AI assistant
FOCUS MINERALS LTD — Annual Report 2018
Mar 28, 2019
64932_rns_2019-03-28_e34c9298-8c7f-4b14-80f6-25cfc244b51b.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [179 x 125] intentionally omitted <==
Focus Minerals Limited
ABN 56 005 470 799
Annual Report
For the year ended 31 December 2018
Page | 1
Corporate Directory
ABN 56 005 470 799
Directors
Dianfei Pei Zhaoya Wang Gerry Fahey Zaiqian Zhang
Chairman - Non-Executive, Non-Independent Director –Executive Director - Independent Director - Executive
Company Secretary
Zaiqian Zhang
Registered and Head Office
Level 2 159 Adelaide Terrace East Perth WA 6004
PO Box 3233 East Perth WA 6892
Tel: +61 (0) 8 9215 7888 Fax: +61 (0) 8 9215 7889
Share Registry
Computershare Investor Services Pty Ltd Level 11, 172 St Georges Terrace Perth WA 6000
Auditor
PricewaterhouseCoopers 125 St Georges Terrace Perth WA 6000
Bankers
National Australia Bank 100 St Georges Terrace Perth WA 6000
Solicitors
MinterEllison Level 4, Allendale Square 77 St Georges Terrace, Perth, WA 6000
Bank of China Perth Branch Ground Floor, 179 St Georges Terrace Perth WA 6000
Industrial and Commercial Bank of China Level 28, 44 St Georges Terrace Perth WA 6000
Stock Exchange Listing
Australian Securities Exchange (ASX) ASX Symbol: FML
Page | 2
Contents
Corporate Directory ...................................................................................................................... 2 Chairman’s Report ........................................................................................................................ 4 Operations Review ........................................................................................................................ 5 Ore Reserves and Mineral Resources Tables ............................................................................. 9 Corporate Governance Statement ............................................................................................. 13 Directors’ Report ......................................................................................................................... 20 Auditors’ Independence Declaration ......................................................................................... 33 Consolidated Financial Statements ........................................................................................... 34 Notes to Consolidated Financial Statements ............................................................................ 38 Directors’ Declaration ................................................................................................................. 66 Independent Auditor’s Report .................................................................................................... 67 Shareholder Information ............................................................................................................ 73 Interest in Mining Tenements ..................................................................................................... 75
Page | 3
Focus Minerals Ltd – Annual Report for the year ended 31 December 2018
Chairman’s Report
Dear Shareholders,
In early 2018 the board and executive team took the opportunity to build a new corporate culture and exploration team. The renewed highly experienced team has taken responsibility to implement best practice and cost-effective exploration programs at Laverton and Coolgardie. The results have been outstanding with significant progress made on several projects and, notably Beasley Creek.[1]
During 2018 Focus Minerals has delivered exceptional results from shallow depths at the Beasley Creek and Lancefield-Wedge Thrust Projects.[2] These targets remain open and provide Focus with quality projects for fast tracked resource development drilling. In addition, a regionally significant large-scale mineralised system is being uncovered at Karridale and Burtville South with consistently good results that are increasing the scale and quality of the projects.[3]
The numerous and excellent results delivered in 2018, have confirmed the Board’s growth strategy for Laverton. In 2019, the Company will prioritise development of the Beasley Creek and Lancefield-Wedge Thrust projects to facilitate a return to production. In addition, the exploration team will continue to advance the 3.1km x 1.6km Burtville-Karridale Project (Comprises: Burtville, Burtville South and Karridale), as a potential long life of mine producing asset.
Focus has progressed the sale of its Coolgardie Project by signing the Exclusivity Deed[4] with Intermin Resources Limited (ASX:IRC) for a potential transaction for $40m. I am pleased to report this will also assist the Company to concentrate our resources and accelerate our 2019 growth strategy in the Laverton area.
On behalf of the Board of Directors of Focus Minerals, I would like to say thank for your continuous support and we look forward to bringing more good news in 2019.
Yours faithfully,
Dianfei Pei Chairman of the Board
1 ASX Announcement on 30 January 2019.
2 ASX Announcement on 30 January 2019.
3 ASX Announcement on 30 January 2019.
4 ASX Announcement on 11 February 2019.
Page | 4
Focus Minerals Ltd – Annual Report for the year ended 31 December 2018
Operations Review
Overview
In 2018, Focus Minerals Ltd continued to improve the quality of its Laverton and Coolgardie projects with total expenditure of $7.8 million. This investment resulted in the delivery of:
-
Maiden JORC 2012 Resource estimate for Karridale totalling 12.7MT @ 1.3g/t Au for 533Koz
-
JORC 2012 Mineral Resource update for Bonnie Vale totalling 939KT @ 6.8g/t Au for 205Koz
-
Updated JORC 2012 Mineral Resource estimate for Lancefield totalling 3.94Mt @ 6.3g/t Au for 793Koz
-
Very strong exploration results from Diamond Drilling at Beasley Creek
-
Strong exploration results from shallow RC drilling at Wedge
-
Extension of the Burtville South Footprint to 1.6k strike and 450m width with shallow wide spaced RC
-
Resource development/extension of the Karridale Resource using step out shallow RC to the South and East
-
Location of significant gold mineralisation on the NW strike extension of the 3 Mile Sill Dolerite
-
In December 2018, the Directors of Focus Minerals made the decision to sell the Coolgardie area of interest including the processing plant at Three Mile Hill. There is an interested party and the sale is expected to be completed by June 2019.
Exploration
Focus drilled at both the Laverton and Coolgardie project areas in 2018. Majority of the exploration expenditure was completed on the Laverton project.
At Laverton 256 holes for 37,039.85m were completed comprising 31,803.9m RC and 5,235.95m DD. Holes were targeted within 150m of surface to deliberately search for shallow mineralisation that may be amenable to open pit extraction.
At Coolgardie 15 holes were drilled for 2,998.8m comprising 1,522m RC and 1,476.8m DD. 11 RC holes were considered to be pure exploration holes with shallow holes planned to test mineralisation up to 130m depth below surface. 4 deep RC/DD holes were drilled at Bonnie Vale to test extension potential of the main Bonnie Vale Shoot.
2018 drilling programs were highly successful with 84% of holes intersecting mineralisation exceeding 0.5g/t Au.
Significant Intersections
For 2018 significant intersections for RC were calculated with a 0.5g/t Au cut off and, up to 2m internal dilution.
For diamond core as a result of issues with core recovery in parts of Beasley Creek significant intersections were calculated using 0.5g/t Au cut off, up to 3m internal dilution. Furthermore, any core loss within mineralised intersections was fully diluted to 0g/t Au to provide conservative grade estimates.
Given that 224 of 271 holes intersected mineralisation exceeding 0.5g/t Au it becomes worthwhile considering a qualitative measure of the significance of each intersection rather than simply listing every intersection. Gold grade multiplied by downhole width (GxM) provides a simple qualitative means of ranking significant Au drill intersections.
A base case cut off for significant intersections within 200m of surface that may be amenable to open pit extraction is around 6 GxM e.g. 1.5g/t Au x 4m width, 2g/t Au x 3m width or 3g/t Au x 2m width etc.
For deeper and potentially UG mineralisation a base case GxM of 10 could be considered significant e.g. 2g/t Au x 5m width, 3g/t Au x 3.3m width of 4g/t Au x 2.5m width etc.
In 2018 271 holes were drilled across the Laverton and Coolgardie Projects. Of these holes only 4 are considered deep with the majority of 98.5% targeting mineralisation within 150m from surface. In 2018 69%
Page | 5
Focus Minerals Ltd – Annual Report for the year ended 31 December 2018
(186 holes) intersected individual mineralised intervals exceeding 6 GxM, 53% (144 holes) intersected individual mineralised intervals exceeding 10 GxM, and 25% (67 holes) intersected individual mineralised intervals exceeding 20 GxM.
| Hole ID | Drill Type |
Grid ID | Collar East (m) |
Collar North (m) |
Collar RL (m) |
Dip | Azimuth | EOH | Intersection Depth (m) |
Intersection Calculation 0.5g/t Au Cut off, Max 3m Dilution, Core Loss 0g/t Au |
|---|---|---|---|---|---|---|---|---|---|---|
| 18BSDD006 | DD | GDA94_Z51 | 434257.7 | 6838588.6 | 433.5 | -46.9 | 311.4 | 234.2 | 126.8 | 19.00m @ 11.12g/t from 163m |
| 18BSDD002 | DD | GDA94_Z51 | 434371.9 | 6838870.3 | 434.5 | -44.3 | 262.7 | 253.6 | 155.0 | 20.60m @ 5.37g/t from 201m |
| 18BSRC008 | RC | GDA94_Z51 | 434027.4 | 6837841.8 | 431.0 | -59.7 | 269.6 | 151.0 | 98.3 | 15.00m @ 4.77g/t from 109m |
| 18BSDD016 | DD | GDA94_Z51 | 434273.6 | 6838695.5 | 434.6 | -38.6 | 265.2 | 199.4 | 105.7 | 15.60m @ 4.07g/t from 160.4m |
| 18BSDD014 | DD | GDA94_Z51 | 434262.1 | 6838585.9 | 433.2 | -60.1 | 330.7 | 214.8 | 158.3 | 9.70m @ 5.42g/t from 178m |
| 18BSDD001 | DD | GDA94_Z51 | 434335.9 | 6838874.9 | 434.7 | -39.9 | 268.5 | 206.8 | 120.4 | 11.60m @ 3.52g/t from 174m |
| 18BSDD013 | DD | GDA94_Z51 | 434321.8 | 6838941.7 | 435.2 | -43.4 | 265.2 | 183.5 | 115.8 | 8.20m @ 3.39g/t from 163.55m |
| 18BSRC001 | RC | GDA94_Z51 | 434055.2 | 6838522.0 | 434.1 | -68.9 | 310.6 | 163.0 | 104.3 | 4.00m@ 6.64g/tfrom 111m |
| 18BSDD002 | DD | GDA94_Z51 | 434371.9 | 6838870.3 | 434.5 | -44.3 | 262.7 | 253.6 | 170.8 | 5.00m@ 3.16g/tfrom 230m |
| 18BSDD007 | DD | GDA94_Z51 | 434333.6 | 6838905.9 | 434.9 | -41.8 | 269.2 | 231.0 | 136.0 | [email protected]/tfrom 201.7m |
| 18BSRD004 | RC/DD | GDA94_Z51 | 434155.3 | 6838482.6 | 433.5 | -50.9 | 308.1 | 303.4 | 211.2 | [email protected]/tfrom 288.4m |
| 18BSDD003 | DD | GDA94_Z51 | 434332.5 | 6838851.4 | 434.6 | -44.0 | 264.0 | 232.7 | 123.8 | [email protected]/t from 177.4m |
Table 1 2018 Beasley Creek individual drill intersections exceeding 3 g/t Au and 10 GxM
| Hole ID | Drill Type |
Grid ID | Collar East (m) |
Collar North (m) |
Collar RL (m) |
Dip | **Azimuth ** | **EOH ** | Intersection Depth (m) |
Intersection Calculation 0.5g/t Au Cut off, Max 2m Dilution |
|---|---|---|---|---|---|---|---|---|---|---|
| 18KARC080 | RC | MGA94_Z51 | 465850.3 | 6815462.3 | 469.0 | -60.2 | 144.4 | 210 | 139.0 | [email protected]/t from 161m |
| 18KARC081 | RC | MGA94_Z51 | 465877.7 | 6815427.4 | 468.9 | -60.0 | 143.7 | 186 | 59.3 | [email protected]/t from 65m |
| 18KARC016 | RC | MGA94_Z51 | 465893.7 | 6815391.4 | 469.9 | -59.6 | 149.8 | 180 | 54.3 | [email protected]/t from 59m |
| 18KARC105 | RC | MGA94_Z51 | 466002.9 | 6815847.0 | 470.6 | -60.1 | 146.7 | 180 | 150.8 | [email protected]/t from 167m |
| 18KARC016 | RC | MGA94_Z51 | 465893.7 | 6815391.4 | 469.9 | -59.6 | 149.8 | 180 | 104.0 | [email protected]/t from 120m |
| 18KARC080 | RC | MGA94_Z51 | 465850.3 | 6815462.3 | 469.0 | -60.2 | 144.4 | 210 | 69.6 | [email protected]/t from 77m |
| 18KARC085 | RC | MGA94_Z51 | 465525.8 | 6815637.9 | 468.0 | -56.6 | 149.4 | 210 | 164.4 | [email protected]/t from 190m |
| 18KARC080 | RC | MGA94_Z51 | 465850.3 | 6815462.3 | 469.0 | -60.2 | 144.4 | 210 | 39.2 | [email protected]/t from 42m |
| 18KARC065 | RC | MGA94_Z51 | 465964.0 | 6815295.1 | 469.4 | -60.0 | 150.0 | 63 | 36.2 | [email protected]/t from 40m |
| 18KARC083 | RC | MGA94_Z51 | 465791.6 | 6815400.3 | 468.8 | -60.8 | 146.3 | 174 | 74.0 | [email protected]/t from 82m |
| 18KARC014 | RC | MGA94_Z51 | 465935.7 | 6815323.6 | 470.6 | -60.6 | 143.2 | 120 | 45.7 | [email protected]/t from 51m |
| 18KARC077 | RC | MGA94_Z51 | 465910.9 | 6815260.6 | 469.3 | -59.3 | 147.1 | 96 | 73.2 | 4.00m@3g/t from 84m |
| 18KARC105 | RC | MGA94_Z51 | 466002.9 | 6815847.0 | 470.6 | -60.1 | 146.7 | 180 | 63.6 | [email protected]/t from 71m |
| 18KARC084 | RC | MGA94_Z51 | 465817.4 | 6815641.9 | 470.5 | -59.9 | 148.2 | 228 | 129.8 | [email protected]/t from 147m |
| 18KARC008 | RC | MGA94_Z51 | 465752.7 | 6815322.0 | 467.9 | -60.0 | 144.2 | 180 | 100.5 | [email protected]/t from 117m |
| 18KARC119 | RC | MGA94_Z51 | 465908.4 | 6815981.0 | 469.2 | -59.9 | 145.7 | 222 | 95.5 | [email protected]/t from 108m |
| 18KARC018 | RC | MGA94_Z51 | 466004.6 | 6815372.7 | 469.4 | -60.1 | 148.0 | 145 | 30.2 | [email protected]/t from 33m |
| 18KARC106 | RC | MGA94_Z51 | 465959.0 | 6815914.5 | 470.1 | -60.0 | 145.0 | 222 | 85.3 | [email protected]/t from 99m |
| 18KARC084 | RC | MGA94_Z51 | 465817.4 | 6815641.9 | 470.5 | -59.9 | 148.2 | 228 | 193.4 | [email protected]/t from 217m |
| 18KARC084 | RC | MGA94_Z51 | 465817.4 | 6815641.9 | 470.5 | -59.9 | 148.2 | 228 | 77.6 | [email protected]/t from 89m |
| 18KARC118 | RC | MGA94_Z51 | 465086.9 | 6816520.2 | 469.5 | -60.3 | 146.2 | 156 | 40.0 | 1.00m @ 6.62g/t from 46m |
Table 2 2018 Karridale individual drill intersections greater than 6 GxM and 1.7 g/t Au
Page | 6
Focus Minerals Ltd – Annual Report for the year ended 31 December 2018
| Hole ID | Drill | Grid ID | Collar | Collar | Collar | Dip | Azimuth | EOH | Intersection | Intersection Calculation |
|---|---|---|---|---|---|---|---|---|---|---|
| Type | East(m) | North(m) | RL(m) | Depth(m) | 0.5g/t Au Cut off, Max 2m | |||||
| Dilution | ||||||||||
| 18KARC061 | RC | GDA94_Z51 | 465171.11 | 6817110.45 | 472.36 | -60.18 | 143.84 | 150 | 123.882 | [email protected]/t from 142m |
| 18KARC033 | RC | GDA94_Z51 | 465289.21 | 6817244.83 | 472.99 | -59.4 | 141.42 | 156 | 122.574 | [email protected]/t from 142m |
| 18KARC044 | RC | GDA94_Z51 | 465793.61 | 6817307.49 | 473.74 | -60.87 | 144.8 | 140 | 57.092 | [email protected]/t from 59m |
| 18KARC046 | RC | GDA94_Z51 | 465633.1 | 6817580.88 | 475.12 | -61.13 | 146.94 | 145 | 25.357 | [email protected]/t from 28m |
| 18KARC112 | RC | GDA94_Z51 | 465372.07 | 6817429.07 | 474.5 | -60 | 145 | 106 | 14.722 | [email protected]/t from 16m |
| 18KARC129 | RC | GDA94_Z51 | 465019.56 | 6816308.66 | 468.02 | -59.78 | 145.5 | 139 | 113.968 | [email protected]/t from 130m |
| 18KARC028 | RC | GDA94_Z51 | 465116.73 | 6816973.33 | 474.65 | -58.95 | 146.86 | 187 | 123.971 | [email protected]/t from 149m |
| 18KARC114 | RC | GDA94_Z51 | 465828.68 | 6817588.12 | 474.71 | -50 | 145 | 85 | 29.493 | [email protected]/t from 37m |
| 18KARC096 | RC | GDA94_Z51 | 465440.66 | 6817123.83 | 471.55 | -60 | 145 | 167 | 25.548 | [email protected]/t from 29m |
| 18KARC139 | RC | GDA94_Z51 | 465132.68 | 6816729.99 | 477.33 | -59.64 | 143.62 | 192 | 119.772 | [email protected]/t from 133m |
| 18KARC042 | RC | GDA94_Z51 | 466003.53 | 6817051 | 473.71 | -59.27 | 144.55 | 156 | 129.749 | [email protected]/t from 149m |
| 18KARC040 | RC | GDA94_Z51 | 465401.32 | 6817365.31 | 474.28 | -60.85 | 146.25 | 138 | 31.848 | [email protected]/t from 35m |
| 18KARC032 | RC | GDA94_Z51 | 465336.21 | 6817102.88 | 472.26 | -60.68 | 147.75 | 140 | 26.066 | [email protected]/t from 29m |
| 18KARC057 | RC | GDA94_Z51 | 463806.35 | 6818628.07 | 477.52 | -60.94 | 93.95 | 160 | 70.901 | [email protected]/t from 79m |
| 18KARC044 | RC | GDA94_Z51 | 465793.61 | 6817307.49 | 473.74 | -60.87 | 144.8 | 140 | 32.906 | 1.00m @ 6.03g/t from 37m |
Table 3 2018 Burtville South individual drill intersections greater than 6 GxM and 1.7 g/t Au
At Karridale/Burtville South the mineralisation is hosted by sub-parallel shallow NW dipping stacked shear zones. As such looking at individual higher grade intersections in any hole does not adequately reveal the nature of the mineralisation. As such it makes sense to look at the sum of the significant intersections.
