Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FLYNN GOLD LIMITED Capital/Financing Update 2021

Jun 14, 2021

64913_rns_2021-06-14_7fbed929-b526-4b75-a39a-89557b7002d4.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

PROSPECTUS 2021

FLYNN GOLD LIMITED ABN 82 644 122 216

This Prospectus is for an offer of between 35 million and 50 million Shares at an issue price of \$0.20 (20 cents) per Share to raise between \$7 million and \$10 million before costs, referred to herein as the Equity Offer.

This Prospectus also contains offers of:

  • Shares on conversion of Notes referred to herein as the Noteholder Offer.
  • Broker Options, referred to herein as the Broker Option Offer.

The Equity Offer, Noteholder Offer and Broker Option Offer are collectively referred to herein as the Offers.

LEAD MANAGER TO THE EQUITY OFFER:

Taylor Collison Limited ABN 53 008 172 450 AFSL 247083

THE EQUITY OFFER IS NOT UNDERWRITTEN

IMPORTANT INFORMATION: This is an important document that should be read in its entirety. If you do not understand it you should consult your professional advisers without delay. THE SECURITIES OFFERED UNDER THIS PROSPECTUS SHOULD BE CONSIDERED HIGHLY SPECULATIVE. COMPLETION OF THE OFFERS IS CONDITIONAL upon the satisfaction of certain conditions. Further details of the conditions of the Offers are set out on page 8 and in Section 11.4.

Exploring two emerging gold camps, with all projects held 100% by Flynn Gold

PILBARA WESTERN AUSTRALIA NORTHEAST TASMANIA

  • 6 tenements and applications
  • 448km2
  • Emerging gold camp
  • Adjacent to Hemi discovery by DEG
  • Target areas have never been drilled'

  • 7 granted tenements

  • Early-mover in re-emerging field
  • Interpreted extension of Victorian goldfield
  • Fosterville-analogous geology
  • Orogenic Au and IRGD targets

IMPORTANT NOTICES

General

This Prospectus (Prospectus) is dated 30 March 2021 and was lodged with ASIC on that date. ASIC and its officers take no responsibility for the contents of this Prospectus or the merits of the investment to which this Prospectus relates.

In addition, ASX and its officers take no responsibility for the contents of this Prospectus or the merits of the investment to which this Prospectus relates.

No person is authorised to give information or make any representation in connection with the Offers that is not contained in this Prospectus. Any information or representation not so contained may not be relied on as having been authorised by Flynn Gold Limited (Flynn Gold or the Company) in connection with this Prospectus.

It is important you read this Prospectus in its entirety and seek professional advice where necessary. The securities the subject of this Prospectus should be considered highly speculative.

Investment Advice

This Prospectus does not provide investment advice and has been prepared without taking account of your financial objectives, financial situation or particular needs (including financial or taxation issues). You should seek professional investment advice before subscribing for Shares under this Prospectus.

Exposure Period

This prospectus will be circulated during the Exposure Period. The purpose of the Exposure Period is to enable this Prospectus to be examined by market participants prior to the raising of funds. You should be aware that this examination may result in the identification of deficiencies in this Prospectus. In such circumstances, any Application that has been received may need to be dealt with in accordance with section 724 of the Corporations Act. Applications under this Prospectus will not be processed by the Company until after the Exposure Period. No preference will be conferred upon Applications received during the Exposure Period.

Expiry Date

No securities may be issued on the basis of this Prospectus later than 13 months after the date of this Prospectus.

Documents incorporated by reference

The audited financial report of the Company for the period from incorporation to 31 October 2020 ("the financial report") and the Constitution have been lodged with ASIC and are taken to be included in this Prospectus by operation of section 712 of the Corporations Act. Further details are set out in Sections 5 and 13.6. Any person may request a copy of the financial report or the Constitution during the application period of this Prospectus and the Company will provide a copy free of charge. Copies of the financial report and the Constitution can also be downloaded at the website of the Company at http://flynngold.com.au/.

Company Website

Other than the Constitution and financial report which are incorporated by reference as set out above, any other reference to documents included on the Company's website at http://flynngold.com.au/ is for convenience only. No documents or information available on the Company's website are incorporated by reference into this Prospectus.

Forward-looking statements

This Prospectus contains forward-looking statements which are identified by words such as 'may', 'could', 'believes', 'estimates', 'targets', 'expects', or 'intends' and other similar words that involve risks and uncertainties.

These statements are based on an assessment of past and present economic and operating conditions, and on a number of assumptions regarding future events and actions that, as at the date of this Prospectus, are expected to take place.

Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties, assumptions and other important factors, many of which are beyond the control of the Company, its Directors and management.

Although the Company believes that the expectations reflected in the forward looking statements included in this Prospectus are reasonable, none of the Company, its Directors or officers, or any person named in this Prospectus, can give, or gives, any assurance that the results, performance or achievements expressed or implied by the forward-looking statements contained in this Prospectus will actually occur or that the assumptions on which those statements are based will prove to be correct or exhaustive beyond the date of its making. Investors are cautioned not to place undue reliance on these forward-looking statements. Except to the extent required by law, the Company has no intention to update or revise forward-looking statements, or to publish prospective financial information in the future, regardless of whether new information, future events or any other factors affect the information contained in this Prospectus.

The forward-looking statements contained in this Prospectus are subject to various risk factors that could cause actual results to differ materially from the results expressed or anticipated in these statements. The key risk factors of investing in the Company are set out in Section 4.

Privacy statement

By completing and returning an application form, you will be providing personal information directly or indirectly to the Company, the Share Registry, the Lead Manager and other brokers involved in the Offers and related bodies corporate, agents, contractors and third-party service providers of the foregoing (Collecting Parties). The Collecting Parties collect, hold and will use that information to assess your application, service your needs as a Shareholder and to facilitate distribution payments and corporate communications to you as a Shareholder.

By submitting an application form, you authorise the Company to disclose any personal information contained in your application (Personal Information) to the Collecting Parties where necessary, for any purpose in connection with the Offers, including processing acceptances of the Offers and complying with applicable law, the ASX Listing Rules, the ASX Settlement Operating Rules and any requirements imposed by any public authority.

If you do not provide the information required in respect of your application, the Company may not be able to accept or process applications. If the Offers are successfully completed, your Personal Information may also be used from time to time and disclosed to persons inspecting the register of Shareholders, including bidders for your Shares in the context of takeovers, public authorities, authorised securities brokers, print service providers, mail houses and the Share Registry.

Any disclosure of Personal Information made for the above purposes will be on a confidential basis and in accordance with the Privacy Act 1988 (Cth) and all other legal requirements. If obliged to do so by law or any public authority, Personal Information collected from you will be passed on to third parties strictly in accordance with legal requirements. Once your Personal Information is no longer required, it will be destroyed or de-identified.

Subject to certain exemptions under law, you may have access to Personal Information that the Collecting Parties hold about you and seek correction of such information. Access and correction requests, and any other queries regarding this privacy statement, must be made in writing to the Share Registry at the address set out in the Corporate Directory in Section 15. A fee may be charged for access.

Currency

All financial amounts contained in this Prospectus are expressed as Australian currency unless otherwise stated. All references to "\$" or "A\$" are references to Australian dollars.

Web Site – Electronic Prospectus

A copy of this Prospectus can be downloaded from the website of the Company at http://flynngold.com.au/prospectus.

The Corporations Act prohibits any person passing onto another person an application form unless it is attached to a hard copy of this Prospectus or it accompanies a complete and unaltered version of this Prospectus. You may obtain a hard copy of this Prospectus free of charge by contacting the Company.

The Company reserves the right not to accept an application from a person if it has reason to believe that when that person was given access to the application form, it was not provided together with the Prospectus and any relevant supplementary or replacement Prospectus or any of those documents were incomplete or altered.

Foreign offer restrictions

Other than as follows in respect of the United Kingdom:

  • (a) this Prospectus may not be distributed outside Australia; and
  • (b) the Shares and Options may not be offered outside Australia.

If you are outside Australia it is your responsibility to obtain any necessary approvals for the Company to allot and issue Shares or Options to you pursuant to this Prospectus.

United Kingdom

Neither this document nor any other document relating to the offer has been delivered for approval to the Financial Conduct Authority in the United Kingdom and no prospectus (within the meaning of section 85 of the Financial Services and Markets Act 2000, as amended ("FSMA")) has been published or is intended to be published in respect of the Company's Shares including Shares offered under the Equity Offer.

The Shares may not be offered or sold in the United Kingdom by means of this document or any other document, except in circumstances that do not require the publication of a prospectus under section 86(1) of the FSMA. This document is issued on a confidential basis in the United Kingdom to "qualified investors" within the meaning of Article 2(e) of the UK Prospectus Regulation. This document may not be distributed or reproduced, in whole or in part, nor may its contents be disclosed by recipients, to any other person in the United Kingdom.

Any invitation or inducement to engage in investment activity (within the meaning of section 21 of the FSMA) received in connection with the issue or sale of the New Shares has only been communicated or caused to be communicated and will only be communicated or caused to be communicated in the United Kingdom in circumstances in which section 21(1) of the FSMA does not apply to the Company.

In the United Kingdom, this document is being distributed only to, and is directed at, persons (i) who have professional experience in matters relating to investments falling within Article 19(5) (investment professionals) of the Financial Services and Markets Act 2000 (Financial Promotions) Order 2005 ("FPO"), (ii) who fall within the categories of persons referred to in Article 49(2)(a) to (d) (high net worth companies, unincorporated associations, etc.) of the FPO or (iii) to whom it may otherwise be lawfully communicated (together "relevant persons"). The investment to which this document relates is available only to relevant persons. Any person who is not a relevant person should not act or rely on this document.

Defined terms

Unless the contrary intention appears or the context otherwise requires, words and phrases contained in this Prospectus have the same meaning and interpretation as given in the Corporations Act and capitalised terms have the meaning given in the Glossary in Section 14.

Time

All references to time in this Prospectus are references to the time in Melbourne, Victoria, Australia.

Trademarks

All trademarks are the property of their respective owners and should not be interpreted to mean that any owner or user of a trademark endorses the Prospectus or its content or that a commercial or other relationship between an owner or user of a trademark exists.

Photographs and Diagrams

Photographs used in this Prospectus which do not have descriptions are for illustration only and should not be interpreted to mean that any person shown in them endorses the Prospectus or its contents or that the assets shown in them are owned by the Company. Diagrams used in this Prospectus are illustrative only and may not be drawn to scale.

Enquiries

If you are in any doubt as to how to deal with any of the matters raised in this Prospectus, you should consult your broker or legal, financial or other professional adviser without delay.

Should you have any questions about any of the Offers or how to apply for Shares under the Equity Offer, please call the offer information line on 1300 069 258 (within Australia) or +61 3 9415 4234 (outside Australia) from 8.30am until 5.00pm (Melbourne Time), Monday to Friday.

Acknowledgement: Exploration drilling at the Windy Ridge and Grand Flaneur projects in 2020 was assisted by two Exploration Drilling Grant Initiative (EDGI) Program grants from the Tasmanian Government to Flynn Gold's predecessor, Pacific Trends Resources Pty Ltd.

CHAIR'S LETTER6
KEY INFORMATION ON THE OFFERS 8
1. INVESTMENT OVERVIEW 12
2. COMPANY OVERVIEW26
3. TASMANIAN INDUSTRY AND REGIONAL OVERVIEW 60
4. RISK FACTORS66
5. FINANCIAL INFORMATION73
6. LIMITED ASSURANCE REPORT 86
7. INDEPENDENT GEOLOGIST'S REPORT90
8. TENEMENT REPORTS 256
8.1 Tasmanian Tenement Report256
8.2 WA Tenement Report 272
9. KEY PERSONNEL, ADMINISTRATION AND ADVISORS 288
9.1 Board and Management288
9.2 Registered Office and Principal Place of Business 290
10. CORPORATE GOVERNANCE291
11. DETAILS OF THE OFFERS 296
11.1 The Equity Offer 296
11.2 The Noteholder Offer296
11.3 The Broker Option Offer296
11.4
11.5
Conditions of the Offers 296
Summary of the terms of Shares 296
11.6 Summary of the terms of Broker Options 296
11.7 Purpose of this Prospectus and the Offers 296
11.8 Use of Proceeds 297
11.9 Capital Structure298
11.10 Minimum and maximum subscription 300
12. HOW TO APPLY FOR SHARES 301
12.1 Applying under the Equity Offer 102
12.2 Applying under the Noteholder Offer302
12.3 Applying under the Broker Option Offer302
12.4 ASX Listing and Restriction (Escrow)303
12.5 ASX waivers and ASIC modifications or exemptions 304
12.6 Issuance of securities304
12.7 Offer Not Underwritten 304
12.8 Commissions Payable304
12.9 CHESS 304
12.10 Taxation Considerations 304
12.11 Foreign Investors305
13. ADDITIONAL INFORMATION 306
13.1 Company registration and registered office 306
13.2
13.3
Corporate structure306
Incentive Scheme – the Flynn Gold limited equity incentive plan306
13.4 Material Contracts307
13.5 Litigation317
13.6 Rights and liabilities attaching to Shares offered under this Prospectus 318
13.7 Terms of Broker Options 318
13.8 Summary of Performance Rights Terms 321
13.9 Directors' Remuneration and Interests 322
13.10 Top 20 Shareholders and Substantial Holders 324
13.11 Consents and Experts' and Advisors' interests326
13.12 Costs of the Offers 328
13.13 Continuous disclosure obligations328
13.14 Governing law329
14. 13.15 Directors' Authorisation329
GLOSSARY 330
15. CORPORATE DIRECTORY332

www.flynngold.com.au

CHAIR'S LETTER

Dear Investor,

On behalf of the Board of Directors, I am pleased to offer you the opportunity to become a shareholder in Flynn Gold Limited ('Flynn Gold' or 'the Company'). Flynn Gold is focused on gold exploration in two well-endowed Australian mineral provinces – north east Tasmania (an interpreted extension of the Victorian orogenic gold belt) and the Pilbara of Western Australia. In north east Tasmania the portfolio comprises seven exploration licences prospective for gold, and tin. In the Pilbara, the Company has rights to a package of six projects (one granted, five in

application). In addition to these two focus areas, the Company also holds two licences on the west coast of Tasmania that are prospective for zinc-silver, and gold licence applications in the Yilgarn region of WA.

Having secured an enviable tenement position in the highly prospective emerging gold province of north east Tasmania, the Company has focused its early exploration effort there due to the similarities between this region and the geology and gold mineralisation styles observed in the Victorian Goldfields on the mainland of Australia. The Victorian Goldfields are one of the world's great gold 'camps' and are currently the subject of a dramatic increase in exploration activity and investment following recent high-grade discoveries.

The portfolio in north east Tasmania is considered prospective for gold and other metals by the team at Flynn Gold for the following reasons:

  • The similar geology and geological history of that observed in the Victorian Goldfields, with the potential for several different deposit styles such as orogenic gold and intrusive related gold deposits (IRGD), as well as tin;
  • Discovery of previously unknown Victorian-Goldfields-style gold mineralisation by the Flynn Gold geologists during reconnaissance field work;
  • Encouraging results from previous drilling campaigns by other operators, and most recently Flynn Gold, the majority of which have not been followed-up at depth or along strike;
  • For its extent and endowment, the orogenic gold belt in north east Tasmania has received significantly lower exploration investment by comparison with Victoria despite its similar geology and existing mines; and
  • Tasmania's exploration and mining friendly jurisdiction. The state has a history of mineral exploration and provides excellent access to a skilled workforce and infrastructure, including processing and transport options providing ready access to export markets.

In addition to the Tasmanian projects, the Company is establishing a portfolio of gold exploration assets located in the Pilbara and Yilgarn regions of Western Australia. In the Pilbara, Flynn Gold has assembled a portfolio of applications and tenements proximal to one of the country's largest gold discoveries in recent years, the Hemi deposit. There is no known drilling on the Flynn Gold projects adjacent to De Grey Mining's tenements hosting the Hemi discovery.

Under this Prospectus the Company is seeking to raise a minimum of \$7m and a maximum of \$10m via the issue of 35 million to 50 million new Shares at an issue price of A\$0.20 per share. Taylor Collison Limited is the lead manager to the Offer. Funds raised under the Offer will be used to undertake a focused exploration program including substantial drilling efforts over two of the Company's key projects in north east Tasmania (Golden Ridge and Portland), and for further sampling, geophysics and other surveys over the remainder of the portfolio. The Company has an experienced exploration management team and supportive Board that aims to efficiently explore the Tenements building upon its previous work and knowledge of its project areas, utilising best-practice exploration techniques for the discovery, delineation and ultimately the development of mineral resources.

This Prospectus contains important information regarding our Company, our projects, operations, the Board of Directors and management team, the Initial Public Offer, the financial position as well as the risks of investing in the Company. I strongly encourage you to read this Prospectus in its entirety, thoroughly and carefully prior to making any investment decision regarding the Initial Public Offer, and to consult with your independent professional adviser.

On behalf of the Flynn directors and team we look forward to welcoming new shareholders on our journey.

Yours Sincerely

Mr Clive Duncan

Dated 30 March 2021

KEY INFORMATION ON THE OFFERS

Indicative timetable

Lodgement of Prospectus with ASIC Tuesday, 30 March 2021
Offer period opens for the Equity Offer Wednesday, 7 April 2021
Offer period closes for the Equity Offer Friday, 23 April 2021
Issue of Shares and Broker Options Monday, 3 May 2021
Dispatch of holding statements Tuesday, 4 May 2021
Quotation of Shares on ASX Monday, 10 May 2021

The above dates are indicative only and may change without notice. The Company, in consultation with the Lead Manager, reserves the right to extend or shorten the offer period or close the Offers in its absolute discretion and without prior notice. The Company also reserves the right to not to proceed with all or part of the Offers prior to issue of Shares.

