Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FMR RESOURCES LIMITED Annual Report 2018

Oct 24, 2018

64933_rns_2018-10-24_8cdbd755-964c-4457-9948-82e092a47229.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [113 x 43] intentionally omitted <==

Annual Report 2018

==> picture [546 x 350] intentionally omitted <==

==> picture [20 x 47] intentionally omitted <==

Supporting the global shift to flexible work

Nvoi Ltd 2018 Annual Report

Contents

==> picture [145 x 141] intentionally omitted <==

1 2 Meet Nvoi Chairman’s Letter

4 6 The Nvoi Employment Solution CEO’s Letter 8 10 Leadership Team Directors’ Report 17 18

17 Auditors Independence Declaration

Statement of Profit or Loss and Other Comprehensive Income

19 Statement of Financial Position

20

Statement of Changes in Equity

21 Statement of Cash Flows

22

Notes to the Financial Statements

40 Directors’ Declaration 45 Shareholder Information

41

Independent Auditor’s Report

==> picture [39 x 25] intentionally omitted <==

----- Start of picture text -----

46
----- End of picture text -----

Corporate Directory

==> picture [245 x 434] intentionally omitted <==

1

Meet Nvoi

Our vision is to enable skilled professionals and organisations to adapt to the rapidly changing process of traditional work arrangements, by accessing the Open Talent Marketplace and using Nvoi technology and software to innovate the way we work.

==> picture [571 x 434] intentionally omitted <==

2 Nvoi Ltd 2018 Annual Report

Chairman’s Letter

==> picture [34 x 28] intentionally omitted <==

Nvoi has built a robust proprietary matching algorithm that is key to accelerating the speed to hire. Using AI and Analytics, we will continue to improve the quality of matches making the shif to flexible work arrangements simple, easy and effective.

==> picture [115 x 115] intentionally omitted <==

Andrew Dutton, Non-Executive Chairman

Dear Shareholders,

It is with pleasure that I present our Annual Report for the financial year ended 30 June 2018, reflecting a productive year where we launched our new enterprise platform, continued to develop strategic partnerships and increased engagement amongst corporate customers.

We have achieved the company’s goal upon listing: “to launch a global workforce marketplace which provides businesses with an advanced talent-on-demand cloudbased Platform that delivers a scalable and flexible approach to securing top talent for on-site, non-permanent work assignments.”

Achieving this goal has been a 2-year journey not without its challenges.

With our initial version of the platform, digital marketing strategies were deployed to attract and engage skilled talent onto the platform. Over 15,000 users were acquired. Interest was high but over the coming months job opportunity placements were insufficient to match the registered talent pool and therefore revenue growth was disappointing.

Effort was re-focussed at hiring opportunities in high growth companies employing professionals. Increasing job openings on the platform was essential. Additional support was provided to hiring companies, through both indirect and direct means. This was effective in driving momentum and proving the platform’s viability.

With the launch of the enterprise version of the platform, we have a strong and fully functional sofware platform which can operate as an open marketplace or be used internally by companies wishing for a Sofware-as-a-Service (SaaS) solution.

In July 2018 we announced a working relationship with IBM to collaborate to further enhance our platform and, using AI, provide additional capability to entice adoption. The intent of this collaboration is to combine new and existing digital technologies to optimize and support the future of work. Businesses remain interested in managing their ever-growing contingent workforce. SaaS sales-cycles are slow but interest in this offering continues to grow.

In summary, we can recruit, match, interview, pay the candidate, bill the employer and carry the responsibilities for statutory payments. Being end-toend provides companies with visibility on rates, skills, utilisation helping companies to manage their independent contractor workforce more efficiently and cost effectively. This is a game changer however, changing deeply embedded HR processes takes time.

Outlook

Nvoi’s target markets are changing rapidly with the implementation of new technology and digital workplaces. Independent contractors and employers are increasingly looking for more efficient ways of engaging and managing work-staff needs. “Current USA Bureau of Labour Statistics research (October 2018) shows that by 2020, 41% of the US workforce will be independent contractors.” Josh Bersin, world known industry analyst and founder of Bersin by Deloitte, believes that as organisations move further into the digitisation of their Talent and business models this percentage will grow.

After the year of evolution of our product, we are confident Nvoi’s platform can meet the digital needs of corporate and contractors alike.

In the years ahead, we will continue to grow our brand and profile, leveraging our partners, and focusing on driving adoption.

As we reflect on this year of positive growth for Nvoi, I would like to thank my fellow Board members for their leadership, our shareholders and our staff who have developed a unique platform to support corporates and candidates in the digital future of work.

I anticipate this momentum will continue to build in 2019, and I look forward to sharing our success with you.

==> picture [121 x 51] intentionally omitted <==

Andrew Dutton Non-Executive Chairman

==> picture [375 x 842] intentionally omitted <==

----- Start of picture text -----

3
Key highlights
$
1.2m
Platform billings
2.38 Corporate engagement
(defined as new jobs / new customers)
4,300
Candidates ‘available for hire’
15,000+
Registered candidates
825
Companies on the platform
950
Registered hiring managers
$
7.2m
R&D investment, inception to date
----- End of picture text -----

4 Nvoi Ltd 2018 Annual Report

The Nvoi Employment Solution

==> picture [234 x 207] intentionally omitted <==

==> picture [226 x 199] intentionally omitted <==

==> picture [33 x 264] intentionally omitted <==

==> picture [226 x 67] intentionally omitted <==

Harnessing industry momentum

Nvoi offers a unique sofware platform that streamlines the hiring and management of contingent workers. It is clearly focussed on disrupting the old, inefficient, manual and expensive way of recruiting by providing corporations, both large enterprises and SMEs, with a new and transparent means to access available and skilled contract or contingent workers.

Tapping into growth

The market opportunity is growing rapidly, with an estimated 50% of the global workforce expected to be independent contractors by 2020. And Australia is only moments behind with 25% of the workforce expected to be employed on a contract basis by 2020, up from 11% in 2015. This represents 3.2 million workers domestically and 1.75 billion globally*

Meeting increased demand

Two factors are forcing up demand – the growing skills shortage and the fact that traditional recruitment methods do not help companies address this issue. As a result, the demand for digital recruitment solutions is growing and an estimated 75% of hiring managers are already using some form of sofware to improve their hiring process.

  • Ben Eurbanks, Associate HCM Analyst, Brandon Hall Group, June 2015

5

Nvoi’s proprietary solution

Nvoi’s intuitive platform removes all the traditional impediments throughout the hiring cycle. Not only does it connect hiring managers to candidates, it also manages all the related administration including candidate vetting, payroll, taxes and superannuation. By eliminating all friction points in the existing recruitment process, Nvoi creates a simpler, faster, cheaper and more effective and seamless experience for both sides of the market.

Speed to market

The value of the Nvoi platform lies in our ability to provide hiring managers with access to available and skilled candidates in seconds. Our proprietary matching algorithm is able to search our database of over 14,000 registered candidates in seconds to provide a pool of candidates with matching skills.

==> picture [237 x 192] intentionally omitted <==

==> picture [102 x 192] intentionally omitted <==

==> picture [238 x 194] intentionally omitted <==

==> picture [35 x 258] intentionally omitted <==

==> picture [238 x 66] intentionally omitted <==

6 Nvoi Ltd 2018 Annual Report

CEO’s Letter

==> picture [34 x 28] intentionally omitted <==

Our progress has led to our Platform Billings for the year increasing from just $75,679 in FY2017 to a substantial $1,221,042 for FY2018. This increase represents an encouraging signal that our platform and technology is what the industry needs.

==> picture [115 x 115] intentionally omitted <==

Dear Shareholders,

I am very pleased to be providing this report on the progress that Nvoi Limited (Nvoi) has made over the past year, the milestones delivered, and the clear focus for the team over the next quarter and beyond.

We are the only digital end-to-end solution for managing contractor workforces and have made real progress on all our strategic priorities, providing the foundation for delivering on our growth strategy, namely:

  1. Digital Technology

  2. Strategic Partnerships

  3. User Experiences

Our progress has led to our Platform Billings for the year increasing from just $75,679 in FY2017 to a substantial $1,221,042 for FY2018. This increase represents an encouraging signal that our platform and technology is what the industry needs.

Digital Technology – Enterprise Platform

The launch of the Enterprise platform has met with success in several areas and we now offer the most innovative, digital workplace employment solution in the market. The new features, developed from corporate feedback, provide improved insight to better manage budgets and compliance and a solution to significantly improve the speed and ease of hiring contract staff, negating the need to build in house platforms.

By including the ability for ABN holders to register on the Platform, Nvoi expands the opportunity for all types of independent contractors, further expanding the talent pools from which corporates can select skills, as well as streamlining their internal processes.

Having our Platform on the Cloud also ensures the digital workforce and employer have access, security, speed and flexibility to meet the demands and applications of today’s industry.

Strategic Partnerships – Collaboration with industry

Scale is key for rapid acceleration and revenue growth. Collaboration is underway with relevant corporates who require flexible and efficient contractor engagement and management, essential components for Nvoi’s vision, strategy and progress.

Building an awareness of the Nvoi solution amongst key relevant industry and corporate participants has been a focus and we are seeing that focus pay off. We are in various stages of discussion and partner collaboration to expand routes to market for both our “as a service” solution and the existing open market place. Examples include IBM, Federal and Local government and early adopters such as Bank of Queensland, BDO, Specsavers, Interactive, just to name a few. I look forward to being able to update shareholders soon as these collaborations, new and existing, translate into further business.

7

User Experience – Engagement and Feedback

It has been very satisfying to receive stakeholder feedback from our partners, customers and contractors on the ease, efficiency and intuitiveness that our Platform provides. It is crystal clear that Australia’s workforce is shifting in recent years with the impact of accelerated technological improvement. By 2020 Australia is forecasted to having a contracting workforce of about 3.2 million and continue accelerating thanks to technological advances in fast mobile internet availability, Artificial Intelligence, and advanced telecommunications. We are confident at Nvoi, that we are well positioned with our technologically advanced and intuitive platform, to meet the needs of this growing industry and marketplace in the coming years.