| Hole ID | Grid ID | Collar East (m) |
Collar North (m) |
Collar RL (m) |
Dip | **Azimuth ** | **EOH ** | Min Hole From **Depth (m) ** |
Max Hole To **Depth (m) ** |
Intersection Average Depth (m) |
Sum Width (m) |
Avg Au g/t |
Sum of GxM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18KARC080 | GDA94_Z51 | 465850.3 | 6815462.3 | 469.0 | -60.2 | 144.4 | 210 | 42 | 174 | 85.7 | 30 | 4.1 | 122.5 |
| 18KARC016 | GDA94_Z51 | 465893.7 | 6815391.4 | 469.9 | -59.6 | 149.8 | 180 | 29 | 122 | 57.4 | 21 | 4.4 | 91.9 |
| 18KARC081 | GDA94_Z51 | 465877.7 | 6815427.4 | 468.9 | -60.0 | 143.7 | 186 | 30 | 156 | 69.2 | 19 | 4.0 | 75.2 |
| 18KARC105 | GDA94_Z51 | 466002.9 | 6815847.0 | 470.6 | -60.1 | 146.7 | 180 | 33 | 177 | 69.9 | 20 | 2.6 | 51.7 |
| 18KARC084 | GDA94_Z51 | 465817.4 | 6815641.9 | 470.5 | -59.9 | 148.2 | 228 | 28 | 221 | 119.7 | 18 | 1.8 | 32.0 |
| 18KARC082 | GDA94_Z51 | 465830.5 | 6815401.5 | 468.9 | -60.6 | 145.2 | 192 | 28 | 137 | 67.4 | 23 | 1.2 | 27.2 |
| 18KARC083 | GDA94_Z51 | 465791.6 | 6815400.3 | 468.8 | -60.8 | 146.3 | 174 | 19 | 155 | 65.4 | 14 | 1.9 | 27.1 |
| 18KARC085 | GDA94_Z51 | 465525.8 | 6815637.9 | 468.0 | -56.6 | 149.4 | 210 | 25 | 193 | 71.5 | 5 | 4.7 | 23.3 |
| 18KARC077 | GDA94_Z51 | 465910.9 | 6815260.6 | 469.3 | -59.3 | 147.1 | 96 | 28 | 88 | 50.5 | 10 | 2.2 | 22.0 |
Table 4 2018 Karridale Cumulative Significant Intersections exceeding 20 GxM
| Hole ID | Grid ID | Collar East (m) |
Collar North (m) |
Collar RL (m) |
Dip | **Azimuth ** | **EOH ** | Min Hole From **Depth (m) ** |
Max Hole To **Depth (m) ** |
Intersection Average Depth (m) |
Sum Width (m) |
Avg Au g/t |
Sum of GxM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18KARC061 | GDA94_Z51 | 465171.1 | 6817110.5 | 472.4 | -60.2 | 143.8 | 150 | 15 | 145 | 57.3 | 11 | 4.0 | 43.9 |
| 18KARC044 | GDA94_Z51 | 465793.6 | 6817307.5 | 473.7 | -60.9 | 144.8 | 140 | 28 | 112 | 54.3 | 27 | 1.5 | 40.1 |
| 18KARC033 | GDA94_Z51 | 465289.2 | 6817244.8 | 473.0 | -59.4 | 141.4 | 156 | 136 | 146 | 119.7 | 6 | 6.2 | 37.3 |
| 18KARC028 | GDA94_Z51 | 465116.7 | 6816973.3 | 474.7 | -59.0 | 146.9 | 187 | 116 | 158 | 116.2 | 23 | 1.3 | 29.6 |
| 18KARC112 | GDA94_Z51 | 465372.1 | 6817429.1 | 474.5 | -60.0 | 145.0 | 106 | 16 | 52 | 28.0 | 4 | 6.6 | 26.4 |
| 18KARC046 | GDA94_Z51 | 465633.1 | 6817580.9 | 475.1 | -61.1 | 146.9 | 145 | 28 | 74 | 44.6 | 3 | 8.6 | 25.9 |
| 18KARC129 | GDA94_Z51 | 465019.6 | 6816308.7 | 468.0 | -59.8 | 145.5 | 139 | 43 | 131 | 76.0 | 2 | 12.1 | 24.2 |
| 18KARC096 | GDA94_Z51 | 465440.7 | 6817123.8 | 471.6 | -60.0 | 145.0 | 167 | 29 | 165 | 76.9 | 9 | 2.5 | 22.3 |
Table 5 2018 Burtville South Cumulative Significant with average grade exceeding 20 GxM
Page | 7
Focus Minerals Ltd – Annual Report for the year ended 31 December 2018
| Hole ID | Drill Type |
Grid ID | Collar East (m) |
Collar North (m) |
Collar RL (m) |
Dip | Azimuth | EOH | Intersection Depth (m) |
Intersection Calculation 0.5g/t Au Cut off, Max 2m Dilution |
|---|---|---|---|---|---|---|---|---|---|---|
| 18WDRC003 | RC | MGA94_Z51 | 440075.2 | 6842971.4 | 453.8 | -80.3 | 142.9 | 139 | 98.2 | [email protected]/t from 96m |
| 18WDRC010 | RC | MGA94_Z51 | 440254.4 | 6843076.2 | 454.8 | -63.7 | 320.1 | 145 | 65.1 | [email protected]/t from 58m |
| 18LNRC001 | RC | MGA94_Z51 | 441136.8 | 6844512.6 | 456.7 | -70.0 | 292.5 | 61 | 48.0 | [email protected]/t from 48m |
| 18WDRC042 | RC | MGA94_Z51 | 440125.2 | 6843004.3 | 454.4 | -90.0 | 140.0 | 119 | 95.0 | [email protected]/t from 93m |
| 18WDRC031 | RC | MGA94_Z51 | 440109.0 | 6842993.3 | 454.4 | -58.6 | 294.3 | 108 | 76.4 | [email protected]/t from 89m |
| 18LNRC003 | RC | MGA94_Z51 | 441178.4 | 6844512.3 | 456.7 | -70.7 | 292.1 | 97 | 81.1 | [email protected]/t from 84m |
| 18WDRC006 | RC | MGA94_Z51 | 440111.0 | 6843053.1 | 454.2 | -58.1 | 329.4 | 79 | 52.1 | [email protected]/t from 61m |
| 18WDRC011 | RC | MGA94_Z51 | 440255.0 | 6843118.6 | 454.9 | -65.3 | 323.9 | 103 | 49.5 | [email protected]/t from 53m |
| 18WDRC030 | RC | MGA94_Z51 | 440076.2 | 6842977.2 | 454.8 | -80.5 | 93.0 | 138 | 101.5 | [email protected]/t from 101m |
| 18WDRC028 | RC | MGA94_Z51 | 440760.5 | 6843677.9 | 457.3 | -69.9 | 300.6 | 121 | 89.8 | [email protected]/t from 94m |
| 18WDRC019 | RC | MGA94_Z51 | 440491.1 | 6843333.1 | 456.2 | -65.4 | 302.6 | 79 | 57.0 | [email protected]/t from 61m |
| 18WDRC025 | RC | MGA94_Z51 | 440703.8 | 6843660.7 | 456.5 | -70.3 | 304.2 | 91 | 65.7 | [email protected]/t from 67m |
| 18WDRC039 | RC | MGA94_Z51 | 440194.9 | 6843029.9 | 454.3 | -51.6 | 316.3 | 117 | 77.3 | 4.00m @ 2.75g/t from 102m |
Table 6 2018 Lancefield – Wedge Thrust drill intersections exceeding 11 GxM
| Hole ID | Drill Type |
Grid ID | Collar East (m) |
Collar North (m) |
Collar RL (m) |
Dip | Azimuth | EOH | Intersection Calculation 0.5g/t Au Cut off, Max 2m Dilution |
|---|---|---|---|---|---|---|---|---|---|
| BONCD080 | RC/DD | GDA94_Z51 | 324661 | 6584486.5 | 381.5 | -56.7 | 225.2 | 561.8 | [email protected]/t from 519.92m |
| 18ADRC002 | RC | GDA94_Z51 | 323746 | 6580801 | 432 | -50 | 235 | 95 | [email protected]/t from 52m |
| 18EMRC001 | RC | GDA94_Z51 | 322453 | 6582451 | 450 | -53.2 | 316.6 | 170 | [email protected]/t from 48m |
Table 7 2018 Coolgardie top 3 significant drilling intersections
Operating Result
The full-year loss for 2018 was $4.2 million (2017: $6.2 million), which is 32% lower than last year’s loss. The reduction in loss was caused by the fact that in 2017 there was a divestment of Jasper Hills tenements, which led to a loss on disposal of $1.7 million and write off of $1.4 million due to tenements being surrendered prior to 31 December 2017.
As at 31 December 2018, the Company has a cash balance (consisting of cash and cash equivalent and shortterm deposits) of $26.8 million (2017: $36.4 million).
Subsequent Event
On 11 February 2019, Focus Minerals announced[5] that it has signed the Exclusivity Deed with Intermin Resources Ltd (ASX:IRC) for a potential sale of the Coolgardie Project for $40m. For accounting purposes, the Coolgardie Project has been treated under AASB5 – Non-current Assets Held for Sale and Discounted Operations in this Annual Report.
5 ASX Announcement on 11 February 2019.
Page | 8
Focus Minerals Ltd – Annual Report for the year ended 31 December 2018
Ore Reserves and Mineral Resources Tables
Ore Reserves Table
| 31 December 2018 | Proven Reserves | Probable Reserves | Total Reserves |
|---|---|---|---|
| Tonnes '000t Grade Au g/t Ounces |
Tonnes '000t Grade Au g/t Ounces |
Tonnes '000t Grade Au g/t Ounces |
|
| COOLGARDIE GOLD PROJECT | |||
| Tindals Project - UG | - - - |
- - - |
- - - |
| Tindals Project - Surface | - - - |
- - - |
- - - |
| Tindals Project Bonnie Vale Project Three Mile Hill Project - Greenfields |
- - - - - - - - - |
- - - 625 6.2 124,000 1,016 1.4 47,000 |
- - - 625 6.2 124,000 1,016 1.4 47,000 |
| Total Coolgardie | - - - |
1,641 3.2 171,000 |
1,641 3.2 171,000 |
| TOTAL COMBINED RESERVES | - - - |
1,641 3.2 171,000 |
1,641 3.2 171,000 |
Ore Reserves Table – Comparison to Previous Year
| 2017 Probable Reserves | 2018 Probable Reserves | Change | |
|---|---|---|---|
| Tonnes '000t Grade Au g/t Ounces |
Tonnes '000t Grade Au g/t Ounces |
Tonnes '000t Grade Au g/t Ounces |
|
| COOLGARDIE GOLD PROJECT | |||
| Tindals Project - UG | - - - |
- - - |
- - - |
| Tindals Project - Surface | - - - |
- - - |
- - - |
| Tindals Project Bonnie Vale Project Three Mile Hill Project - Greenfields |
- - - 625 6.2 124,000 1,016 1.4 47,000 |
- - - 625 6.2 124,000 1,016 1.4 47,000 |
- - - 0 0 0 0 0 0 |
| Total Coolgardie | 1,641 3.2 171,000 |
1,641 3.2 171,000 |
0 0 0 |
| TOTAL COMBINED RESERVES | 1,641 3.2 171,000 |
1,641 3.2 171,000 |
0 0 0 |
Page | 9
Focus Minerals Ltd – Annual Report for the year ended 31 December 2018
Mineral Resources Table
| JORC Code |
Measured Resources | Indicated Resources | Inferred Resources | Total Resources | |
|---|---|---|---|---|---|
| 31 December 2018 | Edition Year |
Tonnes '000t Grade Au g/t Ounces |
Tonnes '000t Grade Au g/t Ounces |
Tonnes '000t Grade Au g/t Ounces |
Tonnes '000t Grade Au g/t Ounces |
| COOLGARDIE GOLD PROJECT | |||||
| Tindals Project – UG | 2004 | 268 4.5 39,000 |
1,717 3.9 216,000 |
309 3.8 37,500 |
2,294 4.0 292,500 |
| 2012 | 155 3.7 18,500 |
633 4.1 82,500 |
788 4.0 101,000 |
||
| Tindals Project – Surface | 2004 | 4,184 2.1 286,500 |
1,615 2.1 110,000 |
5,799 2.1 396,500 |
|
| 2012 | 4,523 2.3 330,000 |
576 2.4 44,500 |
5,099 2.3 374,500 |
||
| Bonnie Vale Project Lindsays-Bayleys Project Three Mile Hill Project Norris Project |
2012 2004 2004 2012 2004 |
519 9.1 152,500 4,350 1.7 238,000 794 1.6 41,000 1,328 1.7 72,500 |
420 3.9 52,500 3,327 2.1 229,000 90 1.4 4,000 66 2.0 4,500 2,440 2.2 169,000 |
939 6.8 205,000 7,677 1.9 467,000 884 1.6 45,000 1,394 1.7 77,000 2,440 2.2 169,000 |
|
| Total Coolgardie | 268 4.5 39,000 |
17,570 2.4 1,355,000 |
9,476 2.4 733,500 |
27,314 2.4 2,127,500 |
|
| LAVERTON GOLD PROJECT Barnicoat Project Burtville Project Karridale Project Central Laverton Project Chatterbox Project |
2004 2004 2012 2004 2004 |
390 1.7 21,000 531 2.2 38,000 |
2,486 1.7 135,000 1,207 1.4 54,000 2,727 1.5 135,000 2,749 2.0 176,500 3,923 2.1 270,000 |
1,803 1.3 74,000 708 1.8 41,500 10,033 1.3 403,000 642 1.9 39,500 3,235 2.2 232,000 |
4,679 1.5 230,000 1,915 1.5 95,500 12,760 1.3 538,000 3,391 2.0 216,000 7,689 2.2 540,000 |
| Jasper Hills Project - UG | 2004 | 84 4.6 12,000 |
101 4.0 13,000 |
185 4.3 25,000 |
|
| Jasper Hills Project - Surface | 2004 | 370 1.9 22,000 |
1,326 1.5 64,000 |
743 1.9 45,000 |
2,439 1.7 131,000 |
| Lancefield Project - UG | 2012 | 3,944 6.3 793,000 |
3,944 6.3 793,000 |
||
| Lancefield Project - Surface | 2004 | 72 3.9 9,000 |
94 6.3 19,000 |
166 5.2 28,000 |
|
| Total Laverton | 1,291 2.0 81,000 |
14,574 1.8 855,500 |
21,303 2.5 1,660,000 |
37,168 2.2 2,596,500 |
|
| TOTAL COMBINED RESOURCES | 1,559 2.4 120,000 |
32,144 2.1 2,210,500 |
30,779 2.4 2,393,500 |
64,482 2.3 4,724,000 |
Page | 10
Focus Minerals Ltd – Annual Report for the year ended 31 December 2018
Mineral Resources Table – Comparison to Previous Year
| JORC Code | 2017 Mineral Resources | 2018 Mineral Resources | Change | |
|---|---|---|---|---|
| Edition Year |
Tonnes '000t Grade Au g/t Ounces |
Tonnes '000t Grade Au g/t Ounces |
Tonnes '000t Grade Au g/t Ounces |
|
| COOLGARDIE GOLD PROJECT | ||||
| Tindals Project - UG | 2004 | 2,294 4.0 292,500 |
2,294 4.0 292,500 |
0 0 0 |
| 2012 | 788 4.0 101,000 |
788 4.0 101,000 |
0 0 0 |
|
| Tindals Project - Surface | 2004 | 5,799 2.1 396,500 |
5,799 2.1 396,500 |
0 0 0 |
| 2012 | 5,099 2.3 374,500 |
5,099 2.3 374,500 |
0 0 0 |
|
| Bonnie Vale Project Lindsays-Bayleys Project Three Mile Hill Project Norris Project |
2012 2004 2004 2012 |
821 7.4 195,000 7,677 1.9 467,000 884 1.6 45,000 1,394 1.7 77,000 2,440 2.2 169,000 |
939 6.8 205,000 7,677 1.9 467,000 884 1.6 45,000 1,394 1.7 77,000 2,440 2.2 169,000 |
118 -0.6 10,000 0 0 0 0 0 0 0 0 0 0 0 0 |
| Total Coolgardie | 27,196 2.4 2,117,500 |
27,314 2.4 2,127,500 |
118 -0.6 10,000 |
|
| LAVERTON GOLD PROJECT Barnicoat Project Burtville Project Karridale Project Central Laverton Project Chatterbox Project |
2004 2004 2012 2004 2004 |
4,679 1.5 230,000 1,915 1.5 95,500 3,391 2.0 216,000 7,689 2.2 540,000 |
4,679 1.5 230,000 1,915 1.5 95,500 12,760 1.3 538,000 3,391 2.0 216,000 7,689 2.2 540,000 |
0 0 0 0 0 0 12,760 1.3 538,000 0 0 0 0 0 0 |
| Jasper Hills Project - UG | 2004 | 185 4.3 25,000 |
185 4.3 25,000 |
0 0 0 |
| Jasper Hills Project - Surface | 2004 | 2,439 1.7 131,000 |
2,439 1.7 131,000 |
0 0 0 |
| Lancefield Project - UG | 2012 | 2,656 6.7 568,000 |
3,944 6.3 793,000 |
1,288 -0.4 225,000 |
| Lancefield Project - Surface | 2004 | 166 5.2 28,000 |
166 5.2 28,000 |
0 0 0 |
| Total Laverton | 23,120 2.5 1,833,500 |
37,168 2.2 2,596,500 |
14,048 -0.3 763,000 |
|
| TOTAL COMBINED RESOURCES | 50,316 2.4 3,951,000 |
64,482 2.3 4,724,000 |
14,166 -0.2 773,000 |
Page | 11
Focus Minerals Ltd – Annual Report for the year ended 31 December 2018
Competent Persons’ Statement
The Ore Reserve estimates were undertaken by Dr David Trembath, an employee of Mining One Consultants. Dr Trembath is a member of The Australasian Institute of Mining and Metallurgy with a chartered professional status in mining. Dr Trembath has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves . Dr Trembath consents to the inclusion in this Annual Report of the matters based on the information complied by himself in the form and context in which it appears.
The information in this Annual Report that relates to Minerals Resources is based on, and fairly represents, information compiled by Hannah Kosovich who is a member of the Australian Institute of Geologists. Ms Kosovich is employed by Focus Minerals Limited and has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity which she is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves . Ms Kosovich consents to the inclusion in this report of the matters based on the information complied by herself in the form and context in which it appears.
The information, except for Bonnie Vale, Brilliant (part of the Tindals Project), Greenfields (part of the Three Mile Hill Project), Karridale and Lancefield – UG was prepared and first disclosed under the JORC Code 2004. It has not been updated since to comply with the JORC Code 2012 on the basis that the information has not materially changed since it was last reported. Bonnie Vale, Brilliant (part of the Tindals Project), Greenfields Karridale and Lancefield – UG are reported under the JORC Code 2012.
Focus Minerals confirms that to the best of its knowledge, Focus is not aware of any new information or data that materially affects the information included in the relevant market announcements and, in the case of estimates of mineral resources or ore reserves, that all material assumptions and technical parameters underpinning the estimates in the relevant market announcements continue to apply and have not materially changed.
Summary of Governance Arrangements and Internal Controls
Focus Minerals ensures that the Mineral Resources and Ore Reserve estimates are subject to governance arrangements and internal controls up to a corporate level within the company. Internal and external reviews of the Mineral Resource estimation procedures and results are carried out. An external consultancy firm has been used to generate the ore reserves and was subject to internal reviews within Mining One Consultants.
The General Manager – Exploration, is responsible for monitoring the planning, prioritisation and progress of exploratory and resource definition drilling programs across the company and the estimation and reporting of resources. These definition activities are conducted within a framework of quality assurance and quality control protocols covering aspects including drill hole location, sample collection, sample preparation and analysis as well as sample and data security.
Focus Minerals reports its Mineral Resources and Ore Reserves on an annual basis, in accordance with the Australasian Code for Reporting of Exploration Results, Minerals Resources and Ore Reserves (the JORC code) 2004 and 2012 Edition. Mineral Resources are quoted inclusive of Ore Reserves. Competent Persons named by Focus Minerals are members of the Australasian Institute of Mining and Metallurgy and/or the Australian Institute of Geoscientists and qualify as Competent Persons as defined in the JORC Code.
Page | 12
Focus Minerals Ltd – Annual Report for the year ended 31 December 2018
Corporate Governance Statement
This statement outlines the main corporate governance practices that were in place for the year ended 31 December 2018. This statement explains the extent to which the Company complies with the ASX Corporate Governance Principles and Recommendations 3rd Edition, including explanations of why certain recommendations have not been followed. For ease of comparison with the Principles and Recommendations, this statement summarises Focus’ compliance with each of the 29 specific recommendations. This statement and summaries of Focus’ key governance policies, can be found at:
http://www.focusminerals.com.au/investors/governance/
Principle 1: Lay solid foundations for management and oversight
Recommendation 1.1: A listed entity should disclose:
(a) the respective roles and responsibilities of its Board and management; and
(b) those matters expressly reserved to the Board and those delegated to management.
Compliant
The Board is responsible for ensuring that the Company is managed in a manner which protects and enhances the interests of its shareholders and takes into account the interests of all stakeholders. This includes setting the strategic direction for the Company, establishing goals for management and monitoring the achievement of these goals. A summary of the key responsibilities of the Board include:
-
Strategy – Providing strategic guidance for the group, including contributing to the development of and approving the corporate strategy;
-
Financial performance – Approving budgets, monitoring management and performance;
-
Financial reporting and audits – Monitoring financial performance including approval of the annual and half year financial reports and liaising with the external auditors through the Audit and Risk Committee;
-
Leadership selection and performance – Appointment, performance assessment and removal of the Chief Executive Officer. Ratifying the appointment and/or removal of other senior management including Company Secretary and other Board members through the Remuneration and Nominations Committee;
-
Remuneration – Management of the remuneration and reward systems and structures for senior management and staff through the Remuneration and Nominations Committee;
-
Risk management – Ensuring appropriate risk management systems and internal controls are in place, through the Audit and Risk Committee; and
-
Relationships with exchanges, regulators and continuous disclosure – Ensuring the capital markets are kept informed of all relevant and material matters ensuring effective communication with shareholders and stakeholders.
-
The Board has delegated to executive management responsibility for developing in the first instance:
-
Strategy – Assisting in developing and implementing corporate strategies and making recommendations;
-
Leadership selection and performance – selecting a short list of final candidate management and staff and proposing terms of appointment and evaluating performance;
-
Budgets – Developing the annual budget and managing day-to-day operations within budget;
-
Risk management – Maintaining risk management frameworks with periodic review by the Risk Committee; and
-
Communication – Keeping the Board, shareholders and market informed of material events.
Page | 13
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Recommendation 1.2: A listed entity should:
- (a) undertake appropriate checks before appointing a person, or putting forward to security holders a candidate for election, as a director; and
(b) provide security holders with all material information in its possession relevant to a decision on whether or not to elect or re-elect a director.
Compliant
The Company, through the Remuneration and Nominations Committee and with the assistance of professional recruitment agencies, conducts in-depth assessments of potential director candidates. When directors are nominated for election or re-election shareholders are provided a summary of the individual’s relevant professional background sufficient to enable an informed decision.
Recommendation 1.3: A listed entity should have a written agreement with each director and senior executive setting out the terms of their appointment.
Compliant
The Company has established a process whereby all new directors will agree all significant details of their duties and responsibilities. Prior to 2015, directors were informed of the terms of their engagement but the key responsibilities were taken to be strictly in line with statutory and best practice expectations of directors.
Recommendation 1.4: The Company Secretary of a listed entity should be accountable directly to the Board, through the chair, on all matters to do with the proper functioning of the Board.
Compliant
The Company Secretary is hired by and is directly accountable to the Board on matters relating to the proper functioning of the Board.
