00 | 0.00 | 175,459.26 |
| Depósitos | 2,050.08 | 448.29 | 267.74 | 455.16 | 263.54 | 267.15 | 362.61 | 398.36 | 348.39 | 394.72 | 0.00 | 0.00 | 0.00 | 3,205.95 |
| Inversiones | 8,403.57 | 636.53 | 633.69 | 464.33 | 454.87 | 491.82 | 389.81 | 471.96 | 366.78 | 306.71 | 0.00 | 0.00 | 0.00 | 4,216.51 |
| Arrendamiento | ||||||||||||||
| Financiero | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Otros | ||||||||||||||
| Ingresos | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Egresos de Operaciones | 75,135.71 | 7,330.17 | 6,821.72 | 7,564.85 | 7,359.57 | 7,621.85 | 7,380.74 | 8,387.31 | 7,577.98 | 7,316.51 | 0.00 | 0.00 | 0.00 | 67,360.68 |
| Intereses | ||||||||||||||
| Pagados | 74,833.21 | 7,308.84 | 6,796.98 | 7,533.95 | 7,337.49 | 7,598.96 | 7,351.30 | 8,112.61 | 7,576.26 | 7,307.66 | 0.00 | 0.00 | 0.00 | 66,924.06 |
| Comisiones | 302.50 | 21.32 | 24.74 | 30.90 | 22.08 | 22.88 | 29.43 | 274.70 | 1.71 | 8.85 | 0.00 | 0.00 | 0.00 | 436.62 |
| Ingreso Neto de Intereses | 144,896.73 | 13,198.13 | 12,843.29 | 13,400.79 | 12,576.82 | 12,906.46 | 12,626.80 | 12,684.34 | 12,083.00 | 13,201.40 | 0.00 | 0.00 | 0.00 | 115,521.03 |
| Otros Ingresos | 224,543.26 | 21,106.86 | 11,743.58 | 29,905.61 | 20,784.61 | 26,267.17 | 21,153.89 | 14,097.87 | 11,477.45 | 14,187.56 | 0.00 | 0.00 | 0.00 | 170,724.60 |
| Comisiones | 19,399.94 | 831.69 | 766.21 | 842.14 | 746.00 | 1,818.92 | 1,802.14 | 1,030.01 | 1,285.48 | 1,168.30 | 0.00 | 0.00 | 0.00 | 10,290.89 |
| Operaciones | ||||||||||||||
| con Divisas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividendos | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Otros | ||||||||||||||
| ingresos | 205,143.32 | 20,275.17 | 10,977.37 | 29,063.47 | 20,038.61 | 24,448.24 | 19,351.76 | 13,067.86 | 10,191.97 | 13,019.26 | 0.00 | 0.00 | 0.00 | 160,433.71 |
| Ingresos de Operaciones | 369,440.00 | 34,304.99 | 24,586.87 | 43,306.40 | 33,361.43 | 39,173.63 | 33,780.69 | 26,782.20 | 23,560.45 | 27,388.96 | 0.00 | 0.00 | 0.00 | 286,245.63 |
| Egresos Generales | 249,967.95 | 21,625.06 | 16,863.23 | 39,479.97 | 24,596.41 | 28,926.98 | 17,731.53 | 17,175.23 | 13,352.72 | 16,211.28 | 0.00 | 0.00 | 0.00 | 195,962.42 |
| Gastos | ||||||||||||||
