Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FOCUS MINERALS LTD Annual Report 2021

Mar 30, 2021

64932_rns_2021-03-30_93d2295e-ddb0-4b0d-b656-d77cbba95f96.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [179 x 125] intentionally omitted <==

Focus Minerals Limited

ABN 56 005 470 799

Annual Report

For the year ended 31 December 2020

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Corporate Directory

ABN 56 005 470 799

Directors

Dianfei Pei Chairman - Non-Executive, Non-Independent Zhaoya Wang Director - Executive Gerry Fahey Director - Independent Rodney Johns Director – Independent (appointed 4[th] September 2020) Zaiqian Zhang Director – Executive (resigned 9[th] October 2020) Lingquan Kong Director – Executive (appointed 14[th] January 2021)

Company Secretary

Zaiqian Zhang (resigned 9[th] October 2020) Nicholas Ong (appointed 19[th] October 2020)

Registered and Head Office

Level 2 159 Adelaide Terrace East Perth WA 6004

PO Box 3233 East Perth WA 6892

Tel: +61 (0) 8 9215 7888 Fax: +61 (0) 8 9215 7889

Share Registry

Computershare Investor Services Pty Ltd Level 11, 172 St Georges Terrace Perth WA 6000

Auditor

RSM Australia Partners Level 32 – Exchange Tower 2 The Esplanade Perth WA 6000

Bankers

National Australia Bank 100 St Georges Terrace Perth WA 6000

Solicitors

MinterEllison Level 4, Allendale Square 77 St Georges Terrace, Perth, WA 6000

Bank of China Perth Branch Ground Floor, 179 St Georges Terrace Perth WA 6000

Stock Exchange Listing Australian Securities Exchange (ASX) ASX Symbol: FML

Industrial and Commercial Bank of China Level 28, 44 St Georges Terrace Perth WA 6000

Page | 2

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Contents

Corporate Directory ................................................................................................................................. 2 Chairman’s Report ................................................................................................................................... 4 Operations Review .................................................................................................................................. 5 Ore Reserves and Mineral Resources Tables .................................................................................... 7 Directors’ Report .................................................................................................................................... 17 Auditors Independence Declaration ................................................................................................... 32 Consolidated Financial Statements ................................................................................................... 33 Notes to Consolidated Financial Statements ................................................................................... 37 Directors’ Declaration ........................................................................................................................... 65 Independent Auditor’s Report ............................................................................................................. 66 Shareholder Information ....................................................................................................................... 70 Interest in Mining Tenements .............................................................................................................. 72

Page | 3

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Chairman’s Report

Dear Shareholders,

It gives me great pleasure to present to you the 2020 Annual Report for Focus Minerals Limited. I would like to reflect on our many achievements over the past year as we continued to advance our goal to become the next gold producer in Western Australia. Our achievements in 2020 have been significant and valueenhancing, a credit to the Focus team particularly given the challenges faced by the Company, and the mining industry in general, because of COVID-19.

During 2020, the Focus team delivered outstanding results from the Pre-Feasibility Study ( PFS ) for the Coolgardie Gold Project ( Coolgardie ), which relied only on resources from the Greenfields, Brilliant and Bonnie Vale deposits. The PFS declared a total Ore Reserve of 6.64mt @ 1.97g/t for 422koz of gold that would support a six-year mine life based mostly on open pit operations averaging production of 63koz per annum. Under the PFS, ore would be processed at the refurbished Three Mill Hill Plant at a projected average production cost of A$1,282 per ounce. At an assumed gold price of A$2,200/oz, the PFS indicated a project Net Present Value (NPV7.5%) for Coolgardie of A$183m and an Internal Rate of Return (IRR) of 71%[1] .

The PFS demonstrated the robustness of Coolgardie. Focus will continue to explore and assess other deposits within the precinct such as the CNX and Alicia deposits, with an ambition to extend the mineral resource and therefore the mine life and improve the project economics. The Board will also continue to explore funding options for Coolgardie.

During 2020, we also materially advanced our Laverton Gold Project ( Laverton ). We expanded our tenement footprint as well as completing an extensive exploration drilling program. In total, we completed 5,089m of reverse circulation (RC) and 12,261m of diamond drilling, which resulted in a 21% increase in Laverton’s total mineral resources. The PFS for a Stage 1 development of Laverton was advanced in 2020 and finalised in early 2021. The Stage 1 PFS scenario included refurbishing the Barnicoat Mill and delivered a pre-tax NPV5.0% of A$132M based on mining predominantly oxide and transition materials[2] . The scope of the Stage 1 PFS only included five Laverton deposits. The focus in 2021 is to continue to convert more resources into a JORC 2012-compliant mineral resource to significantly enhance the scale, economics and value of Laverton.

The on-going success at our projects was strengthened during the year by a A$20 million working capital loan facility provided by our major shareholder, Shandong Gold Group Co. Ltd (SD-Gold). The facility was a sign of confidence and trust by SD-Gold in the Focus team’s ability to continue to deliver strong results for all shareholders. The additional working capital allows Focus to advance Coolgardie by carrying out a Definitive Feasibility Study at the same time as maintaining the pace of progress at Laverton.

On behalf of the Board of Directors of Focus Minerals, I thank all shareholders for your continued support and patience as we systematically and diligently add value to our two highly prospective gold projects. As we move forwards in 2021, I am confident the strategies and targets we have in place will drive Focus to achieve new milestones on the road to our clear goal of bringing our two core projects into gold production.

Yours faithfully,

==> picture [61 x 46] intentionally omitted <==

Dianfei Pei Chairman of the Board

1 Refer ASX Announcement dated 22 September 2020

2 Refer ASX Announcement dated 11 March 2021 Page | 4

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Operations Review

Overview

In 2020, Focus Minerals Ltd reported addition of 28.2MT @ 1.35g/t for 1.225Moz to its combined Laverton and Coolgardie, Measured plus Indicated plus Inferred Mineral Resource Base.

Classification Tonnage (Mt) Au Grade(g/t) Au Moz
Laverton and Coolgardie Total Measured 2.3 2.16 0.16
Laverton and Coolgardie Total Indicated 60.6 1.79 3.49
Laverton and Coolgardie Total Inferred 33.2 2.32 2.48
Laverton and Coolgardie Total Mineral Resource 96.1 1.98 6.13

These additions were delivered by targeted drilling and nine resource updates. In total, 29,558m of drilling was completed comprising 45% Diamond Drilling and 55% RC drilling. Total drilling and resource related expenditure was A $7.35M. This equates to resource additions at A $6.00/oz .

Total exploration spend was A $9.841M including: feasibility, tenement management, admin and heritage costs.

The Coolgardie PFS update was also completed in the reporting period delivering

  • Undiscounted pre-tax value A $255M (gold price of A $2,200/oz)

  • NPV A $183M (7.5% discount rate)

  • Internal rate of return IRR 71%

  • JORC 2012 Total Proved & Probable Ore Reserves at 6.64Mt @ 1.98g/t:

Classification Tonnage (Mt) Au Grade(g/t) Au oz
Proven Reserve 1.48 1.37 65,500
Probable Reserve 5.16 2.15 356,500
Total Ore Reserves 6.64 1.97 422,000
  • Low A $24M CAPEX mill refurbishment to 1.4Mtpa (duration 9 months)

  • Maximum drawdown A $48M including $28M mill + tails lift CAPEX

  • • 6 years mostly open pit production for average 63 Koz/year

It is noted that the 2020 Coolgardie PFS update includes:

  • 3 deposits from more than 20 significant deposits at Coolgardie.

  • The combined Indicated Mineral Resources used for the PFS update comprise 7.51MT @ 2.56g/t for 619Koz or 24% of the total Coolgardie Measured, Indicated and Inferred Mineral Resource Base which comprises 34.8Mt @ 2.2g/t for 2.496Moz.

  • Conversion rate from considered Indicated and Measured Mineral Resources to combined Proved and Probable Ore Reserve was 68.2%

During the December quarter 2020 exploration drilling and resource evaluation continued at Coolgardie to improve value and further de-risk the mining scenario documented by the 2020 Coolgardie PFS update.

The Laverton Stage 1 PFS was also significantly advanced for completion during the March quarter 2021.

Exploration

In 2020 Focus completed 59% of drill meters at the Laverton Project and the remainder at Coolgardie Project. Focus reported five Mineral Resource updates to support the Laverton PFS. The Resource updates were compiled for: Karridale, Burtville, Beasley Creek, Beasley Creek South and Wedge.

Page | 5

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Laverton Gold Project 2020 Mineral Resource additions comprise:

Classification Tonnage (Mt) Au Grade(g/t) Au Koz
Total Laverton Indicated Mineral Resource Increase 15.73 1.4 688
Total Laverton Inferred Mineral Resource Increase 4.94 1.1 168
Total Laverton 2020 Mineral Resource Addition 20.66 1.3 857

Three resource updates were compiled for: Greenfields, Brilliant and Bonnie Vale to support the Coolgardie PFS update. In December, Focus completed a major resource re -evaluation of the CNX deposit at Coolgardie.

Coolgardie Gold Project 2020 Mineral Resource additions comprise:

Classification Tonnage (Mt) Au Grade(g/t) Au Koz
Total Coolgardie Measured Mineral Resource Increase 1.15 1.8 64
Total Coolgardie Indicated Mineral Resource Increase 1.35 1.3 56
Total Coolgardie Inferred Mineral Resource Increase 5.02 1.5 248
Total Coolgardie 2020 Mineral Resource Addition 7.53 1.5 368

The top four reported significant intersections for the year (calculated using 0.5g/t cut off and up to 3m internal dilution) come from resource drilling at Beasley Creek and Beasley Creek South and comprise:

  • 20BSRD012 - 6.00m @ 31.06g/t from 32m (GxM 186)

  • 20BSRD010 - 17.00m @ 9.28g/t from 168m (GxM 158)

  • 20BSRD005 - 10.05m @ 9.13g/t from 252.25m (GxM 92)

  • 20BSDD065 - 29.00m @ 2.5g/t from 214m (GxM 72)

Page | 6

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Ore Reserves and Mineral Resources Tables

2019 / 2020 JORC 2012 Ore Reserves Comparison Table

COOLGARDIE GOLD PROJECT 2019 Reserves 2020 Reserves Change Change
Tonnes
Grade Au
Tonnes
Grade
Tonnes Grade
Au g/t
Ounces
g/t
Ounces
Mt
Au g/t
Ounces
'000t
'000t
Brilliant Project – Open Pit Reserve Proven
Probable
-
-
-
-
-
-
3.72
1.58
188,000
-
-
-
3.72
1.58
188,000
Total -
-
-
3.72
1.58
188,000
3.72
1.58
188,000
Bonnie Vale Project - Underground Proven
Probable
0.625
6.16
123,700
0.86
5.26
145,500
0.24
2.83
21,800
Total 0.625
6.16
123,700
0.86
5.26
145,500
0.24
2.83
21,800
Greenfields Open Pit Reserve Proven
Probable
1.016
1.45
47,100
1.48
1.37
65,500
0.58
1.24
23,000
1.48
1.37
65,500
-0.44
1.72
-24,100
Total 1.016
1.45
47,100
2.06
1.34
88,500
1.04
1.23
41,400
Total Coolgardie Total Proven 1.48
1.38
65,500
1.48
1.38
65,500
Total Probable 1.641
3.24
170,800
5.16
2.15
356,500
3.52
1.64
185,700
Total Ore Reserves 1.641
3.24
170,800
6.64
1.98
422,000
5.00
1.56
251,200

Page | 7

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Mineral Resources Table

Coolgardie Gold Project

CoolgardieSurface Mineral Resources
Prospect JORC Classification Tonnes Grade
(g/t)
Ounces Reporting
Cut-Off
Grade(g/t)
Alicia JORC 2004 Indicated 681,000 2.0 43,000
JORC 2004 Inferred 25,000 1.7 2,000 1.0
JORC 2004 Total 706,000 2.0 45,000
Big Blow JORC 2004 Indicated 281,000 3.4 31,000
JORC 2004 Inferred 79,000 3.0 8,000 1.0
JORC 2004 Total 360,000 3.3 39,000
Bird in Hand JORC 2004 Indicated 210,000 2.0 13,500
JORC 2004 Inferred 107,000 2.0 6,500 1.0
JORC 2004 Total 317,000 2.0 20,000
Cookes JORC 2004 Indicated 120,000 2.4 9,000
JORC 2004 Inferred 47,000 3.3 5,000 1.0
JORC 2004 Total 167,000 2.6 14,000
Cyanide JORC 2004 Indicated 34,000 2.2 2,500
JORC 2004 Inferred 84,000 1.8 5,000 1.0
JORC 2004 Total 118,000 1.9 7,500
Dreadnought JORC 2004 Indicated 1,900,000 2.0 122,000
JORC 2004 Inferred 145,000 1.7 8,000 1.0
JORC 2004 Total 2,045,000 2.0 130,000
Empress JORC 2004 Indicated 128,000 2.0 8,000
JORC 2004 Inferred 12,000 2.3 1,000 1.0
JORC 2004 Total 140,000 2.0 9,000
Friendship JORC 2004 Inferred 100,000 1.4 4,500 1.0
Griffiths JORC 2004 Inferred 104,000 2.7 9,000 1.0
Happy Jack JORC 2004 Indicated 249,000 2.0 16,000
JORC 2004 Inferred 99,000 3.1 10,000 1.0
JORC 2004 Total 348,000 2.3 26,000
Lady Charlotte JORC 2004 Indicated 137,000 1.6 7,000
JORC 2004 Inferred 346,000 1.5 17,000 1.0
JORC 2004 Total 483,000 1.5 24,000
Perseverance JORC 2004 Inferred 53,000 2.4 4,000 1.0
Tindals Pit JORC 2004 Indicated 257,000 2.7 22,500
JORC 2004 Inferred 288,000 2.4 22,000 1.0
JORC 2004 Total 545,000 2.5 44,500
Undaunted JORC 2004 Indicated 187,000 2.0 12,000
JORC 2004 Inferred 126,000 1.9 8,000 1.0
JORC 2004 Total 313,000 2.0 20,000

Page | 8

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Prospect JORC Classification Tonnes Grade
(g/t)
Ounces Reporting
Cut-Off
Grade(g/t)
Brilliant JORC 2012
JORC 2012
JORC 2012
Indicated
Inferred
5,706,000
771,000
2.1
2.0
392,500
50,000
0.5
Total 6,477,000 2.1 442,500
CNX JORC 2012 Inferred 2,599,000 1.5 123,000 0.7
Greenfields JORC 2012
JORC 2012
JORC 2012
Measured
Indicated
1,148,000
1,515,000
1.8
1.5
64,500
74,500
0.8
Total 2,663,000 1.6 139,000
Hillside JORC 2004 Inferred 437,000 4.4 62,000 1.0
Lindsays JORC 2004 Indicated 4,350,000 1.7 238,000
JORC 2004 Inferred 1,490,000 1.6 77,000 1.0
JORC 2004 Total 5,840,000 1.7 315,000
King Solomon/
Queen Sheba
JORC 2004 Inferred 1,400,000 2.0 90,000 1.0
Lord Bob JORC 2004 Inferred 820,000 1.6 42,000 0.8
Norris - Grosmont JORC 2004 Inferred 1,620,000 2.4 127,000 1.0
Total Measured 1,148,000 1.75 64,500
Total Indicated 15,755,000 1.96 991,500
Total Inferred 10,752,000 1.97 681,000
Total Coolgardie
Surface
27,655,000 1.95 1,737,000

Page | 9

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

CoolgardieUnderground Mineral Resources CoolgardieUnderground Mineral Resources CoolgardieUnderground Mineral Resources CoolgardieUnderground Mineral Resources CoolgardieUnderground Mineral Resources CoolgardieUnderground Mineral Resources CoolgardieUnderground Mineral Resources
Prospect JORC Classification Tonnes Grade
(g/t)
Ounces Reporting
Cut-Off
Grade(g/t)
Bird in Hand JORC 2004 Indicated 282,000 3.1 28,000
JORC 2004 Inferred 90,000 2.8 8,000 2.0
JORC 2004 Total 372,000 3.0 36,000
Countess JORC 2004 Measured 50,000 3.5 5,500
JORC 2004 Indicated 127,000 2.9 12,000 2.0
JORC 2004 Inferred 0 0.0 0
JORC 2004 Total 177,000 3.0 17,500
Cyanide JORC 2004 Indicated 516,000 4.7 77,000
JORC 2004 Inferred 77,000 5.5 13,500 2.0
JORC 2004 Total 593,000 4.8 90,500
Empress JORC 2004 Measured 13,000 4.1 2,000
JORC 2004 Indicated 175,000 3.4 19,000
JORC 2004 Inferred 13,000 7.5 3,000 2.0
JORC 2004 Total 201,000 3.7 24,000
Griffiths JORC 2004 Inferred 39,000 2.9 4,000 2.0
Perseverance JORC 2004 Measured 154,000 5.3 26,000
JORC 2004 Indicated 438,000 4.5 64,000
JORC 2004 Inferred 18,000 4.3 2,000 2.0
JORC 2004 Total 610,000 4.7 92,000
Tindals JORC 2004 Measured 51,000 3.4 5,500
JORC 2004 Indicated 179,000 2.8 16,000
JORC 2004 Inferred 72,000 3.1 7,000 2.0
JORC 2004 Total 302,000 3.0 28,500
Brilliant JORC 2012
JORC 2012
JORC 2012
Indicated
Inferred
0
3,730,000
0.0
2.3
0
248,500
1.5
Total 3,730,000 2.3 248,500
Quarry Reef JORC 2012
JORC 2012
JORC 2012
Indicated
Inferred
658,000
503,000
7.7
3.5
162,000
56,000
1.5
Total 1,161,000 5.9 218,000
Measured 268,000 4.5 39,000
Indicated 2,375,000 5.0 378,000
Inferred 4,542,000 2.3 342,000
Total Coolgardie
Underground
7,185,000 3.3 759,000
Coolgardie Total Surface and Underground Mineral Coolgardie Total Surface and Underground Mineral Resources Resources
Classification Tonnes Grade
(g/t)
Ounces
Total Measured Resource 1,416,000 2.3 103,500
Total Indicated Resource 18,130,000 2.3 1,369,500
Total Inferred Resource 15,294,000 2.1 1,023,000
TOTAL COOLGARDIE 34,840,000 2.2 2,496,000

