FocalTech — Interim / Quarterly Report 2022

Nov 14, 2022

公開資訊觀測站

合併權益變動表

本資料由敦泰公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國111年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,162,367 | 2,162,367 | 6,062,869 | 101,230 | 122,316 | 6,202,079 | 6,425,625 | -211,648 | 169 | -813,720 | -1,025,199 | 0 | 13,625,662 | 22,300 | 13,647,962 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 611,332 | 0 | -611,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 89,163 | -89,163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -3,400,000 | -3,400,000 | 0 | 0 | 0 | 0 | 0 | -3,400,000 | 0 | -3,400,000 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | -1,941,586 | -1,941,586 | 0 | 0 | 0 | 0 | 0 | -1,941,586 | -23,004 | -1,964,590 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 362,526 | -12,415 | 0 | 350,111 | 0 | 350,111 | 17,555 | 367,666 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | -1,941,586 | -1,941,586 | 362,526 | -12,415 | 0 | 350,111 | 0 | -1,591,475 | -5,449 | -1,596,924 |
| 分割減資 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293,797 | 293,797 | 0 | 293,797 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -507,621 | -507,621 | 0 | -507,621 |
| 股份基礎給付 | 10 | 10 | 3,353 | 0 | 0 | 0 | 0 | 0 | 0 | 360,241 | 360,241 | 0 | 363,604 | 0 | 363,604 |
| 權益增加(減少)總額 | 10 | 10 | 3,353 | 611,332 | 89,163 | -6,042,081 | -5,341,586 | 362,526 | -12,415 | 360,241 | 710,352 | -213,824 | -4,841,695 | -5,449 | -4,847,144 |
| 期末餘額 | 2,162,377 | 2,162,377 | 6,066,222 | 712,562 | 211,479 | 159,998 | 1,084,039 | 150,878 | -12,246 | -453,479 | -314,847 | -213,824 | 8,783,967 | 16,851 | 8,800,818 |

去年同期

| 民國110年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,103,532 | 2,103,532 | 4,843,642 | 0 | 0 | 1,012,301 | 1,012,301 | -125,038 | 2,722 | 0 | -122,316 | -24,316 | 7,812,843 | -1,383 | 7,811,460 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 101,230 | 0 | -101,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 122,316 | -122,316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -700,000 | -700,000 | 0 | 0 | 0 | 0 | 0 | -700,000 | 0 | -700,000 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 4,785,388 | 4,785,388 | 0 | 0 | 0 | 0 | 0 | 4,785,388 | -21,878 | 4,763,510 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92,570 | -878 | 0 | -93,448 | 0 | -93,448 | -2,433 | -95,881 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 4,785,388 | 4,785,388 | -92,570 | -878 | 0 | -93,448 | 0 | 4,691,940 | -24,311 | 4,667,629 |
| 對子公司所有權權益變動 | 0 | 0 | 0 | 0 | 0 | -257 | -257 | 0 | 0 | 0 | 0 | 0 | -257 | 257 | 0 |
| 股份基礎給付 | 61,683 | 61,683 | 1,262,974 | 0 | 0 | 0 | 0 | 0 | 0 | -977,385 | -977,385 | 0 | 347,272 | 0 | 347,272 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,759 | 42,759 |
| 其他 | 0 | 0 | 1,948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,945 | 25,893 | 0 | 25,893 |
| 權益增加(減少)總額 | 61,683 | 61,683 | 1,264,922 | 101,230 | 122,316 | 3,861,585 | 4,085,131 | -92,570 | -878 | -977,385 | -1,070,833 | 23,945 | 4,364,848 | 18,705 | 4,383,553 |
| 期末餘額 | 2,165,215 | 2,165,215 | 6,108,564 | 101,230 | 122,316 | 4,873,886 | 5,097,432 | -217,608 | 1,844 | -977,385 | -1,193,149 | -371 | 12,177,691 | 17,322 | 12,195,013 |