The Offers

The Offers contained in this Prospectus are:

  • The Equity Offer, being an invitation to apply for between 35 million and 50 million Shares (fully paid ordinary shares in the capital of Flynn Gold Limited (Flynn Gold or the Company)) at an issue price of \$0.20 (20 cents) to raise between a minimum of \$7 million up to a maximum of \$10 million before costs.
  • The Noteholder Offer, being an offer of Shares to be issued upon conversion of converting existing converting notes (the Notes). The number of Shares to be issued under the Noteholder Offer will depend on the date upon which conditional approval for approval for admission to quotation (subject only to the imposition of conditions usual to such approval) is received from ASX. Details of the potential number of Shares to be issued depending on when the conditional approval is received (if received before the Maturity Date) are provided in the table on the following page. Only Noteholders are eligible to accept the Noteholder Offer. \$2 million (before costs) was received from the issue of the Notes and no further funds will be raised by the Noteholder Offer or the conversion of Notes.
  • The Broker Option Offer, being an offer of 3 million Broker Options to the Lead Manager and/or its nominee(s) for nil cash as consideration for services provided in connection with the Equity Offer. Only the Lead Manager and/or its nominee(s) are eligible to accept the Broker Option Offer. No funds will be raised from the Broker Option Offer.

The Equity Offer, Noteholder Offer and Broker Option Offer are collectively referred to in this Prospectus as the Offers. Details regarding the Offers and the application process are set out in Sections 11 and 12.

The Offers are conditional upon:

  • The Company receiving applications and application monies for at least the Minimum Subscription amount of \$7 million (being 35 million Shares) under the Equity Offer; and
  • ASX giving its conditional approval for the admission of the Company to the official list of ASX and quotation of the Shares on ASX.

If the conditions above are not met, the Offers will not proceed, no securities will be issued pursuant to this Prospectus and application monies will be refunded to applicants in full (without interest) in accordance with the Corporations Act.

KEY STATISTICS OF THE OFFERS

As at the date of this Prospectus, the Company has 31,749,916 Shares, 200 Notes (each with an issue price and face value of \$10,000 being a total aggregate issue price and face value of \$2 million), and 1,000,000 Performance Rights with varying vesting conditions on issue. The following table sets out key information at the Minimum and Maximum subscription levels according to whether the Notes convert on or before 30 April 2021 at a 20% discount to the Equity Offer Price or on or after 1 May 2021 and before 30 October 2021 (the Maturity Date) at a 25% discount to the Equity Offer Price. Further details including details of the Broker Options proposed to be issued prior to Listing are provided below the table.

Where the Notes convert at: Minimum
Subscription
\$7 million
\$0.16 (16 cents)^
being a 20%
discount
Minimum
Subscription
\$7 million
\$0.15 (15 cents)^^
being a 25%
discount
Maximum
Subscription
\$10 million
\$0.16 (16 cents)^
being a 20%
discount
Maximum
Subscription
\$10 million
\$0.15 (15 cents)^^
being a 25%
discount
Existing Shares 31,749,916 31,749,916 31,749,916 31,749,916
Offer Price per Share under
the Equity Offer
\$0.20 (20 cents) \$0.20 (20 cents) \$0.20 (20 cents) \$0.20 (20 cents)
Total Shares offered under
the Equity Offer
35,000,000 35,000,000 50,000,000 50,000,000
Cash proceeds to be received under
the Equity Offer (before costs)
\$7 million \$7 million \$10 million \$10 million
Shares issued under the
Noteholder Offer
12,500,000 13,333,333 12,500,000 13,333,333
Total Shares at Listing 79,249,916 80,083,249 94,249,916 95,083,249
Market capitalisation at the
Equity Offer Price (\$0.20)
\$15.8 million \$16.0 million \$18.8 million \$19.0 million
Ownership of investors in the
Equity Offer at Listing
44.2% 43.7% 53.1% 52.6%
Broker Options
(see further below)
3,000,000 3,000,000 3,000,000 3,000,000
Performance Rights
(see further below)
1,000,000 1,000,000 1,000,000 1,000,000

^ Where conversion of the Notes occurs on or before 30 April 2021.

^^ Where conversion of the Notes occurs on or after 1 May 2021 and prior to the Maturity Date.

Notes to table:

  • 1. Other than the Notes, the above table assumes no other convertible securities convert to Shares prior to completion of the IPO and Listing (including the Broker Options described below).
  • 2. All percentages are subject to rounding.
  • 3. Refer also to the further information below about Converting Notes and Other Convertible Securities.

Shares in the Company may not trade at the Equity Offer Issue Price upon, or after, the Company becomes Listed.

Converting Notes

The Notes are to convert to Shares under the Noteholder Offer as set out in the table above (subject to rounding) prior to completion of the IPO and admission of the Company to the official list of ASX and official quotation of the Shares on ASX (Listing) after the Company receives conditional approval for admission to quotation from ASX (subject only to the imposition of conditions usual to such approval) if the conditional approval is received before the Maturity Date.

If the Company receives conditional approval from ASX as referred to above:

  • On or before 30 April 2021 an aggregate of 12.5 million Shares (subject to rounding) are to be issued under the Noteholder Offer on conversion of Notes, calculated by dividing the aggregate face value and issue price of Notes of \$2 million by the conversion price of \$0.16 (16 cents), such conversion price representing a 20% discount to the Equity Offer Issue Price; or
  • On or after 1 May 2021 and before the Maturity Date an aggregate of approximately 13.334 million Shares (subject to rounding) are to be issued under the Noteholder Offer on conversion of Notes, calculated by dividing the aggregate face value and issue price of Notes of \$2 million by the conversion price of \$0.15 (15 cents), such conversion price representing a 25% discount to the Equity Offer Issue Price.

Fractional entitlements to Shares arising from conversion of Notes are to be rounded up.

The Company does not anticipate issuing further Notes prior to Listing. The Notes do not accrue interest.

A summary of the full terms of the Notes is set out in Section 13.4(g).

If conditional approval for admission to quotation (subject only to the imposition of conditions usual to such approval) is not received from ASX before the Maturity Date, the Notes will automatically convert to Shares at a conversion price of \$0.17595 (17.595 cents) per Share (being 11,366,866 Shares) on the Maturity Date. The above table sets out the effect of the conversion of the Notes upon achieving conditional approval for quotation because quotation is a condition of the Offers. If the conditions of the Offers are not satisfied before the Maturity Date the Shares into which the Notes automatically convert will be issued under the terms of the Notes, not the Noteholder Offer or this Prospectus. Therefore the number of Shares on issue as at Listing, if Listing occurs after the Maturity Date, would be adjusted by the reduction in the number of shares issued upon conversion of the Notes (a reduction of approximately 1,966,468 Shares from the on or after 1 May 2021 and prior to the Maturity Date conversion figure above) to a total of 78,116,782 Shares at the Minimum Subscription level or 93,116,782 Shares at the Maximum Subscription level, subject to rounding.

The actual number of Shares issued on conversion of Notes will be included as part of the disclosures to be released by the Company in connection with Listing.

Other Convertible Securities

The Company anticipates having the following other securities convertible to Shares on issue at Listing (assuming other than the conversion of the Notes none are exercised, converted or cancelled before Listing), all of which are to be unlisted:

Number Exercise Price/Vesting Conditions Expiry Date
3,000,000 options
(being the Broker Options)
\$0.25 (25 cents) (being a 25% premium to the Equity Offer
Issue Price)
3 years from
Listing
1,000,000 performance
rights vesting in
4 Tranches (granted to
Samuel Garrett, the
Executive Director of
the Company, under
the Company's Equity
Incentive Plan)
Tranche 1: 150,000 (15%) of the Performance Rights vest
and automatically convert subject to continuous service
and achieving a 30 day volume weighted average price on
ASX (VWAP) at or above \$0.30 (30 cents), being 150% of the
Equity Offer Issue Price
Tranche 2: 200,000 (20%) of the Performance Rights vest
and automatically convert subject to continuous service and
achieving a 30 day VWAP at or above \$0.45 (45 cents), being
225% of the Equity Offer Issue Price
16 March 2024
Tranche 3: 250,000 (25%) of the Performance Rights vest
and automatically convert subject to continuous service and
achieving a 30 day VWAP at or above \$0.55 (55 cents), being
275% of the Equity Offer Issue Price
Tranche 4: 400,000 (40%) of the Performance Rights vest
and automatically convert subject to continuous service and
achieving a 30 day VWAP at or above \$0.65 (65 cents), being
325% of the Equity Offer Issue Price

The terms of the Broker Options are set out in Section 13.7. Lead Broker's mandate is summarised in Section 13.4(c), including detail about fees and other amounts payable to the Lead Broker in addition to the Broker Options.

The terms of the Performance Rights are summarised in Section 13.8, including further detail about the vesting conditions.

1. INVESTMENT OVERVIEW

This Section is a summary only and is not intended to provide full information for investors intending to apply for securities offered pursuant to the Offers. This Prospectus should be read and considered in its entirety.

Item Summary
A.
Flynn Gold (the Company)
Who is the issuer of
this Prospectus?
Flynn Gold Limited [ABN 82 644 122 216] (Flynn Gold or the Company) Section 13.1
Who is the
Company?
Flynn Gold Limited is an Australian public company based in Melbourne, Australia
with a portfolio of strategic exploration projects in a number of established
Australian mineral provinces. It was incorporated on 7 September 2020.
Section 2
The Company has 100% rights to:
-
7 granted tenements in north eastern Tasmania;
-
2 granted tenements in western Tasmania;
-
1 granted tenement and 5 tenement applications in the Pilbara region in
WA; and
-
9 tenement applications in the Yilgarn region in WA.
B.
Business of the Company
What is the business
of the Company?
Exploration for minerals focused on precious and base metal exploration in
Australia, with an immediate focus on gold.
Section 2
What industry
does the Company
operate in?
Mining exploration. Section 2
What are the aims
and objectives of
the Company?
The Company seeks to identify prospective areas which can be licenced as
open-ground, or interests therein acquired through joint ventures or other deals.
Flynn Gold then aims to add value to areas in which it has a controlling interest
through efficient exploration so that a project can be either sold or developed
into a mining operation.
Section 2

Item Summary Further
information
What are the
commercial goals
of the Company
following Listing?
The Company proposes undertaking a detailed exploration plan on the Company's
tenements which are prospective for gold – the Company's primary focus –
but also silver, lead/zinc, lithium, tin and tungsten. Success in execution of the
exploration plan may, subject to multiple internal and external factors, allow the
Company to define a mineral resource(s) which may then lead to the development
of a reserve, the establishment of a mining operation and the production of gold
or other minerals.
Section 2
The Company has a focus on exploration in north east Tasmania due to the
recognised similarities between this region and the geology and gold mineralisation
styles observed in the Victorian Goldfields on the mainland of Australia. The team at
Flynn Gold has identified Victorian-style mineralisation in north east Tasmania. The
exploration strategy for the north east Tasmanian projects is to focus on discovering
new gold mineralisation through the use of structural interpretation, geological
mapping, geochemistry, costeaning and drilling. Target selection and testing will
utilise a model-driven approach, based on the ore genesis models.
In western Tasmania the main focus of exploration is for high grade, lode and/or
vein hosted sulphide base metals deposits. A subsidiary target is for medium to
large tonnage Irish-style carbonate-hosted Zn-Pb-Ag deposits hosted within the
Ordovician Gordon Limestone such as along the Austral trend.
The early stage exploration in Western Australia is primarily targeting intrusive and/or
shear hosted gold deposits in the Pilbara region. In the Yilgarn region the Company
plans to commence a detailed tenement wide desktop analysis upon successful
granting of applications with ground exploratory work to follow. Activities in WA
beyond the granted tenement in the Pilbara will be dependent on whether, and if
so when, applications are granted.
Further detail about the Company's planned activities following Listing including the
intended allocation of funds raised by the Equity Offer is set out in in the Planned
Work Program at the end of Section 2.
C.
Risks and Litigation
What are the
key risks of an
investment in the
Company?
As with all mining exploration companies Flynn Gold is exposed to a wide range
of risks. These include the inherent uncertainty of exploration, obtaining and
continuing to hold tenure to exploration areas, access and infrastructure for activities,
regulatory requirements and changes, environmental protection obligations and
remediation of any harm, commodity prices, the availability of funding for further
activities including to develop opportunities if exploration is successful, as well as
risks applicable to listed companies including economic and market conditions.
Section 4
In particular, but without excluding other risks, the Company's proposals may be
affected by the impacts of the COVID-19 global pandemic, regulatory requirements
affecting or limiting access or requirements to negotiate and enter agreements with
third parties for access and/or for infrastructure, title and permit risks (including that
there are 14 applications any of which might not be granted or delayed, or may
be granted subject to conditions which affect their ability to be explored), access
permissions and/or other third party agreements may be required for particular
activities.
The above description of potential risks is not exhaustive, and readers should refer
and consider to Section 4 for further risks and greater detail.
Item Summary Further
information
Litigation WA Warden's Court proceedings, as part of the Western Australian licence
application process by which third parties can seek inclusion of specific
provisions if five of the exploration licences currently applied for are granted,
are in progress. In principle agreement has been reached in respect of three of
the objections. None of the objections apply to granted tenements and none
would materially adversely affect the Company's proposals for its exploration
activities if unable to be resolved and upheld. Further details are provided in
Section 13.5.
Section 13.5
D. Directors and Key Management Personnel
Who is the
management team
of the Company?
Board:
Mr Clive Duncan – Non-executive Chair;
Section 9
Mr Samuel (Sam) Garrett – Executive Director; and
Mr John Forwood – Non-Executive Director.
Joint Company Secretaries:
Ms Melanie Leydin
Mr Mathew Watkins
Other Key Personnel:
Mr Sean Westbrook – Exploration Manager; and
Mr Doug Kirwin – Technical Adviser.
Details in respect of each of the above are set out in Section 9.1. The terms
of their respective engagements with the Company are summarised in Section
13.4. The remuneration of each Board member is set out in Section 13.9.
None of the Directors are considered to be independent, which the Company
considers reasonable given the size of the Board and nature and scale of the
Company's proposed activities.

Item Summary Further
information
What are the
equity interests of
management in the
securities of the Company: The Company's Directors have the following direct and indirect interests in Section 13.9
Company? Director Interests in Shares Interests in
Converting Notes
Interest in
Performance Rights
Clive Duncan 1,424,016 21 Nil
John Forwood 286,828 4 Nil
Sam Garrett 1,686,680 Nil 1,000,000
Directors do not acquire further Shares in the Equity Offer. The following summarises the maximum relevant interests of the Directors at
Listing following conversion of the Notes at the Minimum Subscription level
assuming the Notes convert on or after 1 May 2021 and before the Maturity Date
(see page 10 for further information about conversion of the Notes) and the
Director Interest in Shares
Min Subscription &
conversion of Notes
at 15 cents (25%
discount)
% Min Subscription
(\$7m)
Interest in
Performance Rights
Clive Duncan 2,824,016 3.5% Nil
John Forwood 553,495 0.7% Nil
Sam Garrett 1,686,680 2.1% 1,000,000
If the Minimum Subscription level is exceeded and/or the Notes convert before
1 May 2021, Mr Duncan and Mr Forwood will receive fewer Shares from the
conversion and the percentage relevant interests of each Director will be less
than shown above.
Greater detail about the numbers of Shares and potential relevant interest
percentages for each Director is set out in Section 13.9.
The 1 million performance rights held by Mr Garrett were granted under the
Company's Equity Incentive Plan, vest in 4 tranches and expire on 16 March
2024 if the vesting conditions have not been met by that time. For the number
of rights in each tranche and the vesting conditions see Section 13.8.
Has the Company
adopted corporate
governance
policies?
for viewing on or downloading from its Company's website (flynngold.com.au). The Company has adopted corporate governance policies and practices as
summarised in Section 10. The Company will make copies of its corporate
governance documents including the Board Charter, Code of Conduct, Securities
Trading Policy, Privacy Policy and Whistleblower Policy, among others, available
Item Summary Further
information
E. Other Related Party Transactions
What transactions
with related parties
has the Company
undertaken?
The Company was formed as part of a corporate restructure by Pacific Trends
Resources Pty Ltd [ACN 163 665 549] (PTR), a private Australian company. The
shareholders of PTR, including current and past Directors of Flynn Gold or their
associates received Shares upon incorporation of Flynn Gold. The related parties
received their Shares under the reconstruction on the same basis as non-related
recipients. Shares of current and past directors of Flynn Gold or their associates
set out in Section 13.10 include the Shares issued at incorporation.
Sections
2, 13.9 and
13.10
In October 2020 the Company issued 25 Notes (with a face value of \$250,000) to
two current and one past Directors of Flynn Gold or their associates, out of a total
of 200 Notes (total face value \$2 million). The Notes were issued on and convert
on the same terms as Notes issued to non-related parties. Shares of current and
past directors of Flynn Gold or their associates set out in Section 13.10 include the
Shares to be issued upon conversion of the Notes.
The Company has paid and continues to pay its Directors (or entities associated
with Directors) remuneration (including having issued Shares and Performance
Rights as remuneration) and reimbursements for reasonable out-of-pocket costs.
Details regarding amounts that have been paid or will be paid to Directors, and of
the Shares and Performance Rights issued as remuneration are set out in Section
13.9. The Company also paid remuneration to a former Director, Mr Geoff Treweek
(or an associated entity) \$12,387 as remuneration prior to his resignation.
What transactions
with related parties
does the Company
intend undertaking
in connection with
Listing?
The Company does not intend undertaking any transactions with related parties
as part of Listing other than by issuing Shares upon conversion of Notes held by
Directors as summarised above and set out in Section 13.9 and an issue of 62,500
Shares (if the Notes convert at 16 cents) or 66,667 Shares if the Notes convert at
15 cents Shares upon conversion of a Note held by an associate of former director
Mr Geoff Treweek.
Sections 13.9
and 13.10
Related parties may apply for Shares under the Equity Offer in the same terms as
other applicants. A former director of the Company, Mr Colin Bourke, has indicated
he and/or his associates may apply for up to 7.8 million Shares (\$1.56 million of
Shares at the Equity Offer Issue Price). This is not an underwriting or commitment,
and will depend on the level of applications by other investors among other things.
Acquiring 7.8 million Shares would result in the direct and indirect interests of Mr
Bourke and/or his associates at the time of Listing representing 27.3% of the Shares
on issue at Listing if the Notes convert at \$0.16 (16 cents) or 27.1% of the Shares on
issue if the Notes convert at \$0.15 (15 cents) if only the Minimum Subscription level
is achieved, when combined with their existing holdings. The percentages would
be less if the Minimum Subscription level is exceeded. Further details including the
holdings of the associates are provided in Section 13.10.
The Company will continue to pay remuneration to its Directors after Listing,
initially as set out above. Changes after Listing will be announced and/or reported
in accordance with the Listing Rules of ASX and the reporting requirements
applicable to listed Australian companies including in the remuneration report in
each annual report.