| Administrativos | 32,523.49 | 1,865.95 | 2,010.08 | 3,736.45 | 3,164.37 | 3,314.70 | -973.20 | 2,338.33 | 2,320.61 | 2,249.40 | 0.00 | 0.00 | 0.00 | 20,026.67 |
| Gastos | ||||||||||||||
| Generales | 8,075.80 | 476.10 | 519.98 | 899.01 | 879.98 | 656.37 | 556.68 | 690.82 | 662.57 | 541.13 | 0.00 | 0.00 | 0.00 | 5,882.64 |
| Gastos | ||||||||||||||
| de Depreciación | 1,940.45 | 150.69 | 142.73 | 142.72 | 142.11 | 141.98 | 135.56 | 125.75 | 271.90 | 194.25 | 0.00 | 0.00 | 0.00 | 1,447.69 |
| Otros | ||||||||||||||
| Gastos | 207,428.21 | 19,132.32 | 14,190.45 | 34,701.79 | 20,409.94 | 24,813.94 | 18,012.49 | 14,020.34 | 10,097.64 | 13,226.50 | 0.00 | 0.00 | 0.00 | 168,605.42 |
| Utilidad antes de Provisiones | 119,472.05 | 12,679.93 | 7,723.64 | 3,826.43 | 8,765.02 | 10,246.65 | 16,049.16 | 9,606.97 | 10,207.73 | 11,177.68 | 0.00 | 0.00 | 0.00 | 90,283.21 |
| Provisiones | ||||||||||||||
| por Cuentas Malas | 12,216.81 | 0.00 | 0.00 | 1,230.28 | 0.00 | 0.00 | 11,544.64 | 0.00 | -1,032.68 | 3,818.27 | 0.00 | 0.00 | 0.00 | 15,560.52 |
| Utilidad del Periodo | 107,255.24 | 12,679.93 | 7,723.64 | 2,596.15 | 8,765.02 | 10,246.65 | 4,504.52 | 9,606.97 | 11,240.41 | 7,359.40 | 0.00 | 0.00 | 0.00 | 74,722.69 |
*La unidad monetaria es par y equivalentes con el US$ dólar.
Esta es una copia de la versión original, tomada de la publicación mensual de la Superintendencia de Bancos de Panamá.
(sitioweb: http://www.superbancos.gob.pa).
Field: Page; Sequence: 4
Field: /Page
NOTE: THE FINANCIAL INFORMATION INCLUDED IN THIS FORM 6-K HAS BEEN PREPARED ON A NON-CONSOLIDATED BASIS AND EXCLUDES FINANCIAL INFORMATION FOR BLADEX HOLDINGS INC., BLADEX REPRESENTACAO LTDA, BLADEX INVESTIMENTOS LTDA., BLX SOLUCIONES S.A. DE C.V.., AND BLADEX DEVELOPMENT CORP.., AS REQUIRED BY THE LAWS AND REGULATIONS APPLICABLE TO BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A. ("BLADEX") IN PANAMA, COUNTRY OF INCORPORATION WHERE BLADEX IS REGULATED AS A BANK WITH A GENERAL LICENSE . WE PROVIDE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS IN OUR ANNUAL REPORT ON FORM 20-F FOR EACH FISCAL YEAR. THE NON-CONSOLIDATED FINANCIAL INFORMATION CONTAINED HEREIN MAY DIFFER MATERIALLY FROM OUR CONSOLIDATED FINANCIAL RESULTS FOR THE SAME PERIOD.