Page | 10

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Mineral Resources Table

Laverton Gold Project

Laverton Surface Mineral Resources Laverton Surface Mineral Resources Laverton Surface Mineral Resources Laverton Surface Mineral Resources Laverton Surface Mineral Resources Laverton Surface Mineral Resources
Prospect JORC Classification Tonnes Grade
(g/t)
Contained
Ounces
Reporting
Cut-Off
Grade
(g/t)
Admiral Hill JORC 2004 Indicated 660,000 1.4 30,000
JORC 2004 Inferred 1,310,000 1.1 46,000 0.8
JORC 2004 Total 1,970,000 1.2 76,000
Barnicoat JORC 2004 Indicated 340,000 1.3 14,000
JORC 2004 Inferred 250,000 1.0 8,000 0.5
JORC 2004 Total 590,000 1.2 22,000
Bells JORC 2004 Indicated 594,000 2.0 38,000
JORC 2004 Inferred 36,000 1.4 2,000 0.5
JORC 2004 Total 630,000 2.0 40,000
Castaway JORC 2004 Indicated 247,000 1.6 13,000
JORC 2004 Inferred 28,000 1.8 2,000 1.0
JORC 2004 Total 275,000 1.6 15,000
Grouse JORC 2004 Indicated 447,000 1.7 24,000
JORC 2004 Inferred 27,000 1.3 1,000 1.0
JORC 2004 Total 474,000 1.7 25,000
Sickle JORC 2004
JORC 2004
JORC 2004
JORC 2004
Measured
Indicated
Inferred
390,000
198,000
152,000
1.7
2.6
3.1
21,000
16,000
15,000
1.0
Total 740,000 2.2 52,000
Burtville JORC 2004
JORC 2004
JORC 2004
Indicated
Inferred
5,095,000
1,554,000
1.0
0.9
159,000
47,000
0.6
Total 6,649,000 1.0 206,000
Karridale JORC 2012
JORC 2012
JORC 2012
Indicated
Inferred
22,149,000
5,584,000
1.4
1.2
968,500
219,000
0.6
Total 27,733,000 1.3 1,187,500
Craggiemore JORC 2004
JORC 2004
JORC 2004
Indicated
Inferred
575,000
113,000
2.2
2.7
40,000
10,000
1.0
Total 688,000 2.3 50,000
Euro JORC 2004
JORC 2004
JORC 2004
Indicated
Inferred
255,000
314,000
1.7
1.7
14,000
17,000
1.0
Total 569,000 1.7 31,000
Mary Mac JORC 2004
JORC 2004
JORC 2004
Indicated
Inferred
232,000
9,000
2.2
1.6
16,000
1,000
1.0
Total 241,000 2.2 17,000
Mary Mac South JORC 2004
JORC 2004
JORC 2004
Indicated
Inferred
435,000
90,000
1.6
1.8
22,000
5,000
1.0
Total 525,000 1.6 27,000
West Laverton JORC 2004
JORC 2004
JORC 2004
JORC 2004
Measured
Indicated
Inferred
0
1,252,000
116,000
0.0
2.1
1.8
0
84,500
6,500
1.0
Total 1,368,000 2.1 91,000
Apollo JORC 2004
JORC 2004
JORC 2004
JORC 2004
Measured
Indicated
Inferred
512,000
910,000
560,000
2.2
2.0
3.0
36,000
59,000
54,000
0.8
Total 1,982,000 2.3 149,000
Inuendo JORC 2004
JORC 2004
JORC 2004
Indicated
Inferred
180,000
380,000
2.9
2.3
17,000
28,000
1.0
Total 560,000 2.5 45,000
Eclipse (Garden Well) JORC 2004
JORC 2004
JORC 2004
JORC 2004
Measured
Indicated
Inferred
19,000
63,000
152,000
2.7
1.8
1.7
2,000
4,000
8,000
0.8
Total 234,000 1.8 14,000
Gladiator North JORC 2004
JORC 2004
JORC 2004
Indicated
Inferred
48,000
123,000
1.7
1.6
3,000
6,000
1.0
Total 171,000 1.6 9,000
Rumor JORC 2004
JORC 2004
JORC 2004
Indicated
Inferred
1,590,000
1,060,000
2.1
2.1
107,000
72,000
1.0
Total 2,650,000 2.1 179,000
Beasley Creek JORC 2012
JORC 2012
Indicated
Inferred
3,036,000
592,000
2.2
1.7
215,500
31,500
0.6
JORC 2012 Total 3,628,000 2.1 247,000

Page | 11

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Prospect JORC Classification Tonnes Grade
(g/t)
Contained
Ounces
Reporting
Cut-Off
Grade
(g/t)
Beasley Creek South JORC 2012
JORC 2012
JORC 2012
Indicated
Inferred
751,000
263,000
3.6
3.5
86,000
29,500
0.8
Total 1,014,000 3.5 115,500
Telegraph JORC 2012
JORC 2012
JORC 2012
Indicated
Inferred
638,000
534,000
2.1
1.4
43,500
24,500
0.8
Total 1,172,000 1.8 68,000
Wedge - Lancefield
North
JORC 2012
JORC 2012
JORC 2012
Indicated
Inferred
2,660,000
750,000
1.7
1.1
141,000
27,000
0.8
Total 3,410,000 1.5 168,000
South Lancefield JORC 2004
JORC 2004
JORC 2004
Indicated
Inferred
72,000
3,000
4.0
5.0
9,000
1,000
1.0
Total 75,000 4.0 10,000
Measured 921,000 2.0 59,000
Indicated 42,427,000 1.6 2,124,000
Inferred 14,000,000 1.5 661,000
Total Laverton
Surface
57,348,000 1.5 2,844,000
LavertonUnderground
Prospect JORC Classification Tonnes Grade
(g/t)
Contained
Ounces
Reporting
Cut-Off
Grade
(g/t)
Lancefield JORC 2012 Indicated 0 0.0 0
JORC 2012 Inferred 3,944,000 6.3 793,000 4.0
JORC 2012 Total 3,944,000 6.3 793,000
Subtotal Measured 0 0.0 0
Subtotal Indicated 0 0.0 0
Subtotal Inferred 3,944,000 6.3 793,000
Total Laverton
Underground
3,944,000 6.3 793,000
TOTAL Laverton
Tonnes
Grade
(g/t)
Ounces
921,000
2.0
59,000
42,427,000
1.6
2,124,000
17,944,000
2.5
1,454,000
61,292,000
1.8
3,637,000
TOTAL Laverton
Classification Tonnes Grade
(g/t)
Ounces
Total Measured Resource 921,000 2.0 59,000
Total Indicated Resource 42,427,000 1.6 2,124,000
Total Inferred Resource 17,944,000 2.5 1,454,000
TOTAL LAVERTON

Page | 12

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Mineral Resources Table – Comparison to Previous Year

Coolgardie Gold Project

2019 2019 2019 2019 2020 2020 2020 2020 **Change ** **Change ** **Change ** **Change **
Category Tonnes MT Grade
g/t
Ounces Cut
Off
Category Tonnes MT Grade
g/t
Ounces Cut
Off
Tonnes MT Grade
g/t
Ounces Cut
Off
Greenfields Measured JORC
2004
- - - 1.0 g/t JORC
2012
1,148,000 1.8 64,500 0.8 g/t 1148000 1.75 64500 -0.2 g/t
Indicated 1,328,000 1.70 72,500 1,515,000 1.5 74,500 187000 0.33 2000
Inferred 66,000 2.00 4,500 - - - -66,000 -2.00 -4,500
Total
Greenfields
JORC
2004
1,394,000 1.72 77,000 1.0 g/t JORC
2012
2,663,000 1.62 139,000 0.8 g/t 1,269,000 1.52 62,000 -0.2 g/t
Measured JORC - - - 1.0 g/t JORC
2012
- - - 0.7 g/t - - - -0.3 g/t
CNX Indicated
2004
794,000 1.63 41,000 - - - -794,000 -1.63 -41,000
Inferred 90,000 1.40 4,000 2,599,000 1.5 123,000 2509000 1.48 119000
Total CNX JORC
2004
884,000 1.58 45,000 1.0 g/t JORC
2012
2,599,000 1.47 123,000 0.7 g/t 1,715,000 1.41 78,000 -0.3 g/t
Brilliant Measured JORC
2004
- - - 1.0 g/t JORC
2012
- - - 0.5 g/t - - - -0.5 g/t
Indicated 4,523,000 2.30 330,000 5,706,000 2.1 392,500 1183000 1.64 62500
Inferred 576,000 2.40 44,500 771,000 2.0 50,000 195000 0.88 5500
Total Brilliant JORC
2004
5,099,000 2.28 374,500 1.0 g/t JORC
2012
6,477,000 2.12 442,500 0.5 g/t 1,378,000 1.53 68,000 -0.5 g/t
Brilliant UG Measured JORC
2004
- - - 3.0 g/t JORC
2012
- - - 1.5 g/t - - - -0.5 g/t
Indicated 155,000 3.70 18,500 0 0.0 0 -155000 3.71 -18500
Inferred 633,000 4.10 82,500 3,730,000 2.3 248,500 3097000 1.67 166000
Total Brilliant
UG
JORC
2004
788,000 3.99 101,000 3.0 g/t JORC
2012
3,730,000 2.07 248,500 1.5 g/t 2,942,000 1.56 147,500 -0.5 g/t
Bonnie Vale
Quarry Reef
UG
Measured JORC
2012
- - - 2.0 g/t JORC
2012
- - - 1.5 g/t - - - -0.5 g/t
Indicated 519,000 9.10 152,500 658,000 7.7 162,000 139000 2.13 9500
Inferred 420,000 3.90 52,500 503,000 3.5 56,000 83000 1.31 3500
Total Bonnie
Vale Quarry
Reef UG
JORC
2012
939,000 6.79 205,000 2.0 g/t JORC
2012
1,161,000 5.84 218,000 1.5 g/t 222,000 1.82 13,000 -0.5 g/t
Total
Coolgardie
Resources
Updated
9,104,000 2.74 802,500 16,630,000 2.19 1,171,000 7,526,000 1.52 368,500

Page | 13

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Laverton Gold Project

2019 2019 2019 2019 2020 2020 2020 2020 Difference Difference Difference Difference
Category Tonnes MT Grade
g/t
Ounces Cut
Off
Category Tonnes MT Grade
g/t
Ounces Cut
Off
Tonnes MT Grade
g/t
Ounces Cut
Off
Burtville Measured JORC
2004
- - - 0.8 g/t JORC
2012
- - - 0.6 g/t - - - -0.2 g/t
Indicated 1,207,000 1.40 54,000 5,095,000 1.0 159,000 3888000 0.84 105000
Inferred 708,000 1.80 41,500 1,554,000 0.9 47,000 846000 0.20 5500
Burtville Tolal JORC
2004
1,915,000 1.55 95,500 0.8g/t JORC
2012
6,649,000 0.96 206,000 0.6g/t 4,734,000 0.73 110,500 -0.2g/t
Karridale Measured JORC
2012
- - - 0.6 g/t JORC
2012
- - - 0.6 g/t - - - 0.0 g/t
Indicated 14,406,000 1.39 644,000 22,149,000 1.4 968,500 7743000 1.30 324500
Inferred 2,326,000 1.32 98,500 5,584,000 1.2 219,000 3258000 1.15 120500
Total Karridale JORC
2012
16,732,000 1.38 742,500 0.6g/t JORC
2012
27,733,000 1.33 1,187,500 0.6g/t 11,001,000 1.26 445,000 0.0g/t
Beasley Creek Measured JORC
2012
- - - 0.8 g/t JORC
2012
- - - 0.6 g/t - - - -0.2 g/t
Indicated 2,016,000 2.41 156,500 3,036,000 2.2 215,500 1020000 1.80 59000
Inferred 645,000 1.71 35,500 592,000 1.7 31,500 -53000 2.35 -4000
Total Beasley
Creek
JORC
2012
2,661,000 2.24 192,000 0.8g/t JORC
2012
3,628,000 2.12 247,000 0.6g/t 967,000 1.77 55,000 -0.2g/t
Beasley Creek
South
Measured JORC
2012
- - - 0.8 g/t JORC
2012
- - - 0.8 g/t - - - 0.0 g/t
Indicated 335,000 2.50 27,000 751,000 3.6 86,000 416000 4.41 59000
Inferred 127,000 2.40 10,000 263,000 3.5 29,500 136000 4.46 19500
Total Beasley
Creek South
JORC
2012
462,000 2.49 37,000 0.8g/t JORC
2012
1,014,000 3.54 115,500 0.8g/t 552,000 4.42 78,500 0.0g/t
Wedge -
Lancefield
North
Measured NA - - - NA JORC
2012
- - - 0.8 g/t - - - 0.8 g/t
Indicated - - - 2,660,000 1.7 141,000 2660000 1.65 141000
Inferred - - - 750,000 1.1 27,000 750000 1.12 27000
Total Wedge -
Lancefield
North
- - - NA JORC
2012
3,410,000 1.53 168,000 0.8g/t 3,410,000 1.53 168,000 0.8g/t
Total Laverton
Resources
Updated
21,770,000 1.52 1,067,000 42,434,000 1.41 1,924,000 20,664,000 1.29 857,000

Page | 14

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Competent Persons’ Statement

The Coolgardie Gold Project Ore Reserve estimates were undertaken by Dr David Trembath, an employee of Mining One Consultants. Dr Trembath is a member of The Australasian Institute of Mining and Metallurgy with a chartered professional status in mining. Dr Trembath has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. Dr Trembath consents to the inclusion in this Annual Report of the matters based on the information complied by himself in the form and context in which it appears.

The information in this announcement that relates to Exploration Results is based on information compiled by Mr Alex Aaltonen, who is a Member of the Australasian Institute of Mining and Metallurgy (AusIMM). Mr Aaltonen is an employee of Focus Minerals Limited. Mr Aaltonen has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves.

The Mineral Resource estimates for Brilliant, Bonnie Vale Quarry Reef, Greenfields, CNX, Beasley Creek South, Wedge – Lancefield North, and Karridale were undertaken by Ms Hannah Kosovich, an employee of Focus Minerals. Ms Hannah Kosovich is a member of Australian Institute of Geoscientists and has sufficient experience to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves.

Mr Aaltonen and Ms Hannah Kosovich consent to the inclusion in the report of the matters based on the information in the form and context in which it appears.

The Burtville and Beasley Creek Mineral Resource estimates were undertaken by Mr Michael Job, who is a Fellow of the Australasian Institute of Mining and Metallurgy (FAusIMM). Mr Job is an independent consultant employed by Cube Consulting. Mr Job has sufficient experience that is relevant to the style of mineralization and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves.

Mr Job consents to the inclusion in the report of the matters based on the information in the form and context in which it appears.

The information in this Annual Report that relates to Minerals Resources is based on, and fairly represents, information compiled by Hannah Kosovich who is a member of the Australian Institute of Geoscientists. Ms Kosovich is employed by Focus Minerals Limited and has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity which she is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves . Ms Kosovich consents to the inclusion in this report of the matters based on the information complied by herself in the form and context in which it appears.

Focus Minerals confirms that to the best of its knowledge, Focus is not aware of any new information or data that materially affects the information included in the relevant market announcements and, in the case of estimates of mineral resources or ore reserves, that all material assumptions and technical parameters underpinning the estimates in the relevant market announcements continue to apply and have not materially changed.

Page | 15

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Summary of Governance Arrangements and Internal Controls

Focus Minerals ensures that the Mineral Resources and Ore Reserve estimates are subject to governance arrangements and internal controls up to a corporate level within the company. Internal and external reviews of the Mineral Resource estimation procedures and results are carried out. An external consultancy firm has been used to generate the ore reserves and was subject to internal reviews within Mining One Consultants.

The General Manager – Exploration, is responsible for monitoring the planning, prioritisation and progress of exploratory and resource definition drilling programs across the company and the estimation and reporting of resources. These definition activities are conducted within a framework of quality assurance and quality control protocols covering aspects including drill hole location, sample collection, sample preparation and analysis as well as sample and data security.