Item Summary Further
information
F.
Key Financial Information
What is the
key financial
information?
Section 5 contains a summary of the audited financial position of the Company
as at 31 October 2020 and pro forma financial information about the potential
effect of the Offers on the Company.
Section 5
and 6
As the Company was incorporated on 7 September 2020 it has not completed
a full financial year.
An Independent Limited Assurance Report is included in Section 6 of this
Prospectus.
What is the financial
outlook of the
The Directors believe that, following completion of the Equity Offer, the
Company will have enough working capital to carry out its stated objectives.
Section 11.8
Company following
completion of the
Offer?
The Directors do not believe it is appropriate or reasonably possible to forecast
any potential future revenues for a company at the Company's stage of
development as a mining exploration entity.
What is the
Company's dividend
policy?
The Company does not anticipate declaring dividends in the foreseeable future
as its focus will be on exploration for which significant expenditure will be
required.
Section 13.6
Any future determination regarding declaring dividends will be at the discretion
of the Directors. Factors which may influence a decision may include operating
results, the availability of distributable earnings having regard to then current or
future capital requirements, and financial condition of the Company and general
business and other factors considered relevant by the Directors. No assurance
in relation to the declaration or payment of dividends or regarding potential
franking credits that may attach to dividends can be given by the Company.
G.
Key Offer Information
What are the Offers? Equity Offer
The Company is inviting applications for between 35 million Shares and 50
Million Shares at an issue price of \$0.20 (20 cents) per Share to raise between \$7
million and \$10 million before costs. If the Company receives subscriptions for
Shares under the Equity Offer exceeding the Maximum Subscription the Board
will scale back applications.
Section 11
Noteholder Offer
The offer to Noteholders of Shares which will be issued upon conversion of the
existing Notes in accordance with the terms of the Converting Note Deeds.
Broker Option Offer
The offer of Broker Options to the Lead Manager and/or its nominee(s) for nil
cash as consideration for services provided in connection with the Equity Offer.
Item Summary Further
information
What are the
purposes of the
Offers?
Equity Offer
The purpose of the Equity Offer is to raise funds for the Company's activities as
described in this Prospectus in conjunction with its existing funds, in particular as
set out in the intended use of funds at the end of Section 2.
Sections 2
and 11
Noteholder Offer
The purpose of the Noteholder Offer is to facilitate Shares issued on conversion
of the Notes to be tradable, subject to any restrictions (escrow) imposed by ASX.
Broker Option Offer
The purpose of the Broker Option Offer is to facilitate Shares issued on exercise
of the options (if exercised) to be tradable, subject to any restrictions (escrow)
imposed by ASX.
The Offers generally
The Offers will also assist the Company in meeting the requirements of the ASX
and to satisfy the requirements of ASX for Listing under Chapters 1 and 2 of the
ASX Listing Rules.
What are the terms
of Shares to be
issued under the
Equity Offer and
Noteholder Offer?
Shares issued under the Offers will be fully paid ordinary shares ranking equally
with the existing ordinary shares of the Company.
Section 13.6
What are the terms
of the Broker
Options?
Broker Options will be unlisted, have an exercise price of \$0.25 (25 cents) (being
a 25% premium price to Equity Offer Issue Price), expire three years after Listing
and will, upon exercise, entitle the holder to one fully paid ordinary share in the
capital of the Company.
Section 13.7
Are the Offers The full terms of the Broker Options are set out in Section 13.7.
The Company will not proceed with the Offers unless the conditions of the
Section 11.4
conditional? Offers are met.
The Offers are conditional upon:

The Company receiving applications and application monies for the
Minimum Subscription amount of \$7 million (being 35 million Shares) under
the Equity Offer; and

ASX giving its conditional approval for the admission of the Company to the
official list of ASX and quotation of the Shares on ASX.

Item Summary Further
information
Who is eligible to
participate?
This Prospectus does not, and is not intended to, constitute an offer in any
place or jurisdiction, or to any person to whom, it would not be lawful to make
such an offer or to issue this Prospectus. The distribution of this Prospectus in
jurisdictions outside Australia may be restricted by law and persons who come
into possession of this Prospectus should seek advice on and observe any of
these restrictions. Any failure to comply with such restrictions may constitute a
violation of applicable securities law.
The Noteholder Offer is only made to holders of Notes and is not capable of
being accepted by any other person.
The Broker Options Offer is only made to the Lead Manager and/or persons
nominated by it to receive Broker Options and is not capable of being accepted
by any other person.
Important
Notices on
page 1 and
Section 12.11
How do I apply for
Shares under the
Equity Offer?
Applications should be made using the online application and BPAY®
payment process which will be made available by the Share Registry at https://
FlynnGoldOffer.thereachagency.com, or in accordance with your broker's or
other applicable Australian financial services licensee or licensee's representative
instructions (if applying through a broker, licensee or licensee's representative).
Applications by other means may only be made by prior arrangement with the
Company or Lead Manager.
Before completing an application applicants should read this Prospectus.
Section 12
What is the
minimum amount
that can be applied
for under the Equity
Offer?
Applications for Shares under the Equity Offer must be for a minimum of 10,000
Shares the equivalent of \$2,000 and thereafter in multiples of 2,500 Shares
(\$500). Payment for Shares must be made in full at the issue price of \$0.20 (20
cents) per Share.
The Company in consultation with the Lead Manager may reject or scale
back any application without giving reasons. If rejected or scaled back, surplus
application monies will be refunded to the applicant without interest.
Will I be guaranteed
a minimum
allocation under the
Equity Offer?
There is no guarantee that applicants will be allocated the number of Shares that
they apply for under the Equity Offer, in part or in full. The basis of allocation
of Shares under the Equity Offer will be determined by the Company in its
discretion.
Section 12
Who is the Lead
Manager?
The Company has engaged Taylor Collison Limited [AFSL 247083] as the lead
Manager to the Equity Offer.
The Lead Manager will receive 6% (plus GST) of funds raised under the Equity
Offer and 3 million Broker Options will be issued the Lead Manager and/or its
nominee(s). Further details are set out in the summary of the Lead Manager
mandate in Section 13.4(c).
Section
13.4(c)
Is the Equity Offer
underwritten?
The Equity Offer is not underwritten. Section 12.7
Item Summary Further
information
How will the
proceeds of the
Proposed exploration expenditure during the two years post-listing, including
Sections 2
use of existing funds (summary):
and 11.8
Equity Offer be
used?
Use of Funds Minimum
(\$7m)
Maximum
(\$10m)
Year 1 \$m \$m
Exploration Expenditure 2.05 2.88
Remaining deferred consideration for acquisition
of Kingfisher Exploration Pty Ltd (Kingfisher)
0.29 0.29
Listing Expenses 0.68 0.87
General, Administrative & Working Capital 0.72 0.77
Total Year 1 3.74 4.81
Year 2 \$m \$m
Exploration Expenditure 3.21 4.67
General, Administrative & Working Capital 0.73 0.84
Total Year 2 3.94 5.51
Total Years 1 & 2* 7.68 10.32
*Note: The Company will use pre-IPO funds of approximately \$700,000 towards
the above as at the date of the prospectus. See Section 5 for further detail about
existing funds. See Section 13.4(b) regarding the deferred consideration payable
as part of the acquisition of Kingfisher.

Item Summary Further
information
What will the capital
structure of the
Company look like
at Listing?
A summary of the potential capital structure of the Company at Listing is set out
below. Further detail including descriptions of variables affecting the following
and assumptions regarding the conversion of converting notes (referred to as
"Notes") is provided on pages 10 and 11:
Pages 10 &
11, and Sec
tion 11.9
Where the Notes
convert at:
Minimum
Subscription
\$7 million
\$0.16 (16
cents)^
being a 20%
discount
Minimum
Subscription
\$7 million
\$0.15 (15
cents)^^ being
a 25% discount
Maximum
Subscription
\$10 million
\$0.16 (16
cents)^
being a 20%
discount
Maximum
Subscription
\$10 million
\$0.15 (15
cents)^^ being
a 25% discount
Existing Shares 31,749,916 31,749,916 31,749,916 31,749,916
40.07% 39.65% 33.69% 33.39%
Total Shares
offered under
Equity Offer
35,000,000 35,000,000 50,000,000 50,000,000
44.16% 43.70% 53.05% 52.59%
Shares issued
under the Note
holder Offer1
12,500,000 13,333,333 12,500,000 13,333,333
15.77% 16.65% 13.26% 14.02%
Total Shares at
Listing
79,249,916 80,083,249 94,249,916 95,083,249
100.0% 100.0% 100.0% 100.0%
Broker Options 3,000,000 3,000,000 3,000,000 3,000,000
Performance
Rights
1,000,000 1,000,000 1,000,000 1,000,000
^ Where conversion of the Notes occurs on or before 30 April 2021.
^^ Where conversion of the Notes occurs on or after 1 May 2021 and prior to
the Maturity Date
Notes to table:
1.
Broker Options).
2.
All percentages are subject to rounding.
Other than the Notes, the above table assumes no other convertible securities
convert to Shares prior to completion of the IPO and Listing (including the
Item Summary Further
information
What will the capital
structure of the
Company look like
at Listing?
Other convertible securities The Company anticipates having the following securities convertible to Shares
on issue at Listing (assuming none are exercised, converted or cancelled before
Listing), all of which are to be unlisted:
Pages 8 & 9,
and Section
11.9
Number
3,000,000
options (being
the Broker
Options)
Exercise Price/Vesting Conditions
\$0.25 (25 cents)
Expiry Date
3 years
from
Listing
1,000,000
performance
rights vesting
in 4 Tranches
(granted to
Samuel Garrett,
the Executive
Director of
the Company,
under the
Company's
Equity Incentive
Plan)
Tranche 1: 150,000 Performance Rights
vest and automatically convert subject to
continuous service upon achieving a 30 day
VWAP at or above \$0.30 (30 cents)
Tranche 2: 200,000 Performance Rights
vest and automatically convert subject to
continuous service upon achieving a 30 day
VWAP at or above \$0.45 (45 cents)
Tranche 3: 250,000 Performance Rights
vest and automatically convert subject to
continuous service and achieving a 30 day
VWAP at or above \$0.55 (55 cents)
Tranche 4: 400,000 Performance Rights
vest and automatically convert subject to
continuous service and achieving a 30 day
VWAP at or above \$0.65 (65 cents)
16 March
2024
to the Lead Broker. Refer to Section 13.7 for the terms of the Broker Options and Section 13.4(c) for a
summary of the Lead Broker Mandate including fees and other amounts payable
The terms of the Performance Rights are summarised in Section 13.8, including
greater detail about the vesting and conversion conditions.

Item Summary Further
information
Will any securities
under be subject to
escrow?
The Company anticipates the following escrow treatment for securities on issue
at Listing in accordance with publicly available guidance from ASX. Escrow of
securities is subject to the absolute and unfettered discretion of ASX and the
below is provided for indicative purposes only:
Section 12.4

Shares under the Equity Offer are not anticipated to be escrowed.

ASX may escrow some or all of the existing Shares for up to 2 years after
Listing.

Some Shares issued under the Noteholder Offer may be subject to escrow for
varying time periods depending on the relationship between the Noteholder
and the Company and the timing of conversion of Notes.

All of the Broker Options will be subject to escrow for a period of 24 months
from Listing.

The other convertible securities on issue in the Company at Listing are
anticipated to be subject to escrow.
In addition there are 1,300,000 existing Shares issued to personnel as
remuneration voluntarily escrowed until 30 September 2022 (some or all of
which may be escrowed for longer by ASX, as referred to above).
Will securities issued
under the Offers be
quoted (listed)?
Application for quotation of Shares issued under the Equity Offer and the
Noteholder Offer will be made to ASX no later than 7 days after the date of this
Prospectus. However, applicants should be aware that ASX will not commence
official quotation of any Shares until the Company achieves Listing. As such, the
Shares may not be traded for some time after the close of the Offers.
Section 12.4
The Broker Options will be unlisted. Official quotation of Broker Options under
this Prospectus is not being applied for and is not a condition of the Offers.
It is expressly not stated or implied that permission will be sought for official
quotation of the Broker Options, or that official quotation of the Broker Options
will be granted within three months or any other period after the date of this
Prospectus.
What are the
objectives the
Company is seeking
to achieve from
its Listing and the
Offers?
By Listing on ASX the Company seeks the opportunity to raise capital for its
planned activities, including a larger pool of potential investors, broadening the
Company's shareholder base, and potentially attracting institutional investors.
The Company also seeks longer term potential access to capital and wider range
of finance options for growth from Listing on ASX.
Section 11.7
What are the key
dates of the Offers?
The key dates for the Offers are set out in the indicative timetable in the Key
Information on the Offers on page 8.
Page 8
Item Summary Further
information
H.
Additional information
Is there any
brokerage,
commission or
stamp duty payable
by applicants under
the Equity Offer?
No brokerage, commission or stamp duty is payable to the Company by
applicants on acquisition of Shares under the Equity Offer.
Section 12.8
Are there tax
implications of
investing in Shares,
receiving or
exercising Broker
Options, or the
conversion of
Notes?
The acquisition and disposal of Shares (including Shares received upon
conversion of Notes or exercise of Broker Options, if exercised), and the
receipt and/or exercise of Broker Options will have tax consequences which
will differ for each investor or recipient depending on their individual financial
circumstances. All potential investors in the Company or recipients of Broker
Options are urged to obtain independent financial advice regarding the tax and
other consequences of acquiring Shares the receipt and/or exercise of Broker
Options. Tax consequences will result from conversion of Notes as a function of
having acquired Notes and if they have not already done so Note holders should
obtain independent financial advice regarding the tax and other consequences
of the conversion.
Section
12.10
Where can I find
more information?
Additional information can be obtained through the following methods:

speaking to your broker, solicitor, accountant or other independent
professional adviser; or

by contacting the Share Registry on 1300 069 258 (within Australia) or +61 3
9415 4234 (outside Australia) from 8.30am until 5.00pm (Melbourne Time),
Monday to Friday.

www.flynngold.com.au

2. COMPANY OVERVIEW

Flynn Gold Limited is an Australian public company based in Melbourne, Australia with a portfolio of strategic exploration projects in established Australian mineral provinces. With an immediate focus on gold, the Company has key projects in the north east of Tasmania as well as early stage exploration rights in the Pilbara and Yilgarn regions of Western Australia.

The area of immediate focus for the company is north east Tasmania, where the Company has seven tenements which are 100% owned. The key projects are the Golden Ridge Project and the Portland Gold Project. Additional licences include the Mangana, Lyndhurst and Lisle Gold Projects. In western Tasmania, Flynn Gold owns 100% of the Henty Zinc-Silver Project.

The Company has focused on north east Tasmania due to the recognised similarities between this region and the geology and gold mineralisation styles observed in the Victorian Goldfields on the mainland of Australia. The Victorian Goldfields have an extensive history of successful gold mining, having produced approximately 80 million ounces of gold, and are currently the subject of a dramatic increase in exploration activity and investment following the recent high-grade discovery at Fosterville. The team at Flynn Gold has identified similar Victorian-style mineralisation in north east Tasmania.

The portfolio of tenements that the Company has assembled in north east Tasmania is considered prospective for gold and other metals by the Company for the following reasons:

  • Given the similar geological history, the occurrence of mineralisation is similar to that observed in the Victorian Goldfields. Distinctive geological features characterise the geology of north east Tasmania as an interpreted extension of the Lachlan Fold Belt that is renowned for hosting the Victorian orogenic gold deposits;
  • The region experienced a rush of small-scale gold and tin mining activity in the early 1900's and hosts significant gold mines, such as the Beaconsfield Mine, which are considered the type deposit of the Victorian Goldfields;
  • Despite the geology and mining history, the north east Tasmanian extension of the Lachlan Fold Belt has been significantly under-explored in comparison to that in Victoria;
  • There is potential for several different deposit styles such as orogenic gold and intrusive related gold deposits (IRGS), as well as tin;
  • The discovery of previously unknown Victorian Goldfields-style gold mineralisation by Flynn Gold geologists during reconnaissance field work;
  • Encouraging results from previous drilling campaigns, the majority of which have not been followed-up at depth or along strike;
  • The mining-friendly nature of Tasmania as a jurisdiction. Tasmania is a mining state, independently assessed as low risk for mining investments, and is rich in diverse mineral resources and operating mines, including multiple world class deposits. The state has a history of mineral exploration and provides access to a skilled workforce and infrastructure, including processing and transport options providing ready access to markets;
  • The favourable jurisdiction in Tasmania for early-stage explorers. The Company is potentially eligible for cofunding grants from the Tasmanian Government under its EDGI program.

In addition to its Tasmanian projects, the Company has the rights to a sought-after position in the Pilbara region of Western Australia, an area which is host to a transformational new gold discovery. In the Pilbara, Flynn Gold has the rights to one granted tenement and two tenement applications forming the basis for the Mt Dove Project, approximately 50 km south of Port Hedland, as well as three licence applications in the Shay Gap Gold area, approximately 150 km to the east. The Mt Dove project is proximal to the recent Hemi gold discovery by De Grey Mining Limited which is potentially a world-class gold resource. The Company also has nine tenement applications pending approval located in the Marda-Diemals Greenstone Belt 120 km north of Southern Cross in the Yilgarn region of Western Australia.

Figure 1 Location of Flynn Gold Projects

The tenements and applications Flynn Gold holds or is entitled to hold (directly or through a wholly owned subsidiary) are set out in Table 1, below. For further detail see the Tasmanian and Western Australian Tenement Reports in Section 8.

