AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

FOREIGN TRADE BANK OF LATIN AMERICA, INC.

Foreign Filer Report Jan 3, 2008

Preview not available for this file type.

Download Source File

6-K 1 v098762_6-k.htm

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 Or 15d-16 Of The

Securities Exchange Act of 1934

For the month of January, 2008

BANCO LATINOAMERICANO DE EXPORTACIONES, S.A.

(Exact name of Registrant as specified in its Charter)

LATIN AMERICAN EXPORT BANK

(Translation of Registrant’s name into English)

Calle 50 y Aquilino de la Guardia

Apartado 0819-08730

El Dorado, Panama City

Republic of Panama

(Address of Registrant’s Principal Executive Offices)

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F x Form 40-F o

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g-3-2(b) under the Securities Exchange Act of 1934.)

Yes o No x

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82__.)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

January 4, 2008

| Banco
Latinoamericano de Exportaciones, S.A. |
| --- |
| By:
/s/ Pedro Toll |
| Name:
Pedro Toll |
| Title:
Deputy Manager |

27 de Diciembre de 2007

| BANCO
LATINOAMERICANO DE EXPORTACIONES |
| --- |
| BALANCE
DE SITUACIÓN DE DICIEMBRE 2006 Y ENERO - NOVIEMBRE
2007 |
| (En
Balboas) |

Descripción Absoluta % Diciembre Enero Febrero Marzo Abril Mayo
ACTIVOS
LIQUIDOS 27,222,082.49 8.96 303,650,422.83 216,202,094.20 242,982,598.61 229,046,233.80 122,698,746.25 208,986,133.47
Depositos
Locales en Bancos 616,310.71 354.42 173,891.04 171,541.89 211,225.69 198,143.77 164,062.71 162,204.31
A
la
Vista 616,310.71 354.42 173,891.04 171,541.89 211,225.69 198,143.77 164,062.71 162,204.31
A
Plazo 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depositos
Extranjeros en Bancos 26,543,299.30 8.75 303,465,330.82 216,015,706.64 242,755,699.36 228,836,963.32 122,369,664.85 208,813,623.54
A
la
Vista 2,543,299.30 56.96 4,465,330.82 2,715,706.64 1,255,699.36 30,836,963.32 1,769,664.85 1,313,623.54
A
Plazo 24,000,000.00 8.03 299,000,000.00 213,300,000.00 241,500,000.00 198,000,000.00 120,600,000.00 207,500,000.00
Menos
Provisiones 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Locales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extranjero 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Otros 62,472.48 557.74 11,200.97 14,845.67 15,673.56 11,126.71 165,018.69 10,305.62
CARTERA
CREDITICIA 732,886,661.27 25.02 2,929,506,047.77 3,036,256,324.76 3,027,768,900.81 3,245,204,307.99 3,206,861,456.42 3,196,112,772.51
Locales 13,955,209.56 7.20 193,815,776.27 190,803,578.31 185,116,953.31 158,897,133.10 141,613,868.24 150,123,300.86
Extranjero 740,288,961.33 26.56 2,786,955,793.50 2,896,713,920.80 2,893,913,101.85 3,142,920,079.84 3,121,860,493.13 3,102,571,114.20
Menos
Provisiones 21,357,509.62 41.66 51,265,522.00 51,261,174.35 51,261,154.35 56,612,904.95 56,612,904.95 56,581,642.55
Locales 435.92 0.05 911,727.70 911,727.70 911,727.70 811,234.26 811,234.26 779,971.86
Extranjero 21,357,073.70 42.41 50,353,794.30 50,349,446.65 50,349,426.65 55,801,670.69 55,801,670.69 55,801,670.69
INVERSIONES
EN VALORES -103,698,068.83 -17.95 577,658,363.67 391,817,270.05 380,907,417.40 632,092,664.10 307,221,604.46 298,088,861.31
Locales 40,355,262.44 202.56 19,922,400.00 19,804,200.00 20,027,600.00 20,085,000.00 20,043,400.00 19,836,600.00
Extranjero -144,053,331.27 -25.83 557,735,963.67 372,013,070.05 360,879,817.40 612,007,664.10 287,178,204.46 278,252,261.31
Menos
Provisiones 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Locales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extranjero 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OTROS
ACTIVOS 16,903,451.90 14.36 117,717,130.43 116,329,379.94 97,215,886.49 78,834,911.65 68,502,497.68 70,730,858.41
Locales -14,095,164.74 -80.02 17,614,809.32 20,511,965.87 10,276,743.98 5,315,339.04 5,574,415.85 2,523,285.04