Focus Minerals reports its Mineral Resources and Ore Reserves on an annual basis, in accordance with the Australasian Code for Reporting of Exploration Results, Minerals Resources and Ore Reserves (the JORC code) 2004 and 2012 Edition. Mineral Resources are quoted inclusive of Ore Reserves. Competent Persons named by Focus Minerals are members of the Australasian Institute of Mining and Metallurgy and/or the Australian Institute of Geoscientists and qualify as Competent Persons as defined in the JORC Code.

Page | 16

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Directors’ Report

The Directors present their report on the Group comprising of Focus Minerals Limited – the parent company (referred to as “the Company”) – and its subsidiaries (together referred to as “the Group” or “Focus” or “consolidated entity”) at the end of, or during the year ended 31 December 2020.

Directors

The directors of the Company at any time during or since the end of the year and up to the date of this report, unless otherwise indicated, are:

Name Designation & Independence Status
Dianfei Pei Chairman – Non-Executive, Non-Independent
Gerry Fahey Director – Independent
Zhaoya Wang Director – Executive
Rodney Johns*** Director – Independent
Lingquan Kong* Director - Executive
Zaiqian Zhang** Director – Executive

*Mr Kong was appointed as a Director on 14[th] January 2021.

**Mr Zhang resigned as a Director on 9[th] October 2020.

***Mr Johns appointed as a Director on 4 September 2020.

Details of the Directors’ qualifications, experience, special responsibilities, and details of directorships of other listed companies can be found on pages 18 to 19 and in the remuneration report on pages 25 to 30.

Page | 17

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Information on Directors, Officers and Senior Management

Directors Designation &
Independence
Status
Experience, Expertise & Qualifications
Dianfei Pei
Appointed on
12 January 2016
Chairman
Non-Executive
Non-Independent
Mr Pei is a mining engineer with over 30 years of relevant experience.
He has been in several senior positions within Shandong Gold Group,
such as Resident Manager of Ling Long Mine and Chief Health and
Safety Inspector of the Group. Currently, he is the Deputy General
Manager of Shandong Gold Group.
Mr Pei has a Master’s degree in Mining Engineering at University of
Science and Technology Beijing.
Directorships of other ASX listed companies: None
Zhaoya Wang
Appointed as Director
on 17 November 2017
Director
Non-Executive
Non-Independent
Executive since
19 July 2018
Mr Wang is a mining engineer who began his career at Shandong
Gold in 1994. He has served various management positions in three
of Shandong Gold’s mine sites.
He has a Master’s degree in Project Management at Science and
Technology University of Shandong and a bachelor degree in
Mining at Inner Mongolia University of Science and Technology in
China.
Directorships of other ASX listed companies: None
Zaiqian Zhang
Appointed as Director
on 24 November 2017
Appointed as Company
Secretary on 16 March
2018
Resigned 9th October
2020
Director
Executive
CFO
Qualifications: CA, AGIS, ACIS, MSc, BSc (Hons)
Mr Zhang joined Focus Minerals Ltd in September 2013 as a Senior
Accountant. On 24 November 2017, he was promoted to Director and
Chief Financial Officer. He is a Chartered Accountant (Chartered
Accountants Australia and New Zealand) and a Chartered Secretary
(Governance Institute of Australia). He has a master’s degree in
Accounting and Finance and an Honours degree in Accounting for
Management from Aston University in Birmingham, UK.
Directorships of other ASX listed companies: None

Page | 18

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Directors Designation &
Independence
Status
Experience, Expertise & Qualifications
Gerry Fahey
Appointed on
18 April 2011
Director
Independent
_Qualifications:_BSc (Hons) Geology, FAusIMM, MAIG, MAICD
Mr Fahey is a geologist with over 40 years’ experience. He was chief
geologist for Delta Gold between 1992-2002 where he gained
extensive resource, mine development and feasibility study
experience on projects including Kanowna Belle and Sunrise in
Australia and Ngezi Platinum in Zimbabwe. Mr Fahey began his
career as a mine geologist in the Irish base-metals industry on
projects such as Tynagh, Avoca, and Tara Mines (Navan). On
migrating to Australia in 1988, he gained further operational
experience in Western Australia and the Northern Territory (Whim
Creek and Dominion Mining), prior to joining Delta Gold. He formed
FinOre Mining Consultants in 2005, which merged with CSA Global
in 2006 and is currently Principal Mining Geologist with CSA Global
specialising in mining geology, mine development and training.
Mr Fahey is a former member of the Joint Ore Reserve Committee
(JORC) and a former Board Member (Federal Councillor) of the
Australian Institute of Geoscientists (AIG).
Directorships of other ASX listed companies:

Prospect Resources Limited (Non-Executive Director:
appointed July 2013, ongoing)
Rod Johns
Appointed on 4th
September 2020
Director
Independent
_Qualifications:_BAppSc (Extractive Metallurgy)
Mr Johns has extensive experience in the WA gold sector, having
held senior positions at Delta Gold, Placer Dome, La Mancha
Resources and Echo Resources that included oversight and delivery
of growth strategies, new processing plants and mine optimisations.
In addition to his current role as a consultant to the WA mining sector,
Mr Johns was previously a Non-Executive Director of Beacon
Minerals Limited (ASX: BCN).
Lingquan Kong
Appointed on 14th
January 2021
Director
Executive
Qualifications: MEng (Mining Engineering)
Mr Kong joined Focus in September 2019 as the company’s Principal
Mining Engineer. Prior to joining Focus, Mr Kong spent five years as
a Director and General Manager at Vatukoula Gold Mines in Fiji,
focusing on long term mine planning, production management, cost
assessment and stakeholder relations. During his time at Focus
Minerals, he has been pivotal in managing the pre-feasibility studies
for Coolgardie and Laverton, including mine planning and
engineering.
Directorships of other ASX listed companies:

Cardinal Resources Limited (appointed 1stFebruary 2021).
Cardinal Resources Limited was delisted from ASX on 8th
February 2021

Note: For director’s special responsibilities during the year ended 31 December 2020, please refer to the Remuneration Report

Page | 19

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Senior Management

Zhaoya Wang - Chief Executive Officer

Please refer to the directors’ section for information about Mr Wang.

Zaiqian Zhang - Chief Financial Officer, Company Secretary (Resigned 9[th] October 2020)

Please refer to the directors’ section for information about Mr Zhang.

Alex Aaltonen – General Manager Exploration

Qualifications: B.Sc Geology (Hons), MAUSIMM

Appointed: 19 February 2018

Mr Alex Aaltonen has more than 20 years of mining, resource development and exploration experience. He has worked in geology management and leadership roles in Australia, Eastern Europe, Middle East, Asia and South America.

Mr Aaltonen has developed in depth experience in a broad range of deposit styles including gold, gold-copper-polymetallic, IOCGU, uranium, vanadium-polymetallic, tin-tungsten and graphite. Mr Aaltonen has extensive experience in managing and rejuvenating existing projects and or building teams and facilities for new projects.

Fengfan Sun – Chief Financial Officer

Qualifications: MBus (Financial Accounting) , CPA

Appointed: 1[st] December 2020

Mr Fengfan Sun has many years of invaluable experience in leading and developing successful finance teams in listed and unlisted gold companies. He was employed by Focus as a senior accountant from June 2013 to February 2018 and was appointed as Focus Limited’s Chief Financial Officer in December 2020. Fengfan is responsible for managing the financial aspects of Focus’ strategy which includes financial planning and reporting, capital management, tax, treasury and investor relations.

Interests in the Shares and Options of the Company and Related Bodies Corporate

At the date of this report, the direct and indirect interests of directors in the shares and options of the Company were:

Ordinary Shares Options (Unlisted)
Gerry Fahey 12,820 -
Dianfei Pei* 90,519,954 -
Zhaoya Wang - -
Zaiqian Zhang - -
Rod Johns - -
Lingquan Kong (appointed 14thJanuary 2021) - -

*Mr Pei holds shares in Focus Limited on behalf of Shandong Gold Mining International Limited for voting rights. In addition, he holds an indirect interest in the Company through Shandong Gold International Mining Corporation Limited. Mr Pei is an executive of Shandong Gold International Mining Corporation Limited.

Page | 20

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Directors’ Meetings

The number of meetings of directors (including meetings of committees of directors) held during the year and the number of meetings attended by each director was as follows:

Board Audit and Risk
Committee
Audit and Risk
Committee
Remuneration
and Nominations
Committee
Remuneration
and Nominations
Committee
Technical
Committee
Technical
Committee
A B A B A
B
A B
Directors
Dianfei Pei 4 4 2 2 -
-
- -
Gerry Fahey 4 4 2 2 -
-
- -
Zhaoya Wang 4 4 - - -
-
- -
Zaiqian Zhang 3 3 - - -
-
- -
Rodney Johns 1 1 - - -
-
- -

A – Number of meetings attended.

B – Number of meetings held during the time the director held office or was a member of the relevant committee during the year.

Capital Structure

Ordinary shares

As at the date of this report, the Company had on issue 182,748,565 fully paid ordinary shares.

Share Options

Options Issued

There were no options issued during the year ended 31 December 2020.

Options Exercised

There were no options exercised during the year ended 31 December 2020.

As at the date of this report, there are no unissued ordinary shares under options.

Principal Activities

The principal activity of the Company during the year was gold exploration in Western Australia.

Page | 21

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Overview

In 2020, Focus continued its positive momentum towards resuming gold production. During the year, the Company invested $9.8 million (2019: $14.5 million) in its exploration programmes at the Coolgardie Gold Project ( Coolgardie ) and Laverton Gold Project ( Laverton ) and delivered pleasing results at both projects.

Exploration

The Company’s exploration team completed another highly efficient year of mineral resource development and exploration, with 79% of drill holes intersecting more than 0.5 g/t gold. Of 174 holes that intersected mineralisation exceeding 0.5g/t Au, the average grade x width ( GxM ) at significant intersections (calculated using a 0.5g/t cut-off and up to 3m internal dilution) was 7.9 GxM. Furthermore, many holes intersected multiple intersections delivering average cumulative intersections of 24 GxM.

Resource Development Drilling

Resource development drilling during the year was conducted at:

Laverton: five reverse circulation ( RC ) holes and 15 RC pre-collars for 1,572m and 66 diamond ( DD ) holes plus 15 DD tails for 4,077m.


tails for 4,077m.
Prospect RC metres DD metres
Beasley Creek 396m 2,828m
Beasley Creek South 1176m 711m
Karridale - 538m

Coolgardie: 91 RC holes for 8,854m and seven DD holes for 1066.5m.

Prospect RC metres DD metres
Alicia 3300m 291m
Big Blow Little Blow 1872m -
Brilliant 2,412m 576m
Brilliant North 470m -
Undaunted 288m -
CNX 512m 199m

Exploration Drilling

Exploration was completed at:

Laverton: 17 RC holes for 2,941m and three DD holes for 1,295m.

Prospect RC metres DD metres
Burtville North 2,941m -
Lake Carey - 1,295m

Coolgardie: 11 RC holes for 1,099m.

Prospect RC metres DD metres

Page | 22

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Bayleys 162m -
Ada 193m -
Emu Hill 210m -
Jackpot 534m -

Mineral Resource Updates

Nine Mineral Resource updates were completed during 2020.

At Laverton, five Mineral Resource updates were completed for the following deposits:

  • Beasley Creek;

  • Beasley Creek South;

  • Karridale;

  • Burtville; and

  • Wedge-Lancefield North.

The Laverton Mineral Resource updates cumulatively increased the total Indicated and Inferred Mineral Resource by 20.7MT @ 1.29 g/t Au for 857Koz to 42.4Mt @ 1.41g/t Au for 1.9Moz.

At Coolgardie, four Mineral Resource updates were completed for the following deposits:

  • Brilliant;

  • Greenfields;

  • Bonnie Vale Quarry Lode; and

  • CNX.

The Coolgardie Mineral Resource updates cumulatively increased total Measured, Indicated and Inferred Mineral Resources by 7.53MT @ 1.52 g/t Au for 368Koz to 34.8Mt @ 2.2 g/t Au for 2.5Moz.

Funding

During the year, Focus obtained a $20 million loan facility with its major shareholder, Shandong Gold Group Co. Ltd. The unsecured loan has a term of 3 years with an interest rate of 3.5% per annum. The cash injection will allow Focus to further advance feasibility work at both Coolgardie and Laverton.

Settlement of Forfeiture Applications

During the year, the Company reached a settlement on 102 applications for forfeiture resulting in cash settlement payments of A$580k as well as a write off related capitalised Exploration costs on the 13 transferred tenements totalling $2.3 million. As a result, all the forfeiture applications against the Company have been dismissed.

Operating Result

The full-year loss after income tax for 2020 was $7.9 million (2019: loss of $2.1 million). The increase is largely due to write off of tenements subject to forfeiture and related settlement payments. In addition, the 2019 result was inclusive of a $3.0 million sale proceeds on a portion of a tenement to FMR Investments Pty Ltd.

As at 31 December 2020, the Company has a cash balance (consisting of cash and cash equivalent and short-term deposits) of $19.9 million (2019: $13.9 million).

Dividends

No dividends have been paid or provided in the year (2019: nil).

Significant Changes in the State of Affairs

Other than explained in the Review of Operations section above, there have been no significant changes in the state of affairs of the Group to balance date.

Page | 23

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Significant Events after Balance Date

On 14 January 2021, Lingquan Kong was appointed as Director of the Company. Mr Kong is the Company’s Principal Mining Engineer.

The impact of the Coronavirus (COVID-19) pandemic is ongoing and while it has limited impact on the Group up to 31 December 2020, it is not practicable to estimate the potential impact, positive or negative, after the reporting date. The situation is rapidly developing and is dependent on measures imposed by the Australian Government and other countries, such as maintaining social distancing requirements, quarantine, travel restrictions and any economic stimulus that may be provided.

Other than the above, there has not been any other matter or circumstance that has arisen after balance date that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the Group in future periods.

Likely Developments and Expected Results

The Group has now entered an exploration only phase and it is not possible to predict likely developments and expected results as these will be dependent upon exploration success and conversion of existing resources.

Environmental Regulations

The Group’s operations hold licences issued by the relevant regulatory authorities. These licences specify the limits and regulate the management associated with the operations of the Group. At the date of this report the Group is not aware of any breach of those environmental regulations which apply to the Group’s operations. The Group continues to comply with its specified regulations.

Indemnification and Insurance of Directors and Officers

The company has indemnified the directors and executives of the company for costs incurred, in their capacity as a director or executive, for which they may be held personally liable, except where there is a lack of good faith.

During the financial year, the company paid a premium in respect of a contract to insure the directors and executives of the company against a liability to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.

Indemnity and insurance of auditor

The company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the company or any related entity against a liability incurred by the auditor.

During the financial year, the company has not paid a premium in respect of a contract to insure the auditor of the company or any related entity.

Page | 24

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Remuneration Report (Audited)

This report, prepared in accordance with the Corporations Act 2001 , contains detailed information regarding the remuneration arrangements for the Directors and Senior Executives who are the ‘key management personnel’ (KMP) of the Company and the Group. The Board formed the view that the three most senior people in the organisation, being the Chief Executive Officer (CEO), Chief Financial Officer, General Manager – Exploration are, in addition to the directors, the only executives who satisfy the “key management personnel” criteria during the period. The tables disclosing remuneration for this period and comparatives only include these KMPs.

The KMP for the year ended 31 December 2020 are listed in the table below:

Director Capacity Change during the Year
Dianfei Pei Non-Executive, Non-Independent None
GerryFahey Independent None
Zhaoya Wang Director, Executive None
Zaiqian Zhang Director, Executive Resigned on 9thOctober 2020
Rod Johns Independent Appointed on 4thSeptember 2020
Current Executive Capacity Change during the Year
Alex Aaltonen General Manager – Exploration None
Fengfan Sun Chief Financial Officer Appointed 1stDecember 2020

Remuneration Objectives

It is the Company’s objective to provide maximum stakeholder benefit from the retention of a high-quality Board and executive team by remunerating directors and key executives fairly and appropriately with reference to relevant employment market conditions.

The expected outcomes of the remuneration structure are:

  • Retaining and motivating key executives; and

  • Attracting high quality management to the Company.

Remuneration and Nominations Committee Established

The Board is responsible for determining and reviewing compensation arrangements for the directors themselves and the executive team. The Board has established a Remuneration and Nominations Committee, comprising all the non-executive directors.

Members of the Remuneration and Nominations Committee during the year were:

  • Gerry Fahey - Committee Chairman and,

  • Dianfei Pei.

The Remuneration and Nominations Committee did not meet during the year.

Compensation of Key Management Personnel

Remuneration Structure

In accordance with best practice of the Corporate Governance Principles and Recommendations 3[rd] Edition , the remuneration structures for non-executive directors and executive directors are separate and distinct.

Remuneration and Nominations Committee

The Remuneration and Nominations Committee assesses the appropriateness of the nature and amount of remuneration of directors and senior executives on a periodic basis by reference to relevant employment market conditions with an overall objective of ensuring maximum stakeholder benefit from the retention of a high quality Board and executive team, subject to the following section relating to non-executive directors. The committee did not meet this year.

Page | 25

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Non-Executive Director Remuneration

The Board seeks to set aggregate remuneration at a level that provides the Company with the ability to attract and retain directors of the highest calibre, whilst incurring a cost that is acceptable to shareholders.