Recommendation 1.5: Gender Diversity
Not Compliant
The Company’s policy regarding Equal Employment Opportunity & Diversity is set out on the Company’s website and available upon request. The policy does not include measurable diversity objectives as the Board believes that the Company will not be able to successfully meet meaningful objectives given the size and stage of development of the Company.
Recommendations 1.6: A listed entity should:
-
(a) have and disclose a process for periodically evaluating the performance of the Board, its committees and individual directors; and
-
(b) disclose, in relation to each reporting period, whether a performance evaluation was undertaken in the reporting period in accordance with that process.
Compliant
In future years, the Remuneration and Nominations Committee will conduct an annual review of the Board composition and performance of the Board as a whole, the Chief Executive Officer, Company Secretary and senior executives. This review will include:
-
Determining the appropriate balance of skills and experience required to suit the Company’s current and future strategies;
-
Comparing the above requirements against the skills and experience of current directors and executives;
-
Assessing the independence of each director;
-
Measuring the contribution and performance of each director;
-
Assessing any education requirements or opportunities; and
-
Recommending any changes to Board procedures, committees or the Board composition.
Page | 14
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
The Board is presently undergoing a review of its processes regarding Board and senior executive evaluation and no such formal review was undertaken during the year.
Recommendation 1.7: A listed entity should:
-
(a) have and disclose a process for periodically evaluating the performance of its senior executives; and
-
(b) disclose, in relation to each reporting period, whether a performance evaluation was undertaken in the reporting period in accordance with that process.
Compliant
The Board is presently undergoing a review of its processes regarding Board and senior executive evaluation. The current evaluation processes are described below.
The Remuneration and Nominations Committee will conduct an annual review of the Board composition and performance of the Chief Executive Officer, Company Secretary and senior executives. This review includes:
-
Determining the appropriate balance of skills and experience required to suit the Company’s current and future strategies;
-
Comparing the above requirements against the skills and experience of current directors and executives;
-
Assessing the independence of each executive; and
-
Assessing any education requirements or opportunities;
The Board meets annually to review the performance of senior executives. This review includes:
-
The performance of the senior executive in supplying the Board with information in a form, timeframe and quality that enables the Board to effectively discharge its duties;
-
Feedback from other senior executives;
-
Any particular concerns regarding the senior executive; and
-
Remuneration objectives.
The Board is presently undergoing a review of its processes regarding Board and senior executive evaluation and no such formal review was undertaken during the year.
Principle 2: Structure the Board to add value
Recommendation 2.1: Establish a Nomination Committee
Not Compliant
The Company did not fully comply with this recommendation in the year ended 31 December 2018. The Remuneration and Nominations Committee comprised three directors, all of which were non-executive. However, as one of three were independent directors, there was not a strict majority of independent directors on the committee. The composition of the committee and a record of its meetings is set out in the Directors Report section of the Annual Report.
Recommendation 2.2: Have and disclose a Board skills matrix
Not Compliant
As part of the Board performance review mentioned in the discussion of recommendations 1.6 and 1.7, the Company will develop a new Board skills matrix that effectively maps the skills held by individual directors and the whole Board against the skills deemed most important to achieve shareholder value.
Recommendation 2.3: Independent Directors
Compliant
The Board has accepted that an Independent Director is as defined in Box 2.3 of the ASX Corporate Governance Principles and Recommendations (3[rd] Edition).
Page | 15
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Of the current Board members, Mr Gerry Fahey is considered to meet the criteria as an Independent Director.
The length of service of each director are set out in the Directors’ Report.
Recommendation 2.4: A majority of the Board of a listed entity should be Independent Directors
Not Compliant
The structure of the Board does not comply with this recommendation in that a majority of the directors are not independent. During the year ended 31 December 2018, the Board consisted of two executive directors (Mr Zhaoya Wang, CEO and, Mr Zaiqian Zhang, CFO and Company Secretary), one independent director (Mr Gerry Fahey) and one non-executive nonindependent director (Mr Dianfei Pei).
The Board has nevertheless determined that the composition of the current Board represents an appropriate mix of directors that have a range of qualifications and expertise enabling them to understand and effectively deal with issues faced by the Company. Though not considered independent for the purposes of this recommendation, the non-executive directors can effectively review and challenge the performance of management. The Board is satisfied that all directors bring an independent judgment to bear on Board decisions. In addition, each director is entitled to seek independent professional advice at the Company’s expense on matters directly related to his director responsibilities, in accordance with Company’s constitution.
The Board’s structure and composition will be reviewed as and when its scale, strategic direction or activities change. The Company will only recommend the appointment of additional directors to the Board where it believes the expertise and value added outweighs the additional cost.
Recommendation 2.5: The chair of the Board of a listed entity should be an independent director and, in particular, should not be the same person as the CEO of the entity.
Not Compliant
The Company’s Chairman throughout the year was Mr Pei, a non-executive but non-independent director. However, the Board believes that Mr Pei was able to and does bring expertise and independent judgment to all relevant issues falling within the scope of his role as Chairman. The CEO is Mr Zhaoya Wang.
Recommendation 2.6: Director induction and professional development
Compliant
New directors are inducted into the Company’s processes and policies in a suite of ways, including the provision of a ‘Board manual’, interviews with senior management to build awareness of the issues facing the business, and out of session meetings with other directors. All directors are encouraged to undertake ongoing professional development both in their area of technical expertise and in the skills required to effectively execute the role of director.
Principle 3: Act ethically and responsibly
Recommendation 3.1: A listed entity should:
(a) have a code of conduct for its directors, senior executives and employees; and
(b) disclose that code or a summary of it.
Compliant
The Company has developed a Code of Conduct (the Code) which has been fully endorsed by the Board and applies to all Directors and employees. The Code is regularly reviewed and updated as necessary to ensure it reflects the highest standards of behaviour and professionalism and the practices necessary to maintain confidence in the Company’s integrity. A summary of the Code is available upon request.
The Code sets out Focus’ commitment to conducting its business in accordance with all applicable laws and regulations while demonstrating and promoting the highest ethical standards.
The Board encourages all stakeholders to report unlawful/unethical behaviour and provides protection for those who report potential violations in good faith.
Page | 16
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Principle 4: Safeguard integrity in corporate reporting
Recommendation 4.1: Audit Committee
Not Compliant
The Company does not fully comply with this recommendation in that the Audit and Risk Committee comprised of only two independent directors throughout the year which was not a strict majority, though the members were all non-executive and it is chaired by an independent director. The composition of the committee, a record of its meetings, and the relevant experience of each member of the committee is set out in the Directors’ Report.
Recommendation 4.2: CEO and CFO declaration on the financial records
Compliant
The Board has received written confirmation from the CEO and CFO that Focus’ financial records have been properly maintained and that the financial statements comply with the appropriate accounting standards and give a true and fair view of the financial position and performance of the entity and that the opinion has been formed on the basis of a sound system of risk management and internal control which is operating effectively.
Recommendation 4.3: The external auditor should attend the AGM and be available to answer
questions from security holders relevant to the audit
Compliant
A partner of PwC, the Company’s auditor during the year, was available at the most recent AGM and will be available at the next AGM to answer questions from shareholders. It is the policy of the Board to always request auditor presence at AGMs.
Principle 5: Make timely and balanced disclosure
Recommendation 5.1: Continuous disclosure policy
Compliant
The Company’s Continuous Disclosure Policy sets out the obligations of the Company’s directors, officers, employees and consultants in relation to continuous disclosure as well as the Company’s obligations under the Corporations Act and the ASX Listing Rules . The policy also contains procedures for internal notification and external disclosure, as well as procedures for promoting understanding of compliance with the disclosure requirements and for the monitoring of Company compliance.
The policy is currently being updated and a summary of the current policy is available on the Company’s website and upon request.
Principle 6: Respect the rights of security holders
Recommendation 6.1: A listed entity should provide information about itself and its governance to investors via its website
Compliant
Investors and other stakeholders can find information about the Company on its website http://www.focusminerals.com.au/. Information on the Company’s corporate governance practices can be found at: http://www.focusminerals.com.au/investors/governance/
Recommendation 6.2: A listed entity should design and implement an investor relations program to facilitate effective two-way communication with investors
Compliant
The Board places significant importance on effective communication with shareholders.
Information is communicated to shareholders through the distribution of the annual and half yearly financial reports, quarterly reports on activities and cash flows, announcements through the ASX and the media, on the Company’s website and through the Chairman’s address at the Annual General Meeting.
Page | 17
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
In addition, news announcements and other information are sent by email to all persons who have requested their name to be added to the Company’s email list. If requested, the Company will provide general information by email, facsimile or post.
Through the Company’s information email address and phone number, and at AGMs, the Company encourages two-way communication with shareholders.
Recommendation 6.3: Disclose the policies and processes it has in place to facilitate and encourage participation at meetings of security holders
Compliant
The Company facilitates and encourage participation at meetings of security by having sections of each meeting dedicated to questions from the floor. Shareholders are given at least 30 days’ notice of security holder meetings and those that are unable to attend in person may email or fax questions they would like answered. The Company provides a direct voting facility to allow security holders to vote ahead of AGMs without having to attend or appoint a proxy.
Recommendation 6.4: Give security holders the option to receive communications from, and send communications to, the entity and its security registry electronically
Compliant
News announcements and other information are sent by email to all persons who have requested their name to be added to the Company’s email list. If requested, the Company will provide general information by email, facsimile or post.
Principle 7: Recognise and manage risk
Recommendation 7.1: Risk committee
Not Compliant
The Board has expanded the scope of the Audit and Risk Committee to include monitoring the Company’s business risks. The management of business risks also addresses asset, operational, regulatory compliance, personal health, safety and environmental risks.
The Audit and Risk Committee monitors the performance of risk management and internal control systems and reports to the Board on the extent to which it believes the risks are being managed and the adequacy and comprehensiveness of risk reporting from management.
The Company does not fully comply with this recommendation in that the Audit and Risk Committee comprised two independent directors throughout the year which was not a strict majority, though the four members were all non-executive and it is chaired by an independent director. The composition of the committee, a record of its meetings, and the relevant experience of each member of the committee is set out in the Directors Report.
Recommendation 7.2: The Board or a committee of the Board should:
-
(a) review the entity’s risk management framework at least annually to satisfy itself that it continues to be sound; and
-
(b) disclose, in relation to each reporting period, whether such a review has taken place.
Not Compliant
Focus’ full Board, led by the Audit and Risk Committee, reviews the Company’s risk management framework on a regular basis, however, due to there being no material changes in the Company’s environment or activities, no formal review was undertaken this year. Ad hoc reviews may also be conducted when the Board perceives that the risk environment has shifted significantly.
Recommendation 7.3: A listed entity should disclose:
-
(a) if it has an internal audit function, how the function is structured and what role it performs; or
-
(b) if it does not have an internal audit function, that fact and the processes it employs for evaluating and continually improving the effectiveness of its risk management and internal control processes.
Compliant
Page | 18
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
The Company does not have an internal audit function as the Board has deemed it is not necessary giving consideration to the size and nature of the Company. Instead, the full Board through the Audit and Risk Committee liaises closely with the Company’s external auditor to identify potential improvements to the risk management and internal control processes.
Recommendation 7.4: A listed entity should disclose whether it has any material exposure to economic, environmental and social sustainability risks and, if it does, how it manages or intends to manage those risks.
Compliant
The Board is keenly aware of the exposure Focus has to economic, environmental and social sustainability risks, an exposure common to most mining and exploration companies. A brief description of the risk mitigations put in place by the Company to manage these material risks are:
Economic: In a period with minimal revenue, the Company is working diligently to minimise cash outflow to ensure its strong cash position is sustained. Future capital investment will be subject to strict financial analysis to ensure the Company protects its economic sustainability.
Environmental: Focus is investing significantly in reducing the environmental impact of past activities and will continue to work closely with the relevant government departments and other stakeholders to manage the Company’s environmental sustainability risks in the long term.
Social: The Company has a strong relationship with local stakeholders including local shires, and Aboriginal communities. Focus believes the sustainability of the Company and its local stakeholders are intertwined so is committed to working together with those groups.
Principle 8: Remunerate fairly and responsibly
Recommendation 8.1: Remuneration committee
Not Compliant
The Board has expanded the scope of the Nominations Committee to include monitoring the Company’s Remuneration matters.
The Remuneraton and Nominations Committee steers the Board in its efforts to attract and retain high quality directors and senior executives. It ensures that the incentives for executive directors and other senior executives work to align their interests to the success of the entity over the long term while appropriately managing risks. The Committee further seeks to ensure that the incentives for non-executive directors do not lessen their independent judgement.
The Company does not fully comply with this recommendation in that the Remuneration and Nominations Committee comprises only two independent directors during the year ended 31 December 2018 which was not a strict majority, though the four members were all non-executive. The composition of the Committee and a record of its meetings is set out in the Directors’ Report.
Recommendation 8.2: A listed entity should separately disclose its policies and practices regarding the remuneration of non-executive directors and the remuneration of executive directors and other senior executives.
Compliant
The maximum amount of Directors’ fees is fixed by shareholders at the Annual General Meeting and can only be varied by shareholders in a similar manner. In determining the allocation of fees, the Board takes into account the time demands on each Director, together with the responsibilities undertaken by them and market practices of similar sized businesses in the mining sector.
It is the policy of the Board not to issue Directors incentive shares or options. A Board Retirement Plan is in place to recognise long term service by retiring Board members and taking into account that the Directors agreed to less than market stipends during the period that the Company transitioned from explorer to producer and this practice has continued.
A full discussion of the Company’s remuneration philosophy and framework and the remuneration received by Directors and executives in the current period is included in the Remuneration Report contained within the Directors’ Report.
Recommendation 8.3: Equity-based remuneration
As the Company does not have an equity-based remuneration scheme, Recommendation 8.3 is not applicable.
Page | 19
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Directors’ Report
The Directors present their report on the Group comprising of Focus Minerals Limited – the parent company (referred to as “the Company”) – and its subsidiaries (together referred to as “the Group” or “Focus” or “consolidated entity”) at the end of, or during the year ended 31 December 2018.
Directors
The directors of the Company at any time during or since the end of the year and up to the date of this report, unless otherwise indicated, are:
| Name | Designation & Independence Status |
|---|---|
| Dianfei Pei | Chairman - Non-Executive, Non-Independent |
| Gerry Fahey | Director – Independent |
| Peter Hepburn-Brown | Director – Independent (passed away 3 September 2018) |
| Zhaoya Wang | Director – Non-Executive, Non-Independent (until 18 July 2018) Executive (commenced 19 July 2018) |
| Zaiqian Zhang | Director - Executive (appointed as Director 24 November 2017) |
Details of the Directors’ qualifications, experience, special responsibilities and details of directorships of other listed companies can be found on pages 21 to 22 and in the remuneration report on pages 27 to 31.
Page | 20
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Information on Directors, Officers and Senior Management
| Directors | Designation & Independence Status |
Experience, Expertise & Qualifications |
|---|---|---|
| Dianfei Pei Appointed on 12 January 2016 |
Chairman Non-Executive Non-Independent |
Mr Pei is a mining engineer with over 30 years of relevant experience. He has been in several senior positions within Shandong Gold Group, such as Resident Manager of Ling Long Mine and Chief Health and Safety Inspector of the Group. Currently, he is the Deputy General Manager of Shandong Gold Group. Mr Pei has a Master’s degree in Mining Engineering at University of Science and Technology Beijing. Directorships of other ASX listed companies: None |
| Zhaoya Wang Appointed as Director on 17 November 2017 |
Director Non-Executive Non-Independent Executive since 19 July 2018 |
Mr Wang is a mining engineer who began his career at Shandong Gold in 1994. He has served various management positions in three of Shandong Gold’s mine sites. He has a Master degree in Project Management at Science and Technology University of Shandong and a bachelor degree in Mining at Inner Mongolia University of Science and Technology in China. Directorships of other ASX listed companies: None |
| Zaiqian Zhang Appointed as Director on 24 November 2017 Appointed as Company Secretary on 16 March 2018 |
Director Executive CFO |
Qualifications: CA, AGIS, ACIS, MSc, BSc (Hons) Mr Zhang joined Focus Minerals Ltd in September 2013 as a Senior Accountant. On 24 November 2017, he was promoted to Director and Chief Financial Officer. He is a Chartered Accountant (Chartered Accountants Australia and New Zealand) and a Chartered Secretary (Governance Institute of Australia). He has a master’s degree in Accounting and Finance and an Honours degree in Accounting for Management from Aston University in Birmingham, UK. Directorships of other ASX listed companies: None |
Page | 21
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
| Directors | Designation & Independence Status |
Experience, Expertise & Qualifications |
|---|---|---|
| Gerry Fahey Appointed on 18 April 2011 |
Director Independent |
Qualifications: M.AIG, M.AusIMN Mr Fahey is a geologist with over 40 years’ experience. He was chief geologist for Delta Gold between 1992-2002 where he gained extensive resource, mine development and feasibility study experience on projects including Kanowna Belle and Sunrise in Australia and Ngezi Platinum in Zimbabwe. Mr Fahey began his career as a mine geologist in the Irish base-metals industry on projects such as Tynagh, Avoca, and Tara Mines (Navan). On migrating to Australia in 1988, he gained further operational experience in Western Australia and the Northern Territory (Whim Creek and Dominion Mining), prior to joining Delta Gold. He formed FinOre Mining Consultants in 2005, which merged with CSA Global in 2006 and is currently Principal Mining Geologist with CSA Global specialising in mining geology, mine development and training. Mr Fahey is a former member of the Joint Ore Reserve Committee (JORC) and a former Board Member (Federal Councillor) of the Australian Institute of Geoscientists (AIG). Directorships of other ASX listed companies: • Prospect Resources Limited (Non-Executive Director: appointed July 2013, ongoing) |
| Peter Hepburn-Brown Appointed on 10 April 2015 Passed away 3 September 2018 |
Director Independent |
Mr Hepburn-Brown had over 35 years mining experience including senior management and Board positions in Australia and Overseas. He had served as the Chairman of Chaffer’s Mining and First Graphite Resources and was the Managing Director of Medusa Mining Limited and Alloy Resources Limited. He graduated from the Western Australian School of Mines with Bachelor of Applied Science and also holds a Graduate Diploma of Human Resources from Monash University. Directorships of other ASX listed companies: • First Graphite Resources (Non-Executive Chairman, resigned November 2015) He was also a Non-Executive Director of an AIM listed mining company, Keras PLC (appointed November 2015) Mr Hepburn-Brown sadly passed away on 03 September 2018. |
Note: For director’s special responsibilities during the year ended 31 December 2018, please refer to the Remuneration Report
Page | 22
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Senior Management
Zhaoya Wang - Chief Executive Officer (Appointed 19 July 2018)
Please refer to the directors’ section for information about Mr Wang.
Zaiqian Zhang - Chief Financial Officer (Appointed 24 November 2017), Company Secretary (Appointed 16 March 2018)
Please refer to the directors’ section for information about Mr Zhang.
Alex Aaltonen – General Manager Exploration
Qualifications: B.Sc Geology (Hons), MAUSIMM Appointed: 19 February 2018
Mr Alex Aaltonen has more than 20 years of mining, resource development and exploration experience. He has worked in geology management and leadership roles in Australia, Eastern Europe, Middle East, Asia and South America.
Mr Aaltonen has developed in depth experience in a broad range of deposit styles including gold, gold-copper-polymetallic, IOCGU, uranium, vanadium-polymetallic, tin-tungsten and graphite. Mr Aaltonen has extensive experience in managing and rejuvenating existing projects and or building teams and facilities for new projects.
Dane Etheridge – Company Secretary and General Manager of Business Development
Qualifications: BCom (Hons), MAppFin, PhD, CFA, AGIA, CPA, F Fin Appointed: 25 March 2014 Resigned: 16 March 2018
Interests in the Shares and Options of the Company and Related Bodies Corporate
At the date of this report, the direct and indirect interests of directors in the shares and options of the Company were:
| Ordinary Shares | Options (Unlisted) | |
|---|---|---|
| Gerry Fahey | 12,820 | - |
| Dianfei Pei* | 90,039,954 | - |
| Peter Hepburn-Brown | - | - |
| Zhaoya Wang* | 90,039,954 | - |
| Zaiqian Zhang | - | - |
*Messieurs Pei and Wang hold an indirect interest in the Company through Shandong Gold International Mining Corporation Limited, for whom they are executives.
Page | 23
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Directors’ Meetings
The number of meetings of directors (including meetings of committees of directors) held during the year and the number of meetings attended by each director was as follows:
| Board | Audit and Risk Committee |
Audit and Risk Committee |
Remuneration and Nominations Committee |
Remuneration and Nominations Committee |
Technical Committee |
Technical Committee |
|||
|---|---|---|---|---|---|---|---|---|---|
| A | B | A | B | A | B |
A | B | ||
| Directors | |||||||||
| Dianfei Pei | 4 | 4 | 2 | 2 | 1 | 1 |
- | - | |
| Gerry Fahey | 4 | 4 | 2 | 2 | 1 | 1 |
- | - | |
| Zhaoya Wang | 4 | 4 | - | - | - | - |
- | - | |
| Zaiqian Zhang | 4 | 4 | - | - | - | - |
- | - | |
| Peter Hepburn-Brown | 3 | 3 | 1 | 1 | 1 | 1 |
- | - |
A – Number of meetings attended.
B – Number of meetings held during the time the director held office or was a member of the relevant committee during the year.
Capital Structure
Ordinary shares
As at the date of this report, the Company had on issue 182,748,565 fully paid ordinary shares.