Location Project
Tenement
Status
Tasmania
North east Portland Gold Project EL11/2012 Granted
EL18/2018 Granted
EL18/2016 Granted
Golden Ridge Project EL17/2018 Granted
Mangana Gold Project EL02/2019 Granted
Lisle Gold Project EL3/2020 Granted
Lyndhurst Gold Project EL4/2020 Granted
Tasmania
West Henty Zinc-Silver Project EL6/2015 Granted
EL3/2018 Granted
EL3/2018 Granted
Location Project Tenement Status
Western Australia
PILBARA REGION Mt Dove Gold Project E47/3888 Granted
E45/5093 Application
E45/5055 Application
Shay Gap Project E45/5731 Application
E45/5732 Application
E45/5730 Application
Western Australia
YILGARN PROVINCE Yilgarn Gold Project E 77/2730 Application
Yilgarn Gold Project E 77/2733 Application
Yilgarn Gold Project E 77/2734 Application
Yilgarn Gold Project E 77/2735 Application
Yilgarn Gold Project E 77/2736 Application
Yilgarn Gold Project E 77/2737 Application
Yilgarn Gold Project E 77/2738 Application
Yilgarn Gold Project E 77/2739 Application
Yilgarn Gold Project E 77/2740 Application

Table 1 tenements and applications in the Flynn Gold portfolio

Company History

Flynn Gold Limited is an Australian public company which was incorporated as a proprietary company on 7th of September 2020 as Pacific Trends Resources Tasmania Pty Ltd (PTR Tasmania). The Company was renamed Flynn Gold Limited and converted to a public company limited by shares on 1 January 2021. The Company was incorporated as a part a corporate restructure by Pacific Trends Resources Pty Ltd (PTR). Pacific Trends Resources Pty Ltd (PTR) was registered as a proprietary company in 2013 with the purpose of investing in minerals exploration projects in Australia and internationally. As part of the restructure, PTR undertook a share capital reduction. \$1,596,948 of the capital reduction amount was applied to the subscription by PTR shareholders for the initial shares of Flynn Gold. As a result, each of the then shareholders of PTR became shareholders of Flynn Gold at the time of its incorporation. PTR is referred to in this Prospectus as the Company's predecessor as its Tasmanian and Western Australian assets and interests were acquired by the Company as described below.

PTR commenced exploration in north east Tasmania in 2016, when it entered into a Heads of Agreement with unlisted exploration company Kingfisher Exploration Pty Ltd (Kingfisher). In 2018, PTR and Kingfisher entered into a Farm-in and Joint Venture Agreement (the Tasmetals Joint Venture or TJV). In accordance with the TJV, PTR was required to make certain expenditures in return for equity interest in the TJV tenements. PTR satisfied the requirements under the TJV to earn 60% by October 2019. The interest in the TJV tenements was transferred to the Company on 17 October 2020. During September and October 2020, Flynn Gold entered into various Sale and Purchase Agreements to acquire 100% of the shares in Kingfisher. Further detail about the acquisition of the Tasmanian and Western Australian assets of PTR and the acquisition of Kingfisher are set out in Sections 13.4(a) and 13.4(b).

PTR commenced building its interests in the Pilbara region of Western Australia in 2017 with applications for three tenements in the Mt Dove area south of Port Hedland. In 2019, one exploration licence was granted. In 2020 PTR increased its footprint in the area with an additional three tenement applications in the Shay Gap region east of Port Hedland. Flynn Gold holds the rights to 100% of these tenements in the Pilbara, which are in the process of being transferred or, in the case of PTR's exploration licence applications, subject to being granted, are to be transferred to the Company.

In addition, in December 2020 and January 2021 Flynn Gold further diversified its portfolio interests with the application for nine tenements in the Yilgarn region in Western Australia. The Yilgarn region is an area with a rich history of exploration and mining, and alongside Flynn Gold's existing position in WA, adds additional exploration opportunities.

Flynn Gold Business and Exploration Strategy

Flynn Gold is a mineral exploration company focused on precious and base metal exploration in Australia. The Company's business plan is to identify prospective areas which can be licenced as open-ground, or interests therein acquired through joint ventures or other deals. Flynn Gold aims to add value through efficient exploration so that a project can be either sold or developed into a mining operation. Flynn Gold continually reviews its portfolio of exploration assets with a view to acquiring or disposing of projects to optimise the portfolio's potential for capital growth. The optimisation process takes into account, inter alia, Flynn Gold's in-house expertise and financial and geographical capacity, and the outlook for junior resource companies and commodities.

As an early mover in the north east Tasmania district during the modern era, the recognition by Flynn Gold of the geological potential combined with the limited exploration since the early gold rush years was critical in allowing Flynn Gold to compile a portfolio of key projects. These projects give the company a strategic and highly prospective districtscale tenement package comprising a total area of approximately 1,128 km2 .

Since 2016 PTR's and Flynn Gold's own exploration activities combined with previous exploration records have led to the recognition of two gold deposit styles within the district, namely orogenic gold deposits (or "slate belt" gold deposits) at Golden Ridge and Lisle, and intrusive-related gold deposits (or IRGS) at Portland, Mangana and Lyndhurst. Together with its large tenement position, this deposit style optionality is a key differentiating feature of Flynn Gold's asset base and is an important consideration in designing the forward exploration plan.

Pre-IPO Financing

In October 2020, Flynn Gold Limited raised \$2.0 million via the issue of Converting Notes, with funds raised under the Converting Note issue used for exploration, working capital and for the cost of the IPO.

Details of the terms of the Converting Note are set out in Section 13.4(g).

Important note regarding exploration results, sources of information and terminology

The Independent Technical Assessment Report (ITAR) prepared by CSA Global Pty Ltd (CSA Global) contained in Section 7 contains extensive detail regarding sources of information and exploration results set out or referred to in this Section, which have been derived or summarised from the ITAR for the convenience of readers. For sources identified in this Section and announcements or other public information regarding third party results and/or statements regarding third party resources or reserves, please refer to the commentary and bibliography in the ITAR.

The ITAR also contains analysis of exploration results and other information, tables prepared in respect of the Company's material mining projects (Table 1 in the JORC Code), and competent persons' statements under the JORC Code in respect of those results, the information and the tables. Exploration results from 2018 onwards are from drilling completed by Flynn Gold's predecessor PTR and the results have been prepared and reported in accordance with JORC. The exploration results are based on, and fairly represent, information and supporting documentation prepared by competent persons named in the ITAR. If any exploration target were to be expressed as a potential quantity and grade it would be conceptual in nature. There has been insufficient exploration for the Company to estimate a mineral resource and that it is uncertain if further exploration will result in the estimation of a mineral resource.

Refer to the glossary in the ITAR in Section 7 for definitions and descriptions of terms used in this Section, in addition to the Glossary in Section 14 of this Prospectus.

Flynn Gold Exploration Strategy - Uncovering the potential of north east Tasmania

The recognised geological similarities of the north east Tasmania gold belt to the goldfields in Victoria offer considerable potential for the discovery of significant gold occurrences of both orogenic and intrusive related gold deposits (IRGS) type.

The lithologies and ages of the host turbidite sediments in the north east Tasmania goldfields are similar to those in the Victorian Goldfields. Further, the intrusive granitic rocks are interpreted to have similar ages. Notably, gold mineralisation in both regions is commonly hosted by quartz veins associated with arsenopyrite within Palaeozoic turbidites.

Based on geological, structural, tectonic and metallogenic similarities, north east Tasmania can be interpreted to represent a lateral equivalent of the turbidite-dominated fold-thrust belt of the western Lachlan Orogen in central Victoria (e.g. Bierlein et al, 2005). Central Victoria is host to one of the largest orogenic gold provinces in the world with a total of about 80 million ounces mined since 1851. The turbidite belts in north east Tasmania are host to extensive orogenic style gold mineralisation and numerous historical goldfields. However, unlike central Victoria, the goldfields of north-eastern Tasmania have attracted relatively little modern gold exploration and limited deep drilling below near surface lodes.

Set out in Table 2, below, is a comparison of features of the Victorian and north east Tasmanian gold fields.

Feature VICTORIA TASMANIA
Ordovician turbiditic sediments Yes Yes
Devonian granitoids (400-370 Ma) Yes Yes
Orogenic and IRGS/TAG style Au Yes Yes
Interpreted Western Lachlan Orogen Yes Yes
Approximate outcropping zone 200 km 100 km
Estimated historic production About 80 Moz 2.7 Moz
Estimated gold exploration expenditure (2019/20) \$81m ~\$1m

Table 2 Comparison of features of Victorian and Tasmanian gold fields Source: Management internal analysis

Figure 2 north east Tasmania: under-explored Mathinna Beds geology and mineralisation analogous to Victorian Goldfields

Having recognised the potential of the region, Flynn Gold has assembled a significant position in the heart of the north east Tasmanian gold belt. Flynn Gold's 100% owned subsidiary Kingfisher Exploration was one of the early movers into the district, which has more recently seen a growing level of interest from exploration companies, resulting in heightened level of competition for tenements and applications.

The Company's exploration strategy for its north east Tasmanian projects is to focus on discovering new gold mineralisation through the use of structural interpretation, geological mapping, geochemistry, costeaning and drilling. Target selection and testing will utilise a model-driven approach, based on the ore genesis models.

Overview of the Tenements and Applications

Flynn Gold has 100% interest in all tenements in Tasmania through Kingfisher. Additional detail on the tenements including date of grant, date of expiry, renewal process and annual expenditure commitment is set out in in the Tasmanian Tenement Report in Section 8.

Figure 3 Location of Flynn Gold tenements in north east Tasmania

Golden Ridge Project

Figure 4 Geological map of the Golden Ridge Project EL17/2018

The Golden Ridge Project is located 75 km east of Launceston in north east Tasmania. It covers a total area of 167 km2 under a single exploration licence, EL17/2018. Gold mineralisation in the project area is hosted by quartz-sulphide veining developed both within granodiorite and hornfelsed sediments in the thermal aureole of the granitic intrusions. The gold is commonly associated with sulphides including arsenopyrite and lesser pyrite, with visible gold also occurring. Flynn Gold is targeting an Intrusion-Related Gold System exploration model at the Golden Ridge Project.

Historical work at the Golden Ridge Project

Results from previous surface trenching and drilling at Golden Ridge during the 1980's-1990's indicate that gold mineralisation extends from surface to depths of at least 300m vertical below surface and in most areas remains open along strike and at depth.

Historically, the discovery of gold in the 1890's led to small scale open pit and underground mining which persisted to the 1930's. Several unpublished reports by W. H. Twelvetrees and Q. J. Henderson describe the workings as producing small parcels of ore composed of vein quartz for testing. The Brilliant – Golden Ridge workings were by far the largest with ferruginous sandstone as well as vein quartz mined from a small pit and limited shallow underground stopes (Pemberton, 2012). The main Brilliant workings consist of 2 adits that enable access to a ballroom of 26m x 15m. Numerous small headings have been developed with the aim of following thin ferruginous shears, some of which contain thin quartz veinlets. The orientation of these shears suggests a wide stockwork system (Pemberton, 2012).

Brilliant Prospect

At Brilliant, historic costean channel sampling and drilling has identified a significant gold occurrence associated with sheeted and stockwork quartz-carbonate-sulphide veins in hornfelsed Mathinna Bed sediments over a 200m strike length, up to 40m in width and to a depth of over 200m. Mineralisation remains open along strike and down dip.

Significant results from previous explorers (Billiton Australia, MPI Gold Pty Ltd) at the Brilliant prospect include:

  • 34.5m at 1.30g/t Au (trench)
  • 73m at 1.76g/t Au from 107m (Diamond drillhole)
  • 95m at 0.95g/t Au from 126m (Diamond drillhole)
  • 49m at 1.20 g/t Au from 68m (Diamond drillhole)
  • 41m at 1.25g/t Au from 295m (Diamond drillhole)
  • 31m at 1.52g/t Au from 200m (Diamond drillhole)
  • 11m at 2.66 g/t Au from 22m (RC drillhole)

Notably the deepest hole at Golden Ridge intersected 5m at 7.5g/t Au. No work has occurred at Brilliant since the MPI drilling in the mid-1990's.

Figure 5: Brilliant prospect cross section (Callaghan, 2020)

New Carthage-Trafalgar workings are located on the eastern margin of the Golden Ridge granodiortie contact with hornfelsed Mathninna Group sediments. The workings are on the crest and flanks of a north-south trending ridge with numerous small pits with larger shafts and small costeans. Where observed the mineralisation style is characterised by thin quartz lodes of variable orientation but it is apparent from the distribution of pits and costeans that the style is one of broad anastomosing quartz veins in a stockwork pattern.

1.5 kilometres south of Trafalgar, Queen of the Earth workings follow a 0.5m wide quartz vein over a strike length of 70- 80m.

The most recent activity in the Golden Ridge licence area occurred in 2013 when Tamar Gold Limited completed a 231 m diamond drillhole (TFD001) testing the down dip extension of the Trafalgar prospect, intersecting a zone of pyrite-galenasphalerite-pyrrhotite veining with visible gold which ran 5.0 m @ 12.56 g/t Au from 202 m, and a lower interval of 6.0 m @ 1.68 g/t Au from 217.0 m associated with thin veining, weak stockwork and patchy silica-sericite-sulphide alteration of granodiorite. Mineralisation remained open above and below the mineralised interval in TFD001 with the hole terminated in anomalous mineralisation. However, no further drilling or other field work was undertaken by Tamar.

Work by Flynn Gold at the Golden Ridge Project

Flynn Gold's main exploration target for the Golden Ridge area is for an Intrusion Related Gold System style gold deposit.

Since the granting of EL17/2018 work undertaken has included:

  • Reprocessing, imaging and modelling of regional gravity and airborne magnetic data;
  • Historical data search, review and compilation, desktop review and targeting;
  • Reconnaissance site visits and sampling of priority target areas;
  • Re-logging of historical drill core; and
  • Modelling of historical drilling at the Brilliant prospect.

Western Geophysics Pty Ltd (WGPX) was engaged to complete processing, analysis and interpretation of regional to district scale magnetic and gravity data obtained from open file sources covering north east Tasmania, including the Golden Ridge project areas. WGPX identified the extensive coincident magnetic and gravity anomalies within EL17/2018 that are marginal and adjacent to the Eddystone batholith as a compelling target area. It is likely the magnetic and gravity anomalies are due to magnetite and/or pyrrhotite alteration in fault and fold structures within the Mathinna formation. The WGPX conclusion was that more detailed geophysical surveys were needed to effectively map structural trends and geology of this area.

A review of the digitised historical stream sediment data has led to the recognition of at least four gold anomalous zones outside of the main Brilliant-Trafalgar prospect areas – the Kensington, Adelphi, South Bank and Greenwich target zones. Plotting of the Billiton gridded soil sampling data highlighted anomalous gold in soils around the known Brilliant, Trafalgar and Queen of the Earth prospect areas and further indicated extensive anomalism in a large zone between these prospects, which has been termed the Golden Ridge Link Zone.

Geological reconnaissance and sampling was conducted with an aim to investigate possible sources to stream sediment anomaly zones (Kensington, South Bank and Adelphi zones) and also to check for evidence of mineralisation over areas of anomalous gold in soils (at Brilliant South and the Golden Ridge Link Zone). Other areas were also investigated, including the historical Trafalgar and Double Event workings and road gravel quarries.

Planned Activities at the Golden Ridge Project

Historical gold mining has occurred at the Brilliant, Golden Ridge, New Carthage, Trafalgar and Queen of the Earth abandoned workings. Previous exploration has defined widespread geochemical anomalies in streams and broad anomalies in soil sampling programs. Geological mapping has defined broad areas of quartz veining with rock sampling of outcropping material recording anomalous to significant gold values.

Only limited testing of the subsurface extent of the gold mineralisation has been made by historical miners and previous explorers, and independent technical specialist CSA Global considers there is significant potential for proving up the depth continuity of known mineralisation, warranting further exploration at a number of target areas.

Following initial data review, reconnaissance and positive results from rock sampling, the Company has determined that the gold mineralisation system at Golden Ridge is significantly more extensive than previously recognised and has defined a number of prospects which will be the focus of the exploration activities in this Project, including:

  • Brilliant Prospect
  • Brilliant South Prospect
  • Golden Ridge Link Zone
  • Trafalgar Prospect
  • Kensington Prospect
  • South Bank Prospect
  • Adelphi Prospect
  • Double Event Prospect

Planned exploration activities during the first year following listing are planned to include:

  • Diamond drilling of the Brilliant gold deposit to test continuity along strike and at depth;
  • Preliminary petrographic and metallurgical studies of Brilliant core samples;
  • Geophysics (IP, magnetics, gravity) surveys;
  • Continued geological reconnaissance and mapping over the wider tenement area;
  • Detailed geological mapping and sampling over the Golden Ridge Link Zone, the Kensington Zone and Brilliant-Kensington Link Zone, the Trafalgar-Queen Link Zone, and the Trafalgar-Double Event Link Zone;
  • Continued re-logging of available drill core at the MRT core library.

Portland Gold Project

The Portland Gold Project comprises three adjacent tenements totalling 443 km2 including Portland (EL11/2012), Telegraph (EL18/2018) and Cameron Tin (EL18/2016). Flynn Gold's predecessor PTR commenced working on the Portland Gold Project in 2016 to farm into the Tasmetals Joint Venture with Kingfisher. The Portland Gold Project is considered to have potential for high grade Fosterville-style gold mineralisation.

Figure 6 Portland Gold Project tenements and underlying geology

History of the Portland Gold Project

The Portland Goldfield area covers a 9 km long by 5 km wide north-northeast trending belt from the historical McGowan's mine in the south extending northwards through the Portland, Blue Bell, Prince Imperial, Grand Flaneur and Musselroe mines. It contains some 13 known historical gold mines or prospects that were most active between 1870 and 1917. The terrain of the Portland Goldfield is open and largely flat to undulating low hills, within a large cattle property.

Modern exploration in the Portland Goldfield area has been limited and sporadic with only three companies conducting exploration activities in the last 25 years. The most recent was during 2007 to 2010 when Macquarie Harbour Mining Company (MHML) conducted reconnaissance and rock chip sampling at the historical mine sites which was followed up by gridding, costeaning and a shallow RC drilling program. MHML drilled 48 RC holes for a total of 1865 m across the Big Musselroe, Grand Flaneur, Bluebell, Prince Imperial and Portland prospects. The RC holes were shallow with depth ranging from 22m to 52m. Many of the drillholes are considered to have not adequately tested the mineralisation and many were vertical drillholes which would not have been effective in testing the steeply dipping structures.