The amount of aggregate remuneration sought to be approved by shareholders and the manner in which it is apportioned amongst directors is reviewed annually. The Board considers advice from external shareholders as well as the fees paid to non-executive directors of comparable companies when undertaking the annual review process.

Each non-executive director receives a fee for being a director of the Company.

The Company introduced a retirement allowance in 2011 for the long-term service of Directors, tied solely to their current Directors Fee at the time of retirement (Fixed Component). The application of the allowance was backdated to the time the directors commenced in their role.

The allowance is as follows:

  • 3 - 5 Years’ Service – 25% of annual fees on retirement

  • 5 - 8 Years’ Service – 50% of annual fees on retirement

  • 8+ Years’ Service – 100% of annual fees on retirement

During the year, no one was paid under this benefit. (2019: Nil).

The committees of the Board, as of the date of this report their Chair and members are presently as follows:

Board Member Position Audit & Risk Technical Remuneration and
Nominations
Dianfei Pei Chair
Non-Executive
Non-Independent
M M M
Gerry Fahey Director
Independent
C C C
Zhaoya Wang Director
Executive
- - -
Zaiqian Zhang
(resigned 9thOctober
2020)
Director
Executive
- - -
Rod Johns (appointed
4thSeptember 2020)
Director
Independent
- - -
Lingquan Kong
(appointed 14th
January 2021)
Director
Executive
- - -

C=Chairman, M=Member

The following fees have applied:

  • Chairman of the Board $80,000 per annum

  • • Other non-executive directors $50,000 per annum

The compensation provided to the Directors in these circumstances is fixed, which reflects the time commitment and responsibilities of their roles.

At present, the maximum aggregate remuneration of directors’ fees is $230,000 per annum of which $146,154 (2019: $130,000) has been paid to the directors as fees during the year.

Page | 26

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Voting and comments made at the company's 2020 Annual General Meeting ('AGM')

At the 2020 AGM, 82.1% of the votes received supported the adoption of the remuneration report for the year ended 31 December 2019. The Company did not receive any specific feedback at the AGM regarding its remuneration practices.

Senior Executive and Executive Director Remuneration

Remuneration primarily consists of fixed and performance-based remuneration where determined by the Remuneration and Nominations Committee. The Company had established an equity-based scheme that will allow the executive team to share in the success of Focus. Any issue of an equity component to executive directors is subject to the approval of shareholders in general meeting and it is a policy of the current Board that Directors do not participate in equity-based proposals.

Fixed Remuneration

Fixed remuneration is reviewed by the Remuneration and Nominations Committee. The process consists of a review of relevant comparative remuneration in the market and internally and, where appropriate, external advice on policies and practices. The Committee has access to external, independent advice where necessary.

Senior managers are given the opportunity to receive their fixed (primary) remuneration in a variety of forms including cash and fringe benefits such as motor vehicles and expense payment plans. It is intended that the manner of payment chosen will be optimal for the recipient without creating additional cost for the Group.

Performance Based Remuneration

For the year ended 31 December 2020, the Company did not set any KPIs.

During the year ended 31 December 2020, the Company awarded a $20,000 discretionary bonus to Alex Aaltonen and is included as other short-term remuneration. No discretionary bonus was awarded during the 31 December 2019 year.

No options were issued during the year (2019: None). At this stage, no LTI programmes are in place.

Key Management Personnel Contracts

The key terms of the employment contracts for the key management personnel are summarised as follows:

Zhaoya Wang – Chief Executive Officer Zhaoya Wang – Chief Executive Officer
Base Salary: $420,000 per annum plus superannuation guarantee
Other Benefits: Apartment rent is covered by the Company
Term: Permanent starting from 19 July 2018
Termination: Four weeks’ notice
Zaiqian Zhang – Chief Financial Officer and Company Secretary*
Base Salary: $294,000 per annum plus superannuation guarantee
Term: Permanent starting from 24 November 2017
Termination: Four weeks’ notice
*Resigned 9thOctober 2020
Alex Aaltonen – General Manager – Exploration
Base Salary: $275,000 per annum plus superannuation guarantee
Term: Permanent starting from 19 February 2018
Termination: Four weeks’ notice
Fengfan Sun – Chief Financial Officer
Base Salary: $250,000 per annum plus superannuation guarantee
Term: Permanent starting from 1 December 2020
Termination: Four weeks’ notice

Page | 27

Focus Minerals Ltd – Annual Report for the year end 31 December 2020 Remuneration Tables

Directors’ remuneration for the year ended 31 December 2020

Short-Term
Benefits
Short-Term
Benefits
Post-Employment
Benefits
Post-Employment
Benefits
%
Salary
$
Fees
$
Other
$
Non
Monetary
benefits
$
Super-
annuation
$
Other
$
Total
$
Performance
Related
$
Directors
Dianfei Pei - 80,000 - - - - 80,000 -
Gerry Fahey - 50,000 - - 4,750 - 54,750 -
Zhaoya Wang 420,000 - 53,489 39,900 - 513,389 -
Rodney Johns - 16,154 - - 1,535 - 17,688 -
Former Directors
Zaiqian Zhang* 336,405 - - 21,699 - 358,105 -
Total 756,405 146,154 53,489 67,884 - 1,023,932 -

*Zaiqian Zhang resigned on 9[th] October 2020. Salary shown includes termination benefits.

Directors’ remuneration for the year ended 31 December 2019

Short-Term
Benefits
Short-Term
Benefits
Post-Employment
Benefits
Post-Employment
Benefits
%
Salary
$
Fees
$
Other
$
Non
Monetary
benefits
$
Super-
annuation
$
Other
$
Total
$
Performance
Related
$
Directors
Dianfei Pei - 80,000 - - - - 80,000 -
Gerry Fahey - 50,000 - - 4,750 - 54,750 -
Zhaoya Wang 420,000 - - 53,878 39,900 - 513,778 -
Zaiqian Zhang 294,000 - - - 27,930 - 321,930 -
Total 714,000 130,000 - 53,878 72,580 - 970,458 -

Page | 28

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Remuneration of the key management personnel for the year ended 31 December 2020

Short-Term
Benefits
Short-Term
Benefits
Post-Employment
Benefits
Post-Employment
Benefits
%
Salary
$
Fees
$
Other
$
Non
Monetary
benefits $
Super-
annuation
$
Other
$
Total
$
Performance
Related
$
Current Executive
Alex Aaltonen 237,967 - 20,000 - 22,607 - 280,574 7%
Fengfan Sun 20,833 - - - 1,979 - 22,813 -

Remuneration of the key management personnel for the year ended 31 December 2019

Short-Term
Benefits
Short-Term
Benefits
Post-Employment
Benefits
Post-Employment
Benefits
%
Salary
$
Fees
$
Other
$
Non
Monetary
benefits $
Super-
annuation
$
Other
$
Total
$
Performance
Related
$
Current Executive
Alex Aaltonen 234,217 - - - 22,481 - 256,698 -

Relationship between Remuneration and Focus Minerals’ Performance

The majority of salary is fixed while small portions of remuneration, such as bonus and share option, are linked to the Company’s performance. Although there is some linkage to the Company’s performance, it is not closely aligned.

The following table shows key performance indicators for the Company over the last five reporting periods.

2020 2019 2018 2017
Restated
2016
(Loss) / profit attributable
to the owners of Focus
Minerals Ltd(‘$000’s)
(7,858) (2,063) (4,207) (6,194) (3,184)
Basic earnings per share
(Cents per share)
(4.3) (1.13) (2.30) (3.39) (1.74)
Dividend declared $ n/a n/a n/a n/a n/a
Share Price as at the end
of the year
$ 0.34 0.215 0.175 0.32 0.41

Transactions and Balances with Related Parties

Shandong Gold International Mining Corporation Limited is the major shareholder of Focus Minerals Limited. During 2020, Shandong provided an unsecured loan facility to Focus Minerals Limited, totalling $20 million. Key terms of the facility agreement are as follows:

  • Term: 3 years, principal payable at the end of the term

  • Interest: 3.5% per annum, payable quarterly in arrears

As at 31[st] December 2020, the balance of the loan payable to Shandong Gold was $20 million (2019: $nil). Total interest expense for the year ended 31 December 2020 was $126,389 (2019:$nil). Amount of interest payable at reporting date is $Nil (2019:$nil).

As at 31 December 2020, balance owing to Alex Aaltonen of $20,000 (2019:$nil).

In addition, there was a payment of director fees to Mr Pei. As at 31 December 2020, the account payable balance for his director fees was nil (2019: $36,167). Details regarding Mr’s Pei’s director’s fees are set out in the Director’s Report.

Page | 29

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

All transactions were made on normal commercial terms and conditions and at market rates.

Additional disclosures relating to key management personnel

Shareholding

The number of shares in the company held during the financial year by each director and other members of key management personnel of the consolidated entity, including their personally related parties, is set out below:

Ordinary shares
Gerry Fahey
Dianfei Pei*
Balance at
Received
Balance at
the start of
as part of
Disposals/
the end of
the year
remuneration
Additions
other
the year
12,820
-
-
-
12,820
90,519,954
-
-
-
90,519,954
Balance at
Received
Balance at
the start of
as part of
Disposals/
the end of
the year
remuneration
Additions
other
the year
12,820
-
-
-
12,820
90,519,954
-
-
-
90,519,954
Balance at
Received
Balance at
the start of
as part of
Disposals/
the end of
the year
remuneration
Additions
other
the year
12,820
-
-
-
12,820
90,519,954
-
-
-
90,519,954
Balance at
Received
Balance at
the start of
as part of
Disposals/
the end of
the year
remuneration
Additions
other
the year
12,820
-
-
-
12,820
90,519,954
-
-
-
90,519,954
90,532,774
-
-
-
90,532,774

*Mr Pei holds shares in Focus Limited on behalf of Shandong Gold Mining International Limited for voting rights. In addition, he holds an indirect interest in the Company through Shandong Gold International Mining Corporation Limited. Mr Pei is an executive of Shandong Gold International Mining Corporation Limited.

This is the end of remuneration report.

Page | 30

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Proceedings on Behalf of the Company

Other than as disclosed in this report no person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings.

No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under Section 237 of the Corporations Act 2001 .

Non-Audit Services

Details of the amounts paid or payable to the auditor for non-audit services provided during the financial year by the auditor are outlined in note 22 to the financial statements.

The directors are satisfied that the provision of non-audit services during the financial year, by the auditor (or by another person or firm on the auditor's behalf), is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.

The directors are of the opinion that the services as disclosed in note 22 to the financial statements do not compromise the external auditor's independence requirements of the Corporations Act 2001 for the following reasons:

  • all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor; and none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code

  • of Ethics for Professional Accountants issued by the Accounting Professional and Ethical Standards Board, including reviewing or auditing the auditor's own work, acting in a management or decision-making capacity for the company, acting as advocate for the company or jointly sharing economic risks and rewards.

Officers of the Company Who are Former Partners of RSM Australia Partners

There are no officers of the company who are former partners of RSM Australia Partners.

Auditor’s Independence Declaration

The auditor’s independence declaration for the year ended 31 December 2020 has been received and can be found on page 32 of the Financial Report.

Rounding of Amounts

The Company is of a kind referred to in Instrument 2016/191 , issued by the Australian Securities and Investments Commission, relating to the ‘rounding off’ of amounts in the Directors’ Report. Amounts in the Directors’ Report have been rounded off in accordance with that Instrument to the nearest thousand dollars, or in certain cases, to the nearest dollar.

Auditor

RSM Australia Partners continues in office in accordance with section 327 of the Corporations Act 2001.

This report is made in accordance with a resolution of directors, pursuant to section 298(2)(a) of the Corporations Act 2001.

On behalf of the directors

Dianfei Pei Chairman of the Board 30 March 2021 Jinan, China

Page | 31

Focus Minerals Ltd – Annual Report for the year end 31 December 2020 Auditors Independence Declaration

==> picture [479 x 676] intentionally omitted <==

Page | 32

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Consolidated Financial Statements

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2020

Revenue from continuing operations
Other Income
Employee expenses
Depreciation expenses
Finance costs
Loss on disposal of tenements
Care and maintenance costs
Corporate and other expenses
Loss Before Income Tax For the Year
Income Tax Expense
Loss After Income Tax For the Year
Other Comprehensive Income for the year, Net of Tax
Total Comprehensive Loss For the Year
Total Comprehensive Loss Attributable to:
Owners of the Parent
Total Comprehensive Loss For the Year
Earnings per Share
Basic Loss per Share (Cents Per Share)
Diluted Loss per Share (Cents Per Share)
Notes Consolidated
2020
$’000
2019
$’000
2(a) 199
745
2(b) 234
3,576
2(c) (1,400)
(1,256)
2(c) (371)
(523)
2(c) (752)
(744)
2(c) (2,916)
(1,026)
(934)
(975)
2(c) (1,918)
(1,860)
(7,858)
(2,063)
4
5
5
-
-
(7,858)
(2,063)
-
-
(7,858)
(2,063)
(7,858)
(2,063)
(7,858)
(2,063)
(4.30)
(1.13)
(4.30)
(1.13)

The accompanying notes form part of these financial statements.

Page | 33

Focus Minerals Ltd – Annual Report for the year end 31 December 2020 CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2020

AS AT 31 DECEMBER 2020
Assets
Current Assets
Cash and Cash Equivalents
Short-term Deposits
Trade and Other Receivables
Total Current Assets
Non-Current Assets
Cash and Cash Equivalents -Restricted Cash
Inventories
Plant and Equipment
Right-of-use Assets
Exploration and Evaluation Assets
Total Non-Current Assets
Total Assets
Liabilities
Current Liabilities
Trade and Other Payables
Provisions
Lease Liabilities
Other Current Liabilities
Total Current Liabilities
Non-Current Liabilities
Provisions
Borrowing
Lease Liabilities
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Issued Capital
Reserves
Accumulated Losses
Total Equity
Notes Consolidated
31 December
31 December
2020
$’000
2019
$’000
6 7,795
13,935
6 12,096
-
7 252
253
20,143
14,188
6 13,803
13,869
1,291
1,293
8 804
905
9 30
145
10 94,377
85,899
110,305
102,111
130,448
116,299
11 749
682
12 250
280
13 25
122
14 101
-
1,125
1,084
12 29,012
27,012
15 20,000
-
13 -
34
49,012
27,046
50,137
28,130
80,311
88,169
16(a) 427,167
427,167
16(c) (7,178)
(7,178)
16(d) (339,678)
(331,820)
80,311
88,169

The accompanying notes form part of these financial statements.

Page | 34

Focus Minerals Ltd – Annual Report for the year end 31 December 2020 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2020

Issued
Capital
Accumulated
Losses
Reserves Total
$’000 $’000 $’000 $’000
Balance as at 31 December 2018 90,232
427,167 (329,757) (7,178)
Loss after income tax for the year - (2,063) - (2,063)
Balance as at 31 December 2019 427,167 (331,820) (7,178) 88,169
Loss after income tax for the year - (7,858) - (7,858)
Balance as at 31 December 2020 80,311
427,167 (339,678) (7,178)

The accompanying notes form part of these financial statements.

Page | 35

Focus Minerals Ltd – Annual Report for the year end 31 December 2020 CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2020

Cash Flows from Operating Activities
Payments to Suppliers and Employees (Including GST)
Royalties Paid
Payment of Performance & Other Bonds
Other Income
Interest Received
Settlement of Forfeiture Applications
Finance Costs
Net Cash Outflow from Operating Activities
Cash Flows from Investing Activities
Proceeds from Sale of Non-Current Assets
Acquisition of Plant and Equipment
Payment to Leases
(Increase)/Decrease in Short-term Deposits
Payments for Exploration Expenditure
Net Cash (Outflow)/ Inflow from Investing Activities
Cash Flows from Financing Activities
Proceeds from Borrowings
Repayment of Borrowings
Net Cash Inflow from Financing Activities
Net (Decrease)/Increase in Cash and Cash Equivalents
Cash and Cash Equivalents at the Beginning of the Year
Cash and Cash Equivalents at the End of the Year
Notes Consolidated
2020
$’000
2019
$’000
(3,639)
(4,415)
-
(3)
(30)
-
256
531
213
1,063
(580)
-
(280)
(206)
6(ii) (4,060)
(3,030)
6(i)
-
1,878
(229)
(173)
(131)
178
(12,000)
25,053
(9,821)
(13,861)
(22,181)
13,075
20,167
-
(66)
-
20,101
-
(6,140)
10,045
13,935
3,890
7,795
13,935

The accompanying notes form part of these financial statements.

Page | 36

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Notes to Consolidated Financial Statements

Note 1: Summary of Significant Accounting Policies

The principal accounting policies adopted in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated. The financial statements are for the Group consisting of Focus Minerals Ltd (‘the parent entity’) and its subsidiaries (the ‘Group’).

(a) Basis of Preparation

The financial report is a general-purpose financial report, which has been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.

The parent entity has applied the relief available to it under ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191 and accordingly, amounts in the financial statements and directors’ report have been rounded off to the nearest $1,000, or, in certain cases, to the nearest dollar.

The consolidated financial statements are presented in Australian dollars (AUD), which is also the functional currency of the parent company.