Extranjero 30,998,616.64 30.97 100,102,321.11 95,817,414.07 86,939,142.51 73,519,572.61 62,928,081.83 68,207,573.37
TOTAL
DE ACTIVOS 673,314,126.83 17.14 3,928,531,964.70 3,760,605,068.95 3,748,874,803.31 4,185,178,117.54 3,705,284,304.81 3,773,918,625.70
DEPOSITOS 287,323,043.05 27.19 1,056,674,083.42 1,169,378,225.85 1,222,705,231.77 1,380,142,876.22 1,283,560,136.96 1,286,109,030.56
Locales 31,692,190.22 22.55 140,528,292.38 151,114,593.65 149,223,722.63 188,400,415.96 195,234,364.45 209,426,258.81
Oficiales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
De
Particulares 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A
la
Vista 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A
Plazo 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
De
Ahorros 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
De
Bancos 31,692,190.22 22.55 140,528,292.38 151,114,593.65 149,223,722.63 188,400,415.96 195,234,364.45 209,426,258.81
A
la
Vista 3,538,955.70 28.56 12,390,382.81 9,751,662.28 13,366,002.78 10,542,777.13 9,856,408.16 7,495,530.19
A
Plazo 28,153,234.52 21.97 128,137,909.57 141,362,931.37 135,857,719.85 177,857,638.83 185,377,956.29 201,930,728.62
Extranjero 255,630,852.83 27.90 916,145,791.04 1,018,263,632.20 1,073,481,509.14 1,191,742,460.26 1,088,325,772.51 1,076,682,771.75
Oficiales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
De
Particulares 21,305,396.79 56.30 37,843,681.20 98,076,330.45 99,415,948.70 100,671,771.92 102,886,296.40 101,494,940.09
A
la
Vista -557,103.21 -27.63 2,016,181.20 2,248,830.45 1,738,448.70 1,744,271.92 2,258,796.40 3,867,440.09
A
Plazo 21,862,500.00 61.02 35,827,500.00 95,827,500.00 97,677,500.00 98,927,500.00 100,627,500.00 97,627,500.00
De
Ahorros 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
De
Bancos 234,325,456.04 26.68 878,302,109.84 920,187,301.75 974,065,560.44 1,091,070,688.34 985,439,476.11 975,187,831.66
A
la
Vista -52,237,673.98 -44.22 118,120,039.83 82,782,206.23 95,490,878.75 90,198,396.99 44,057,196.58 91,161,295.26
A
Plazo 286,563,130.02 37.70 760,182,070.01 837,405,095.52 878,574,681.69 1,000,872,291.35 941,382,279.53 884,026,536.40
OBLIGACIONES 361,997,228.53 16.79 2,156,397,179.46 1,881,473,358.26 1,831,833,854.46 2,128,903,579.48 1,752,199,110.42 1,815,010,696.69
Locales 0.00 0.00 30,000,000.00 30,000,000.00 31,868,459.90 30,000,000.00 30,000,000.00 30,000,000.00
Extranjero 361,997,228.53 17.02 2,126,397,179.46 1,851,473,358.26 1,799,965,394.56 2,098,903,579.48 1,722,199,110.42 1,785,010,696.69
OTROS
PASIVOS 13,943,887.48 10.74 129,840,855.71 120,909,042.64 102,899,898.91 86,564,035.26 74,537,253.46 73,908,965.33
Locales -19,181,133.24 -78.57 24,411,519.37 11,702,379.03 10,338,688.73 8,310,708.32 5,536,711.21 6,037,289.13
Extranjero 33,125,020.72 31.42 105,429,336.34 109,206,663.61 92,561,210.18 78,253,326.94 69,000,542.25 67,871,676.20
PATRIMONIO 10,049,967.76 1.72 585,619,846.11 588,844,442.19 591,435,818.14 589,567,626.62 594,987,803.98 598,889,933.12
Capital 1,695,756.56 0.61 280,157,273.47 280,212,949.00 280,263,236.58 280,318,912.11 280,393,029.99 280,682,393.61
Reservas
de Capital 0.00 0.00 95,210,153.67 95,210,153.67 95,210,153.67 95,210,153.67 95,210,153.67 95,210,153.67
Otras
Reservas -1,767,163.07 2437.31 -72,504.59 68,218.00 22,274.00 -58,735.00 -76,326.00 -163,652.00
Utilidad
de Periodos Anteriores 30,691,858.30 20.16 152,204,116.93 207,009,182.67 206,924,182.67 198,931,786.98 198,931,786.98 198,931,786.98
Utilidad
de Periodo -9,492,799.62 -17.35 54,720,070.12 6,125,153.63 8,967,061.66 12,674,036.97 19,848,605.49 23,305,800.64
Ganancia
o Perdida en Valores Disponible para la venta -11,077,684.41 -325.74 3,400,736.51 218,785.22 48,909.56 2,491,471.89 680,553.85 923,450.22
Deuda
Subordinada 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PASIVO
Y PATRIMONIO 673,314,126.82 17.14 3,928,531,964.70 3,760,605,068.94 3,748,874,803.28 4,185,178,117.58 3,705,284,304.82 3,773,918,625.70