Share Options
Options Issued
There were no options issued during the year ended 31 December 2018.
Options Exercised
There were no options exercised during the year ended 31 December 2018.
As at the date of this report, there are no unissued ordinary shares under options.
Principal Activities
The principal activity of the Company during the year was gold exploration in Western Australia.
.
Page | 24
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Overview
In 2018, Focus continued its positive momentum towards resuming production. During the year, the Company invested $7.8 million (2017: $9.6 million) into its exploration programmes in Laverton and Coolgardie.
Exploration
During the year, Focus built a new exploration team that has undertaken to implement best practice, cost effective and highly successful exploration programs at Laverton and Coolgardie. Whilst drilling occurred at both Coolgardie and Laverton, the majority of expenditure was completed on the Laverton project group.
2018 drilling programs were highly successful with 83% of holes intersecting mineralisation exceeding 0.5g/t Au.
Laverton
At Laverton 256 holes for 37,039.85m were completed comprising 31,803.9m RC and 5,235.95m DD. Holes were targeted within 150m of surface to deliberately search for shallow mineralisation that may be amenable to open pit extraction.
There have been exceptional results from shallow depths at the Beasley Creek and Lancefield-Wedge Thrust Projects.[6] In addition, a regionally significant large-scale mineralised system is being uncovered at Karridale and Burtville South with consistently good results that are increasing the scale and quality of the projects.[7]
Coolgardie
At Coolgardie 15 holes were drilled for 2,998.8m comprising 1,522m RC and 1,476.8m DD. 11 RC holes were pure exploration with shallow holes planned to test mineralisation up to 130m depth below surface. 4 deep RC/DD holes were drilled at Bonnie Vale to test extension potential of the main Bonnie Vale Shoot.
Focus has progressed the sale of its Coolgardie Project Group with the recently signed Exclusivity Deed with Intermin Resources for $40m.[8]
Operating Result
The full-year loss for 2018 was $4.2 million (2017: $6.2 million), which is 32% lower than last year’s loss.
As at 31 December 2018, the Company has a cash balance (consisting of cash and cash equivalent and short-term deposits) of $26.8 million (2017: $36.4 million).
Dividends
No dividends have been paid or provided in the year (2017: nil).
Earnings per Share
| arnings per Share | ||
|---|---|---|
| 31 December 2018 |
Restated* 31 December 2017** |
|
| Basic loss per share (cents per share) | (2.30) | (3.39) |
| Diluted loss per share (cents per share) | (2.30) | (3.39) |
- See note 1 (ab) for details regarding the restatement as a result of an error.
6 ASX Announcement on 30 January 2019.
7 ASX Announcement on 30 January 2019.
8 ASX Announcement on 11 February 2019. Page | 25
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Significant Changes in the State of Affairs
Other than explained in the Review of Operations section above, there have been no significant changes in the state of affairs of the consolidated group to balance date.
Significant Events after Balance Date
On 11 February 2019, Focus Minerals announced that it has signed the Exclusivity Deed with Intermin Resources Ltd (ASX:IRC) for a potential sale of the Coolgardie Project for $40m.[9 ] For accounting purposes, the Coolgardie Project has been treated under AASB5 – Non-current Assets Held for Sale and Discounted Operations in this Annual Report.
Except as otherwise disclosed in this report, there has not been any matter or circumstance that has arisen after the balance date that has significantly affected, or may significantly effect, the operations of the consolidated group, the results of those operations, or the state of affairs of the consolidated group in future financial periods.
Likely Developments and Expected Results
The Company has now entered an exploration only phase and it is not possible to predict likely developments and expected results as these will be dependent upon exploration success and conversion of existing resources.
Environmental Regulations
The Company’s operations hold licences issued by the relevant regulatory authorities. These licences specify the limits and regulate the management associated with the operations of the Group. At the date of this report the Group is not aware of any breach of those environmental regulations which apply to the Company’s operations. The Group continues to comply with its specified regulations.
Indemnification and Insurance of Directors and Officers
The Company has paid premiums of $24,000 (2017: $19,000) to insure the directors and officers of the Company against liabilities for costs and expenses incurred by them in defending legal proceedings arising out of their conduct while acting in the capacity of director or officer of the Company, other than conduct involving a wilful breach of duty in relation to the Company.
9 ASX Announcement on 11 February 2019.
Page | 26
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Remuneration Report
This report, prepared in accordance with the Corporations Act 2001 , contains detailed information regarding the remuneration arrangements for the Directors and Senior Executives who are the ‘key management personnel’ (KMP) of the Company and the consolidated group. The Board formed the view that the three most senior people in the organisation, being the Chief Executive Officer (CEO) , Chief Financial Officer, General Manager – Exploration and, General Manager – Business Development and Improvement and Company Secretary are, in addition to the directors, the only executives who satisfy the “key management personnel” criteria during the period. The tables disclosing remuneration for this period and comparatives only include these KMPs.
The KMP for the year ended 31 December 2018 are listed in the table below:
| Director | Capacity | Change during the Year |
|---|---|---|
| Dianfei Pei | Non-Executive, Non-Independent | None |
| GerryFahey | Independent | None |
| Peter Hepburn-Brown | Independent | Passed awayon 3 September 2018 |
| Zhaoya Wang | Director, Executive | Appointed CEO 19 July2018 |
| Zaiqian Zhang | Director, Executive | Appointed CompanySecretary16 March 2018 |
| Current Executive | Capacity | Change during the Year |
| Alex Aaltonen | General Manager – Exploration | Appointed 19 February2019 |
| Non-Current Executive | Capacity | Change during the Year |
| Dane Etheridge | General Manager – Business Development and Improvement and Company Secretary |
Resigned 16 March 2018 |
Remuneration Objectives
It is the Company’s objective to provide maximum stakeholder benefit from the retention of a high-quality Board and executive team by remunerating directors and key executives fairly and appropriately with reference to relevant employment market conditions.
The expected outcomes of the remuneration structure are:
-
Retaining and motivating key executives; and
-
Attracting high quality management to the Company.
Remuneration and Nominations Committee Established
The Board is responsible for determining and reviewing compensation arrangements for the directors themselves and the executive team. The Board has established a Remuneration and Nominations Committee, comprising all the non-executive directors.
Members of the Remuneration and Nominations Committee during the year were:
-
Gerry Fahey - Committee Chairman
-
Dianfei Pei
-
Peter Hepburn-Brown (passed away on 3 September 2018) and,
The Remuneration and Nominations Committee met once during the year.
Compensation of Key Management Personnel
Remuneration Structure
In accordance with best practice of the Corporate Governance Principles and Recommendations 3[rd] Edition , the remuneration structures for non-executive directors and executive directors are separate and distinct.
Remuneration and Nominations Committee
Page | 27
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
The Remuneration and Nominations Committee assesses the appropriateness of the nature and amount of remuneration of directors and senior executives on a periodic basis by reference to relevant employment market conditions with an overall objective of ensuring maximum stakeholder benefit from the retention of a high quality Board and executive team, subject to the following section relating to non-executive directors. The committee did not meet this year.
Non-Executive Director Remuneration
The Board seeks to set aggregate remuneration at a level that provides the Company with the ability to attract and retain directors of the highest calibre, whilst incurring a cost that is acceptable to shareholders.
The amount of aggregate remuneration sought to be approved by shareholders and the manner in which it is apportioned amongst directors is reviewed annually. The Board considers advice from external shareholders as well as the fees paid to non-executive directors of comparable companies when undertaking the annual review process.
Each non-executive director receives a fee for being a director of the Company.
The Company introduced a retirement allowance in 2011 for the long term service of Directors, tied solely to their current Directors Fee at the time of retirement (Fixed Component). The application of the allowance was backdated to the time the directors commenced in their role.
The allowance is as follows:
-
3 - 5 Years’ Service – 25% of annual fees on retirement
-
5 - 8 Years’ Service – 50% of annual fees on retirement
-
8+ Years’ Service – 100% of annual fees on retirement
During the year, no one was paid under this benefit. (2017: Mr Yuhuan Ge was paid $12,500).
The committees of the Board, as of the date of this report their Chair and members are presently as follows:
| Board Member | Position | Audit & Risk | Technical | Remuneration and Nominations |
|---|---|---|---|---|
| Dianfei Pei | Director Non-Executive Non-Independent |
M | M | M |
| Gerry Fahey | Director Independent |
C | C | C |
| Zhaoya Wang | Director Executive |
- | - | - |
| Zaiqian Zhang | Director Executive |
- | - | - |
C=Chairman, M=Member
The following fees have applied:
-
Chairman of the Board $80,000 per annum
-
• Other non-executive directors $50,000 per annum
The compensation provided to the Directors in these circumstances is fixed, which reflects the time commitment and responsibilities of their roles.
At present, the maximum aggregate remuneration of directors’ fees is $700,000 per annum of which $192,500 (2017: $232,083) has been paid to the directors as fees during the year.
Page | 28
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Senior Executive and Executive Director Remuneration
Remuneration primarily consists of fixed and performance-based remuneration where determined by the Remuneration and Nominations Committee. The Company had established an equity-based scheme that will allow the executive team to share in the success of Focus. Any issue of an equity component to executive directors is subject to the approval of shareholders in general meeting and it is a policy of the current Board that Directors do not participate in equity-based proposals.
Fixed Remuneration
Fixed remuneration is reviewed by the Remuneration and Nominations Committee. The process consists of a review of relevant comparative remuneration in the market and internally and, where appropriate, external advice on policies and practices. The Committee has access to external, independent advice where necessary.
Senior managers are given the opportunity to receive their fixed (primary) remuneration in a variety of forms including cash and fringe benefits such as motor vehicles and expense payment plans. It is intended that the manner of payment chosen will be optimal for the recipient without creating additional cost for the Group.
Performance Based Remuneration
For the year ended 31 December 2018, the Company did not set any KPIs.
During the year ended 31 December 2018, the Company awarded its employees a discretionary bonus, this included Alex Aaltonen and is included as other short-term remuneration.
No options were issued during the year (2017: None). At this stage, no LTI programmes are in place.
Key Management Personnel Contracts
The key terms of the employment contracts for the key management personnel are summarised as follows:
| Zhaoya Wang – | Chief Executive Officer |
|---|---|
| Base Salary: | $420,000 per annum plus superannuation guarantee |
| Other Benefits: | Apartment rent is covered by the Company |
| Term: | Permanent starting from 19 July 2018 |
| Termination: | Four weeks’ notice |
| Zaiqian Zhang – Chief Financial Officer and Company Secretary | |
| Base Salary: | $294,000 per annum plus superannuation guarantee |
| Term: | Permanent starting from 24 November 2017 |
| Termination: | Four weeks’ notice |
| Alex Aaltonen – | General Manager – Exploration |
| Base Salary: | $230,000 per annum plus superannuation guarantee |
| Term: | Permanent starting from 19 February 2018 |
| Termination: | Four weeks’ notice |
| Dane Etheridge | – Company Secretary and GM Business Development and Improvement (resigned 16 March 2018) |
| Base Salary: | $245,000 per annum plus superannuation guarantee |
| Term: | Permanent starting from 24 June 2013 |
| Termination: | Four weeks’ notice |
Page | 29
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Remuneration Tables
Directors’ remuneration for the year ended 31 December 2018
| Short-Term Benefits |
Short-Term Benefits |
Post-Employment Benefits |
Post-Employment Benefits |
% | |||
|---|---|---|---|---|---|---|---|
| Salary $ |
Fees $ |
Other $ |
Super- annuation $ |
Other $ |
Total $ |
Performance Related $ |
|
| Directors | |||||||
| Dianfei Pei | - | 80,000 | - | - | - | 80,000 | - |
| Gerry Fahey | - | 50,000 | - | 4,750 | - | 54,750 | - |
| Zhaoya Wang | 189,538 | 29,167 | 26,693 | 18,006 | - | 263,404 | - |
| Zaiqian Zhang | 285,833 | - | - | 28,104 | - | 313,937 | - |
| Former Directors | |||||||
| Wanghong Yang | - | - | 20,000 | 1,900 | - | 21,90010 | - |
| Peter Hepburn-Brown | - | 33,333 | - | 3,167 | - | 36,500 | - |
| Total | 475,371 | 192,500 | 46,693 | 55,927 | - | 770,491 | - |
| Directors’ remuneration for the year ended 31 December 2017 | |||||||
| Short-Term Benefits |
Post-Employment Benefits |
% | |||||
| Salary $ |
Fees $ |
Other $ |
Super- annuation $ |
Other $ |
Total $ |
Performance Related $ |
|
| Directors | |||||||
| Dianfei Pei | - | 80,000 | - | - | - | 80,000 | - |
| Gerry Fahey | - | 50,000 | - | 4,750 | - | 54,750 | - |
| Peter Hepburn-Brown | - | 50,000 | - | 4,750 | - | 54,750 | - |
| Zhaoya Wang | - | 6,250 | - | - | - | 6,250 | - |
| Zaiqian Zhang | 144,712 | - | 10,000 | 14,698 | - | 169,410 | - |
| Former Directors | |||||||
| Wanghong Yang | 280,000 | - | 20,000 | 26,600 | 151,484 | 478,084 | - |
| Yuhuan Ge | - | 45,833 | - | - | 12,500 | 58,333 | - |
| Total | 424,712 | 232,083 | 30,000 | 50,798 | 163,984 | 901,577 | - |
10 The payment was related to the year ended 31 December 2017 but it was paid in May 2018. At the time of publishing the Financial Accounts for the year ended 31 December 2017, the bonus had yet been approved.
Page | 30
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Remuneration of the key management personnel for the year ended 31 December 2018
| Short-Term Benefits |
Short-Term Benefits |
Short-Term Benefits |
Post-Employment Benefits |
Post-Employment Benefits |
% | ||
|---|---|---|---|---|---|---|---|
| Salary $ |
Fees $ |
Other $ |
Super- annuation $ |
Other $ |
Total $ |
Performance Related $ |
|
| Current Executive | |||||||
| Alex Aaltonen | 198,744 | - | 20,000 | 20,099 | - | 238,843 | - |
| Former Executive | |||||||
| Dane Etheridge | 69,923 | - | 20,00011 | 6,853 | - | 96,776 | - |
Remuneration of the key management personnel for the year ended 31 December 2017
| Short-Term Benefits |
Short-Term Benefits |
Short-Term Benefits |
Post-Employment Benefits |
Post-Employment Benefits |
% | ||
|---|---|---|---|---|---|---|---|
| Salary $ |
Fees $ |
Other $ |
Super- annuation $ |
Other $ |
Total $ |
Performance Related $ |
|
| Dane Etheridge | 245,000 | - | 20,000 | 23,275 | - | 288,275 | - |
Relationship between Remuneration and Focus Minerals’ Performance
The majority of salary is fixed while small portions of remuneration, such as bonus and share option, are linked to the Company’s performance. Although there is some linkage to the Company’s performance, it is not closely aligned.
The following table shows key performance indicators for the Company over the last five reporting periods, which have been restated to reflect the 50-to-1 share consolidation:
| 12 months to 31 December |
12 months to 31 December |
12 months to 31 December |
12 months to 31 December |
12 months to 31 December |
||
|---|---|---|---|---|---|---|
| 2018 | 2017 Restated |
2016 | 2015 | 2014 | ||
| (Loss) / profit attributable to the owners of Focus Minerals Ltd(‘$000’s) |
(4,207) | (6,194) | (3,184) | (2,830) | (23,370) | |
| Basic earnings per share | (CPS) | (2.30) | (3.39) | (1.74) | (1.55) | (12.79) |
| Dividend payments | $ | n/a | n/a | n/a | n/a | n/a |
| Dividend payout ratio | n/a | n/a | n/a | n/a | n/a | |
| Share Price as at the end of the year/period |
$ | 0.175 | 0.32 | 0.41 | 0.31 | 0.35 |
| Increase/(Decrease) in share price |
(55%) | (22%) | 32% | (11%) | (41%) | |
| Total KMP incentive as percentage of profit/loss for theyear/period |
% | - | - | - | - | - |
| This is the end of remuneration report. |
11The payment was related to the year ended 31 December 2017 but it was paid in May 2018. At the time of publishing the Financial Accounts for the year ended 31 December 2017, the bonus had yet been approved.
Page | 31
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Proceedings on Behalf of the Company
Other than as disclosed in this report no person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings.
No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under Section 237 of the Corporations Act 2001 .
Non-Audit Services
During the year ended 31 December 2018 no non-audit services were provided to the Company. During the year ended 31 December 2017 PwC provided Country by Country Reporting tax services to the Company for the amount of $9,761.
Auditor’s Independence Declaration
The auditor’s independence declaration for the year ended 31 December 2018 has been received and can be found on page 32 of the Financial Report.
Rounding of Amounts
The Company is of a kind referred to in Instrument 2016/191 , issued by the Australian Securities and Investments Commission, relating to the ‘rounding off’ of amounts in the Directors’ Report. Amounts in the Directors’ Report have been rounded off in accordance with that Instrument to the nearest thousand dollars, or in certain cases, to the nearest dollar.
This Report of the Directors is signed in accordance with a resolution of the Board of Directors.
Dianfei Pei Chairman of the Board 28 March 2019 Jinan, China
Page | 32
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Auditors’ Independence Declaration
==> picture [455 x 678] intentionally omitted <==
Page | 33
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Consolidated Financial Statements
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2018
| Revenue from continuing operations Other Income Employee expenses Depreciation Expenses Finance Costs Loss on disposal of tenements Care and Maintenance Costs Corporate and Other Expenses Loss Before Income Tax Income Tax Expense Loss After Income Tax Other Comprehensive Income for the year, Net of Tax Total Comprehensive Loss Total Comprehensive Loss Attributable to: Owners of the Parent Total Comprehensive Loss Earnings per Share Basic Loss per Share (Cents Per Share) Diluted Loss per Share (Cents Per Share) |
Notes | Consolidated 2018 $’000 2017 Restated * $’000 |
|---|---|---|
| 2(a) | 1,250 1,592 |
|
| 2(b) | 151 363 |
|
| (1,418) (1,428) |
||
| 2(c) | (601) (722) |
|
| 2(c) | (549) (167) |
|
| 2(c) | (243) (3,460) |
|
| (1,045) (1,129) |
||
| 2(c) | (1,752) (1,243) |
|
| (4,207) (6,194) |
||
| 4 5 5 |
- - |
|
| (4,207) (6,194) |
||
| - - |
||
| (4,207) (6,194) |
||
| (4,207) (6,194) |
||
| (4,207) (6,194) |
||
| (2.30) (3.39) |
||
| (2.30) (3.39) |
- See note 1(ab) for details regarding the restatement as a result of an error.
The accompanying notes form part of these financial statements .
Page | 34
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2018
| AS AT 31 DECEMBER 2018 | ||
|---|---|---|
| Assets Current Assets Cash and Cash Equivalents Short-term deposits Trade and Other Receivables Assets Held for Sale Total Current Assets Non-Current Assets Restricted Cash Inventories Plant and Equipment Exploration and Evaluation Assets Total Non-Current Assets Total Assets Liabilities Current Liabilities Trade and Other Payables Prepaid Income Provisions Assets Held for Sale (Liability) Total Current Liabilities Non-Current Liabilities Provisions Total Non-Current Liabilities Total Liabilities Net Assets Equity Issued Capital Reserves Accumulated Losses Total Equity |
Notes | Consolidated 31 December 31 December 2018 $’000 2017 Restated * $’000 |
| 6 | 3,890 2,870 |
|
| 6 | 22,927 33,511 |
|
| 7 | 840 1,308 |
|
| 11 | 46,192 - |
|
| 73,849 37,689 |
||
| 6 | 15,996 16,094 |
|
| 8 | - 1,293 |
|
| 9 | 87 1,712 |
|
| 10 | 29,155 65,443 |
|
| 45,238 84,542 |
||
| 119,087 122,231 |
||
| 555 172 |
||
| 12 | 1,667 1,500 |
|
| 13 | 187 150 |
|
| 11 | 10,715 - |
|
| 13,124 1,822 |
||
| 13 | 15,731 25,970 |
|
| 15,731 25,970 |
||
| 28,855 27,792 |
||
| 90,232 94,439 |
||
| 14 (a) | 427,167 427,167 |
|
| 14(c) | (7,178) (7,178) |
|
| (329,757) (325,550) |
||
| 90,232 94,439 |
- See note 1(ab) for details regarding the restatement as a result of an error.
The accompanying notes form part of these financial statements.
Page | 35
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018
| Issued Capital |
Accumulated Losses |
Reserves | Total | |
|---|---|---|---|---|
| $’000 | $’000 | $’000 | $’000 | |
| Balance as at 31 December 2016 | 100,633 | |||
| 427,167 | (319,356) | (7,178) | ||
| Total Comprehensive loss for the year (restated*) |
- | (6,194) | - | (6,194) |
| Balance as at 31 December 2017 | 427,167 | (325,550) | (7,178) | 94,439 |
| Total Comprehensive loss for the year | - | (4,207) | - | (4,207) |
| Balance as at 31 December 2018 | 90,232 | |||
| 427,167 | (329,757) | (7,178) | ||
- See note 1(ab) for details regarding the restatement as a result of an error.
The accompanying notes form part of these financial statements.