Work by Kingfisher, PTR and Flynn Gold on Portland Gold Project

Flynn Gold's main exploration target for the Portland area is for Victorian-style, turbidite-hosted orogenic gold deposits.

Since Kingfisher, now a 100% owned subsidiary of Flynn Gold, was granted the initial Portland tenement (EL11/2012) in 2012, work undertaken has included district-scale reconnaissance geological mapping and surface sampling, tenementscale gridded soil sampling and structural interpretation of aeromagnetics.

Anomalous geochemical results have been followed up by testing five prospect areas with costeaning: Grand Flaneur, Windy Ridge, Blue Bell-Prince Imperial, Big Musselroe, and Victory. Further costeaning, deep ground penetrating radar (DGPR) surveying and, most recently, diamond drilling programs have been undertaken at the Windy Ridge and Grand Flaneur prospects.

Subsequent to the grant of the initial Portland tenement (EL11/2012), two further tenements were applied for in the Portland area: EL18/2016 to the south and EL18/2018 to the southeast. Upon grant, exploration work on these tenements has entailed research of historical exploration data, reprocessing and imaging of regional gravity and airborne magnetic data, desktop review, target generation and land owner notifications. Reconnaissance mapping and geochemical sampling has commenced on EL18/2016 (Cameron Tin).

Figure 7 Portland Gold Project TMI Magnetics and Structure

Key Prospects

Flynn Gold's predecessor's reconnaissance mapping, geochemical surveys and costean sampling program over the Portland area has confirmed the presence of anomalous gold zones which are associated with district-scale structures and occur along over 30 km of combined strike of the structures. Costeaning and drilling at the Grand Flaneur and Windy Ridge prospect has confirmed the exploration model at the prospect scale.

Figure 8 Portland Gold Project illustrating the location of historical mines and prospects with underlying geology

Grand Flaneur Prospect

The Grand Flaneur prospect in EL11/2012, along with other historical prospects of Portland, Bluebell and Prince Imperial is located along the 5 km long north-northeast trending Rushy Lagoon Trend within EL17/2018.

At the Grand Flaneur prospect, gold-bearing quartz-arsenopyrite-pyrite veins are hosted in variably silicified grey-blue sandstone. Historical reports describe mineralisation at Grand Flaneur comprising arsenopyrite-pyrite, gold-bearing fissure quartz veins. The main reef was shallow dipping to the south, 1m thick and is described as having vertical veins rising from it. Reported historical gold grades varied from 6 g/t Au to 1.5 oz/t Au and samples containing high sulphide content carried 7.6 g/t Au and 1.2 g/t Au (Westbrook, 2017). ASX listed Anglo Australian Resources NL sampled sulphide-bearing quartz vein from the Grand Flaneur mine area which returned highly anomalous assay results. Subsequent trenching by MHML exposed promising stockwork within steep to sub-vertical, east dipping grey siltstone beds plus larger vein sets with a similar dip and trend to the originally mined reef. RC drilling by MHML that targeted these veins returned encouraging results but were never followed up.

Mapping, rock chip sampling and soil sampling by Flynn Gold defined a significant anomaly - a 500m wide arsenic-goldantimony anomalous zone with up to 262 ppm As, 44 ppb Au and 7.25 pm Sb in soils over an area of quartz vein float and subcrop. This is situated some 520m north-northwest of the main historical Grand Flaneur workings and is approximately 280m south of the northern Mathinna Group – granite contact. This was followed up with costeaning and then diamond drilling.

In 2019 four costeans totalling 555m in length were dug and channel sampled with best results of:

  • 8m @ 1.3 g/t Au (including 3 m @ 2.9 g/t Au); and
  • 6m @ 0.5 g/t Au (including 2 m @ 1.39 g/t Au).

Refer to the ITAR in Section 7 for further detail regarding the above, following and other exploration results, and the JORC Code competent persons' statements applicable to them.

Figure 9 Portland Gold Project Grand Flaneur – Blue Bell Prospects

Detailed sedimentological logging of the costeans and outcrop exposure mapping was undertaken. This resulted in sedimentological logs being produced for each trench, and a preliminary composite stratigraphy of the prospect area.

Diamond drilling of the Grand Flaneur prospect was undertaken during September 2020. Six drillholes were completed for a total of 613.6m. Drillhole locations and details of sampling, locations and results of the costeaning and drilling at Grand Flaneur prospect are provided in the ITAR in Section 7. Significant intercepts from the drill program are reproduced in Table 3, below.

Hole ID From
(m)
To
(m)
Interval
(m)
Au
(g/t)
GFDD001 22.7 23.2 0.5 1.51
GFDD002 18.4 18.9 0.5 12.75
GFDD004 45.6 47 1.4 9.66
including 45.6 46.2 0.6 20.30

Table 3 Significant intercepts from Grand Flaneur drill program in 2020

Refer to the ITAR in Section 7 for further detail regarding these and other exploration results, and the JORC Code competent persons' statements applicable to them.

Samples for holes GFDD003, 005 and 006 have not yet been submitted to the laboratory for assay.

Drilling to date at Grand Flaneur has intercepted quartz-carbonate-sulphide alteration hosted in strongly silica-sericitecarbonate altered sandstones, consistent with similar vein zones observed in surface trenching.

Windy Ridge Prospect

The Windy Ridge prospect is located in the Portland Gold Project EL11/2012.

Seven costeans were completed by Flynn Gold's predecessor testing a strike length of 600m. The costeaning intersected silicified and stockworked veined siltstone along 600 m of north-south strike length.

The best channel sampling intersections and grab sample results from the Windy Ridge costeans are set out in Table 4, below:

Costean Notes
WRT01 Continuous channel sampling returned an intersection of 10.0 m @ 5.3 g/t Au from north-south costean
WTR01a from a strongly fractured, quartz-sulphide veined and scorodite zone in silicified sandstone.
WTR02 Continuous channel sampling of silicified sandstone with 5% quartz veining returned 5 m @ 0.12 g/t Au.
WTR03 Continuous channel sampling returned 4 m @ 0.4 g/t Au from silicified and veined sandstone.
WRT08a 1 m @ 4.20 g/t Au
WRT09a 1 m @ 2.52 g/t Au

Table 4 Best channel sampling intersections and grab sample results Windy Ridge

Refer to the ITAR in Section 7 for further detail regarding these and other exploration results, and the JORC Code competent persons' statements applicable to them.

A DGPR survey over the Windy Ridge prospect undertaken in 2020 indicates that the technique returns a consistent identifiable response over the target silicified sandstone unit and therefore may be a useful tool for mapping of the unit under areas of cover.

In 2020 the Windy Ridge prospect was tested with a diamond drilling program over a 250m strike length and to a depth of 110m, with 8 drillholes for 573.8m. A significant intercept of 0.6 m @ 1.31 g/t Au was obtained from hole WRDD006 with numerous intercepts of anomalous gold grades through the mineralised zones.

Details of sampling, locations and results of the drilling at the Windy Hill prospect are provided in the ITAR in Section 7.

Other Prospects in Portland Gold Project

Telegraph Gold Project (EL18/2018)

The area covered by EL18/2018 (Telegraph Creek) is considered prospective for a possible eastern extension of the Portland Goldfield. Interpretation from imaged magnetic data indicates a significant north-northwest-trending structure lies adjacent to the Mathinna Group - Gardens granitoid pluton. Large northwest-trending structures are also evident and are consistent with northwest-trending cross-cutting structures. Several large magnetic features trend parallel to the interpreted north-northwest structure and are hosted in the wedge of Mathinna Group sediments bounded by intrusives to the east and west.

Modelling of these magnetic features by Flynn Gold's predecessor indicates a series of steeply dipping tabular magnetic bodies with magnetic susceptibilities several orders of magnitude higher than normal Mathinna Group sediment ranges. This would be consistent with magnetite or pyrrhotite alteration of discrete beds or units within the Mathinna Group sediments, probably due to thermal contact metasomatism associated with the granites. The IRGS model is also potentially applicable to the origin of these magnetic features.

Cameron Tin Project (EL18/2016)

The trend of gold mineralisation identified at the Portland tenement (EL11/2012) extends southward into the northern portion of EL18/2016. The trend is evidenced by historical mines, gravity and magnetic geophysics, plus soil and rock chip geochemistry anomalies.

Extensive tin mineralisation is associated with fractionated granites throughout north-eastern Tasmania which was historically a significant tin mining region. The southern part of EL18/2016, the Cameron tin zone, has seen historical tin mining and past exploration. Bedrock geology of this area is dominated by granite. Flynn Gold's predecessor has undertaken limited tin exploration including reconnaissance sampling at Star Hill and soil surveys at Hardens Ravine which have returned encouraging results with sheeted quartz-tin-tungsten veining identified at Star Hill. The gold prospective Mathinna Beds extend up to 4 kilometres into the northern end of EL18/2016, and host the Popes, McGowan's and Nibbler historic gold mines.

Flynn Gold's immediate focus will therefore be on gold exploration in EL18/2016. Further exploration for tin within the Cameron area will include soil sampling and geological mapping in the Star Hill and Hardens Ravine tin target areas.

Planned Activities at the Portland Gold Project

The Portland Gold Project will be a major focus following completion of the Offers and admission to the official list of the ASX.

Planned exploration work will focus on the Grand Flaneur and Windy Ridge prospects and include:

  • Petrographic studies;
  • Complete assays on currently pending diamond drill samples;
  • Detailed ground and/or airborne magnetic surveying; and
  • Further diamond and RC drilling.

Further detail on the exploration plan is set out under the heading "Exploration Planning", below.

Mangana Gold Project (EL2/2019)

Flynn Gold's Mangana tenement covers 149 km2 centred 6 km northwest of the town of Fingal and 65 km east of Launceston. Bedrock geology is primarily Mathinna beds which are bounded to the east and west by granitic intrusions. The turbidite sediments of the Mathinna beds are generally steeply dipping to the southwest, with major faults and shears also coincident with their northwest strike. Regionally, these structures are interpreted to be genetically related to gold mineralisation. Extensive historical gold workings align with the strike of shear zones. The tenement occupies the southern 15 km section of this northwest striking corridor of gold occurrences. Geophysical images indicate the potential for the structures to continue through the Mangana tenement.

The geological setting of the Mangana tenement is considered by Flynn Gold to be prospective for sediment hosted orogenic gold. Modern exploration has largely focused around known workings and alluvial gold targets. Limited systematic exploration has been undertaken, therefore this tenement is suitable for a broad systematic exploration program that is focused on generating new targets.

Preliminary mapping and sampling activities are planned for the areas of historical mining as well as reconnaissance work across the broader Mangana area in 2021.

Figure 10 Geological map of the Mangana Project

Lyndhurst Gold Project (EL4/2020)

Granted in December 2020, the Lyndhurst Project covers an area of 197 km2 centred 65 km north east of Launceston The licence captures the northern end of the Mangana-Lyndhurst gold belt and is considered prospective for IRGS type deposits with extensive contacts between Devonian granites and younger Palaeozoic sediments

Lisle Gold Project (EL3/2020)

Granted in January 2021, the Lisle Project covers an area of 247 km2 centred 30 km north east of Launceston mostly underlain by Ordovician turbidite sequences and is considered prospective for gold mineralisation based on similarities to the Victorian orogenic gold systems. It is proximal to the Lisle gold field which saw significant historical gold mining. There is also potential for IRGS targets similar to Golden Ridge with intrusives forming subdued basin surrounded by high ridges of silicified hornfelsed sediments.

Planned activities at EL3/2020 and EL4/2020

For the Lyndhurst Gold Project and the Lisle Gold Project, planned exploration activities during the first two years following listing include:

  • Desktop review and compilation of geological data and previous exploration results;
  • Geological reconnaissance, mapping and rock sampling over the wider tenement areas;
  • Geochemical sampling programs over prospective areas; and
  • Ground and/or airborne magnetic surveying.

Further detail on the planned exploration activities is set out under the heading Exploration Planning, below.

Henty Zinc-Silver Project (EL6/2015, EL3/2018) (Henty Project)

The Henty Project comprises two adjacent exploration licences EL6/2015 and EL3/2018. EL6/2015 is located approximately 10 km southwest of Zeehan on the west coast of Tasmania and covers 67 km2 of ground that is considered prospective for Irish-type Zn-(Pb-Ag) deposits. EL3/2018 is located directly south east of the Zeehan township on the west coast of Tasmania and covers 66 km2 with similar prospectivity.

Contained within the licences are two key prospects Grieves Siding and Austral, as well as a large number of other prospects and occurrences.

Flynn Gold has a 100% interest in the Henty Project through its wholly owned subsidiary Kingfisher Exploration Pty Ltd. Additional detail on the tenements including date of grant, date of expiry, renewal process and annual expenditure commitment is set out in in the Tasmanian Tenement Report in Section 8.

Figure 11 Henty Project tenements

Exploration Target

The main target is for high grade, lode and/or vein hosted sulphide base metals such as within the Silver King Trend. A subsidiary target is for medium to large tonnage Irish-style carbonate-hosted Zn-Pb-Ag deposits hosted within the Ordovician Gordon Limestone such as along the Austral trend.

The Grieves Siding and Austral prospects correlate well with an Irish-type model and potential is therefore recognised for deposits with good grade and continuity. Potential is also recognised for intrusion-related skarn and CRD (Carbonate Replacement Deposits) style mineralisation controlled by the nearby Heemskirk Granite. Although most of the local examples of this style of mineralisation tend to be relatively narrow veins, economically favourable examples like the Gejiu district in SE China are known worldwide.

Historical Exploration at the Henty Project

The outcropping mineral deposits in the Henty basin have been the focus of several phases of exploration, and in some cases mining, since the first discovery in the 19th century. This period of peak exploration activity was dominated by Amoco and Electrolytic Zinc (EZ) followed by CRAE. Extensive datasets were generated including geology mapping, surface geochemistry sampling, costeaning and pitting, geophysical surveys (including airborne magnetics, gravity, electromagnetics, and IP), extensive drilling, metallurgical test work, mineralogy and petrography studies, resource assessments, and scoping studies. Key exploration outcomes during this period include:

  • Discovery of the Grieves Siding prospect by EZ and subsequent exploration by CRAE defining a mineralised trend over at least 1.5 km;
  • Discovery of the Myrtle prospect with significant near-surface mineralisation over a strike length of about 1 km.

Subsequent exploration efforts in the Henty Basin have been sporadic but have also generated several valuable basinscale datasets that in some cases have not been used to their full potential.

Work by Flynn Gold at the Henty Project

Kingfisher Exploration's exploration strategy at Grieves Siding is based on an Irish Type model which was adopted following the conclusions of Amoco and CRA (Westbrook 2018).

Following review of previous data and a planning stage, five diamond holes were completed at Grieves Siding in 2018 to provide geological data as well as to obtain sample for metallurgical test work.

Significant mineralised intersections include:

  • DD18HG002 9.3 m at 7.4% Zn, 0.9% Pb and 5.0 g/t Ag from 103.7 m
  • DD18HG002 3.0m at 3.2% Zn, 3.2% Pb and 16.9 g/t Ag from 140.0 m
  • DD18HG003 5.1 m at 16.5% Zn, 1.1% Pb and 2.9 g/t Ag from 124 m
  • DD18HG005 25.4 m at 5.7 % Zn, 0.2% Pb and 0.5 g/t Ag from 93.8 m

Refer to the ITAR in Section 7 for further detail regarding the above, following and other exploration results, and the JORC Code competent persons' statements applicable to them.

Figure 12 Grieves Siding Prospect Drillhole Assays

The zinc carbonate mineralogy at Grieves Siding presents an issue for metallurgical recovery. Bench-scale flotation tests to evaluate zinc sulphide recovery recovered 80% of the available sphalerite, but ammonia leach tests to evaluate zinc carbonate recovery have been less successful to date.

The northern licence in the Henty Project, EL3/2018 was granted on 20 December 2018. Recent exploration is limited to a soil survey carried out in April 2020.

In Q3 2020, Flynn Gold's predecessor engaged CSA Global to undertake a high-level study focused on the Henty Project area and considering the regional geological and metallogenic character of the Gordon Group in a basin context as well as the trend-scale targeting framework.

Planned Activities at the Henty Project

Flynn Gold considers its Henty Project area to be underexplored and highly prospective for the discovery of substantial deposits of carbonate hosted zinc, lead and silver.

The Henty Project has had the benefit of systematic exploration by three major companies who have generated useful data and economically interesting drill results. The project is at the stage where a simple strategy of validating good historical results and drill testing along strike and down dip may yield a resource of potential economic significance.

The exploration strategy for the Henty Project will include:

  • Petrographic study and further metallurgical test work on Grieves Siding mineralisation;
  • Plan drill testing down dip at Grieves Siding;
  • Compile and validate historical data;
  • Acquire and process historical geophysics data including SkyTEM for the northern licence and IcIP data for Grieves Siding prospect;
  • Carry out mapping and field verification of geological data;
  • Develop a 3D geological model and a clear understanding the controls of mineralisation. Refine a metallogenic model and associated exploration criteria; and
  • Assess and rank remaining prospects compared to the refine metallogenic model and exploration criteria.

Western Australia

Flynn Gold Portfolio in Western Australia

Flynn Gold is seeking to establish an exploration portfolio in two mineral provinces of Western Australia:

    1. Pilbara region, where the first tenement was granted in 2019; and
    1. Yilgarn region, where the Company first applied for licences in 2020.

Pilbara Region

In the Pilbara region, the Company has two project areas (Pilbara Gold Projects):

    1. Mt Dove Gold Project; and
    1. Shay Gap Project.

Figure 13 Location of Flynn Gold's Pilbara Gold Projects with underlying geology

Mt Dove Gold Project

The Mt Dove Gold Project, approximately 50 km south of Pt Hedland, was applied for by Flynn Gold's predecessor. EL47/3888 was granted in March 2019 while two adjoining tenement applications E45/5055 and E45/5093 are awaiting grant. In Q3 20, after completing geophysical modelling of publicly available gravity and magnetic data for the Pilbara region, a further three applications were made covering the Shay Gap Project (approximately 150 km west of Pt Hedland) being licence application numbers E45/5731, E45/5732 and EL45/5730.