BALANCE SHEET BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A. DECEMBER 2015 - SEPTEMBER 2016 (In Thousand Balboas) * November 25, 2016
| Variation | % | December | January | February | March | April | May | June | July | August | September | October | November | December | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LIQUID ASSETS | -550,177.35 | -42.35 | 1,299,034.89 | 892,546.55 | 924,471.12 | 767,927.49 | 808,732.30 | 588,916.60 | 938,182.82 | 893,622.70 | 655,523.10 | 748,857.54 | 0.00 | 0.00 | 0.00 |
| Local | |||||||||||||||
| Deposits in Banks | 317.61 | 179.61 | 176.83 | 40,310.48 | 40,636.82 | 1,236.66 | 1,310.00 | 334.37 | 315.88 | 159.80 | 690.88 | 494.44 | 0.00 | 0.00 | 0.00 |
| Demand | 317.61 | 179.61 | 176.83 | 40,310.48 | 40,636.82 | 1,236.66 | 1,310.00 | 334.37 | 315.88 | 159.80 | 690.88 | 494.44 | 0.00 | 0.00 | 0.00 |
| Time | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreign | |||||||||||||||
| Deposits in Banks | -550,498.96 | -42.38 | 1,298,852.15 | 852,226.45 | 883,827.33 | 766,683.18 | 807,414.31 | 588,576.49 | 937,857.89 | 893,454.92 | 654,826.06 | 748,353.19 | 0.00 | 0.00 | 0.00 |
| Demand | -570,498.96 | -45.68 | 1,248,852.15 | 812,226.45 | 853,827.33 | 726,683.18 | 787,414.31 | 568,576.49 | 897,857.89 | 853,454.92 | 614,826.06 | 678,353.19 | 0.00 | 0.00 | 0.00 |
| Time | 20,000.00 | 40.00 | 50,000.00 | 40,000.00 | 30,000.00 | 40,000.00 | 20,000.00 | 20,000.00 | 40,000.00 | 40,000.00 | 40,000.00 | 70,000.00 | 0.00 | 0.00 | 0.00 |
| Less | |||||||||||||||
| Allowance | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Local | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreign | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Others | 4.01 | 67.87 | 5.90 | 9.62 | 6.97 | 7.65 | 8.00 | 5.74 | 9.05 | 7.98 | 6.17 | 9.91 | 0.00 | 0.00 | 0.00 |
| CREDIT PORTFOLIO | -321,366.73 | -4.82 | 6,670,969.15 | 6,389,073.70 | 6,526,540.32 | 6,510,557.73 | 6,329,826.96 | 6,353,958.43 | 6,479,735.86 | 6,394,382.08 | 6,478,289.72 | 6,349,602.41 | 0.00 | 0.00 | 0.00 |
| Local | 30,899.55 | 6.69 | 462,190.09 | 444,746.94 | 411,776.20 | 407,842.64 | 430,643.89 | 435,807.54 | 456,738.16 | 470,386.03 | 484,909.20 | 493,089.64 | 0.00 | 0.00 | 0.00 |
| Foreign | -329,267.20 | -5.29 | 6,229,559.37 | 5,965,107.70 | 6,131,205.94 | 6,125,479.46 | 5,921,947.44 | 5,940,915.27 | 6,063,586.49 | 5,963,677.30 | 6,033,061.75 | 5,900,292.17 | 0.00 | 0.00 | 0.00 |
| Less | |||||||||||||||
| Allowance | 22,999.08 | 110.68 | 20,780.32 | 20,780.94 | 16,441.82 | 22,764.37 | 22,764.37 | 22,764.37 | 40,588.80 | 39,681.24 | 39,681.24 | 43,779.39 | 0.00 | 0.00 | 0.00 |
| Local | 8,700.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,200.00 | 7,200.00 | 7,200.00 | 8,700.00 | 0.00 | 0.00 | 0.00 |
