Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FOCUS MINERALS LTD Annual Report 2009

Oct 26, 2009

64932_rns_2009-10-26_b3262d9e-6122-4a3c-ab22-d326c2544d0d.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [158 x 107] intentionally omitted <==

AnnuAl RepoRt 2009

CoRpoRAte InFoRMAtIon

ABN 56 005 470 799 ASX Code - FMl

DireCtorS

Donald taig Chairman phillip lockyer non-executive Director Chris Hendricks non-executive Director

CompANy SeCretAry

K Jon Grygorcewicz

Registered & Head Office

level 10 exchange House 68 St George’s terrace perth WA 6000

po Box Z5422 perth WA 6831

tel: +61 (0)8 9215 7888 Fax: +61 (0)8 9215 7889

AuDitorS

Grant Thornton (WA) Partnership

level 1 10 Kings park Road West perth WA 6005

tel: +61 (0)8 9480 2000 Fax: +61 (0)8 9322 7787

BANkerS

Investec Bank (Australia) Limited

level 31 Chifley terrace 2 Chifley Square Sydney nSW 2000

Bank Of Western Australia Limited

108 St Georges terrace perth WA 6000

Site Office

270 egan Street Kalgoorlie WA 6430

SoliCitorS

Steinepreis Paganin

po Box 646 Kalgoorlie WA 6433

level 1 next Building 16 Milligan Street perth WA 6000

tel: +61 (0)8 9021 7600 Fax: +61 (0)8 9021 7556

ShAre regiSter

Computershare Investor Services Pty Ltd

level 2 Reserve Bank Building 45 St Georges terrace perth WA 6000

tel: +61 1300 557 010 Fax: +61 (0)8 9323 2033

Website www.focusminerals.com.au email [email protected]

CONtENtS

Chairman’s Letter 2
Chief Executive Offcer’s Letter 3
Directors’ Report 4-14
Corporate Governance Statement 15-20
Auditors Independence Declaration 21
Consolidated Income Statement 22
Consolidated Balance Sheet 23
Consolidated Statement of Changes in Equity 24
Consolidated Cash Flow Statement 25
Notes to Financial Statements 26-65
Directors Declaration 66
Independent Audit Report 67-68
ASX Additional Information 69-75

1

ChAIRmAN’S LEttER

Dear Shareholder

Amid the gloom which has emanated from the Global Financial Crisis, I am pleased to report that Focus minerals has enjoyed a year of solid progress, marked by substantial achievements both in front of, and behind, the scenes.

At a time when many mining companies have struggled to keep their heads above the water, your Company has made the transition from explorer to producer and is now well on the way to becoming one of Australia’s leading mid-tier gold producers. Focus produced 41,401 ounces of gold in the 2008-09 financial year at an average cash cost of A$603 an ounce. this has enabled the Company to record its maiden profit before interest and tax of A$15.9m.

this was an excellent result and I am sure you will join with me in thanking the staff and management at Focus for their hard work which ensured that the Company achieved these significant milestones. While much of the attention has understandably centered on the production results, there has been a great deal of “less glamorous” work taking place to position Focus for a long and profitable future.

Integral to this has been the recruitment of key personnel with the skills and experience needed to build Focus into a substantial mining house. Your Company was pleased to secure the services of Campbell Baird, who joined Focus initially as COO in January before subsequently assuming the role of CEO. Campbell is a mining engineer with more than 15 years experience in Australia and overseas. Campbell has already made his mark on the Company, providing firm leadership and clear direction. Campbell replaced Peter Williams, who is overseeing the refurbishment of the three mile hill mill in his new role as COO. I thank Peter for his significant contribution to Focus’ development while he was managing Director and his expert overseeing of the mill refurbishment project.

the push to build a world-class team at Focus also led to the appointment during the year of Brad Valiukas as Principal mining engineer and Barend Knoetze as mill manager. mr Valiukas, who previously worked for mincor Resources, will be heavily involved in prioritising and optimising development of the Company’s deposits and mr Knoetze has a strong track record as a plant operator.

I readily acknowledge that Focus’ decision to refurbish the three mile hill plant while it is still in the process of proving up the required reserve base for a long-life gold operation, was a bold move. the Company opted to proceed with this approach for a number of key reasons. First, Focus already had a resource base of 1.8 million ounces at the time of making the decision and was confident that, based on what we knew and suspected, further drilling would see much of that converted to reserves.

Secondly, the team at Focus has immense confidence in the potential of the Coolgardie region. As well as being highly encouraged by the results of our exploratory drilling so far, we know that much of Coolgardie is grossly under-explored, particularly at depth. third, the refurbishment of the mill provides a valuable opportunity to reduce operating costs compared with those being incurred in the toll treatment campaigns, not to mention the chance to process significantly higher tonnages than is currently the case and on a consistent basis.

the mill will generate substantially greater cashflow for Focus, which can then be used to fund further exploration and to take advantage of any corporate opportunities that may present themselves.

After investing substantial time and money in laying these solid foundations, Focus is now poised to move to the next phase of its growth. I am confident this will involve significantly increased production, a bigger resource and reserve base, robust profit margins and continued exploration success. On this note, I thank all the staff at Focus for their hard work and commitment during the year. I also thank you as shareholders for your support and wish you all the best for 2009-10.

Donald Taig Executive Chairman

2

ChIEF EXECutIVE OFFICER’S LEttER

Dear Shareholder

I am delighted to be writing my first annual review as Chief Executive Officer of Focus minerals at such a pivotal and exciting time for your Company. When I joined Focus in January this year, I did so because I could clearly see the Company was underpinned by a substantial gold inventory and an undeniably robust growth strategy. But what impressed me most about Focus minerals was the quality of its people and the clear potential of its assets.

It is important to recognise the employees of Focus and the commitment they have shown as we have successfully progressed through an extremely challenging time.

the outlook for Focus is very bright and follows a successful 12 months in which the Company was transformed from an explorer to a fully-fledged miner that produced 41,401 ounces in 2008-09 through five toll-milling campaigns.

While gold production was being ramped up, Focus raised A$28 million through an equity placement and Share Purchase Plan to refurbish the three mile hill mill and commence an aggressive exploration program. We have also repaid A$11.4 million of our original A$18.6 million debt and cleared 70 per cent of our hedging at the time of writing.

the Focus tenements, which lie in the heart of Western Australia’s Eastern Goldfields, contain resources of approximately 1.9 million ounces. I am confident that with the drilling programs the Company has planned for this financial year, we will succeed in converting more of those resources to economic reserves, further underpinning the Company’s already solid foundations.

As this program unfolds, Focus will prepare for commissioning of the mill, which is due to take place by the end of the 2009 calendar year. the three mile hill plant will be capable of processing 1.2 million tonnes a year putting the Company on track to achieve its future annualised production target of 100,000 ounces.

With an ever increasing resource base, a strong balance sheet and a nearly completed 1.2 million tonne processing plant, it has been a great year of milestones and achievements for your Company. I look forward to working with the Focus team as we continue to lift the Company through the ranks of the Australian gold producers and importantly, deliver value and growth for our shareholders into 2010 and beyond.

Campbell Baird

Chief Executive Officer

3

DIRECtORS’ REPORt

Your directors submit the annual financial report of the consolidated entity for the financial year ended 30th June 2009.

DireCTors

the names of directors who held office during or since the end of the year and until the date of this report are as follows. Directors were in office for this entire period unless otherwise stated.

Names, qualifications, experience and special responsibilities

Donald Taig – Non - executive Chairman

Age : 52 Qualifications: B. Com., FAICD, FCPA Appointed: 21 March 2003

mr taig is a Fellow of both the Australian Institute of Company Directors and the Australian Society of Certified Practising Accountants.

mr taig gained eleven years experience within CRA Ltd’s mining businesses and with metals Exploration Ltd. mr taig also has significant senior management experience particularly within the food industry where he was managing Director of Goodman Fielder’s Australian baking division and Chief Executive Officer of Bunge Cereal Foods and Chiquita Brands South Pacific.

Other Directorships: NIL

mr taig is a member of the Audit Committee and Remuneration Committee.

Phillip Lockyer – Non-executive Director

Age : 65 Qualifications: AWASm, Dipmetal, mSC Appointed: 7 December 2005

mr Lockyer has over 40 years experience in the resources industry, as a mining engineer and metallurgist particularly in gold and nickel. he commenced his career with WmC Ltd in Kambalda and progressed through various operations roles where in the early 1990s he was appointed General manager WA operations. Further senior positions were held with Dominion mining Ltd as Director Operations & Projects and Resolute Ltd as Director and General manager Operations. mr Lockyer has been operating a mining consultancy business since 1999.

During the last three years, mr Lockyer has also served as a director of the following listed companies:

  • » Swick mining Services Limited * (non-executive director: appointed February 2008)

  • » CGA mining Limited * (non-executive director: appointed January 2009)

  • » St Barbara Limited * (non-executive director: appointed December 2006)

  • » Perilya Limited (non-executive director: resigned 2009 )

  • » Jubilee mines NL (non-executive director: resigned 2008)

  • » Ammtec Limited (non-executive director: resigned October 2007)

  • denotes current directorships

mr Lockyer is Chairman of the Remuneration Committee.

4

DIRECtORS’ REPORt cont...

Christopher Hendricks – Non-executive Director

Aged : 33 Qualifications: CA, DipAcc, mAcc. Appointed: 11 January 2008

mr hendricks is an Associate Director of Azure Capital, and has considerable experience in corporate advisory, mergers and acquisitions and equity capital markets through various financing and corporate banking roles in both Australia and South Africa. mr hendricks is a qualified Chartered Accountant, Finsia Graduate and holds a masters in Accountancy. mr hendricks has also provided assurance advisory services to a number of multinational companies.

Other Directorships: NIL

mr hendricks is Chairman of the Audit Committee.

Peter Williams – executive Director

Aged: 62 Appointed: 6 December 2004. Resigned: 23 March 2009.

mr Williams has an extensive career spanning more than 30 years within the mining industry. mining experience in the extraction and treatment of copper, iron ore, salt, mineral sands and gold has been gained whilst holding senior operational and management positions within CRA Ltd (Dampier Salt), North Ltd (North Parkes and Peak hill gold mines, Resolute Limited (Bullabulling gold mine), New hampton Goldfields Ltd (Jubilee gold mine) and others operating in many remote parts of Australia and overseas. In particular experience has been gained in managing large mining operations (both FIFO and residential).

Other directorships: Nil

mr Peter Williams resigned as managing Director on 23 march 2009 and was immediately appointed Chief Operating Officer with primary responsibility to manage the refurbishment and commissioning of the Group’s three mile hill treatment facility.

K Jon Grygorcewicz - Company secretary

Age: 48 Qualifications: CA. B.Bus Appointed: 1 August 2006

mr Grygorcewicz is a Chartered Accountant with over 25 years experience with a number of listed companies in Australia, Singapore and malaysia. mr Grygorcewicz has experience across exploration for and production of a range of commodities including gold, diamonds and oil. he has further gained experience with engineering and resource service companies with operations in Australia and South East Asia.

Interests in the shares and options of the company and related bodies corporate

At the date of this report, the direct and indirect interests of directors in the shares and options of the Company were:

==> picture [498 x 21] intentionally omitted <==

----- Start of picture text -----

Ordinary Shares Options (Unlisted)
----- End of picture text -----

Donald taig 10,705,366 -
Phillip Lockyer 594,523 -
Christopher hendricks 190,909 -

5

DIRECtORS’ REPORt cont...

sHare oPTioNs

During the year and to the date of this report no share options were granted to directors or executives of the company.

On 17 April 2009, the Company issued 20,000,000 options to subscribe for shares in the Company as payment for the provision of European investor marketing services. 10,000,000 options have an exercise price of 4.5 cents per share with an expiry date of 30 April 2010 and 10,000,000 options have an exercise price of 7 cents per share with an expiry date of 30 April 2011.

On 30 July 2008, 3,000,000 options expired unexercised.

As at the date of this report, details of unissued ordinary shares under options are as follows:

==> picture [497 x 33] intentionally omitted <==

----- Start of picture text -----

Exercise Price
Issuing Entity Number of Options Expiry Date
Cents per Share
----- End of picture text -----

Focus minerals Ltd 2,140,000 12.00 6/12/2009
2,140,000 14.50 6/12/2009
2,140,000 17.00 6/12/2009
4,925,000 5.00 30/11/2010
4,925,000 6.00 30/11/2010
10,000,000 4.50 30/4/2010
40,000,000 6.875 30/4/2011
10,000,000 7.00 30/4/2011
Total Options Issued 76,270,000

Options holders do not have any rights to participate in any issues of shares or other interests in the Company or any other entity.

there have been no unissued shares or interests under option of any controlled entity within the Group during or since reporting date.

PriNCiPaL aCTiviTies

the principal activities of the entities within the consolidated entity during the year were gold, nickel and other base metal mining and exploration in Australia.

there have been no significant changes in the nature of those activities during the year.

revieW of oPeraTioNs

highlights of operations during the period under review are as follows:

Mining

  • » Ore drive development concluded during September 2008 and stoping operations commenced at the Perseverance Deposit. With 3 ore drives developed mining extraction rates progressively increased with an average monthly mining production rate towards the end of the year achieving 50,000 per month.

  • » Extension drilling confirmed resource continued at depth resulting in a decision to extend underground mine development with the completion of a 4th production level at RL225, this being at a depth of approximately 200 metres below surface.

  • » mining activities commenced at the Countess Deposit with a development drive constructed during January 2009. mining of stopes commenced during march 2009 with a total of 25,000 tonnes being extracted in the period to June 2009.

6

DIRECtORS’ REPORt cont...

  • » At period end a total of 103,000 tonnes of ore was stockpiled at surface awaiting processing containing estimated gold of 10,280 ozs.

  • » Scoping studies have commenced on a number of existing open pit resources, including Brilliant, Lindsays and Dreadnought to identify economic ore sources to complement existing high grade ore from Perseverance and Countess.

Processing

  • » Processing continued during the year on a campaign basis at the Greenfields mill. A total of 6 campaigns were processed in the period treating a total of 345,000 tonnes for 41,402 ozs gold extracted with recoveries achieving an average of 93.2%.

  • » total gold sold in the period was 42,500 ozs for total revenue of $44.4 million at an average gold price of A$1,048/oz.

  • » A total of 987 ozs gold was held by the Group at period end.

Three Mile Hill Plant Refurbishment

  • » On 4 may 2009 the Company awarded an Engineering, Construction Procurement and Commissioning (EPCm) contract to Como Engineers Pty Ltd to refurbish and modernise the three mile hill processing plant located 5 kms north of Coolgardie WA. the contract is a specified scope fixed price contract for a total value of $16.95 million. It is expected that the plant will be commissioned during December 2009.

  • » At 30 June 2009 progress on the refurbishment project had achieved an estimated 47% completion with expenditure totalling $6 million.

Exploration & Resource Development

  • » Step out drilling continued throughout the period on the Perseverance and Countess Deposits resulting in a reserve upgrades during December 2008. Reserves were increased on the Perseverance Deposit to 690,000 tonnes at 4.5g/t for 100,000 ozs gold and a maiden reserve for the Countess Deposit of 218,000 tonnes at 4.4 g/t for 28,700 ozs contained gold. Perseverance remains open at depth and to the south and Countess remains open at depth.

  • » A reverse circulation drill program together with a validation program of historical data resulted in a resource upgrade for the Brilliant Deposit for an Indicated Resource of 1.927 million tonnes at 2.2 g/t for 134,400 ozs gold and an Inferred Resource of 1.146 million tonnes at 2.9 g/t for 105,700 ozs gold. the deposit remains open at depth and along strike to the north north-east.

  • » Drilling on the Empress Deposit located within the tindals mining Centre, and in the near vicinity of the Countess Deposit, returned mineralisation up to 6.44m at 10.37 g/t. Although open at depth, modelling was commenced on the latest results to bring the Empress Deposit into production in the near term. Development expenditure will be minimal as the deposit is located approximately 50 metres from the existing Countess decline.

  • » A 5,000m drilling campaign commenced during June 2009 targeting extensions to known deposits within the tindals mining Centre. the program will concentrate on the Countess, Perseverance, Empress and tindals underground deposits to identify under explored depth extensions of the deposits.

  • » Planning and design work commenced on an exploration drive into the German Lode contained within the mount Deposit. the design will also intersect a number of known but thin veined mineralised structures along the way to enable further testing to be conducted on the mineralisation.

Corporate

  • » mr Campbell Baird was appointed as Chief Operating Officer on 14 January 2009. management appointments were reviewed during march 2009 resulting in mr Williams resigning as managing Director to take up the appointment as Chief Operating Officer with primary responsibility to undertake the refurbishment of the three mile hill plant. mr Baird was appointed as Chief Executive Officer on the same date.

  • » Following a strategic decision to upgrade the three mile hill Plant the Company completed a placement to institutional and sophisticated investors totalling $25 million. the placement was undertaken in 2 tranches. the first tranche was placed on 27 February 2009 raising $2 million via the issue of 100 million shares at an issue price of 2 cents per share.

7

DIRECtORS’ REPORt cont...

the second tranche was completed on 6 April 2009 rising $23 million via the issue of 1,150 million shares at an issue price of 2 cents per share.

  • » Shareholders in General meeting held 4 April 2009 approved the issue of shares pursuant to the placement.

  • » A Share Purchase Plan (“SPP”) was completed on 5 may 2009 raising $3 million via the issue of 150,000,000 shares at an issue price of 2 cents per share. the SPP closed fully subscribed to existing shareholders.

  • » Net cashflow from operations totalled $13.3 million allowing the Company to retire $11.5 million of borrowings. the convertible note matured on 30 April 2009 and was converted into an unsecured short term loan with $750,000 being repaid during the period. Remaining bank debt at 30 June 2009 totals $7.5 million and will be repaid in 2 instalments on 30 September and 31 December 2009. the unsecured short term debt is being repaid in monthly instalments and will be repaid in full by 30 November 2009.

  • » Gold deliveries under gold forward contracts totalled 22,622 ozs of gold. A total of 9,378 ozs of gold remains to be delivered into gold forward contracts during the September 2009 milling campaign.

Operating result for the year

Consolidated Net Profit for the year was $ 3,146,773 (2008: loss $(4,632,498).