The Mt Dove tenements and applications are located adjacent to the southern margin of the Mallina Gold Project owned by ASX listed De Grey Mining Limited (DEG), which includes the notable 2019/20 discovery at Hemi, a large scale, near surface intrusive hosted gold discovery. Within a broader tenement area of c.1200 km2 , DEG outlined a mineral resource of 2.2 Moz Au (De Grey Mining Limited ASX announcement "Total Gold Mineral Resource increases to 2.2Moz", 2 April 2020).

Each of the Flynn Gold projects in the Pilbara region are lightly explored, with no drilling and only limited surface geochemical surveys shown in the Western Australian Government database of mineral exploration reports (WAMEX) for the Mt Dove project. The tenements lie within the Pilbara Craton which is emerging as a new gold province. It has similarities to the more fully explored Yilgarn Craton in the south, given its comparable geological setting with Archaen aged rocks and granite/greenstone belts.

The potential for shear-hosted gold has been previously proven in the region (Mallina), but the recent discovery at Hemi shows potential for new intrusion-hosted style of gold mineralisation in the area.

The area is proximal to both Port Hedland and Karratha, each known as major providers of mining support services for the industry. The location is connected by two major sealed highways, two gas pipelines and a high voltage powerline, and has flat, plain topography.

Within the Flynn Gold tenements and applications, the Company will primarily be targeting intrusive and/or shear hosted gold deposits.

The tenements to which Flynn Gold is entitled in the Pilbara region, Western Australia are set out in Table 5, below. For further detail see the Western Australian Tenement Report in Section 8.

Location Project Tenement Status
Port Hedland Mt Dove Gold Project E47/3888
E45/5093
E45/5055
Granted
Application
Application
Shay Gap Shay Gap Project E45/5731
E45/5732
E45/5730
Application
Application
Application

Table 5 Flynn Gold's Pilbara Gold Projects

The Pilbara Region

The Pilbara region is located in the north of Western Australia, bordered by the Indian Ocean to the west and extending east across the Great Sandy Desert to the border with the Northern Territory. It is one of the largest regions in Western Australia and covers over 500,000 km2 . The region's economy is dominated by the mining sector which is the largest employer and accounts for over 70% of total output of the region, and is most recognised for the scale of its iron ore reserves and production.

All of the Pilbara Gold Project Tenements are considered to have potential to host mineral accumulations based on exploration results observed on adjacent and nearby tenements. Notable gold focused exploration projects in proximity to Flynn Gold's tenements include:

Mallina Gold Project, De Grey Mining Limited (DEG)

DEG is a Western Australia-based mining company engaged in gold exploration and development activities. DEG's primary focus is the 100% owned Mallina Gold Project in the Pilbara region of WA, where in late 2019, DEG made a large scale, near surface gold discovery at a location known as Hemi.

The Hemi discovery is an intrusion-hosted form of gold mineralisation which has not been previously encountered in the Pilbara. The value of the discovery is driven by its size, grade continuity and growth potential. Hemi is made up of several zones including Aquila, Brolga, Crow and Brolga South.

Outside of Hemi, DEG has outlined a 2.2 million ounce Mineral Resource within the broader 1,200 km² tenement area (De Grey Mining Limited ASX announcement "Total Gold Mineral Resource increases to 2.2Moz", 2 April 2020).

Pilbara Gold Project, Kairos Minerals Limited (Kairos)

Kairos holds 1,547 km2 of tenure (granted and under application) in the Pilbara gold province, with potential for the discovery of intrusive-hosted gold deposits similar to DEG's nearby Hemi discovery. Kairos' regional portfolio hosts targets for Hemi-style gold mineralisation, including the high-priority Fuego Prospect – an 8 km high-tenor gold-in-soil anomaly. In March 2020, Kairos announced a JORC total mineral resource of 873,000 oz Au over the three tenements in its Pilbara Gold Project (Kairos Minerals Ltd ASX announcement "Pilbara Gold Project JORC Resources Update", 4 March 2020).

Figure 14 Location of Flynn Gold's Mt Dove Projects with Hemi geology

Historical work on the Mt Dove Project

The area covered by granted tenement E47/3888 has been previously held by companies including International Nickel Australia Ltd, Utah Development Co Ltd, Resolute and De Grey Mining Ltd (De Grey). Little to no historical ground exploration work such as mapping, geochemical sampling and drilling has been conducted within the E47/3888 area, presumably due to sand dune cover. De Grey included the area within a regional airborne magnetics, radiometrics and DTM survey in 2007, however, DEG relinquished the ground in 2008 without any further work.

On ELA 45/5093, Fortescue Metals Group Limited's geochemical soil sampling survey in 2012 detected a 600m wide and 4km long Au soil anomaly in the first round of sampling with highest Au value being 92ppb. However, subsequent stream sediment BLEG sampling did not confirm the anomaly. On the area of application ELA 45/5055 historical work appears extremely limited, with only 3 geochemical samples indicated on the WAMEX database.

Work on EL47/3888 to date has included desk-top literature reviews of previous exploration, commissioning compilation, review and modelling of historical magnetics and gravity data by Western GPX, and review of the regional economic geology.

The exploration licence E47/3888 is located approximately 14 km south of the Hemi gold discovery. The Hemi discovery was announced in December 2019 (De Grey, 2019). DEG has since made multiple announcements updating the market on its continued exploration successes, with impressive intersections of gold mineralisation at the Hemi, Antwerp, Brolga, Aquila, Crow and Falcon prospects. Prior to the discovery of Hemi, De Grey had delineated Mineral Resources at the Withnell and Wingina areas totalling 2.16 M oz Au (37.5 Mt @ 1.8 g/t Au) within its Mallina Gold Project (De Grey Mining Limited ASX announcement "Total Gold Mineral Resource increases to 2.2Moz", 2 April 2020). A maiden resource is expected for the Hemi deposit in 2021 with major resource drilling programs in progress at Hemi and associated prospect areas. The gold mineralised system at Hemi has been defined over an area of at least 3,000m north-south, 2,000m eastwest, to a depth of 400m and is open along strike and at depth (De Grey Mining Limited ASX announcement "Corporate Investor Presentation", 14 October 2020).

Despite a lack of previous exploration activity, the location of the Mt Dove Project relative to known gold deposits suggests that further work is warranted. As much of the tenement area is covered by Quaternary sand and dunes, detailed ground-based gravity and magnetics surveys are proposed to map out bedrock geology. Follow-up RAB/aircore bedrock geochemical sampling may be implemented if results from geophysics indicate potential targets.

Shay Gap Gold Project (E45/5731, E45/5732, E45/5730) (under application)

The area covered by the Shay Gap tenement applications has been previously held by a number of companies dating back to the 1950's. However, the WAMEX database reveals no previous drilling or geochemistry on the application areas. Pending grant, work undertaken by Flynn Gold includes review of regional economic geology and tenement opportunities.

Yilgarn Region

Consistent with the company business strategy, Flynn Gold made nine tenement applications in the Yilgarn region during December 2020 and January 2021. The Yilgarn Project applications lie in the Marda area, centred approximately 250 km west-northwest of Kalgoorlie, stretching from 80 to 170 km north of the township of Southern Cross. For further detail see the Western Australian Tenement Report in Section 8.

The Company has identified exploration potential within these permits and will, upon successful granting of the applications, commence a detailed tenement wide desktop analysis with ground exploratory work to follow.

Location Project Tenement Status
Western Australia
YILGARN REGION Yilgarn Gold Project E 77/2730 Application
Yilgarn Gold Project E 77/2733 Application
Yilgarn Gold Project E 77/2734 Application
Yilgarn Gold Project E 77/2735 Application
Yilgarn Gold Project E 77/2736 Application
Yilgarn Gold Project E 77/2737 Application
Yilgarn Gold Project E 77/2738 Application
Yilgarn Gold Project E 77/2739 Application
Yilgarn Gold Project E 77/2740 Application

Table 6 Flynn Gold's Yilgarn tenement applications

There are no planned activities for the Yilgarn province tenement applications.

Figure 15 Flynn Gold's Yilgarn tenement applications

Regulation of Western Australia's Mining Sector

The Mining sector in WA is regulated by the Department of Mines, Industry Regulation and Safety, administering the Mining Act 1978.

Information regarding the application process in Western Australia

Under the Mining Act 1978, an application for an Exploration Licence is made via a prescribed format to the Mining Registrar's office. Within 21 days of such application, notice of the application must be presented to various stakeholders, including pastoral lessees, landholders, and native title claimants. Within 35 days of the application being made, an objection may be lodged. An objection will generally be heard before a Warden in open court, unless the Warden decides to determine it in chambers. With respect to applications for exploration licences, the Warden will determine the objection and make a recommendation to the Minister for Mines and Petroleum for grant or refusal. The Minister will then determine the application after all other matters have been finalised including Native Title Act clearance. The Minister may grant or refuse the application irrespective of the Warden's recommendation.

Exploration licences attract the expedited procedure of section 237 of the Native Title Act 1993 .

The WA State Government has a policy whereby applicants for exploration licences and prospecting licences have to sign and offer a Regional Standard Heritage Agreement (RSHA) or prove they have an existing Alternative Heritage Agreement in place. This must happen before the applications will be submitted to the Native Title Act 1993 (NTA) Expedited Procedure, and a Statutory Declaration to this effect must be lodged with the department.

A Native Title party affected by the proposed grant has the right to object to the expedited procedure statement within four months of the notification day. If no objections to the statement are received, the application may be granted. If one or more Native Title party objects against the inclusion of the expedited procedure statement, the National Native Title Tribunal must make a determination whether the act is in fact an act attracting the expedited procedure. If the determination is that the expedited procedure applies the government party may grant the tenement.

If the objection is upheld the application proceeds into the right to negotiate process.

Often parties reach agreement within the expedited inquiry process resulting in the objection being withdrawn and the grant proceeding.

The licence term is five years plus possible extension of five years and further periods of two years thereafter. 40 per cent of ground must be surrendered at the end of year six.

Flynn Gold has five current applications in the Pilbara region and nine current applications in the Yilgarn region. The Company is actively engaged with stakeholders as required to progress the status of the applications. Applications E45/5093 and E45/5055 have been outstanding since March 2017 while negotiations have taken place to put in place access agreements. These negotiations have progressed substantially, and the Company believes that there is a good likelihood that one or both of the applications will be granted in 2021, but it can provide no guarantee that the applications will be successful.

Further detail on the Company's WA tenements and applications is provided in the WA Tenement Report in Section 8.

Western Australian Government Response to COVID-19

In response to the COVID-19 pandemic, the WA Government declared a Public Health Emergency and State of Emergency, enacted strict entry requirements for travellers and on 6 April 2020 closed its borders with other Australian states entirely.

The impact on the mining sector included:

  • Restrictions on national and international travel affecting the availability of necessary personnel;
  • Interruption to flora and fauna surveys; and
  • Cessation of heritage surveys due to concerns surrounding protection of vulnerable populations and support of Aboriginal people.

Despite the pandemic and the strict border closure, in the 2020 financial year, the WA mining sector experienced record sales, due to record output and high commodity prices for key products of iron ore and gold – with gold sales reaching an all-time high, and mineral exploration expenditure of \$1.7 billion.

Exploration Planning

On completion of the Offers, the Company intends to expend its existing cash reserves as well as funds raised to execute a detailed exploration plan on the Company's tenements which are prospective for gold – the Company's primary focus – but also silver, lead/zinc, tin and tungsten. Success in execution of the exploration plan may, subject to multiple internal and external factors, allow the Company to define a mineral resource(s) which may then lead to the development of a reserve, the establishment of a mining operation and the production of gold or other minerals. The Board and Management highlight that there can be no assurance that exploration on the Company's projects, or any other exploration properties that may be acquired in the future, will result in the discovery of an economic mineral resource. Even if an apparently viable mineral resource is identified, there is no guarantee that it can be economically exploited at any time.

The Company's exploration process includes:

  • Reviewing and analysing historical results on key prospects to assist with the Company's understanding of the various gold systems/potential;
  • Surface exploration activities to identify drill targets including geological mapping, stream and rock sampling, trenching, soil sampling;
  • Geophysical surveys which may including magnetic, gravity and electrical geophysics;
  • Drilling of key prospects, sampling and assaying; and
  • Continuing to seek additional, high potential mineral tenements in the region of the company's existing activities.

During 2020, due to the COVID-19 pandemic and various restrictions put in place by governments, Flynn Gold planned for and carried out its activities in line with COVID-19 policies and directives regarding health and safety of staff and contractors. No impediments (including with the drilling program) were encountered that significantly impacted the planned activities in Tasmania. Current planning for future work programs, including those described in this Prospectus, considers these restrictions.

Planned Work Program

Based on the Company successfully raising the minimum under the Equity Offer of \$7 million, the Company intends to carry out the following work program over the portfolio.

Key Activities for Year 1

Following successful completion of the Offers, in the first twelve months Flynn Gold will undertake an exploration program focused predominantly on north east Tasmania.

Tasmania

Golden Ridge Project – Brilliant Prospect

Work by Flynn Gold in north east Tasmania will be focused on drilling of the Brilliant prospect at Golden Ridge (EL17/2018) targeting bulk tonnage IRGS style mineralisation. Historical workings and exploration at Golden Ridge have identified a broad trend of anomalous gold deposited in hornfelsed sediments marginal to the southern contact of the Golden Ridge Granodiorite. The anomaly extends over 4-5 km from Brilliant east to Trafalgar (though the anomaly is also open to the west). However, drilling by previous workers has only tested a 150m strike zone of this anomaly at the Brilliant prospect with mineralisation open in a number of directions. Initial drill holes are planned to confirm the Brilliant gold mineralisation and test along strike and at depth of the historical drilling. Initial metallurgical studies are also budgeted on the Brilliant mineralisation.

Portland Gold Project

At the Portland Gold Project, planned year 1 exploration includes follow-up drilling (RC and/or diamond) at the Grand Flaneur prospect. Geophysics (Induced Polarisation) and additional trenching programs are planned at Grand Flaneur, Windy Ridge and other defined targets with on-going regional surface mapping and soil-rock sampling. Exploration at Portland is targeting Victorian style orogenic gold mineralisation that extends over 20-30 km cumulative strike length from the northern end of the Portland tenement (EL11/2012) south into the adjacent Cameron tenement (EL8/2016).

In addition, at the Mangana Gold Project (EL2/2019) and Telegraph (EL18/2018) ground exploration programs (mapping and sampling) will commence similarly targeting orogenic style gold mineralisation.

Henty Project

At the Henty Project, a program of trenching is proposed in year 1.

Western Australia

In WA Flynn Gold is targeting greenstone-hosted structurally controlled gold mineralisation as well as Hemi-style bulktonnage intrusive hosted gold mineralisation. In the Pilbara region, Flynn Gold has undertaken a ground gravity survey over its E47/3888 tenement and plans to undertake further surveys on' other licences at the Mt. Dove Project, subject to granting of permits, in conjunction with preliminary regional mapping and soil sampling.

Key Activities for Year 2

Tasmania

In year 2, Flynn Gold plans to continue the detailed exploration plan in Tasmania. This includes:

  • Infill DDH/RC drilling at the Brilliant prospect with the aim of estimating a potential resource, as well as targeting satellite anomalies and prospects; and
  • Percussion and/or diamond drilling programs at:
  • Cameron (southern end of the Portland orogenic gold trend); and
  • Henty South project (EL6/2015).

At the Henty South project diamond drilling is planned to target Irish-type Pb-Zn-Ag mineralisation, while at Henty North ground geophysical surveys are proposed.

It is anticipated that the Cameron and Henty drill programs may each be eligible for the Tasmanian government's EDGI grant system allowing for \$50,000 of government co-funding per project (subject to availability and approval of the grants).

Western Australia

At the Mt. Dove Project in the Pilbara region of WA, airborne magnetic surveys and further geochemical sampling are planned ahead of a first-pass RAB or aircore drilling program in year 2 at a time when weather conditions are optimal for this region.

Ground exploration efforts (mapping and sampling) will intensify across all projects in year 2 to extend the pipeline of drilling targets.

In addition to the planned program outlined above, the Company will continue to assess new project opportunities and business ventures that complement and enhance Flynn Gold's strategic goals.

All proposed work programs and budgets are subject to government approvals, land-owner access, availability of external specialist contractors, on-going exploration results and, in some cases, extreme weather conditions.

A summary of the Company's proposed exploration expenditure during the two years post-listing, including use of existing funds, is set out in Table 7 Use of Funds below:

Item of Expenditure Min (\$k)
7,000
Max (\$k)
10,000
Year 1
Exploration expenditure
Tasmanian Gold Projects 1,612 2,278
Henty Zinc-Silver Project 112 176
Pilbara Gold projects 150 250
Project Generation 174 174
Sub-total 2,048 2,878
Listing Expenses 681 867
General, Administrative & Working Capital 720 774
Remaining deferred consideration for Kingfisher acquisition 291 291
Total Year 1 3,740 4,810
Year 2
Exploration expenditure
Tasmanian Gold Projects 2,118 3,239
Henty Zinc-Silver Project 331 313
Pilbara Gold projects 586 948
Project Generation 174 174
Sub-total 3,209 4,674
General, Administrative & Working Capital 733 834
Total Year 2 3,942 5,508
Total Expenditure* 7,682 10,318

Table 7 Use of Funds Summary at minimum and maximum subscription

*Note: The Company will use pre-IPO funds of approximately \$700,000 towards the above as at the date of the prospectus. See Section 5 for further detail about existing funds. See Section 13.4(b) regarding the deferred consideration payable as part of the acquisition of Kingfisher.

Additional Work Program subject to maximum capital raising of \$10 million

Flynn Gold's proposed work program based on a \$10 million capital raising comprises the activities planned for the \$7 million capital raising with an increased drilling commitment to the Brilliant prospect such that drilling will continue year-round and also target additional prospects along strike and in separate zones. Provision is also made for preliminary metallurgical studies in year 1 as well as metallurgical-feasibility studies in year 2.