The 2018 year has been one of considerable change for Nvoi as we recognised the need to evolve our product to match an ever-changing market. In doing so we had to invest in the platform to meet the needs of our partners, customers and industry and we have worked hard on the resultant solution to ensure it meets the demands of the digital workforce and contracting employer. Recent achievements include:

  • Expanded functionality with the launch of the Enterprise Version of the Platform in April;

  • Good ongoing progression with our IBM Collaboration Agreement;

  • Broadening sales coverage to include labour hire companies using Nvoi’s SaaS solution internally;

  • Substantial increase in platform billings to $1.22m

With this considerable progress achieved to date and our Platform now being rolled out, promoted and well received, I am looking forward to securing new corporate accounts and increasing our registered user network. Our business development is focused on industry alliances and partnerships which we’ve identified as the most effective strategy to get to market quickly and is already proving beneficial. Cementing those partnerships commercially is a core consideration and we’re pleased with the early response to date with more to do now that momentum has commenced.

I reiterate to all shareholders that their board and management team are fully committed to achieving our vision of being the leading Australian digital solution for the evolving contractor workforce. Our efforts provide a concrete platform to build on that vision and I look forward to continuing to deliver news of our success throughout the year.

==> picture [100 x 42] intentionally omitted <==

Jennifer Maritz Chief Executive Officer

==> picture [320 x 250] intentionally omitted <==

8 Nvoi Ltd 2018 Annual Report

Leadership Team

==> picture [106 x 106] intentionally omitted <==

Andrew Dutton Chairman

  • Experienced Chairman and Director.

  • – Currently Chairman of Lands Registry Services.

  • Previous positions include senior executive leadership roles at Integrated Research Limited, VM Ware across Asia Pacific Japan (whilst based in Singapore), IBM (based in Hong Kong and Tokyo), Computer Associates (based in London and New York), Visa International (based in Singapore) and BEA Systems (based in London).

==> picture [106 x 106] intentionally omitted <==

Jennifer Maritz CEO & Executive Director

  • 25+ years’ experience in business and the IT sector.

  • Previously Vice President of Global Complex Sales at IBM covering more than 16 countries.

  • Chief Operating Officer for IBM Asia Pacific Global Business Services.

  • CFO of IBM’s Global Business Outsourcing division.

==> picture [106 x 106] intentionally omitted <==

Pamela Cass

Non-Executive Director

  • Senior marketing executive with 20+ years’ experience in the IT industry.

  • Currently VP Marketing for VMware Asia Pacific and Japan.

  • Previously held senior marketing positions within global sofware and hardware providers looking to establish a presence within the Asia Pacific region, including Japan.

9

==> picture [106 x 106] intentionally omitted <==

Alec Bashinsky Non-Executive Director

  • 30+ years’ experience in global talent transformation and innovation in professional services and technology.

  • – Currently Managing Partner, Blackhall & Pearl Talent Services.

  • Previously CHRO – National Partner, People and Performance with Deloitte Australia including being Deloitte’s Asia Pacific Talent Leader, responsible for 46,000 employees in more than 120 cities in 20 countries. Prior to Deloitte, Alec held CHRO roles at PeopleSof, Cisco Systems and 3Com.

==> picture [106 x 106] intentionally omitted <==

Michael Bermeister CFO & Company Secretary

  • 25+ years’ CFO experience in the IT and HR sectors.

  • Previously held executive positions at Oracle Australia & Asia Pacific, Sybase Australia, Talent2 and Adept Business Systems.

  • Chartered Accountant and a member of the Australian Institute of Company Directors.

  • Won many prestigious national awards including twice being named Australian HR Director of the Year (2006 & 2011) at the Australian HR Awards.

10 Nvoi Ltd 2018 Annual Report

Directors’ Report

for the year ended 30 June 2018

Directors Report

�our directors present their report on the consolidated entity of Nvoi Limited and the entities it controlled at the end of, or during, the year ended 30 �une 2018. Throughout the report, the consolidated entity is referred to as the group.

Directors

The following persons were directors of Nvoi Limited during the whole of the financial year and up to the date of this report �unless otherwise stated��

Andrew Dutton Non-�xecutive Chairman �ennifer �arit� �xecutive Director and C�� Pamela Cass Non-�xecutive Director Alec �ashinsky Non-�xecutive Director Tim �bbeck Non-�xecutive Director �resigned effective 31 August 2017�

The company secretary is �ichael �ermeister.

Principal activities

The primary activity in the period under review was the development of an advanced Talent-�n-Demand cloud-based Platform ��The Platform�� that delivers a scalable and flexible approach to securing and managing top talent for on-site, non-permanent work assignments in, typically, white-collar �ob roles, and for workers to promote themselves to access contingent assignment work.

Review of Operations

This year represents Nvoi’s first complete financial year with an operational Platform, growing Platform �illings from �7�,�7� in 2017 to �1,221,0�2 in 2018.

During the year, the company successfully raised an additional �1,000,000 �before expenses� from an existing shareholder that was used to bolster sales and marketing efforts.

In August 2017, �r. Timothy �bbeck resigned from the �oard. There were no other significant changes to the �oard or key executive personnel.

The Platform

In early April 2018, Nvoi deployed its �nterprise version of the platform, dramatically expanding the functionality offered, including departmental budgeting, forecasting, timesheet management and utili�ation optimi�ation, talent pooling, support for both A�N and T�N contractors, and addressing the needs provided by early adopters. The Company now has a cuttingedge platform to support end to end contract workforce management from sourcing through to reporting and rating. Nvoi’s solution has removed all friction points in the traditional manual contractor management process and is well positioned to take advantage of the growing contractor market and shift to flexible workforces.

Our Partnerships

In April 2018, Nvoi announced a new partnership with �nboarder, which expands our end to end contractor workforce management by enhancing the candidate experience through their unique onboarding workflow technology. �nboarder offers a world leading employee engagement solution for hiring managers to communicate with candidates and create ama�ing employee experiences.

In early �uly 2018, Nvoi announced an I�� collaboration agreement, to create and market solutions which combine I�� Cloud and various Software as a Service �SaaS� offerings together with Nvoi’s unique workforce-as-a-service platform. The initial focus will be on how the Cognitive Talent Solutions portfolio can enhance the candidate experience while also improving recruiter efficiency.

Sales Progress and Strategy

The �roup remains focused on a �land and expand’ sales strategy, focusing on securing new corporate clients and then increasing the number of �ob roles within those clients. Already, this strategy has proven successful with early customer engagement �defined as new �obs posted � new customers registered� increasing 13�� between December 2017 and �une 2018.

Candidate acquisition remains strong, with over 1�,000 candidates registering on the platform and over �,000 flagged as ready for work. Nvoi is working towards increasing the engagement among these users.

10

11

Directors’ Report

for the year ended 30 June 2018

Operating activities

Excluding R&D tax credits, recognised revenue (being platform revenue, interest & other Income) for the year ended 30 June 2018 increased 51% to $133,194 versus $88,375 for the same period last year. R&D tax credits decreased to $229,111 (2017: $1,403,411), associated with planned reductions in current year R&D activities, plus the accumulated backlog of R&D tax credits in the comparative year.

Net losses decreased 17% to $3,549,914 for the year ended 30 June 2018 versus $4,280,081 for the same period last year. Cash on hand at 30 June 2018 was $1,130,192 as compared to $3,441,914 at 30 June 2017.

Dividends

No dividends were declared or paid during the year ended 30 June 2018. No recommendation of dividend has been made.

Events since the end of the financial year

No matter or circumstance has arisen since 30 June 2018 that has significantly affected the group’s operations, results or state of affairs, or may do so in future years.

Information on directors

The following information is current as at the date of this report.

Andrew Dutton Non-Executive Chairman
Experience and expertise: Andrew is an experienced Chairman and Director, with a career as CEO and Executive Leader in several
global technology companies. He is currently Chair of Lands Registry Services (the privatised NSW Lands
Titles Office) and was recently Interim CEO for Integrated Research Limited. Prior to that he was Chairman
of SAI Global Ltd. He also led and grew VM Ware across Asia Pacific Japan whilst based in Singapore.
Andrew’s previous roles have included Senior VP and Executive Management, for IBM based in Hong Kong
and Tokyo, for CA Technologies based in London and New York, Visa International based in Singapore and
BEA Systems based in London. Andrew holds a Bachelor of Science degree and is a member of the Australian
Institute of Company Directors.
Andrew was appointed Chairman of Nvoi in July 2016.
Interest in shares and options: 1,385,891 ordinary shares.
Jennifer Maritz Executive Director and Group CEO
Experience and expertise: Jennifer brings more than 25 years of experience in business and the IT sector. Prior to Nvoi, Jennifer served
as Vice President of Global Complex Sales at IBM where she covered more than 16 countries. Her experience
also includes the role of Chief Operating Officer for IBM Asia Pacific Global Business Services, and CFO of
IBM’s Global Business Outsourcing division. Jennifer is a member of the Institute of Chartered Accountants
and also a member of the Australian Institute of Company Directors. She holds an Honours Degree in
Accounting Science and a Bachelor of Commerce degree.
Jennifer was appointed CEO of Nvoi in December 2016.
Interest in shares and options: 1,006,039 ordinary shares held by immediate family.
9,000,000 unvested options exercisable at 10c per option.
1,500,000 unvested options exercisable at 3c per option.
Pamela Cass Non-Executive Director
Experience and expertise: Pamela is a senior marketing executive with more than 20 years’ experience in the IT industry. She has held a
number of senior marketing management positions within global software and hardware providers looking to
establish presence within the Asia Pacific region, including Japan. Her core skill base is in the planning and
implementing of growth strategies across the marketing, sales management and business development
environment. Based in Sydney, she is currently the Vice President of marketing for VMWare Asia Pacific and
Japan. Pamela holds a Bachelor of Arts and a Master of Arts.
Pamela was appointed director of Nvoi in January 2016.
Interest in shares and options: 925,906 ordinary shares.
Alec Bashinsky Non-Executive Director
Experience and expertise: Alec is currently the Managing Partner, Blackhall & Pearl Talent Services which focuses on HR/Culture
Transformation, Future of Work, the Talent Experience and Diversity & Inclusion through the facilitation of
advanced AI tools and insights across Asia Pacific. Alec has been with Deloitte Australia for 13 years as CHRO
– National Partner, People and Performance. He was also Deloitte’s Asia Pacific Talent Leader, responsible for
46,000 employees in more than 120 cities in 20 countries. Prior to Deloitte, he held CHRO roles at PeopleSoft,
Cisco Systems and 3Com. Alec has won many prestigious national awards including twice being named
Australian HR Director of the Year (2006 and 2011) at the Australian HR Awards.

Alec is currently a Board Member at HROnBoard and the Diversity Council Australia.

Alec was appointed director of Nvoi in June 2017.

Interest in shares and options: 678,795 ordinary shares held by indirect interests.