The financial report covers the consolidated financial statements of Focus Minerals Ltd and controlled entities. Focus Minerals Ltd is a for-profit, listed public company, incorporated and domiciled in Australia.

The financial report of Focus Minerals Ltd and controlled entities complies with Australian Accounting Standards. Compliance with Australian Accounting Standards ensures that the financial statements and notes also comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).

The financial report has been prepared on an accrual basis and is based on historical costs, modified, where applicable, by the measurement at fair value of selected financial assets.

The financial information for the parent entity, Focus Minerals Ltd, disclosed in Note 20 has been prepared on the same basis as the consolidated financial statements other than investments in subsidiaries, which are held at cost.

(b) Segment Reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Chief Executive Officer.

(c) Principles of Consolidation

The consolidated financial statements incorporate the assets, liabilities and results of entities controlled by Focus Minerals Ltd at the end of the reporting period and from time to time during the year. A controlled entity is any entity over which Focus Minerals Limited has control of the entity, demonstrated by the Group’s exposure to, or rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. In assessing the ability to control, the existence and effect of holdings of actual and potential voting rights are also considered.

Where controlled entities have entered or left the Group during the year, the financial performance of those entities are included only for the period of the year that they were controlled. A list of controlled entities is contained in Note 19 to the financial statements.

The acquisition method of accounting is used to account for business combinations by the Group (refer to Note 1(ae)).

In preparing the consolidated financial statements, all inter-group balances and transactions between entities in the Group have been eliminated on consolidation. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with those adopted by the parent entity.

Page | 37

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

(d) Revenue Recognition

Revenue is recognised for the major business activities as follows:

Revenue from contracts with customers: Revenue from contracts with customers is recognised when a customer obtains control of the promised asset and the Group satisfies its performance obligations under the contract. Revenue is allocated to each performance obligation. The Group considers the terms of the contract in determining the transaction price. The transaction price is based upon the amount the entity expects to be entitled to in exchange for the transferring of promised goods.

Interest Income: Interest revenue is recognised on a time proportionate basis that takes into account the effective yield on the financial asset.

Dividends: Revenue is recognised when the Group’s right to receive the payment is established.

Rental Income: Rental income from mining leases is accounted for on a straight-line basis over the lease term. Contingent rental income is recognised as income in the periods in which it is earned.

(e) Cash and Cash Equivalents

Cash and cash equivalents in the statement of financial position comprise cash at bank and in hand and short-term, highly liquid deposits with an original maturity of three months or less. For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.

  • (f) Trade and Other Receivables

Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less allowance for expected for credit losses. Trade receivables are generally due for settlement within 30 days.

The Group has applied the simplified approach to measuring expected credit loses, which uses a lifetime expected loss allowance. To measure the expected credit losses, trade receivables have been grouped based on days overdue.

Other receivables are recognised at amortised cost, less any allowance for expected credit losses.

  • (g) Non-current assets held for sale

Non-current assets are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use and a sale is considered highly probable. They are measured at the lower of their carrying amount and fair value less costs to sell, except for assets such as deferred tax assets, assets arising from employee benefits, financial assets and investment property that are carried at fair value and contractual rights under insurance contracts, which are specifically exempt from this requirement.

An impairment loss is recognised for any initial or subsequent write-down of the asset to fair value less costs to sell. A gain is recognised for any subsequent increases in fair value less costs to sell of an asset, but not in excess of any cumulative impairment loss previously recognised. A gain or loss not previously recognised by the date of the sale of the non-current asset is recognised at the date of derecognition.

Non-current assets are not depreciated or amortised while they are classified as held for sale. Interest and other expenses attributable to the liabilities of a disposal group classified as held for sale continue to be recognised.

Non-current assets classified as held for sale are presented separately from the other assets in the statement of financial position. The liabilities of a disposal group classified as held for sale are presented separately from other liabilities in the statement of financial.

A discontinued operation is a component of the entity that has been disposed of or is classified as held for sale and that represents a separate major line of business or geographical area of operations, is part of a single co-ordinated plan to dispose of such a line of business or area of operations, or is a subsidiary acquired exclusively with a view to resale. The results of discontinued operations are presented separately in the statement of profit or loss and other comprehensive income.

(h) Inventories

Page | 38

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Raw materials and stores, ore stockpiles and work in progress and finished gold stocks are physically measured or estimated and valued at the lower of cost and net realisable value. Net realisable value less costs to sell is assessed annually based on the amount estimated to be obtained from sale of the item of inventory in the normal course of business, less any anticipated costs to be incurred prior to its sale.

Cost comprises direct materials, direct labour and an appropriate proportion of variable and fixed overhead expenditure and depreciation and amortisation relating to mining activities, the latter being allocated on the basis of normal operating capacity. Costs are assigned to individual items of inventory on the basis of weighted average costs. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale.

Inventories of consumable supplies and spare parts expected to be used in production are valued at the lower of weighted average cost, which includes the cost of purchase as well as transportation and statutory charges, or net realisable value. Any provision for obsolescence is determined by reference to specific stock items identified.

During the exploration and development phase, where the cost of extracting the ore exceeds the likely recoverable amount, work in progress inventory is written down to net realisable value.

(i) Impairment of Financial Assets

The accounting policy for impairment of financial assets is explained in note 1(k).

(j) Income Tax

Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the reporting date.

Deferred income tax is provided on all temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

Deferred income tax liabilities are recognised for all taxable temporary differences except:

  • When the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or

  • When the taxable temporary difference is associated with investments in subsidiaries, associates or interests in joint ventures, and the timing of the reversal of the temporary difference can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.

The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.

Unrecognised deferred income tax assets attributable to income tax losses are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profits will be available to allow the deferred tax asset to be recovered.

Determination of future taxable profits requires estimates and assumptions as to future events and outcomes, in particular, whether successful development and commercial exploitation, or alternatively sale, of the respective areas of interest will be achieved. This includes estimates and judgements about commodity prices, ore resources, exchange rates, future capital requirements, future operational performance and the timing of estimated cash flows. Changes in these estimates and assumptions could impact on the amount and probability of estimated taxable profits and accordingly the recoverability of deferred tax assets.

Page | 39

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss.

Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.

Focus Minerals Ltd and its wholly-owned Australian controlled entities have implemented the tax consolidation legislation. As a consequence, these entities are taxed as a single entity and the deferred tax assets and liabilities of these entities are set off in the consolidated financial statements.

Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly in equity, respectively.

  • (k) Financial Instruments

Financial assets

Classification:

The Group classifies its financial assets in the following measurement categories:

  • those to be measured subsequently at fair value, and

  • those to be measured at amortised cost.

The classification depends on whether the financial asset is an equity instrument or a debt instrument, the Group’s business model for managing the financial assets and the contractual terms of the cash flows.

Measurement:

At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss.

Equity instruments

The Group subsequently measures all equity investments at fair value. Where the Group’s management has elected to present fair value gains and losses on equity investments which are not held for trading, in OCI, there is no subsequent reclassification of fair value gains and losses to profit or loss following the derecognition of the investment. Dividends from such investments continue to be recognised in profit or loss as other income when the Group’s right to receive payments is established.

Changes in the fair value of financial assets at FVPL are recognised in other gains/(losses) in the statement of profit or loss as applicable. Impairment losses (and reversal of impairment losses) on equity investments measured at FVOCI are not reported separately from other changes in fair value.

Debt instruments

Subsequent measurement of debt instruments depends on the Group’s business model for managing the asset and the cash flow characteristics of the asset. There are three measurement categories into which the Group classifies its debt instruments:

  • Amortised cost: Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortised cost. Interest income from these financial assets is included in finance income using the effective interest rate method. Any gain or loss arising on derecognition is recognised directly in profit or loss and presented in other gains/(losses), together with foreign exchange gains and losses. Impairment losses are presented as separate line item in profit or loss.

  • FVPL: Assets that do not meet the criteria for amortised cost or FVOCI are measured at FVPL. A gain or loss on a debt investment that is subsequently measured at FVPL is recognised in profit or loss and presented net within

Page | 40

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

other gains/(losses) in the period in which it arises.

  • FVOCI: Assets that are held for collection of contractual cash flows and for selling the financial assets, where the assets’ cash flows represent solely payments of principal and interest, are measured at FVOCI. Movements in the carrying amount are taken through OCI, except for the recognition of impairment gains or losses, interest revenue and foreign exchange gains and losses which are recognised in profit or loss. When the financial asset is derecognised, the cumulative gain or loss previously recognised in OCI is reclassified from equity to profit or loss and recognised in other gains/(losses). Interest income from these financial assets is included in finance income using the effective interest rate method. Foreign exchange gains and losses are presented in other gains/(losses) and impairment expenses are presented as separate line item in profit or loss.

Impairment:

The Group assesses, on a forward-looking basis, the expected credit losses associated with its debt instruments carried at amortised cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk.

For trade receivables, the Group applies the simplified approach permitted by AASB 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables.

Financial liabilities

Financial liabilities held for trading are measured at FVPL, and all other financial liabilities are measured at amortised cost.

  • (l) Goods and Services Tax (“GST”)

Revenues, expenses and assets are recognised net of the amount of GST except:

  • When the GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and

  • Receivables and payables, which are stated with the amount of GST included.

The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.

Cash flows are included in the statement of cash flow on a gross basis and the GST component of cash flows arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority, are classified as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.

  • (m) Plant and Equipment

Plant and equipment is stated at cost less accumulated depreciation and any accumulated impairment losses. Such cost includes the cost of replacing parts that are eligible for capitalisation when the cost of replacing the parts is incurred. Similarly, when each major inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as a replacement only if it is eligible for capitalisation.

Depreciation

Depreciation on mobile plant is calculated on a straight-line basis over the estimated useful life of the assets being 2 – 25 years.

Depreciation of underground assets is calculated on a unit of production basis over the period of the life of mine plan.

Depreciation of the mill treatment assets is calculated on a straight-line basis over the estimated useful life of the assets, being 10 years.

Page | 41

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

The assets’ residual values, useful lives and amortisation methods are reviewed, and adjusted if appropriate, at the end of each reporting period.

Impairment

The carrying values of plant and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying value may be impaired. Where this is the case then the recoverable amount of this plant and equipment is estimated.

The recoverable amount of plant and equipment is the higher of fair value less costs of disposal and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

For an asset that does not generate largely independent cash inflows, recoverable amount is determined for the cashgenerating unit to which the asset belongs, unless the asset’s value in use can be estimated to be close to its fair value.

Impairment exists when the carrying value of an asset or cash-generating units exceeds its estimated recoverable amount. The asset or cash-generating unit is then written down to its recoverable amount.

For plant and equipment, impairment losses are recognised in profit or loss.

De-Recognition and Disposal

An item of plant and equipment is derecognised upon disposal or when no further future economic benefits are expected from its use or disposal.

Any gain or loss arising on de-recognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the year the asset is derecognised.

(n) Exploration and Evaluation Expenditure

Exploration and evaluation expenditure incurred by or on behalf of the Group is accumulated separately for each area of interest. Such expenditure comprises direct costs and does not include general overheads or administrative expenditure not having a specific nexus with a particular area of interest.

Exploration expenditure for each area of interest is carried forward as an asset provided the rights to tenure of the area of interest are current and one of the following conditions is met:

  • The exploration and evaluation expenditures are expected to be recouped through successful development and exploitation of the area of interest, or alternatively, by its sale; or

  • Exploration and evaluation activities in the area of interest have not, at the reporting date, reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in, or in relation to, the area of interest is continuing.

Exploration expenditure is written off when it fails to meet at least one of the conditions outlined above or an area of interest is abandoned.

Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the carrying amount of an exploration and evaluation asset may exceed its recoverable amount, or when the cash generating unit that exploration expenditure assets are a part of are tested for impairment. When facts and circumstances suggest that the carrying amount exceeds the recoverable amount the impairment loss will be measured and disclosed in accordance with AASB 136 Impairment of Assets.

When a decision is made to develop an area of interest, all carried forward exploration expenditure in relation to the area of interest is transferred to Mine Properties and Development.

(o) Mine Properties and Development

Page | 42

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Development expenditure represents the accumulated exploration, evaluation, land and development expenditure incurred by or on behalf of the Group in relation to areas of interest in which mining of a mineral resource has commenced.

When further development expenditure is incurred in respect of a mine property after commencement of production, such expenditure is carried forward as part of the mine property only when substantial future economic benefits are thereby established, otherwise such expenditure is classified as part of the cost of production.

In some circumstances, where conversion of resources into reserves is expected, some resources may be included. Development and land expenditure still to be incurred in relation to the current reserves are included in the amortisation calculation. Where the life of the assets is shorter than the mine life their costs are amortised based on the useful life of the assets.

The estimated recoverable reserves and life of the mine and the remaining useful life of each class of asset is reassessed at least annually. Where there is a change in the reserves/resources amortisation rates are correspondingly adjusted.

(p) Stripping Costs in the Production Phase of a Surface Mine

Production stripping costs (also known as deferred mining costs) are to be capitalised as part of an asset if:

  • There is a probable future economic benefit that will be realised;

  • The costs can be reliably measured; and

  • The component of an ore body for which access has been improved can be identified.

The stripping activity asset shall be amortised on a systematic basis, over the expected useful life of the identified component of the ore body that becomes more accessible as a result of the stripping activity.

(q) Trade and Other Payables

Trade and other payables are recognised originally at fair value and subsequently measured at amortised cost using the effective interest rate method. Trade and other payables represent liabilities for goods and services provided to the Group prior to the end of each reporting period that are unpaid and arise when the Group becomes obliged to make future payments in respect of the purchase of goods and services. Trade and other payables are presented as current liabilities unless payment is not due within 12 months from the reporting date.

(r) Provisions

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects the risks specific to the liability. When discounting is used, the increase in the provision due to the passage of time is recognised as a borrowing cost.

(s) Employee Benefits

Wages, Salaries and Annual Leave

Liabilities for wages and salaries, including non-monetary benefits, leave-in-lieu (“Toil”) and annual leave expected to be settled within 12 months of the reporting date are recognised in other payables in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Liabilities for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.

Long Service Leave

The liability for long service leave is recognised in the provision for employee benefits and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date

Page | 43

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures, and period of service.

Expected future payments are discounted using market yields at the reporting date on corporate bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.

Termination Benefits

Termination benefits are payable when employment is terminated before the normal retirement date, or when an employee accepts voluntary redundancy in exchange for these benefits. The Group recognises termination benefits when it is demonstrably committed to either terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal or to providing termination benefits as a result of an offer made to encourage voluntary redundancy. Benefits falling due more than 12 months after the end of the reporting period are discounted to present value.

  • (t) Share-Based Payment Transactions

Equity Settled Transactions

The Group provides benefits to certain third parties and employees (including senior executives) in the form of sharebased payments. Third parties and employees render services to the Group in exchange for shares or rights over shares (“equity-settled transaction”).

The cost of these equity-settled transactions with third parties and employees is measured by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined using an appropriate model.

In valuing equity-settled transactions, no account is taken of any performance conditions, other than conditions linked to the price of the shares of Focus Minerals Ltd (market conditions) if applicable.

The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which the performance and/or service conditions are fulfilled, ending on the date on which the relevant beneficiary becomes fully entitled to the award (“vesting date”).

The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the extent to which the vesting period has expired and (ii) the Group’s best estimate of the number of equity instruments that will ultimately vest. No adjustment is made for the likelihood of market performance conditions being met as the effect of these conditions is included in the determination of fair value at grant date. The profit or loss charge or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period.

No expense is recognised for awards that do not ultimately vest, except for awards where vesting is only conditional upon a market condition.

If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled award and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the original award.

The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of earnings per share (see Note 5).

  • (u) Issued Capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

(v) Restoration and Rehabilitation Costs

Page | 44

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Provisions are recognised when the Group has a present legal or constructive obligation as a result of past events, it is more likely than not that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. The mining, extraction and processing activities of the Group give rise to obligations for site restoration and rehabilitation. Restoration and rehabilitation obligations can include facility decommissioning and dismantling, removal or treatment of waste materials, land rehabilitation and site restoration. Provisions for the cost of each rehabilitation program are recognised at the time that environmental disturbance occurs.

Restoration and rehabilitation provisions are initially measured at the expected value of future cash flows required to rehabilitate the relevant site, discounted to their present value. The judgements and estimates applied for the estimation of the rehabilitation provisions are discussed in Note 1(z).

When provisions for restoration and rehabilitation are initially recognised, the corresponding cost is capitalised into the cost of the related assets and is amortised using the units of production method over the life of the mine. The value of the provision is progressively increased over time as the effect of discounting unwinds, creating an expense recognised in finance costs.

At each reporting date the restoration and rehabilitation liability is re-measured to account for any new disturbance, updated cost estimates, inflation, changes to the estimated reserves and lives of operations, new regulatory requirements, environmental policies and revised discount rates. Changes to the restoration and rehabilitation liability are added to or deducted from the related rehabilitation asset and amortised accordingly.

(w) Government Grants

Grants from the government are recognised at their fair value where there is a reasonable assurance that the grant will be received and the Group will comply with all attached conditions. Government grants relating to costs are deferred and recognised in the profit or loss over the period necessary to match them with the costs that they are intended to compensate. If the assets related to government grants have been fully impaired, amortised or depreciated, the grant received is recorded in the statement of profit or loss as other income.

