FocalTech — Annual Report 2017

Mar 30, 2018

公開資訊觀測站

合併權益變動表

本資料由敦泰公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國106年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,965,344 | 2,965,344 | 6,625,846 | 165,045 | 1,335,160 | 1,500,205 | 433,584 | -1,498 | -36,040 | 396,046 | -62,992 | 11,424,449 | 13,933 | 11,438,382 |
| 期初重編後餘額 | 2,965,344 | 2,965,344 | 6,625,846 | 165,045 | 1,335,160 | 1,500,205 | 433,584 | -1,498 | -36,040 | 396,046 | -62,992 | 11,424,449 | 13,933 | 11,438,382 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 21,109 | -21,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | -189,985 | -189,985 | 0 | 0 | 0 | 0 | 0 | -189,985 | 0 | -189,985 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | -79,680 | -79,680 | 0 | 0 | 0 | 0 | 0 | -79,680 | -23,530 | -103,210 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 14,591 | 14,591 | -386,430 | -1,293 | 0 | -387,723 | 0 | -373,132 | 0 | -373,132 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | -65,089 | -65,089 | -386,430 | -1,293 | 0 | -387,723 | 0 | -452,812 | -23,530 | -476,342 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -245,812 | -245,812 | 0 | -245,812 |
| 對子公司所有權權益變動 | 0 | 0 | 687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687 | -687 | 0 |
| 股份基礎給付 | 18,356 | 18,356 | 28,343 | 0 | 8 | 8 | 0 | 0 | 36,040 | 36,040 | 0 | 82,747 | 0 | 82,747 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,568 | 17,568 |
| 其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116,806 | 116,806 | 0 | 116,806 |
| 權益增加（減少）總額 | 18,356 | 18,356 | 29,030 | 21,109 | -276,175 | -255,066 | -386,430 | -1,293 | 36,040 | -351,683 | -129,006 | -688,369 | -6,649 | -695,018 |
| 期末餘額 | 2,983,700 | 2,983,700 | 6,654,876 | 186,154 | 1,058,985 | 1,245,139 | 47,154 | -2,791 | 0 | 44,363 | -191,998 | 10,736,080 | 7,284 | 10,743,364 |

去年同期

| 民國105年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,933,299 | 2,933,299 | 6,592,641 | 141,463 | 1,358,815 | 1,500,278 | 609,523 | 0 | -62,974 | 546,549 | 0 | 11,572,767 | 0 | 11,572,767 |
| 期初重編後餘額 | 2,933,299 | 2,933,299 | 6,592,641 | 141,463 | 1,358,815 | 1,500,278 | 609,523 | 0 | -62,974 | 546,549 | 0 | 11,572,767 | 0 | 11,572,767 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 23,582 | -23,582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | -212,240 | -212,240 | 0 | 0 | 0 | 0 | 0 | -212,240 | 0 | -212,240 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 211,094 | 211,094 | 0 | 0 | 0 | 0 | 0 | 211,094 | -985 | 210,109 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 1,047 | 1,047 | -175,939 | -1,498 | 0 | -177,437 | 0 | -176,390 | 0 | -176,390 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 212,141 | 212,141 | -175,939 | -1,498 | 0 | -177,437 | 0 | 34,704 | -985 | 33,719 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -132,607 | -132,607 | 0 | -132,607 |
| 對子公司所有權權益變動 | 0 | 0 | 582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 582 | -582 | 0 |
| 股份基礎給付 | 32,045 | 32,045 | 32,623 | 0 | 26 | 26 | 0 | 0 | 26,934 | 26,934 | 0 | 91,628 | 0 | 91,628 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,500 | 15,500 |
| 其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69,615 | 69,615 | 0 | 69,615 |
| 權益增加（減少）總額 | 32,045 | 32,045 | 33,205 | 23,582 | -23,655 | -73 | -175,939 | -1,498 | 26,934 | -150,503 | -62,992 | -148,318 | 13,933 | -134,385 |
| 期末餘額 | 2,965,344 | 2,965,344 | 6,625,846 | 165,045 | 1,335,160 | 1,500,205 | 433,584 | -1,498 | -36,040 | 396,046 | -62,992 | 11,424,449 | 13,933 | 11,438,382 |