12 Nvoi Ltd 2018 Annual Report

Directors’ Report

for the year ended 30 June 2018

�eetings of directors

The number of meetings of the company’s board of directors and of each board committee held during the year ended 30 �une 2018, and the number of meetings attended by each director were�

une 2018, and the number of meetings attended by each director were�
Andrew Dutton
�ennifer �arit�
Pamela Cass
Alec �ashinsky
Tim �bbeck �resigned effective 31 August 2017�
�ull �eetings
�eetings of committees
of Directors
Audit � Ris�
Remuneration
�eld
Attend
�eld
Attend
�eld
Attend
10
10


3
3
10
10


3
3
10



3
3
10
7


-
-
2
1
2
1
-
-

Remuneration report �audited�

The directors present the Nvoi Limited 2018 remuneration report, outlining key aspects of the remuneration policy and framework, and remuneration awarded this year.

The report is structured as follows�

  • �a� �ey management personnel covered in this report

  • �b� �emuneration policy and link to performance

  • �c� Non-executive director’s arrangements

  • �d� �xecutive management remuneration

  • �e� Details of remuneration

  • �f� �xecutive service agreements

  • �g� Share-based compensation

  • �a� �ey management personnel covered in this report

Non-executive and executive directors Andrew Dutton Non-�xecutive Chairman �ennifer �arit� �xecutive Director and �roup C�� Pamela Cass Non-�xecutive Director Alec �ashinsky Non-�xecutive Director Tim �bbeck �resigned effective 31 August 2017� Non-�xecutive Director

�ther key management personnel Name Position �ichael �ermeister �roup C��

  • �b� �emuneration policy and link to performance

�ur nomination and remuneration committee is made up of independent non-executive directors. The committee reviews and determines our remuneration policy and structure annually to ensure it remains aligned to business needs, and meets our remuneration principles. �rom time to time, the committee may engage external remuneration consultants to assist with this review. In particular, the board aims to ensure that remuneration practices are�

  • competitive and reasonable, enabling the company to attract and retain key talent

  • aligned to the company’s strategic and business ob�ectives and the creation of shareholder value

  • transparent and easily understood, and

  • acceptable to shareholders.

  • �c� Non-executive director’s arrangements

Non-executive Director�s fees are determined within an aggregate fee pool limit, which is periodically recommended for approval by shareholders. The current fee aggregate limit is �300,000. They do not receive performance-based pay or nonstatutory retirement allowances. The chairman does not receive additional fees for participating in or chairing committees.

All non-executive directors enter into a service agreement with the company in the form of a letter of appointment. The letter summarises the board policies and terms, including remuneration, relevant to the office of director. Directors are also eligible to participate in salary sacrifice share purchase schemes, sub�ect to share issue approval from shareholders.

13

Directors’ Report

for the year ended 30 June 2018

(d) Executive management remuneration

The consolidated entity aims to reward its senior executives in a manner that is market-competitive and consistent with best practice as well as supporting the interests of shareholders. Consequently, under the executive remuneration policy the remuneration of senior executives may comprise the following:

  • fixed salary that is determined from a review of the market and reflect core performance requirements and expectations

  • • a performance bonus designed to reward actual achievement by individual performance objectives and for materially improved consolidated entity performance

  • participation in share / option scheme with thresholds approved by shareholders

  • statutory superannuation

The combination of these comprises the executive's total remuneration.

By remunerating senior executives through performance and long-term incentive plans in addition to their fixed remuneration the Board aims to align the interest of senior executives with those of shareholders and increase Group performance.

The objective behind using this remuneration structure is to drive improved Group performance and thereby increase shareholder value as well as aligning the interests of executives and shareholders.

The Board may use its discretion with respect of payment of bonuses, share options and other incentives.

(e) Details of remuneration

Details of the remuneration of key management personnel of the consolidated entity are set out in the following tables.

2018
Non-Executive Directors:
Andrew Dutton
Pamela Cass
Alec Bashinsky
Timothy Ebbeck
Executive Directors:
Jennifer Maritz
Key Management Personnel:
Michael Bermeister
2017
Non-Executive Directors:
Andrew Dutton(1)
Timothy Ebbeck
Pamela Cass(1)
Alec Bashinsky(1)
Executive Directors:
Jennifer Maritz
Warwick Kirby
Mark Rowlands
Key Management Personnel:
Michael Bermeister
Post-
Share-
employment
Long-term
based
Short-term benefits
benefits
Benefits
payments
Cash salary
Cash
Non-
Super-
Long service
Share
Perform-
and fees
bonus
Monetary
annuation
leave
Options
Total
ance
$ $ $ $ $ $ $ Related
95,661
-
-
4,338
-
-
99,999
0%
47,831
-
-
2,169
-
-
50,000
0%
45,748
-
-
2,169
-
-
47,917
0%
8,333
-
-
-
-
-
8,333
0%
328,767
-
-
31,233
-
10,998
370,998
0%
182,648
-
-
17,352
-
26,025
226,025
0%
708,988
-
-
57,261
-
37,023
803,272
0%
Post-
Share-
employment
Long-term
based
Short-term benefits
benefits
Benefits
payments
Cash salary
Cash
Non-
Super-
Long service
Share
Perform-
and fees
bonus
Monetary
annuation
leave
Options
Total
ance
$ $ $ $ $ $ $ Related
100,304
-
-
9,529
-
-
(2)109,833
0%
67,917
-
-
-
-
-
(2)67,917
0%
56,660
-
-
5,383
-
-
(2)62,043
0%
1,903
-
-
181
-
-
2,084
0%
191,781
-
-
18,219
-
21,171
231,171
0%
211,459
-
-
19,521
-
-
(2)230,980
0%
245,482
-
-
23,136
-
(3)18,819
(2)287,437
0%
90,632
-
-
8,610
-
1,996
101,238
0%
966,138
-
-
84,579
-
41,986
1,092,703
0%
  • (1) Fees did not include an accrual for 50% sacrificed (with effect from 1 May 2017) but subsequently paid (and disclosed) in the 2018 year.

  • (2) During the 2017 year, Andrew Dutton ($18,167), Timothy Ebbeck ($17,917), Pamela Cass ($16,210), Warwick Kirby ($50,000) and Mark Rowland ($50,000) all received fees relating to services performed by them during the previous financial year.

(3) Per IFRS accounting standards, notional values remain attributable to share options issued but subsequently forfeited.

14 Nvoi Ltd 2018 Annual Report

Directors’ Report for the year ended 30 June 2018

�f� Director and executive service agreements

The remuneration and other terms of employment for key management personnel are formalised in service agreements. Details of these agreements are�

Position �ey terms of service agreements �ey terms of service agreements
Non-�xecutive Directors� Term� �nspecified
�ase remuneration� �ach �2�,000 �Chairman ��0,000� inclusive of statutory superannuation. �eviewed
annually by the Nomination and �emuneration Committee. �ffective 1 �ay 2018, the
Non-�xecutive Directors agreed to a �0� reduction in remuneration �from the prior
year each ��0,000 �Chairman �100,000� inclusive of statutory superannuation�.
�onus entitlements� None
Position �eyterms of service agreements
Chief �xecutive �fficer� Term� �nspecified
�ase remuneraton� �3�0,000 inclusive of statutory superannuation. �eviewed annually by the
Nomination and �emuneration Committee
�onus entitlements� Determined annually by the Nomination and �emuneration Committee �currently
capped at ��0,000�
Termination noticeperiod� 3 months’ notice or alternativelyin Nvoi’s case, payment in lieu of notice
�ther �xecutives �ther �xecutives are employed under individual executive services agreements. These establish, amongst other things
including the �roup C��� � total compensation�

� eligibility to participate in bonus entitlements �capped at �0� of base remuneration� and LTI ��ptions� programs� � termination provisions of 1 month, or by Nvoi without notice in the event of serious misconduct.

�g� Share-based compensation

Options

The terms and conditions of each grant of options affecting remuneration in the current or a future reporting period are as follows�

�esting and �alue per
�rant exercise �xpiry �xercise option at �esting
date dates date price grant date hurdles �ested
23 Nov 201� Price based hurdles 23 Nov 2021 10.0c �.77c 20� at share price 30c, �0� vesting at �0c, �0� vesting at 70c 0�
30 Nov 201� Price based hurdles 30 Nov 2021 10.0c �.77c 20� at share price 30c, �0� vesting at �0c, 30� vesting at 70c 0�
1� �eb 2017 Price based hurdles 1� �eb 2022 10.0c 3.��c 20� at share price 30c, �0� vesting at �0c, �0� vesting at 70c 0�
2� Sep 2017 Time based hurdles 2� Sep 2022 3.0c 2.��c �0� after 12 months, 2�� after 2� months, 2�� after 3� months 0�
28 Nov 2017 Time based hurdles 28 Nov 2022 3.0c 1.77c �0� after 12 months, 2�� after 2� months, 2�� after 3� months 0�
7 �un 2018 Time based hurdles 7 �un 2023 3.0c 0.�7c �0� after 12 months, 2�� after 2� months, 2�� after 3� months 0�

�ptions vesting on price-based hurdles is based on the 20-day weighted average price at which the company’s shares are traded on the Australian Securities �xchange during the period up to and including the date of vesting.

�ptions vesting on time-based hurdles is based on the employee remaining employed by the group for the relevant period �in months� following the grant date of those options.

The number of options over ordinary shares in the company provided as remuneration to key management personnel is shown below. These options carry no dividend or voting rights. �hen exercisable, each option is convertible into one ordinary share of Nvoi Limited.

�e�on�iliation of Options to �ey �anagement Personnel

2018
Name,
�rant dates
�esting hurdles
�ennifer �arit�
2017 �ptions �10c
Price based hurdles
2018 �ptions � 3c
Time based hurdles
�ichael �ermeister
2017 �ptions � 10c
Price based hurdles
2018 �ptions � 3c
Time based hurdles
�alance at the start of
�alance at the end of
the year
the year
�alue of
�ested and
�ranted as
�ested
�orfeited
Other
�ested and
options issued
e�ercisable
�nvested
compensation
�ty

��ercised
�ty

changes
e�ercisable
�nvested
during year
-
�,000,000
-
-
-
-
-
-
-
-
�,000,000
-
-
-
1,�00,000
-
-
-
-
-
-
-
1,�00,000
�2�,�18
-
1,000,000
-
-
-
-
-
-
-
-
1,000,000
-
-
-
2,000,000
-
-
-
-
-
-
-
2,000,000
��8,�88
-
10,000,000
3,�00,000
-
-
-
-
-
-
-
13,�00,000

15

Directors’ Report

for the year ended 30 June 2018

2017
Name,
Grant dates
Vesting hurdles
Jennifer Maritz
2017 Options @10c
Price based hurdles
Michael Bermeister
2017 Options @ 10c
Price based hurdles
Balance at the start of
Balance at the end of
the year
the year
Value of
Vested and
Granted as
Vested
Forfeited
Other
Vested and
options issued
exercisable
Unvested
compensation
Qty
%
Exercised
Qty
%
changes
exercisable
Unvested
during year
-
-
9,000,000
-
-
-
-
-
-
-
9,000,000
$21,171
-
-
1,000,000
-
-
-
-
-
-
-
1,000,000
$1,996
-
-
10,000,000
-
-
-
-
-
-
-
10,000,000

There were no other transactions conducted between the group and key management personnel or their related parties, that were conducted other than in accordance with normal employee, customer or supplier relationships on terms no more favourable than those reasonably expected under arm’s length dealings with unrelated persons.