With the additional funds, ground exploration programs including mapping, sampling and geophysics surveys will be increased across the key projects including the Mangana Gold Project and the Lyndhurst Gold Project. In the Pilbara region, additional exploration will include an expanded RAB/aircore drilling program to be undertaken in year 2 on the Mt Dove Project and other tenements subject to grant.

The exploration plan for companies such as Flynn Gold requires flexibility to account for exploration results or other indicators that may differ materially from expectations. As such, there are many factors within the exploration plan that may change, including the priority of targets identified for sampling and/or drilling, the sequencing of drill targets, and/or the acquisition or disposal of tenements held by the Company.

3. TASMANIAN INDUSTRY AND REGIONAL OVERVIEW

Tasmania

Tasmania is an island state of Australia, located 240 km south of the state of Victoria. It has a land mass of 68,000 km2 . The population of Tasmania is approximately 540,000 with the capital city of Hobart home to approximately 236,000 people (as at 30 June 2019). Despite its relatively small size, Tasmania has an abundance of rich and high-grade mineral deposits making it 'one of the most mineralised places on the planet' according to the Tasmanian Government.

Rich in diverse mineral resources and operating mines, including several world class deposits, in 2018, Tasmanian mines and processing facilities employed over 3,000 people, with exports of over \$2 billion, accounting for over half the value of the state's merchandise exports. Relative to other states and territories of Australia, Tasmania ranked as the second lowest risk state in Mining Journal's World Risk Report 2020, Investment Risks Index. The state has extensive infrastructure, including modern rail to port networks, servicing well-established mining districts and ready access to a skilled work force.

Geologically part of the Australian continent, the island was cut off from the Australian mainland between 12,000 and 15,000 years ago, when the ice caps melted and sea levels rose to flood the shallow land bridge that had connected the island to the mainland. The Australian Aborigines were the first inhabitants of the island having walked from the mainland area now known as Victoria over the shallow land bridge prior to rising sea levels. The geological connection to Victoria (and the Victorian Goldfields) is one of the key reasons for Flynn Gold targeting this location.

Flynn Gold has established a significant tenement position in the north eastern Tasmanian gold belt with a total ground holding of 1,128 km2 which is 100% owned.

History of Mining in Tasmania

According to the Coordinator-General's Office of the Tasmanian Government, Tasmania is one of the most highly and diversely mineralised areas in the world, with rocks from every period of the Earth's history since the Middle Proterozoic, and at least four major episodes of economic mineralisation.

Significant mineral deposits include:

  • Proterozoic iron ore, silica, dolomite and magnesite;
  • Cambrian VHMS base metal-gold and ultramafic-related platinum group minerals (PGM) and chromite;
  • Devonian granite-related tin, tungsten, fluorite, magnetite and silver-lead-zinc deposits;
  • Devonian-Ordovician slate-belt gold deposits;
  • Cainozoic alluvial gold, tin and PGMs, and residual nickel, iron oxide, bauxite, silica and clay.

According to the Centre for Tasmanian Historical Studies, University of Tasmania:

Mining began in Tasmania long before the arrival of the first European settlers in 1803, for the Tasmanian Aborigines were engaged in the small-scale mining of flints, salt and ochre. From 1803 to 1820, coal was found at several locations and the first successful mine opened in 1834 at Plunkett Point near Port Arthur.

During the 1850s and early 1860s, several government-sponsored expeditions searched for gold on the west coast. Mining commenced around Corinna on the west coast in 1879. This district produced Tasmania's largest gold nuggets, up to 7.6 kg. In 1862 geologist Charles Gould found small quantities of gold in the King River. Further exploration led to the discovery of alluvial deposits at Lynch Creek in 1881, and reef gold at the "Iron Blow" which became the world famous Mount Lyell copper mine.

The discovery of the rich Mount Bischoff tin deposit in 1871 changed the Tasmanian mining landscape. Western Tasmania became the focus of explorers, prospectors and track cutters. Mount Bischoff started a prospecting boom that lasted thirty years. Tin was found at the Heemskirk Tinfield near Zeehan in 1876. Extensive alluvial gold deposits were found at Middletons Creek on the west coast of Tasmania in 1879, followed by a reef of gold at nearby Specimen Creek in 1881.

After Frank Long discovered silver-lead in 1882, Zeehan emerged as the most important mining centre, and by 1908 was Tasmania›s third largest town, and the base for many prospecting expeditions. George Bell discovered the Silver Queen Mine in 1887 and the Renison Bell tin deposit in 1890.

www.flynngold.com.au

The Mount Lyell copper mine in Queenstown also emerged in 1890. It was worked as the Iron Blow gold mine from 1883, and commercial quantities of copper in pyrite were later found associated with a dwindling gold resource. The mine consolidated in 1903, when two companies, Mount Lyell and North Lyell, agreed to amalgamate. The resulting world-class copper mine continued to support the historic town of Queenstown until its closure in 2014.

Western Tasmania's third major mining field, zinc-lead deposits at Mt Read–Rosebery, was also discovered in 1890. Four years later, Joseph Will found a more significant deposit nearby, which became the Hercules zinc-lead and silver mine and township of Williamsford. The mine operated between 1900 and 1986. During 1893, prospector Tom McDonald found alluvial gold and zinc-lead boulders in Rosebery Creek, and later a major zinc-lead sulphide orebody near the site of the present Rosebery Mine. Since 1920, Rosebery has been one of Tasmania's largest mines. The Rosebery township is now the second largest centre in western Tasmania.

Other major discoveries included the Magnet silver-lead lode near Waratah and at Mount Farrell (Tullah). In 1891 William Robert Bell, no relation to George, found a rich silver lode in the valley of Magnet Creek. The Magnet Mine finally closed in 1940, after producing 38,000 tonnes of lead and 8 million ounces (227 tonnes) of silver.

In 1876, government surveyor Charles Sprent found a heavy, tin-white, metallic mineral while exploring the valley of the Wilson River. The then unknown substance was eventually worth more than gold. Osmiridium was found in abundance, associated with alluvial gold deposits, in the Whyte and Savage River areas, though a payable deposit was only found in 1914. Bald Hill, near Luina, became the state's major producer of osmiridium.

The demise of the Mersey coalfield in the 1880s accelerated the development of the Fingal Valley coal deposits. The Cornwall Colliery opened in 1886, followed by Mount Nicholas in 1888 and Jubilee in 1897. The region continued to supply coal to Tasmanian industries for almost 120 years.

The discovery of scheelite on King Island in 1904 was the first significant mining development of the new century. Established in 1915, the mine operated intermittently until its final closure in 1990. The next major development occurred in 1908, when the Cleveland tin mine opened near Waratah. The mine operated until 1917. Aberfoyle later reopened Cleveland in 1968 and continued to work the deposit until 1986. Following the success of Cleveland, Aberfoyle gained a second foothold in western Tasmania with the operation of the Que River zinc-lead mine from 1981 to 1991, followed by a third investment with the Hellyer zinc-lead-silver mine. Located just north of Que River, Hellyer was a rich deposit, which yielded an estimated 15 million tonnes of ore between 1989 and 2000.

The discovery of wolframite at Rossarden in 1916 led to the formation of the Aberfoyle Tin Mining Company, which operated the Storys Creek and Rossarden mines until 1981. During 1924, new osmiridium deposits were discovered in the Adams River Valley.

Although iron ore deposits were known to exist at Savage River in 1877, ninety years elapsed before the Savage River Mine became a reality. Opened in 1967, the mine continues to be an important iron ore producer.

North-east Tasmania

George Bell's discovery of tin near Mount Cameron in north east Tasmania in 1874 caused a rush of prospecting activity along the Ringarooma Valley and the Blue Tier. Within three years, mines had been established at Branxholm, Derby, Bradshaws Creek (Pioneer), Weldborough, South Mount Cameron and Gladstone. The most significant mine, Brothers' Home at Derby, was established in 1876, and became the rich Briseis Tin Mine, which operated until 1956, producing an estimated 20,800 tonnes of tin oxide. Known as Tasmania's tin province, the north-east generated substantial wealth for almost a century.

Gold mining began in 1847 when John Gardner found gold-bearing quartz on Blythe Creek, near Beaconsfield. The first payable gold was found in 1852, in alluvial deposits at Mangana. Reef mining replaced alluvial mining at Mangana and nearby Mathinna in about 1858. After a thirty-year struggle at Mathinna, Tasmania's second-largest gold mine was established; the Golden Gate mine produced over 7 tonnes of gold between 1888 and 1932.

North eastern Tasmania has historically provided significant gold finds, including deposits located at Lefroy, Back Creek and Waterhouse in 1869, Lisle in 1878, Gladstone in 1880 and Mount Victoria in 1882. The Lisle goldfield (located within Flynn Gold's EL3/2020) is estimated to have produced about 10 tonnes of gold from alluvial deposits for which the hard rock source is still unknown.

Perhaps the most important gold discovery in Tasmania occurred in 1877, when William and David Dally found a rich reef on the eastern side of Cabbage Tree Hill, Beaconsfield, which eventually became the Tasmania Gold Mine. This mine produced about 30 tonnes of gold to 1914 and was reopened in the 1990s until its closure in 2012 after a safety incident in 2006. In 2020, the mine was acquired by London listed NQ Minerals which is reviewing plans to restart the mine.

Tasmanian mining industry today

The Tasmanian Government recognises the need to grow the resources exploration and development sectors and continues to support and seek further investment into exploration, mining and mineral processing. It has stated priorities which include:

  • Providing adequate infrastructure for mining operations;
  • Maintaining a world-class regulatory system for exploration and mining; and
  • Assisting industry in the acquisition of data and critical skills.

As at December 2019, there were 523 mining leases, 130 exploration licences and 15 retention licences active in Tasmania, and as of January 2020, there were 12 active mining operations in Tasmania. The state is also home to three major mineral processing facilities and many smaller operations, including projects aimed at producing scheelite and tin.

Metallic minerals being mined include copper, gold, silver, iron, tungsten, tin, aluminium, lead and zinc. On the west coast of the state, current mining and exploration operations have identified in-ground resources worth more than A\$11 billion (as at January 2020).

Figure 16 - Source: Office of the Coordinator-General, Tasmanian Government

Rio Tinto, BHP Billiton, Nyrstar, China Minmetals, Jiangsu Shagang and Vedanta are some of the international companies that have invested in the Tasmanian mining sector.

For sources and announcements or other public information regarding third parties' activities, results and/or statements regarding resources or reserves set out or referred to below, please also refer to the commentary and bibliography in the ITAR. Refer also to the glossary in the ITAR in Section 7 for definitions and descriptions of terms used in this Section, in addition to the Glossary in Section 14 of this Prospectus.

Active Mining Operations in Tasmania

  • Rosebery: 100% owned by MMG Limited, it has been operating continuously for over 80 years, with operations starting in 1936. Zinc, copper and lead concentrates, as well as gold doré, are produced at Rosebery using mechanised underground mining followed by crushing, grinding and flotation processes. Concentrates are then transported by rail to the Port of Burnie where they are shipped in bulk carriers to smelters in Hobart and Port Pirie. Gold doré bars are sold to a refinery in Australia where they refined into gold bullion. Annual production at Rosebery is expected to be around 55,000 – 65,000 tonnes of zinc in zinc concentrate.
  • Renison Tin: Metals X Limited has a 50% equity interest in the Renison Tin Operation in Tasmania (Renison) through its 50% stake in the Bluestone Mines Tasmania Joint Venture. Producing 7,500 – 8,000tpa of tin, Renison is the largest tin producer in Australia, and one of the world's largest and highest-grade tin mines. Renison is located on the west coast of Tasmania, approximately 15 km north-east of Zeehan. Mining at Renison has made important contributions to the regional and state economy of Tasmania for over 50 years.
  • Savage River Iron Ore operations owned by Grange Resources Limited produces around 2.5 mtpa of iron-ore concentrate from its combined Savage River mine and Port Latta pellet complex.
  • Venture Minerals Limited 100% owned Riley Iron Ore mine near Renison commenced operations in 2020 using dry screening and trucking to the port of Burnie. The ore reserve is 1.6Mt @ 57% Fe. (Venture Minerals ASX announcement "Venture commits to recommencing Riley Iron Ore Mine", 22 August 2019).
  • NQ Minerals, a company listed in the United Kingdom, acquired the Hellyer Mine in 2017. During late 2018, the Company commissioned the mine leading to the production of lead, zinc and precious metal concentrates.
  • Australian Bauxite Limited, listed on the ASX, owns the Bald Hill bauxite mine near Campbell Town in northern Tasmania, which commenced production in 2014.
  • In December 2020, ASX listed Catalyst Metals Limited acquired the Henty gold mine and associated exploration tenements from Diversified Minerals Pty Ltd, a subsidiary of mining services company Pybar for up to \$25 million. The Henty gold mine has historic mine production of 1.4Moz at 8.9g/t Au and current JORC Resource of 334Koz at 4.3g/t Au (based on drilling up until 30 June 2020) (Catalyst Metals Ltd, ASX announcement "Major exploration programs, acquisition and capital raising", 21 December 2020).
  • In addition, Copper Mines of Tasmania, a subsidiary of international mining company Vedanta, has been working to recommence production at the Mt Lyell copper mine which has been on care and maintenance since 2014, although recent media reports state that Vedanta is seeking to sell the mine.

Gold Explorers in north east Tasmania

  • Stellar Resources Limited, a company listed on the ASX, in September 2020 and March 2021 announced that it had lodged a total of 12 exploration licence applications covering a large area in north east Tasmania.
  • Nubian Resources Limited, a company listed on the TSX Venture exchange, acquired the Mathinna and Lefroy projects from Stavely Minerals in 2020. The Mathinna project includes the New Golden Gate Mine with historical hard rock production of 254,000 oz at an average grade of 26 g/t gold.
  • Greatland Gold plc, a public company listed on AIM, holds the Warrentinna and Firetower gold projects in north and north eastern Tasmania. Greatland reported 2019 drill results at Warrentinna including 21.7m @ 3.3 g/t Au from 9.3m (Greatland Gold plc London Stock Exchange release "Warrentinna Drilling Results" 4 February 2020.

Regulation of Tasmania's Mining Sector

The minerals exploration and production sector in Tasmania is regulated by Mineral Resources Tasmania (MRT), giving effect to State Government policy on mineral and petroleum resources under the Mineral Resources Development Act, 1995. MRT is a Division of the Department of State Growth. Amongst other things, MRT is responsible for:

  • Collection, integration, interpretation, publication and presentation of geoscientific information;
  • Issue of legal titles to mining tenements, collation and recording of statistics relating to mining production, collection of fees and rentals, management of royalty regimes, and recording of mining tenements.
  • Environmental appraisal, monitoring and management of mining heritage and land access issues.
  • Setting and monitoring of standards for both the performance of exploration activities and the technical reporting of exploration records and case histories.

Tasmania Exploration Co-funding Grants Program

The Tasmanian State Government offers grants and co-funding of exploration drilling projects through the Exploration Drilling Grant Initiative (EDGI), a program established in 2018. The program preferentially funds high quality, technically and economically sound greenfields projects that promote innovative exploration or new exploration concepts and technology'. The Government contribution to each project is capped at \$50,000.

Flynn Gold currently has two prospects Windy Ridge and Grand Flaneur for which grants by MRT under EDGI have been awarded to its predecessor, PTR which if received are to be on-paid by it to the Company under the terms of acquisition of assets and rights from PTR. Both prospects are located within the Portland Gold Project in EL11/2012.

Information regarding Exploration Licences in Tasmania

Exploration licences in Tasmania are initially granted for a period of five years and for most mineral categories cannot exceed 250 km2 . A security deposit must be lodged before a licence can be granted, with the quantum of the deposit determined by the size of the area and the program to be carried out. Licence holders must obtain written approval from MRT prior to undertaking any on-ground exploration and details of proposed exploration programs are provided to MRT at least four weeks before the work is planned to commence. In most cases a field inspection will be made by MRT staff.

The Minister sets a minimum expenditure for each licence each year, based on the proposed exploration program, being that which is needed to carry out a satisfactory program of work on the licence for that year. The term of an exploration licence may be extended at the discretion of the Minister if the holder is able to show grounds for extension.

Further detail on the Company's tenements is set out in the Tasmanian Tenement Report in Section 8.

Tasmanian Government response to COVID-19 during 2020

The COVID-19 pandemic has had a significant impact on Tasmania, both socially and economically. The state had over 200 cases in March and April 2020, but only five cases in the second half of the year.

In response to the outbreak, the Tasmanian Government put in place a range of measures to assist businesses and the community. Two social and economic support packages were released totalling approximately \$1 billion of funding. Within the packages was strong support for bringing forward and extending infrastructure spending throughout the state.

With the mining sector being a large contributor to state export earnings, as well as supporting up to 5,600 jobs, mostly in regional areas, in July 2020, the Tasmanian Government announced the Explorer Support Package to help boost the mining and mineral processing sector.

Key elements of the Explorer Support Package were:

  • Suspension of rental payments for exploration licences for six months;
  • Exemptions from licence work conditions for up to six months, with fees for these applications waived; and
  • Application fees for the surrender or extension of term of exploration licences waived for six months.

These measures were in addition to the six-month extension of EDGI Round 3 completion dates, the opening of EDGI Round 4 for applications and the freeze on government fee increases for 2020/21 financial year.

4. RISK FACTORS

4.1 Introduction

The securities offered under this Prospectus are considered highly speculative. An investment in the Company carries risk.

This Section identifies circumstances that the Directors regard as the major risks associated with an investment in the Company and which may, either alone or in combination, have a material adverse impact on the performance of the Company and the market price of the securities of the Company, should they arise.

The Directors strongly recommend potential investors consider the risk factors described below, together with information contained elsewhere in this Prospectus, and consult their professional advisers if they have any queries before deciding whether to apply for Shares or any other securities offered under this Prospectus.

The business, assets and operations of the Company following completion of the Offers will be subject to certain commercial, operational and financial risk factors that, alone or in combination with other factors, have the potential to influence the operating and financial performance of the Company in the future (refer Section 4.2). In addition, there are other general investment risks, many of which are largely beyond the control of the Company and difficult to predict or anticipate (Section 4.3).