27 de Diciembre de 2007

Descripción 2007 — Junio Julio Agosto Septiembre Octubre Noviembre Diciembre
ACTIVOS
LIQUIDOS 230,906,612.74 225,251,357.81 231,990,414.31 328,253,847.36 358,007,469.49 330,872,505.32 0.00
Depositos
Locales en Bancos 249,374.70 200,575.94 1,024,617.91 216,112.64 181,776.22 790,201.75 0.00
A
la
Vista 249,374.70 200,575.94 1,024,617.91 216,112.64 181,776.22 790,201.75 0.00
A
Plazo 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depositos
Extranjeros en Bancos 230,648,229.85 225,046,711.62 230,945,655.81 328,026,999.30 357,793,916.39 330,008,630.12 0.00
A
la
Vista 17,748,229.85 6,846,711.62 645,655.81 1,426,999.30 1,593,916.39 7,008,630.12 0.00
A
Plazo 212,900,000.00 218,200,000.00 230,300,000.00 326,600,000.00 356,200,000.00 323,000,000.00 0.00
Menos
Provisiones 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Locales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extranjero 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Otros 9,008.19 4,070.25 20,140.59 10,735.42 31,776.88 73,673.45 0.00
CARTERA
CREDITICIA 3,346,318,289.23 3,399,513,093.81 3,421,795,432.16 3,421,910,735.89 3,494,616,265.71 3,662,392,709.04 0.00
Locales 156,246,011.28 159,018,174.47 162,985,851.56 164,112,736.38 172,491,410.40 207,770,985.83 0.00
Extranjero 3,259,046,607.73 3,309,575,019.73 3,328,051,394.60 3,330,420,732.99 3,394,747,886.93 3,527,244,754.83 0.00
Menos
Provisiones 68,974,329.78 69,080,100.39 69,241,814.00 72,622,733.48 72,623,031.62 72,623,031.62 0.00
Locales 800,616.34 800,616.34 800,616.34 912,163.62 912,163.62 912,163.62 0.00
Extranjero 68,173,713.44 68,279,484.05 68,441,197.66 71,710,569.86 71,710,868.00 71,710,868.00 0.00
INVERSIONES
EN VALORES 275,295,067.05 330,636,735.82 567,230,391.38 575,647,505.69 474,146,029.77 473,960,294.84 0.00
Locales 19,807,400.00 20,009,800.00 58,968,900.00 59,430,550.00 59,970,800.00 60,277,662.44 0.00
Extranjero 255,487,667.05 310,626,935.82 508,261,491.38 516,216,955.69 414,175,229.77 413,682,632.40 0.00
Menos
Provisiones 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Locales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Extranjero 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OTROS
ACTIVOS 91,679,069.89 103,815,193.71 82,443,761.38 75,772,870.23 77,367,058.32 134,620,582.33 0.00
Locales 7,040,979.90 1,314,560.20 2,665,403.63 2,483,389.38 3,532,479.11 3,519,644.58 0.00
Extranjero 84,638,089.99 102,500,633.51 79,778,357.75 73,289,480.85 73,834,579.21 131,100,937.75 0.00
TOTAL
DE ACTIVOS 3,944,199,038.91 4,059,216,381.15 4,303,459,999.23 4,401,584,959.17 4,404,136,823.29 4,601,846,091.53 0.00
DEPOSITOS 1,380,740,164.51 1,433,042,487.41 1,366,022,118.75 1,448,903,599.98 1,368,413,624.67 1,343,997,126.47 0.00
Locales 267,002,901.04 277,920,926.83 233,790,842.82 194,008,656.32 172,752,810.93 172,220,482.60 0.00
Oficiales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
De
Particulares 0.00 0.00 1,500,000.00 7,300,000.00 0.00 0.00 0.00
A
la
Vista 0.00 0.00 0.00 0.00 0.00 0.00 0.00
A
Plazo 0.00 0.00 1,500,000.00 7,300,000.00 0.00 0.00 0.00
De
Ahorros 0.00 0.00 0.00 0.00 0.00 0.00 0.00
De
Bancos 267,002,901.04 277,920,926.83 232,290,842.82 186,708,656.32 172,752,810.93 172,220,482.60 0.00
A
la
Vista 18,201,829.30 16,078,149.99 14,556,815.17 14,619,997.53 14,678,236.17 15,929,338.51 0.00
A
Plazo 248,801,071.74 261,842,776.84 217,734,027.65 172,088,658.79 158,074,574.76 156,291,144.09 0.00
Extranjero 1,113,737,263.47 1,155,121,560.58 1,132,231,275.93 1,254,894,943.66 1,195,660,813.74 1,171,776,643.87 0.00
Oficiales 0.00 0.00 0.00 0.00 0.00 0.00 0.00
De
Particulares 72,649,022.78 67,948,910.47 64,376,677.08 62,012,147.78 49,366,376.44 59,149,077.99 0.00
A
la
Vista 4,921,522.78 6,048,910.47 6,876,677.08 4,412,147.78 1,676,376.44 1,459,077.99 0.00
A
Plazo 67,727,500.00 61,900,000.00 57,500,000.00 57,600,000.00 47,690,000.00 57,690,000.00 0.00
De
Ahorros 0.00 0.00 0.00 0.00 0.00 0.00 0.00
De
Bancos 1,041,088,240.69 1,087,172,650.11 1,067,854,598.85 1,192,882,795.88 1,146,294,437.30 1,112,627,565.88 0.00
A
la
Vista 85,912,030.44 68,686,710.76 38,376,124.31 74,712,469.73 44,014,506.01 65,882,365.85 0.00
A
Plazo 955,176,210.25 1,018,485,939.35 1,029,478,474.54 1,118,170,326.15 1,102,279,931.29 1,046,745,200.03 0.00
OBLIGACIONES 1,872,529,067.84 1,932,074,675.59 2,264,160,050.93 2,267,009,639.47 2,350,378,746.58 2,518,394,407.99 0.00
Locales 30,000,000.00 30,003,495.42 30,000,000.00 15,000,000.00 30,000,000.00 30,000,000.00 0.00
Extranjero 1,842,529,067.84 1,902,071,180.17 2,234,160,050.93 2,252,009,639.47 2,320,378,746.58 2,488,394,407.99 0.00
OTROS
PASIVOS 97,932,784.34 102,225,519.63 80,857,276.05 89,829,185.67 83,764,502.03 143,784,743.19 0.00
Locales 13,645,489.19 6,679,482.59 4,690,207.91 3,872,784.14 3,934,065.41 5,230,386.13 0.00
Extranjero 84,287,295.15 95,546,037.04 76,167,068.14 85,956,401.53 79,830,436.62 138,554,357.06 0.00
PATRIMONIO 592,997,022.26 591,873,698.49 592,420,553.46 595,842,534.05 601,579,950.08 595,669,813.87 0.00
Capital 280,780,245.67 281,329,619.86 281,410,170.05 281,482,315.39 281,556,865.58 281,853,030.03 0.00
Reservas
de Capital 95,210,153.67 95,210,153.67 95,210,153.67 95,210,153.67 95,210,153.67 95,210,153.67 0.00
Otras
Reservas -185,426.66 -239,865.66 -467,361.66 -484,165.66 -530,564.66 -1,839,667.66 0.00
Utilidad
de Periodos Anteriores 190,897,408.07 190,897,408.07 190,897,408.07 182,895,975.23 182,895,975.23 182,895,975.23 0.00
Utilidad
de Periodo 26,750,808.21 29,401,075.86 32,935,593.05 36,328,138.99 42,079,090.42 45,227,270.50 0.00
Ganancia
o Perdida en Valores Disponible para la venta -456,166.70 -4,724,693.31 -7,565,409.72 410,116.43 368,429.84 -7,676,947.90 0.00
Deuda
Subordinada 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PASIVO
Y PATRIMONIO 3,944,199,038.95 4,059,216,381.12 4,303,459,999.19 4,401,584,959.17 4,404,136,823.36 4,601,846,091.52 0.00

27 de Diciembre de 2007

| ESTADO
DE RESULTADO |
| --- |
| BANCO
LATINOAMERICANO DE EXPORTACIONES, S.A. |
| ENERO
- NOVIEMBRE 2007 |
| (En
Balboas) |