Shareholding

The number of ordinary shares in the company held during the financial year by each director and other members of key management personnel of the consolidated entity, including their personally related parties, is set out below:

Non-Executive Directors:
Andrew Dutton
Timothy Ebbeck(1)
Pamela Cass
Alec Bashinsky
Executive Directors:
Jennifer Maritz
Other Key Management Personnel:
Michael Bermeister
Balance at
Received
Balance
the start of
as part of
Disposals/
as at
theyear
remuneration
Additions
other
30 June 2018
-
-
(2)1,385,891
-
1,385,891
205,000
-
-
-
205,000
-
-
(2)925,906
-
925,906
-
-
(2)678,795
-
678,795
212,790
-
793,249
-
1,006,039
-
-
-
-
-

(1) up to date of resignation

(2) shares acquired on-market through an independent broker, using a pre-defined 50% portion of the after-tax proceeds of personal Director fees detailed on page 13

This concludes the remuneration report

Shares under option

Unissued ordinary shares

Unissued ordinary shares of Nvoi Limited under option at the date of this report are as follows:

Options over ordinary shares:
Unlisted Options
Unlisted Director Options
Unlisted Director Options
Unlisted Employee Options
Unlisted Employee Options
Unlisted Employee Options
Unlisted Employee Options
Expiry
Price
Date
exercisable
Balance at
Vested and
Unvested and
the end of
exercisable
unexercisable
theyear
30 Nov 18
5c
30 Nov 21
10c
28 Nov 22
3c
23 Nov 21
10c
15 Feb 22
10c
29 Sep 22
3c
7 Jun 23
3c
2,300,000
-
2,300,000
-
9,000,000
9,000,000
-
1,500,000
1,500,000
-
2,000,000
2,000,000
-
1,000,000
1,000,000
-
5,000,000
5,000,000
-
1,500,000
1,500,000
2,300,000
20,000,000
22,300,000

Included in these options were options granted as remuneration to key management personnel during the year. Details of options granted to key management personnel are disclosed on page 14 above.

During the year, 2,213,334 vested options, with an exercise price of 10.42c each, expired.

Shares issued on the exercise of options

No ordinary shares of Nvoi Limited were issued during the year ended 30 June 2018 on the exercise of options granted in previous years. No further shares have been issued since that date. No amounts are unpaid on any of the shares.

16 Nvoi Ltd 2018 Annual Report

Directors’ Report

for the year ended 30 June 2018

Insurance of officers and indemnities

The company has indemnified the directors and executives of the company for costs incurred, in their capacity as a director or executive, for which they may be held personally liable, except where there is a lack of good faith.

During the financial year, Nvoi Limited paid a premium in respect of a contract to insure the directors and executives of the company against a liability to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.

Indemnity and insurance of auditor

The company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the company or any related entity against a liability incurred by the auditor.

During the financial year, the company has not paid a premium in respect of a contract to insure the auditor of the company or any related entity.

Proceedings on behalf of the company

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the company, or to intervene in any proceedings to which the company is a party for the purpose of taking responsibility on behalf of the company for all or part of those proceedings.

Non-audit services

There were no non-audit services provided during the financial year by the auditor.

Officers of the company who are former partners of

There are no officers of the company who are former partners of Stantons International Audit and Consulting Pty Ltd.

Auditor’s Independence Declaration

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 17.

This report is made in accordance with a resolution of directors.

==> picture [84 x 35] intentionally omitted <==

Andrew Dutton

Chairman 23 August 2018

17

Auditors Independence Declaration

==> picture [497 x 659] intentionally omitted <==

----- Start of picture text -----

Auditor’s Independence Declaration
----- End of picture text -----

18 Nvoi Ltd 2018 Annual Report

Statement of Profit or Loss and Other Comprehensive Income

for the year ended 30 June 2018

�or the year ended �0 �une 2018

Note
�ontinuing Operations
Platform billings for the year
Platform expense for independent contractors
Platform revenue for the year

�esearch � development tax offset scheme

Interest Income

�ther Income

��penses
�mployee benefits expense
Share based payment expense
Sales and marketing expense
�esearch and development
�ccupancy costs
�inance and administration
Depreciation, amortisation and impairment
Loss before income ta�
Income tax expense

Loss after income ta� attributable to the owners of Nvoi Ltd
Other comprehensive income for the year
Items that may be reclassified to profit or loss
Items that will not be reclassified to profit or loss
Other comprehensive Income
�otal comprehensive loss for the year

�otal comprehensive loss attributable to owners of Nvoi Ltd
�asic loss per share

Diluted loss per share
�onsolidated
2018
201�

�onsolidated
2018
201�

1,221,0�2
�1,133,�2��
8��61�
22�,111
38,7�3
�,828
��8�,8�3�
�7�,�08�
�1,�37,188�
�1,0��,281�
�2�0,13��
��0�,22��
�12,0�1�
��������1��
-
��������1��
-
-
-
��������1��
��������1��
�ents
�0.88�
�0.88�
7�,�7�
�70,�8��
��6��
1,�03,�11
80,02�
3,��1
�1,881,801�
���,����
���0,201�
�2,10�,�3��
�2�3,2���
�7��,82��
�8�,�81�
���280�081�
-
���280�081�
-
-
-
���280�081�
���280�081�
�ents
�1.1��
�1.1��

The a�o�e statement of profit or loss and other �omprehensi�e in�ome should �e read in �on�un�tion �ith the a��ompanying notes�

18

19

Statement of Financial Position

as at 30 June 2018

As at 30 June 2018

Note
Assets
Current assets
Cash and cash equivalents
7
Trade and other receivables
8
Other assets
Total current assets
Non-current assets
Property, plant and equipment
9
Other non-current assets
10
Total non-current assets
Total assets
Liabilities
Current Liabilities
Trade and other payables
11
Provisions
12
Total current liabilities
Total liabilities
Net Assets
Equity
Issued capital
13
Share based payment reserve
Accumulated losses
14
Total equity
Consolidated
2018
2017
$
$
Consolidated
2018
2017
$
$
1,130,192
291,228
37,772
1,459,192
23,186
93,101
116,287
1,575,479
163,943
85,106
249,049
249,049
1,326,430
16,023,954
126,162
(14,823,686)
1,326,430
3,441,914
654,447
30,353
4,126,714
29,072
93,101
122,173
4,248,887
320,401
62,658
383,059
383,059
3,865,828
15,089,946
49,654
(11,273,772)
3,865,828

The above statement of financial position should be read in conjunction with the accompanying notes.

19

20 Nvoi Ltd 2018 Annual Report

Statement of Changes in Equity

for the year ended 30 June 2018

�or the year ended �0 �une 2018

�onsolidated
�alance at 1 �uly 2016
Loss for the year
�otal comprehensive loss for the year
�ransactions with owners in their capacity as owners
Share based payment � employees
Shares issued during the year
Shares raising costs
�otal transactions with owners in their capacity as owners
�alance at �0 �une 201�
Loss for the year
�otal comprehensive loss for the year
�ransactions with owners in their capacity as owners
Share based payment � employees
Shares issued during the year
Shares raising costs
�otal transactions with owners in their capacity as owners
�alance at �0 �une 2018
Issued
capital

�hare based
payment
reserve
Accumulated
losses
�otal
e�uity
1��08��1��
-
-
-
10,000
�3,228�
6���2
1��08����6
-
-
-
1,000,000
���,��2�
����008
16�02�����
-
-
-
��,���
-
-
���6��
���6��
-
-
7�,�08
-
-
�6��08
126�162
�6�����6�1�
��,280,081�
���280�081�
-
-
-
-
�11�2�����2�
�3,���,�1��
��������1��
-
-
-
-
�1��82��686�
8�08���8�
��,280,081�
���280�081�
��,���
10,000
�3,228�
�6��26
��86��828

�3,���,�1��

��������1��
7�,�08
1,000,000
���,��2�
1�010��16

1��26���0

The a�o�e statement of �hanges in e�uity should �e read in �on�un�tion �ith the a��ompanying notes

20

21

Statement of Cash Flows

for the year ended 30 June 2018

For the year ended 30 June 2018

Cash flows from operating activities
Receipts from customers(inclusive of GST)
Platform payments for independent contractors(inclusive of GST)
Payments to suppliers and employees(inclusive of GST)
Research and development tax offset income
Interest received
Net cash used in operating activities
Cash flows from investing activities
Payments for plant and equipment
Payments for held-to-maturity restricted investments
Net cash used in investing activities
Cash Flows from financing activities
Proceeds/(Payments) from issue of shares, net of costs
Repayment of borrowings
Net cash provided by / (used in) financing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Consolidated
2018
2017
$ $
Consolidated
2018
2017
$ $
1,300,695
(1,161,206)
(4,065,640)
643,290
43,286
(3,239,575)
(6,155)
-
(6,155)
934,008
-
934,008
(2,311,722)
3,441,914
1,130,192
75,833
(56,719)
(5,933,314)
760,121
83,457
(5,070,622)
(36,116)
(93,101)
(129,217)
(657,427)
(235,883)
(893,310)
(6,093,149)
9,535,063
3,441,914

The above statement of cash flows should be read in conjunction with the accompanying notes.

21

22 Nvoi Ltd 2018 Annual Report

Notes to the Financial Statements

for the year ended 30 June 2018

Note 1� �tatement of significant accounting policies

The principal accounting policies adopted in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated. The financial statements are for the consolidated entity consisting of Nvoi Limited and its subsidiaries ��the group��

  • �a� �asis of preparation

This general purpose financial report has been prepared in accordance with Australian Accounting Standards and other interpretations issued by the Australian Accounting Standards �oard, and the Corporations Act 2001. Nvoi Limited is a for-profit entity for the purposes of preparing financial statements.