| Foreign | 14,299.08 | 68.81 | 20,780.32 | 20,780.94 | 16,441.82 | 22,764.37 | 22,764.37 | 22,764.37 | 33,388.80 | 32,481.24 | 32,481.24 | 35,079.39 | 0.00 | 0.00 | 0.00 |
| INVESTMENT SECURITIES | -158,891.98 | -50.66 | 313,622.15 | 335,756.20 | 348,312.68 | 340,797.29 | 246,868.45 | 206,829.47 | 189,354.01 | 176,923.48 | 165,329.59 | 154,730.17 | 0.00 | 0.00 | 0.00 |
| Local | -26,738.20 | -69.52 | 38,460.52 | 38,371.03 | 38,355.83 | 38,456.32 | 35,457.11 | 31,405.30 | 26,773.96 | 23,757.20 | 20,320.02 | 11,722.32 | 0.00 | 0.00 | 0.00 |
| Foreign | -132,025.91 | -47.89 | 275,687.29 | 297,910.82 | 310,482.50 | 302,840.12 | 211,910.50 | 175,923.33 | 163,358.19 | 153,944.43 | 145,738.11 | 143,661.38 | 0.00 | 0.00 | 0.00 |
| Less | |||||||||||||||
| Allowance | 127.87 | 24.33 | 525.65 | 525.65 | 525.65 | 499.15 | 499.15 | 499.15 | 778.14 | 778.14 | 728.53 | 653.53 | 0.00 | 0.00 | 0.00 |
| Local | 40.93 | 0.00 | 0.00 | 0.00 | 0.00 | 225.11 | 177.97 | 177.97 | 171.12 | 171.12 | 121.82 | 40.93 | 0.00 | 0.00 | 0.00 |
| Foreign | 86.95 | 16.54 | 525.65 | 525.65 | 525.65 | 274.04 | 321.19 | 321.19 | 607.02 | 607.02 | 606.72 | 612.60 | 0.00 | 0.00 | 0.00 |
| OTHER ASSETS | 13,358.89 | 14.66 | 91,133.02 | 133,252.45 | 121,184.73 | 137,422.91 | 99,881.71 | 89,213.02 | 99,478.87 | 98,306.97 | 138,429.79 | 104,491.91 | 0.00 | 0.00 | 0.00 |
| Local | 18,622.23 | 92.42 | 20,149.13 | 25,864.99 | 28,361.67 | 39,331.86 | 29,504.17 | 29,170.63 | 27,105.27 | 31,332.87 | 58,051.89 | 38,771.36 | 0.00 | 0.00 | 0.00 |
| Foreign | -5,263.34 | -7.41 | 70,983.89 | 107,387.46 | 92,823.06 | 98,091.04 | 70,377.54 | 60,042.39 | 72,373.59 | 66,974.09 | 80,377.90 | 65,720.55 | 0.00 | 0.00 | 0.00 |
| TOTAL ASSETS | -1,017,077.18 | -12.14 | 8,374,759.21 | 7,750,628.90 | 7,920,508.84 | 7,756,705.41 | 7,485,309.42 | 7,238,917.52 | 7,706,751.55 | 7,563,235.23 | 7,437,572.20 | 7,357,682.04 | 0.00 | 0.00 | 0.00 |
| DEPOSITS | 330,534.86 | 11.82 | 2,795,469.21 | 2,723,372.17 | 3,198,593.02 | 3,073,378.32 | 3,079,590.94 | 2,669,177.17 | 3,206,299.63 | 3,235,841.34 | 3,252,016.52 | 3,126,004.06 | 0.00 | 0.00 | 0.00 |
| Local | 7,122.05 | 1.53 | 465,214.34 | 457,663.88 | 453,808.06 | 456,340.80 | 419,997.92 | 454,448.88 | 491,581.57 | 476,079.99 | 447,966.55 | 472,336.39 | 0.00 | 0.00 | 0.00 |
| Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Customers | 6,006.32 | 4.24 | 141,605.19 | 131,024.78 | 131,165.23 | 137,710.47 | 137,359.30 | 147,813.08 | 168,912.07 | 163,407.41 | 148,771.79 | 147,611.51 | 0.00 | 0.00 | 0.00 |
| Demand | -3,993.68 | -34.41 | 11,605.19 | 11,024.78 | 11,165.23 | 2,710.47 | 2,359.30 | 2,813.08 | 3,912.07 | 8,407.41 | 8,771.79 | 7,611.51 | 0.00 | 0.00 | 0.00 |