Significant changes in the state of affairs

In conjunction with the Review of Operations section above, the following are significant changes in the state of affairs of the consolidated entity to balance date:

==> picture [497 x 21] intentionally omitted <==

----- Start of picture text -----

No of Shares $
----- End of picture text -----

issued shares at 30 June 2007 1,246,143,210 68,068,793
Placement issue at 2.0 cents 1,250,000,000 25,000,000
Share Purchase Plan at 2.0 cents 150,000,000 3,000,000
Share issue expenses - (1,628,557)
Issued shares at 30 June 2008 2,646,143,210 94,440,236

Significant events after balance date

On 28 July 2009 the Company announced an inaugural inferred resource at the hillside deposit of 69,500 ozs gold and increased inferred resources at Empress/Alicia to 49,800 ozs gold, increased inferred resources at Big Blow to 50,900 ozs and increased inferred resources at happy Jack to 10,900 ozs gold.

On 11 August 2009 the Company announced progressive results from an extension drilling program at the Perseverance deposit including 5.41m at 33.03 g/t Au.

On 12 August 2009 the Company entered into an Exclusivity Agreement with matsa Resources Ltd (“matsa”) to exclusively negotiate the treatment of ore from matsa’s North Scotia deposit. treatment of the ore is expected to commence during February 2010 with treatment costs being determined by a formula with reference to ore grade, recovery rates and direct processing costs. As part of the negotiations the Company agreed to take a placement in matsa of 1,242,236 shares issued at 16.1 cents per fully paid share for a total cost of $200,000.

On 7 September 2009 the Company secured all necessary mining and environmental approvals to commence mining operations at the mount Deposit. Construction of a decline from existing workings to the German Lode had commenced.

8

DIRECtORS’ REPORt cont...

Significant events after balance date cont...

Other than as detailed above, there has not been any matter or circumstance that has arisen after balance date that has significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future financial periods.

Likely developments and expected results

Refurbishment of the three mile hill treatment plant will continue with commissioning of the plant expected during December 2009. In addition to treating ore from the Group’s mining areas, it is anticipated that ore from external parties within the vicinity of the three mile hill plant will be treated during the second half of the coming financial year. the Company is expecting to produce an estimated 80,000 ozs of gold during the coming financial year.

the directors intend to continue mining operations at the tindals mining Centre, including the Perseverance, Countess and Empress deposits. In addition, trial mining will be conducted at the mount deposit to identify the prospectivity of mining in particular the German Lode along with a number of the narrow veined lodes.

Active exploration programs will continue on the Group’s mining tenements, in particular, on a number of high priority targets within the tindals mining Centre to increase existing the gold reserves. the Company will also continue a number of feasibility studies on the Group’s gold resources to bring into production an open pit resource.

In the event that the price of nickel stabilises at an appropriate base, the Board will reconsider the commencement of mining operations at the Nepean Nickel mine.

Environmental legislation

the Group’s operations are subject to environmental regulation in Australia. there were no breaches by the consolidated entity of any of the environmental regulations which apply to the Group’s operations. the Group continues to comply with these regulations.

Indemnification and Insurance of Directors and Officers

the company has paid premiums to insure the directors and officers of the Group against liabilities for costs and expenses incurred by them in defending legal proceedings arising out of their conduct while acting in the capacity of director or officer of the Group, other than conduct involving a wilful breach of duty in relation to the company. the premiums for the policy totalled $23,000.

REMUNERATION REPORT (AUDITED)

this report outlines the remuneration arrangements in place for directors and executives of Focus minerals Ltd (“Company”) and the consolidated entity.

It is the Company’s objective to provide maximum stakeholder benefit from the retention of a high quality Board and executive team by remunerating directors and key executives fairly and appropriately with reference to relevant employment market conditions. to assist in achieving this objective, the Remuneration Committee links the nature and amount of executive directors’ and other officers’ emoluments to the company’s financial and operational performance.

the expended outcomes of the remuneration structure are:

  • » retention and motivation of key executives;

  • » attraction of high quality management to the company; and

  • » performance incentives that allow executives to share the success of Focus minerals Ltd.

there is no scheme to provide retirement benefits, other than statutory superannuation, to non-executive directors.

9

DIRECtORS’ REPORt cont...

the Board is responsible for determining and reviewing compensation arrangements for the directors themselves and the chief executive officer and executive team. the Board has established a Remuneration Committee, comprising two non-executive directors.

members of the Remuneration Committee during the year were:

  • » Phillip Lockyer – Committee Chairman

  • »

  • Donald taig

For details on the number of meetings of the Remuneration Committee held during the year and the attendees at those meetings, refer to the Directors’ meeting section of this Report.

Compensation of Key Management Personnel

Remuneration structure

In accordance with best practice Corporate Governance, the structure of Non-Executive director and executive remuneration is separate and distinct.

Remuneration committee

the Remuneration Committee of the Board of Directors of the company is responsible for determining and reviewing compensation arrangements for the directors, the CEO and the senior management team.

the Remuneration Committee assesses the appropriateness of the nature and amount of remuneration of directors and senior executives on a periodic basis by reference to relevant employment market conditions with an overall objective of ensuring maximum stakeholder benefit from the retention of a high quality Board and executive team.

Non-executive director remuneration

the Board seeks to set aggregate remuneration at a level that provides the company with the ability to attract and retain directors of the highest calibre, whilst incurring a cost that is acceptable to shareholders.

the amount of aggregate remuneration sought to be approved by shareholders and the manner in which it is apportioned amongst directors is reviewed annually. the Board considers advice from external shareholders as well as the fees paid to nonexecutive directors of comparable companies when undertaking the annual review process. Each non-executive director receives a fee for being a director of the company.

At present the maximum aggregate remuneration of directors’ fees for non-executive directors is $150,000 par annum. the remuneration of non-executive directors for the period ended 30 June 2009 is detailed in table 1 of this report.

Senior executive and executive director remuneration

Remuneration primarily consists of fixed and performance based remuneration where determined by the directors. the Company has not presently established an equity based scheme that will allow the executive team to share the success of Focus minerals Ltd. Any Issue of an equity component to executive directors is subject to the approval of shareholders in general meeting.

Fixed Remuneration

Fixed remuneration is reviewed annually by the Remuneration Committee. the process consists of a review of relevant comparative remuneration in the market and internally and, where appropriate, external advice on policies and practices. the Committee has access to external, independent advice where necessary.

Senior managers are given the opportunity to receive their fixed (primary) remuneration in a variety of forms including cash and fringe benefits such as motor vehicles and expense payment plans. It is intended that the manner of payment chosen will be optimal for the recipient without creating undue cost for the Group.

the fixed remuneration component of specified company executives is detailed in tables 1 and 2 below.

10

DIRECtORS’ REPORt cont...

Performance Based Remuneration

the key performance indicators (KPIs) are set annually, with a certain level of consultation with key management personnel to ensure a common understanding. the KPIs are specifically tailored to the areas each individual is involved in and has a level of control over. the KPIs target areas the board believes hold greater potential for group expansion and profit, covering financial and non-financial as well as short and long-term goals or achievement of specific projects or tasks. the level set for each KPI is based on budgeted figures for the group and completion of defined projects or tasks within defined timeframes.

Performance in relation to the KPIs is assessed annually, with bonuses being awarded depending on the number and deemed difficulty of the KPIs achieved. Following the assessment, the KPIs are reviewed by the remuneration committee in light of the desired and actual outcomes, and their efficiency is assessed in relation to the group’s goals and shareholder wealth, before the KPIs are set for the following year.

In determining whether or not a KPI has been achieved, the Remuneration Committee bases the assessment on audited figures or on verifiable achievement of the relevant KPI.

the performance based remuneration component of specified company executives is detailed in tables 1 and 2 below.

Contract for Services

mr Peter Williams, the Chief Operating Officer, has a contract of employment with the Company dated 10 march 2005. the contract specifies the duties and obligations to be fulfilled by mr Williams. the employment contract is continuous from the commencement date of 28 February 2005. Should the contract be terminated by the Company for any reason, other than misconduct, mr Williams will be entitled to a termination payment equivalent to one year’s salary which currently totals $265,000.

Details of Key Management Personnel

i. Directors

Donald taig Chairman (executive) Phillip Lockyer Director (non-executive) Christopher hendricks Director (non-executive) Peter Williams managing Director - resigned 23 march 2009

ii. executives

Campbell Baird Chief Executive Officer - appointed January 2009 Peter Williams Chief Operating Officer - appointed march 2009 Jon Grygorcewicz Company Secretary and Chief Financial Officer Dr. Garry Adams Geology manager Charles mcCormick Business Development manager Darren Gibcus Operations manager - resigned 31 march 2009

there were no other changes of the board or key management after the reporting date and the date this financial report was authorised for issue.

11

DIRECtORS’ REPORt cont...

Table 1: Directors’ remuneration for the year ended 30 June 2009

==> picture [497 x 50] intentionally omitted <==

----- Start of picture text -----

Short-term Benefits Post Employment Benefits %
Salary & Super- Total Performance
Other Bonus
Fees annuation related
----- End of picture text -----

Donald taig 2009
2008
160,700
153,950
-
-
7,411
9,355
-
-
168,111
163,305
-
-
Phillip Lockyer 2009
2008
30,000
30,000
-
-
2,700
2,700
-
-
32,700
32,700
-
-
Christopher hendricks 2009
2008
30,000
15,000
-
-
-
-
-
-
30,000
15,000
-
-
Peter Williams # 2009
2008
178,862
224,770
17,884
27,585
16,097
20,229
40,000
-
252,843
272,584
12.5%
-
Geoff Rasmussen** 2009
2008
-
15,000
-
-
-
-
-
-
-
15,000
-
-
Charles mcCormick* 2009
2008
-
13,952
-
807
-
1,255
-
-
-
16,014
-
-

# Mr Williams resigned as Managing Director on 23 March 2009 and was appointed Chief Operating Officer from that date. Mr Williams’ remuneration whilst an executive director is disclosed above.

*Mr McCormick resigned as an executive director on 17 August 2007. Mr McCormick continued as an employee of the Company and the balance of his remuneration is shown below.

**Mr Rasmussen resigned as a non-executive director on 11 January 2008.

12

DIRECtORS’ REPORt cont...

Table 2: Remuneration of the named executives who received the highest remuneration for the year ended 30 June 2009

==> picture [498 x 50] intentionally omitted <==

----- Start of picture text -----

Short-term Benefits Post Employment Benefits %
Salary & Super- Equity Total Performance
Other Bonus
Fees annuation Options related
----- End of picture text -----

Campbell Baird #
Chief Executive Offcer
2009 91,980 - 29,713 - - 121,693 -
Peter Williams ##
Chief Operating Offcer
2009 59,521 5,357 - - 64,878 -
Charles mcCormick*
Business Development
manager
2009
2008
179,649
153,479
8,923
7,894
16,168
13,814
-
-
-
-
204,740
175,187
-
-
Jon Grygorcewicz
Company Secretary/
Chief Financial Offcer
2009
2008
163,010
155,965
11,833
3,945
14,752
14,037
-
-
20,000
-
209,595
173,947
9.5%
-
Gary Adams** 2009 158,411 14,552 16,927 - - 189,890 -
Geological manager 2008 31,365 - 2,823 - - 34,188 -
Darren Gibcus**
Operations General
manager
2009
2008
255,540
51,860
13,321
-
20,730
4,667
-
-
-
-
289,591
56,527
-
-

# Mr Baird was appointed as Chief Operating Officer on 12 January 2009. He was subsequently appointed as Chief Executive Officer on 23 March 2009.

## Mr Williams was an executive director until his resignation on 23 March 2009. Remuneration while in his position as executive director is included in Table 1 above.

* Mr McCormick was an executive director until his resignation on 17 August 2007. Remuneration while in his position as executive director is included above.

** Mr Gibcus and Mr Adams became permanent employees of the Group on 1 May 2008. Mr Gibcus resigned on 30 April 2009.

DireCTors’ MeeTiNGs

the number of meetings of directors (including meetings of committees of directors) held during the year and the number of meetings attended by each director were as follows.

Meeting of Committees Meeting of Committees
Directors Meetings Audit Remuneration
Number of meetings held
12
1
1
Donald taig
12
1
1
Phillip Lockyer
12
-
1
Christopher hendricks
12
1
-
Peter Williams*
9
-
-

*Mr Williams resigned as a director on 23 March 2009. Mr Williams was entitled to attend 9 meetings during his tenure. The Directors also approved Group activities pursuant to 5 directors’ resolutions throughout the year.

13

DIRECtORS’ REPORt cont...

auDiTor iNDePeNDeNCe aND NoN-auDiT serviCes

Non-Audit Services

the board of directors, in accordance with advice from the audit committee, is satisfied that the provision of non-audit services during the year is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. the directors are satisfied that the services disclosed below did not compromise the external auditor’s independence for the following reasons:

  • » all non-audit services are reviewed and approved by the audit committee prior to commencement to ensure they do not adversely affect the integrity and objectivity of the auditor; and

  • » the nature of the services provided do not compromise the general principles relating to auditor independence in accordance with APES 110: Code of Ethics for Professional Accountants set by the Accounting Professional and Ethical Standards Board.

  • » Fees totalling $10, 092 were paid to Grant thornton for non-audit services, principally taxation services, provided during the year ended 30 June 2009.

Auditor’s Independence Declaration

the auditor’s independence declaration for the year ended 30 June 2009 has been received and can be found on page 20 of this Financial Report.

this Report of the Directors’, incorporating the Remuneration Report, is signed in accordance with a resolution of the Board of Directors.

==> picture [147 x 63] intentionally omitted <==

Christopher Hendricks

Non-Executive Director 14 September 2009 Perth, Western Australia

14

CORPORAtE GOVERNANCE StAtEmENt

iNTroDuCTioN

this statement outlines the main corporate governance practices that were in place for the financial year. the Company’s practices are mainly consistent with those guidelines contained within the “Corporate Governance Principals and Recommendations” established by the ASX Corporate Governance Council.

Given the size and structure of the Company, the nature of its business activities, the stage of its development and the cost of strict and detailed compliance with all of the recommendations, the Company has adopted a range of modified systems, procedures and practices which it considers will enable it to meet the principles of good corporate governance.

Where the Company’s practices do not correlate with the recommendations contained within the guidelines those departures from the guidelines are detailed and explained within this statement.

PriNCiPLe 1: LayiNG soLiD fouNDaTioNs for MaNaGeMeNT aND oversiGHT

Role and Responsibilities of the Board

the Board is responsible for ensuring that the Company is managed in a manner which protects and enhances the interests of it’s shareholders and takes into account the interest of all stakeholders. this includes setting the strategic directions for the company, establishing goals for management and monitoring the achievement of these goals.

the key responsibilities of the Board are:

1. to define and set the Company’s business objectives and subsequently monitor performance and achievement of those objectives.

2. to oversee the reporting on matters of compliance with corporate policies and laws, takes responsibility for risk management processes and reviews the executive management of the Company.

3. to monitor and approve financial performance and budgets.

4. to report to shareholders and stakeholders.

the Board has delegated to executive management responsibility for:

  • » assisting in developing and implementing corporate strategies and making recommendations where necessary;

  • » appointing management and staff and setting terms of appointment and evaluating performance;

  • » developing the annual budget and managing day-to-day operations within budget;

  • » maintaining risk management frameworks: and

  • » keeping the Board and market informed of material events.

PriNCiPLe 2: sTruCTuriNG THe BoarD To aDD vaLue

Composition of the Board

the names, skills, experiences and period of office of the Directors of the Company in office at the date of this Statement are set out in the Director’s Report.

the composition of the Board is determined so as to provide the Company with a broad base of industry, business, technical, financial and corporate skills and experience considered necessary to represent shareholders and fulfill the business objectives of the Company.

15

CORPORAtE GOVERNANCE StAtEmENt cont...

PriNCiPLe 2: sTruCTuriNG THe BoarD To aDD vaLue cont...

the Board composition is determined with reference to the following principles:

  • » Persons nominated as Non-executive Directors shall be expected to have qualifications, experience and expertise of benefit to the Company and to bring an independent view to the Board’s deliberations.

  • » the Chairperson should ideally be independent, but in any case be Non-executive and be elected by the Board based on his/her suitability for the position. mr taig is presently engaged as an Executive Chairman with his executive role strictly limited to assisting with corporate development and investor relations and to assist in the transition of the managing Director’s role from mr Williams to the Chief Executive Officer’s role undertaken by mr Baird. mr taig’s executive duties will be re-evaluated during the coming financial year.

  • » the roles of Chairperson and managing Director should not be held by the same individual.

  • » All Non-executive Directors are expected to voluntarily review their membership of the Board from time-to time taking into account length of service, age, qualifications and expertise relevant to the Company’s then current policy together with the other criteria considered desirable for composition of a balanced board and the overall interest of the Company.

  • » the number of Directors is maintained at a level which will enable effective spreading of workload and efficient decision making.

  • » the Company considers that the Board should have at least three Directors (minimum required under the Company’s Constitution) and strives to have a majority of independent Directors.

the Board has accepted that an independent Director is one who:

  • » Does not hold an executive position:

  • » is not a substantial shareholder of the Company of an officer of, or otherwise associated, directly or indirectly, with a substantial shareholder of the Company;

  • » has not within the last 3 years been employed in an Executive capacity by the company or another group member, or been a Director after ceasing to hold any such employment;

  • » is not a principal of a professional adviser to the Company or another group member;

  • » is not a significant consultant, supplier or customer of the Company or another group member, or an officer of or otherwise associated, directly, with a significant consultant, supplier or customer;

  • » has no significant contractual relationship with the company or another group member other than as Director of the Company; and

  • » is free from any interest and any business or other relationship which could, or could reasonably be perceived to, materially interfere with the Director’s ability to act in the best interests of the Company.

Of the current board members, mr Phillip Lockyer and mr Christopher hendricks are considered to meet these criteria as Independent Directors.

Independent Professional Advice and Access to Company Information

Each Director is entitled to seek independent advice at the Company’s expense to assist them to carry out their responsibilities, however, prior approval of the Chairman is required which is not unreasonably withheld. A copy of advice received by the Director is made available to other members of the Board.