(x) Earnings per Share

Basic earnings per share is calculated as net result attributable to members of the parent, adjusted to exclude any costs of servicing equity (other than dividends) and preference share dividends, divided by the weighted average number of ordinary shares, adjusted for any bonus element.

Diluted earnings per share are calculated as net result attributable to members of the parent, adjusted for:

  • Costs of servicing equity (other than dividends) and preference share dividends.

  • The after-tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as expenses; and

  • Other non-discretionary changes in revenues or expenses during the period that would result from the dilution of potential ordinary shares; divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus element.

(y) Comparative Figures

When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.

(z) Critical Accounting Estimates and Judgements

The directors evaluate estimates and judgements incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the Group.

  • Reserves and Resources

Page | 45

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

In order to calculate Ore Reserves and Mineral Resources, estimates and assumptions are required about a range of geological, technical and economic factors, including quantities, grades, production techniques, recovery rates, production costs, transport costs, commodity demand, commodity prices and exchange rates. The Group estimates Mineral Resources based on information compiled by Competent Persons (as defined in accordance with the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves as revised in December 2004 (the 2004 JORC code) or, if updated or more recent, is reported in accordance with the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (JORC 2012 Edition). Refer to pages 8 to 12 for which JORC code is used for which resources.

As economic assumptions used to estimate reserves change and as additional geological data is generated during the course of operations, estimates of reserves and mineral resources may vary from period to period. Changes in reported reserves and mineral resources may affect the Group’s financial results and financial position in a number of ways, including the following:

Asset carrying values may be affected due to changes in estimated future cash flows;

Depreciation and amortisation charges in profit and loss may change where such charges are determined by the units of production basis, or where the useful economic lives of assets change; and

Restoration and rehabilitation provision may be affected due to changes in the magnitude of future restoration and rehabilitation expenditure.

  • Exploration and Evaluation Expenditure

The Group’s accounting policy for exploration and evaluation expenditure results in expenditure being capitalised for an area of interest where it is considered likely to be recoverable by future exploitation or sale or where the activities have not reached a stage which permits a reasonable assessment of the existence of reserves. This policy requires management to make certain estimates as to future events and circumstances, in particular whether an economically viable extraction operation can be established. Any such estimates and assumptions may change as new information becomes available. If, after having capitalised the expenditure under the policy, a judgement is made that recovery of the expenditure is unlikely, the relevant capitalised amount will be written off to profit and loss.

  • Restoration and Rehabilitation Provision

The Group’s accounting policy for the recognition of restoration and rehabilitation provisions requires significant estimates including the magnitude of possible works required for the removal of infrastructure and of rehabilitation works, future cost of performing the work, the inflation and discount rates and the timing of cash flows. These uncertainties may result in future actual expenditure differing from the amounts currently provided. When these factors change or become known in the future, such differences will impact the mine rehabilitation provision in the period in which they change or become known.

  • Impairment of Assets

The Group assesses each Cash-Generating Unit (CGU), to determine whether there is any indication of impairment or reversal. Where an indicator of impairment or reversal exists, a formal estimate of the recoverable amount is made, which is deemed as being the higher of the fair value less costs of disposal and value in use calculated in accordance with accounting policy Note 1(n). These assessments require the use of estimates and assumptions such as discount rates, exchange rate, commodity prices, gold multiple values, future operating development and sustaining capital requirements and operating performance (including the magnitude and timing of related cash flow).

(ab) Rounding

The company is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to ‘rounding-off’. Amounts in this report have been rounded off in accordance with that Corporations Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.

Page | 46

Focus Minerals Ltd – Annual Report for the year end 31 December 2020 Note 2: Revenues and Expenses

(a) Revenue from continuing operations
Interest income
Total revenue from continuing operations
(b) Other income
Sundry income
Sale and sublease of Mill
Total other income
(c) Expenses
Depreciation Expenses
Depreciation – Plant and equipment
Depreciation – Right-of-use assets
Total depreciation expenses
Finance Expenses
Interest provision – Asset Retirement Obligation
Interest expense paid/payable on lease liabilities
Interest expense paid/payable on long term borrowings
Other Finance Costs
Total finance expenses
Corporate and other expenses
Professional services and consulting fees
Corporate expense
Total corporate and other expenses
Employee Expenses
Total Employee Expenses
Total Employee Expenses
Loss on disposal of tenements
Exploration assets
Total loss on disposal of tenements
Consolidated
2020
$’000
2019
$’000
199
745
199
745
234
190
-
3,386
234
3,576
280
425
91
98
371
523
472
560
4
23
126
150
161
752
744
1,149
1,022
769
838
1,918
1,860
1,400
1,256
1,400
1,256
2,916
1,026
2,916
1,026

Page | 48

Focus Minerals Ltd – Annual Report for the year end 31 December 2020 Note 3: Segment Reporting

All Focus Minerals Limited’s subsidiaries are wholly owned. The Group has three reportable segments, as described below, which are the Group’s strategic business units. The business units are managed separately as they require differing processes and skills. The Chief Executive Officer reviews internal management reports on each of these business units on a monthly basis. Segment Financial Information for the year ended 31 December 2020 is presented below:

2020 2020 2020 2020
Coolgardie Laverton Corporate Consolidated
$’000 $’000 $’000 $’000
Revenue from continuing operations 28 90 81 199
Other income 32 185 17 234
Depreciation (276) - (95) (371)
Employee expenses - - (1,400) (1,400)
Finance cost (234) (384) (134) (752)
Care and Maintenance Costs (440) (494) - (934)
Loss on disposal of tenements and
plant and equipment
(2,545) (371) - (2,916)
Corporate and Other expenses (91) (343) (1,484) (1,918)
SEGMENTED LOSS BEFORE TAX (3,526) (1,317) (3,015) (7,858)
Income taxes - - - -
SEGMENTED LOSS (3,526) (1,317) (3,015) (7,858)
Current Assets 644 142 19,357 20,143
Non-Current Assets
- Restricted Cash 3,111 10,345 347 13,803
- Inventories 1,291 - - 1,291
- Property, Plant & Equipment 632 161 11 804
- Right-of-Use Assets - 6 24 30
- Exploration and Evaluation 46,214 48,163 - 94,377
TOTAL ASSETS 51,892 58,817 19,739 130,448
Current Liabilities 243 195 688 1,125
Other Non-Current Liabilities 12,690 16,143 20,178 49,012
TOTAL LIABILITIES 12,933 16,338 20,866 50,137
NET ASSETS 38,959 42,479 (1,127) 80,311

Page | 49

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Segment Financial Information for the year ended 31 December 2019 is presented below:

Revenue from continuing operations
Other income
Depreciation
Employee expenses
Finance cost
Care and Maintenance Costs
Loss on disposal of tenements and plant
and equipment
Corporate and Other expenses
SEGMENTED LOSS BEFORE TAX
Income taxes
SEGMENTED LOSS
Current Assets
Non-Current Assets
- Restricted Cash
- Inventories
- Property, Plant & Equipment
- Right-of-Use Assets
- Exploration and Evaluation
TOTAL ASSETS
Current Liabilities
Other Non-Current Liabilities
TOTAL LIABILITIES
NET ASSETS
2019
2019
2019
2019
Coolgardie
Laverton
Corporate
Consolidated
$’000
$’000
$’000
$’000
73
277
395
745
3,443
133
-
3,576
(422)
-
(101)
(523)
-
-
(1,256)
(1,256)
(268)
(453)
(23)
(744)
(405)
(570)
-
(975)
(557)
(469)
-
(1,026)
(780)
(78)
(1,002)
(1,860)
1,084
(1,160)
(1,987)
(2,063)
-
-
-
-
1,084
(1,160)
(1,987)
(2,063)
1,775
73
12,340
14,188
3,177
10,345
347
13,869
1,293
-
-
1,293
692
204
9
905
-
23
122
145
44,280
41,619
-
85,899
51,217
52,264
12,818
116,299
220
321
543
1,084
10,943
15,872
231
27,046
11,163
16,193
774
28,130
40,054
36,071
12,044
88,169

.

Page | 50

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Note 4: Income Tax

The prima facie income tax expense on pre-tax accounting loss
from operations reconciles to the income tax expense in the
financial statements as follows:
Accounting loss before tax
Tax at the statutory income tax rate of 30% (2019: 30%)
Tax effect of amount which we are not deductible/(taxable) in
calculating taxable income:
Other deductible expense
Fixed assets
Rehabilitation provision
Immediate deduction for exploration costs
Unrecognised tax losses
Unrecognised capital losses
Income tax expense/(benefit) recognised in profit or loss
Consolidated
31 December
2020
$’000
31 December
2019
$’000
(7,858)
(2,063)
(2,358)
(619)
(4,942)
(176)
(292)
(777)
607
136
(2,078)
(4,022)
4,347
5,458
-
-
-
-

The tax rate used in the above reconciliation is the corporate tax rate of 30% payable by Australian corporate entities on taxable profits under Australian tax law. The Company has tax losses arising in Australia. The tax benefit of these losses are available indefinitely for offset against future taxable profits of the companies in which the losses arose, subject to ongoing conditions for deductibility being met.

Tax Consolidation

The Company and its 100% owned controlled entities have formed a tax consolidated group. Members of the Group have entered into a tax sharing arrangement with effect from 30 June 2013 in order to allocate income tax expense to the wholly owned controlled entities on pro-rata basis. The agreement provides for the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations. At balance date, the possibility of default is remote. The head entity of the tax consolidated group is Focus Minerals Ltd.

Tax Effect Accounting by Members of the Tax Consolidated Group

Members of the tax consolidated group have entered into a tax funding agreement with effect from 30 June 2013. The tax funding agreement provides for the allocation of current taxes to members of the tax consolidated group. Deferred taxes are allocated to members of the tax consolidated group in accordance with a group allocation approach which is consistent with the principles of AASB 112 Income Taxes . The allocation of taxes under the tax funding agreement is recognised as an increase/decrease in the controlled entities intercompany accounts with the tax consolidated group head company, Focus Minerals Ltd.

Page | 51

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Unrecognised deferred tax balances

A net deferred tax balance has not been recognised in respect to the following items.

Deferred tax assets unrecognised:
Other deductible expenses
Plant & equipment
Rehabilitation provision
Inventory
Tax losses (revenue in nature)
Capital losses
Exploration & evaluation expenditure
Total
Consolidated
31 December
2020
$’000
31 December
2019
$’000
552
124
320
1,225
8,650
8,069
445
445
148,855
144,569
4,338
4,338
(28,313)
(25,460)
134,847
133,310

The deductible temporary differences and tax losses do not expire under current tax legislation. Deferred tax assets have not been recognised in respect of these items because it is not probable that future taxable profit will be available against which the Company can utilise the benefits thereof.

Note 5: Earnings per Share

Basic earnings per share:
Total Basic EPS
Diluted earnings per share
Total Diluted EPS
Basic Earnings per share
Net loss used in the calculation of basic earnings per share
Weighted average number of ordinary shares for the purposes of basic
earnings per share
Adjustments for calculation of diluted earnings per share:
Weighted average number of ordinary shares for the purposes of diluted
earnings per share
Consolidated
2020
Centsper Share
2019
Centsper Share
(4.30)
(1.13)
(4.30)
(1.13)
$000
$000
(7,858)
(2,063)
182,748,565
182,748,565
-
-
182,748,565
182,748,565

Page | 52

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Note 6: Cash, Cash Equivalents, Restricted Cash and Short-Term Deposits

Cash and cash equivalents
Current – Short-term deposits
Non- current – Restricted cash
Consolidated
31 December
31 December
2020
$’000
2019
$’000
7,795
13,935
12,096
-
19,891
13,935
13,803
13,869

Cash and cash equivalents

Cash at bank earns interest at floating rates based on daily deposit rates.

Cash deposits are made for varying periods up to three months, depending on the immediate cash requirements of the Group, and earn interest at the respective commercial short-term deposit rates which is recognised as cash and cash equivalents.

Short-term deposits

Short-term deposits have original maturity longer than three months and shorter than one year.

Restricted cash

Performance bonds have been issued by a bank on behalf of the Group in respect of Western Australian mining tenements. The Group has indemnified the bank against any loss arising from the performance bonds and the indemnity is secured against cash deposits. Those are recognised as restricted cash.

(i) Reconciliation to Statement of Cashflows

For the purposes of the Statement of Cash Flows, cash and cash equivalents comprise cash on hand and at bank and short-term deposits, net of secured short-term deposits. Cash and cash equivalents as shown in the Statement of Cash Flows is:

Cash, cash equivalents, restricted cash and short-term deposits
Less: Short-term Deposit
Less: Restricted cash not available for use
Cash and cash equivalents as per statement of cash flows
Consolidated
2020
$’000
2019
$’000
33,694
27,804
(12,096)
-
(13,803)
(13,869)
7,795
13,935

Page | 53

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

(ii) Reconciliation of Loss for the Year to Net Cash Flows from Operating Activities

Net loss for the year
Depreciation expense
Gain from disposal of non-current assets
Loss on disposal of tenements
Finance costs
(Increase)/decrease in assets:
Bonds
Current receivables
Other assets
Increase/(decrease) in liabilities
Current payables
Prepaid income
Provisions
Net cash used in operating activities
Consolidated
2020
$’000
2019
$’000
(7,858)
(2,063)
371
523
-
(1,545)
2,916
1,026
472
538
(30)
-
40
241
17
(252)
66
(96)
-
(1,500)
(54)
98
(4,060)
(3,030)
Note 7: Trade and Other Receivables
Interest receivable
Other receivables
Consolidated
31 December
31 December
2020
$’000
2019
$’000
20
34
232
219
252
253

Page | 54

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Note 8: Plant and Equipment

Non-current
At 31 December 2019
Cost
Accumulated depreciation
Impairment loss
Net book amount
Year ended
31 December 2020
Opening net book amount
Additions
Depreciation expense
Depreciation expense capitalised
to Exploration
Assets disposed
Accumulated Depreciation on
disposals
Closing net book amount
At 31 December 2020
Cost
Accumulated depreciation
Impairment loss
Net book amount
Non-current
At 31 December 2018
Cost
Accumulated depreciation
Impairment loss
Net book amount
Year ended
31 December 2019
Opening net book amount
Additions
Depreciation expense
Depreciation expense capitalised
to Exploration
Assets held for sale
Closing net book amount

At 31 December 2019
Cost
Accumulated depreciation
Impairment loss
Net book amount
Furnitur
e &
fittings
$’000
Plant &
Equipmen
t
$’000
Mill assets
$’000
Motor
Vehicles
$’000
Assets
in
progress
$’000
Total
$’000
1,278
6,985
32,294
532
-
41,089
(1,231)
(6,332)
(18,938)
(441)
-
(26,942)
(2)
(25)
(13,165)
(50)
-
(13,242)
45
628
191
41
-
905
45
628
191
41
-
905
10
8
-
-
211
229
(4)
(172)
(104)
-
-
(280)
(11)
(28)
-
(11)
-
(50)
-
(5)
(430)
-
-
(435)
-
5
430
-
-
435
40
436
87
30
211
804
1,288
6,988
31,864
532
211
40,833
(1,246)
(6,527)
(18,612)
(452)
-
(26,837)
(2)
(25)
(13,165)
(50)
-
(13,242)
40
436
87
30
211
804
Furnitur
e &
fittings
$’000
Plant &
Equipmen
t
$’000
Mill assets
$’000
Motor
Vehicles
$’000
Assets in
progress
$’000
Total
$’000
867
727
1,363
143
-
3,100
(827)
(693)
(650)
(42)
-
(2,212)
(13)
(25)
(713)
(50)
-
(801)
27
9
-
51
-
87
27
9
-
51
-
87
30
143
-
-
-
173
(1)
(232)
(189)
-
-
(422)
(12)
(25)
-
(10)
-
(47)
1
733
380
-
-
1,114
45
628
191
41
-
905
1,278
6,985
32,294
532
-
41,089
(1,231)
(6,332)
(18,938)
(441)
-
(26,942)
(2)
(25)
(13,165)
(50)
-
(13,242)
45
628
191
41
-
905

Page | 55

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Note 9: Right-of-use Assets

The Group leases land and buildings for its offices and storage under agreements for two – three years. In some cases, the agreements have options to extend. The leases have various escalation clauses. On renewal, the terms of the leases are renegotiated.


re renegotiated.
Right-of-use Assets:
At Cost*
Less: Accumulated Depreciation
Net Book Value
Consolidated
31 December
31 December
2020
$’000
2019
$’000
245
252
(215)
(107)
30
145
  • Cost of Right-of-Use asset for the Perth office was adjusted during 2020. Original calculations include an additional rent payment.

Note 10: Exploration and Evaluation Assets

Exploration and evaluation Expenditure – at cost
Movement Summary:
Carrying amount at beginning of the year
Add – exploration expenditure
Add – rehabilitation liability adjustment classified as Exploration
Add back – assets previously classified as held for sale
Less – disposal of asset previously classified as held for sale
Less – write-off of tenements allowed to lapse, dropped or sold
Carrying amount at end of the year
Consolidated
31 December
31 December
2020
$’000
2019
$’000
94,377
85,899
85,899
29,155
9,841
14,485
1,553
-
-
43,785
-
(500)
(2,916)
(1,026)
94,377
85,899

The value of the Group’s interest in exploration expenditure is dependent upon:

  • the continuance of the Group’s rights to tenure of the areas of interest;

  • the results of future exploration;

  • the recoupment of costs through successful development and exploitation of the areas of interest, or alternatively, by their sale; and

  • no significant changes in laws and regulations that greatly impact the Group’s ability to maintain tenure.