Page | 36
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2018
| Cash Flows from Operating Activities Receipts from Customers Payments to Suppliers and Employees (Including GST) Royalties Paid Collection/(Payment) of Performance & Other Bonds Other Income Interest Received Finance Costs Net Cash Outflow from Operating Activities Cash Flows from Investing Activities Proceeds from Sale of Non-Current Assets Prepaid Income Acquisition of Plant and Equipment Proceeds from sale of financial assets Decrease in short-term deposits Payments for Exploration Expenditure Net Cash Inflow/(Outflow) from Investing Activities Net (Decrease)/Increase in Cash and Cash Equivalents Cash and Cash Equivalents at the Beginning of the Year Cash and Cash Equivalents at the End of the Year |
Notes | Consolidated 2018 ’$000 2017 ’$000 |
|---|---|---|
| - - |
||
| (3,825) (4,080) |
||
| (12) (10) |
||
| (6) 10 |
||
| 184 395 |
||
| 1,932 1,460 |
||
| (167) (167) |
||
| 6(ii) | (1,894) (2,392) |
|
| 6(i) | ||
| - 10 |
||
| 167 - |
||
| (90) (4) |
||
| - 52 |
||
| 10,609 11,489 |
||
| (7,772) (9,617) |
||
| 2,914 1,930 |
||
| 1,020 (462) |
||
| 2,870 3,332 |
||
| 3,890 2,870 |
The accompanying notes form part of these financial statements.
Page | 37
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Notes to Consolidated Financial Statements
Note 1: Summary of Significant Accounting Policies
The principal accounting policies adopted in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated. The financial statements are for the consolidated entity consisting of Focus Minerals Ltd (‘the parent entity’) and its subsidiaries (the ‘Group’).
(a) Basis of Preparation
The financial report is a general-purpose financial report, which has been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.
The parent entity has applied the relief available to it under ASIC Corporations (Rounding in Financial/Directors' Reports) Instrument 2016/191 and accordingly, amounts in the financial statements and directors’ report have been rounded off to the nearest $1,000, or, in certain cases, to the nearest dollar.
The consolidated financial statements are presented in Australian dollars (AUD), which is also the functional currency of the parent company.
The financial report covers the consolidated financial statements of Focus Minerals Ltd and controlled entities. Focus Minerals Ltd is a for-profit, listed public company, incorporated and domiciled in Australia.
The financial report of Focus Minerals Ltd and controlled entities complies with Australian Accounting Standards. Compliance with Australian Accounting Standards ensures that the financial statements and notes also comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
The financial report has been prepared on an accrual basis and is based on historical costs, modified, where applicable, by the measurement at fair value of selected financial assets.
The financial information for the parent entity, Focus Minerals Ltd, disclosed in Note 18 has been prepared on the same basis as the consolidated financial statements other than investments in subsidiaries, which are held at cost.
(b) Segment Reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Chief Executive Officer.
(c) Principles of Consolidation
The consolidated financial statements incorporate the assets, liabilities and results of entities controlled by Focus Minerals Ltd at the end of the reporting period and from time to time during the year. A controlled entity is any entity over which Focus Minerals Limited has control of the entity, demonstrated by the Group’s exposure to, or rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. In assessing the ability to control, the existence and effect of holdings of actual and potential voting rights are also considered.
Where controlled entities have entered or left the Group during the year, the financial performance of those entities are included only for the period of the year that they were controlled. A list of controlled entities is contained in Note 17 to the financial statements.
The acquisition method of accounting is used to account for business combinations by the Group (refer to Note 1(af)).
In preparing the consolidated financial statements, all inter-group balances and transactions between entities in the consolidated group have been eliminated on consolidation. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with those adopted by the parent entity.
Page | 38
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
(d) Revenue Recognition
Revenue is recognised for the major business activities as follows:
Revenue from contracts with customers: the accounting policy for the Group’s revenue from contracts with customers is explained in note 1(ad).
Interest Income: Interest revenue is recognised on a time proportionate basis that takes into account the effective yield on the financial asset.
Dividends: Revenue is recognised when the Group’s right to receive the payment is established.
Rental Income: Rental income from mining leases is accounted for on a straight-line basis over the lease term. Contingent rental income is recognised as income in the periods in which it is earned.
(e) Leases
Leases of property, plant and equipment where the group, as lessee, has substantially all the risks and rewards of ownership are classified as finance leases. Finance leases are capitalised at the lease’s inception at the fair value of the leased property or, if lower, the present value of the minimum lease payments. The corresponding rental obligations, net of finance charges, are included in other short-term and long-term payables. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to the profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The property, plant and equipment acquired under finance leases is depreciated over the asset’s useful life or over the shorter of the asset’s useful life and the lease term if there is no reasonable certainty that the group will obtain ownership at the end of the lease term.
Leases in which a significant portion of the risks and rewards of ownership are not transferred to the group as lessee are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to profit or loss on a straight-line basis over the period of the lease.
Lease income from operating leases where the group is a lessor is recognised in income on a straight-line basis over the lease term. The respective leased assets are included in the balance sheet based on their nature.
(f) Cash and Cash Equivalents
Cash and cash equivalents in the statement of financial position comprise cash at bank and in hand and short-term, highly liquid deposits with an original maturity of three months or less. For the purposes of the Statement of Cash flows, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.
(g) Trade and Other Receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for doubtful debts. Trade receivables are generally due for settlement within 30 days.
Collectability of trade receivables is reviewed on an ongoing basis. The accounting policy for impairment of trade receivables is explained in note 1(ad).
They are presented as current assets unless collection is not expected for more than 12 months after the reporting date.
Page | 39
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
(h) Non-current assets held for sale
Non-current assets are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use and a sale is considered highly probable. They are measured at the lower of their carrying amount and fair value less costs to sell, except for assets such as deferred tax assets, assets arising from employee benefits, financial assets and investment property that are carried at fair value and contractual rights under insurance contracts, which are specifically exempt from this requirement.
An impairment loss is recognised for any initial or subsequent write-down of the asset to fair value less costs to sell. A gain is recognised for any subsequent increases in fair value less costs to sell of an asset, but not in excess of any cumulative impairment loss previously recognised. A gain or loss not previously recognised by the date of the sale of the non-current asset is recognised at the date of derecognition.
Non-current assets are not depreciated or amortised while they are classified as held for sale. Interest and other expenses attributable to the liabilities of a disposal group classified as held for sale continue to be recognised.
Non-current assets classified as held for sale are presented separately from the other assets in the balance sheet. The liabilities of a disposal group classified as held for sale are presented separately from other liabilities in the balance sheet.
A discontinued operation is a component of the entity that has been disposed of or is classified as held for sale and that represents a separate major line of business or geographical area of operations, is part of a single co-ordinated plan to dispose of such a line of business or area of operations, or is a subsidiary acquired exclusively with a view to resale. The results of discontinued operations are presented separately in the statement of profit or loss.
(i) Inventories
Raw materials and stores, ore stockpiles and work in progress and finished gold stocks are physically measured or estimated and valued at the lower of cost and net realisable value. Net realisable value less costs to sell is assessed annually based on the amount estimated to be obtained from sale of the item of inventory in the normal course of business, less any anticipated costs to be incurred prior to its sale.
Cost comprises direct materials, direct labour and an appropriate proportion of variable and fixed overhead expenditure and depreciation and amortisation relating to mining activities, the latter being allocated on the basis of normal operating capacity. Costs are assigned to individual items of inventory on the basis of weighted average costs. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale.
Inventories of consumable supplies and spare parts expected to be used in production are valued at the lower of weighted average cost, which includes the cost of purchase as well as transportation and statutory charges, or net realisable value. Any provision for obsolescence is determined by reference to specific stock items identified.
During the exploration and development phase, where the cost of extracting the ore exceeds the likely recoverable amount, work in progress inventory is written down to net realisable value.
(j) Impairment of Financial Assets
The accounting policy for impairment of financial assets is explained in note 1(ad)
(k) Income Tax
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the balance sheet date.
Deferred income tax is provided on all temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.
Deferred income tax liabilities are recognised for all taxable temporary differences except:
- When the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or
Page | 40
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
- When the taxable temporary difference is associated with investments in subsidiaries, associates or interests in joint ventures, and the timing of the reversal of the temporary difference can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.
The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.
Unrecognised deferred income tax assets attributable to income tax losses are reassessed at each balance sheet date and are recognised to the extent that it has become probable that future taxable profits will be available to allow the deferred tax asset to be recovered.
Determination of future taxable profits requires estimates and assumptions as to future events and outcomes, in particular, whether successful development and commercial exploitation, or alternatively sale, of the respective areas of interest will be achieved. This includes estimates and judgements about commodity prices, ore resources, exchange rates, future capital requirements, future operational performance and the timing of estimated cash flows. Changes in these estimates and assumptions could impact on the amount and probability of estimated taxable profits and accordingly the recoverability of deferred tax assets.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet date.
Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.
Focus Minerals Ltd and its wholly-owned Australian controlled entities have implemented the tax consolidation legislation. As a consequence, these entities are taxed as a single entity and the deferred tax assets and liabilities of these entities are set off in the consolidated financial statements.
Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly in equity, respectively.
(l) Financial Instruments
The accounting policy for financial instruments is explained in note 1(ad).
(m) Goods and Services Tax (“GST”)
Revenues, expenses and assets are recognised net of the amount of GST except:
-
When the GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and
-
Receivables and payables, which are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.
Cash flows are included in the Cash Flow Statement on a gross basis and the GST component of cash flows arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority, are classified as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
Page | 41
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
(n) Plant and Equipment
Plant and equipment is stated at cost less accumulated depreciation and any accumulated impairment losses. Such cost includes the cost of replacing parts that are eligible for capitalisation when the cost of replacing the parts is incurred. Similarly, when each major inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as a replacement only if it is eligible for capitalisation.
Depreciation
Depreciation on mobile plant is calculated on a straight-line basis over the estimated useful life of the assets being 2 - 15 years.
Depreciation of underground assets is calculated on a unit of production basis over the period of the life of mine plan.
Depreciation of the mill treatment assets is calculated on a straight-line basis over the estimated useful life of the assets, being 10 years.
The assets' residual values, useful lives and amortisation methods are reviewed, and adjusted if appropriate, at the end of each reporting period.
Impairment
The carrying values of plant and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying value may be impaired. Where this is the case then the recoverable amount of this plant and equipment is estimated.
The recoverable amount of plant and equipment is the higher of fair value less costs of disposal and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
For an asset that does not generate largely independent cash inflows, recoverable amount is determined for the cashgenerating unit to which the asset belongs, unless the asset's value in use can be estimated to be close to its fair value.
Impairment exists when the carrying value of an asset or cash-generating units exceeds its estimated recoverable amount. The asset or cash-generating unit is then written down to its recoverable amount.
For plant and equipment, impairment losses are recognised in the statement of profit or loss and other comprehensive income.
De-Recognition and Disposal
An item of plant and equipment is derecognised upon disposal or when no further future economic benefits are expected from its use or disposal.
Any gain or loss arising on de-recognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the year the asset is derecognised.
- (o) Exploration and Evaluation Expenditure
Exploration and evaluation expenditure incurred by or on behalf of the Group is accumulated separately for each area of interest. Such expenditure comprises direct costs and does not include general overheads or administrative expenditure not having a specific nexus with a particular area of interest.
Exploration expenditure for each area of interest is carried forward as an asset provided the rights to tenure of the area of interest are current and one of the following conditions is met:
- The exploration and evaluation expenditures are expected to be recouped through successful development and exploitation of the area of interest, or alternatively, by its sale; or
Page | 42
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
- Exploration and evaluation activities in the area of interest have not, at the reporting date, reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in, or in relation to, the area of interest is continuing.
Exploration expenditure is written off when it fails to meet at least one of the conditions outlined above or an area of interest is abandoned.
Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the carrying amount of an exploration and evaluation asset may exceed its recoverable amount, or when the cash generating unit that exploration expenditure assets are a part of are tested for impairment. When facts and circumstances suggest that the carrying amount exceeds the recoverable amount the impairment loss will be measured and disclosed in accordance with AASB 136 Impairment of Assets.
When a decision is made to develop an area of interest, all carried forward exploration expenditure in relation to the area of interest is transferred to Mine Properties and Development.
(p) Mine Properties and Development
Development expenditure represents the accumulated exploration, evaluation, land and development expenditure incurred by or on behalf of the Group in relation to areas of interest in which mining of a mineral resource has commenced.
When further development expenditure is incurred in respect of a mine property after commencement of production, such expenditure is carried forward as part of the mine property only when substantial future economic benefits are thereby established, otherwise such expenditure is classified as part of the cost of production.
In some circumstances, where conversion of resources into reserves is expected, some resources may be included. Development and land expenditure still to be incurred in relation to the current reserves are included in the amortisation calculation. Where the life of the assets are shorter than the mine life their costs are amortised based on the useful life of the assets.
The estimated recoverable reserves and life of the mine and the remaining useful life of each class of asset is reassessed at least annually. Where there is a change in the reserves/resources amortisation rates are correspondingly adjusted.
(q) Stripping Costs in the Production Phase of a Surface Mine
Production stripping costs (also known as deferred mining costs) are to be capitalised as part of an asset if:
-
There is a probable future economic benefits will be realised;
-
The costs can be reliably measured; and
-
The component of an ore body for which access has been improved can be identified.
The stripping activity asset shall be amortised on a systematic basis, over the expected useful life of the identified component of the ore body that becomes more accessible as a result of the stripping activity.
(r) Trade and Other Payables
Trade and other payables are recognised originally at fair value and subsequently measured at amortised cost using the effective interest rate method. Trade and other payables represent liabilities for goods and services provided to the Group prior to the end of each reporting period that are unpaid and arise when the Group becomes obliged to make future payments in respect of the purchase of goods and services. Trade and other payables are presented as current liabilities unless payment is not due within 12 months from the reporting date.
Page | 43
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
(s) Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects the risks specific to the liability. When discounting is used, the increase in the provision due to the passage of time is recognised as a borrowing cost.
(t) Employee Benefits
Wages, Salaries and Annual Leave
Liabilities for wages and salaries, including non-monetary benefits, leave-in-liu (“Toil”) and annual leave expected to be settled within 12 months of the reporting date are recognised in other payables in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Liabilities for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.
Long Service Leave
The liability for long service leave is recognised in the provision for employee benefits and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures, and period of service.
Expected future payments are discounted using market yields at the reporting date on corporate bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.
Termination Benefits
Termination benefits are payable when employment is terminated before the normal retirement date, or when an employee accepts voluntary redundancy in exchange for these benefits. The Group recognises termination benefits when it is demonstrably committed to either terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal or to providing termination benefits as a result of an offer made to encourage voluntary redundancy. Benefits falling due more than 12 months after the end of the reporting period are discounted to present value.
- (u) Share-Based Payment Transactions
Equity Settled Transactions
The Group provides benefits to certain third parties and employees (including senior executives) in the form of sharebased payments. Third parties and employees render services to the Group in exchange for shares or rights over shares (“equity-settled transaction”).
The cost of these equity-settled transactions with third parties and employees is measured by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined using a Black Scholes model.
In valuing equity-settled transactions, no account is taken of any performance conditions, other than conditions linked to the price of the shares of Focus Minerals Ltd (market conditions) if applicable.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which the performance and/or service conditions are fulfilled, ending on the date on which the relevant beneficiary becomes fully entitled to the award (“vesting date”).
The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the extent to which the vesting period has expired and (ii) the Group’s best estimate of the number of equity instruments that will ultimately vest. No adjustment is made for the likelihood of market performance conditions being met as the effect of these conditions is included in the determination of fair value at grant date. The statement of profit
Page | 44
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
or loss charge or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is only conditional upon a market condition.
If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled award and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the original award.
The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of earnings per share (see Note 5).
(v) Issued Capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
(w) Restoration and Rehabilitation Costs
Provisions are recognised when the Group has a present legal or constructive obligation as a result of past events, it is more likely than not that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. The mining, extraction and processing activities of the Group give rise to obligations for site restoration and rehabilitation. Restoration and rehabilitation obligations can include facility decommissioning and dismantling, removal or treatment of waste materials, land rehabilitation and site restoration. Provisions for the cost of each rehabilitation program are recognised at the time that environmental disturbance occurs.
Restoration and rehabilitation provisions are initially measured at the expected value of future cash flows required to rehabilitate the relevant site, discounted to their present value. The judgements and estimates applied for the estimation of the rehabilitation provisions are discussed in Note 1(aa).
When provisions for restoration and rehabilitation are initially recognised, the corresponding cost is capitalised into the cost of the related assets and is amortised using the units of production method over the life of the mine. The value of the provision is progressively increased over time as the effect of discounting unwinds, creating an expense recognised in finance costs.
At each reporting date the restoration and rehabilitation liability is re-measured to account for any new disturbance, updated cost estimates, inflation, changes to the estimated reserves and lives of operations, new regulatory requirements, environmental policies and revised discount rates. Changes to the restoration and rehabilitation liability are added to or deducted from the related rehabilitation asset and amortised accordingly.
(x) Government Grants
Grants from the government are recognised at their fair value where there is a reasonable assurance that the grant will be received and the Group will comply with all attached conditions. Government grants relating to costs are deferred and recognised in the profit or loss over the period necessary to match them with the costs that they are intended to compensate. If the assets related to government grants have been fully impaired, amortised or depreciated, the grant received is recorded in the statement of profit or loss as other income.
(y) Earnings per Share
Basic earnings per share is calculated as net result attributable to members of the parent, adjusted to exclude any costs of servicing equity (other than dividends) and preference share dividends, divided by the weighted average number of ordinary shares, adjusted for any bonus element.
Diluted earnings per share are calculated as net result attributable to members of the parent, adjusted for:
- Costs of servicing equity (other than dividends) and preference share dividends;
Page | 45
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
-
The after tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as expenses; and
-
Other non-discretionary changes in revenues or expenses during the period that would result from the dilution of potential ordinary shares; divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus element.
(z) Comparative Figures
When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.
(aa) Critical Accounting Estimates and Judgements
The directors evaluate estimates and judgements incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the Group.
- Reserves and Resources
In order to calculate Ore Reserves and Mineral Resources, estimates and assumptions are required about a range of geological, technical and economic factors, including quantities, grades, production techniques, recovery rates, production costs, transport costs, commodity demand, commodity prices and exchange rates. With the exception of the Bonnievale deposit, the consolidated entity estimates Mineral Resources based on information compiled by Competent Persons (as defined in accordance with the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves as revised in December 2004 (the 2004 JORC code). The Mineral Resource of the Bonnievale deposit was first reported in November 2005 and is reported in accordance with the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves (JORC 2012 Edition).
As economic assumptions used to estimate reserves change and as additional geological data is generated during the course of operations, estimates of reserves and mineral resources may vary from period to period. Changes in reported reserves and mineral resources may affect the Group’s financial results and financial position in a number of ways, including the following:
Asset carrying values may be affected due to changes in estimated future cash flows;
Depreciation and amortisation charges in profit and loss may change where such charges are determined by the units of production basis, or where the useful economic lives of assets change; and
Restoration and rehabilitation provision may be affected due to changes in the magnitude of future restoration and rehabilitation expenditure.
- Exploration and Evaluation Expenditure
The Group’s accounting policy for exploration and evaluation expenditure results in expenditure being capitalised for an area of interest where it is considered likely to be recoverable by future exploitation or sale or where the activities have not reached a stage which permits a reasonable assessment of the existence of reserves. This policy requires management to make certain estimates as to future events and circumstances, in particular whether an economically viable extraction operation can be established. Any such estimates and assumptions may change as new information becomes available. If, after having capitalised the expenditure under the policy, a judgement is made that recovery of the expenditure is unlikely, the relevant capitalised amount will be written off to profit and loss.
-
Restoration and Rehabilitation Provision
The Group’s accounting policy for the recognition of restoration and rehabilitation provisions requires significant estimates including the magnitude of possible works required for the removal of infrastructure and of rehabilitation works, future cost of performing the work, the inflation and discount rates and the timing of cash flows. These uncertainties may result in future actual expenditure differing from the amounts currently provided. When these
Page | 46
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
factors change or become known in the future, such differences will impact the mine rehabilitation provision in the period in which they change or become known.
- Impairment of Assets
The Group assesses each Cash-Generating Unit (CGU), to determine whether there is any indication of impairment or reversal. Where an indicator of impairment or reversal exists, a formal estimate of the recoverable amount is made, which is deemed as being the higher of the fair value less costs of disposal and value in use calculated in accordance with accounting policy Note 1(n). These assessments require the use of estimates and assumptions such as discount rates, exchange rate, commodity prices, gold multiple values, future operating development and sustaining capital requirements and operating performance (including the magnitude and timing of related cash flow).
(ab) Correction of error in accounting for exploration costs
In early 2019, the Group undertook a full review of the exploration and evaluation assets and noted that a number of tenements that had been surrendered prior to 31 December 2017 still contained capitalised exploration costs. This resulted in an overstatement of capitalised exploration and evaluation assets and an understatement of loss due to the surrender of these tenements.
The error has been corrected by restating the affected financial statement line items for the prior periods as follows:
| Balance Sheet (Extract) Exploration and Evaluation Asset Net Assets Retained Earnings Equity Statement of profit or loss (extract Loss on disposal of tenements Profit for the period |
Consolidated 31 December 2017 $’000 Increase/ (Decrease) $’000 (Restated) 31 December 2017 $’000 |
|
|---|---|---|
| 66,830 (1,388) 65,442 95,826 (1,388) 94,438 |
||
| (324,163) (1,388) (325,551) |
||
| 95,8260 (1,388) 94,438 |
||
| (2,073) (1,388) (3,460) |
||
| (4,807) (1,388) (6,194) |
(ac) New and amended standards adopted by the group
The Group has applied the following standards and amendments for the first time for their annual reporting period commencing 1 January 2018:
-
AASB 9 Financial Instruments
-
AASB 15 Revenue from Contracts with Customers
(ad) Impact on adoption of new standards and changes in accounting standards
This note explains the impact of the adoption of AASB 9 Financial Instruments and AASB 15 Revenue from Contracts with Customers on the Group’s consolidated financial statements and also discloses the new accounting policies that have been applied from 1 January 2018, where they are different to those applied in prior periods.