16

CORPORAtE GOVERNANCE StAtEmENt cont...

PriNCiPLe 2: sTruCTuriNG THe BoarD To aDD vaLue cont...

Nomination Committee / Appointment of new Directors

Because of the size of the Company and the size of the Board, the Directors do not believe it is appropriate to establish a separate Nomination Committee. the Board has taken a view that the full Board will hold special meetings or sessions as required. the board is confident that this process for selection and review is stringent and full details of all Directors are provided to shareholders in the annual report and on the web.

the composition of the Board is reviewed on an annual basis to ensure the Board has the appropriate mix of expertise and experience. the Board does not believe at this point of the Company’s development that it is necessary to appoint additional directors.

Performance of Directors and Chief Executive Officer

the performance of all Directors, the Board as a whole and the Chief Executive Officer is reviewed annually.

the Board meets once a year with the specific purpose of conducting a review of its composition and performance. this review includes:

  • » Determining the appropriate balance of skills and experience required to suit the Company’s current and future strategies;

  • » Comparing the above requirements against the skills and experience of current Directors and Executives;

  • » Assessing the independence of each Director;

  • » measuring the contribution and performance of each Director;

  • » Assessing any education requirements or opportunities; and

  • » Recommending any changes to Board procedures, Committees or the Board composition.

Such a review was undertaken during the year ended 30 June 2009.

Performance of Senior Executives

the Board meets at least annually to review the performance of senior Executives, considerations include the following:

  • » the performance of the senior Executive in supplying the board with information in a form, timeframe and quality that enables the Board to effectively discharge its duties;

  • » Feedback from other senior Executives: and

  • » Any particular concerns regarding the senior Executive.

A review was undertaken during the year ended 30 June 2009.

17

CORPORAtE GOVERNANCE StAtEmENt cont...

PriNCiPLe 3: ProMoTioN of eTHiCaL aND resPoNsiBLe DeCisioN –MaKiNG

Code of Conduct

the Company has developed a Code of Conduct (the Code) which has been fully endorsed by the Board and applies to all directors and employees. the Code is regularly reviewed and updated as necessary to ensure it reflects the highest standards of behaviour and professionalism and the practices necessary to maintain confidence in the Company’s integrity.

the Code of conduct embraces the values of:

  • » Integrity

  • » Excellence

  • » Commercial Discipline

the Board encourages all stakeholders to report unlawful/unethical behaviour and protection for those who report potential violations in good faith.

Trading in Focus Minerals Securities by Directors, Officers and Employees

the Board has adopted a specific policy in relation to Directors and officers, employees and other potential insiders buying and selling shares.

Directors, officers, consultants, management and other employees are prohibited from trading in the Company’s shares, options and other securities in the following circumstances:

  • »

  • »

  • If they are in possession of price-sensitive information; and

  • Speculative trading for a short term gain.

the Directors have given an undertaking to inform the Company Secretary of any trading in shares by Directors which must be notified to the ASX.

the Code and the Company’s trading policy are discussed with each new employee as part of their induction training.

the Code requires employees who are aware of unethical practices within the Company or breaches of the Company’s trading policy to report these to the Company Secretary, Chief Executive Officer or Chairman. this can be done anonymously.

the Directors are satisfied that the Company has compiled with its policies on ethical standards, including trading in securities.

Conflict of Interest

Directors must keep the Board advised, on an ongoing basis, of any interest that could potentially conflict with those of the company. Where the Board believes a significant conflict exists, the Director concerned does not receive the relevant Board papers and is not present at the Board meeting whilst the item is considered. Details of Directors related entity transactions with the Company and Group are set out in the related parties note in the financial statements.

18

CORPORAtE GOVERNANCE StAtEmENt cont...

PriNCiPLe 4: safeGuarDiNG iNTeGriTy iN fiNaNCiaL rePorTiNG

Audit Committee- Membership and Conduct

An Audit Committee has been established consisting of mr Christopher hendricks, an Independent Director who is appointed Committee Chairman, and mr Donald taig, the company’s Executive Chairman. the Executive Chairman has no active role in the daily affairs of the Company other than corporate development and is considered to be suitably independant of the operations to be a qualified member of the Committee.

the Committee meets regularly with the external auditors to discuss audit outcomes and the Company’s financial statements. Each board member has access to the external auditor at any time and the external auditor has access to each individual board member.

the Audit Committee reviews the appointment of the external auditor at least annually reviewing the external auditor in terms of their independence and performance in relation to the adequacy of the scope and quality of the annual statutory audit and half –year review and the fees charged.

the Chief Executive Officer and the Chief Financial Officer make a statement to the Audit Committee that he Company’s financial reports present a true and fair view in all material respects of the Company’s financial condition and operational results and are in accordance with the relevant accounting standards.

A director, in accordance with a resolution of the Directors, makes a statement to the shareholders that the Company’s financial reports present a true and fair view in all material respects of the Company’s financial condition and operational; results and are in accordance with the relevant accounting standards.

PriNCiPLe 5: MaKiNG TiMeLy aND BaLaNCeD DisCLosure

Market Disclosure Policies

All Directors, executives and staff are required to abide with all various legal requirements and ASX Listing Rule obligations in relation to disclosure of information to the market. this includes specific compliance with the continuous disclosure requirements of the ASX Listing Rules.

the Company Secretary has been appointed the person responsible for overseeing and co-coordinating disclosure of information to the ASX as well as communicating with the ASX.

PriNCiPLe 6: resPeCTiNG THe riGHTs of sHareHoLDers

the Board places significant importance on effective communication with shareholders.

Information is communicated to shareholders through the distribution of the annual and half yearly financial reports, quarterly reports on activities and cashflows, announcements through the Australian Securities Exchange and the media, on the company’s web site and through the Chairman’s address at the annual general meeting.

In addition, news announcements and other information are sent by email to all persons who have requested their name to be added to the email list. If requested, the Company will provide general information by email, facsimile or post.

While the Company has no formal communication policy in place for the benefit of shareholders, the Company provides continuous communication which ensures shareholders and the markets are adequately informed of the Company’s activities.

the Company will, wherever practicable, take advantage of new technologies that provide greater opportunities for more effective communications with shareholders.

19

CORPORAtE GOVERNANCE StAtEmENt cont...

PriNCiPLe 7: reCoGNisiNG aND MaNaGiNG risK

the Board is conscious of the need to continually maintain systems of risk management and internal controls to manage all the assets and affairs of the Company.

As an ordinary part of the Company’s business is dealing in assets denominated by reference to international currencies other than the Australian dollar in particular the value of gold produced by the Company. the Directors are sensitive to the need to manage this currency risk and fluctuations in the value of gold. In addition, the risk management includes asset risk, operational risk, personal health and safety risk amongst others.

the Company identifies, manages and reports to the Board on those risks regularly.

Given the nature and size of the Company, its business interests and the involvement of all Directors it has not been considered necessary to establish a specific risk management policy. however, the risk management principles are adopted where it is deemed necessary and prudent and it is a standing item on the Board’s meeting agenda and is discussed at each Board meeting.

PriNCiPLe 8: reMuNeraTe fairLy aND resPoNsiBLy

Remuneration Committee

A Remuneration Committee has been established to determine and review the remuneration of executives and Directors.

the maximum amount of remuneration for all directors is fixed by shareholders in General meeting and can only be varied by shareholders in similar manner. In determining the allocation of fees, the Board takes into account the time demands on Directors together with the responsibilities undertaken by them.

A full discussion of the company’s remuneration philosophy and framework and the remuneration received by Directors and executives in the current period is included in the remuneration report contained within the Directors’ Report.

20

AuDItORS INDEPENDENCE DECLARAtION

==> picture [497 x 702] intentionally omitted <==

==> picture [432 x 6] intentionally omitted <==

21

INCOmE StAtEmENtS for the year ended June 30 2009

==> picture [497 x 326] intentionally omitted <==

----- Start of picture text -----

Consolidated Parent
2009 2008 2009 2008
Notes
$ $ $ $
Revenue 2(a) 43,618,178 3,305,638 20,460,778 1,852,743
Cost of sales (20,665,979) (1,385,620) (10,332,989) (953,082)
Gross Profit 22,952,199 1,920,018 10,127,789 899,661
Other income 2(b) 92,215 22,530 29,598 21,899
Depreciation and amortisation expense 2(c) (10,386,028) (1,412,395) (5,252,531) (737,412)
Finance costs 2(c) (2,360,212) (1,142,216) (2,353,742) (1,136,980)
Rental expenses (124,281) (87,088) (124,281) (87,088)
Loan impairment expense 2(c) - - - (255,707)
Other expenses 2(c) (7,027,120) (3,933,347) (5,620,255) (3,618,498)
Profit/(loss) before income tax expense 3,146,773 (4,632,498) (3,193,422) (4,914,125)
Income tax benefit 3 - - - -
Net Profit/(loss) for the period 3,146,773 (4,632,498) (3,193,422) (4,914,125)
Basic profit (loss) per share (cents per share) 5 0.002 (0.53)
Diluted profit (loss) per share (cents per share) 5 0.002 (0.53)
----- End of picture text -----

the accompanying notes form part of these financial statements.

22

BALANCE ShEEt as at 30 June 2009

==> picture [498 x 608] intentionally omitted <==

----- Start of picture text -----

Consolidated Parent
2009 2008 2009 2008
Notes
$ $ $ $
assets
Current assets
Cash and cash equivalents 6 21,277,800 7,412,033 18,419,184 6,736,203
trade and other receivables 7 223,811 131,803 100,238 49,764
Inventories 8 8,886,345 5,117,137 4,443,172 2,558,569
Other 9 144,405 334,753 106,527 321,325
Other financial assets 10 69,827 - 69,827 -
Total Current Assets 30,602,188 12,995,726 23,138,948 9,665,861
Non-Current assets
Other financial assets 10 - - 42,035,114 40,560,527
Plant and equipment 11 11,565,476 4,007,900 5,869,933 2,087,591
Development expenditure 12(b) 5,252,682 22,779,536 1,236,524 3,256,659
Deferred exploration expenditure 12(a) 51,475,157 32,761,580 17,223,582 14,146,119
Total Non-Current Assets 68,293,315 59,549,016 66,365,153 60,050,896
Total Assets 98,895,503 72,544,742 89,504,101 69,716,757
Liabilities
Current Liabilities
trade and other payables 14 7,193,707 5,546,497 5,439,907 3,977,806
Financial liabilities 16 9,362,854 14,242,402 9,332,532 14,237,970
Total current liabilities 16,556,561 19,788,899 14,772,439 18,215,776
Non-current liabilities
Other payables 14 20,000 40,000 - -
Provisions 15 1,749,608 1,749,608 874,804 874,804
Financial liabilities 16 101,414 59,883 54,775 45,467
Total Non-Current Liabilities 1,871,022 1,849,491 929,579 920,271
Total Liabilities 18,427,583 21,638,390 15,702,018 19,136,047
Net Assets 80,467,920 50,906,352 73,802,083 50,580,710
equity
Issued capital 17 94,440,236 68,068,793 94,440,236 68,068,793
Reserves 17 2,018,449 1,975,097 2,018,449 1,975,097
Retained earnings (15,990,765) (19,137,538) (22,656,602) (19,463,180)
Total Equity 80,467,920 50,906,352 73,802,083 50,580,710
----- End of picture text -----

the accompanying notes form part of these financial statements.

23

StAtEmENtS OF ChANGES IN EQuItY for the year ended June 30 2009

Consolidated Notes Ordinary
Shares
$
Retained
Earnings
$
Option
Reserve
$
Total
$
Balance as at 30 June 2007
44,606,832
(14,505,042)
561,007
30,662,797
Loss attributable to members of the
parent entity
-
(4,632,496)
-
(4,632,496)
Shares issued in the period
24,610,500
-
-
24,610,500
Option reserve on recognition of equity
based payments
-
-
1,414,090
1,414,090
Share issue expense
(1,148,539)
-
-
(1,148,539)
Balance as at 30 June 2008
68,068,793
(19,137,538)
1,975,097
50,906,352
Proft attributable to members of the
parent entity
-
3,146,773
-
3,146,773
Shares issued in the period
28,000,000
-
-
28,000,000
Option reserve on recognition of equity
based payments
-
-
43,352
43,352
Share issue expense
(1,628,557)
-
-
(1,628,557)
Balance as at 30 June 2009
94,440,236
(15,990,765)
2,018,449
80,467,920
Parent Notes Ordinary
Shares
$
Retained
Earnings
$
Option
Reserve
$
Total
$
Balance as at 30 June 2007
44,606,832
(14,549,055)
561,007
30,618,784
Loss attributable to members of the
parent entity
-
(4,914,125)
-
(4,914,125)
Shares issued in the period
24,610,500
-
-
24,610,500
Option reserve on recognition of equity
based payments
-
-
1,414,090
1,414,090
Share issue expense
(1,148,539)
-
-
(1,148,539)
Balance as at 30 June 2008
68,068,793
(19,463,180)
1,975,097
50,580,710
Loss attributable to members of the
parent entity
-
(3,193,422)
-
(3,193,422)
h h

Sares issued in te period
28,000,000
-
-
28,000,000
Option reserve on recognition of equity
based payments
-
-
43,352
43,352
Share issue expense
(1,628,557)
-
-
(1,628,557)
Balance as at 30 June 2009
94,440,236
(22,656,602)
2,018,449
73,802,083

the accompanying notes form part of these financial statements.

24

CASh FLOW StAtEmENtS for the year ended June 30 2009

==> picture [498 x 67] intentionally omitted <==

----- Start of picture text -----

Consolidated Parent
2009 2008 2009 2008
Notes
$ $ $ $
Inflows/(Outflows) Inflows/(Outflows)
----- End of picture text -----

Consolidated Consolidated Parent Parent
Notes 2009
$
2008
$
2009
$
2008
$
Infows/(Outfows) Infows/(Outfows)
Cash fows from operating activities
Receipts from customers
44,381,330
3,029,778
20,684,584
1,706,029
Payments to suppliers and employees
(28,707,797)
(5,082,241)
(15,217,337)
(4,180,035)
Royalties paid
(1,215,013)
-
(607,506)
-
Other income
100,877
85,175
38,260
27,059
Interest received
309,853
695,583
283,226
629,576
Finance costs
(1,524,866)
(241,196)
(1,518,396)
(235,960)
Net cash provided by/(used in) operating activities
6(iii)
13,344,384
(1,512,901)
3,662,831
(2,053,331)
Cash fows from investing activities
Proceeds from sale on non-current assets
2,614
494,932
2,614
-
Purchase of non-current assets
(13,805,856)
(4,327,973)
(6,982,030)
(1,826,663)
Secured short term deposits
1,015,429
(82,877)
997,749
(65,197)
Purchase of investments
(69,827)
-
(69,827)
(5,096,391)
Loans to related entities
-
-
(1,474,587)
(19,573,598)
Net cash inow on acquisition of subsidiary
6(iv)
-
271,826
-
-
Purchase of mining tenements
(75,000)
(21,812,782)
(75,000)
(5,000)
Exploration expenditure
(5,151,991)
(9,117,779)
(3,002,463)
(8,071,396)
Net cash provided by/(used in) investing activities
(18,084,631)
(34,574,653)
(10,603,544)
(34,638,245)
Cash fows from fnancing activities
Proceeds from issue of shares
28,000,000
18,002,500
28,000,000
18,002,500
Share issue expenses
(1,628,557)
(1,148,539)
(1,628,557)
(1,148,539)
Proceeds from borrowings
4,750,000
13,250,000
4,750,000
13,250,000
Borrowing costs
-
(532,127)
-
(532,127)
Repayment of borrowings
(11,500,000)
-
(11,500,000)
-
Net cash provided by/(used in) fnancing activities
19,621,443
29,571,834
19,621,443
29,571,834
Net increase (decrease) in cash and cash equivalents
14,881,196
(6,515,720)
12,680,730
(7,119,742)
Cash and cash equivalents at 1 July
5,634,646
12,150,366
5,003,496
12,123,238
Cash and cash equivalents at 30 June
6(i)
20,515,842
5,634,646
17,684,226
5,003,496

the accompanying notes form part of these financial statements.

25

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009

NoTe 1: sTaTeMeNT of siGNifiCaNT aCCouNTiNG PoLiCies

a.

Basis of Preparation

the financial report is a general-purpose financial report, which has been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and Corporations Act 2001.

the financial report covers the consolidated financial statements of Focus minerals Ltd and controlled entities and Focus minerals Ltd as an individual entity. Focus minerals Ltd is a listed public company, incorporated and domiciled in Australia.

the financial report of Focus minerals Ltd and controlled entities and Focus minerals Ltd as an individual entity parent entity comply with Australian Accounting Standards. Compliance with Australian Accounting Standards ensures that the financial statements and notes also comply with International Financial Reporting Standards.

b. reporting Basis and Conventions

the financial report has been prepared on an accrual basis and is based on historical costs, modified, where applicable, by the measurement at fair value of selected non-current assets, financial assets and financial liabilities.

c. Basis of Consolidation

the consolidated financial statements comprise the financial statements of Focus minerals Ltd and its controlled entities as at 30 June each year (the Group).

the financial statements of the controlled entities are prepared for the same reporting period as the parent company, using consistent accounting policies.

In preparing the consolidated financial statements, all intercompany balances and transactions, income and expenses and profit and losses resulting from intra-group transactions have been eliminated in full. Controlled entities are fully consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group.

d. Business Combinations

Business combinations occur when control over another business is obtained and results in the consolidation of its assets and liabilities. All business combinations, including those involving entities under common control, are accounted for by applying the purchase method.

the purchase method requires an acquirer of the business to be identified and for the cost of the acquisition and fair values of identifiable assets, liabilities and contingent liabilities to be determined as at acquisition date, being the date that control is obtained. Cost is determined as the aggregate of fair values of assets given, equity issued and liabilities assumed in exchange for control together with costs directly attributable to the business combination. Any deferred consideration payable is discounted to present value using the entity’s incremental borrowing rate.

Goodwill is recognised initially at the excess of cost over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised. Goodwill on acquisition has been recognised in deferred development expenditure. If the fair value of the acquirer’s interest is greater than cost, the surplus is immediately recognised in profit or loss.

e. revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. the following specific recognition criteria must also be met before revenue is recognised:

Gold and silver sales

Revenue from the production of gold and silver is recognised when the Group has passed control and risk to the buyer.