Page | 56

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Note 11: Trade and Other Payables

ote 11: Trade and Other Payables
Trade payables
Payroll tax and other statutory liabilities
Consolidated
31 December
31 December
2020
$’000
2019
$’000
655
540
94
142
749
682

Note 12: Provisions

Current
Employee benefits
Balance at the beginning of the year
(Utilised) / Increase in provision during the year
Balance at the year end
Non-current
Employee benefits
Balance at the beginning of the year
(Utilised)/ Increase in provision during the year
Balance at the year end
Asset Retirement Obligation (“ARO”)
Balance at the beginning of the year
Additional provisions recognised
Unwinding discount
Liabilities previously associated with assets held for sale
Balance at the year end
Total
Consolidated
31 December
31 December
2020
$’000
2019
$’000
280
187
(30)
93
250
280
Consolidated
31 December
31 December
2020
$’000
2019
$’000
203
198
(24)
5
179
203
26,809
15,533
1,552
229
472
332
-
10,715
28,833
26,809
29,012
27,012

Page | 57

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Note 13: Lease Liabilities

Current
Lease Liabilities
Non-current
Lease Liabilities
Consolidated
31 December
31 December
2020
$’000
2019
$’000
25
122
-
34

Note 14: Other Liabilities

Note 14: Other Liabilities
Insurance – Premium Funding loan
Consolidated
31 December
31 December
2020
2019
$'000
$'000
101
-
Note 15: Borrowing
Related Party Loan Consolidated
31 December
31 December
2020
2019
$'000
$'000
20,000
-

Refer to note 17 for further information on financial instruments.

During October 2020, the Group executed a $20 million loan facility agreement with Shandong Gold Group Co. Ltd ( its major shareholder). The loan is payable in full after 3 years. Interest is payable quarterly in arrears at 3.5% per annum. The loan is unsecured and was fully drawn down as at 31[st] December 2020.

Note 16: Issued Capital and Reserves

Authorised Capital

The Company does not have an Authorised Capital and there is no par value for ordinary shares.

(a) Ordinary shares

As at As at
31 December 2020 31 December 2019
No. of
shares
$’000 No. of shares $’000
Issued capital 182,748,565 427,167 182,748,565 427,167

Share Issue Details

There were no shares issued during the past two years.

Page | 58

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Voting Entitlements

At each shareholder’s meeting each ordinary share is entitled to one vote on the calling of a poll, otherwise each shareholder is entitled to one vote on a show of hands.

(b) Capital Management

Management controls the capital of the Group in order to ensure the Group can fund its operations; continue as a going concern and ensure compliance with banking covenants. The Group’s debt and capital includes ordinary share capital and financial liabilities supported by financial assets and cash and cash equivalents. There are no externally imposed capital requirements. Management effectively manages the Group’s capital by assessing the Group’s financial risks, adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of debt levels, distributions to shareholders and share issues.

(c) Reserves

c) Reserves
Acquisition reserve Consolidated
31 December
31 December
2020
$’000
2019
$’000
(7,178)
(7,178)
(7,178)
(7,178)

The acquisition reserve resulted from acquisition of Focus Minerals (Laverton) Pty Ltd.

(d) Reserves

Accumulated losses at beginning of the year
Net loss for the year
Accumulated losses at end of the year
Consolidated
31 December
31 December
2020
$’000
2019
$’000
(331,820)
(329,757)
(7,858)
(2,063)
(339,678)
(331,820)

(e) Dividends

No dividends have been paid or provided for during the year ended 31 December 2020 (2019: Nil).

(f) Options

Options Issued

No options were issued in the year ended 31 December 2020 (2019: Nil).

Options Exercised

There were no options exercised during the year (2019: Nil).

Options Lapsed

During the year ended 31 December 2020, there were no options expired (2019: Nil).

Options Outstanding

There were no options outstanding as at 31 December 2020. (2019: Nil).

Note 17: Financial Instruments

The Group’s financial instruments consist mainly of deposits with banks, local money market instruments, and short-term investments, accounts receivable and payable, convertible notes and derivatives.

The main purpose of non-derivative financial instruments is to raise finance for group operations.

Page | 59

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Derivatives are used by the Group from time to time for hedging purposes such as forward gold sales agreements. The Group does not speculate in the trading of derivative instruments.

Treasury Risk Management

Risks are reviewed by the Audit and Risk Committee which consists of non-executive directors and senior staff by invitation. This includes the analysis of financial risk exposure and to evaluate treasury management strategies in the context of the most recent economic conditions and forecasts.

The committee’s overall risk management strategy seeks to assist the Group in meeting its financial targets, whilst minimising potential adverse effects on financial performance.

The Audit and Risk Committee operates under policies approved by the board of directors. Risk management policies are reviewed and approved by the Board on a regular basis. These include the use of hedging derivative instruments, credit policies and future cash flow requirements.

Financial Risk Exposures and Management

The main risks the Group is exposed to through its financial instruments are market risk (including interest rate risk and price risk), credit risk and liquidity risk.

Interest Rate Risk

The Group’s exposure to risks of changes in market interest rates relates primarily to the Group’s cash balances. The Group’s long-term borrowing is maintained at fixed rate.

Credit Risk

The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date to recognised financial assets, is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the statement of financial position and notes to the financial statements.

Credit risk is managed on a group basis and reviewed regularly by the finance department. It arises from exposures to approved customers as well as deposits with financial institutions.

The Audit and Risk Committee monitors credit risk by actively assessing the rating quality and liquidity of counter parties:

  • only approved banks and financial are utilised;

  • all potential customers are rated for credit worthiness taking into account their size, market position and financial standing.

The Group currently holds its cash and cash equivalents with various financial institutions, all of which hold a credit rating of AA. The Group believes the credit risk exposure to these counterparties is manageable.

Credit risk for derivative financial instruments arises from the potential failure by counter-parties to the contract to meet their obligations.

Liquidity Risk

The Group manages liquidity risk by monitoring forecast project and operating cash flows and ensuring that a minimum level of uncommitted cash is available for immediate use and consists of cash on deposit and/or utilised borrowing facilities. At the end of the year the Group held deposits at call of $13.9 million (December 2018: $26.9 million) that are expected to readily generate cash inflows for managing liquidity risk.

Sensitivity Analysis

Interest Rate Analysis

At 31 December 2020, the Group had $13.8 million invested in security deposits and performance bonds and $19.9 million in cash and cash equivalents and short-term deposits. A 1% increase in the interest rate would impact the interest earned by $336,938. Interest rates on short term deposits are less than 1%, so a 1% decrease in the rate would reduce interest earned to nil.

Maturities of Financial Liabilities

The table below analyses the Group’s financial liabilities into relevant maturity groupings based on their contractual maturities for non-derivative financial liabilities.

Contractual maturities
of financial liabilities
Weighte
d
**average **
Less
than 6
months
6-12
mont
hs
Between 1
and 2
years
Between
2 and 5
years
Over
5
years
Remaining
contractual
maturities

Page | 60

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

interest
rate
$’000 $’000 $’000 $’000 $’000 $’000
At 31 December 2020
Non-derivatives
Tradepayables - 749 - - - - 749
Related PartyLoan 3.5% - - - 20,000 - 20,000
Premium FundingLoan 2.31% 101 - - - - 101
At 31 December 2019
Non-derivatives
Tradepayables - 682 - - - - 682

Fair value of financial instruments

Unless otherwise stated, the carrying amounts of financial instruments reflect their fair value.

Note 18: Commitments and Contingencies

Operating Mining tenement expenditure commitments

As at 31 December 2020, the Group has committed, under tenement landholding conditions, to spend a minimum of $3.1 million per annum (2019: $3.4 million).

For the Laverton tenements, the commitment for 2020 is $1.9 million (2019: $1.9 million). For the Coolgardie tenements, the commitment for 2020 is $1.2 million (2019: $1.5 million).

Contingent Asset

On 18[th] September 2020, Focus Minerals Limited entered an agreement to terminate the Coolgardie Rare Metals Venture with Lithium Australia NL. Under the terms of the agreement, Focus Minerals Limited agreed to transfer 3 prospecting licenses in exchange for a conditional grant of royalty equal to 20% of the statutory royalty paid to the State of Western Australia. As at balance date, the related mining lease application (as conversion of the prospecting licenses) has not been granted, therefore the likelihood, amount and timing of receiving future royalties under the agreement is unknown. Because the royalty income is not virtually certain, no asset has been recognised within these financial statements.

Contingent Liability

There are no contingent liabilities as at 31 December 2020 (2019: Nil).

Note 19: Controlled Entities

The consolidated financial statements include the financial statements of Focus Minerals Ltd and the subsidiaries listed below:

elow:
Name Country of
Incorporation
% Equity Interest
31 December 31 December
2020 2019
Focus Operation Pty Ltd Australia 100% 100%
Focus Minerals (Laverton) Pty Ltd Australia 100% 100%

Page | 61

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Note 20: Parent Entity

Set out below is the supplementary information about the parent entity.

Results of the parent entity
Loss for the year
Other comprehensive income
Total comprehensive loss for the year
Financial position of parent entity at year end
Current assets
Total assets
Current Liabilities
Total liabilities
Total net asset
Total equity of parent entity comprising of:
Share capital
Option reserve
Accumulative losses
Total equity
Parent Entity
2020
2019
$’000
$’000
(7,858)
(2,063)
-
-
(7,858)
(2,063)
19,356
12,340
101,179
88,942
689
544
20,869
774
80,310
88,168
427,167
427,167
-
-
(346,857)
(338,999)
80,310
88,168

Contingent Liability

There are no contingent liabilities as at 31 December 2020 (31 December 2019: Nil).

Ultimate Controlling Entity

The ultimate controlling entity at 31 December 2020 and 2019 was Shandong Gold Group Co., Ltd which owned 49.53% (31 December 2019: 49.53%) of the company’s shares.

Financial Support for controlled entities.

The parent entity, Focus Minerals Ltd is providing and will continue to provide financial support to all its controlled entities.

Mining tenement expenditure commitment

As at 31 December 2020, the parent company has committed, under tenement landholding conditions, to spend a minimum of $1.2 million per annum (2019: $1.4 million).

Significant accounting policies

The accounting policies of the parent entity are consistent with those of the Group, as disclosed in note 1, except for the following:

  • Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.

  • Investments in joint ventures are accounted for at cost, less any impairment, in the parent entity.

  • Dividends received from subsidiaries are recognised as other income by the parent entity and its receipt may be an indicator of an impairment of the investment.

Page | 62

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Note 21: Related Party Disclosure

Subsidiaries

Interests in subsidiaries are set out in Note 19.

Compensation

The aggregate compensation made to directors and other members of key management personnel of the consolidated entity is set out below:

Short-term employee benefits
Post-employment benefits
2020
2019
$
$
1,234,848
1,132,094
92,470
95,061
1,327,318
1,227,156

Terms and Conditions of Transactions with Related Parties

Sales to and purchases from related parties are made in arm’s length transactions both at normal market prices and on normal commercial terms.

Transactions and Balances with Related Parties

Shandong Gold International Mining Corporation Limited is the major shareholder of Focus Minerals Limited. During 2020, Shandong provided an unsecured loan facility to Focus Minerals Limited, totalling $20 million. Key terms of the facility agreement are as follows:

  • Term: 3 years, principal payable at the end of the term.

  • Interest: 3.5% per annum, payable quarterly in arrears.

As at 31[st] December 2020, the balance of the loan payable to Shandong Gold was $20 million. Total interest expense for the year ended 31 December 2020 was $126,389 (2019:$nil). Amount of interest payable at reporting date is $Nil (2019:$nil).

As at 31 December 2020, balance owing to Alex Aaltonen of $20,000 (2019:$nil).

In addition, there was a payment of director fees to Mr Pei. As at 31 December 2020, the account payable balance for his director fees was nil (2019: $36,167). Details regarding Mr’s Pei’s director’s fees are set out in the Director’s Report.

Note 22: Auditors’ Remuneration

During the financial year the following fees were paid or payable for services provided by Accounting Firm RSM Australia, the auditor of the company, its network firms and unrelated firms.

RSM Australia Partners_- Audit and review of the financial statements_
PwC_- Audit and review of the financial statements_
Other services
RSM Australia Pty Ltd - Tax Services
RSM Australia Pty Ltd - Tax Consulting
Total
2020
2019
$000
$000
56
51
-
11
14
14
20
-
90
76

Page | 63

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Note 23: Significant Events after Balance Date

On 14 January 2021, Lingquan Kong was appointed as Director of the Company. Mr Kong is the Company’s Principal Mining Engineer.

The impact of the Coronavirus (COVID-19) pandemic is ongoing and while it has limited impact on the Group up to 31 December 2020, it is not practicable to estimate the potential impact, positive or negative, after the reporting date. The situation is rapidly developing and is dependent on measures imposed by the Australian Government and other countries, such as maintaining social distancing requirements, quarantine, travel restrictions and any economic stimulus that may be provided.

Other than the above, there has not been any other matter or circumstance that has arisen after balance date that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the Group in future periods.

Page | 64

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Directors’ Declaration

In the directors’ opinion:

  • the attached financial statements and notes comply with the Corporations Act 2001, the Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements;

  • the attached financial statements and notes comply with International Financial Reporting Standards as issued by the International Accounting Standards Board as described in note 1 to the financial statements;

  • the attached financial statements and notes give a true and fair view of the Group's financial position as at 31 December 2020 and of its performance for the financial year ended on that date; and

  • there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

The directors have been given the declarations required by section 295A of the Corporations Act 2001.

Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001.

On behalf of the directors

==> picture [61 x 47] intentionally omitted <==

Dianfei Pei Chairman of the Board 30 March 2021 Jinan, Shandong, China

Page | 65

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Independent Auditor’s Report

==> picture [483 x 682] intentionally omitted <==

Page | 66

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

==> picture [483 x 682] intentionally omitted <==

Page | 67

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

==> picture [487 x 688] intentionally omitted <==

Page | 68

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

==> picture [477 x 674] intentionally omitted <==

Page | 69

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Shareholder Information

Additional information required by the Australian Securities Exchange Listing Rules and not disclosed elsewhere in this report. The information was prepared based on share registry information processed up to 22 March 2021.

Range of Units

Range Total holders Units % Units
1 - 1,000 1,301 606,774 0.33
1,001 - 5,000 1,889 4,486,789 2.46
5,001 - 10,000 456 3,398,440 1.86
10,001 - 100,000 545 16,599,239 9.08
100,001 Over 82 157,647,353 86.26
Rounding 0.01
Total 4,273 182,748,565 100.00

Unmarketable Parcels

Minimum Parcel Size Holders Units
Minimum $ 500.00 parcel at $ 0.325 per unit 1,539 1,765 1,189,218

Substantial Shareholders

As at 22 March 2021, the following had notified the Company as being substantial shareholders:

Shandong Gold International Mining Corporation Limited 90,519,954 ordinary shares JP Morgan Nominees Australia Pty Ltd 25,320,631 ordinary shares HSBC Custody Nominees (Australia) Ltd 10,080,018 ordinary shares

Voting Rights

All ordinary shares carry one vote per share without restriction. Options for ordinary shares do not carry any voting rights.

Statement of Quoted Securities

Quoted on the Australian Securities Exchange are 182,748,565 ordinary shares.