| Time | 10,000.00 | 7.69 | 130,000.00 | 120,000.00 | 120,000.00 | 135,000.00 | 135,000.00 | 145,000.00 | 165,000.00 | 155,000.00 | 140,000.00 | 140,000.00 | 0.00 | 0.00 | 0.00 |
| Savings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| From | |||||||||||||||
| Banks | 1,115.72 | 0.34 | 323,609.15 | 326,639.10 | 322,642.83 | 318,630.32 | 282,638.62 | 306,635.80 | 322,669.50 | 312,672.58 | 299,194.76 | 324,724.87 | 0.00 | 0.00 | 0.00 |
| Demand | -15.00 | -100.00 | 15.00 | 15.00 | 15.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Time | 1,130.72 | 0.35 | 323,594.15 | 326,624.10 | 322,627.83 | 318,630.32 | 282,638.62 | 306,635.80 | 322,669.50 | 312,672.58 | 299,194.76 | 324,724.87 | 0.00 | 0.00 | 0.00 |
| Foreign | 323,412.81 | 13.88 | 2,330,254.86 | 2,265,708.29 | 2,744,784.96 | 2,617,037.52 | 2,659,593.02 | 2,214,728.29 | 2,714,718.06 | 2,759,761.36 | 2,804,049.97 | 2,653,667.68 | 0.00 | 0.00 | 0.00 |
| Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Customers | -56,320.90 | -26.99 | 208,688.80 | 153,196.61 | 358,499.31 | 392,688.98 | 355,096.85 | 297,816.58 | 180,309.10 | 122,105.99 | 144,653.43 | 152,367.91 | 0.00 | 0.00 | 0.00 |
| Demand | -25,542.25 | -61.87 | 41,286.50 | 36,220.90 | 55,673.18 | 25,050.83 | 38,839.98 | 31,601.20 | 6,129.00 | 9,945.08 | 11,608.40 | 15,744.25 | 0.00 | 0.00 | 0.00 |
| Time | -30,778.64 | -18.39 | 167,402.30 | 116,975.71 | 302,826.14 | 367,638.15 | 316,256.87 | 266,215.38 | 174,180.10 | 112,160.90 | 133,045.03 | 136,623.66 | 0.00 | 0.00 | 0.00 |
| Savings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| From | |||||||||||||||
| Banks | 379,733.71 | 17.90 | 2,121,566.06 | 2,112,511.67 | 2,386,285.65 | 2,224,348.54 | 2,304,496.18 | 1,916,911.71 | 2,534,408.96 | 2,637,655.37 | 2,659,396.54 | 2,501,299.77 | 0.00 | 0.00 | 0.00 |
| Demand | 38,247.31 | 20.03 | 190,932.34 | 122,166.90 | 98,689.16 | 95,884.29 | 121,650.87 | 171,029.42 | 152,204.87 | 143,439.53 | 165,957.38 | 229,179.65 | 0.00 | 0.00 | 0.00 |
| Time | 341,486.40 | 17.69 | 1,930,633.72 | 1,990,344.77 | 2,287,596.49 | 2,128,464.25 | 2,182,845.30 | 1,745,882.29 | 2,382,204.09 | 2,494,215.84 | 2,493,439.16 | 2,272,120.12 | 0.00 | 0.00 | 0.00 |
| BORROWINGS | -1,368,008.12 | -30.86 | 4,433,271.29 | 3,833,864.66 | 3,556,252.59 | 3,511,966.57 | 3,262,547.83 | 3,430,219.34 | 3,357,088.25 | 3,160,845.05 | 3,011,643.28 | 3,065,263.17 | 0.00 | 0.00 | 0.00 |
| Local | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreign | -1,368,008.12 | -30.86 | 4,433,271.29 | 3,833,864.66 | 3,556,252.59 | 3,511,966.57 | 3,262,547.83 | 3,430,219.34 | 3,357,088.25 | 3,160,845.05 | 3,011,643.28 | 3,065,263.17 | 0.00 | 0.00 | 0.00 |