| Descripcion — Ingresos
Por Intereses | 19,655,049.68 | 17,737,463.67 | 20,683,853.26 | 58,076,366.61 | 20,058,754.09 | 20,588,522.78 | 19,794,528.99 | 60,441,805.86 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Préstamos | 16,952,273.81 | 15,700,845.01 | 17,395,096.07 | 50,048,214.89 | 17,561,997.10 | 18,564,562.05 | 17,925,837.23 | 54,052,396.38 |
| Depósitos | 868,382.96 | 769,848.68 | 996,685.10 | 2,634,916.74 | 930,193.10 | 947,201.26 | 960,774.98 | 2,838,169.34 |
| Inversiones | 1,834,392.91 | 1,266,769.98 | 2,292,072.09 | 5,393,234.98 | 1,566,563.89 | 1,076,759.47 | 907,916.78 | 3,551,240.14 |
| Egresos
de Operaciones | 14,530,876.98 | 12,967,599.32 | 15,468,817.28 | 42,967,293.58 | 15,028,135.92 | 15,439,705.90 | 14,664,128.13 | 45,131,969.95 |
| Intereses
Pagados | 14,529,189.99 | 12,965,836.71 | 15,461,564.58 | 42,956,591.28 | 15,022,210.56 | 15,433,623.24 | 14,661,042.64 | 45,116,876.44 |
| Comisiones | 1,686.99 | 1,762.61 | 7,252.70 | 10,702.30 | 5,925.36 | 6,082.66 | 3,085.49 | 15,093.51 |
| Ingreso
Neto de Intereses | 5,124,172.70 | 4,769,864.35 | 5,215,035.98 | 15,109,073.03 | 5,030,618.17 | 5,148,816.88 | 5,130,400.86 | 15,309,835.91 |
| Otros
Ingresos | 3,252,247.96 | 263,977.66 | -5,382.34 | 3,510,843.28 | 3,971,172.09 | 721,461.97 | 29,892.44 | 4,722,526.50 |
| Comisiones | 532,215.31 | 345,294.45 | 369,807.89 | 1,247,317.65 | 339,094.38 | 465,924.72 | 548,985.88 | 1,354,004.98 |
| Operaciones
con Divisas | -31,867.58 | -61,017.34 | 101,256.36 | 8,371.44 | -27,051.00 | 13,600.37 | -27,484.49 | -40,935.12 |
| Otros
ingresos | 2,751,900.23 | -20,299.45 | -476,446.59 | 2,255,154.19 | 3,659,128.71 | 241,936.88 | -491,608.95 | 3,409,456.64 |
| Ingresos
de Operaciones | 8,376,420.66 | 5,033,842.01 | 5,209,653.64 | 18,619,916.31 | 9,001,790.26 | 5,870,278.85 | 5,160,293.30 | 20,032,362.41 |
| Egresos
Generales | 2,251,267.03 | 2,191,933.98 | -3,851,437.28 | 591,763.73 | 1,827,221.74 | 2,413,083.70 | -4,519,727.26 | -279,421.82 |
| Gastos
Administrativos | 1,389,320.94 | 1,152,761.57 | 1,378,644.88 | 3,920,727.39 | 876,276.06 | 1,379,731.65 | 2,133,608.72 | 4,389,616.43 |
| Gastos
Generales | 230,861.37 | 393,847.95 | 424,127.86 | 1,048,837.18 | 423,230.11 | 511,507.00 | 415,011.34 | 1,349,748.45 |
| Gastos
de Depreciación | 228,406.64 | 164,173.56 | 213,327.01 | 605,907.21 | 202,702.28 | 199,719.24 | 214,359.49 | 616,781.01 |
| Otros
Gastos | 402,678.08 | 481,150.90 | -5,867,537.03 | -4,983,708.05 | 325,013.29 | 322,125.81 | -7,282,706.81 | -6,635,567.71 |
| Utilidad
antes de Provisiones | 6,125,153.63 | 2,841,908.03 | 9,061,090.92 | 18,028,152.58 | 7,174,568.52 | 3,457,195.15 | 9,680,020.56 | 20,311,784.23 |
| Provisiones
por Cuentas Malas | 0.00 | 0.00 | 5,354,115.61 | 5,354,115.61 | 0.00 | 0.00 | 6,235,012.99 | 6,235,012.99 |
| Utilidad
del Periodo | 6,125,153.63 | 2,841,908.03 | 3,706,975.31 | 12,674,036.97 | 7,174,568.52 | 3,457,195.15 | 3,445,007.57 | 14,076,771.24 |

27 de Diciembre de 2007

| Descripcion — Ingresos
Por Intereses | 20,732,440.03 | 23,291,729.77 | 22,507,429.64 | 66,531,599.44 | 23,301,713.86 | 22,706,909.95 | 0.00 | 46,008,623.81 | 231,058,395.72 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Préstamos | 18,786,542.10 | 19,800,525.97 | 18,767,199.66 | 57,354,267.73 | 19,825,208.69 | 19,468,053.01 | 0.00 | 39,293,261.70 | 200,748,140.70 |
| Depósitos | 1,006,987.43 | 1,216,478.78 | 1,369,171.35 | 3,592,637.56 | 1,311,747.17 | 1,406,844.72 | 0.00 | 2,718,591.89 | 11,784,315.53 |
| Inversiones | 938,910.50 | 2,274,725.02 | 2,371,058.63 | 5,584,694.15 | 2,164,758.00 | 1,832,012.22 | 0.00 | 3,996,770.22 | 18,525,939.49 |
| Egresos
de Operaciones | 15,472,983.06 | 17,563,471.24 | 17,094,666.87 | 50,131,121.17 | 17,548,861.38 | 16,929,730.80 | 0.00 | 34,478,592.18 | 172,708,976.88 |
| Intereses
Pagados | 15,455,164.59 | 17,557,775.67 | 17,104,136.16 | 50,117,076.42 | 17,546,581.10 | 16,926,858.82 | 0.00 | 34,473,439.92 | 172,663,984.06 |
| Comisiones | 17,818.47 | 5,695.57 | -9,469.29 | 14,044.75 | 2,280.28 | 2,871.98 | 0.00 | 5,152.26 | 44,992.82 |
| Ingreso
Neto de Intereses | 5,259,456.97 | 5,728,258.53 | 5,412,762.77 | 16,400,478.27 | 5,752,852.48 | 5,777,179.15 | 0.00 | 11,530,031.63 | 58,349,418.84 |
| Otros
Ingresos | 185,405.00 | 246,831.66 | 749,296.33 | 1,181,532.99 | 2,528,060.38 | 706,882.43 | 0.00 | 3,234,942.81 | 12,649,845.58 |
| Comisiones | 452,907.06 | 370,131.65 | 361,314.18 | 1,184,352.89 | 460,875.51 | 515,367.12 | 0.00 | 976,242.63 | 4,761,918.15 |
| Operaciones
con Divisas | -22,866.71 | -26,519.09 | 53,518.52 | 4,132.72 | -56,737.21 | 97,736.12 | 0.00 | 40,998.91 | 12,567.95 |
| Otros
ingresos | -244,635.35 | -96,780.90 | 334,463.63 | -6,952.62 | 2,123,922.08 | 93,779.19 | 0.00 | 2,217,701.27 | 7,875,359.48 |
| Ingresos
de Operaciones | 5,444,861.97 | 5,975,090.19 | 6,162,059.10 | 17,582,011.26 | 8,280,912.86 | 6,484,061.58 | 0.00 | 14,764,974.44 | 70,999,264.42 |
| Egresos
Generales | 2,794,594.32 | 2,440,573.00 | -614,871.30 | 4,620,296.02 | 2,529,961.43 | 3,335,881.49 | 0.00 | 5,865,842.92 | 10,798,480.85 |
| Gastos
Administrativos | 1,403,245.40 | 1,361,234.98 | 1,432,429.71 | 4,196,910.09 | 1,382,032.12 | 2,164,405.07 | 0.00 | 3,546,437.19 | 16,053,691.10 |
| Gastos
Generales | 881,574.41 | 535,317.02 | 377,165.15 | 1,794,056.58 | 570,118.97 | 625,214.10 | 0.00 | 1,195,333.07 | 5,387,975.28 |
| Gastos
de Depreciación | 176,484.52 | 220,534.77 | 198,709.51 | 595,728.80 | 202,887.71 | 214,780.10 | 0.00 | 417,667.81 | 2,236,084.83 |
| Otros
Gastos | 333,289.99 | 323,486.23 | -2,623,175.67 | -1,966,399.45 | 374,922.63 | 331,482.22 | 0.00 | 706,404.85 | -12,879,270.36 |
| Utilidad
antes de Provisiones | 2,650,267.65 | 3,534,517.19 | 6,776,930.40 | 12,961,715.24 | 5,750,951.43 | 3,148,180.09 | 0.00 | 8,899,131.52 | 60,200,783.57 |
| Provisiones
por Cuentas Malas | 0.00 | 0.00 | 3,384,384.47 | 3,384,384.47 | 0.00 | 0.00 | 0.00 | 0.00 | 14,973,513.07 |
| Utilidad
del Periodo | 2,650,267.65 | 3,534,517.19 | 3,392,545.93 | 9,577,330.77 | 5,750,951.43 | 3,148,180.09 | 0.00 | 8,899,131.52 | 45,227,270.50 |