Twenty Largest Shareholders of Each Class of Quoted Securities Ordinary Fully Paid Shares (ungrouped) as at 22 March 2021

Rank Name Units % Units
1 SHANDONG GOLD INTERNATIONAL MINING CORPORATION
LIMITED
90,039,954
49.27
2 J P MORGAN NOMINEES AUSTRALIA PTY LIMITED 25,320,631 13.86
3 HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 10,080,018 5.52
4 STONE MINING LIMITED 4,920,958 2.69
5 CITICORP NOMINEES PTY LIMITED 4,111,830 2.25
6 KAHUNA CLOTHING AND TRADING CO PTY LTD
2,000,493 1.09
7 BNP PARIBAS NOMINEES PTY LTD SIX SIS LTD A/C> 1,479,523 0.81
8 BNP PARIBAS NOMINEES PTY LTD RETAILCLIENT DRP> 1,378,439 0.75
9 MRS ETERNALINA ELLIS 1,000,000 0.55
10 SWISS TRADING OVERSEAS CORP 883,740
0.48

Page | 70

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Rank Name Units % Units
11 LAMERTON PTY LTD 843,490 0.46
12 MR GEORGE SCOTT MILLING + MRS STEPHANIE MAY
MILLING
829,299 0.45
13 EAU ROUGE PTY LIMITED 560,000 0.31
14 PETER ERMAN PTY LIMITED A/C> 550,544 0.30
15 MR DAVID DOSTAL 500,000 0.27
16 VALLUGA PTY LTD 420,000 0.23
17 ISANTI HOLDINGS P/L 410,000 0.22
18 MR CHRISTOPHER DAHL + MRS HAIDEE ELIZABETH
DAHL
405,765 0.22
19 GREEN TAVERN PTY LTD 400,000 0.22
20 RMAN COLBURN MAYNE 400,000 0.22
Totals: Top 20 holders of ORDINARY SHARES (Total) 146,534,684 80.18
Total Remaining Holders Balance 36,213,881 19.82

Page | 71

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Interest in Mining Tenements

Coolgardie Gold Project - Focus Minerals Ltd and its 100% subsidiaries

State Project Tenement Status Interest State Project Tenement Status Interest
WA Bayleys M15/0150 Live 100% WA Infrastructure L15/0090 Live 100%
WA Bayleys M15/0630 Live 100% WA Infrastructure L15/0095 Live 100%
WA Bayleys M15/1434 Live 100% WA Infrastructure L15/0096 Live 100%
WA Bayleys M15/1788 Live 100% WA Infrastructure L15/0114 Live 100%
WA Bayleys P15/5717 Live 100% WA Infrastructure L15/0116 Live 100%
WA Bayleys P15/5995 Live 100% WA Infrastructure L15/0119 Live 100%
WA Bayleys P15/6254 Live 100% WA Infrastructure L15/0122 Live 100%
WA Bayleys P15/6256 Live 100% WA Infrastructure L15/0123 Live 100%
WA Bonnie Vale M15/0277 Live 100% WA Infrastructure L15/0126 Live 100%
WA Bonnie Vale M15/0365 Live 100% WA Infrastructure L15/0127 Live 100%
WA Bonnie Vale M15/0595 Live 100% WA Infrastructure L15/0130 Live 100%
WA Bonnie Vale M15/0662 Live 100% WA Infrastructure L15/0161 Live 100%
WA Bonnie Vale M15/0711 Live 100% WA Infrastructure L15/0164 Live 100%
WA Bonnie Vale M15/0770 Live 100% WA Infrastructure L15/0168 Live 100%
WA Bonnie Vale M15/0852 Live 100% WA Infrastructure L15/0169 Live 100%
WA Bonnie Vale M15/0857 Live 100% WA Infrastructure L15/0171 Live 100%
WA Bonnie Vale M15/0877 Live 100% WA Infrastructure L15/0172 Live 100%
WA Bonnie Vale M15/0981 Live 100% WA Infrastructure L15/0173 Live 100%
WA Bonnie Vale M15/1384 Live 100% WA Infrastructure L15/0174 Live 100%
WA Bonnie Vale M15/1444 Live 100% WA Infrastructure L15/0175 Live 100%
WA Bonnie Vale M15/1760 Live 100% WA Infrastructure L15/0177 Live 100%
WA Bonnie Vale M15/1853 Pending 0% WA Infrastructure L15/0179 Live 100%
WA Bonnie Vale P15/5159 Live 100% WA Infrastructure L15/0186 Live 100%
WA Bonnie Vale P15/5702 Live 100% WA Infrastructure L15/0193 Live 100%
WA Bonnie Vale P15/5703 Live 100% WA Infrastructure L15/0194 Live 100%
WA Bonnie Vale P15/5704 Live 100% WA Infrastructure L15/0200 Live 100%
WA Bonnie Vale P15/5713 Live 100% WA Infrastructure L15/0211 Live 100%
WA Bonnie Vale P15/5714 Live 100% WA Infrastructure L15/0283 Live 100%
WA Bonnie Vale P15/6598 Pending 0% WA Infrastructure L15/0294 Live 100%
WA Infrastructure G15/0007 Live 100% WA Infrastructure L15/0371 Live 100%
WA Infrastructure G15/0046 Pending 0% WA Infrastructure L15/0403 Pending 0%
WA Infrastructure L15/0027 Live 100% WA Infrastructure L15/0405 Pending 0%
WA Infrastructure L15/0028 Live 100% WA Infrastructure L15/0421 Pending 0%
WA Infrastructure L15/0034 Live 100% WA Lake Cowan E15/0986 Live 100%
WA Infrastructure L15/0042 Live 100% WA Lake Cowan G15/0043 Pending 0%
WA Infrastructure L15/0051 Live 100% WA Lake Cowan L15/0408 Pending 0%
WA Infrastructure L15/0059 Live 100% WA Lake Cowan M15/1882 Pending 0%
WA Infrastructure L15/0063 Live 100% WA Londonderry P15/5732 Live 100%
WA Infrastructure L15/0077 Live 100% WA Londonderry P15/5964 Live 100%
WA Infrastructure L15/0078 Live 100% WA Londonderry P15/5966 Live 100%
WA Infrastructure L15/0088 Live 100% WA Londonderry P15/5967 Live 100%

Page | 72

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

State Project Tenement Status Interest State Project Tenement Status Interest
WA Londonderry P15/5968 Live 100% WA Three Mile Hill M15/1357 Live 100%
WA Londonderry P15/5969 Live 100% WA Three Mile Hill M15/1358 Live 100%
WA Londonderry P15/5970 Live 100% WA Three Mile Hill M15/1359 Live 100%
WA Londonderry P15/5971 Live 100% WA Three Mile Hill M15/1432 Live 100%
WA Londonderry P15/5972 Live 100% WA Tindals M15/0023 Live 100%
WA Londonderry P15/6118 Live 100% WA Tindals M15/0237 Live 100%
WA Londonderry P15/6119 Live 100% WA Tindals M15/0410 Live 100%
WA Londonderry P15/6120 Live 100% WA Tindals M15/0411 Live 100%
WA Londonderry P15/6121 Live 100% WA Tindals M15/0412 Live 100%
WA Londonderry P15/6122 Live 100% WA Tindals M15/0646 Live 100%
WA Londonderry P15/6123 Live 100% WA Tindals M15/0660 Live 100%
WA Londonderry P15/6176 Live 100% WA Tindals M15/0675 Live 100%
WA Londonderry P15/6177 Live 100% WA Tindals M15/0958 Live 100%
WA Londonderry P15/6178 Live 100% WA Tindals M15/0966 Live 100%
WA Lord Bob M15/0385 Live 100% WA Tindals M15/1114 Live 100%
WA Lord Bob M15/1789 Live 100% WA Tindals M15/1262 Live 100%
WA Lord Bob P15/5712 Live 100% WA Tindals M15/1293 Live 100%
WA Lord Bob P15/5731 Live 100% WA Tindals M15/1294 Live 100%
WA Lord Bob P15/5733 Live 100% WA Tindals M15/1433 Live 100%
WA Lord Bob P15/5735 Live 100% WA Tindals M15/1461 Live 100%
WA Lord Bob P15/5939 Pending 0% WA Tindals P15/5949 Live 100%
WA Lord Bob P15/6102 Live 100% WA Tindals P15/5987 Live 100%
WA Norris M15/0384 Live 100% WA Tindals P15/6251 Live 100%
WA Norris M15/0515 Live 100% WA Tindals P15/6252 Live 100%
WA Norris M15/0761 Live 100% WA Tindals P15/6253 Live 100%
WA Norris M15/0791 Live 100% WA Tindals P15/6257 Live 100%
WA Norris M15/0871 Live 100% WA Tindals P15/6333 Pending 0%
WA Norris M15/1153 Live 100% WA Lepidolite Hill M15/1874* i Pending Royalty Interest
WA Norris M15/1422 Live 100% WA Lepidolite Hill P15/5574* Live Royalty Interest
WA Norris M15/1793 Live 100% WA Lepidolite Hill P15/5575* Live Royalty Interest
WA Norris P15/5730 Live 100% WA Lepidolite Hill P15/5739* Live Royalty Interest
WA Norris P15/5734 Live 100%
WA Norris P15/5736 Live 100%
WA Norris P15/5756 Live 100%
WA Norris P15/5807 Live 100%
WA Norris P15/6002 Live 100%
WA Norris P15/6033 Live 100%
WA Norris P15/6605 Pending 0%
WA Three Mile Hill M15/0154 Live 100%
WA Three Mile Hill M15/0636 Live 100%
WA Three Mile Hill M15/0645 Live 100%
WA Three Mile Hill M15/0781 Live 100%
WA Three Mile Hill M15/0827 Live 100%
WA Three Mile Hill M15/1341 Live 100%

Page | 73

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

Laverton Gold Project - Focus Minerals Ltd and its 100% subsidiaries

State Project Tenement Status Interest State Project Tenement Status Interest
WA Admiral Hill-Barnicoat E38/1864 Live 100% WA Infrastructure L38/0052* Live 100%
WA Admiral Hill-Barnicoat E38/3232* Live 100% WA Infrastructure L38/0053* Live 100%
WA Admiral Hill-Barnicoat E38/3238* Live 100% WA Infrastructure L38/0054* Live 100%
WA Admiral Hill-Barnicoat E38/3565* Pending 0% WA Infrastructure L38/0055* Live 100%
WA Admiral Hill-Barnicoat M38/0264 Live 100% WA Infrastructure L38/0056* Live 100%
WA Admiral Hill-Barnicoat M38/0318 Live 100% WA Infrastructure L38/0057* Live 100%
WA Admiral Hill-Barnicoat M38/0376 Live 100% WA Infrastructure L38/0063* Live 100%
WA Admiral Hill-Barnicoat M38/0377 Live 100% WA Infrastructure L38/0075* Live 100%
WA Admiral Hill-Barnicoat M38/0387 Live 100% WA Infrastructure L38/0076* Live 100%
WA Admiral Hill-Barnicoat M38/0401 Live 100% WA Infrastructure L38/0078* Live 100%
WA Admiral Hill-Barnicoat M38/0507 Live 100% WA Infrastructure L38/0092* Live 100%
WA Admiral Hill-Barnicoat M38/1032 Live 100% WA Infrastructure L38/0101* Live 100%
WA Admiral Hill-Barnicoat M38/1042 Live 100% WA Infrastructure L38/0108* Live 100%
WA Admiral Hill-Barnicoat P38/4519* Pending 0% WA Infrastructure L38/0152* Live 100%
WA Burtville E38/1642 Live 100% WA Infrastructure L38/0153* Live 100%
WA Burtville E38/2032 Live 100% WA Infrastructure L38/0160* Live 100%
WA Burtville E38/3050 Live 100% WA Infrastructure L38/0165* Live 100%
WA Burtville E38/3051 Live 100% WA Infrastructure L38/0166* Live 100%
WA Burtville E38/3088* Live 100% WA Infrastructure L38/0173* Live 100%
WA Burtville E38/3217* Live 100% WA Infrastructure L38/0177* Live 100%
WA Burtville M38/0008 Live 100% WA Infrastructure L38/0179* Live 100%
WA Burtville M38/0073 Live 91% WA Infrastructure L38/0183* Live 100%
WA Burtville M38/0089 Live 91% WA Infrastructure L38/0231* Live 100%
WA Burtville M38/0261 Live 100% WA Infrastructure L38/0335* Pending 0%
WA Burtville M38/1281 Live 100% WA Infrastructure L38/0336* Pending 0%
WA Central Laverton E38/3424* Live 100% WA Infrastructure L38/0337* Pending 0%
WA Central Laverton M38/0143 Live 100% WA Infrastructure L38/0338* Pending 0%
WA Central Laverton M38/0236 Live 100% WA Infrastructure L38/0339* Pending 0%
WA Central Laverton M38/0270 Live 100% WA Lake Carey E38/2873* Live 100%
WA Central Laverton M38/0342 Live 100% WA Lake Carey P38/4099* Live 100%
WA Central Laverton M38/0345 Live 100% WA Lake Carey P38/4100* Live 100%
WA Central Laverton M38/0363 Live 100% WA Lake Carey P38/4102* Live 100%
WA Central Laverton M38/0364 Live 100% WA Lancefield E38/3186* Live 100%
WA Central Laverton M38/1187 Live 100% WA Lancefield M38/0037 Live 100%
WA Central Laverton P38/4163* Live 100% WA Lancefield M38/0038 Live 100%
WA Chatterbox M38/0049 Live 100% WA Lancefield M38/0159 Live 100%
WA Chatterbox M38/0101 Live 100% WA Lancefield M38/0547* Live 100%
WA Chatterbox M38/0535 Live 100% WA Lancefield M38/1272 Live 100%
WA Chatterbox M38/0693 Live 100% WA Lancefield P38/4347* Live 100%
WA Infrastructure G38/0020* Live 100% WA Lancefield P38/4348* Live 100%
WA Infrastructure G38/0024* Live 100% WA Lancefield P38/4349* Live 100%
WA Infrastructure G38/0025* Live 100% WA Prendergast E38/1725 Live 100%

Page | 74

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

State Project Tenement Status Interest
WA Infrastructure G38/0033* Live 100%
WA Infrastructure L38/0034* Live 100%
WA Prendergast P38/4091 Live 100%
WA Murrin Murrin *M38/0425 Live Au Rights
WA Murrin Murrin *M38/0505 Live Au Rights
State Project Tenement Status Interest
WA Prendergast E38/1869 Live 100%
WA Prendergast E38/2862* Live 100%

* see note within Royalty Agreements section for the Laverton Gold Project.

Tenement Abbreviations:

E = Exploration Licence P = Prospecting Licence M = Mining Lease L = Miscellaneous Licence G = General Purpose Licence

ROYALTY AGREEMENTS

Coolgardie Gold Project

The Parent Entity has entered into the following deeds of assignment for royalty agreements relating to the Coolgardie Gold Project. The material terms of these royalty agreements are set out in the table below:

Tenements Royalty

M15/645 (portion of) M15/660, M15/646, M15/1114, M15/1262, P15/6251, P15/6252 & P15/6257 M15/646 (portion of) M15/781 & M15/827 M15/365, M15/662, M15/711, M15/770, M15/852, M15/857, M15/981, M15/1384 & M15/1760 M15/660 (portion of), M15/646 (portion of), M15/958 & M15/1114 M15/958 (portion of)

$1.00/tonne crushed and treated

$0.25/tonne mined and treated (after 2,500,000 tonnes or ore have been mined and treated) 2% of all future gold production

0.5% NSR 2.5% NSR

$10/ounce gold produced (after first 100,000 ounces produced) & 3% NSR on all other metals

$0.75/dry tonne mined and treated & $1.50/tonne mined and treated

M15/1357 & M15/1358 1.5% NSR on gold & 1% NSR on all other metals M15/1341 & M15/1359 2.5% NSR on gold & 1% NSR on all other metals M15/675 $1/tonne mined and treated M15/237 1.5% NSR M15/1461 $1.00/tonne mined and treated E15/986 2.5% NSR P15/6254 (portion of) $1.00/tonne mined and treated.

Page | 75

Focus Minerals Ltd – Annual Report for the year end 31 December 2020

ROYALTY AGREEMENTS Continued

Laverton Gold Project

The Parent Entity has entered into the following deeds of assignment for royalty agreements relating to the Laverton Gold Project. The material terms of these royalty agreements are set out in the table below:

Tenements Royalty
M38/376 & M38/377 $1.50/BCM of ore mined between 100,000BCM and 850,000BCM
M38/143 $10/ounce gold produced (after the first 50,000 ounces)
All tenements at Laverton owned by Focus 2% NSR
Minerals (Laverton) Ltd (all tenements listed in the
"Interest in Mining Tenements - Laverton Gold
Project" section above except those with an *)
M38/37, M38/38, M38/49, M38/101, M38/159, 3% of the Gross Revenue for the relevant quarter, if Focus has
M38/342, M38/363, M38/364, M38/535, M38/693, incurred, after the date of agreement and prior to the first production
M38/1272, E38/1642 & E38/1725 date, at least $2,000,000 but not more than $4,000,000 in
Exploration Expenditure;
2.5% of the Gross Revenue for the relevant quarter, if Focus has
incurred, after the date of agreement and prior to the first production
date, at least $4,000,000 but not more than $6,000,000 in
Exploration Expenditure; or
2% of the Gross Revenue for the relevant quarter, if Focus has
incurred, after the date of agreement and prior to the first production
date, $6,000,000 or more in Exploration Expenditure.
M38/1042 $1.50/tonne of ore mined and treated after 100,000 tonnes &
$0.58/tonne ore mined and milled for first 500,000 tonnes,
$0.05/tonne of ore mined and milled thereafter
M38/73 3% of the gross value of gold recovered
M38/1272 1.5% NSR
M38/693 $0.75/tonne ore mined
E38/1642 (portion of), E38/2032 (portion of) & 1% gross value of gold produced
E38/3051 (portion of)
All tenements within a 50km radius of Laverton A quarterly fee equal to the greater of 1.25% of annual tenement
Gold Plant Feed Bin. fees or $2,500.
A quarterly mining fee relating to gold production from the tenements
in a calendar year, of:

0 – 50,000oz Au: 0.20% of total gross proceeds of the
relevant quarter;

50,001 – 100,000oz Au: 0.24% of the total gross proceeds
of the relevant quarter;

100,001 – 150,000oz Au: 0.28% of total gross proceeds of
the relevant quarter;

150,001 – 200,000oz Au: 0.33% of total gross proceeds of
the relevant quarter;

>200,000oz Au: 0.40% of total gross proceeds of the
relevant quarter.

Scholarship funds payable each calendar year in the amount of $10,000 where the total annual gold production is less than 100,000oz, and $20,000 if the total annual gold production is greater than 100,000oz.

i Agreement to transfer title as per deed of settlement announcement 18 September 2020. Transfer not yet registered. Page | 76