  • �i� Compliance with I��S

The consolidated financial statements comply with Australian Accounting Standards. Compliance with Australian Accounting Standards ensures that the consolidated financial statements and notes of Nvoi Limited comply with International �inancial �eporting Standards �I��S� as issued by the International Accounting Standards �oard �IAS��.

  • �ii� �istorical cost convention

These financial statements have been prepared under the historical cost convention, as modified by the revaluation of available-for-sale financial assets and financial assets and liabilities measured at fair value.

  • �iii� New and amended accounting standards

No new standards and amendments to standards that are mandatory for the first time for the financial period starting 1 �uly 2017 affected any of the amounts recognised in the current period or any prior period and are not likely to affect future periods.

Standards issued �ut not yet effe�ti�e�

Certain new accounting standards and interpretations have been published that are not mandatory for 30 �une 2018 reporting periods and have not been early adopted by the group. The group’s assessment of the impact of these new standards and interpretations is set out below.

AA�� � �inancial Instruments

AAS� � becomes mandatory for the Company’s 201� financial statements. A detailed impact assessment is yet to be completed, however, no significant impact on the Company’s financial performance or position, as at the transition date of 1 �uly 2018, is expected.

AA�� 16 Leases

AAS� 1� was issued in �ebruary 201�. It will result in almost all leases being recognised on the statement of financial position, as the distinction between operating and finance leases is removed. �nder the new standard, an asset �the right to use the leased item� and a financial liability to pay rentals are recognised. The only exceptions are short-term and low-value leases. The accounting for lessors will not significantly change.

The standard will affect primarily the accounting for the group’s operating leases. �owever, the group has not yet determined to what extent future commitments will result in the recognition of an asset and a liability for future payments and how this will affect the group’s profit and classification of cash flows. Some of the commitments may be covered by the exception for short-term and low-value leases and some commitments may relate to arrangements that will not qualify as leases under AAS� 1�. The standard is mandatory for first interim periods within annual reporting periods beginning on or after 1 �anuary 201�. At this stage, the group does not intend to adopt the standard before its effective date.

  • �iv� Critical accounting estimates

The preparation of financial statements in conformity with Australian Accounting Standards requires the use of certain critical accounting estimates. It also requires management to exercise its �udgement in the process of applying the group’s accounting policies. The areas involving a higher degree of �udgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in Note 2.

22

23

Notes to the Financial Statements

for the year ended 30 June 2018

Note 1. Statement of significant accounting policies (cont.)

  • (v) Going concern basis of preparation

The financial statements have been prepared on the basis of going concern which contemplates continuity of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business. With the consolidated business operating at a loss, there is material uncertainty related to events or conditions that give rise to the entity’s ability to continue as a going concern. Management plan to raise funds from existing or new shareholders in the form of additional capital raisings, and continually maintain sufficient cash and realisable assets to cover all anticipated entity operating costs and liabilities in the normal course of business, for a period of 12 months or more.

  • (b) Principles of consolidation

The Consolidated Financial Report incorporates the assets and liabilities of all subsidiaries of Nvoi Limited (“company” or “parent entity”) as at 30 June 2018 and the results of all subsidiaries for the year then ended. Nvoi Limited and its subsidiaries together are referred to in these financial statements as the group or the consolidated entity.

Subsidiaries:

Subsidiaries are all entities over which the group has control. The group controls an entity when the group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the group. They are deconsolidated from the date that control ceases.

Intercompany transactions, balances and unrealised gains on transactions between group companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group.

The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership interest, without the loss of control, is accounted for as an equity transaction, where the difference between the consideration transferred and the book value of the share of the non-controlling interest acquired is recognised directly in equity attributable to the parent.

Where the consolidated entity loses control over the subsidiary, it derecognises the assets including goodwill, liabilities and non-controlling interest in the subsidiary together with any cumulative translation differences recognised in equity. The consolidating entity recognises the fair value of the consideration received and the fair value of any investment retained together with any gain or loss in profit or loss.

(c) Segment Reporting

Operating segments are presented using the ‘management approach’, where the information presented is on the same basis as the internal reports provided to the Chief Operating Decision Maker (“CODM”). The CODM is responsible for the allocation of resources to operating segments and assessing their performance.

(d) Foreign currency translation

Functional and Presentation currency:

Items included in the financial statements of each of the group’s entities are measured using the currency of the primary economic environment in which the entity operates (‘the functional currency’). The consolidated financial statements are presented in Australian dollar ($), which is Nvoi Limited’s functional and presentation currency.

Transactions and balances:

Foreign currency transactions are translated into the functional currency using the exchange rates at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at year end exchange rates are generally recognised in profit or loss.

Foreign exchange gains and losses that relate to borrowings are presented in the statement of profit or loss, within finance costs. All other foreign exchange gains and losses are presented in the statement of profit or loss on a net basis within other income or other expenses.

24 Nvoi Ltd 2018 Annual Report

Notes to the Financial Statements

for the year ended 30 June 2018

Note 1� �tatement of significant accounting policies �cont��

�e� Revenue recognition

�endering of ser�i�es�

The group’s net revenues result from transaction and other fees generated in its online marketplaces and in providing other services. �evenues are recognised when evidence of an arrangement exists, the fee is fixed and determinable, no significant obligation remains and collection of the receivable is reasonably assured. Amounts disclosed as revenue are net of refunds and amounts collected on behalf of third parties. �here services have not been provided but the Company is obligated to provide the services in the future, revenue recognition is deferred.

�o�ernment �rants�

�rants from the government are recognised at their fair value where there is a reasonable assurance that the grant will be received and the group has complied with all attached conditions. Note 2�b� provides further information on how the group accounts for government grants.

�nterest in�ome�

Interest income is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.

�f� Income �a�

The income tax expense or credit for the period is the tax payable on the current period’s taxable income based on the applicable income tax rate for each �urisdiction ad�usted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax losses.

The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period in the countries where the company’s subsidiaries and associates operate and generate taxable income. �anagement periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is sub�ect to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.

Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. �owever, deferred tax liabilities are not recognised if they arise from the initial recognition of goodwill. Deferred income tax is also not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates �and laws� that have been enacted or substantially enacted by the end of the reporting period and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.

Deferred tax assets are recognised only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly in equity, respectively.

�g� �urrent and non-current classification

Assets and liabilities are presented in the statement of financial position based on current and non-current classification.

25

Notes to the Financial Statements

for the year ended 30 June 2018

Note 1. Statement of significant accounting policies (cont.)

An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in the consolidated entity’s normal operating cycle; it is held primarily for the purposes of trading; it is expected to be realised within 12 months after the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period. All other assets are reported as non-current.

A liability is classified as current when: it is either expected to be settled in the consolidated entity’s normal operating cycle; it is held for the purposes of trading; it is due to be settled within 12 months after the reporting period; or there is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities are classified as non-current.

Deferred tax assets and liabilities are always classified as non-current.

(h) Cash and cash equivalents

For the purpose of presentation in the statement of cash flows, cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, and bank overdrafts.

(i) Trade Receivables

Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment.

(j) Intangible assets

Software research and development costs:

Research and development expenses include payroll, employee benefits and other employee-related costs associated with product development. Costs relating to research and development of new software enhancements are expensed as incurred until technological feasibility in the form of a working model has been established. At such time costs may be capitalised, subject to recoverability. Software development costs incurred subsequent to the establishment of technological feasibility have not been significant, and the group has not capitalised any software development costs to date.

Amortisation methods and periods:

Refer to note 2(a) for details about amortisation methods and periods used by the group for intangible assets.

(k) Trade and other payables

These amounts represent liabilities for goods and services provided to the group prior to the end of financial year which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition. Trade and other payables are presented as current liabilities unless payment is not due within 12 months after the reporting period. They are recognised initially at their fair value and subsequently measured at amortised cost using the effective interest method.

(l) Borrowings

Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in profit or loss over the period of the borrowings using the effective interest method.

Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liability for at least 12 months after the reporting period.

(m) Finance Costs

Finance Costs attributable to qualifying assets are capitalised as part of the asset. All other finance costs are expensed in the period in which they are incurred.

26 Nvoi Ltd 2018 Annual Report

Notes to the Financial Statements

for the year ended 30 June 2018

Note 1� �tatement of significant accounting policies �cont��

  • �n� �air value measurement

�hen an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date� and assumes that the transaction will take place either� in the principal market� or in the absence of a principal market, in the most advantageous market.

�air value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interests. �or non-financial assets, the fair value measurement is based on its highest and best use. �aluation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

Assets and liabilities measured at fair value are classified, into three levels, using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. Classifications are reviewed at each reporting date and transfers between levels are determined based on a reassessment of the lowest level of input that is significant to the fair value measurement. The levels are as follows�

  • Level 1� measurement based on quoted price �unad�usted� in active market for identical assets or liabilities that the entity can access at measurement date.

  • Level 2� measurements based on input other than quoted prices included in level 1 that are observable for asset or liability, either directly or indirectly.

  • Level 3� measurement based on unobservable inputs for the asset or liability.

�or recurring and non-recurring fair value measurements, external valuers may be used when internal expertise is either not available or when the valuation is deemed to be significant. �xternal valuers are selected based on market knowledge and reputation. �here there is a significant change in fair value of an asset or liability from one period to another, an analysis is undertaken, which includes a verification of the ma�or inputs applied in the latest valuation and a comparison, where applicable, with external sources of data.

  • �o� �mployee benefits

Short�term o�ligations�

Liabilities for wages and salaries, including non-monetary benefits and accumulating sick leave that are expected to be settled wholly within 12 months after the end of the period in which the employees render the related service are recognised in respect of employees’ services up to the end of the reporting period and are measured at the amounts expected to be paid when the liabilities are settled. The liabilities are presented as current employee benefit obligations in the statement of financial position.

�ong�term employee �enefit o�ligations�

The liabilities for long service leave and annual leave are not expected to be settled wholly within 12 months after the end of the period in which the employees render the related service. They are therefore measured as the present value of expected future payments to be made in respect of services provided by employees up to the end of the reporting period using the pro�ected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. �xpected future payments are discounted using market yields at the end of the reporting period of high-quality corporate bonds with terms and currencies that match, as closely as possible, the estimated future cash outflows. �e-measurements as a result of experience ad�ustments and changes in actuarial assumptions are recognised in profit or loss.

The obligations are presented as current liabilities in the statement of financial position if the entity does not have an unconditional right to defer settlement for at least twelve months after the reporting period, regardless of when the actual settlement is expected to occur.