AASB 9 Financial Instruments – Impacts on adoption
AASB 9 replaces the provisions of AASB 139 that relate to the recognition, classification and measurement of financial assets and financial liabilities, derecognition of financial instruments, impairment of financial assets and hedge accounting. The retrospective adoption of AASB 9 Financial Instruments from 1 January 2018 resulted in changes in
Page | 47
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
accounting policies. The new accounting policies are set out below. Given that the Group does not have any complex financial instruments and it does not follow hedge accounting, the adoption of this standard and its retrospective application did not result in any adjustments to the comparative amounts recognised in the consolidated financial statements.
AASB 9 Financial Instruments – Accounting policies applied from 1 January 2018
Financial assets
Classification:
-
From 1 January 2018, the Group classifies its financial assets in the following measurement categories:
-
those to be measured subsequently at fair value, and
-
those to be measured at amortised cost.
The classification depends on whether the financial asset is an equity instrument or a debt instrument, the Group’s business model for managing the financial assets and the contractual terms of the cash flows.
Measurement:
At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss.
Equity instruments
The Group subsequently measures all equity investments at fair value. Where the Group’s management has elected to present fair value gains and losses on equity investments which are not held for trading, in OCI, there is no subsequent reclassification of fair value gains and losses to profit or loss following the derecognition of the investment. Dividends from such investments continue to be recognised in profit or loss as other income when the Group’s right to receive payments is established.
Changes in the fair value of financial assets at FVPL are recognised in other gains/(losses) in the statement of profit or loss as applicable. Impairment losses (and reversal of impairment losses) on equity investments measured at FVOCI are not reported separately from other changes in fair value.
Debt instruments
Subsequent measurement of debt instruments depends on the Group’s business model for managing the asset and the cash flow characteristics of the asset. There are three measurement categories into which the Group classifies its debt instruments:
-
Amortised cost: Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortised cost. Interest income from these financial assets is included in finance income using the effective interest rate method. Any gain or loss arising on derecognition is recognised directly in profit or loss and presented in other gains/(losses), together with foreign exchange gains and losses. Impairment losses are presented as separate line item in profit or loss.
-
FVOCI: Assets that are held for collection of contractual cash flows and for selling the financial assets, where the assets’ cash flows represent solely payments of principal and interest, are measured at FVOCI. Movements in the carrying amount are taken through OCI, except for the recognition of impairment gains or losses, interest revenue and foreign exchange gains and losses which are recognised in profit or loss. When the financial asset is derecognised, the cumulative gain or loss previously recognised in OCI is reclassified from equity to profit or loss and recognised in other gains/(losses). Interest income from these financial assets is included in finance income using the effective interest rate method. Foreign exchange gains and losses are presented in other gains/(losses) and impairment expenses are presented as separate line item in profit or loss.
-
FVPL: Assets that do not meet the criteria for amortised cost or FVOCI are measured at FVPL. A gain or loss on a debt investment that is subsequently measured at FVPL is recognised in profit or loss and presented net within other gains/(losses) in the period in which it arises.
Impairment:
Page | 48
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
From 1 January 2018, the Group assesses, on a forward looking basis, the expected credit losses associated with its debt instruments carried at amortised cost and FVOCI. The impairment methodology applied depends on whether there has been a significant increase in credit risk.
For trade receivables, the Group applies the simplified approach permitted by AASB 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables.
Financial liabilities
Financial liabilities held for trading are measured at FVPL, and all other financial liabilities are measured at amortised cost.
AASB 15 Revenue from Contracts with Customers – Impact on adoption
The Group has adopted AASB 15 Revenue from Contracts with Customers from 1 January 2018 which resulted in changes in accounting policies. The new accounting policies are set out below. Given that the Group is still in the exploration phase, the adoption of this standard and its retrospective application did not result in any adjustments to the comparative amounts recognised in the consolidated financial statements.
AASB 15 Revenue from Contracts with Customers – Accounting policies applied from 1 January 2018
Revenue from contracts with customers
Revenue from contracts with customers is recognised when a customer obtains control of the promised asset and the Group satisfies its performance obligations under the contract. Revenue is allocated to each performance obligation. The Group considers the terms of the contract in determining the transaction price. The transaction price is based upon the amount the entity expects to be entitled to in exchange for the transferring of promised goods.
(ae) New Accounting Standards and Interpretations not yet adopted
Certain new accounting standards and interpretations have been published that are not mandatory for 31 December 2018 reporting period. The Group’s assessment of the impact of these new standards and interpretations is set out below.
(i) AASB 16 Leases (Mandatory for financial years commencing on or after 1 January 2019)
AASB 16 was issued in February 2016. It will result in almost all leases being recognised on the balance sheet, as the distinction between operating and finance leases is removed. Under the new standard, an asset (the right to use the leased item) and a financial liability to pay rentals are recognised. The only exceptions are short-term and low-value leases. The standard will affect primarily the accounting for the Group’s operating leases. As at the reporting date, the Group has non-cancellable operating lease commitments of $414,000, see note 16. Therefore, the Group does not expect the impact of AASB 16 to be material.
The Group will apply the standard from its mandatory adoption date of 1 January 2019. The Group intends to apply the simplified transition approach and will not restate comparative amounts for the year prior to adoption.
There are no other standards that are not yet effective and that are expected to have a material impact on the entity in the current or future reporting periods and on foreseeable future transactions.
(af) Business Combinations
The acquisition method of accounting is used to account for all business combinations, regardless of whether equity instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises the fair values of the assets transferred, the liabilities incurred and the equity interests issued by the Group. The consideration transferred also includes the fair value of any asset or liability resulting from a contingent consideration arrangement and the fair value of any pre-existing equity interest in the subsidiary. Acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. On an acquisition-by-acquisition basis, the Group recognises any non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net identifiable assets.
The excess of the consideration transferred and the amount of any non-controlling interest in the acquiree over the fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the fair value
Page | 49
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
of the net identifiable assets of the subsidiary acquired and the measurement of all amounts has been reviewed, the difference is recognised directly in profit or loss as a bargain purchase.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.
Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognised in profit or loss.
Page | 50
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Note 2: Revenues and Expenses
| (a) Revenue from continuing operations Interest income Total revenue from continuing operations (b) Other income Sundry income Investment income Total other income (c) Expenses Depreciation Expenses Depreciation Total depreciation expenses Finance Expenses Interest provision – Asset Retirement Obligation Other Finance Costs Total finance expenses Corporate and other expenses Professional services and consulting fees Corporate expense Office lease costs Total corporate and other expenses Loss on disposal of tenements Exploration assets Total loss on disposal of tenements |
Consolidated 2018 $’000 2017 Restated* $’000 |
|---|---|
| 1,250 1,592 |
|
| 1,250 1,592 |
|
| 151 349 - 15 |
|
| 151 363 |
|
| 601 722 |
|
| 601 722 |
|
| 382 - 167 167 |
|
| 549 167 |
|
| 532 180 1,021 662 199 401 |
|
| 1,752 1,243 |
|
| 243 3,460 |
|
| 243 3,460 |
- See note 1(ab) for details regarding the restatement as a result of an error.
Page | 51
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Note 3: Segment Reporting
All Focus Minerals Limited’s subsidiaries are wholly owned. The Group has three reportable segments, as described below, which are the Group’s strategic business units. The business units are managed separately as they require differing processes and skills. The Chief Executive Officer reviews internal management reports on each of these business units on a monthly basis. Segment Financial Information for the year ended 31 December 2018 is presented below:
| 2018 | 2018 | 2018 | 2018 | |
|---|---|---|---|---|
| Coolgardie | Laverton | Corporate | Consolidated | |
| $’000 | $’000 | $’000 | $’000 | |
| Revenue from continuing operations | - | - | 1,250 | 1,250 |
| Other income | 151 | - | - | 151 |
| Depreciation | (590) | (7) | (4) | (601) |
| Employee expenses | - | - | (1,418) | (1,418) |
| Finance cost | (273) | (109) | (167) | (549) |
| Care and Maintenance Costs | (612) | (433) | - | (1,045) |
| Loss on disposal of tenements and plant and equipment |
(87) | (156) | - | (243) |
| Corporate and Other expenses | (180) | (61) | (1,511) | (1,752) |
| SEGMENTED LOSS BEFORE TAX | (1,591) | (766) | (1,850) | (4,207) |
| Income taxes | - | - | - | - |
| SEGMENTED LOSS | (1,591) | (766) | (1,850) | (4,207) |
| Current Assets | 45,706 | 869 | 27,274 | 73,849 |
| Non-Current Assets | ||||
| - Restricted Cash | 3,177 | 12,474 | 345 | 15,996 |
| - Property, Plant & Equipment | - | 83 | 4 | 87 |
| - Exploration and Evaluation | - | 29,155 | - | 29,155 |
| TOTAL ASSETS | 48,883 | 42,581 | 27,623 | 119,087 |
| Current Liabilities | 12,440 | 251 | 433 | 13,124 |
| Other Non-Current Liabilities | - | 15,534 | 197 | 15,731 |
| TOTAL LIABILITIES | 12,440 | 15,785 | 630 | 28,855 |
| NET ASSETS | 36,443 | 26,796 | 26,993 | 90,232 |
Page | 52
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Segment Financial Information for the year ended 31 December 2017 is presented below:
| Restated* | Restated* | Restated* | ||
|---|---|---|---|---|
| 2017 | 2017 | 2017 | 2017 | |
| Coolgardie | Laverton | Corporate | Consolidated | |
| $’000 | $’000 | $’000 | $’000 | |
| Revenue from continuing operations | 2 | 1 | 1,589 | 1,592 |
| Other income | 115 | - | 248 | 363 |
| Depreciation | (714) | - | (8) | (722) |
| Employee expenses | (83) | - | (1,345) | (1,428) |
| Finance cost | - | - | (167) | (167) |
| Care and Maintenance Costs | (510) | (619) | - | (1,129) |
| Loss on disposal of tenements and plant and equipment |
(1,617) | (1,843) | - | (3,460) |
| Corporate and Other expenses | - | - | (1,243) | (1,243) |
| SEGMENTED LOSS BEFORE TAX | (2,807) | (2,461) | (926) | (6,194) |
| Income taxes | - | - | - | - |
| SEGMENTED LOSS | (2,807) | (2,461) | (926) | (6,194) |
| Current Assets | 151 | 228 | 37,310 | 37,689 |
| Non-Current Assets | ||||
| - Restricted Cash | 84 | 15 | 15,995 | 16,094 |
| - Inventories | 1,293 | - | - | 1,293 |
| - Property, Plant & Equipment | 1,704 | - | 8 | 1,712 |
| - Exploration and Evaluation | 41,696 | 23,747 | - | 65,443 |
| TOTAL ASSETS | 44,928 | 23,990 | 53,313 | 122,231 |
| Current Liabilities | 1,526 | 28 | 268 | 1,822 |
| Other Non-Current Liabilities | 10,441 | 15,425 | 104 | 25,970 |
| TOTAL LIABILITIES | 11,967 | 15,453 | 372 | 27,792 |
| NET ASSETS | 32,961 | 8,537 | 52,941 | 94,439 |
- See note 1(ab) for details regarding the restatement as a result of an error.
Page | 53
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Note 4: Income Tax
| The prima facie income tax expense on pre-tax accounting loss from operations reconciles to the income tax expense in the financial statements as follows: Accounting loss before tax Tax at the statutory income tax rate of 30% (2017: 30%) Tax effect of amount which we are not deductible/(taxable) in calculating taxable income: Other deductible expense Fixed assets Rehab provision Immediate deduction for exploration costs Unrecognised tax losses Unrecognised capital losses Income tax expense/(benefit) recognised in profit or loss |
Consolidated 31 December 2018 $’000 Restated 31 December 2017 $’000 31 December 2017 $’000 |
|---|---|
| (4,207) (6,194) (4,807) |
|
| (1,262) (1,858) (1,442) (38) - - - - - 507 - - (1,928) - - 2,721 4,214 3,798 - (2,356) (2,356) |
|
| - - - |
- See note 1(ab) for details regarding the restatement as a result of an error.
The tax rate used in the above reconciliation is the corporate tax rate of 30% payable by Australian corporate entities on taxable profits under Australian tax law. There has been no change in the corporate tax rate when compared with the previous reporting period.
Tax Consolidation
The Company and its 100% owned controlled entities have formed a tax consolidated group. Members of the Consolidated Entity have entered into a tax sharing arrangement with effect from 30 June 2013 in order to allocate income tax expense to the wholly owned controlled entities on pro-rata basis. The agreement provides for the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations. At balance date, the possibility of default is remote. The head entity of the tax consolidated group is Focus Minerals Ltd.
Tax Effect Accounting by Members of the Tax Consolidated Group
Members of the tax consolidated group have entered into a tax funding agreement with effect from 30 June 2013. The tax funding agreement provides for the allocation of current taxes to members of the tax consolidated group. Deferred taxes are allocated to members of the tax consolidated group in accordance with a group allocation approach which is consistent with the principles of AASB 112 Income Taxes . The allocation of taxes under the tax funding agreement is recognised as an increase/decrease in the controlled entities intercompany accounts with the tax consolidated group head company, Focus Minerals Ltd.
Page | 54
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Unrecognised deferred tax balances
A net deferred tax balance has not been recognised in respect to the following items.
| Deferred tax assets unrecognised: Other deductible expenses Rehab provision Inventory Tax losses (revenue in nature) Capital losses Exploration & evaluation expenditure Total |
Consolidated 31 December 2018 $’000 Restated * 31 December 2017 $’000 31 December 2017 $’000 |
|---|---|
| 58 - - 7,896 - - 445 - - 138,419 135,698 134,947 4,338 4,310 4,310 (21,732) - - |
|
| 129,424 140,008 139,257 |
- See note 1(ab) for details regarding the restatement as a result of an error.
The deductible temporary differences and tax losses do not expire under current tax legislation. Deferred tax assets have not been recognised in respect of these items because it is not probable that future taxable profit will be available against which the Company can utilise the benefits thereof.
Note 5: Earnings per Share
| Basic earnings per share: Total Basic EPS Diluted earnings per share Total Diluted EPS Basic Earnings per share The earnings used in the calculation of basic earnings per share Weighted average number of ordinary shares for the purposes of basic earnings per share Diluted Earnings per share The earnings used in the calculation of diluted earnings per share Weighted average number of ordinary shares for the purposes of diluted earnings per share |
Consolidated 2018 Cents per Share 2017 Restated* Centsper Share |
|---|---|
| (2.30) (3.39) (2.30) (3.39) |
|
| $000 $000 (4,207) (6,194) 182,748,565 182,748,565 |
|
| ‘$000 ‘$000 (4,207) (6,194) 182,748,565 182,748,565 |
- See note 1(ab) for details regarding the restatement as a result of an error.
Page | 55
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Note 6: Cash, Cash Equivalents, Restricted Cash and Short-Term Deposits
| Cash and cash equivalents Current – Short-term deposits Current – Restricted cash Non- current – Restricted cash |
Consolidated 31 December 31 December 2018 $’000 2017 $’000 |
|---|---|
| 3,890 2,870 22,927 33,511 - - |
|
| 26,817 36,381 |
|
| 15,996 16,094 |
Cash and cash equivalents
Cash at bank earns interest at floating rates based on daily deposit rates.
Cash deposits are made for varying periods up to three months, depending on the immediate cash requirements of the Group, and earn interest at the respective commercial short-term deposit rates which is recognised as cash and cash equivalents.
Short-term deposits
Short-term deposits are made longer than three months and shorter than one year.
Restricted cash
Performance bonds have been issued by a bank on behalf of the Group in respect of Western Australian mining tenements. The Group has indemnified the bank against any loss arising from the performance bonds and the indemnity is secured against cash deposits. Those are recognised as restricted cash.
Page | 56
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
(i) Reconciliation to Cash Flow Statement
For the purposes of the Statement of Cash Flow, cash and cash equivalents comprise cash on hand and at bank and short-term deposits, net of secured short-term deposits. Cash and cash equivalents as shown in the Statement of Cash Flow is:
| Cash, cash equivalents, restricted cash and short-term deposits Less: Short-term Deposit Less: Restricted cash not available for use Cash and cash equivalents as per statement of cash flow |
Consolidated 2018 $’000 2017 $’000 |
|---|---|
| 42,813 52,475 (22,927) (33,511) (15,996) (16,094) |
|
| 3,890 2,870 |
(ii) Reconciliation of Loss for the Year to Net Cash Flows from Operating Activities
| Net loss for the year Depreciation expense Gain from disposal of non-current assets Loss on disposal of tenements Finance costs Change in fair value of financial assets (Increase)/decrease in assets: Restrict cash Current receivables Other Assets Increase/(decrease) in liabilities Current payables Other liabilities Provisions Net cash (used) in operating activities |
Consolidated 2018 $’000 2017 Restated* $’000 |
|---|---|
| (4,207) (6,194) |
|
| 601 722 - (10) 243 3,460 382 (233) - (15) 104 10 468 264 - - 384 (300) - - 131 (96) |
|
| (1,894) (2,392) |
- See note 1(ab) for details regarding the restatement as a result of an error.
Note 7: Current Trade and Other Receivables
| ote 7: Current Trade and Other Receivables | |
|---|---|
| Interest receivable Other receivables |
Consolidated 31 December 31 December 2017 $’000 2017 $’000 |
| 352 274 488 1,034 |
|
| 840 1,308 |
Page | 57
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Note 8: Inventories
| Note 8: Inventories | ||
|---|---|---|
| Stores and consumables | Consolidated 31 December 31 December 2018 $’000 2017 $’000 |
|
| - 1,293 |
||
| - 1,293 |
||
| Note 9: Plant and Equipment | ||
| Non-current At 31 December 2017 Cost Accumulated depreciation Impairment loss Net book amount Year ended 31 December 2018 Opening net book amount Additions Depreciation expense Assets held for sale Closing net book amount At 31 December 2018 Cost Accumulated depreciation Impairment loss Net book amount Non-current At 31 December 2016 Cost Accumulated depreciation Impairment loss Net book amount Year ended 31 December 2017 Opening net book amount Additions Depreciation expense Closing net book amount At 31 December 2017 Cost Accumulated depreciation Impairment loss Net book amount |
Furniture & fittings $’000 Plant & Equipment $’000 Mill assets $’000 Motor Vehicles $’000 Total $’000 |
|
| 2,022 6,888 32,796 554 42,260 (1,996) (5,853) (18,952) (494) (27,295) (13) (25) (13,165) (50) (13,253) |
||
| 13 1,010 679 10 1,712 |
||
| 13 1,010 679 10 1,712 25 9 - 56 90 (8) (279) (299) (15) (601) (3) (731) (380) - (1,114) |
||
| 27 9 - 51 87 |
||
| 868 727 1,363 143 3,100 (827) (693) (650) (42) (2,212) (13) (25) (713) (50) (801) |
||
| 27 9 - 51 87 |
||
| Furniture & fittings $’000 Plant & Equipment $’000 Mill assets $’000 Motor Vehicles $’000 Total $’000 |
||
| 2,018 6,888 32,796 554 42,256 (1,987) (5,502) (18,607) (477) (26,573) (13) (25) (13,165) (50) (13,253) |
||
| 18 1,361 1,024 27 2,430 |
||
| 18 1,361 1,024 27 2,430 4 - - - 4 (9) (351) (345) (17) (722) |
||
| 13 1,010 679 10 1,712 |
||
| 2,022 6,888 32,796 554 42,260 (1,996) (5,853) (18,952) (494) (27,295) (13) (25) (13,165) (50) (13,253) |
||
| 13 1,010 679 10 1,712 |
Page | 58
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Note 10: Exploration and Evaluation Assets
| Exploration and Evaluation Expenditure: At Cost Less: Accumulated Impairment Net Book Value Movement Summary: Carrying amount at beginning of the year add – exploration expenditure less – available for sale less – write-off of tenements allowed to lapse, dropped or sold Carrying amount at end of the year |
Consolidated 31 December 31 December 2018 $’000 2017 Restated* $’000 |
|---|---|
| 137,995 174,283 (108,840) (108,840) |
|
| 29,155 65,443 |
|
| 65,442 59,469 7,741 9,434 (43,785) - (243) (3,460) |
|
| 29,155 65,443 |
The value of the Group’s interest in exploration expenditure is dependent upon:
-
the continuance of the Group’s rights to tenure of the areas of interest;
-
the results of future exploration;
-
the recoupment of costs through successful development and exploitation of the areas of interest, or alternatively, by their sale; and
-
no significant changes in laws and regulations that greatly impact the Group’s ability to maintain tenure.
-
See note 1(ab) for details regarding the restatement as a result of an error.
Note 11: Assets Held for Sale
In December 2018 the Directors’ of Focus Minerals made the decision to sell the Coolgardie area of interest including the processing plant at Three Mile Hill. There is an interested party and the sale is expected to be completed by June 2019. The assets and liabilities are presented as current assets and liabilities of the Coolgardie segment in Note 3.