Rendering of services

Revenue from the rendering of services is recognised by reference to the stage of completion of the contract with losses recognised immediately.

Interest income

Interest revenue is recognised on a time proportionate basis that takes into account the effective yield on the financial asset.

26

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

Dividends

Revenue is recognised when the Group’s right to receive the payment is established.

Rental income

Rental income from mining leases is accounted for on a straight-line basis over the lease term. Contingent rental income is recognised as income in the periods in which it is earned.

f. Borrowing Costs

Borrowing costs, including loan establishment costs, are recognised as an asset an amortised over the life of the loan period.

g.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

Assets held under finance leases are initially recognised at their fair value or, if lower, the present value of the minimum lease payments, each determined at the inception of the lease. the corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance charges and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly against income, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the general policy on borrowing costs.

Finance leased assets are depreciated on a straight line basis over the estimated useful life of the asset.

Operating lease payments are recognised as an expense on a straight line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

h. Cash and cash equivalents

Cash and short-term deposits in the balance sheet comprise cash at bank and in hand and short term deposits with an original maturity of three months or less.

For the purposes of the Cash Flow Statement, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.

i. Trade and other receivables

trade receivables, which generally have 30-90 day terms, are recognised and carried at original invoice amount less an allowance for any uncollectible amounts. An allowance for doubtful debts is made when there is objective evidence that the Group will not be able to collect the debts. Bad debts are written off when identified.

j. inventories

Raw materials and stores, ore stockpiles and work in progress and finished gold stocks are physically measured or estimated and valued at the lower of cost and net realisable value. Net realisable value less costs to sell is assessed annually based on the amount estimated to be obtained from sale of the item of inventory in the normal course of business, less any anticipated costs to be incurred prior to its sale.

Cost comprises direct materials, direct labour and an appropriate proportion of variable and fixed overhead expenditure and depreciation and amortisation relating to mining activities, the latter being allocated on the basis of normal operating capacity. Costs are assigned to individual items of inventory on the basis of weighted average costs. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale.

Inventories of consumable supplies and spare parts expected to be used in production are valued at the lower of weighted average cost, which includes the cost of purchase as well as transportation and statutory charges, or net realisable value. Any provision for obsolescence is determined by reference to specific stock items identified.

During the exploration and development phase, where the cost of extracting the ore exceeds the likely recoverable amount, work in progress inventory is written down to net realisable value.

27

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

k. impairment of financial assets

the Group assesses at each balance sheet date whether a financial asset or group of financial assets is impaired.

Financial assets carried at amortised cost

If there is objective evidence that an impairment loss on loans and receivables carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the financial asset’s original effective interest rate (i.e. the effective interest rate computed at initial recognition). the carrying amount of the asset is reduced either directly or through use of an allowance account.

the amount of the loss is recognised in profit or loss.

the Group first assesses whether objective evidence of impairment exists individually for financial assets that are individually significant, and individually or collectively for financial assets that are not individually significant. If it is determined that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, the asset is included in a group of financial assets with similar credit risk characteristics and that group of financial assets is collectively assessed for impairment. Assets that are individually assessed for impairment and for which an impairment loss is or continues to be recognised are not included in a collective assessment of impairment.

If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed. Any subsequent reversal of an impairment loss is recognised in profit or loss, to the extent that the carrying value of the asset does not exceed its amortised cost at the reversal date.

Financial assets carried at cost

If there is objective evidence that an impairment loss has been incurred on an unquoted equity instrument that is not carried at fair value (because its fair value cannot be reliably measured), or on a derivative asset that is linked to and must be settled by delivery of such an unquoted equity instrument, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the current market rate of return for a similar financial asset.

Available-for-sale investments

If there is objective evidence that an available-for-sale investment is impaired, an amount comprising the difference between its cost (net of any principal repayment and amortisation) and its current fair value, less any impairment loss previously recognised in profit or loss, is transferred from equity to the income statement. Reversals of impairment losses for equity instruments classified as available-for-sale are not recognised in the income statement. Reversals of impairment losses for debt instruments are reversed through profit or loss if the increase in an instrument’s fair value can be objectively related to an event occurring after the impairment loss was recognised in profit or loss.

l.

impairment of non-financial assets

At each reporting date, the Group reviews the carrying values of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use i.e. discounted cash flows, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is expensed to the income statement.

Impairment testing is performed annually for goodwill and intangible assets with indefinite lives.

Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

m.

interest in a jointly controlled operation

the Parent has an interest in a joint venture that is a jointly controlled operation. A joint venture is a contractual arrangement whereby two or more parties undertake an economic activity that is subject to joint control. A jointly controlled operation involves use of assets and other resources of the venturers rather than establishment of a separate entity. the Parent recognises its interest in the jointly controlled operation by recognising the assets that it controls and the liabilities that it incurs. the Parent also recognises the expenses that it incurs and its share of the income that it earns from the sale of goods or services by the jointly controlled operation.

28

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

n.

income tax

Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. the tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the balance sheet date. Deferred income tax is provided on all temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

o.

income tax cont’d

Deferred income tax liabilities are recognised for all taxable temporary differences except:

  • › when the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or

  • › when the taxable temporary difference is associated with investments in subsidiaries, associates or interests in joint ventures, and the timing of the reversal of the temporary difference can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.

the carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.

unrecognised deferred income tax assets are reassessed at each balance sheet date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.\

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet date.

Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss. Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.

p. financial instruments

Recognition and Initial measurement

Financial assets and financial liabilities are recognised when the entity becomes a party to the contractual provisions to the instrument. For financial assets, this is equivalent to the date that the company commits itself to either the purchase or sale of the asset (i.e. trade date accounting is adopted).

Financial instruments are initially measured at fair value plus transaction costs, except where the instrument is classified ‘at fair value through profit or loss’, in which case transaction costs are expensed to profit or loss immediately.

Classification and Subsequent measurement

Finance instruments are subsequently measured at either of fair value, amortised cost using the effective interest rate method, or cost. Fair value represents the amount for which an asset could be exchanged or a liability settled, between knowledgeable, willing parties.

Where available, quoted prices in an active market are used to determine fair value. In other circumstances, valuation techniques are adopted.

Amortised cost is calculated as:

  • (a) the amount at which the financial asset or financial liability is measured at initial recognition;

(b) less principal repayments;

  • (c) plus or minus the cumulative amortisation of the difference, if any, between the amount initially recognised and the maturity amount calculated using the effective interest method; and

  • (d) less any reduction for impairment.

29

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

p. financial instruments cont’d

the effective interest method is used to allocate interest income or interest expense over the relevant period and is equivalent to the rate that exactly discounts estimated future cash payments or receipts (including fees, transaction costs and other premiums or discounts) through the expected life (or when this cannot be reliably predicted, the contractual term) of the financial instrument to the net carrying amount of the financial asset or financial liability. Revisions to expected future net cash flows will necessitate an adjustment to the carrying value with a consequential recognition of an income or expense in profit or loss.

the Group does not designate any interests in subsidiaries, associates or joint venture entities as being subject to the requirements of accounting standards specifically applicable to financial instruments.

  • i. Financial assets at fair value through profit or loss Financial assets are classified at ‘fair value through profit or loss’ when they are either held for trading for the purpose of shortterm profit taking, derivatives not held for hedging purposes, or when they are designated as such to avoid an accounting mismatch or to enable performance evaluation where a group of financial assets is managed by key management personnel on a fair value basis in accordance with a documented risk management or investment strategy. Such assets are subsequently measured at fair value with changes in carrying value being included in profit or loss.

  • ii. Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an activemarket and are subsequently measured at amortised cost.

  • iii. Financial liabilities

Non-derivative financial liabilities (excluding financial guarantees) are subsequently measured at amortised cost.

fair value

Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are applied to determine the fair value for all unlisted securities, including recent arm’s length transactions, reference to similar instruments and option pricing models.

impairment

At each reporting date, the Group assesses whether there is objective evidence that a financial instrument has been impaired. Impairment losses are recognised in the income statement.

Derecognition

Financial assets are derecognised where the contractual rights to receipt of cash flows expires or the asset is transferred to another party whereby the entity no longer has any significant continuing involvement in the risks and benefits associated with the asset. Financial liabilities are derecognised where the related obligations are either discharged, cancelled or expired. the difference between the carrying value of the financial liability extinguished or transferred to another party and the fair value of consideration paid, including the transfer of non-cash assets or liabilities assumed, is recognised in profit or loss.

q. Goods and services tax

Revenues, expenses and assets are recognised net of the amount of GSt except:

  • › when the GSt incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GSt is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and

  • › receivables and payables, which are stated with the amount of GSt included.

the net amount of GSt recoverable from, or payable to, the taxation authority is included as part of receivables or payables inthe balance sheet.

Cash flows are included in the Cash Flow Statement on a gross basis and the GSt component of cash flows arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority, are classified as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GSt recoverable from, or payable to, the taxation authority.

30

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

r.

Plant and equipment

Plant and equipment is stated at cost less accumulated depreciation and any accumulated impairment losses. Such cost includes the cost of replacing parts that are eligible for capitalisation when the cost of replacing the parts is incurred. Similarly, when each major inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as areplacement only if it is eligible for capitalisation.

Depreciation on mobile plant is calculated on a straight-line basis over the estimated useful life of the assets being 5 -15 years. Depreciation of underground assets is calculated on a units of production basis.

the assets’ residual values, useful lives and amortisation methods are reviewed, and adjusted if appropriate, at each financial year end.

Impairment

the carrying values of plant and equipment are reviewed for impairment at each reporting date, with recoverable amount being estimated when events or changes in circumstances indicate that the carrying value may be impaired. the recoverable amount of plant and equipment is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

For an asset that does not generate largely independent cash inflows, recoverable amount is determined for the cashgenerating unit to which the asset belongs, unless the asset’s value in use can be estimated to be close to its fair value. An impairment exists when the carrying value of an asset or cash-generating units exceeds its estimated recoverable amount. the asset or cash-generating unit is then written down to its recoverable amount. For plant and equipment, impairment losses are recognised in the income statement.

Derecognition and disposal

An item of plant and equipment is derecognised upon disposal or when no further future economic benefits are expected from its use or disposal.

Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the year the asset is derecognised.

s.

exploration and evaluation expenditure

Exploration and evaluation expenditure incurred by or on behalf of the Group is accumulated separately for each area of interest. Such expenditure comprises direct costs and does not include general overheads or administrative expenditure not having a specific nexus with a particular area of interest.

Exploration expenditure for each area of interest is carried forward as an asset provided the rights to tenure of the area of interest are current and one of the following conditions is met:

  • › the exploration and evaluation expenditures are expected to be recouped through successful development and exploitation of the area of interest, or alternatively, by its sale; and

  • › Exploration and evaluation activities in the area of interest have not at the reporting date reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in , or in relation to, the area of interest are continuing.

31

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

s. exploration and evaluation expenditure cont’d

Exploration expenditure is written off when it fails to meet at least one of the conditions outlined above or an area of interest is abandoned.

Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the carrying amount of an exploration and evaluation asset may exceed its recoverable amount. When facts and circumstances suggest that the carrying amount exceeds the recoverable amount the impairment loss will be measured and disclosed in accordance with AASB 136 Impairment of Assets.

When a decision is made to develop an area of interest, all carried forward exploration expenditure in relation to the area of interest is transferred to development expenditure..

t.

Development expenditure

Development expenditure represents the accumulated exploration, evaluation, land and development expenditure incurred by or on behalf of the Group in relation to areas of interest in which mining of a mineral resource has commenced. When further development expenditure is incurred in respect of a mine property after commencement of production, such expenditure is carried forward as part of the mine property only when substantial future economic benefits are thereby established, otherwise such expenditure is classified as part of the cost of production.

Amortisation of costs is provided on the unit-of-production method with separate calculations being made for each mineral resource. the unit-of-production basis results in an amortisation charge proportional to the depletion of the estimated recoverable reserves. In some circumstances, where conversion of resources into reserves is expected, some elements of resources may be included. Development and land expenditure still to be incurred in relation to the current reserves are included in the amortisation calculation. Where the life of the assets are shorter than the mine life their costs are amortised based on the useful life of the assets.

the estimated recoverable reserves and life of the mine and the remaining useful life of each class of asset is reassessed at least annually. Where there is a change in the reserves/resources amortisation rates are correspondingly adjusted.

u.

Trade and other payables

trade and other payables are carried at the fair value of the consideration to be paid in the future. trade and other payables represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes obliged to make future payments in respect of the purchase of goods and services.

v.

interest bearing loans and borrowings

All loans and borrowings are initially recognised at cost, being fair value of the consideration received net of issue costs associated with the borrowing.

After initial recognition, interest bearing loans and borrowings are subsequently measured at amortised cost using the effective interest rate method. Amortised cost is calculated by taking into account any issue costs, and any discount or premium on settlement.

Gains and losses are recognised in the income statement when the liabilities are derecognised and as well as through the amortisation process.

w.

Provisions

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects the risks specific to the liability.

When discounting is used, the increase in the provision due to the passage of time is recognised as a borrowing cost.

x.

employee leave benefits

Wages, salaries and annual leave

Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within 12 months of the reporting date are recognised in other payables in respect of employees’ services up to the reporting date.

32

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

they are measured at the amounts expected to be paid when the liabilities are settled. Liabilities for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.

Long service leave

the liability for long service leave is recognised in the provision for employee benefits and measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures, and period of service. Expected future payments are discounted using market yields at the reporting date on national government bonds with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.

y.

share-based payment transactions

Equity settled transactions

the Group provides benefits to certain third parties and employees (including senior executives) of the Group in the form of share-based payments. third parties and employees render services to the Group in exchange for shares or rights over shares (equity-settled transactions).

the cost of these equity-settled transactions with third parties and employees is measured by reference to the fair value of the equity instruments at the date at which they are granted. the fair value is determined using a Black Scholes model, further details of which are given in Note 13.

In valuing equity-settled transactions, no account is taken of any performance conditions, other than conditions linked to the price of the shares of Focus minerals Ltd (market conditions) if applicable.

the cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which the performance and/or service conditions are fulfilled, ending on the date on which the relevant beneficiary becomes fully entitled to the award (the vesting period).

the cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the extent to which the vesting period has expired and (ii) the Group’s best estimate of the number of equity instruments that will ultimately vest. No adjustment is made for the likelihood of market performance conditions being met as the effect of these conditions is included in the determination of fair value at grant date. the income statement charge or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period.

No expense is recognised for awards that do not ultimately vest, except for awards where vesting is only conditional upon a market condition.

If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. however, if a new award is substituted for the cancelled award and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the original award.

the dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of earnings per share (see Note 5).

z.

issued capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

aa. restoration, rehabilitation and environmental Costs

Restoration, rehabilitation and environmental costs necessitated by exploration and evaluation activities are accrued at the time of those activities and treated as exploration and evaluation expenditure.

Restoration, rehabilitation and environmental obligations recognised include the costs of reclamation and subsequent monitoring of the environment.

Costs are estimated on the basis of current assessed costs, current legal requirements and current technology, which are discounted to their present value. Estimates are reassessed at least annually. Changes in estimates are dealt with prospectively, with any amounts that would have been written off or provided against under accounting policy for exploration and evaluation immediately written off.

33

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

ab. earnings per share

Basic earnings per share is calculated as net profit attributable to members of the parent, adjusted to exclude any costs of servicing equity (other than dividends) and preference share dividends, divided by the weighted average number of ordinary shares, adjusted for any bonus element.

Diluted earnings per share is calculated as net profit attributable to members of the parent, adjusted for:

  • costs of servicing equity (other than dividends) and preference share dividends;

  • › the after tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as expenses; and

  • › other non-discretionary changes in revenues or expenses during the period that would result from the dilution of potential ordinary shares; divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus element.

ac. Comparative figures

When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.

ad. Critical accounting estimates and Judgements

the directors evaluate estimates and judgements incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the Group.

Key Estimates

Determining ore reserves and remaining mine life

the consolidated entity estimates its ore reserves and mineral resources based on information complied by Competent Persons (as defined in accordance with the Australian Code for Reporting of Exploration Results, mineral Resources and Ore Reserves as revised in December 2004 (the JORC code). Reserves determined in this way are taken into account in the calculation of depreciation, amortisation, impairment, deferred mining costs, rehabilitation and environmental expenditure.

In estimating the remaining life of the mine for the purpose of amortisation and depreciation calculations, due regard is given, not only to the amount of remaining recoverable gold ounces contained in proved and probable reserves, but also to limitations which could arise from the potential changes in technology, demand and other issues which are inherently difficult to estimate over a lengthy time frame.

Where a change in estimated recoverable gold ounces contained in proved and probable ore reserves are made, depreciation and amortisation is accounted for prospectively.

the determination of ore reserves and remaining mine life affects the carrying value of a number of the Consolidated Entity’s assets and liabilities including deferred mining costs and the provision for rehabilitation.

Share based payments

the consolidated entity measures the cost of equity settled transactions with directors, employees and third parties with reference to the fair value of equity instruments at the date at which they are granted. the fair value is determined by using the Black Scholes model with the assumptions in Note 13. the accounting estimates and assumptions relating to equity settled based payments may impact on the income, expenses and liabilities within the next annual reporting period.

Impairment of capitalised exploration and evaluation expenditure

the future recoverability of capitalised exploration and evaluation expenditure is dependent on a number of factors, including whether the consolidated entity decides to exploit the related lease itself, or if not, whether it successfully recovers the related exploration and evaluation asset through sale.

34

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

to the extent that capitalised exploration expenditure is determined not to be made recoverable in future, profits and net assets will be reduced in the period in which the determination is made.