December 27, 2007

| BANCO
LATINOAMERICANO DE EXPORTACIONES |
| --- |
| BALANCE
SHEETS DECEMBER 2006 AND JANUARY - NOVEMBER
2007 |
| (In
Balboas)
* |

Description Absolute % December January February March April May
LIQUID
ASSETS 27,222,082.49 8.96 303,650,422.83 216,202,094.20 242,982,598.61 229,046,233.80 122,698,746.25 208,986,133.47
Local
Deposits in Banks 616,310.71 354.42 173,891.04 171,541.89 211,225.69 198,143.77 164,062.71 162,204.31
Demand 616,310.71 354.42 173,891.04 171,541.89 211,225.69 198,143.77 164,062.71 162,204.31
Time 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Foreign
Deposits in Banks 26,543,299.30 8.75 303,465,330.82 216,015,706.64 242,755,699.36 228,836,963.32 122,369,664.85 208,813,623.54
Demand 2,543,299.30 56.96 4,465,330.82 2,715,706.64 1,255,699.36 30,836,963.32 1,769,664.85 1,313,623.54
Time 24,000,000.00 8.03 299,000,000.00 213,300,000.00 241,500,000.00 198,000,000.00 120,600,000.00 207,500,000.00
Less
Allowance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Local 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Foreign 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 62,472.48 557.74 11,200.97 14,845.67 15,673.56 11,126.71 165,018.69 10,305.62
CREDIT
PORTFOLIO 732,886,661.27 25.02 2,929,506,047.77 3,036,256,324.76 3,027,768,900.81 3,245,204,307.99 3,206,861,456.42 3,196,112,772.51
Local 13,955,209.56 7.20 193,815,776.27 190,803,578.31 185,116,953.31 158,897,133.10 141,613,868.24 150,123,300.86
Foreign 740,288,961.33 26.56 2,786,955,793.50 2,896,713,920.80 2,893,913,101.85 3,142,920,079.84 3,121,860,493.13 3,102,571,114.20
Less
Allowance 21,357,509.62 41.66 51,265,522.00 51,261,174.35 51,261,154.35 56,612,904.95 56,612,904.95 56,581,642.55
Local 435.92 0.05 911,727.70 911,727.70 911,727.70 811,234.26 811,234.26 779,971.86
Foreign 21,357,073.70 42.41 50,353,794.30 50,349,446.65 50,349,426.65 55,801,670.69 55,801,670.69 55,801,670.69
INVESTMENT
SECURITIES -103,698,068.83 -17.95 577,658,363.67 391,817,270.05 380,907,417.40 632,092,664.10 307,221,604.46 298,088,861.31
Local 40,355,262.44 202.56 19,922,400.00 19,804,200.00 20,027,600.00 20,085,000.00 20,043,400.00 19,836,600.00
Foreign -144,053,331.27 -25.83 557,735,963.67 372,013,070.05 360,879,817.40 612,007,664.10 287,178,204.46 278,252,261.31
Less
Allowance 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Local 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Foreign 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OTHER
ASSETS 16,903,451.90 14.36 117,717,130.43 116,329,379.94 97,215,886.49 78,834,911.65 68,502,497.68 70,730,858.41
Local -14,095,164.74 -80.02 17,614,809.32 20,511,965.87 10,276,743.98 5,315,339.04 5,574,415.85 2,523,285.04
Foreign 30,998,616.64 30.97 100,102,321.11 95,817,414.07 86,939,142.51 73,519,572.61 62,928,081.83 68,207,573.37
TOTAL
ASSETS 673,314,126.83 17.14 3,928,531,964.70 3,760,605,068.95 3,748,874,803.31 4,185,178,117.54 3,705,284,304.81 3,773,918,625.70
DEPOSITS 287,323,043.05 27.19 1,056,674,083.42 1,169,378,225.85 1,222,705,231.77 1,380,142,876.22 1,283,560,136.96 1,286,109,030.56
Local 31,692,190.22 22.55 140,528,292.38 151,114,593.65 149,223,722.63 188,400,415.96 195,234,364.45 209,426,258.81
Government 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customers 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Demand 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Time 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Savings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
From
Banks 31,692,190.22 22.55 140,528,292.38 151,114,593.65 149,223,722.63 188,400,415.96 195,234,364.45 209,426,258.81
Demand 3,538,955.70 28.56 12,390,382.81 9,751,662.28 13,366,002.78 10,542,777.13 9,856,408.16 7,495,530.19
Time 28,153,234.52 21.97 128,137,909.57 141,362,931.37 135,857,719.85 177,857,638.83 185,377,956.29 201,930,728.62
Foreign 255,630,852.83 27.90 916,145,791.04 1,018,263,632.20 1,073,481,509.14 1,191,742,460.26 1,088,325,772.51 1,076,682,771.75
Government 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customers 21,305,396.79 56.30 37,843,681.20 98,076,330.45 99,415,948.70 100,671,771.92 102,886,296.40 101,494,940.09
Demand -557,103.21 -27.63 2,016,181.20 2,248,830.45 1,738,448.70 1,744,271.92 2,258,796.40 3,867,440.09
Time 21,862,500.00 61.02 35,827,500.00 95,827,500.00 97,677,500.00 98,927,500.00 100,627,500.00 97,627,500.00
Savings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
From
Banks 234,325,456.04 26.68 878,302,109.84 920,187,301.75 974,065,560.44 1,091,070,688.34 985,439,476.11 975,187,831.66
Demand -52,237,673.98 -44.22 118,120,039.83 82,782,206.23 95,490,878.75 90,198,396.99 44,057,196.58 91,161,295.26
Time 286,563,130.02 37.70 760,182,070.01 837,405,095.52 878,574,681.69 1,000,872,291.35 941,382,279.53 884,026,536.40
BORROWINGS 361,997,228.53 16.79 2,156,397,179.46 1,881,473,358.26 1,831,833,854.46 2,128,903,579.48 1,752,199,110.42 1,815,010,696.69
Local 0.00 0.00 30,000,000.00 30,000,000.00 31,868,459.90 30,000,000.00 30,000,000.00 30,000,000.00
Foreign 361,997,228.53 17.02 2,126,397,179.46 1,851,473,358.26 1,799,965,394.56 2,098,903,579.48 1,722,199,110.42 1,785,010,696.69
OTHER
LIABILITIES 13,943,887.48 10.74 129,840,855.71 120,909,042.64 102,899,898.91 86,564,035.26 74,537,253.46 73,908,965.33
Local -19,181,133.24 -78.57 24,411,519.37 11,702,379.03 10,338,688.73 8,310,708.32 5,536,711.21 6,037,289.13
Foreign 33,125,020.72 31.42 105,429,336.34 109,206,663.61 92,561,210.18 78,253,326.94 69,000,542.25 67,871,676.20
STOCKHOLDERS´
EQUITY 10,049,967.76 1.72 585,619,846.11 588,844,442.19 591,435,818.14 589,567,626.62 594,987,803.98 598,889,933.12
Capital 1,695,756.56 0.61 280,157,273.47 280,212,949.00 280,263,236.58 280,318,912.11 280,393,029.99 280,682,393.61
Capital
Reserves 0.00 0.00 95,210,153.67 95,210,153.67 95,210,153.67 95,210,153.67 95,210,153.67 95,210,153.67
Other
Reserves -1,767,163.07 2,437.31 -72,504.59 68,218.00 22,274.00 -58,735.00 -76,326.00 -163,652.00
Retained
Earnings 30,691,858.30 20.16 152,204,116.93 207,009,182.67 206,924,182.67 198,931,786.98 198,931,786.98 198,931,786.98
Net
Income -9,492,799.62 -17.35 54,720,070.12 6,125,153.63 8,967,061.66 12,674,036.97 19,848,605.49 23,305,800.64
Gain
or Loss in Securities available for sale -11,077,684.41 -325.74 3,400,736.51 218,785.22 48,909.56 2,491,471.89 680,553.85 923,450.22
Subordinated
Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES
AND STOCKHOLDER'S EQUITY 673,314,126.82 17.14 3,928,531,964.70 3,760,605,068.94 3,748,874,803.28 4,185,178,117.58 3,705,284,304.82 3,773,918,625.70