Share��ased payments and employee options�

Share-based compensation benefits using employee options are provided to employees.

The fair value of options granted is recognised as an employee benefits expense with a corresponding increase in equity. The total amount to be expensed is determined by reference to the fair value of the options granted�

27

Notes to the Financial Statements

for the year ended 30 June 2018

Note 1. Statement of significant accounting policies (cont.)

  • including any market performance conditions (eg the entity’s share price)

  • excluding the impact of any service and non-market performance vesting conditions (eg remaining an employee of the entity over a specified time period), and

  • including the probability and impact of any non-vesting conditions (eg the requirement for the listing share price to achieve minimum hurdles).

The total expense is recognised as an employee benefits expense, either during the period the options are granted or over the vesting period in which the services are fulfilled, with a corresponding increase to equity.

(p) Contributed equity

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

(q) Provisions

Provisions are recognised when the group has a present obligation (legal or constructive) as a result of a past event, it is probable that the group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at reporting date, taking into account the risks and uncertainties surrounding the obligation.

(r) Earnings per share

Basic earnings per share:

Basic earnings per share is calculated by dividing the profit/(loss) after tax attributable to owners of the company, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the period, adjusted for bonus elements in ordinary shares issued during the period.

Diluted earnings per share:

Diluted earnings per share adjusts the figures used in determination of basic earnings per share to take into account the after-income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.

(s) Goods and services tax (“GST”) and other similar taxes

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case, it is recognised as part of the cost of acquisition of the asset or as part of the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the statement of financial position.

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flows.

(t) Acquisition of Nvoi AsiaPac Limited

The merger in June 2016 is recorded under the reverse acquisition principals which results in the Legal Parent (in this case, Nvoi Ltd (formerly Orrex Resources Ltd)) being accounted for as the subsidiary, while the Legal Acquiree (in this case, Nvoi AsiaPac Limited and its subsidiaries), being accounted for as the parent. The excess of fair value of the shares owned by the former Orrex shareholders and the fair value of the identifiable net assets of Orrex immediately prior to the completion of the merger was accounted for under “AASB 2: Share-based Payment” as a listing expenses (the cost of going public) to the statement of profit or loss and other comprehensive income.

28 Nvoi Ltd 2018 Annual Report

Notes to the Financial Statements

for the year ended 30 June 2018

Note 2� �ignificant accounting �udgements� estimates and assumptions

The preparation of the financial report requires the use of certain critical accounting estimates. It also requires management to exercise its �udgement in the process of applying the �roup’s accounting policies. Actual results may differ from these estimates under different assumptions and conditions and may materially affect the financial results or the financial position reported in future periods.

�a� �ignificant accounting �udgements

�apitalisation of Soft�are �e�elopment �osts

Development costs associated with enhancements on existing suites of software are only capitalised by the group when it can demonstrate the technical feasibility of completing the asset so that the asset will be available for use or sale, how the asset will generate future economic benefits and the ability to measure reliably the expenditure attributable to the asset during its development. The directors have elected to fully expense development costs in the 30 �une 2018 financial year.

�nless stated otherwise, development costs on technically and commercially feasible new products are capitalised and written off on a straight-line basis over a period of 3 years commencing at the time of commercial release of the new product.

�b� �ignificant accounting estimates and assumptions

�eferral and presentation of go�ernment grants

�overnment grants relating to research and development costs are deferred and recognised in the profit or loss over the period necessary to match them with the costs that they are intended to compensate. The deferred receivable is accounted for as a current asset when there is an expectation the government grant will be received by the entity within 12 months.

Share��ased payment transa�tions

The �roup measures the cost of equity-settled share-based payment transactions with employees by reference to the fair value of the equity instruments at grant date or an estimation of fair value at grant date if grand date has not occurred. The fair value is determined by an external value using a �lack Scholes model simulation. The accounting estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the annual reporting period but may impact expenses and equity.

�mortisation of intangi�le assets �ith finite useful li�es

In relation to the amortisation of intangibles with finite useful lives, management’s �udgements are used to determine the estimated useful lives.

Note �� Operating segments

The consolidated entity currently only has a single operating segment being the development of the advanced Talent-�nDemand cloud-based platform. The consolidated entity operations and assets are all primarily located in Australia.

Note �� Revenue

ote �� Revenue
The �roup derives the following types of revenue
Platform revenue�
�esearch � development tax offset scheme
�� 2018
�� 2017
�� 201�
Interest Income
�ther Income
�otal Revenue
�onsolidated
2018
201�

87,�13
22�,111
-
-
38,7�3
�,828
�62��0�
�,���
-
��3,2�0
7�0,121
80,02�
3,��1
1���1��86

�In accordance with AAS� 1�, statutory revenue comprises net fees received by the �roup for users of the independent contractor Platform

29

Notes to the Financial Statements

for the year ended 30 June 2018

Note 5: Income tax expense

This note provides an analysis of the group’s income tax expense, shows what amounts are recognised directly in equity and how the tax expense is affected by non-assessable and non-deductible items. It also explains significant estimates made in relation to the group’s tax position.

Loss before income tax expense
Tax at the statutory tax rate of 27.5%
Tax effect amounts which are not deductible/(taxable) in calculating taxable
income:
Research and development tax offset income not assessable
Research and development costs subject to tax offset
Share-based payments
Accelerated depreciation of fixed assets
Amortisation of intangible assets
Listing expenses (Section 40-880 amortisation)
Other net expenses (deductible) not deductible for tax purposes
Current year tax losses
Current year tax losses not recognised
Income tax expense
Consolidated
2018
2017
$
$
Consolidated
2018
2017
$
$
(3,549,914)
(976,226)
(63,006)
144,841
21,040
(1,912)
-
(46,979)
(8,769)
(931,011)
931,011
-
(4,280,081)
(1,177,022)
(385,938)
406,678
13,655
(10,048)
21,482
(43,349)
43,185
(1,131,357)
1,131,357
-

The consolidated group has accumulated unused tax losses of $7,499,518 (2017: $4,114,024). Furthermore, following the change in the group’s structure during 2016, the consolidated group may be in a position in terms of the Australian Tax Office’s Same Business / Continuity of Ownership tests to carry forward additional unused tax losses of $6,480,536.

No deferred tax asset has been recognised given the short-term probability that no future taxable amounts will be available to utilise these losses.

Note 6: Loss per share

ote 6: Loss per share
Loss after income tax attributable to the owners of Nvoi Ltd
Weighted average number of ordinary shares used in calculating
basic loss per share
Weighted average number of ordinary shares used in calculating
diluted loss per share
Basic loss per share
Diluted loss per share
Consolidated
2018
2017
$
$
(3,549,914)
(4,280,081)
Number
Number
402,832,600
376,455,108
402,832,600
376,455,108
Cents
Cents
(0.88)
(1.14)
(0.88)
(1.14)
(4,280,081)
Number
376,455,108
376,455,108
Cents
(1.14)
(1.14)

30 Nvoi Ltd 2018 Annual Report

Notes to the Financial Statements

for the year ended 30 June 2018

Note �� �urrent assets � �ash and cash e�uivalents

Cash at bank
Deposits at call
�onsolidated
2018
201�

�onsolidated
2018
201�

1,130,1�2
-
1�1�0�1�2
��1,�1�
2,800,000
����1��1�

Note 8� �urrent assets � �rade and other receivables

te 8� �urrent assets � �rade and other receivables
�efundable ��D income tax benefits
�ther
�onsolidated
2018
201�

22�,111
�2,117
2�1�228
��3,2�0
11,1�7
6������

�efundable ��D income tax benefits are refunds received from government within 30 days after finalisation of the group’s income tax returns and have been received by the �roup after the year end. All receivables are either not past their respective due dates, or have been collected after year end.

Note �� Non-current assets � Property� plant and e�uipment

Plant and ��uipment
Cost - beginning of year
Accumulated Depreciation � beginning of year
Net book amount � beginning of year
Additions
Depreciation charge
Cost - end of year
Accumulated Depreciation � end of year
Net book amount � end of year
Note 10� Non-current assets � Other
�estricted held-to-maturity investments
�onsolidated
2018
201�


3�,�3�
�1�
�7,��3�
-
2�,072
�1�
�,1��
3�,11�
�12,0�1�
�7,��3�
�2,7�0
3�,�3�
�1�,�0��
�7,��3�
2��186
2��0�2
�onsolidated
2018
201�

�onsolidated
2018
201�


3�,�3�
�1�
�7,��3�
-
2�,072
�1�
�,1��
3�,11�
�12,0�1�
�7,��3�
�2,7�0
3�,�3�
�1�,�0��
�7,��3�
2��186
2��0�2
�onsolidated
2018
201�

�3,101
���101
�3,101
���101

31

Notes to the Financial Statements

for the year ended 30 June 2018

Note 11: Current liabilities – Trade and other payables

Trade payables
Other payables
Consolidated
2018
2017
$
$
Consolidated
2018
2017
$
$
40,450
123,493
163,943
99,375
221,026
320,401

Note 12: Current liabilities – Provisions

te 12: Current liabilities – Provisions
Employment leave obligations
te 13: Equity – Issued capital
Movement in ordinary share capital
Balance at beginning of financial year
Conversion of options
Shares issued during the year
Transaction costs relating to share issues
Balance at the end of financial year
Movement in options
Balance at beginning of financial year
Options issued to directors and employees
Employee options cancelled
Options expired
Options converted into ordinary shares
Balance at the end of financial year
2018
No.
Consolidated
2018
2017
$
$
85,106
62,658
85,106
62,658
2017
2018
2017
No.
$
$
376,489,081
376,289,081
15,089,946
15,083,174
-
200,000
-
10,000
38,461,538
-
1,000,000
-
-
-
(65,992)
(3,228)
414,950,619
376,489,081
16,023,954
15,089,946
2018
2017
No.
No.
17,013,334
4,713,334
11,000,000
21,500,000
(3,500,000)
(9,000,000)
(2,213,334)
-
(200,000)
22,300,000
17,013,334

Note 13: Equity – Issued capital

Ordinary Shares

Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the company does not have a limited amount of authorised capital.

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

Nvoi Ltd 2018 Annual Report

32

Notes to the Financial Statements

for the year ended 30 June 2018

Note 1�� ��uity � Issued capital �cont��

Share �uy��a��

There is no current on-market share buy-back.

�apital ris� management

The consolidated entity�s ob�ectives when managing capital is to safeguard its ability to continue as a going concern, so that it can provide returns for shareholders and benefits for other stakeholders and to maintain an optimum capital structure to reduce the cost of capital.

Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt is calculated as total borrowings less cash and cash equivalents.

In order to maintain or ad�ust the capital structure, the consolidated entity may ad�ust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

The consolidated entity would look to raise capital when an opportunity to invest in a business or company was seen as value adding relative to the current company�s share price at the time of the investment. The consolidated entity is not actively pursuing additional investments in the short term as it continues to integrate and grow its existing businesses in order to maximise synergies.

The consolidated entity is currently sub�ect to no financing arrangements or covenants.

Note 1�� ��uity � Accumulated losses

te 1�� ��uity � Accumulated losses
Accumulated losses at the beginning of the financial year
Loss after income tax expense for the year
Accumulated losses at the end of the financial year
�onsolidated
2018
201�

�11,273,772�
�3,���,�1��
�1��82��686�
��,��3,��1�
��,280,081�
�11�2�����2�

Note 1�� ��uity - Dividends

There were no dividends paid, recommended or declared during the current or previous financial year.

33

Notes to the Financial Statements

for the year ended 30 June 2018

Note 16: Share-based payments

Employee Option Plan

Establishment of the Nvoi Employee Option Plan was approved by shareholders in 2016. The Employee Option Plan is designed to provide long-term incentives for senior managers and above (including executive directors) to deliver long-term shareholder returns. Under the plan, participants are granted options which only vest if employees remain employed and other vesting hurdles are met. Once vested, the options remain exercisable until they expire. Participation in the plan is at the board’s discretion and no individual has a contractual right to participate in the plan or to receive any guaranteed benefits.

Options are granted under the plan for no consideration and carry no dividend or voting rights.

When exercisable, each option is convertible into one ordinary share. The exercise price of these options is set by the board and based on either:

  • the then weighted average price at which the company’s shares are traded on the Australian Securities Exchange including the date of the grant; and/or

  • the future ongoing employment of the employee over a 12, 24 or 36-month period.

As at 1 July
Granted during the year
Forfeited during the year
As at 30 June
Vested and exercisable at 30 June
2018
2017
Average
exercise price
per option
Number of
Options
Average
exercise price
per option
Number of
Options
2018
2017
Average
exercise price
per option
Number of
Options
Average
exercise price
per option
Number of
Options
2018
2017
Average
exercise price
per option
Number of
Options
Average
exercise price
per option
Number of
Options
10.0c
3.0c
4.8c
7.2c
-
13,000,000
-
11,000,000
10.0 c
(4,000,000)
10.0 c
20,000,000
10.0 c
-
-
-
21,500,000
(8.500,000)
13,000,000
-

No options expired during the year covered by the above periods.

Employee share options outstanding at the end of the year have the following expiry date and exercise prices:

Grant Date
Expiry date
Exercise Price
Share Options
30 June 2018
Share Options
30 June 2017
23 November 2016
23 November 2021
10.0 c
30 November 2016
30 November 2021
10.0 c
15 February 2017
15 February 2022
10.0 c
29 September 2017
29 September 2022
3.0 c
28 November 2017
28 November 2022
3.0 c
7 June 2018
7 June 2023
3.0 c
Total
Weighted average remaining contractual life of
options outstanding at end of period
2,000,000
2.000,000
9,000,000
9,000,000
1,000,000
2,000,000
5,000,000
-
1,500,000
-
1,500,000
-
20,000,000
13,000,000
3.83 years
4.45 years

Fair value of options granted

The assessed fair value at grant date of options granted during the year ended 30 June 2018 was between 0.67c and 2.45c per option. The fair value at grant date is independently determined using the Black Scholes Model (which takes into account the exercise price, the term of the option, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield, and the risk-free interest rate for the term of the option).

The model inputs for options granted during the year ended 30 June 2018:
Grant date: 29 Sep 17 28 Nov 17 7 Jun 18
Expiry date: 29 Sep 22 28 Nov 22 7 Jun 23
Exercise price: 3.0c 3.0c 3.0c
Share price at grant: 3.0c 2.2c 0.8c
Expected price volatility of shares: 115.9% 121.3% 151.4%
Expected dividend yield nil nil Nil
Risk free interest rate: 2.38% 2.11% 2.47%

The expected price volatility is based on the historic volatility (based on the remaining life of the options), adjusted for any expected changes to future volatility due to publicly available information.

34 Nvoi Ltd 2018 Annual Report

Notes to the Financial Statements

for the year ended 30 June 2018

Note 1�� �inancial ris� management

�inan�ial ris� management o��e�ti�es

The consolidated entity�s activities expose it to a variety of financial risks� market risk �including foreign currency risk, price risk and interest rate risk�, credit risk and liquidity risk. The consolidated entity�s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the consolidated entity.

�isk management is carried out by the �oard of Directors. The �oard is responsible for ensuring that risk, and also opportunities are identified on a timely basis and that the consolidated entity�s ob�ectives and activities are aligned against these risks and opportunities.

The consolidated entity�s financial instruments consist mainly of deposits with Australian banks. A summary of the consolidated entity’s financial assets and liabilities is shown below.

2018
�inancial assets
Cash and cash equivalents
Trade and other receivables
�ther Assets
Total financial assets
�inancial liabilities
Payables
�orrowings
Total financial liabilities
201�
�inancial assets
Cash and cash equivalents
Trade and other receivables
�ther Assets
Total financial assets
�inancial liabilities
Payables
�orrowings
Total financial liabilities
�loating
interest
rate

�ixed
interest rate

Non-interest
bearing

Total
1,0�2,1�8
-
�8,0��
1,130,1�2
-
-
2�1,228
2�1,228
-
�3,101
-
�3,101
1�062�1�8
���101
����2�2
1��1���21
-
-
1�3,��3
1�3,��3
-
-
-
-
-
-
16�����
16�����
�loating
interest
rate

�ixed
interest rate

Non-interest
bearing

Total
�1�,��2
2,800,000
21,��2
3,��1,�1�
-
-
���,��7
���,��7
-
�3,101
30,3�3
123,���
61���62
2�8���101
�06���2
��21��81�
-
-
320,�01
320,�01
-
-
-
-
-
-
�20��01
�20��01

�ar�et ris�

�arket risk is the risk that changes in market price, such as interest rates and equity prices will affect the consolidated entity�s income. The �oard monitors interest rate and regularly review cash flow requirements.

The consolidated entity has limited exposure to currency and market price fluctuations and consider its exposure to interest rates to be minimal as the consolidated entity do not have any external borrowings sub�ect to variable interest rates.

35

Notes to the Financial Statements

for the year ended 30 June 2018

Note 17: Financial risk management (cont.)

Currency risk

The consolidated entity makes use of overseas services payable in US dollars. In order to protect against future exchange rate movements, the group has established US dollar denominated bank accounts. The group’s exposure to foreign currency risk at the end of the reporting period, expressed in Australian dollars, was as follows:

USD
Cash and Cash equivalents
Trade Payables
2018
2017
$
$
-
260,500
(16,974)
(62,955)

Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the consolidated entity.

The consolidated entity does not have any material credit risk exposure to any single receivable under financial instruments entered into by the consolidated entity, other than deposits with Australian regulated banks.

Liquidity risk

Liquidity risk is the risk that the consolidated entity will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. Vigilant liquidity risk management requires the consolidated entity to maintain sufficient liquid assets (mainly cash and cash equivalents) to be able to pay debts as and when they become due and payable.

The consolidated entity manages liquidity risk by monitoring forecast cash flows and ensuring that adequate cash reserves are available at all times to meet these cash flows.

Remaining contractual maturities

The following tables detail the consolidated entity's remaining contractual maturity for its financial instrument liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the financial liabilities are required to be paid. The tables include both interest and principal cash flows disclosed as remaining contractual maturities and therefore these totals may differ from their carrying amount in the statement of financial position.

2018
Weighted
average
interest rate
%
Non-derivatives
Non-interest bearing:
Payables
Interest-bearing - fixed rate
n/a
Total non-derivatives
2017
Weighted
average
interest rate
%
Non-derivatives
Non-interest bearing:
Payables
Interest-bearing - fixed rate
n/a
Total non-derivatives
Less than 6
months
$ Between 6 and
12 months
$ Between 1
and 2 years
$ Over
2 years
$ Remaining
contractual
maturities
163,943
-
-
-
163,943
-
-
-
-
-
163,943
-
-
-
163,943
Less than 6
months
$ Between 6 and
12 months
$ Between 1
and 2 years
$ Over
2 years
$ Remaining
contractual
maturities
320,401
-
-
-
320,401
-
-
-
-
-
320,401
-
-
-
320,401

Fair value of financial instruments

Unless otherwise stated, the carrying amounts of financial instruments reflect their fair value.

36 Nvoi Ltd 2018 Annual Report

Notes to the Financial Statements

for the year ended 30 June 2018

Note 18� �ey management personnel disclosures

�ire�tors

The following persons were directors of Nvoi Ltd during the financial year� Andrew Dutton - Non-�xecutive Chairman

�ennifer �arit� - �xecutive Director Pamela Cass - Non-�xecutive Director Alec �ashinsky - Non-�xecutive Director Timothy �bbeck - Non-�xecutive Director �resigned effective 31 August 2017�

Other �ey management personnel

The following persons also had the authority and responsibility for planning, directing and controlling the ma�or activities of the consolidated entity, directly or indirectly, during the financial year� �ichael �ermeister � C�� and Company Secretary

�ompensation

The aggregate compensation made to directors and other members of key management personnel of the consolidated entity is set out below�

Short term employee benefits
Post-employment benefits
Share-based payments
�onsolidated
2018
201�

�onsolidated
2018
201�

708,�88
�7,2�1
37,023
80��2�2
���,138
8�,�7�
�1,�8�
1�0�2��0�

Note 1�� Remuneration of auditors

During the financial year, the following fees were paid or payable for services provided by the auditors of the company�

�udit Ser�i�es
Audit or review of the financial statements
�onsolidated
2018
201�

�0�26�
����00

Note 20� Related party transactions

Parent entity

Nvoi Limited is the legal parent entity.

Subsidiaries

Interests in subsidiaries are set out in note 22.

�ey management personnel

Disclosures relating to key management personnel are set out in note 18 and the remuneration report included in the directors� report.

�oans to�from related parties

No Loans to�from related parties are outstanding at the reporting date.

37

Notes to the Financial Statements

for the year ended 30 June 2018

Note 21: Parent entity information

Parent entity

Nvoi Limited is the legal parent entity.