In addition, exploration and evaluation expenditure is capitalised if activities in the area of interest have not yet reached a stage that permits a reasonable assessment of the existence or otherwise of economically recoverable reserves. to the extent it is determined in the future that this capitalised expenditure should be written off, profits and net assets will be reduced in the period in which this determination is made.

ae. New standards and interpretations not yet adopted

the AASB has issued new, revised and amended standards and interpretations that have mandatory application dates for future reporting periods. the Group had decided against early adoption of these standards. A discussion of those future requirements and their impact on the Group follows:

  • › AASB 8: Operating Segments and AASB 2007-3: Amendments to Australian Accounting Standards arising from AASB 8 [AASB 5, AASB 6, AASB 102, AASB 107, AASB 119, AASB 127, AASB 134, AASB 136, AASB 1023 & AASB 1038] (applicable for annual reporting periods commencing from 1 January 2009). AASB 8 replaces AASB 114 and requires identification of operating segments on the basis of internal reports that are regularly reviewed by the Group’s Board for the purposes of decision making. While the impact of this standard cannon be assessed at this stage, there is the potential for more segments to be identified. Given the lower economic levels at which segments may be defined, and the fact that cash generating units cannot be bigger than operating segments, impairment calculations may be affected. management does not presently believe impairment will result however.

  • › AASB 101: Presentation of Financial Statements, AASB 2007-8: Amendments to Australian Accounting Standards arising from AASB 101, and AASB 2007-10: Further Amendments to Australian Accounting Standards arising from AASB 101 (all applicable to annual reporting periods commencing from 1 January 2009). the revised AASB 101 and amendments supersede the previous AASB 101 and redefines the composition of financial statements including the inclusion of a statement of comprehensive income. there will be no measurement or recognition impact on the Group

If an entity has made a prior period adjustment or reclassification, a third balance sheet as at the beginning of the comparative period will be required.

  • › AASB 2008-1: Amendments to Australian Accounting Standard – Share-based Payments: Vesting Conditions and Cancellations [AASB 2] (applicable for annual reporting periods commencing form January 2009). this amendment to AASB 2 clarifies that vesting conditions consist of service and performance conditions only. Other elements of a sharebased payment transaction should therefore be considered for the purposes of determining fair value. Cancellations are also required to be treated in the same manner whether cancelled by the entity or by another party.

the Group does not anticipate early adoption of any of the above reporting requirements and does not expect these requirements to have any material effect on the Group’s financial statements.

The Financial Report was authorised for issue on 14 September 2009 by the Board of Directors.

35

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 2: reveNues aND eXPeNses

==> picture [497 x 50] intentionally omitted <==

----- Start of picture text -----

Consolidated Parent
2009 2008 2009 2008
$ $ $ $
----- End of picture text -----

Consolidated Consolidated Parent Parent
2009
$
2008
$
2009
$
2008
$
(a) revenue
Gold sales 44,442,796
2,330,910
20,719,787
1,167,537
Silver sales 30,542
11,259
15,271
5,630
Royalty expense (1,215,013)
-
(607,506)
-
Rental revenue 50,000
50,000
50,000
50,000
Services revenue -
217,886
-
-
Interest received 309,853
695,583
283,226
629,576
43,618,178
3,305,638
20,460,778
1,852,743
(b) other income
Net gains (loss) on disposal of plant and equipment (8,662)
(62,645)
(8,662)
(5,160)
Other 100,877
85,175
38,260
27,059
92,215
22,530
29,598
21,899
(c) expenses
Finance costs
Finance charges payable under fnance leases
and hire purchase contracts
13,754
8,872
7,284
3,636
Interest expense 1,511,112
232,324
1,511,112
232,324
Gold put options expired 227,190
-
227,190
-
unrealised gold forward contracts mark to market expense 608,156
901,020
608,156
901,020
Total fnance charges 2,360,212
1,142,216
2,353,742
1,136,980
Depreciation & Amortisation Expense
Depreciation of non-current assets 1,963,389
216,618
1,041,211
139,524
Amortisation of development expenditure 4,040,268
825,827
2,191,185
412,913
Amortisation of mine development 4,382,371
369,950
2,020,135
184,975
Total amortisation and depreciation 10,386,028
1,412,395
5,252,531
737,412
Operating lease rental expense 124,281
87,088
124,281
87,088
Loan impairment expense -
-
-
255,707
Other expenses
Legal fees 88,888
57,088
88,888
57,088
Bank charges and borrowing costs 1,493,875
266,188
1,493,405
266,008
Site Administration costs 1,313,193
654,015
656,597
495,219
Option expense
Employee beneft expense
43,352
-
43,352
-
2,668,956
1,225,984
1,920,877
1,070,512
Other 1,418,856
1,730,072
1,417,136
1,729,671
7,027,120
3,933,347
5,620,255
3,618,498

36

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 3: iNCoMe TaX

==> picture [496 x 50] intentionally omitted <==

----- Start of picture text -----

Consolidated Parent
2009 2008 2009 2008
$ $ $ $
----- End of picture text -----

income tax recognised in proft and loss
the prima facie income tax expense on pre-tax accounting from
operations reconciles to the income tax expense in the fnancial
statements as follows:
Accounting proft (loss) before income tax 3,146,772 (4,632,498) (3,193,422) (4,914,125)
Income tax expense
Income tax expense calculated at statutory income tax rate of 30% 944,031 (1,389,749) (958,027) (1,474,237)
Sundry non-deductible expenses 328,463 86,981 328,444 86,947
Deferred tax asset relating to tax losses not brought to account (1,272,495) 1,302,768 629,583 1,387,291
Income tax beneft - - - -
income statement
Current tax
Deferred tax asset relating to tax losses 1,272,495 (1,302,768) (629,583) (1,387,291)
Deferred Income tax - - - -
temporary differences recognised in equity (245,941) (148,227) (245,941) (148,227)
Relating to origination and reversal on temporary differences (1,219,066) 474,596 (770,099) 473,650
Current year tax losses not recognised in the current period 192,512 976,399 1,645,623 1,061,868
Income tax beneft reported in the income statement - - - -
unrecognised Deferred Tax Balances
unrecognised deferred tax asset losses 12,251,120 10,665,220 11,515,406 8,362,464
unrecognised deferred tax asset other 1,794,636 616,692 1,666,875 652,982
unrecognised deferred tax liabilities (7,975,136) (5,106,839) (5,538,032) (2,832,818)
Net unrecognised deferred tax assets 6,070,620 6,175,073 7,644,249 6,182,928

the deferred tax asset arising from the tax losses has not been recognised as an asset in the balance sheet because the recovery is not probable.

the tax benefit of losses not brought to account will only be obtained if:

  • a. assessable income is derived of a nature and amount sufficient to enable the benefits to be realised

  • b. conditions for deductibility imposed by the law are complied with, and

  • c. no changes in the tax legislation adversely affect the realisation of the benefit from the deductions.

Tax Consolidation

Focus minerals Ltd and its 100% owned Australian resident subsidiaries have not formed a tax consolidated group.

37

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 4: seGMeNT rePorTiNG

the Group’s business segment is the mining and exploration of gold and other minerals and operates in one geographical segment being Western Australia. the business segment is based on the Group’s management and internal reporting structure.

NoTe 5: earNiNGs Per sHare

==> picture [497 x 50] intentionally omitted <==

----- Start of picture text -----

Consolidated
2009 2008
Cents per Share Cents per Share
----- End of picture text -----

Basic earnings per share:
total Basic EPS 0.002 (0.53)
Diluted earnings per share
Total Diluted EPS 0.002 (0.53)
Basic earnings per share
the earnings and weighted average number of ordinary shares used in the
calculation of basic earnings per share is as follows:
3,146,773 (4,632,498)
Weighted average number of ordinary shares for the purposes of basic
earnings per share
1,587,513,073 866,746,745
Diluted earnings per share
the earnings and weighted average number of ordinary shares used in the
calculation of diluted earnings per share:
3,146,773 (4,632,498)
Weighted average number of ordinary shares for the purposes of diluted
earnings per share
1,638,821,484 925,526,089

NoTe 6: CasH aND CasH eQuivaLeNTs

Consolidated Consolidated Parent Parent
2009
$
2008
$
2009
$
2008
$
Cash at bank and on hand
753,850
1,426,631
386,763
795,481
Short-term deposits - secured
761,958
1,777,387
734,958
1,732,707
Short-term deposits - unsecured
19,761,992
4,208,015
17,297,463
4,208,015
21,277,800
7,412,033
18,419,184
6,736,203

Cash at bank earns interest at floating rates based on daily deposit rates.

Short-term deposits are made for varying periods of between one day and six months, depending on the immediate cash requirements of the Group, and earn interest at the respective short-term deposit rates.

Performance bonds have been issued by a bank on behalf of the Group in respect of Western Australian mining tenements. the Group has indemnified the bank against any loss arising from the performance bonds and the indemnity is secured against cash deposits.

Secured performance bonds, secured by cash deposits, comprise $761,958 (2008: $1,777,387) attributable to the Group for its 100% directly held mining tenements in the Coolgardie Gold Project. under the Bank Facility detailed in note 17, the Bank has provided further performance bonds totalling $1,179,500 (2008: $nil). these bonds are secured under the terms of the Bank Facility.

38

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

==> picture [498 x 597] intentionally omitted <==

----- Start of picture text -----

Consolidated Parent
2009 2008 2009 2008
$ $ $ $
(i) reconciliation to Cash flow statement
For the purposes of the cash flow statement, cash and cash
equivalents comprise cash on hand and at bank and short term
deposits, net of secured short term deposits.
Cash and cash equivalents as shown in the cash flow statement is:
Cash at bank and short term deposits 21,277,800 7,412,033 18,419,184 6,736,203
Short term deposit - secured (761,958) (1,777,387) (734,958) (1,732,707)
Cash and cash equivalents 20,515,842 5,634,646 17,684,226 5,003,496
(ii) Cash balances not available for use
Short term deposits lodged as security 761,958 1,777,387 734,958 1,732,707
(iii) reconciliation of profit (loss) for the year to net cash
flows from operating activities
Profit/(Loss) for the year 3,146,773 (4,632,496) (3,193,422) (4,914,125)
(Gain)/loss on sale or disposal of non-current assets 8,662 61,150 8,662 5,161
Loan impairment expense - - - 255,707
Depreciation expense 1,963,578 619,649 1,041,307 346,403
Amortisation expense 8,409,136 825,827 4,204,569 412,913
Borrowing cost expensed 1,216,385 - 1,216,385 -
Option cost 43,352 - 43,352 -
unrealised gold forward loss 600,156 901,020 600,156 901,020
(Increase)/decrease in assets:
Current receivables (92,008) 412,682 (50,474) 433,098
Inventories (3,769,208) (4,874,110) (1,884,603) (2,315,542)
Other current assets 190,348 (320,218) 214,798 (313,458)
Increase/(decrease) in liabilities
Current payables 3,012,885 1,653,484 2,091,412 990,016
Other current liabilities (1,507,183) 2,080,202 (705,172) 1,301,609
Rehabilitation costs - 1,638,608 - 763,804
Employee benefits 141,508 160,051 75,861 98,813
Deferred revenue - (18,750) - (18,750)
Non-current payables (20,000) (20,000) - -
Net cash from operating activities 13,344,384 (1,512,901) 3,662,831 (2,053,331)
----- End of picture text -----

39

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 6: CasH aND CasH eQuivaLeNTs cont…

==> picture [497 x 48] intentionally omitted <==

----- Start of picture text -----

Consolidated Parent
2009 2008 2009 2008
$ $ $ $
----- End of picture text -----

(iv) Net cash on acquisition of subsidiary

During the prior year 100% of the issued capital of Redemption management Pty Ltd was acquired.

the details of the transaction was:
Consideration paid 30,126,692
Cash consideration 20,000,000
Costs of acquisition 1,518,592
Cash and bank balances acquired (271,826)
Cash outfow (21,246,766)
Assets and liabilities held at acquisition date
Cash and bank balances 271,826
Short term deposit – secured 886,703
trade and other debtors 59,583
Inventories 307,764
Plant and equipment 436,445
Deferred exploration expenditure 30,143,956
trade and other payables (1,449,517)
Financial liabilities (530,068)
Net Identifable assets 30,126,692

(v) Non Cash financing and investing activities Transactions

2009

  • » Expenses during the period include the value of issued options for an amount of $43,352. the options were issued in consideration for investor promotional activities and were issued for no cash consideration.

2008

  • » the Company issued 140,000,000 ordinary shares at a value of $6,608,000 and a convertible note for a face value of $2,000,000 as part consideration for the acquisition of Redemption management Pty Ltd.

  • » Borrowing costs include the value of issued options for an amount of $1,404,090. the options were issued for no consideration.

40

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 7: CurreNT TraDe aND oTHer reCeivaBLes

Consolidated Consolidated Parent Parent
2009
$
2008
$
2009
$
2008
$
Other receivables 223,811
131,803
100,238
49,764

An allowance for doubtful debts is made when there is objective evidence that a trade receivable is impaired. the amount of the allowance/impairment loss has been measured as the difference between the carrying amount of the trade receivables and the estimated future cash flows expected to be received from the relevant debtors.

NoTe 8: iNveNTories

==> picture [498 x 21] intentionally omitted <==

----- Start of picture text -----

$ $ $ $
----- End of picture text -----

At cost
Spare parts 274,756 486,054 137,378 243,027
Gold bullion 1,162,579 2,025,758 581,290 1,012,879
mined ore 7,449,010 2,605,325 3,724,504 1,302,663
8,886,345 5,117,137 4,443,172 2,558,569

NoTe 9: oTHer CurreNT asseTs

==> picture [498 x 20] intentionally omitted <==

----- Start of picture text -----

$ $ $ $
----- End of picture text -----

Other assets - 295,838 - 295,838
Prepaid expenses 144,405 38,915 106,527 25,487
144,405 334,753 106,527 321,325

NoTe 10: oTHer fiNaNCiaL asseTs (NoN-CurreNT)

$ $ $ $
Investments in listed entities
69,827
-
69,827
-
Investments in controlled entities – note 1
-
-
17,005,669
17,005,669
Amounts receivable from controlled entities – note 2
-
-
25,329,445
23,854,858
Impairment expense
-
-
(300,000)
(300,000)
-
-
25,029,445
23,554,858
-
-
42,035,114
40,560,527

41

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 10: oTHer fiNaNCiaL asseTs (NoN-CurreNT) cont...

Note 1

On 6 march 2008, being the date of effective change of control, the Company acquired a direct 100% interest in Redemption management Pty Ltd (“Redemption”). On acquisition, Redemption held a direct 50% interest in underground Drilling Services Pty Ltd. On 11 June 2008, Redemption changed its name to Focus Operations Pty Ltd (“Focus Operations”).

Business Combination

Acquisition of Redemption management Pty Ltd

the Company) announced on 6 march 2008 that it had entered into an agreement with the shareholders of Redemption management Pty Ltd (Redemption) to purchase all of the issued capital of Redemption. Redemption held a direct 50% joint venture interest in the Redemption Plant and Equipment joint venture and a direct 50% joint venture interest in the Redemption Exploration joint venture and a direct 50% in the issued capital of underground Drilling Services Pty Ltd.

Focus shareholders, in General meeting held 14 April 2008, approved the acquisition by authorising the issue of Focus shares and a convertible note.

On 30 April 2008 the Company settled the transaction with the shareholders of Redemption and full ownership was assumed from that date. the effective date of the acquisition was 6 march 2008.

the total cost of the combination was $30.1 million comprising 140 million Focus shares (fair value 5.9 cents per share at a 20% discount for escrow period restriction = 4.72 cents per share), an 8.25% redeemable convertible note with a face value of $2 million and $20 million in cash. Other transaction costs on the transaction totalled $1.52 million.

42

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

Note 1 cont...

the fair value of identifiable assets and liabilities of Redemption as at the date of acquisition were:

Recognised on acquisition
$
Carrying Value
$
Cash and cash equivalents
271,826
271,826
Secured deposits
886,703
886,703
Receivables
31,917
31,917
Inventories
307,764
307,764
Property, plant and equipment
436,446
436,446
Deferred exploration expenditure
13,877,733
13,877,733
Other assets
27,665
27,665
15,840,054
15,840,054
Payables
(1,298,336)
(1,298,336)
Financial liabilities
(530,068)
(530,068)
Provisions
(40,181)
(40,181)
Rehabilitation costs
(111,000)
(111,000)
(1,979,585)
(1,979,585)
Fair value on identifable net assets
13,860,469
Goodwill on acquisition
16,266,223
30,126,692
Cost of combination
Shares issued at fair value
Convertible note
6,608,000
Cash paid
2,000,000
Direct costs of the acquisition
20,000,000
total cost of the combination
1,518,692
30,126,692
the cash outow on acquisition is as follows:
Net cash acquired with the subsidiary
271,826
Direct costs of the acquisition
(1,518,692)
Cash paid
(20,000,000)
Net cash outfow
(21,246,866)

the goodwill arising on the Redemption transaction pertains to the Directors’ assessment of the commercial benefit to be obtained from the commercial development of the Perseverance Project. Goodwill has been recognised in Deferred Development expenditure.

under Australian Accounting Standard AASB 3 “Business Combinations” the Group has a period of up to twelve months from the acquisition date to complete the initial accounting for the business combination, including the assessment of the fair values of any tangible or intangible assets acquired. Intangible assets of $16,265,233 were initially allocated to the Development Costs at acquisition date. the Directors have subsequently re-assessed the allocation and have determined an amount of $13,486,586 be transferred from development Costs to Deferred Exploration and Evaluation Costs (Note 12).

43

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 10: oTHer fiNaNCiaL asseTs (NoN-CurreNT) cont...

Note 2

the ultimate recoverability of the amounts receivable from controlled entities is dependant on the successful and commercial exploitation and or sale of the controlled entity’s mining tenements at amounts at least equal to the book value.

*As there is no current intention for the loans to controlled entities to be repaid in the near future, the amounts receivable from controlled entities are treated as investment in controlled entities, for accounting purposes.