December 27, 2007

Description 2007 — June July August September October November December
LIQUID
ASSETS 230,906,612.74 225,251,357.81 231,990,414.31 328,253,847.36 358,007,469.49 330,872,505.32 0.00
Local
Deposits in Banks 249,374.70 200,575.94 1,024,617.91 216,112.64 181,776.22 790,201.75 0.00
Demand 249,374.70 200,575.94 1,024,617.91 216,112.64 181,776.22 790,201.75 0.00
Time 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Foreign
Deposits in Banks 230,648,229.85 225,046,711.62 230,945,655.81 328,026,999.30 357,793,916.39 330,008,630.12 0.00
Demand 17,748,229.85 6,846,711.62 645,655.81 1,426,999.30 1,593,916.39 7,008,630.12 0.00
Time 212,900,000.00 218,200,000.00 230,300,000.00 326,600,000.00 356,200,000.00 323,000,000.00 0.00
Less
Allowance 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Local 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Foreign 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Others 9,008.19 4,070.25 20,140.59 10,735.42 31,776.88 73,673.45 0.00
CREDIT
PORTFOLIO 3,346,318,289.23 3,399,513,093.81 3,421,795,432.16 3,421,910,735.89 3,494,616,265.71 3,662,392,709.04 0.00
Local 156,246,011.28 159,018,174.47 162,985,851.56 164,112,736.38 172,491,410.40 207,770,985.83 0.00
Foreign 3,259,046,607.73 3,309,575,019.73 3,328,051,394.60 3,330,420,732.99 3,394,747,886.93 3,527,244,754.83 0.00
Less
Allowance 68,974,329.78 69,080,100.39 69,241,814.00 72,622,733.48 72,623,031.62 72,623,031.62 0.00
Local 800,616.34 800,616.34 800,616.34 912,163.62 912,163.62 912,163.62 0.00
Foreign 68,173,713.44 68,279,484.05 68,441,197.66 71,710,569.86 71,710,868.00 71,710,868.00 0.00
INVESTMENT
SECURITIES 275,295,067.05 330,636,735.82 567,230,391.38 575,647,505.69 474,146,029.77 473,960,294.84 0.00
Local 19,807,400.00 20,009,800.00 58,968,900.00 59,430,550.00 59,970,800.00 60,277,662.44 0.00
Foreign 255,487,667.05 310,626,935.82 508,261,491.38 516,216,955.69 414,175,229.77 413,682,632.40 0.00
Less
Allowance 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Local 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Foreign 0.00 0.00 0.00 0.00 0.00 0.00 0.00
OTHER
ASSETS 91,679,069.89 103,815,193.71 82,443,761.38 75,772,870.23 77,367,058.32 134,620,582.33 0.00
Local 7,040,979.90 1,314,560.20 2,665,403.63 2,483,389.38 3,532,479.11 3,519,644.58 0.00
Foreign 84,638,089.99 102,500,633.51 79,778,357.75 73,289,480.85 73,834,579.21 131,100,937.75 0.00
TOTAL
ASSETS 3,944,199,038.91 4,059,216,381.15 4,303,459,999.23 4,401,584,959.17 4,404,136,823.29 4,601,846,091.53 0.00
DEPOSITS 1,380,740,164.51 1,433,042,487.41 1,366,022,118.75 1,448,903,599.98 1,368,413,624.67 1,343,997,126.47 0.00
Local 267,002,901.04 277,920,926.83 233,790,842.82 194,008,656.32 172,752,810.93 172,220,482.60 0.00
Government 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customers 0.00 0.00 1,500,000.00 7,300,000.00 0.00 0.00 0.00
Demand 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Time 0.00 0.00 1,500,000.00 7,300,000.00 0.00 0.00 0.00
Savings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
From
Banks 267,002,901.04 277,920,926.83 232,290,842.82 186,708,656.32 172,752,810.93 172,220,482.60 0.00
Demand 18,201,829.30 16,078,149.99 14,556,815.17 14,619,997.53 14,678,236.17 15,929,338.51 0.00
Time 248,801,071.74 261,842,776.84 217,734,027.65 172,088,658.79 158,074,574.76 156,291,144.09 0.00
Foreign 1,113,737,263.47 1,155,121,560.58 1,132,231,275.93 1,254,894,943.66 1,195,660,813.74 1,171,776,643.87 0.00
Government 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customers 72,649,022.78 67,948,910.47 64,376,677.08 62,012,147.78 49,366,376.44 59,149,077.99 0.00
Demand 4,921,522.78 6,048,910.47 6,876,677.08 4,412,147.78 1,676,376.44 1,459,077.99 0.00
Time 67,727,500.00 61,900,000.00 57,500,000.00 57,600,000.00 47,690,000.00 57,690,000.00 0.00
Savings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
From
Banks 1,041,088,240.69 1,087,172,650.11 1,067,854,598.85 1,192,882,795.88 1,146,294,437.30 1,112,627,565.88 0.00
Demand 85,912,030.44 68,686,710.76 38,376,124.31 74,712,469.73 44,014,506.01 65,882,365.85 0.00
Time 955,176,210.25 1,018,485,939.35 1,029,478,474.54 1,118,170,326.15 1,102,279,931.29 1,046,745,200.03 0.00
BORROWINGS 1,872,529,067.84 1,932,074,675.59 2,264,160,050.93 2,267,009,639.47 2,350,378,746.58 2,518,394,407.99 0.00
Local 30,000,000.00 30,003,495.42 30,000,000.00 15,000,000.00 30,000,000.00 30,000,000.00 0.00
Foreign 1,842,529,067.84 1,902,071,180.17 2,234,160,050.93 2,252,009,639.47 2,320,378,746.58 2,488,394,407.99 0.00
OTHER
LIABILITIES 97,932,784.34 102,225,519.63 80,857,276.05 89,829,185.67 83,764,502.03 143,784,743.19 0.00
Local 13,645,489.19 6,679,482.59 4,690,207.91 3,872,784.14 3,934,065.41 5,230,386.13 0.00
Foreign 84,287,295.15 95,546,037.04 76,167,068.14 85,956,401.53 79,830,436.62 138,554,357.06 0.00
STOCKHOLDERS´
EQUITY 592,997,022.26 591,873,698.49 592,420,553.46 595,842,534.05 601,579,950.08 595,669,813.87 0.00
Capital 280,780,245.67 281,329,619.86 281,410,170.05 281,482,315.39 281,556,865.58 281,853,030.03 0.00
Capital
Reserves 95,210,153.67 95,210,153.67 95,210,153.67 95,210,153.67 95,210,153.67 95,210,153.67 0.00
Other
Reserves -185,426.66 -239,865.66 -467,361.66 -484,165.66 -530,564.66 -1,839,667.66 0.00
Retained
Earnings 190,897,408.07 190,897,408.07 190,897,408.07 182,895,975.23 182,895,975.23 182,895,975.23 0.00
Net
Income 26,750,808.21 29,401,075.86 32,935,593.05 36,328,138.99 42,079,090.42 45,227,270.50 0.00
Gain
or Loss in Securities available for sale -456,166.70 -4,724,693.31 -7,565,409.72 410,116.43 368,429.84 -7,676,947.90 0.00
Subordinated
Debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES
AND STOCKHOLDER'S EQUITY 3,944,199,038.95 4,059,216,381.12 4,303,459,999.19 4,401,584,959.17 4,404,136,823.36 4,601,846,091.52 0.00