| OTHER LIABILITIES | -7,458.11 | -8.29 | 89,977.30 | 129,117.01 | 103,453.31 | 105,485.96 | 81,495.78 | 67,323.04 | 74,203.54 | 100,413.08 | 95,763.00 | 82,519.20 | 0.00 | 0.00 | 0.00 |
| Local | 4,103.43 | 37.40 | 10,970.40 | 11,612.63 | 12,039.19 | 12,543.43 | 9,121.51 | 11,122.54 | 12,891.78 | 24,323.28 | 13,024.95 | 15,073.83 | 0.00 | 0.00 | 0.00 |
| Foreign | -11,561.53 | -14.63 | 79,006.90 | 117,504.38 | 91,414.12 | 92,942.53 | 72,374.27 | 56,200.49 | 61,311.75 | 76,089.80 | 82,738.05 | 67,445.37 | 0.00 | 0.00 | 0.00 |
| STOCKHOLDERS´ EQUITY | 27,854.19 | 2.64 | 1,056,041.41 | 1,064,275.06 | 1,062,209.92 | 1,065,874.57 | 1,061,674.87 | 1,072,197.97 | 1,069,160.15 | 1,066,135.76 | 1,078,149.40 | 1,083,895.60 | 0.00 | 0.00 | 0.00 |
| Capital | 4,118.35 | 1.26 | 326,688.69 | 327,015.00 | 327,223.98 | 327,347.30 | 327,859.20 | 328,156.37 | 328,539.46 | 328,812.65 | 329,152.58 | 330,807.04 | 0.00 | 0.00 | 0.00 |
| Capital | |||||||||||||||
| Reserves | -0.27 | 0.00 | 95,210.42 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 95,210.15 | 0.00 | 0.00 | 0.00 |
| Other | |||||||||||||||
| Reserves | -6,073.00 | -5.47 | 110,933.49 | 109,479.69 | 122,017.10 | 115,895.02 | 115,293.90 | 112,735.24 | 103,201.92 | 106,859.11 | 106,416.59 | 104,860.49 | 0.00 | 0.00 | 0.00 |
| Dynamic | |||||||||||||||
| Provision | 0.00 | 0.00 | 105,035.79 | 105,035.79 | 105,035.79 | 105,035.79 | 105,035.79 | 105,035.79 | 105,035.79 | 105,035.79 | 105,035.79 | 105,035.79 | 0.00 | 0.00 | 0.00 |
| Other | |||||||||||||||
| Reserves | -6,073.00 | -102.97 | 5,897.71 | 4,443.90 | 16,981.31 | 10,859.24 | 10,258.12 | 7,699.45 | -1,833.87 | 1,823.33 | 1,380.80 | -175.30 | 0.00 | 0.00 | 0.00 |
| Retained | |||||||||||||||
| Earnings | 52,591.18 | 12.39 | 424,597.16 | 531,868.12 | 508,513.51 | 509,653.63 | 494,625.62 | 496,780.28 | 496,951.21 | 480,094.15 | 479,113.61 | 477,188.34 | 0.00 | 0.00 | 0.00 |
| Net | |||||||||||||||
| Income | -32,547.23 | -30.34 | 107,269.92 | 12,679.93 | 20,403.57 | 22,999.72 | 31,764.74 | 42,011.39 | 46,515.90 | 56,122.87 | 67,363.29 | 74,722.69 | 0.00 | 0.00 | 0.00 |
| Gain | |||||||||||||||
| or Loss in Securities available for sale | 9,765.16 | -112.78 | -8,658.27 | -11,977.81 | -11,158.40 | -5,231.25 | -3,078.75 | -2,695.46 | -1,258.49 | -963.18 | 893.18 | 1,106.89 | 0.00 | 0.00 | 0.00 |
| Subordinated | |||||||||||||||
| Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES AND STOCKHOLDER'S | |||||||||||||||
| EQUITY | -1,017,077.18 | -12.14 | 8,374,759.21 | 7,750,628.90 | 7,920,508.84 | 7,756,705.41 | 7,485,309.42 | 7,238,917.52 | 7,706,751.55 | 7,563,235.23 | 7,437,572.20 | 7,357,682.04 | 0.00 | 0.00 | 0.00 |
*Monetary unit at par and equivalent with US$ dollars.