NoTe 11: PLaNT aND eQuiPMeNT

==> picture [497 x 50] intentionally omitted <==

----- Start of picture text -----

Consolidated Parent
2009 2008 2009 2008
$ $ $ $
----- End of picture text -----

mining & milling plant and equipment
At cost 19,092,778 5,219,618 9,798,238 2,806,921
Less accumulated depreciation (7,527,302) (1,211,718) (3,928,305) (719,330)
11,565,476 4,007,900 5,869,933 2,087,591
movements in carrying amounts
Balance at 1 July 4,007,900 802,775 2,087,591 541,858
Additions 13,901,298 3,944,410 7,019,359 1,897,297
Acquired on acquisition of subsidiary company - 436,446 - -
Disposals (11,276) (556,082) (11,276) (5,161)
Depreciation expense (6,332,446) (619,649) (3,225,741) (346,403)
Balance at 30 June 11,565,476 4,007,900 5,869,933 2,087,591

the useful life of the mining plant and equipment was estimated as follows for both 2008 and 2009:

» mobile plant and equipment - 5 to 15 years

» underground assets -

units of production basis

44

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 12: DeferreD eXPeNDiTure

==> picture [498 x 50] intentionally omitted <==

----- Start of picture text -----

Consolidated Parent
2009 2008 2009 2008
$ $ $ $
----- End of picture text -----

a) DeferreD eXPLoraTioN eXPeNDiTure – at cost
Exploration and Evaluation Expenditure:
At Cost 51,475,157 32,761,580 17,223,582 14,146,119
Less – accumulated amortisation - - - -
Net Exploration and Evaluation Expenditure 51,475,157 32,761,580 17,223,582 14,146,119
Development Expenditure:
At cost 10,118,994 23,605,363 3,669,572 3,669,572
Less – accumulated amortisation (4,866,095) (825,827) (2,433,048) (412,913)
Net Exploration and Evaluation Expenditure 5,252,899 22,779,536 1,236,524 3,256,659
Reconciliations:
Exploration and Evaluation Expenditure
Carrying amount at beginning of the year 32,761,580 17,100,208 14,146,119 9,739,294
plus – exploration expenditure 5,226,991 9,122,779 3,077,463 8,076,397
plus – acquired on acquisition of controlled entity - 30,143,956 - -
plus - transfer (to)/from Exploration Expenditure – (Note 10) 13,486,586 (23,605,363) - -
less: expenditure written off - - - (3,669,572)
Carrying amount at end of year 51,475,157 32,761,580 17,223,582 14,146,119
Development Expenditure
Carrying amount at beginning of the year 22,779,536 - 3,256,659 -
plus – costs incurred - - - 3,669,572
plus- transfer (to)/from Exploration Expenditure – (Note 10) (13,486,586) 23,605,363 - -
_less:_amortisation expense (4,040,268) (825,827) (2,020,135) (412,913)
Carrying amount at end of year 5,252,682 22,779,536 1,236,524 3,256,659

the recoupment of costs carried forward in relation to areas of interest in the exploration and evaluation phases are dependent on the discovery of commercially viable mineral or other natural resource deposits and their successful development and commercial exploitation or sale of the respective areas.

During the year the Company increased its JORC compliant resources to 1,880,540 ounces (2008: 1,780,046 ounces). As at 30 June 2009, 48.0% of total development expenditure has been amortised. the remaining amortisation period is dependent upon future production levels and any revision to resources.

45

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 13: sHare BaseD PayMeNTs

During the year, the Company issued 20,000,000 (2008 : 40,000,000) options as consideration for the provision of investor promotional activities.

the fair value of the equity settled share options granted is estimated as at the date of grant using the Black-Scholes Option pricing model taking into account the terms and conditions upon which the options were granted.

the following table lists the inputs to the model used for the year ended 30 June 2009.

==> picture [497 x 20] intentionally omitted <==

----- Start of picture text -----

2009 2008
----- End of picture text -----

Volatility (%) 65% 79%
Risk free interest rate (%) 3.9% 7.0%
Expected life of option (years) 1 – 2 years 3 yrs
Exercise price (cents) 4.5 & 7.0 6.875
Weighted average share price at grant date (cents) 2.6 6.5
Imputed value of issued options $43,352 $1,414,090

the expected life of the options is based on historical data and is not necessarily indicative of exercise patterns that may occur. the expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may also not necessarily be the actual outcome. No other features of options granted were incorporated into the measurement of fair value.

NoTe 14: TraDe aND oTHer PayaBLes

==> picture [497 x 50] intentionally omitted <==

----- Start of picture text -----

Consolidated Parent
2009 2008 2009 2008
$ $ $ $
----- End of picture text -----

Current
trade payables (i) 5,184,671 2,171,786 3,585,351 1,490,939
Sundry creditors and accrued expenses 1,672,937 3,180,120 1,645,342 2,353,514
Employee benefts 336,099 194,591 209,214 133,353
7,193,707 5,546,497 5,439,907 3,977,806
Non Current
Other parties 20,000 40,000 - -

(i) trade payables are non-interest bearing and are normally settled on 15-30 day terms. Information regarding the credit risk of current payables is set out in Note 18.

46

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 15: ProvisioNs

Consolidated Consolidated Parent Parent
2009
$
2008
$
2009
$
2008
$
Non-Current
Rehabilitation costs
Balance at 1 July
1,749,608
111,000
874,804
111,000
Increase in the period
-
1,638,608
-
763,804
Balance at 30 June
1,749,608
1,749,608
874,804
874,804

Provision for Mine Restoration

A provision has been recognised for the costs to be incurred for the restoration of mining and prospecting leases used for the production and exploration of gold and nickel. A discount rate adjusted to reflect the risk inherent in the mining operation has been applied

NoTe 16: fiNaNCiaL LiaBiLiTies

==> picture [498 x 326] intentionally omitted <==

----- Start of picture text -----

Consolidated Parent
2009 2008 2009 2008
$ $ $ $
Current
Bank loans – note a) 7,250,000 13,250,000 7,250,000 13,250,000
Less borrowing costs
› Facility establishment costs (775,405) (775,405) (775,405) (775,405)
› Share option expense – refer Note 13 (1,414,090) (1,414,090) (1,414,090) (1,414,090)
(2,189,495) (2,189,495) (2,189,495) (2,189,495)
› Borrowing costs expensed 1,459,663 243,278 1,459,663 243,278
› Net borrowing costs (729,832) (1,946,217) (729,832) (1,946,217)
Net Bank loans 6,520,168 11,303,783 6,520,168 11,303,783
Gold forward sales payable 1,509,176 909,020 1,509,176 909,020
Finance lease – refer note 20 83,510 29,599 53,188 25,167
unsecured loan 1,250,000 - 1,250,000 -
Convertible note – note b) - 2,000,000 - 2,000,000
9,362,854 14,242,402 9,332,532 14,237,970
Non – current
Finance lease 101,414 59,883 54,775 45,467
----- End of picture text -----

47

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 16: fiNaNCiaL LiaBiLiTies (CoNTiNueD)

Note a) Bank Loan

At 30 June 2008, the Group had established borrowing facilities with Investec Bank (Australia) Limited. the facility commenced on 1 may 2008 and originally expires on 31 October 2009. During the year the Company restructured the Facility with the expiry date extended to 31 December 2009.

the Facility provided working capital for the Company and in particular, the development costs of the Perseverance Gold Project.

the Facility is secured by:

  • » fixed and floating charge over all the assets and undertakings of the Company, Austminex Pty Ltd and Focus Operations Pty Ltd,

  • » an equitable mortgage over the issued shares owned by the Company in Austminex Pty Ltd and Focus Operations Pty Ltd, and

  • » a mining mortgage over specified mining leases owned by the Company, in Austminex Pty Ltd and Focus Operations Pty Ltd.

the facility is comprised of the following:

==> picture [497 x 108] intentionally omitted <==

----- Start of picture text -----

30 June 2009
Drawn Undrawn Facility Limit
Cash Facility 4,500,000 - 4,500,000
Convertible Facility 2,750,000 - 2,750,000
Contingent Instruments 1,179,500 470,500 1,650,000
Total Facility 8,429,500 470,500 8,900,000
----- End of picture text -----

the Facility Agreement requires that the Company must comply with certain financial covenants including the following:

historic Debt Service Cover Ratio exceeds 1.25
Forward Debt Service Cover Ratio exceeds 1.25
Loan Life Ratio exceeds 1.40
Project Life Ratio exceeds 1.80
Cash Flow tail Ratio exceeds 15%.

there were no breaches of financial covenants during the period.

Note b) Convertible Note

As part consideration for the acquisition of Redemption management Pty Ltd, the Company issued a redeemable 8.25% convertible note at a face value of $2,000,000 Interest was payable on the convertible note at the rate of 8.25% pa payable on the maturity date, 30 April 2009.

the convertible note matured on 30 April 2009 and by mutual consent, was converted into an unsecured loan repayable in monthly instalments with final repayment due on 30 November 2009.

48

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 17: issueD CaPiTaL aND reserves

Authorised Capital

the Company does not have an Authorised Capital and there is no par value for ordinary shares.

(a) ordinary shares

==> picture [498 x 50] intentionally omitted <==

----- Start of picture text -----

Consolidated Group Parent Entity
2009 2008 2009 2008
$000 $000 $000 $000
----- End of picture text -----

2,646,143,210 (2008 – 1,246,143,210)
fully paid ordinary shares
94,440,236 68,068,793 94,440,236 68,068,793
On issue at the beginning of reporting period 1,246,143,210 778,824,986 1,246,143,210 778,824,986
Shares issued during the year
27 February 2009
100,000,000 - 100,000,000 -
6 April 2009
1,150,000,000 - 1,150,000,000 -
5 may 2009
150,000,000 - 150,000,000 -
17 April 2008
- 254,545,454 - 254,545,454
24 April 2008
- 72,772,770 - 72,772,770
30 April 2008
- 140,000,000 - 140,000,000
On issue at reporting date 2,646,143,210 1,246,143,210 2,646,143,210 1,246,143,210

On 27 February 2009 the Company issued 100,000,000 ordinary shares at 2.0 cents per share under a placement of shares this issue of shares was subsequently ratified by shareholders in a General meeting held on 3 April 2009.

On 6 April 2009 the Company issued 1,150,000,000 ordinary shares at 2.0 cents per share under a placement of shares as approved by shareholders in a General meeting held on 3 April 2009.

On 5 may 2009 the Company issued 150,000,000 ordinary shares at 2.0 cents per share under a Share Purchase Plan.

Share issue costs totalling $1,628,557 were incurred in the issue of shares by placement and the Share Purchase Plan.

Net funds totalling $26,371,443 from the above issues are to be used as follows:

  • » $18,000,000 in the refurbishment and modernisation of the Company’s three mile hill treatment plant; and

  • » $8,371,443 for the advancement of resource development and exploration within the Coolgardie Gold Project.

At each shareholders’ meeting each ordinary share is entitled to one vote on the calling of a poll, otherwise each shareholder is entitled to one vote on a show of hands.

49

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 17: issueD CaPiTaL aND reserves (CoNTiNueD)

(b) options

the Company has issued options to acquire fully paid shares by defined expiry dtaes. the following are outstanding options at 30 June 2009:

==> picture [497 x 32] intentionally omitted <==

----- Start of picture text -----

Exercise Price
Issuing Entity Number of Options Expiry Date
Cents per Share
----- End of picture text -----

Focus minerals Ltd 2,140,000 12.00 6/12/2009
2,140,000 14.50 6/12/2009
2,140,000 17.00 6/12/2009
4,925,000 5.00 30/11/2010
4,925,000 6.00 30/11/2010
40,000,000 6.875 30/4/2011
10,000,000 4.50 30/4/2010
10,000,000 7.00 30/4/2011
Total Options issued 76,270,000

(c) Capital Management

management controls the capital of the group in order to ensure the group can fund its operations, continue as a going concern and ensuring compliance with banking covenants. As required under the banking facilities provided, the Group monitors monthly and reports quarterly on the compliance of financial covenants as listed in Note 16. the group’s debt and capital includes ordinary share capital and financial liabilities supported by financial assets. there are no externally imposed capital requirements.

management effectively manages the group’s capital by assessing the group’s financial risks, adjusting its capital structure in response to changes in these risks and in the market. these responses include the management of debt levels, distributions to shareholders and share issues.

the group has entered into a finance facility with Investec Bank (Australia) Limited to fund the development of the Perseverance Project and bring it into commercial production. the gearing ratios for the group are as follows:

==> picture [497 x 50] intentionally omitted <==

----- Start of picture text -----

Consolidated Parent
2009 2008 2009 2008
$ $ $ $
----- End of picture text -----

total borrowings 18,427,583 21,638,390 15,702,018 19,136,045
Less cash and cash equivalents (20,515,842) (5,634,646) (17,684,226) (5,003,496)
Net debt/(net cash) (2,088,259) 16,003,744 (1,982,208) 14,132,549
total equity 80,467,920 50,906,352 73,802,083 50,580,711
Total capital 78,379,661 66,910,096 71,819,875 64,713,260
Gearing ratio n/a 24% n/a 22%

50

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

(d) reserves

option reserve

movements in the option reserve as a result of equity settled transactions were as follows:

==> picture [498 x 119] intentionally omitted <==

----- Start of picture text -----

Consolidated Parent
2009 2008 2009 2008
$ $ $ $
Balance 1 July 1,975,097 561,007 1,975,097 561,007
- - - -
Employee share options issued
Other options issued 43,352 1,414,090 43,352 1,414,090
Balance 30 June 2,018,449 1,975,097 2,018,449 1,975,097
----- End of picture text -----

The share option reserve arises on the grant of share options. Amounts are transferred out of the reserve and into issued capital when the options are exercised. On 31 July 2008 3,000,000 options at an exercise price of 5.04 cents per share lapsed unexercised. These options incurred an expense of $34,789 when issued during September 2005. At 30 June 2009, $337,893 remains within the Option Reserve attributable to options which have lapsed unexercised.

NoTe 18: fiNaNCiaL iNsTruMeNTs

a.

financial risk Management Policies

the group’s financial instruments consist mainly of deposits with banks, local money market instruments, short-term investments, accounts receivable and payable, loans to and from subsidiaries, leases, convertible notes and derivatives.

the main purpose of non-derivative financial instruments is to raise finance for group operations.

Derivatives are used by the group for hedging purposes such as forward gold sales agreements. the group does not speculate in the trading of derivative instruments.

  • i. treasury Risk management

A finance committee consisting of a non-executive director and the Chief Financial Officer meet on a regular basis to analyse financial risk exposure and to evaluate treasury management strategies in the context of the most recent economic conditions and forecasts.

the committee’s overall risk management strategy seeks to assist the consolidated group in meeting its financial targets, whilst minimising potential adverse effects on financial performance.

the finance committee operates under policies approved by the board of directors. Risk management policies are reviewed and approved by the Board on a regular basis. these include the use of hedging derivative instruments, credit policies and future cash flow requirements.

  • ii. Financial Risk Exposures and management

  • the main risks the group is exposed to through its financial instruments are interest rate risk, liquidity risk, credit risk and gold price risk.

Interest rate risk

Interest rate risk is managed with a mixture of fixed and floating rate debt. At 30 June 2009 approximately 100% of group debt is fixed. It is the policy of the group to keep between 75% and 100% of debt on fixed interest rates for short term periods up to 180 days.

51

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 18: fiNaNCiaL iNsTruMeNTs CoNT...

Liquidity Risk

the group manages liquidity risk by monitoring forecast project and operating cash flows and ensuring that a minimum level of uncommitted cash is available for immediate use and consists of cash on deposit and/or utilised borrowing facilities.

Credit Risk

the maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date to recognised financial assets, is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the balance sheet and notes to the financial statements.

In respect of the parent entity, credit risk also incorporates the exposure of Focus minerals Ltd to the liabilities of all members of the closed group.

Credit risk is managed on a group basis and reviewed regularly by the finance committee. It arises from exposures to approved customers as well as deposits with financial institutions.

the finance committee monitors credit risk by actively assessing the rating quality and liquidity of counter parties:

  • only approved banks and financial are utilised;

  • › all potential customers are rated for credit worthiness taking into account their size, market position and financial standing.

Credit risk for derivative financial instruments arises from the potential failure by counter-parties to the contract to meet their obligations. the credit risk exposure to forward gold sale contracts is the net fair value of these contracts as disclosed in Note 18 (b).

the consolidated group has a material credit risk exposure to Investec Bank (Australia) Limited under financial instruments entered into by the consolidated group. the total exposure is detailed in Note 18 (b) below.

Price Risk

the group is exposed to gold price risk through its gold mining operations. the group has entered into gold forward sales contracts and put option contracts for delivery of specified quantities of gold on specific dates at fixed prices.

b. financial instruments

  • i. Derivative Financial Instruments

Derivative financial instruments are used by the consolidated group to hedge exposure to gold price risk. transactions for hedging purposes are undertaken without the use of collateral as only reputable institutions with sound financial positions are dealt with.

Forward Gold Contracts

the group has entered into forward exchange contracts to sell specified amounts of gold in the future at fixed gold prices. the objective in entering the forward gold contracts is to protect the group against unfavourable price movements for the contracted future sales of gold. the group has also purchased the gold put options to secure a floor price for a portion of the group’s project gold production. the forward gold contracts are at varying fixed prices for deliveries at fixed delivery dates. the put options are at a fixed rate of $850 per oz gold.

the accounting policy in regard to forward gold contracts is detailed in Note 1.

52

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

At balance date, details of outstanding forward gold sale contracts are:

Average Gold Price A$/oz Average Gold Price A$/oz Average Gold Price A$/oz Average Gold Price A$/oz
Consolidated Group Parent Entity Consolidated Group Parent Entity
2009
$000
2008
$000
2009
$000
2008
$000
2009
$
2008
$
2009
$
2008
$
sell Gold
Settlement
Less than 6 months
9,318,695
5,431,207
9,318,695
5,431,207
994
966
994
966
6 months to 1 year
-
19,091,187
-
19,091,187
-
985
-
985
1 – 2 years
-
7,053,727
-
7,053,727
-
1,007
-
1,007
9,318,695
31,576,121
9,318,695
31,576,121
994
986
994
986
Average Gold Price A$/oz
Consolidated Group Parent Entity Consolidated Group Parent Entity
2009
$000
2008
$000
2009
$000
2008
$000
2009
$
2008
$
2009
$
2008
$
Gold Put Options
Less than 6 months
1,989,000
5,121,250
1,989,000
5,121,250
850
850
850
850
6 months to 1 year
-
6,022,250
-
6,022,250
-
850
-
850
1 – 2 years
-
1,989,000
-
1,989,000
-
850
-
850
1,989,000
13,132,500
1,989,000
13,132,500
850
850
850
850

At 30 June 2009 the group has outstanding forward gold contracts for a total of 9,378 ozs (2008: 32,000 ozs) gold and 2,340 ozs (2008: 15,450 ozs) of gold put options.