| *
Includes only Panama - New York accounts. |
| --- |
| **Monetary
unit at par and equivalent with US$ dollars. |
| This
is a free translation from Spanish original version, taken from
the
monthly publication of the Republica de Panamá |
| Superintendencia
de Bancos (website:
http://www.superbancos.gob.pa). |

December 27, 2007

| STATEMENTS
OF INCOME * |
| --- |
| BANCO
LATINOAMERICANO DE EXPORTACIONES, S.A. |
| JANUARY
- NOVEMBER 2007 |
| (In
Balboas)** |

| Description — Interest
Income | 19,655,049.68 | 17,737,463.67 | 20,683,853.26 | 58,076,366.61 | 20,058,754.09 | 20,588,522.78 | 19,794,528.99 | 60,441,805.86 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Loans | 16,952,273.81 | 15,700,845.01 | 17,395,096.07 | 50,048,214.89 | 17,561,997.10 | 18,564,562.05 | 17,925,837.23 | 54,052,396.38 |
| Deposits | 868,382.96 | 769,848.68 | 996,685.10 | 2,634,916.74 | 930,193.10 | 947,201.26 | 960,774.98 | 2,838,169.34 |
| Investments | 1,834,392.91 | 1,266,769.98 | 2,292,072.09 | 5,393,234.98 | 1,566,563.89 | 1,076,759.47 | 907,916.78 | 3,551,240.14 |
| Interest
Expense | 14,530,876.98 | 12,967,599.32 | 15,468,817.28 | 42,967,293.58 | 15,028,135.92 | 15,439,705.90 | 14,664,128.13 | 45,131,969.95 |
| Interest | 14,529,189.99 | 12,965,836.71 | 15,461,564.58 | 42,956,591.28 | 15,022,210.56 | 15,433,623.24 | 14,661,042.64 | 45,116,876.44 |
| Commissions | 1,686.99 | 1,762.61 | 7,252.70 | 10,702.30 | 5,925.36 | 6,082.66 | 3,085.49 | 15,093.51 |
| Net
Interest Income | 5,124,172.70 | 4,769,864.35 | 5,215,035.98 | 15,109,073.03 | 5,030,618.17 | 5,148,816.88 | 5,130,400.86 | 15,309,835.91 |
| Other
Income | 3,252,247.96 | 263,977.66 | -5,382.34 | 3,510,843.28 | 3,971,172.09 | 721,461.97 | 29,892.44 | 4,722,526.50 |
| Commissions | 532,215.31 | 345,294.45 | 369,807.89 | 1,247,317.65 | 339,094.38 | 465,924.72 | 548,985.88 | 1,354,004.98 |
| Foreign
currency operations | -31,867.58 | -61,017.34 | 101,256.36 | 8,371.44 | -27,051.00 | 13,600.37 | -27,484.49 | -40,935.12 |
| Other
Income | 2,751,900.23 | -20,299.45 | -476,446.59 | 2,255,154.19 | 3,659,128.71 | 241,936.88 | -491,608.95 | 3,409,456.64 |
| Operating
Income | 8,376,420.66 | 5,033,842.01 | 5,209,653.64 | 18,619,916.31 | 9,001,790.26 | 5,870,278.85 | 5,160,293.30 | 20,032,362.41 |
| Operating
Expenses | 2,251,267.03 | 2,191,933.98 | -3,851,437.28 | 591,763.73 | 1,827,221.74 | 2,413,083.70 | -4,519,727.26 | -279,421.82 |
| Administrative
expenses | 1,389,320.94 | 1,152,761.57 | 1,378,644.88 | 3,920,727.39 | 876,276.06 | 1,379,731.65 | 2,133,608.72 | 4,389,616.43 |
| General
expenses | 230,861.37 | 393,847.95 | 424,127.86 | 1,048,837.18 | 423,230.11 | 511,507.00 | 415,011.34 | 1,349,748.45 |
| Depreciation | 228,406.64 | 164,173.56 | 213,327.01 | 605,907.21 | 202,702.28 | 199,719.24 | 214,359.49 | 616,781.01 |
| Other
expenses | 402,678.08 | 481,150.90 | -5,867,537.03 | -4,983,708.05 | 325,013.29 | 322,125.81 | -7,282,706.81 | -6,635,567.71 |
| Net
Income before provision for loan losses | 6,125,153.63 | 2,841,908.03 | 9,061,090.92 | 18,028,152.58 | 7,174,568.52 | 3,457,195.15 | 9,680,020.56 | 20,311,784.23 |
| Provision
for loan losses | 0.00 | 0.00 | 5,354,115.61 | 5,354,115.61 | 0.00 | 0.00 | 6,235,012.99 | 6,235,012.99 |
| Net
Income | 6,125,153.63 | 2,841,908.03 | 3,706,975.31 | 12,674,036.97 | 7,174,568.52 | 3,457,195.15 | 3,445,007.57 | 14,076,771.24 |