This is a translation from Spanish original version, taken from the monthly publication of the Superintendency of Banks of Panama
(website: http://www.superbancos.gob.pa).
Field: Page; Sequence: 5
Field: /Page
NOTE: THE FINANCIAL INFORMATION INCLUDED IN THIS FORM 6-K HAS BEEN PREPARED ON A NON-CONSOLIDATED BASIS AND EXCLUDES FINANCIAL INFORMATION FOR BLADEX HOLDINGS INC., BLADEX REPRESENTACAO LTDA., BLADEX INVESTIMENTOS LTDA., BLX SOLUCIONES S.A. DE C.V.., AND BLADEX DEVELOPMENT CORP.., AS REQUIRED BY THE LAWS AND REGULATIONS APPLICABLE TO BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A. ("BLADEX") IN PANAMA, COUNTRY OF INCORPORATION WHERE BLADEX IS REGULATED AS A BANK WITH A GENERAL LICENSE . WE PROVIDE CONSOLIDATED ANNUAL FINANCIAL STATEMENTS IN OUR ANNUAL REPORT ON FORM 20-F FOR EACH FISCAL YEAR. THE NON-CONSOLIDATED FINANCIAL INFORMATION CONTAINED HEREIN MAY DIFFER MATERIALLY FROM OUR CONSOLIDATED FINANCIAL RESULTS FOR THE SAME PERIOD.
INCOME STATEMENT BANCO LATINOAMERICANO DE COMERCIO EXTERIOR, S.A. DECEMBER 2015 - SEPTEMBER 2016 (In Thousand Balboas) * November 25, 2016
| December | January | February | March | April | May | June | July | August | September | October | November | December | Year
to date | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Interest Income | 220,032.44 | 20,528.30 | 19,665.01 | 20,965.65 | 19,936.39 | 20,528.31 | 20,007.54 | 21,071.65 | 19,660.97 | 20,517.91 | 0.00 | 0.00 | 0.00 | 182,881.71 |
| Loans | 209,578.80 | 19,443.48 | 18,763.59 | 20,046.16 | 19,217.98 | 19,769.34 | 19,255.12 | 20,201.32 | 18,945.80 | 19,816.49 | 0.00 | 0.00 | 0.00 | 175,459.26 |
| Deposits | 2,050.08 | 448.29 | 267.74 | 455.16 | 263.54 | 267.15 | 362.61 | 398.36 | 348.39 | 394.72 | 0.00 | 0.00 | 0.00 | 3,205.95 |
| Investments | 8,403.57 | 636.53 | 633.69 | 464.33 | 454.87 | 491.82 | 389.81 | 471.96 | 366.78 | 306.71 | 0.00 | 0.00 | 0.00 | 4,216.51 |
| Financial
Leases | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other
Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 75,135.71 | 7,330.17 | 6,821.72 | 7,564.85 | 7,359.57 | 7,621.85 | 7,380.74 | 8,387.31 | 7,577.98 | 7,316.51 | 0.00 | 0.00 | 0.00 | 67,360.68 |
| Interest | 74,833.21 | 7,308.84 | 6,796.98 | 7,533.95 | 7,337.49 | 7,598.96 | 7,351.30 | 8,112.61 | 7,576.26 | 7,307.66 | 0.00 | 0.00 | 0.00 | 66,924.06 |
| Commissions | 302.50 | 21.32 | 24.74 | 30.90 | 22.08 | 22.88 | 29.43 | 274.70 | 1.71 | 8.85 | 0.00 | 0.00 | 0.00 | 436.62 |
| Net Interest Income | 144,896.73 | 13,198.13 | 12,843.29 | 13,400.79 | 12,576.82 | 12,906.46 | 12,626.80 | 12,684.34 | 12,083.00 | 13,201.40 | 0.00 | 0.00 | 0.00 | 115,521.03 |