Loss after income tax
Total comprehensive loss
Statement of financial position
Total current assets
Total assets
Total current liabilities
Total liabilities
Equity
Issued Capital
General reserve
Accumulated losses
Total Equity
Parent
2018
2017
$
$
835,155
890,234
835,155
890,234
Parent
2018
2017
$
$
107,480
18,278
5,606,029
8,475,681
64,521
109,535
64,521
109,535
15,443,152
14,509,144
508,829
432,321
(10,410,473)
(6,575,318)
5,541,508
8,366,147
Parent
2018
2017
$
$
835,155
890,234
835,155
890,234
Parent
2018
2017
$
$
107,480
18,278
5,606,029
8,475,681
64,521
109,535
64,521
109,535
15,443,152
14,509,144
508,829
432,321
(10,410,473)
(6,575,318)
5,541,508
8,366,147
18,278
8,475,681
109,535
109,535
14,509,144
432,321
(6,575,318)
8,366,147

Guarantees entered into by the parent entity in relation to the debts of its subsidiaries

The parent entity had no guarantees in relation to the debts of its subsidiaries as at 30 June 2018 and 30 June 2017.

Contingent liabilities

The parent entity had no contingent liabilities as at 30 June 2018 and 30 June 2017.

Capital commitments - Property, plant and equipment

The parent entity had no capital commitments for property, plant and equipment as at 30 June 2018 and 30 June 2017.

Significant accounting policies

The accounting policies of the parent entity are consistent with those of the consolidated entity, as disclosed in note 1, except for the following:

  • Investments in subsidiaries are accounted for at cost, less any impairment (if applicable), in the parent entity.

  • Investments in associates (if applicable) are accounted for at cost, less any impairment, in the parent entity.

  • Dividends received from subsidiaries (if applicable) are recognised as other income by the parent entity.

Nvoi Ltd 2018 Annual Report

38

Notes to the Financial Statements

for the year ended 30 June 2018

Note 22� Interests in subsidiaries

�ltimate parent

Nvoi Limited is the ultimate parent entity and the parent entity of the consolidated entity from a legal perspective. �or accounting purposes, Nvoi AsiaPac Pty Ltd is the deemed ultimate parent of the consolidated entity in line with reverse acquisition accounting.

�orporate stru�ture

The legal corporate structure of the consolidated entity is set out below�

Name
Parent �ntity
Nvoi Limited
Su�sidiaries
Nvoi AsiaPac Pty Ltd
Nvoi Australia Pty Ltd
Nvoi Payroll Services Pty Ltd
Nvoi Custodian Pty Ltd
Ownership interest
Principal place of business�
2018
201�
�ountry of incorporation

Australia
100�
100�
Australia
100�
100�
Australia
100�
100�
Australia
100�
100�
Australia
100�
100�

Note 2�� �ontingent liabilities and contingent assets

�ontingent lia�ilities

�ther than a bank guarantee of ��3,101 �2017� ��3,101� to its North Sydney landlord, the group had no contingent liabilities as at 30 �une 2018.

�ontingent assets

There were no material contingent assets as at 30 �une 2018 �2017� nil�.

Note 2�� Reconciliation of loss after income ta� to net cash �used in� operating activities

�onsolidated

Loss after income tax expense for the year
Ad�ustment for�
Share-based payments
Listing expenses
�orrowing Costs
Depreciation and Amortisation
Change in operating assets and liabilities�
Decrease �increase� in trade and other receivables
�Increase� in prepayments, deposits and other assets
�Decrease� in trade payables
�Decrease� in other payables
Increase in provisions
Net cash �used� in operating activities
2018

�3,���,�1��
7�,�08
-
-
12,0�1
3�3,21�
�7,�1��
��8,�27�
��7,�31�
22,��8
���2�������
201�
��,280,081�
��,���
���,1��
�����
8�,�81
��3�,�80�
�2�,3�3�
��78,�80�
�30�,�7��
�2,��8
���0�0�622�

39

Notes to the Financial Statements

for the year ended 30 June 2018

Note 25: Commitments

The following table summarises the operating lease commitments of the consolidated entity:

Operating Lease commitments
Not later than 1 year
Later than 1 year and not more than 5 years
More than 5 years
Total minimum lease repayments
Consolidated
2018
2017
$
$
103,320
172,406
-
100,570
-
-
103,320
272,976
Consolidated
2018
2017
$
$
103,320
172,406
-
100,570
-
-
103,320
272,976
172,406
100,570
-
272,976

Note 26: Events occurring after the reporting period

After the reporting period, the Group received the refundable R&D income tax benefit of $299,111 as highlighted in note 8 above.

No other matters or circumstances have arisen since the end of the financial period which significantly affected or may significantly affect the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future financial years.

40 Nvoi Ltd 2018 Annual Report

Directors’ Declaration

In accordance with a resolution of the directors of Nvoi Limited, we state that�

  1. In the opinion of the directors�

  2. �a� the financial statements and notes of Nvoi Limited for the financial year ended 30 �une 2018 are in accordance with the Corporations Act 2001, including�

    • �i� giving a true and fair view of the consolidated entity’s financial position as at 30 �une 2018 and of its performance for the year ended on that date� and

    • �ii� complying with Accounting Standards and the Corporations �egulations 2001�

  3. �b� the financial statements and notes also comply with International �inancial �eporting Standards as disclosed in Note 1� and

  4. �c� there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

  5. This declaration has been made after receiving the declarations required to be made to the directors by the chief executive officer and chief financial officer in accordance with section 2��A of the Corporations Act 2001 for the financial year ended 30 �une 2018.

  6. �n behalf of the board.

==> picture [84 x 34] intentionally omitted <==

Andrew Dutton Chairman North Sydney, 23 August 2018

�0

41

Independent Auditor’s Report

==> picture [497 x 20] intentionally omitted <==

----- Start of picture text -----

Independent Auditor s Report
----- End of picture text -----

==> picture [382 x 595] intentionally omitted <==

�1

42 Nvoi Ltd 2018 Annual Report

Independent Auditor’s Report

==> picture [497 x 659] intentionally omitted <==

43

Independent Auditor’s Report

==> picture [497 x 659] intentionally omitted <==

44 Nvoi Ltd 2018 Annual Report

Independent Auditor’s Report

==> picture [497 x 659] intentionally omitted <==

----- Start of picture text -----

12 to 15
----- End of picture text -----

45

Shareholder Information

as at 11 October 2018

Analysis of numbers of equity security holders Analysis of numbers of equity security holders Number of Number of
by size of holding: holders of holders of $0.05
Ordinary Shares unquoted options
1 – 1,000 10 -
1,001 – 5,000 7 -
5,001 – 10,000 69 -
10,001 – 100,000 239 -
100,001 and over 297 5
622 5
Holding less than a marketable parcel (62,500 or less) 238 -
Fully paid ordinary shares: % of Unquoted equity securities: No. on No. of
Units Units issue Holders
1. Oaktel Investments Pty Ltd 78,794,871 18.99% $0.05 Unlisted Options expiring 30 November 2018 2,300,000 5
2. Range Ventures Pty Ltd 46,777,865 11.27%
3. Romance Pacific Pty Limited 46,777,864 11.27% The following persons hold 20% or more of unquoted equity securities:
4. Geepee Holdings Pty Limited 16,136,966 3.89%
5. Stepien Value Investing Pty 13,218,300 3.19% Class Number held
6. One Managed Investment Funds 12,216,931 2.95% 1
Merchant Holdings Pty Ltd
$0.05 Unlisted Options* 500,000
7. Daniel Paul Wise 6,291,199 1.52% 2
Linear A Pty Ltd
$0.05 Unlisted Options* 500,000
8. Ascot Park Enterprises Pty Ltd 6,158,993 1.48% 3
Fernland Holdings Pty Ltd
$0.05 Unlisted Options* 500,000
9. Fopar Nominees Pty Ltd 6,000,000 1.45% 4
Burra Pty Ltd
$0.05 Unlisted Options* 500,000
10. Flue Holdings Pty Ltd 5,500,000 1.33%
11. JSR Nominees Pty Ltd 5,492,416 1.32% * Expiry 30 November 2018
12. Burra Pty Ltd 5,446,010 1.31%
13. River Valley Pty Ltd 5,000,000 1.20%
14. Sonja Felderhof 4,076,666 0.98%
15. Damien Charles Anderson 3,983,333 0.96%
16. Chase Business Consulting 3,831,543 0.92% Substantial holders in the company are set out below:
17. Castle Kirby Pty Limited 3,676,056 0.89% Number held
18. Ponderosa Investments Pty Ltd 3,400,000 0.82% 1. Oaktel Investments Pty Ltd 78,794,871
19. Warwick James Kirby 3,281,295 0.79% 2. Range Ventures Pty Ltd 46,777,865
20. Allan Family Trust 3,278,400 0.79% 3. Romance Pacific Pty Limited 46,777,864
279,338,708 67.32% 172,350,600

Voting rights:

Voting rights are set out below:

Ordinary Shares

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

Options

All quoted and unquoted options do not carry any voting rights.

Listing Rule 3.13.1 and 14.3

The Annual General Meeting is scheduled to be held at the Harbourview Hotel, 17 Blue Street, North Sydney on 27[th] November 2018 at 9:00am.

45

Nvoi Ltd 2018 Annual Report

46

Corporate Directory

p y

Non-�xecutive Chairman �xecutive Director and �roup C�� Non-�xecutive Director Non-�xecutive Director

Directors Andrew Dutton Non-�xecutive Chairman �ennifer �arit� �xecutive Director and �roup C�� Pamela Cass Non-�xecutive Director Alec �ashinsky Non-�xecutive Director �ompany �ecretary �ichael �ermeister ��ecutive �anagement �ennifer �arit� �xecutive Director and �roup C�� �ichael �ermeister Company Secretary and �roup C�� Registered Office Level �, 110 �alker Street North Sydney, NS� 20�0 �hare Register Security Transfer Australia 770 Canning �ighway Applecross �A �1�3 Auditors Stantons International Level 2, 22 Pitt Street Sydney NS� 2000 �olicitors DLA Piper Level 17, 1�0 �illiam Street �elbourne �IC 3000 �an�ers National Australia �ank 10� �iller Street North Sydney NS� 20�0 �toc� ��change Listing Nvoi Limited shares are listed on the Australian Stock �xchange �AS� code� N��� �ebsite www.nvoi.com.au Platform www.meetnvoi.com

�xecutive Director and �roup C�� Company Secretary and �roup C��

�6

==> picture [444 x 350] intentionally omitted <==

==> picture [23 x 47] intentionally omitted <==

Suite 402, 110 Walker Street North Sydney NSW Australia 2060