December 27, 2007

| Description — Interest
Income | 20,732,440.03 | 23,291,729.77 | 22,507,429.64 | 66,531,599.44 | 23,301,713.86 | 22,706,909.95 | 0.00 | 46,008,623.81 | 231,058,395.72 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Loans | 18,786,542.10 | 19,800,525.97 | 18,767,199.66 | 57,354,267.73 | 19,825,208.69 | 19,468,053.01 | 0.00 | 39,293,261.70 | 200,748,140.70 |
| Deposits | 1,006,987.43 | 1,216,478.78 | 1,369,171.35 | 3,592,637.56 | 1,311,747.17 | 1,406,844.72 | 0.00 | 2,718,591.89 | 11,784,315.53 |
| Investments | 938,910.50 | 2,274,725.02 | 2,371,058.63 | 5,584,694.15 | 2,164,758.00 | 1,832,012.22 | 0.00 | 3,996,770.22 | 18,525,939.49 |
| Interest
Expense | 15,472,983.06 | 17,563,471.24 | 17,094,666.87 | 50,131,121.17 | 17,548,861.38 | 16,929,730.80 | 0.00 | 34,478,592.18 | 172,708,976.88 |
| Interest | 15,455,164.59 | 17,557,775.67 | 17,104,136.16 | 50,117,076.42 | 17,546,581.10 | 16,926,858.82 | 0.00 | 34,473,439.92 | 172,663,984.06 |
| Commissions | 17,818.47 | 5,695.57 | -9,469.29 | 14,044.75 | 2,280.28 | 2,871.98 | 0.00 | 5,152.26 | 44,992.82 |
| Net
Interest Income | 5,259,456.97 | 5,728,258.53 | 5,412,762.77 | 16,400,478.27 | 5,752,852.48 | 5,777,179.15 | 0.00 | 11,530,031.63 | 58,349,418.84 |
| Other
Income | 185,405.00 | 246,831.66 | 749,296.33 | 1,181,532.99 | 2,528,060.38 | 706,882.43 | 0.00 | 3,234,942.81 | 12,649,845.58 |
| Commissions | 452,907.06 | 370,131.65 | 361,314.18 | 1,184,352.89 | 460,875.51 | 515,367.12 | 0.00 | 976,242.63 | 4,761,918.15 |
| Foreign
currency operations | -22,866.71 | -26,519.09 | 53,518.52 | 4,132.72 | -56,737.21 | 97,736.12 | 0.00 | 40,998.91 | 12,567.95 |
| Other
Income | -244,635.35 | -96,780.90 | 334,463.63 | -6,952.62 | 2,123,922.08 | 93,779.19 | 0.00 | 2,217,701.27 | 7,875,359.48 |
| Operating
Income | 5,444,861.97 | 5,975,090.19 | 6,162,059.10 | 17,582,011.26 | 8,280,912.86 | 6,484,061.58 | 0.00 | 14,764,974.44 | 70,999,264.42 |
| Operating
Expenses | 2,794,594.32 | 2,440,573.00 | -614,871.30 | 4,620,296.02 | 2,529,961.43 | 3,335,881.49 | 0.00 | 5,865,842.92 | 10,798,480.85 |
| Administrative
expenses | 1,403,245.40 | 1,361,234.98 | 1,432,429.71 | 4,196,910.09 | 1,382,032.12 | 2,164,405.07 | 0.00 | 3,546,437.19 | 16,053,691.10 |
| General
expenses | 881,574.41 | 535,317.02 | 377,165.15 | 1,794,056.58 | 570,118.97 | 625,214.10 | 0.00 | 1,195,333.07 | 5,387,975.28 |
| Depreciation | 176,484.52 | 220,534.77 | 198,709.51 | 595,728.80 | 202,887.71 | 214,780.10 | 0.00 | 417,667.81 | 2,236,084.83 |
| Other
expenses | 333,289.99 | 323,486.23 | -2,623,175.67 | -1,966,399.45 | 374,922.63 | 331,482.22 | 0.00 | 706,404.85 | -12,879,270.36 |
| Net
Income before provision for loan losses | 2,650,267.65 | 3,534,517.19 | 6,776,930.40 | 12,961,715.24 | 5,750,951.43 | 3,148,180.09 | 0.00 | 8,899,131.52 | 60,200,783.57 |
| Provision
for loan losses | 0.00 | 0.00 | 3,384,384.47 | 3,384,384.47 | 0.00 | 0.00 | 0.00 | 0.00 | 14,973,513.07 |
| Net
Income | 2,650,267.65 | 3,534,517.19 | 3,392,545.93 | 9,577,330.77 | 5,750,951.43 | 3,148,180.09 | 0.00 | 8,899,131.52 | 45,227,270.50 |

| *
Includes only Panama - New York accounts. |
| --- |
| **
Monetary unit at par and equivalent with US$ dollars. |
| This
is a free translation from Spanish original version, taken from the
monthly publication of the Republica de Panamá |
| Superintendencia
de Bancos (website:
http://www.superbancos.gob.pa). |

Talk to a Data Expert

Have a question? We'll get back to you promptly.