| Other Income | 224,543.26 | 21,106.86 | 11,743.58 | 29,905.61 | 20,784.61 | 26,267.17 | 21,153.89 | 14,097.87 | 11,477.45 | 14,187.56 | 0.00 | 0.00 | 0.00 | 170,724.60 |
| Commissions | 19,399.94 | 831.69 | 766.21 | 842.14 | 746.00 | 1,818.92 | 1,802.14 | 1,030.01 | 1,285.48 | 1,168.30 | 0.00 | 0.00 | 0.00 | 10,290.89 |
| Foreign
currency operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividends | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other
Income | 205,143.32 | 20,275.17 | 10,977.37 | 29,063.47 | 20,038.61 | 24,448.24 | 19,351.76 | 13,067.86 | 10,191.97 | 13,019.26 | 0.00 | 0.00 | 0.00 | 160,433.71 |
| Operating Income | 369,440.00 | 34,304.99 | 24,586.87 | 43,306.40 | 33,361.43 | 39,173.63 | 33,780.69 | 26,782.20 | 23,560.45 | 27,388.96 | 0.00 | 0.00 | 0.00 | 286,245.63 |
| Operating Expenses | 249,967.95 | 21,625.06 | 16,863.23 | 39,479.97 | 24,596.41 | 28,926.98 | 17,731.53 | 17,175.23 | 13,352.72 | 16,211.28 | 0.00 | 0.00 | 0.00 | 195,962.42 |
| Administrative
expenses | 32,523.49 | 1,865.95 | 2,010.08 | 3,736.45 | 3,164.37 | 3,314.70 | -973.20 | 2,338.33 | 2,320.61 | 2,249.40 | 0.00 | 0.00 | 0.00 | 20,026.67 |
| General
expenses | 8,075.80 | 476.10 | 519.98 | 899.01 | 879.98 | 656.37 | 556.68 | 690.82 | 662.57 | 541.13 | 0.00 | 0.00 | 0.00 | 5,882.64 |
| Depreciation | 1,940.45 | 150.69 | 142.73 | 142.72 | 142.11 | 141.98 | 135.56 | 125.75 | 271.90 | 194.25 | 0.00 | 0.00 | 0.00 | 1,447.69 |
| Other
expenses | 207,428.21 | 19,132.32 | 14,190.45 | 34,701.79 | 20,409.94 | 24,813.94 | 18,012.49 | 14,020.34 | 10,097.64 | 13,226.50 | 0.00 | 0.00 | 0.00 | 168,605.42 |
| Net Income before provision
for loan losses | 119,472.05 | 12,679.93 | 7,723.64 | 3,826.43 | 8,765.02 | 10,246.65 | 16,049.16 | 9,606.97 | 10,207.73 | 11,177.68 | 0.00 | 0.00 | 0.00 | 90,283.21 |
| Provision
for loan losses | 12,216.81 | 0.00 | 0.00 | 1,230.28 | 0.00 | 0.00 | 11,544.64 | 0.00 | -1,032.68 | 3,818.27 | 0.00 | 0.00 | 0.00 | 15,560.52 |
| Net Income | 107,255.24 | 12,679.93 | 7,723.64 | 2,596.15 | 8,765.02 | 10,246.65 | 4,504.52 | 9,606.97 | 11,240.41 | 7,359.40 | 0.00 | 0.00 | 0.00 | 74,722.69 |
*Monetary unit at par and equivalent with US$ dollars.
This is a translation from Spanish original version, taken from the monthly publication of the Superintendency of Banks of Panama
(website: http://www.superbancos.gob.pa).
Field: Page; Sequence: 6; Options: Last
Field: /Page
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.