53

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 18: fiNaNCiaL iNsTruMeNTs CoNT...

ii. maturity Analysis

==> picture [498 x 44] intentionally omitted <==

----- Start of picture text -----

Average Floating Fixed Non Interest
Total
Effective Interest Rate Interest Rate Bearing
$
Interest Rate % $ $ $
----- End of picture text -----

Consolidated
30 June 2009
Payable within 1 year
Consolidated
30 June 2009
Payable within 1 year
Consolidated
30 June 2009
Payable within 1 year
Consolidated
30 June 2009
Payable within 1 year
Consolidated
30 June 2009
Payable within 1 year
Consolidated
30 June 2009
Payable within 1 year
Financial assets
Cash and cash equivalents
2.9%
21,048,610
228,190
1,000
21,277,800
Forward contracts - Note 16
-
-
-
1,509,176
1,509,176
trade receivables
-
-
-
223,811
223,811
Total fnancial assets
21,048,610
228,190
1,733,987
23,010,787
Financial liabilities
trade payables and other payables
-
-
-
7,193,707
7,193,707
Bank loan – Note 16
8.7%
-
7,250,000
-
7,250,000
unsecured loan - Note 16
16.0%
-
1,250,000
-
1,250,000
Lease liabilities - Note 16
9.1%
184,924
-
-
184,924
Total fnancial liabilities
184,924
8,500,000
7,193,707
15,878,631
Consolidated
30 June 2008
Financial assets
Cash and cash equivalents
6.28%
7,178,298
232,435
1,300
7,412,033
trade receivables
-
-
-
131,803
131,803
Total fnancial assets
7,178,298
232,435
133,103
7,543,836
Financial liabilities
trade payables and other payables
-
-
-
8,249,125
8,249,125
Bank loan
8.7%
-
13,250,000
-
13,250,000
unsecured loan
16.0%
-
2,000,000
-
2,000,000
Lease liabilities
9.1%
-
89,482
-
89,482
Total fnancial liabilities
-
15,339,482
8,249,125
23,588,607

54

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 18: fiNaNCiaL iNsTruMeNTs CoNT...

==> picture [498 x 43] intentionally omitted <==

----- Start of picture text -----

Average Floating Fixed Non Interest
Total
Effective Interest Rate Interest Rate Bearing
$
Interest Rate % $ $ $
----- End of picture text -----

Parent
30 June 2009
Payable within 1 year
Parent
30 June 2009
Payable within 1 year
Parent
30 June 2009
Payable within 1 year
Parent
30 June 2009
Payable within 1 year
Parent
30 June 2009
Payable within 1 year
Parent
30 June 2009
Payable within 1 year
Financial assets
Cash
2.3%
18,217,245
201,189
750
18,419,184
Forward Contracts
-
-
-
1,509,176
1,509,176
trade receivables
-
-
-
100,238
100,238
Total fnancial assets
18,217,245
201,189
1,610,164
20,028,598
Financial liabilities
trade payables and other payables
-
-
-
5,439,907
5,439,907
Bank loan - Note 16
8.7%
-
7,250,000
-
7,250,000
unsecured loan - Note 16
16.0%
-
1,250,000
-
1,250,000
Lease liabilities - Note 16
9.6%
89,482
-
-
89,482
Total fnancial liabilities
89,482
8,500,000
5,439,907
14,029,389
Parent
30 June 2008
Financial assets
Cash
6.26%
6,547,398
187,755
1,050
6,736,203
trade receivables
-
-
-
49,764
49,764
Total fnancial assets
6,547,398
187,755
50,814
6,785,967
Financial liabilities
trade payables and other payables
-
-
-
5,761,628
5,761,628
Bank loan
11.5%
-
13,250,000
-
13,250,000
Convertible note
8.25%
-
2,000,000
-
2,000,000



Lease liabilities
9.65%
-
70,634
-
70,634
Total fnancial liabilities
-
15,320,634
5,761,628
21,082,262

55

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 18: fiNaNCiaL iNsTruMeNTs CoNT...

Aggregate fair values and carrying values of financial assets and financial liabilities at balance date.

2009 2009 2008 2008
Consolidated Carrying
Amount
$
Net
Fair Value
$
Carrying
Amount
$
Net
Fair Value
$
Financial assets
Other fnancial assets
69,827
69,827
-
-
Loans and receivables
223,811
223,811
131,803
131,803
293,638
293,638
131,803
131,803
Financial liabilities
– at amortised cost (Note 16)
Bank loans
7,250,000
7,250,000
13,250,000
13,250,000
Gold forward contract payable
1,509,176
1,509,176
909,020
909,020
Finance leases
204,506
204,506
101,615
101,615
unsecured loan
1,250,000
1,250,000
-
-
Convertible note
-
-
2,000,000
2,000,000
10,213,682
10,213,682
16,260,635
16,260,635
Parent Carrying
Amount
$
Net
Fair Value
$
Carrying
Amount
$
Net
Fair Value
$
Financial assets
Other fnancial assets
69,827
69,827
-
-
Loans and receivables
100,238
100,238
49,764
49,764
170,065
170,065
49,764
49,764
Financial liabilities
– at amortised cost (Note 16)
Bank loans
7,250,000
7,250,000
13,250,000
13,250,000
Gold forward contract payable
1,509,176
1,509,176
909,020
909,020
Finance leases
118,856
118,856
79,863
79,863
unsecured loan
1,250,000
1,250,000
-
-
Convertible note
-
-
2,000,000
2,000,000
10,128,032
10,128,032
16,238,883
16,238,883

iii. Sensitivity Analysis

Interest Rate Risk, Gold Price Risk

the group has performed a sensitivity analysis relating to its exposure to interest rate risk, foreign currency risk and price risk at balance date. this sensitivity analysis demonstrates the effect on the current year results and equity which could result from a change in these risks.

56

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 18: fiNaNCiaL iNsTruMeNTs CoNT...

Interest Rate Sensitivity Analysis

At 30 June 2009, the effect on profit and equity as a result of changes in the interest rate, with all other variables remaining constant would be as follows:

Consolidated Group Consolidated Group Parent Entity Parent Entity
2009
$
2008
$
2009
$
2008
$
Change in proft
Increase in interest rate by 2%

(145,000)
(39,945)
(145,000)
(39,945)
Decrease in interest rate by 2%

145,000
39,945
145,000
39,945
Change in equity
Increase in interest rate by 2%

(145,000)
(39,945)
(145,000)
(39,945)
Decrease in interest rate by 2%

145,000
39,945
145,000
39,945

Gold price risk

Gold price risk is the risk that fluctuations in the price of gold will have an adverse effect on current or future earnings. the consolidated entity may use derivative financial instruments to hedge some of its exposure to fluctuations in gold prices. In order to protect against the impact of falling gold prices, the consolidated entity enters into hedging transactions which provide a minimum price to cover non-discretionary operating expenses, repayments due under the consolidated entity’s financing facilities and sustaining capital. the majority of the consolidated entity’s forecast production is unhedged, allowing it to take advantage of increases in gold prices. Call and put options are used by the consolidated entity to manage the gold price risk. As the consolidated entity does not enter into financial instruments for trading purposes, the risks inherent in the financial instruments used are offset by the underlying risk being hedged. the consolidated entity ensures that the level of hedge cover does not exceed the anticipated sales in future periods, that the term of the financial instruments does not exceed the mine life and that no basis risk exists.

the marked to market value of all derivatives making up the hedge position as at 30 June 2009 was a net loss of $1,509,176 (2008: $909,020) based on a gold price of A$1,149. the consolidated entity had the net forward gold contract deliveries outstanding against future production as at 30 June 2009 of A$9,318,695 (2008: $31,576,121)

NoTe 19: CoMMiTMeNTs aND CoNTiNGeNCies

Mill Refurbishment Contract commitments

On 1 May 2009 the Company contracted Como Engineers Pty Ltd under an EPCM contract to refurbish and modernise the Three Mile Hill treatment plant. The contract is a fixed price fixed scope contract for a total value of $16,965,400. As at 30 June 2009 the Company had paid progress payments totalling $6,000,000 with the remaining amount of $11,000,000 remaining to be paid in monthly progress claims. The contract works are scheduled to conclude 4 November 2009 excluding approved extensions of time.

57

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 19: CoMMiTMeNTs aND CoNTiNGeNCies (CoNTiNueD)

Operating lease commitments – Group as lessee

The Group has entered into commercial leases on certain office accommodation. These leases have an average life of two years with no renewal option included in the contracts. There are no restrictions placed upon the lessee by entering into these leases.

Future minimum rentals payable under non-cancellable operating leases as at 30 June are as follows:

Consolidated Consolidated Parent Parent
Offce Accommodation 2009
$
2008
$
2009
$
2008
$
Within one year
101,848
101,848
101,848
101,848
After one year but not more than fve years
-
70,000
-
70,000
more than fve years
-
-
-
-
101,848
171,848
101,848
171,848

Finance lease and hire purchase commitments – Group as lessee

The Group has finance leases for various items of plant and machinery. These leases have terms of renewal but no purchase options and escalation clauses. Renewals are at the option of the specific entity that holds the lease.

Future minimum lease payments under finance leases together with the present value of the net minimum lease payments are as follows:

2009 2009 2008 2008
Minimum
lease
payments
$
Present value of
lease
payments
$
Minimum
lease
payments
$
Present value of
lease
payments
$
CoNsoLiDaTeD
Within one year
96,882
83,510
38,636
29,599
After one year but not more than fve years
107,624
101,414
62,979
59,883
total minimum lease payments
204,506
184,924
101,615
89,482
Less amounts representing fnance charges
(19,582)
-
(12,133)
-
Present value of minimum lease payments
184,924
184,924
89,482
89,482

58

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 19: CoMMiTMeNTs aND CoNTiNGeNCies (CoNTiNueD)

==> picture [498 x 177] intentionally omitted <==

----- Start of picture text -----

2009 2008
Minimum Present value of Minimum Present value of
lease lease lease lease
payments payments payments payments
$ $ $ $
PareNT
Within one year 60,893 53,188 31,770 25,167
After one year but not more than five years 57,963 54,775 48,093 45,467
total minimum lease payments 118,856 107,963 79,863 70,634
Less amounts representing finance charges (10,893) - (9,229) -
Present value of minimum lease payments 107,963 107,963 70,634 70,634
----- End of picture text -----

the weighted average interest rate impact on the leases for both the Group and the Parent at 30 June 2009 is 9.10% (2008: 9.65%).

Mining tenement expenditure commitments and contingencies

the Consolidated Entities and Company have minimum statutory expenditure, including tenement rentals, as conditions of tenure of certain mining tenements.

to secure certain performance obligations attaching to certain mining and exploration tenements, the Consolidated Entity and the Company has lodged bank bonds totalling $1,777,387 (2008: $1,777,387) with the Department of Industry and Resources.

Consolidated Consolidated Parent Parent
2009
$
2008
$
2009
$
2008
$
Mining tenement expenditure
Within one year
1,645,360
1,582,420
1,645,360
1,582,420
After one year but not more than fve years
-
-
-
-
more than fve years
-
-
-
-
1,645,360
1,582,420
1,645,360
1,582,420

59

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 20: iNTeresT iN JoiNTLy CoNTroLLeD oPeraTioN

a. Joint venture – Coolgardie Gold Project

the Group has a 100% (2008: 100%) interest in the Coolgardie Gold Project, which is involved in the mining and exploration of mining tenements located in the vicinity of Coolgardie, Western Australia. the Coolgardie Gold Project is a jointly owned by the Company and its wholly owned entity, Focus Operations Pty Ltd.

the share of the assets, liabilities, revenue and expenses of the jointly controlled operations, which are included in the parent entity’s financial statements, are as follows:

==> picture [497 x 50] intentionally omitted <==

----- Start of picture text -----

Consolidated Parent
2009 2008 2009 2008
$ $ $ $
----- End of picture text -----

Current assets
Cash and cash equivalents - - 334,357 560,589
trade and other receivables - - 113,876 28,551
Inventories - - 4,443,172 2,558,568
Total current assets - - 4,891,405 3,147,708
Non-current assets
Property, plant & equipment - - 5,615,265 1,839,771
Deferred Exploration Expenditure - - 5,735,963 5,607,475
Total Non-current assets - - 11,351,228 7,447,246
Current liabilities
trade and other payables - - 2,241,047 5,468,117
Financial liabilities - - 30,321 8,865
Total current liabilities - - 2,271,368 5,476,982
Non-current liabilities
Financial liabilities - - 46,640 28,832
Rehabilitation cost - - 111,000 111,000
Total Non-current liabilities - - 157,640 139,832

60

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 20: iNTeresT iN JoiNTLy CoNTroLLeD oPeraTioN CoNT...

==> picture [498 x 207] intentionally omitted <==

----- Start of picture text -----

Consolidated Parent
2009 2008 2009 2008
$ $ $ $
revenue - - 20,203,380 1,287,237
Cost of sales - - (10,332,989) (953,082)
Depreciation and Amortisation - - (5,133,235) (673,232)
Administrative expenses - - (656,597) (561,756)
Loan impairment - - - (255,707)
Finance cost - - (6,470) (298)
Profit before income tax - - 4,074,089 (1,156,838)
- - - -
Income tax expense
Net Profit - - 4,074,089 (1,156,838)
----- End of picture text -----

Refer to Note 19 for details on capital commitments and guarantees. there were no impairment losses in the jointly controlled operation.

NoTe 21: CoNTroLLeD eNTiTies

the consolidated financial statements include the financial statements of Focus minerals Ltd and the subsidiaries listed in the following table:

Name Country of
Incorporation
% Equity Interest % Equity Interest Investment Investment
2009 2008 2009
$
2008
$
Austminex Pty Ltd Australia
100%
100%
3,301,276
3,301,276
Focus Operations Pty Ltd Australia
100%
100%
13,704,391
13,704,391
underground Drilling Services Pty Ltd Australia
100%
100%
2
2
17,005,669
17,005,669

On 30 April 2008, the Company acquired a controlling interest in Redemption management Pty Ltd. (refer business combinations Note 10).

On 11 June 2008, this company changed its name to Focus Operations Pty Ltd.

61

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 22: reLaTeD ParTy DisCLosure

the following table provides the total amount of transactions that were entered into with related parties in the relevant financial year (for information regarding outstanding balances at year-end, refer to note 10 and note 20):

==> picture [497 x 66] intentionally omitted <==

----- Start of picture text -----

Amounts Amounts
Sales to Purchases
Owed by Owed to
Related from Related
Related Related
Parties Parties
Parties Parties
$ $
$ $
----- End of picture text -----

Consolidated
Related party
Joint ventures in which the parent is a venturer:
Redemption joint venture 2009 - - - -
2008 50,304 - - -
Being recharges of salaries and
expenses provided to the joint venture
Parent
Related party
Austminex Pty Ltd 2009 - - 4,340,003 -
2008 - - 4,320,003 -
underground Drilling Services Pty Ltd 2009 - - 60,136 -
2008 - - 60,136 -
Focus Operations Pty Ltd 2009 - - 26,935,268 -
2008 - - 15,494,913 -

Joint venture in which the entity is a venturer

the Group has a 100% interest in the assets, liabilities and output of the Coolgardie Gold Project (2008: 100%)

Terms and conditions of transactions with related parties

Sales to and purchases from related parties are made in arm’s length transactions both at normal market prices and on normal commercial terms.

Outstanding balances at year-end are unsecured, interest free and settlement occurs in cash.

For the year ended 30 June 2009, the Group has not made any allowance for doubtful debts relating to amounts owed by related parties due to solid payment history (2008: $nil). An impairment assessment is undertaken each financial year by examining the financial position of the related party and the market in which the related party operates to determine whether there is objective evidence that a related party receivable is impaired. When such objective evidence exists, the Group recognises an allowance for the impairment loss.

Azure Capital Pty Ltd

mr hendricks is an Associate Director of Azure Capital Pty Ltd (Azure) which acted as lead manager to the capital raising undertaken during march 2009 and April 2008. For these services Azure received a retainer and underwriting fees totalling $1,520,067 (2008: $924,000). In addition, Azure acted as lead manager in arranging the finance facilities provided by Investec Bank (Australia) Limited. For these services Azure received a fee totalling 2009: nil (2008: $139,875).

62

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 23: auDiTors’ reMuNeraTioN

the auditors of Focus minerals Ltd are Grant thornton (WA) Partnership.

==> picture [504 x 49] intentionally omitted <==

----- Start of picture text -----

Consolidated Parent
2009 2008 2009 2008
$ $ $ $
----- End of picture text -----

Amounts received or due and receivable by
Grant Thornton (WA) Partnership for:
An audit or review of the fnancial report of the entity and any
other entity in the consolidated group
80,000 28,453 80,000 28,453
Other services in relation to the entity and any other entity in
the consolidated group:
Taxation services 10,092 11,995 10,092 11,995
90,092 40,448 90,092 40,448

NoTe 24: DireCTors’ aND eXeCuTive DisCLosures

Director and key management remuneration has been included in the Remuneration Section of the Directors’ Report.

a. Compensation options: Granted and vested during the year

During the financial years ended 30 June 2009 and 2008, no share options were granted as equity compensation benefits to management personnel. No share options have been granted to the non-executive members of the Board of Directors.

b. options holdings of Key Management Personnel 30 June 2009

==> picture [498 x 55] intentionally omitted <==

----- Start of picture text -----

Balance at Balance at Vested as at 30 June 2009
Beginning Granted as Options End of
Of period remuneration exercised Period Total Exercisable Not
1/7/08 30/06/09 Exercisable
----- End of picture text -----

Balance at
Beginning
Of period
1/7/08
Granted as
remuneration
Options
exercised
Balance at
End of
Period
30/06/09
Vested as at 30 June 2009 Vested as at 30 June 2009 Vested as at 30 June 2009
Total Exercisable Not
Exercisable
30 June 2009
Directors
Donald taig
-
-
-
-
-
-
-




Peter Williams
6,950,000
-
-
6,950,000
6,950,000
6,950,000
-
Phillip Lockyer
-
-
-
-
-
-
-
Christopher hendricks
-
-
-
-
-
-
-
Campbell Baird
-
-
-
-
-
-
-
Jon Grygorcewicz
-
-
-
-
-
-
-
Charles mcCormick
5,900,000
5,900,000
5,900,000
5,900,000
-
Darren Gibcus
-
-
-
-
-
-
-
Dr Garry Adams
-
-
-
-
-
-
-
Total
12,850,000
-
-
12,850,000
12,850,000
12,850,000
-

# Includes forfeitures

63

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 24: DireCTors’ aND eXeCuTive DisCLosures CoNT...