In October 2017 the Director’s made the decision to sell the Jasper Hills tenements in the Laverton area of interest and have signed a sales contract. The sale is expected to be completed by June 2019. The assets are presented in the Laverton segment in Note 3.
| Assets Classified as held for sale: Property, Plant and Equipment Inventory Exploration Total assets of disposal group held for sale Liabilities directly associated with assets classified as held for sale: Rehabilitation Provision Total liabilities directly associated with assets classified as held for sale |
Consolidated 31 December 31 December 2018 $’000 2017 $’000 |
|---|---|
| 1,114 - 1,293 - 43,785 - |
|
| 46,192 - |
|
| 10,715 - |
|
| 10,715 - |
Page | 59
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Note 12: Prepaid Income
| ote 12: Prepaid Income | |
|---|---|
| Sale of portion of tenement Sale of tenements |
Consolidated 31 December 31 December 2018 $’000 2017 $’000 |
| 1,500 1,500 167 - |
|
| 1,667 1,500 |
On 24 November 2016, Focus entered into an agreement with FMR Investments Pty Ltd to sell of a portion of a tenement held by the Group for $3m. As part of the agreement, Focus received $1.5m cash payment upon signing the agreement and the remaining $1.5m will be paid once the transaction is completed.
Note 13: Provisions
| Current Employee benefits Balance at the beginning of the year Increase in provision/ (utilised) during the year Balance at the year end Non-current Employee benefits Balance at the beginning of the year Increase in provision/ (utilised) during the year Balance at the year end Asset Retirement Obligation (“ARO”) Balance at the beginning of the year Adjustment to rehabilitation provision Liabilities directly associated with assets held for sale Balance at the year end |
Consolidated 31 December 31 December 2018 $’000 2017 $’000 |
|---|---|
| 150 210 37 (60) |
|
| 187 150 |
|
| Consolidated 31 December 31 December 2018 $’000 2017 $’000 |
|
| 104 136 94 (32) |
|
| 198 104 |
|
| 25,866 26,099 382 (233) (10,715) - |
|
| 15,533 25,866 |
|
| 15,731 25,970 |
Page | 60
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Note 14: Issued Capital and Reserves
Authorised Capital
The Company does not have an Authorised Capital and there is no par value for ordinary shares.
(a) Ordinary shares
| (a) Ordinary shares | ||||
|---|---|---|---|---|
| As at | As at | |||
| 31 December 2018 | 31 December 2017 | |||
| No. of shares |
$’000 | No. of shares | $’000 | |
| Issued capital | 182,748,565 | 427,167 | 182,748,565 | 427,167 |
Share Issue Details
There were no shares issued during the past two years.
Voting Entitlements
At each shareholder’s meeting each ordinary share is entitled to one vote on the calling of a poll, otherwise each shareholder is entitled to one vote on a show of hands.
(b) Capital Management
Management controls the capital of the Group in order to ensure the Group can fund its operations; continue as a going concern and ensure compliance with banking covenants. The Group’s debt and capital includes ordinary share capital and financial liabilities supported by financial assets and cash and cash equivalents. There are no externally imposed capital requirements. Management effectively manages the Group’s capital by assessing the Group’s financial risks, adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of debt levels, distributions to shareholders and share issues.
(c) Reserves
| Acquisition reserve | Consolidated 31 December 31 December 2018 $’000 2017 $’000 |
|---|---|
| (7,178) (7,178) |
|
| (7,178) (7,178) |
The acquisition reserve resulted from acquisition of Focus Minerals (Laverton) Pty Ltd.
The share option reserve arises on the grant of share options.
(d) Dividends
No dividends have been paid or provided for during the year ended 31 December 2018 (2017: Nil).
(e) Options
Options Issued
No options were issued in the year ended 31 December 2018 (2017: Nil).
Options Exercised
There were no options exercised during the year (2017: Nil).
Options Lapsed
During the year ended 31 December 2018, there were no options expired (2017: Nil).
Options Outstanding
There were no options outstanding as at 31 December 2018. (2017: Nil).
Page | 61
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Note 15: Financial Instruments
The Group’s financial instruments consist mainly of deposits with banks, local money market instruments, and short-term investments, accounts receivable and payable, convertible notes and derivatives.
The main purpose of non-derivative financial instruments is to raise finance for group operations.
Derivatives are used by the Group from time to time for hedging purposes such as forward gold sales agreements. The Group does not speculate in the trading of derivative instruments.
Treasury Risk Management
Risks are reviewed by the Audit and Risk Committee which consists of non-executive directors and senior staff by invitation. This includes the analysis of financial risk exposure and to evaluate treasury management strategies in the context of the most recent economic conditions and forecasts.
The committee’s overall risk management strategy seeks to assist the consolidated group in meeting its financial targets, whilst minimising potential adverse effects on financial performance.
The Audit and Risk Committee operates under policies approved by the board of directors. Risk management policies are reviewed and approved by the Board on a regular basis. These include the use of hedging derivative instruments, credit policies and future cash flow requirements.
Financial Risk Exposures and Management
The main risks the Group is exposed to through its financial instruments are market risk (including interest rate risk and price risk), credit risk and liquidity risk.
Interest Rate Risk
The Company’s exposure to risks of changes in market interest rates relates primarily to the Company cash balances.
Credit Risk
The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date to recognised financial assets, is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the statement of financial position and notes to the financial statements.
Credit risk is managed on a group basis and reviewed regularly by the finance department. It arises from exposures to approved customers as well as deposits with financial institutions.
The Audit and Risk Committee monitors credit risk by actively assessing the rating quality and liquidity of counter parties:
-
only approved banks and financial are utilised;
-
all potential customers are rated for credit worthiness taking into account their size, market position and financial standing.
The Group currently holds its cash and cash equivalents with various financial institutions, all of which hold a credit rating of AA. The Group believes the credit risk exposure to these counterparties is manageable.
Credit risk for derivative financial instruments arises from the potential failure by counter-parties to the contract to meet their obligations.
Liquidity Risk
The Group manages liquidity risk by monitoring forecast project and operating cash flows and ensuring that a minimum level of uncommitted cash is available for immediate use and consists of cash on deposit and/or utilised borrowing facilities. At the end of the year the Group held deposits at call of $26.9 million (December 2017: $36.4 million) that are expected to readily generate cash inflows for managing liquidity risk.
Sensitivity Analysis
Interest Rate Analysis
At 31 December 2018, the Group had $16 million invested in security deposits and performance bonds and $26.8 million in cash and cash equivalents and short-term deposits. A 1% increase / (decrease) in the interest rate would impact the interest earned by $428,128/ ($428,128) respectively.
Maturities of Financial Liabilities
The table below analyses the Group’s financial liabilities into relevant maturity groupings based on their contractual maturities for non-derivative financial liabilities.
Page | 62
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
| Contractual maturities of financial liabilities |
Less than 6 months |
6-12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total contractual cash flow |
Carrying amount |
|---|---|---|---|---|---|---|---|
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |
| At 31 December 2018 | |||||||
| Non-derivatives | |||||||
| Tradepayables | 555 | - | - | - | - | 555 | 555 |
| Prepaid income | 167 | 1,500 | - | - | - | 1,667 | 1,667 |
| At 31 December 2017 | |||||||
| Non-derivatives | |||||||
| Tradepayables | 172 | - | - | - | - | 172 | 172 |
| Prepaid income | - | 1,500 | - | - | - | 1,500 | 1,500 |
Fair Value Measurements
The fair value of financial assets and liabilities must be estimated for recognition and measurement or for disclosure purposes. The disclosure in the table below is based on the following fair value measurement hierarchy:
-
(a) Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1),
-
(b) Inputs other than quoted prices included within level that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices) (level 2), and
-
(c) Inputs for the asset or liability that are not based on observable market data (unobservable inputs) (level 3)
As at 31 December 2018 the Group held no financial assets and liabilities measured and recognised at fair value (2017: Nil).
Aggregate fair values and carrying values of financial assets and financial liabilities at balance date.
| 31 December | 2018 | 31 December | 2017 | |
|---|---|---|---|---|
| Consolidated | Carrying | Net | Carrying | Net |
| Amount | Fair Value | Amount | Fair Value | |
| $’000 | $’000 | $’000 | $’000 | |
| Financial assets | ||||
| Cash and cash equivalents | 3,890 | 3,890 | 2,870 | 2,870 |
| Short-term deposit | 22,927 | 22,927 | 33,511 | 33,511 |
| Restricted cash | 15,996 | 15,996 | 16,094 | 16,094 |
| Other financial assets | - | - | - | - |
| Trade and other receivables | 840 | 840 | 1,308 | 1,308 |
| Total | 43,653 | 43,653 | 53,783 | 53,783 |
| Financial liabilities | ||||
| Trade and other payables | 555 | 555 | 172 | 172 |
| Total | 555 | 555 | 172 | 172 |
Note 16: Commitments and Contingencies
Operating Lease Commitments – Group as Lessee
The Group has entered into commercial leases on certain office and regional residential accommodation. These leases have a life of one to five years with renewal options included in some lease contracts. Future minimum rentals payable under non-cancellable operating leases as at 31 December 2018 are as follows:
Office Accommodation Within one year After one year but not more than five years Total |
Consolidated 31 December 31 December 2018 $’000 2017 $’000 |
|---|---|
| 172 115 242 237 |
|
| 414 352 |
Mining tenement expenditure commitments
As at 31 December 2018, the Group has committed, under tenement landholding conditions, to spend a minimum of $3.4 million per annum (2017: $3.7 million).
Page | 63
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
For the Laverton tenements, the commitment for 2019 is $1.9 million (2017: $2.2 million).
For the Coolgardie tenements, the commitment for 2019 is $1.5 million (2017: $1.5 million).
Contingent Liability
There are no contingent liabilities as at 31 December 2018 (2017: Nil).
Note 17: Controlled Entities
The consolidated financial statements include the financial statements of Focus Minerals Ltd and the subsidiaries listed below:
| elow: | ||||
|---|---|---|---|---|
| Name | Country of Incorporation |
% Equity Interest | ||
| 31 December | 31 December |
|||
| 2018 | 2017 | |||
| Focus Operation Pty Ltd | Australia | 100% | 100% | |
| Focus Minerals (Laverton) Pty Ltd | Australia | 100% | 100% | |
| ote 18: Parent Entity | ||||
| he parent company throughout the year ended 31 | December 2018 was Focus Minerals Ltd. | |||
| Parent Entity | ||||
| 2018 | 2017 | |||
| *Restated | ||||
| Results of the parent entity | $’000 | $’000 | ||
| Loss for the year | (2,174) | (926) | ||
| Other comprehensive income | - | - | ||
| Total comprehensive loss for the year | (2,174) | (926) | ||
| Financial position of parent entity at year end | ||||
| Current assets | 27,228 | 37,310 | ||
| Total assets | 296,073 | 298,008 | ||
| Current Liabilities | 413 | 268 | ||
| Total liabilities | 610 | 372 | ||
| Total net asset | 295,463 | 297,636 | ||
| Total equity of parent entity comprising of: | ||||
| Share capital | 427,167 | 427,167 | ||
| Option reserve | - | - | ||
| Accumulative losses | (131,704) | (129,531) | ||
| Total equity | 295,463 | 297,636 |
Note 18: Parent Entity
The parent company throughout the year ended 31 December 2018 was Focus Minerals Ltd.
Contingent Liability
There are no contingent liabilities as at 31 December 2018 (31 December 2017: Nil).
Operating Lease Commitments – Company as lessee
Operating Lease Commitments in the parent entity are same as group.
Ultimate Controlling Entity
The ultimate controlling entity at 31 December 2018 and 2017 was Shandong Gold Group Co., Ltd which owned 49.53% (31 December 2017: 49.53%) of the company’s shares.
Financial Support for controlled entities.
The parent entity Focus Minerals Ltd is providing and will continue to provide financial support to all its controlled entities.
Mining tenement expenditure commitment
There is no mining tenement expenditure commitment of the parent entity as at 31 December 2018 (31 December 2017: Nil).
Page | 64
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Note 19: Related Party Disclosure
Subsidiaries
Interests in subsidiaries are set out in Note 17.
| terests in subsidiaries are set out in Note 17. | |
|---|---|
| Key Management Personnel Short-term employee benefits Post-employment benefits |
2018 2017 $ $ |
| 1,023,231 951,795 82,879 238,056 |
|
| 1,106,110 1,189,851 |
Detailed disclosures relating to key management personnel are set out in the Directors’ Report.
Terms and Conditions of Transactions with Related Parties
Sales to and purchases from related parties are made in arm’s length transactions both at normal market prices and on normal commercial terms.
Transactions and Balances with Related Parties
Mr Fahey is a Principal Mining Geologist of CSA Global. During the year, CSA Global provided technical consulting services to the Group and the consulting fee is $nil (2017: $5,844).
Shandong Gold International Mining is the parent entity of Focus Minerals Limited. During the 2018, Focus covered their expenses incurred in Australia and has been fully reimbursed. As at 31 December 2018, the account receivable balance of such expenses was $nil (2017: $107,548)
Note 20: Auditors’ Remuneration
The auditors of Focus Minerals Limited are PricewaterhouseCoopers.
| Amounts received or due and receivable by PricewaterhouseCoopers Audit and review of the financial report of the entity and any other entity in the consolidated group Other services in relation to the entity and any other entity in the consolidated group: Tax Services Total |
2018 2017 $ $ |
|---|---|
| 60,900 55,000 |
|
| - 9,761 |
|
| 60,900 64,761 |
Note 21: Significant Events after Balance Date
On 11 February 2019, Focus Minerals announced that it has signed the Exclusivity Deed with Intermin Resources Ltd (ASX:IRC) for a potential sale of the Coolgardie Project for $40m. For accounting purposes, the Coolgardie Project has been treated under AASB5 – Non-current Assets Held for Sale and Discounted Operations in this Annual Report.
There has not been any other matter or circumstance that has arisen after balance date that has significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future periods.
Page | 65
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Directors’ Declaration
In the directors’ opinion:
-
The financial statements and notes, as set out on pages 34 to 65 are in accordance with the Corporations Act 2001 , including:
-
a. Companying with the Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements, and
-
b. Giving a true and fair view of the consolidated entity’s financial position as at 31 December 2018 and of its performance for the financial year ended on that date, and
-
There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
Note 1(a) confirms that the financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board.
The directors have been given the declarations by the person who serves the Chief Executive Officer and the Chief Financial Officer required by section 295A of the Corporations Act 2001 .
This declaration is made in accordance with a resolution of the Board of Directors.
Dianfei Pei Chairman of the Board 28 March 2019 Jinan, Shandong, China
Page | 66
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Independent Auditor’s Report
==> picture [453 x 681] intentionally omitted <==
Page | 67
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
==> picture [483 x 698] intentionally omitted <==
Page | 68
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
==> picture [470 x 703] intentionally omitted <==
Page | 69
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
==> picture [473 x 699] intentionally omitted <==
Page | 70
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
==> picture [468 x 707] intentionally omitted <==
Page | 71
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
==> picture [461 x 694] intentionally omitted <==
Page | 72
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Shareholder Information
Additional information required by the Australian Securities Exchange Listing Rules and not disclosed elsewhere in this report. The information was prepared based on share registry information processed up to 15 March 2019.
Range of Units
| Range | Total holders | Total holders | Units | % Units |
|---|---|---|---|---|
| 1 - 1,000 | 1,430 | 689,147 | 0.38 | |
| 1,001 - 5,000 | 2,157 | 5,147,416 | 2.82 | |
| 5,001 - 10,000 | 522 | 3,867,555 | 2.12 | |
| 10,001 - 100,000 | 532 | 14,742,966 | 8.07 | |
| 100,001 Over | 60 | 158,301,481 | 86.62 | |
| Rounding | -0.01 | |||
| Total | 4,701 | 182,748,565 | 100.00 | |
| Unmarketable Parcels | ||||
| Minimum Parcel Size | Holders | Units | ||
| Minimum $ 500.00 parcel at $ | 0.2650 per unit | 1,887 | 2,186 | 1,739,198 |
Substantial Shareholders
As at 15 March 2019, the following had notified the Company as being substantial shareholders:
Shandong Gold International Mining Corporation Limited 90,519,953 ordinary shares Neil S. Subin (following the passing of Lloyd Miller) 25,563,982 ordinary shares
Voting Rights
All ordinary shares carry one vote per share without restriction. Options for ordinary shares do not carry any voting rights.
Statement of Quoted Securities
Quoted on the Australian Securities Exchange are 182,748,565 ordinary shares.