30 June 2008

==> picture [497 x 55] intentionally omitted <==

----- Start of picture text -----

Balance at Balance at Vested as at 30 June 2008
Beginning Granted as Options End of
Of period remuneration exercised Period Total Exercise- Not
1/7/07 30/06/08 able Exercisable
----- End of picture text -----

Balance at
Beginning
Of period
1/7/07
Granted as
remuneration
Options
exercised
Balance at
End of
Period
30/06/08
Vested as at 30 June 2008 Vested as at 30 June 2008 Vested as at 30 June 2008
Total Exercise-
able
Not
Exercisable
30 June 2008
Directors
Donald taig
-
-
-
-
-
-
-
Phillip Lockyer
-
-
-
-
-
-
-
Christopher hendricks
-
-
-
-
-
-
-
Peter Williams
6,950,000
-
-
6,950,000
6,950,000
3,475,000
3,475,000
Jon Grygorcewicz
-
-
-
-
-
-
-
Charles mcCormick
5,900,000
5,900,000
5,900,000
3,450,000
2,450,000
Darren Gibcus
-
-
-
-
-
-
-
Dr Garry Adams
-
-
-
-
-
-
-
Total
12,850,000
-
-
12,850,000
12,850,000
6,925,000
5,925,000

c. shareholdings of Key Management Personnel

==> picture [491 x 50] intentionally omitted <==

----- Start of picture text -----

Balance Granted as Balance
Purchases
1 July 2008 remuneration 30 June 2009
30 June 2009 Ord Options Ord Options Ord Options Ord Options
----- End of picture text -----

Directors
Donald taig* 8,955,366
-
-
-
1,750,000
-
10,705,366
-
Phillip Lockyer 344,523
-
-
-
250,000
-
594,523
-
Christopher hendricks 190.909
-
-
-
-
-
190,909
-
Campbell Baird -
-
-
-
2,800,000
-
2,800,000
-
Peter Williams 864,523
6,950,000
-
-
572,500
-
1,437,023
6,950,000
Jon Grygorcewicz 1,462,705
-
-
-
500,000
-
1,962,705
-
Charles mcCormick** 22,324,839
5,900,000
-
-
-
-
22,324,839
5,900,000
Darren Gibcus -
-
-
-
-
-
-
-
Dr Garry Adams -
-
-
-
-
-
-
-
Total 34,142,865 12,850,000
-
-
5,872,500
-
40,015,365
12,850,000

*Mr Taig is a director of Tizon Pty Ltd and Lugano Enterprises Pty Ltd and accordingly has an indirect interest in the shares.

*Mr McCormick is a director and shareholder of Broadarrow Goldmines Pty Ltd and accordingly has a direct interest in the shares.

64

NOtES tO thE FINANCIAL StAtEmENtS for the year ended June 30 2009 cont...

NoTe 24: DireCTors aND eXeCuTive DisCLosures CoNT...

==> picture [498 x 44] intentionally omitted <==

----- Start of picture text -----

Balance Granted as Balance
Purchases
1 July 2007 remuneration 30 June 2008
----- End of picture text -----

30 June 2008
Directors
Donald taig* 8,591,730 - - - 363,636 - 8,955,366 -
Peter Williams 503,614 6,950,000 - - 360,909 - 864,523 6,950,000
Phillip Lockyer 253,614 - - - 90,909 - 344,523 -
Christopher hendricks - - - - 190,909 - 190.909 -
Jon Grygorcewicz 553,614 - - - 909,091 - 1,462,705 -
Charles mcCormick** 20,506,657 5,900,000 - - 1,818,182 - 22,324,839 5,900,000
Darren Gibcus - - - - - - - -
Dr Garry Adams - - - - - - - -
Total 30,409,229 12,850,000 - - 3,733,636 - 34,142,865 12,850,000

*Mr Taig is a director of Tizon Pty Ltd and Lugano Enterprises Pty Ltd and accordingly has an indirect interest in the shares.

*Mr McCormick is a director and shareholder of Broadarrow Goldmines Pty Ltd and accordingly has a direct interest in the shares.

NoTe 25: siGNifiCaNT eveNTs afTer BaLaNCe DaTe

  • a. On 28 July 2009 the Company announced an inaugural inferred resource at the hillside deposit of 69,500 ozs gold and increased inferred resources at Empress/Alicia to 49,800 ozs gold, increased inferred resources at Big Blow to 50,900 ozs and increased inferred resources at happy Jack to 10,900 ozs gold.

  • b. On 11 August 2009 the Company announced progressive results from an extension drilling program at the Perseverance deposit including 5.41m at 33.03 g/t Au.

  • c. On 12 August 2009 the Company entered into an Exclusivity Agreement with matsa Resources Ltd (“matsa”) to exclusively negotiate the treatment of ore from matsa’s North Scotia deposit. treatment of the ore is expected to commence during February 2010 with treatment costs being determined by a formula with reference to ore grade, recovery rates and direct processing costs. As part of these negotiations,the Company agreed to take a placement in matsa of 1,242,236 shares issued at 16.1 cents per fully paid share for a total cost of $200,000.

  • d. On 7 September 2009 the Company secured all necessary mining and environmental approvals to commence mining operations at the mount Deposit. Construction of a decline from existing workings to the German Lode had commenced.

Other than as detailed above, there has not been any matter or circumstance that has arisen after balance date that has significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future financial periods.

65

DIRECtORS’ DECLARAtION

1. In the opinion of the directors:

  • a. the financial statements and notes of the company and of the consolidated entity are in accordance with the Corporations Act 2001 including:

  • i. giving a true and fair view of the company’s and consolidated entity’s financial position as at 30 June 2009 and of their performance for the year then ended; and

  • ii. complying with Accounting Standards and Corporations Regulations 2001; and

  • b. there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.

2. This declaration has been made after receiving the declarations required to be made to the directors in accordance with Section 295A of the Corporations Act 2001 for the financial year ended 30 June 2009.

this declaration is signed in accordance with a resolution of the Board of Directors.

==> picture [147 x 64] intentionally omitted <==

Christopher Hendricks Director Dated 14 September 2009

66

INDEPENDENt AuDIt REPORt

==> picture [497 x 703] intentionally omitted <==

==> picture [432 x 5] intentionally omitted <==

67

INDEPENDENt AuDIt REPORt cont...

==> picture [214 x 177] intentionally omitted <==

==> picture [214 x 177] intentionally omitted <==

==> picture [72 x 527] intentionally omitted <==

==> picture [214 x 177] intentionally omitted <==

==> picture [214 x 177] intentionally omitted <==

==> picture [214 x 176] intentionally omitted <==

9 to 1 3

==> picture [214 x 176] intentionally omitted <==

==> picture [214 x 176] intentionally omitted <==

==> picture [72 x 176] intentionally omitted <==

==> picture [432 x 5] intentionally omitted <==

68

ADDItIONAL INFORmAtION

Additional information required by the Australian Stock Exchange Limited Listing Rules and not disclosed elsewhere in this report. the information was prepared based on share registry information processed up to 10 September 2009.

sPreaD of HoLDers

==> picture [498 x 21] intentionally omitted <==

----- Start of picture text -----

Spread of Holdings Shareholders
----- End of picture text -----

1 - 1,000 90
1,001 - 5,000 128
5,001 - 10,000 467
10,001 - 100,000 3,138
100,001 - and over 2,404
Total Number of Holders 6,227

Number of shareholders holding less than a marketable parcel: 924 shareholders each hold less than 16,130 ordinary shares.

suBsTaNTiaL sHareHoLDers

At 30 June 2009 the substantial shareholder disclosed to the Company was:

Registered Holder Benefcial Holder/s Number of shares Percentage of Issued Shares
hSBC Custody Nominees (Australia)
Ltd & National Nominees Ltd
Baker Steel Capital managers LLP
265,000,000
10.01%

voTiNG riGHTs

All ordinary shares carry one vote per share without restriction. Options for ordinary shares do not carry any voting rights.

sTaTeMeNT of QuoTeD seCuriTies

Quoted on the Australian Stock Exchange are 2,646,143,210 ordinary shares.

69

ADDItIONAL INFORmAtION cont...

TWeNTy LarGesT sHareHoLDers of eaCH CLass of QuoTeD seCuriTies

ORDINARY FULLY PAID SHARES AT 10 SEPTEMBER 2009

==> picture [497 x 32] intentionally omitted <==

----- Start of picture text -----

Percentage of
No. Shareholder Name Number of Shares
Capital
----- End of picture text -----

1 ANZ Nominees Limited – (Cash Income A/C) 319,582,502 12.06%
2 National Nominees Limited 252,220,000 9.52%
3 hSBC Custody Nominees (Australia) Limited 193,354,500 7.31%
4 hSBC Custody Nominees (Australia) Limited – GSCO ECA 70,000,000 2.65%
5 mr Gul Chandiram mahtani + mr Aveen Gul mahtani + mrs manjit Kaur 64,480,000 2.44%
6 Citicorp Nominees Pty Limited 60,632,231 2.29%
7 matador mining Pty Ltd 59,204,515 2.24%
8 Nefco Nominees Pty Ltd 38,279,468 1.45%
9 Berne No 132 Nominees Pty Ltd (376804 A/c) 36,400,000 1.38%
10 Dr Salim Cassim 26,651,162 1.01%
11 Surfboard Pty Ltd – (ARW Super Fund No. 1 A/C) 21,029,115 0.79%
12 Comsec Nominees Pty Limited 16,431,472 0.62%
13 Ramsa Pty Ltd – (the Bailey Superfund A/C) 14,813,636 0.56%
14 Detail Nominees Pty Ltd (Settle A/c) 13,000,000 0.49%
15 ms Yong mei tan 12,690,000 0.49%
16 Ramsa Pty Ltd – (the Bailey Superfund A/C) 12,200,000 0.46%
17 Peter Erman Pty Limited – (Superannuation Fund A/C) 12,000,000 0.45%
18 Broadarrow Goldmines Pty Ltd 11,644,332 0.44%
19 Paticoa Nominees Pty Ltd 10,117,218 0.38%
20 mr GCB Davies & mrs CA Davies ( the Davies Super Fund A/c) 9,500,000 0.36%
1,254,230,151 47.40%

70

ADDItIONAL INFORmAtION cont...

HoLDers of seCuriTies of aN uNQuoTeD CLass

OPTIONS

==> picture [498 x 32] intentionally omitted <==

----- Start of picture text -----

Options Expiring Options Expiring Options Expiring Options Expiring
Option Holder Name
6/12/2009 30/11/2010 30/4/2010 30/4/2011
----- End of picture text -----

Broadarrow Goldmines Pty Ltd 3,000,000 - -
Catherine hobbs 3,000,000 - -
Jaguar Enterprises Pty Ltd 210,000 - -
Susan Ruth Panza 210,000 - -
Azure Capital Pty Ltd - - -
Peter Arthur Williams - 6,950,000 -
Charles mcCormick - 2,900,000 -
Ludger Kohmascher 10,000,000 10,000,000
Investec Bank (Australia) Limited - - 40,000,000
6,420,000 9,850,000 10,000,000 50,000,000

71

ADDItIONAL INFORmAtION cont...

INTEREST IN MINING TENEMENTS

Focus Minerals Ltd – 100% interest

The Mount Norris ctd.. Nepean ctd.. Bonnievale ctd.. Coolgardie ctd.. Mistery Mint
m15/30*4 P15/5044 P15/5027 P15/3011 P15/3118 ctd..
m15/1423 L15/71 P15/5028 P15/3012 P15/3462 m15/662*4
m15/1431 L15/168 P15/5029 P15/4942 P15/3484 m15/711*4
L15/169 P15/5030 P15/4910 P15/3543 m15/1384
Dreadnought L15/170 P15/5031 P15/3630 m15/770
m15/958*4 L15/171 P15/5032 Camel Paddock P15/3699 m15/1760*4
m15/1114*4 L15/172 P15/5033 P15/4131 P15/3700 P15/2774*4
L15/213 L15/173 P15/5035 P15/4132 P15/3721 P15/2775*4
L15/174 P15/4133 P15/3849 P15/2943*4
Boundary L15/175 North Miriam P15/4134 P15/4126 P15/2955*4
m15/411 L15/193 m15/385 P15/4135 L15/27 P15/3200*4
L15/194 P15/4136 L15/28 P15/32014
Burbanks sala P15/4137 L15/34
P15/4054 Kangaroo Hills P15/3426* P15/4138 L15/42 rainbow
P15/4347 P15/2665 P15/3252 P15/4139 L15/51 P15/2869*4
P15/2666 P15/3253 P15/4140 L15/59 P15/2919*4
almina P15/2667 P15/5157 P14/4141 L15/63 P15/2920*4
P15/4920 P15/2668 P15/5043 P15/4142 L15/77
P15/4921 P15/2669 L15/78 Tycho
P15/2670 Buldania Coolgardie L15/88 m15/40
Big red m63/177*4 m15/73 L15/90 m15/148
P15/4919 Londonderry P63/1503*4 m15/121 L15/95 P15/2886
P15/4914 m15/150 L15/96 P15/3235*4
Central Gibralter P15/4915 Tindals m15/151 L15/114 P15/3325
m15/384 P15/4922 m15/23 m15/152 L15/116 P15/3394
m15/1422 P15/4923 m15/412 m15/153 L15/119
P15/4924 P15/3170*3 m15/154 L15/122
Garden Gully P15/4925 P15/3172*3 m15/156 L15/123
m15/675 P15/3173*3 m15/176 L15/126
Lord Bob P15/3174*3 m15/299 L15/127
Golden Web m15/631 m15/746 m15/410 L15/130
m15/761 P15/2987 P15/4197 m15/491 L15/161
m15/791 P15/2988 m15/545 L15/164
m15/871 P15/4957 Widgiemooltha m15/594 L15/177
m15/1153 P15/4918 P15/4906 m15/630 L15/186
P15/4908 P15/4907 m15/636 L15/200
Norris P15/5042 P15/4473 m15/645* L15/211
m15/391 m15/1789 P15/4477 m15/646* L15/283
m15/632 m15/1253 P15/4478 m15/647
m15/1302 m15/660 Gunga
m15/1115 Malaga Bonnievale m15/677 P15/2870
m15/1374 m15/515 m15/277 m15/725 P15/2871
m15/1778 m15/595 m15/1293 P15/2872
P15/4960 Nepean m15/877 m15/1294 P15/2873
P15/4961 m15/576 P15/2741 m15/1433 P15/2874
P15/4954 L15/179 P15/2890 m15/1434
P15/4958 m15/709 P15/2921 m15/1484 Mistery Mint
P15/4959 P15/5026 P15/3000 P15/2474 m15/365*4

72

ADDItIONAL INFORmAtION cont...

iNTeresT iN MiNiNG TeNeMeNTs CoNTD…

All of the above tenements are situated in Western Australia. Group Entity percentage interest is 100% unless otherwise stated.

Abbreviations:

1 = Contractual interest in part only 2 = 95% only and subject to royalty payment 3 = 90% only 4 = Subject to royalty payment

tenement Abbreviations:

E = Exploration Licence P = Prospecting Licence m = mining Lease L = miscellaneous Licence

73

ADDItIONAL INFORmAtION cont...

iNTeresT iN MiNiNG TeNeMeNTs CoNT…

Coolgardie Gold Project

Royalty Agreements

the Parent Entity has entered into seven deeds of assignment for royalty agreements relating to the Coolgardie Gold Project. the material terms of these royalty agreements are set out in the table below:

==> picture [497 x 21] intentionally omitted <==

----- Start of picture text -----

Tenements Royalty
----- End of picture text -----

m15/645
$1.00/tonne crushed and treated
m15/645
$1.00/tonne crushed and treated
m15/645
$1.50/tonne mined (after 85,000 tonnes mined)
m15/646
m15/660
P15/3118
P15/3235
P15/3630
P15/3699
P15/3700
mLA15/928
mLA15/1051
mLA15/1262
mLA15/1277
$0.25/tonne mined and treated (after 2,500,000 tonnes of ore have been mined and treated)
mLA15/1278
P/153462
$1.00/tonne mined and treated
m15/646 (portion of)
2% of all future gold produced from area of m15/270, m15/173, m15/297 and GmL 15/6507 (which
converted into part of m15/646)

74

ADDItIONAL INFORmAtION cont...

iNTeresT iN MiNiNG TeNeMeNTs CoNT…

Royalty Agreements Cont…

==> picture [498 x 23] intentionally omitted <==

----- Start of picture text -----

Tenements Royalty
----- End of picture text -----

Tenements Royalty
P15/2617
P15/2774
P15/2775
P15/2943
P15/2955
P15/3200
P15/3201
m15/365
m5/662
m15/711
m15/1384
mLA15/769
mLA15/770
mLA15/852
mLA15/857
mLA15/981
2.50% of the value of the sales received or deemed to have been received by the Parent Entity for the
sale of gold, silver, other minerals, ores, concentrates or other product mined from the tenements (royalty
is payable within 30 days of the expiry of the proceeding calendar quarter after the commencement of
production from the tenements).
GmL15/6897
P15/2869
P15/2919
P15/2920
mLA15/781
0.50% of the value of sales received or deemed to have been received by the Parent Entity for the sale
of gold, silver, other minerals, ores, concentrates or other product mined from the tenements (royalty
is payable within 30 days of the expiry of the proceeding calendar quarter after the commencement of
production from the tenements).
mLA15/827

75

NOtES

76

==> picture [157 x 107] intentionally omitted <==

Registered & Head Office

level 10 exchange House 68 St George’s terrace perth WA 6000

po Box Z5422 perth WA 6831

tel +61 (0)8 9215 7888 Fax +61 (0)8 9215 7889 email [email protected]

www.focusminerals.com.au