Twenty Largest Shareholders of Each Class of Quoted Securities Ordinary Fully Paid Shares (ungrouped) as at 15 March 2019
| Rank | Name | Units | % Units |
|---|---|---|---|
| 1 | SHANDONG GOLD INTERNATIONAL MINING CORPORATION LIMITED |
90,039,954 | 49.27 |
| 2 | J P MORGAN NOMINEES AUSTRALIA PTY LIMITED | 22,115,617 | 12.10 |
| 3 | HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED | 21,311,161 | 11.66 |
| 4 | STONE MINING LIMITED | 4,920,958 | 2.69 |
| 5 | CITICORP NOMINEES PTY LIMITED | 2,127,805 | 1.16 |
| 6 | KAHUNA CLOTHING AND TRADING CO PTY LTD |
2,000,493 | 1.09 |
| 7 | BNP PARIBAS NOMINEES PTY LTD RETAILCLIENT DRP> | 1,493,525 | 0.82 |
| 8 | MR GRAHAM PAUL ELLIS | 1,000,000 | 0.55 |
| 9 | SWISS TRADING OVERSEAS CORP | 883,740 | 0.48 |
| 10 | EAU ROUGE PTY LIMITED | 650,000 | 0.36 |
| 11 | MR GEORGE SCOTT MILLING + MRS STEPHANIE MAY MILLING |
554,064 | 0.30 |
| 12 | PETER ERMAN PTY LIMITED A/C> | 550,544 | 0.30 |
Page | 73
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
| Rank | Name | Units | % Units |
|---|---|---|---|
| 13 | MR CHRISTOPHER MICHAEL DAHL | 494,330 | 0.27 |
| 14 | SOARES FAMILY SUPERANNUATION PTY LTD FAMILY SUPER FUND A/C> | 465,509 | 0.25 |
| 15 | MR DAVID DOSTAL | 450,000 | 0.25 |
| 16 | MERRILL LYNCH (AUSTRALIA) NOMINEES PTY LIMITED | 423,904 | 0.23 |
| 17 | SOARES FAMILY INVESTMENT PTY LTD | 374,201 | 0.20 |
| 18 | MR DIRK JAMES BARRETT | 374,071 | 0.20 |
| 19 | VALLUGA PTY LTD | 332,500 | 0.18 |
| 20 | MRS SUSAN HOLT | 328,475 | 0.18 |
| Totals: Top | 20 holders of ORDINARY SHARES (Total) | 150,890,851 | 82.57 |
| Total Remaining Holders Balance | 31,857,714 | 17.43 |
Page | 74
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Interest in Mining Tenements
Coolgardie Gold Project - Focus Minerals Ltd and its 100% subsidiaries
| State | Project | Tenement | Status | Interest | State | Project | Tenement | Status | Interest | |
|---|---|---|---|---|---|---|---|---|---|---|
| WA | BAYLEYS | M15/0630 | Live | 100% | WA | INFRASTRUCTURE | L15/0127 | Live | 100% | |
| WA | BAYLEYS | M15/1433 | Live | 100% | WA | INFRASTRUCTURE | L15/0130 | Live | 100% | |
| WA | BAYLEYS | M15/1788 | Live | 100% | WA | INFRASTRUCTURE | L15/0161 | Live | 100% | |
| WA | BAYLEYS | P15/5717 | Live | 100% | WA | INFRASTRUCTURE | L15/0164 | Live | 100% | |
| WA | BAYLEYS | P15/5995 | Live | 100% | WA | INFRASTRUCTURE | L15/0168 | Live | 100% | |
| WA | BAYLEYS | P15/6254 | Pending | 0% | WA | INFRASTRUCTURE | L15/0169 | Live | 100% | |
| WA | BAYLEYS | P15/6256 | Pending | 0% | WA | INFRASTRUCTURE | L15/0170 | Live | 100% | |
| WA | BONNIE VALE | M15/0277 | Live | 100% | WA | INFRASTRUCTURE | L15/0171 | Live | 100% | |
| WA | BONNIE VALE | M15/0365 | Live | 100% | WA | INFRASTRUCTURE | L15/0172 | Live | 100% | |
| WA | BONNIE VALE | M15/0595 | Live | 100% | WA | INFRASTRUCTURE | L15/0173 | Live | 100% | |
| WA | BONNIE VALE | M15/0662 | Live | 100% | WA | INFRASTRUCTURE | L15/0174 | Live | 100% | |
| WA | BONNIE VALE | M15/0711 | Live | 100% | WA | INFRASTRUCTURE | L15/0175 | Live | 100% | |
| WA | BONNIE VALE | M15/0770 | Live | 100% | WA | INFRASTRUCTURE | L15/0177 | Live | 100% | |
| WA | BONNIE VALE | M15/0852 | Live | 100% | WA | INFRASTRUCTURE | L15/0179 | Live | 100% | |
| WA | BONNIE VALE | M15/0857 | Live | 100% | WA | INFRASTRUCTURE | L15/0186 | Live | 100% | |
| WA | BONNIE VALE | M15/0877 | Live | 100% | WA | INFRASTRUCTURE | L15/0193 | Live | 100% | |
| WA | BONNIE VALE | M15/0981 | Live | 100% | WA | INFRASTRUCTURE | L15/0194 | Live | 100% | |
| WA | BONNIE VALE | M15/1384 | Live | 100% | WA | INFRASTRUCTURE | L15/0200 | Live | 100% | |
| WA | BONNIE VALE | M15/1444 | Live | 100% | WA | INFRASTRUCTURE | L15/0211 | Live | 100% | |
| WA | BONNIE VALE | M15/1760 | Live | 100% | WA | INFRASTRUCTURE | L15/0283 | Live | 100% | |
| WA | BONNIE VALE | P15/5159 | Live | 100% | WA | INFRASTRUCTURE | L15/0294 | Live | 100% | |
| WA | BONNIE VALE | M15/1853 | Pending | 0% | WA | INFRASTRUCTURE | L15/0371 | Pending | 0% | |
| WA | BONNIE VALE | P15/5702 | Pending | 0% | WA | LAKE COWAN | E15/0986 | Live | 100% | |
| WA | BONNIE VALE | P15/5703 | Pending | 0% | WA | LONDONDERRY | P15/5963 | Live | 100% | |
| WA | BONNIE VALE | P15/5704 | Pending | 0% | WA | LONDONDERRY | P15/5964 | Live | 100% | |
| WA | BONNIE VALE | P15/5713 | Live | 100% | WA | LONDONDERRY | P15/5965 | Live | 100% | |
| WA | BONNIE VALE | P15/5714 | Live | 100% | WA | LONDONDERRY | P15/5966 | Live | 100% | |
| WA | INFRASTRUCTURE | G15/0007 | Live | 100% | WA | LONDONDERRY | P15/5967 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0027 | Live | 100% | WA | LONDONDERRY | P15/5968 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0028 | Live | 100% | WA | LONDONDERRY | P15/5969 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0034 | Live | 100% | WA | LONDONDERRY | P15/5970 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0042 | Live | 100% | WA | LONDONDERRY | P15/5971 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0051 | Live | 100% | WA | LONDONDERRY | P15/5972 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0059 | Live | 100% | WA | LONDONDERRY | P15/6118 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0063 | Live | 100% | WA | LONDONDERRY | P15/6119 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0071 | Live | 100% | WA | LONDONDERRY | P15/6120 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0077 | Live | 100% | WA | LONDONDERRY | P15/6121 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0078 | Live | 100% | WA | LONDONDERRY | P15/6122 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0088 | Live | 100% | WA | LONDONDERRY | P15/6123 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0090 | Live | 100% | WA | LONDONDERRY | P15/6176 | Pending | 0% | |
| WA | INFRASTRUCTURE | L15/0095 | Live | 100% | WA | LONDONDERRY | P15/6177 | Pending | 0% | |
| WA | INFRASTRUCTURE | L15/0096 | Live | 100% | WA | LONDONDERRY | P15/6178 | Pending | 0% | |
| WA | INFRASTRUCTURE | L15/0114 | Live | 100% | WA | LORD BOB | M15/0385 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0116 | Live | 100% | WA | LORD BOB | M15/1789 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0119 | Live | 100% | WA | LORD BOB | P15/5550 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0122 | Live | 100% | WA | LORD BOB | P15/5712 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0123 | Live | 100% | WA | LORD BOB | P15/5731 | Live | 100% | |
| WA | INFRASTRUCTURE | L15/0126 | Live | 100% | WA | LORD BOB | P15/5733 | Live | 100% |
Page | 75
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
| State | Project | Tenement | Status | Interest | State | Project | Tenement | Status | Interest | |
|---|---|---|---|---|---|---|---|---|---|---|
| WA | LORD BOB | P15/5735 | Live | 100% | WA | THREE MILE HILL | M15/0150 | Live | 100% | |
| WA | LORD BOB | P15/5939 | Pending | 0% | WA | THREE MILE HILL | M15/0154 | Live | 100% | |
| WA | LORD BOB | P15/6102 | Pending | 0% | WA | THREE MILE HILL | M15/0636 | Live | 100% | |
| WA | NEPEAN | M15/0709 | Live | 100% | WA | THREE MILE HILL | M15/0645 | Live | 100% | |
| WA | NEPEAN | M15/1809 | Live | 100% | WA | THREE MILE HILL | M15/0781 | Live | 100% | |
| WA | NEPEAN | P15/5519 | Live | 100% | WA | THREE MILE HILL | M15/0827 | Live | 100% | |
| WA | NEPEAN | P15/5574 | Live | 100% | WA | THREE MILE HILL | M15/1341 | Live | 100% | |
| WA | NEPEAN | P15/5575 | Live | 100% | WA | THREE MILE HILL | M15/1357 | Live | 100% | |
| WA | NEPEAN | P15/5576 | Live | 100% | WA | THREE MILE HILL | M15/1358 | Live | 100% | |
| WA | NEPEAN | P15/5625 | Live | 100% | WA | THREE MILE HILL | M15/1359 | Live | 100% | |
| WA | NEPEAN | P15/5626 | Live | 100% | WA | THREE MILE HILL | M15/1432 | Live | 100% | |
| WA | NEPEAN | P15/5629 | Live | 100% | WA | THREE MILE HILL | M15/1434 | Live | 100% | |
| WA | NEPEAN | P15/5738 | Live | 100% | WA | THREE MILE HILL | M15/1836 | Live | 100% | |
| WA | NEPEAN | P15/5739 | Live | 100% | WA | TINDALS | M15/0023 | Live | 100% | |
| WA | NEPEAN | P15/5740 | Live | 100% | WA | TINDALS | M15/0237 | Live | 100% | |
| WA | NEPEAN | P15/5741 | Live | 100% | WA | TINDALS | M15/0410 | Live | 100% | |
| WA | NEPEAN | P15/5742 | Live | 100% | WA | TINDALS | M15/0411 | Live | 100% | |
| WA | NEPEAN | P15/5743 | Live | 100% | WA | TINDALS | M15/0412 | Live | 100% | |
| WA | NEPEAN | P15/5749 | Live | 100% | WA | TINDALS | M15/0646 | Live | 100% | |
| WA | NEPEAN | P15/5750 | Live | 100% | WA | TINDALS | M15/0660 | Live | 100% | |
| WA | NORRIS | M15/0384 | Live | 100% | WA | TINDALS | M15/0675 | Live | 100% | |
| WA | NORRIS | M15/0391 | Live | 100% | WA | TINDALS | M15/0958 | Live | 100% | |
| WA | NORRIS | M15/0515 | Live | 100% | WA | TINDALS | M15/0966 | Live | 100% | |
| WA | NORRIS | M15/0761 | Live | 100% | WA | TINDALS | M15/1114 | Live | 100% | |
| WA | NORRIS | M15/0791 | Live | 100% | WA | TINDALS | M15/1262 | Live | 100% | |
| WA | NORRIS | M15/0871 | Live | 100% | WA | TINDALS | M15/1293 | Live | 100% | |
| WA | NORRIS | M15/1153 | Live | 100% | WA | TINDALS | M15/1294 | Live | 100% | |
| WA | NORRIS | M15/1422 | Live | 100% | WA | TINDALS | M15/1461 | Live | 100% | |
| WA | NORRIS | M15/1793 | Live | 100% | WA | TINDALS | P15/5946 | Live | 100% | |
| WA | NORRIS | P15/5522 | Live | 100% | WA | TINDALS | P15/5949 | Live | 100% | |
| WA | NORRIS | P15/5527 | Live | 100% | WA | TINDALS | P15/5987 | Live | 100% | |
| WA | NORRIS | P15/5528 | Live | 100% | WA | TINDALS | P15/6006 | Live | 100% | |
| WA | NORRIS | P15/5729 | Live | 100% | WA | TINDALS | P15/6250 12 |
Pending | 0% | |
| WA | NORRIS | P15/5730 | Live | 100% | WA | TINDALS | P15/6251 | Pending | 0% | |
| WA | NORRIS | P15/5732 | Live | 100% | WA | TINDALS | P15/6252 | Pending | 0% | |
| WA | NORRIS | P15/5734 | Live | 100% | WA | TINDALS | P15/6253 | Pending | 0% | |
| WA | NORRIS | P15/5736 | Live | 100% | WA | TINDALS | P15/6255 12 |
Pending | 0% | |
| WA | NORRIS | P15/5756 | Live | 100% | WA | TINDALS | P15/6257 | Pending | 0% | |
| WA | NORRIS | P15/5807 | Live | 100% | WA | TINDALS | P15/6332 | Pending | 0% | |
| WA | NORRIS | P15/6002 | Live | 100% | WA | TINDALS | P15/6333 | Pending | 0% | |
| WA | NORRIS | P15/6033 | Live | 100% |
12 Withdrawn on 27 March 2019.
Page | 76
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
Laverton Gold Project - Focus Minerals (Laverton) Ltd
| State | Project | Tenement | Status | Interest | State | Project | Tenement | Status | Interest | |
|---|---|---|---|---|---|---|---|---|---|---|
| WA | ADMIRAL HILL/ BARNICOAT |
E38/1864 | Live | 100% | WA | INFRASTRUCTURE | L38/0052 | Live | 100% | |
| WA | ADMIRAL HILL/ BARNICOAT |
E38/2143 | Live | 100% | WA | INFRASTRUCTURE | L38/0053 | Live | 100% | |
| WA | ADMIRAL HILL/ BARNICOAT |
E38/3232 | Live | 100% | WA | INFRASTRUCTURE | L38/0054 | Live | 100% | |
| WA | ADMIRAL HILL/ BARNICOAT |
E38/3238 | Live | 100% | WA | INFRASTRUCTURE | L38/0055 | Live | 100% | |
| WA | ADMIRAL HILL/ BARNICOAT |
M38/0264 | Live | 100% | WA | INFRASTRUCTURE | L38/0056 | Live | 100% | |
| WA | ADMIRAL HILL/ BARNICOAT |
M38/0318 | Live | 100% | WA | INFRASTRUCTURE | L38/0057 | Live | 100% | |
| WA | ADMIRAL HILL/ BARNICOAT |
M38/0376 | Live | 100% | WA | INFRASTRUCTURE | L38/0063 | Live | 100% | |
| WA | ADMIRAL HILL/ BARNICOAT |
M38/0377 | Live | 100% | WA | INFRASTRUCTURE | L38/0075 | Live | 100% | |
| WA | ADMIRAL HILL/ BARNICOAT |
M38/0387 | Live | 100% | WA | INFRASTRUCTURE | L38/0076 | Live | 100% | |
| WA | ADMIRAL HILL/ BARNICOAT |
M38/0401 | Live | 100% | WA | INFRASTRUCTURE | L38/0078 | Live | 100% | |
| WA | ADMIRAL HILL/ BARNICOAT |
M38/0507 | Live | 100% | WA | INFRASTRUCTURE | L38/0092 | Live | 100% | |
| WA | ADMIRAL HILL/ BARNICOAT |
M38/1032 | Live | 100% | WA | INFRASTRUCTURE | L38/0101 | Live | 100% | |
| WA | ADMIRAL HILL/ BARNICOAT |
M38/1042 | Live | 100% | WA | INFRASTRUCTURE | L38/0108 | Live | 100% | |
| WA | BURTVILLE | E38/1642 | Live | 100% | WA | INFRASTRUCTURE | L38/0120 | Live | 100% | |
| WA | BURTVILLE | E38/2032 | Live | 100% | WA | INFRASTRUCTURE | L38/0152 | Live | 100% | |
| WA | BURTVILLE | E38/3050 | Live | 100% | WA | INFRASTRUCTURE | L38/0153 | Live | 100% | |
| WA | BURTVILLE | E38/3051 | Live | 100% | WA | INFRASTRUCTURE | L38/0160 | Live | 100% | |
| WA | BURTVILLE | E38/3088 | Live | 100% | WA | INFRASTRUCTURE | L38/0163 | Live | 100% | |
| WA | BURTVILLE | E38/3217 | Live | 100% | WA | INFRASTRUCTURE | L38/0164 | Live | 100% | |
| WA | BURTVILLE | M38/0008 | Live | 100% | WA | INFRASTRUCTURE | L38/0165 | Live | 100% | |
| WA | BURTVILLE | M38/0073 | Live | 91% | WA | INFRASTRUCTURE | L38/0166 | Live | 100% | |
| WA | BURTVILLE | M38/0089 | Live | 91% | WA | INFRASTRUCTURE | L38/0173 | Live | 100% | |
| WA | BURTVILLE | M38/0261 | Live | 100% | WA | INFRASTRUCTURE | L38/0177 | Live | 100% | |
| WA | BURTVILLE | M38/1281 | Live | 100% | WA | INFRASTRUCTURE | L38/0179 | Live | 100% | |
| WA | CENTRAL LAVERTON |
M38/0143 | Live | 100% | WA | INFRASTRUCTURE | L38/0183 | Live | 100% | |
| WA | CENTRAL LAVERTON |
M38/0236 | Live | 100% | WA | INFRASTRUCTURE | L38/0231 | Live | 100% | |
| WA | CENTRAL LAVERTON |
M38/0270 | Live | 100% | WA | INFRASTRUCTURE | L39/0124 | Live | 100% | |
| WA | CENTRAL LAVERTON |
M38/0342 | Live | 100% | WA | INFRASTRUCTURE | L39/0214 | Live | 100% | |
| WA | CENTRAL LAVERTON |
M38/0345 | Live | 100% | WA | JASPER HILLS | M39/0138 | Live | 100% | |
| WA | CENTRAL LAVERTON |
M38/0363 | Live | 100% | WA | JASPER HILLS | M39/0139 | Live | 100% | |
| WA | CENTRAL LAVERTON |
M38/0364 | Live | 100% | WA | JASPER HILLS | M39/0185 | Live | 100% | |
| WA | CENTRAL LAVERTON |
M38/1187 | Live | 100% | WA | JASPER HILLS | M39/0262 | Live | 100% | |
| WA | CENTRAL LAVERTON |
P38/4163 | Live | 100% | WA | LANCEFIELD | E38/1861 | Live | 100% | |
| WA | CHATTERBOX | M38/0049 | Live | 100% | WA | LANCEFIELD | E38/3186 | Live | 100% | |
| WA | CHATTERBOX | M38/0101 | Live | 100% | WA | LANCEFIELD | M38/0037 | Live | 100% | |
| WA | CHATTERBOX | M38/0535 | Live | 100% | WA | LANCEFIELD | M38/0038 | Live | 100% | |
| WA | CHATTERBOX | M38/0693 | Live | 100% | WA | LANCEFIELD | M38/0159 | Live | 100% | |
| WA | INFRASTRUCTURE | G38/0020 | Live | 100% | WA | LANCEFIELD | M38/0547 | Live | 100% | |
| WA | INFRASTRUCTURE | G38/0024 | Live | 100% | WA | LANCEFIELD | M38/1272 | Live | 100% | |
| WA | INFRASTRUCTURE | G38/0025 | Live | 100% | WA | LANCEFIELD | P38/4347 | Live | 100% | |
| WA | INFRASTRUCTURE | G38/0033 | Live | 100% | WA | LANCEFIELD | P38/4348 | Live | 100% | |
| WA | INFRASTRUCTURE | L38/0034 | Live | 100% | WA | LANCEFIELD | P38/4349 | Live | 100% |
Page | 77
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
| State | Project | Tenement | Status | Interest |
|---|---|---|---|---|
| WA | MURRIN/ GLENMURRIN |
M38/0425 | Live | Au Fe |
| WA | MURRIN/ GLENMURRIN |
M38/0505 | Live | Au Fe |
| WA | PRENDERGAST | E38/1725 | Live | 100% |
| WA | PRENDERGAST | E38/1869 | Live | 100% |
| WA | PRENDERGAST | E38/2862 | Live | 100% |
| WA | PRENDERGAST | P38/4091 | Live | 100% |
| State | Project | Tenement | Status | Interest |
|---|---|---|---|---|
| WA | LAKE CAREY | E38/2872 | Live | 100% |
| WA | LAKE CAREY | E38/2873 | Live | 100% |
| WA | LAKE CAREY | P38/4099 | Live | 100% |
| WA | LAKE CAREY | P38/4100 | Live | 100% |
| WA | LAKE CAREY | P38/4102 | Live | 100% |
Tenement Abbreviations:
E = Exploration Licence P = Prospecting Licence M = Mining Lease L = Miscellaneous Licence G = General Purpose Licence
ROYALTY AGREEMENTS
Coolgardie Gold Project
The Parent Entity has entered into the following deeds of assignment for royalty agreements relating to the Coolgardie Gold Project. The material terms of these royalty agreements are set out in the table below:
Tenements M15/645 (portion of)
Royalty
$1.00/tonne crushed and treated
M15/646, M15/660, M15/1114, P15/4933, P15/4934, M15/1262, P15/4947 & P15/4935
$0.25/tonne mined and treated (after 2,500,000 tonnes or ore have been mined and treated)
P15/4913 (portion of)
$1.00/tonne mined and treated
P15/646 (portion of)
2% of all future gold production
M15/781 & M15/827
0.5% NSR
M15/770, P15/5155, P15/5156, M15/852, M15/857, M15/981, M15/1760, M15/365, M15/662, M15/711 & M15/1384
2.5% NSR
M15/958, M15/1114, M15/646 (portion of) & M15/660 (portion of)
$10/ounce gold produced(after first 100,000 ounces produced) & 3% NSR on all other metals
M15/958 (portion of)
$0.75/dry tonne mined and treated
M15/1423
$1/tonne mined and treated
M15/1357 & M15/1358
1.5% NSR on gold & 1% NSR on all other metals
M15/675
$1/tonne mined and treated
M15/958 (portion of)
$1.50/tonne mined and treated
M15/237, P15/5209 & P15/5464 1.5% NSR M15/1341 & M15/1359 2.5% NSR on gold & 1% NSR on all other metals P15/4907 & M15/1461 $1.00/tonne mined and treated E15/986 2.5% NSR
2.5% NSR
Page | 78
Focus Minerals Ltd – Annual Report for the year end 31 December 2018
ROYALTY AGREEMENTS Continued
Laverton Gold Project
The Parent Entity has entered into the following deeds of assignment for royalty agreements relating to the Laverton Gold Project. The material terms of these royalty agreements are set out in the table below:
| Tenements | Royalty |
|---|---|
| M38/376 & M38/377 | $1.50/BCM of ore mined between 100,000BCM and 850,000BCM |
| M38/143 | $10/ounce gold produced (after the first 50,000 ounces) |
| All tenements at Laverton owned by Focus | 2% NSR |
| Minerals (Laverton) Ltd (all tenements are listed in | |
| the "Interest in Mining Tenements" section above | |
| except those with an *) | |
| M38/37, M38/38, M38/39, M38/40, M38/46, | 3% of the Gross Revenue for the relevant quarter, provided that Focus |
| M38/48, M38/49, M38/52, E38/1966 (portion of), | has incurred, after the date hereof and prior to the first production |
| M38/101, M38/358, M38/535, P38/3488, | date, at least $2,000,000 but not more than $4,000,000 in Exploration |
| P38/3489, P38/3490, P38/3491, P38/3492 | Expenditure; |
| 2.5% of the Gross Revenue for the relevant quarter, provided that | |
| Focus has incurred, after the date hereof and prior to the first | |
| production date, at least $4,000,000 but not more than $6,000,000 in | |
| Exploration Expenditure; or | |
| 2% of the Gross Revenue for the relevant quarter, provided that Focus | |
| has incurred, after the date hereof and prior to the first production | |
| date, $6,000,000 or more in Exploration Expenditure. | |
| M38/1042 | $1.50/tonne of ore mined and treated after 100,000 tonnes |
| Plus $0.58/tonne ore mined and milled for first 500,000 tonnes, | |
| $0.05/tonne of ore mined and milled thereafter | |
| M38/544 | 4% of gold produced up to 100,000 ounces, then 2.5% of gold |
| produced thereafter | |
| M38/73 | 3% of the gross value of gold recovered |
| P38/3500 & P38/3501 | 1.5% NSR |
| M38/693 | $0.75/tonne ore mined |
| P38/3667 | 1% gross value of gold produced |
| M39/664, M39/742, M39/743, M39/862 & | 1% of gross revenue received from mining operations on the |
| M39/904 | tenements |
| P38/3610, P38/3615 (portion of), P38/3693, | $1/BCM of ore mined and treated |
| P38/3694, P38/3695, E38/1860 (portion of), | |
| E38/1867 (portion of, E38/2059 (portion of) | |
| All tenements within a 50km radius of Laverton | A quarterly fee equal to the greater of 1.25% of annual DMP tenement |
| township. | fees or $2,500. |
| A quarterly mining fee relating to gold production from the tenements | |
| in a calendar year, of: |
-
0 – 50,000oz Au: 0.20% of total gross proceeds of the relevant quarter;
-
50,001 – 100,000oz Au: 0.24% of the total gross proceeds of the relevant quarter;
-
100,001 – 150,000oz Au: 0.28% of total gross proceeds of the relevant quarter;
-
150,001 – 200,000oz Au: 0.33% of total gross proceeds of the relevant quarter;
-
• >200,000oz Au: 0.40% of total gross proceeds of the relevant quarter.
Scholarship funds payable each calendar year in the amount of $10,000 where the total annual gold production is less than 100,000oz, and $20,000 if the total annual gold production is greater than 100,000oz.
Page | 79