The Board aims to manage these risks by carefully planning the Company's activities and implementing risk control measures. However, as noted above, some of the risks identified below are highly unpredictable and the Company is limited to the extent to which it can effectively manage them.

The following risk factors are not intended to be an exhaustive list of the risk factors to which the Company is exposed or will, following completion of the Offers, be exposed. Before applying for Shares, you should be satisfied that you have sufficient understanding of the risks identified in this Section 4 and their potential impact on the value of your investment in the Company, so that you can fully consider whether or not an investment in the Company is suitable for you. In addition, you should note that this Section has been prepared without taking into account an applicant's individual financial objectives, financial situation and particular needs. Applicants should seek professional investment advice if they have any queries in relation to making an investment in the Company.

4.2 Specific Risks

Impacts of COVID-19 Global Pandemic

Due to the current COVID-19 pandemic the global economy is facing uncertainty which may continue to impact capital markets and share prices for some time. Also, measures to restrict movement to limit the spread of the virus by governments around the world, including travel bans and periods of quarantine, may adversely impact the Company's plans.

A future wave of COVID-19 restrictions and curfews impacting work hours and domestic travel could adversely impact the Company and its preferred contractors and its ability to undertake exploration activities at site within the planned timeframe. Similarly, the lockdown restrictions may cause delays to gaining approvals for mining permits and environmental licences from the authorized government agencies.

During this time of COVID-19 uncertainty work practices will be documented and enforced to ensure the Company's people, contractors and the local communities it works with are adopting practical personal protection to avoid transmission of the virus. In times of restrictions the Company will explore options to enable travel to and work at exploration sites to conduct work plans with the support of government and local communities.

Title and Permit Risk

The Company has 14 exploration licence applications which are pending approval in Western Australia. There are no guarantees that the applications will be approved. The application process is complex. Delays may result from Government or third party actions, or the Company may be unable to satisfy requirements imposed by authorities

or to reach agreement with third parties in which case applications may be partially or wholly unsuccessful. Currently one tenement application in the Pilbara is delayed pending clarification of requirements by the relevant authority in respect of agreements with third party holders of concurrent rights for other uses.

Access agreements may be required to be negotiated to access certain portions of the Tenements which overlap pastoral leases, aboriginal heritage sites, natural heritage other mining licenses including miscellaneous applications or public and private land. If these agreements cannot be negotiated promptly or if any associated party fails to honour its obligations under the relevant access agreement the Company's ability to access and to conduct exploration activities in these areas may be adversely affected.

If the Company does not adhere to the licence conditions and expenditure requirements attached to the Tenements (including as described in the Tenement Reports) then, unless an exemption from such requirements is granted by the relevant regulatory bodies, the Tenements may be subject to forfeiture. The Company will seek to mitigate this risk by ensuring that it takes necessary action to maintain good title to the Tenements.

Mining, exploration, and prospecting licences are subject to periodic renewal. There is no guarantee that applications for future exploration, prospecting licences or production licences will be approved. Renewal and transfer conditions may include increased expenditure and work commitments or compulsory relinquishment of areas of the exploration licences comprising the Tenements. The imposition of new conditions or the inability to meet conditions may adversely affect the operations, financial position and/or performance of the Company.

The Company may be required at law to relinquish areas of the Tenements. As a result, there is a risk that the Company may be required to relinquish areas which it believes still have exploration value.

Exploration and development

Mineral exploration and development is a speculative and high-risk undertaking that may be impeded by circumstances and factors beyond the control of the Company. Success in this process involves, among other things:

  • securing and maintaining title to mineral exploration projects;
  • discovery and proving up, or acquiring, an economically recoverable resource or reserve;
  • access to adequate capital throughout the acquisition/discovery and project development phases;
  • obtaining required development consents and approvals necessary for the acquisition, mineral exploitation, development, and production phases; and
  • accessing the necessary experienced operational staff, the applicable financial management and recruiting skilled contractors, consultants, and employees.

There can be no assurance that exploration on the Projects, or any other exploration properties that may be acquired in the future, will result in the discovery of an economic mineral resource. Even if an apparently viable mineral resource is identified, there is no guarantee that it can be economically exploited. The future exploration activities of the Company may be affected by a range of factors including geological conditions, limitations on activities due to seasonal weather patterns, unanticipated operational and technical difficulties, industrial and environmental accidents, changing government regulations and many other factors beyond the control of the Company.

The Company is entirely dependent upon its projects, which are the sole potential source of future revenue, and any adverse development affecting these projects would have a material adverse effect on the Group, its business, prospects, results of operations and financial condition.

Future profitability

The Company is in the growth stage of its development and is currently making losses. The Company's performance will be impacted by, among other things, the success of its exploration activities, economic conditions in the markets in which it operates, competition factors and any regulatory developments. Accordingly, the extent of future profits (if any) and the time required to achieve sustained profitability are uncertain and cannot be reliably predicted.

Operational risks

The operations of the Company may be affected by various factors, including:

  • failure to locate or identify mineral deposits;
  • failure to achieve predicted grades in exploration and mining;
  • operational and technical difficulties encountered in mining;
  • insufficient or unreliable infrastructure, such as power, water and transport;
  • difficulties in commissioning and operating plant and equipment; mechanical failure or plant breakdown;
  • unanticipated metallurgical problems which may affect extraction costs; and
  • adverse weather conditions.

If any of these potential risks eventuate, the Company's operational and financial performance may be adversely affected.

Climate change and regulation

Mining of mineral resources is relatively energy intensive and is dependent on the consumption of fossil fuels. Increased regulation and government policy designed to mitigate climate change may adversely affect the Company's cost of operations and adversely impact the financial performance of the Company. Transition risks may pose varying levels of financial and reputational risk to the Company. Furthermore, the physical risks to the Company resulting from climate change can be event driven (acute) or longer-term shifts (chronic) in climate patterns. These physical risks may have financial implications for the Company, such as direct damage to assets and indirect impacts from supply chain disruption.

Commodity prices and exchange rates

The value of the Company's assets and potential earnings may be affected by fluctuations in commodity prices and exchange rates, such as the USD and AUD denominated gold prices (among other commodities) and the AUD/USD exchange rate. These prices can significantly fluctuate and are exposed to numerous factors beyond the control of the Company such as world demand for precious and other metals, forward selling by producers, and production cost levels in major metal producing regions. Other factors include expectations regarding inflation, the financial impact of movements in interest rates, commodity price forward curves, global economic trends, and domestic and international fiscal, monetary and regulatory policy settings. In the event the Company achieves exploration success leading to viable mining production, the Company's financial performance will be highly dependent on commodity prices and exchange rates.

Grant of future authorisations to explore and mine

If the Company discovers an economically viable mineral deposit that it then intends to develop, it will, among other things, require various approvals, licences and permits before it will be able to mine the deposit. There is no guarantee that the Company will be able to obtain all required approvals, licences and permits. To the extent that required authorisations are not obtained or are delayed, the Company's operational and financial performance may be materially adversely affected.

Resource and reserve estimates

Whilst the Company intends to undertake exploration activities with the aim of defining new resources, no assurances can be given that the exploration will result in the determination of a resource. Even if a resource is identified, no assurance can be provided that this can be economically extracted. Resource and reserve estimates are expressions of judgement based on knowledge, experience, and industry practice. Estimates which were valid when initially calculated may alter significantly when new information or techniques become available or commodity prices change. In addition, by their very nature, resource and reserve estimates are imprecise and depend to some extent on interpretation which may prove to be inaccurate.

At the date of this document, no Mineral Resource Estimate or Ore Reserve can currently be declared for the Projects. Whilst all forms of mineral extraction and mineral reserve and resource estimation are inherently prone to variability, investors should be aware that mining of the Projects may carry greater risk than a mining project for which a Mineral Resource or an Ore Reserve exists.

Results of studies

Subject to the results of exploration and testing programs to be undertaken, the Company may progressively undertake several studies in respect to the Projects. These studies may include scoping, pre-feasibility, definitive feasibility, and bankable feasibility studies. These studies will be completed within parameters designed to determine the economic feasibility of the Projects within certain limits. There can be no guarantee that any of the studies, if undertaken, will confirm the economic viability of the Projects or the results of other studies undertaken by the Company (e.g. the results of a feasibility study may materially differ to the results of a scoping study). Even if a study confirms the economic viability of the Projects, there can be no guarantee that the project will be successfully brought into production as assumed or within the estimated parameters in the feasibility study (e.g. operational costs and commodity prices) once production commences. Further, the ability of the Company to complete a study may be dependent on the Company's ability to raise further funds to complete the study if required.

Unforeseen expenditure risk

Expenditure may need to be incurred that has not been taken into account in this Prospectus. Although the Company is not currently aware of any such additional expenditure requirements, if such expenditure is subsequently incurred, this may adversely affect the expenditure proposals of the Company and its proposed business plans.

Future funding needs

The funds raised under the Offers are considered sufficient to meet the immediate objectives of the Company. Further funding may be required by the Company in the event costs exceed estimates, or to support its ongoing operations and implement its strategies. For example, funding may be needed to undertake further exploration activities, or acquire complementary assets. Accordingly, the Company may need to engage in equity or debt financings to secure additional funds. Any additional equity financing may be dilutive to Shareholders, may be undertaken at lower prices than the Offer price or may involve restrictive covenants that limit the Company's operations or business strategy. There can be no assurance that such funding will be available on satisfactory terms or at all at the relevant time. Any inability to obtain sufficient financing for the Company's activities and future projects may result in the delay or cancellation of certain activities or projects, which would likely adversely affect the potential growth of the Company.

Agents and contractors

The Company intends to outsource substantial parts of its exploration activities pursuant to services contracts with third party contractors. The Directors are unable to predict the risk of financial failure or default or the insolvency of any of the contractors that will be used by the Company in any of its activities or other managerial failure by any of the other service providers used by the Company for any activity. Contractors may also underperform their obligations under a contract, and if their contract is terminated, the Company may not be able to find a suitable replacement on satisfactory terms.

Environment

The Company's proposed operations will be subject to laws and regulations relating to the environment. As with most exploration projects and mining operations, the Company's proposed operations are expected to have an impact on the environment, particularly if advanced exploration or mine development proceeds. Such impact may give rise to substantial costs for environmental rehabilitation, damage, and losses. The potential environmental impacts of the Company's proposed operations and any future projects could be expected to require statutory approvals to be obtained by the Company. There is no guarantee that such approvals would be granted and failure to obtain any environmental approvals that may be required from relevant government or regulatory authorities may impede or prevent the Company from undertaking its future operations. Although it is the Company's intention to conduct its activities to the highest standard of environmental obligation, including in compliance in all material respects with relevant environmental laws, if such laws are breached, the Company could be required to cease its operations and/or incur significant liabilities.

Acquisitions

The Company may make acquisitions of, or significant investments in, companies or assets that are complementary to its business. Any such future transactions are accompanied by the risks commonly encountered in making acquisitions of companies or assets, such as integrating cultures and systems of operation, relocation of operations, short term strain on working capital requirements, achieving mineral exploration success, and retaining key staff.

Market price of shares

Upon the Company being admitted to the Official List and a market being established for Shares, there may be Shareholders who wish to dispose of their interests in the Company. Shareholders may seek to sell their Shares (or a portion of them) shortly after the Shares are quoted. This may result in a significant number of Shares being offered for sale on market which may in turn put downward pressure on the Company's Share price.

Reliance on key personnel

The Company's success is to a large extent dependent upon the retention of key personnel. There is no assurance that engagement contracts for members of the senior management team will not be terminated or will be renewed on their expiry. If such contracts were terminated, or if members of the senior management team were otherwise no longer able to continue in their role, the Company would need to replace them which may not be possible if suitable candidates are not available. Furthermore, there is no guarantee the Company can attract, train and retain key individuals and other highly skilled employees and consultants. As a result, the Company's operations and financial performance would likely be adversely affected. There is no key man insurance policy in place, meaning that if a key employee were to cease employment, the Company may not be able to find a replacement at a reasonable cost.

Rehabilitation of tenements

In relation to the Company's proposed operations, issues could arise from time to time with respect to abandonment costs, consequential clean-up costs, environmental concerns, and other liabilities. In these instances, the Company could become subject to liability if, for example, there is environmental pollution or damage from the Company's exploration activities and there are consequential clean-up costs at a later point in time.

Safety

Safety is a fundamental risk for any exploration and production company in regard to personal injury, damage to property and equipment and other losses. The occurrence of any of these risks could result in legal proceedings against the Company and substantial losses to the Company due to injury or loss of life, damage or destruction of property, regulatory investigation, and penalties or suspension of operations. Damage occurring to third parties because of such risks may give rise to claims against the Company.

Litigation

The Company is currently involved in WA Warden's Court proceedings referred to in Section 13.5 (as part of the Western Australian tenement application process) and may in the ordinary course of business become involved in litigation and disputes, for example with service providers or third parties infringing the Company's tenements. Any such litigation or dispute could involve significant economic costs and damage to relationships with contractors, or other stakeholders. Such outcomes may have an adverse impact on the Company's business, reputation, and financial performance.

Insurance coverage

The Company intends to maintain adequate insurance over its operations within the ranges that the Company believes to be consistent with industry practice and having regard to the nature of activities being conducted. However, the Company may not be insured against all risks either because appropriate cover is not available or because the Directors consider the required premiums to be excessive having regard to the benefits that would accrue.

Access and Infrastructure Risk

Access on and to tenements may be subject to the availability of appropriate infrastructure or the consent of third parties. There is no guarantee that agreement can be reached with interested third parties or that the necessary infrastructure required to access or develop the tenements will be available or viable. Several of the tenements or areas the subject of applications overlap certain third-party interests that may limit the Company's ability to conduct exploration and mining activities including private land and areas on which native title is yet to be determined.

4.3 General Investment Risks

Share market conditions

There can be no guarantee that an active market in the Shares will develop or that the price of the Shares will increase. There may be relatively few buyers or sellers of the Shares on the ASX at any given time. The market price of the Shares can fall as well as rise and may be subject to varied and unpredictable influences on the market for equities in general and resource stocks in particular. These factors may materially affect the market price of the Shares, regardless of the Company's operational performance. Neither the Company nor the Directors warrant the future performance of the Company or any return on an investment in the Company.

Economic risks

General economic conditions, movements in interest and inflation rates and currency exchange rates may have an adverse effect on the Company's exploration, development, and production activities, as well as on its ability to fund those activities. If activities cannot be funded, there is a risk that tenements may have to be surrendered or not renewed. General economic conditions may affect the value of the Company's quoted securities regardless of the Company's operating performance. Share market conditions are affected by many factors such as: general economic outlook; interest rates and inflation rates; currency fluctuations; changes in investor sentiment toward particular market sectors; the demand for, and supply of, capital; and terrorism or other hostilities.

Change in regulation

Any material adverse changes in government policies, legislation or shifts in political attitude in Australia, or any other jurisdiction in which the Company operates, that affect mining and mineral exploration activities, tax laws, carbon markets, royalty regulations, government subsidies and environmental issues may affect the viability of a project or the Company.

No assurance can be given that amendments to current laws and regulations or new rules and regulations will not be enacted, or that existing rules and regulations will not be applied in a manner which could substantially limit or affect the Company's planned and future activities.

Accounting

Changes to any applicable accounting standards or to any assumptions, estimates or judgements applied by management in connection with complex accounting matters may adversely impact the Company's financial statements, results or condition.

Taxation

The acquisition and disposal of Shares will have tax consequences which will differ for each investor depending on their individual financial circumstances. All potential investors in the Company are urged to obtain independent financial advice regarding the tax and other consequences of acquiring Shares. To the maximum extent permitted by law, the Company, its officers and each of their respective advisers accept no liability or responsibility with respect to any tax consequences of applying for New Shares under this Prospectus.

Legal proceedings and activism

Legal proceedings or disruption from interest groups may arise from time to time in the course of the business of the Company. Legal proceedings brought by third parties including but not limited to business partners, lobbyists or employees could negatively impact the business, including where protestors block access and cause disruption to operations.

Insurance

The business of the Company is subject to a number of risks and hazards generally, including adverse environmental conditions, industrial accidents, labour disputes, unusual or unexpected geological conditions, ground or slope failures, cave-ins, changes in the regulatory environment and natural phenomena such as extreme weather conditions, floods, and earthquakes. Such occurrences could result in damage to mineral properties, buildings, personal injury or death, environmental damage to properties of the Company or others, delays in mining, monetary losses, and possible legal liability. It is not always possible to obtain insurance against all such risks and the Company may decide not to insure against certain risks because of high premiums or other reasons. Moreover, insurance against risks such as environmental pollution or other hazards as a result of exploration and production is not generally available to the Company or to other companies in the mining industry on acceptable terms.

The occurrence of an event that is not covered or fully covered by insurance could have a material adverse effect on the business, financial condition, and results of the Company. In addition, there is a risk that an insurer defaults in the payment of a legitimate claim by the Company.

4.4 Speculative Investment

The above list of risk factors ought not to be taken as exhaustive of the risks faced by the Company or by investors in the Company. The above risk factors, and other not specifically referred to above, may materially affect the future financial performance of the Company and the value of the securities offered under this Prospectus.

There may be other risks which the existing and proposed Directors are unaware of at the time of issuing this Prospectus which may impact the Company, its operations and/or valuation and performance of the Company's shares.

The Shares issue pursuant to this Prospectus therefore carry no guarantee with respect to the payment of dividends, returns of capital or market value. The Company does not expect to declare any dividends during the first two years following Completion of the Offer.

Potential investors should consider that investment in the Company is highly speculative and should consult their professional advisers before deciding whether to apply for Shares or other securities pursuant to the Offers made under this Prospectus.

5. FINANCIAL INFORMATION

5.1 Introduction

The financial information for Flynn Gold contained in this Section 5 includes:

  • Statutory historical financial information for Flynn Gold, comprising the:
  • Statutory historical income statement for the period* ended 31 October 2020 ("Statutory Income Statement")
  • Statutory historical cashflow statement for the period* ended 31 October 2020 ("Statutory Cashflow Statement"); and
  • Statutory historical balance sheet as at 31 October 2020 ("Statutory Balance Sheet").

Together the above constitutes "Statutory Historical Financial Information".

The 31 October 2020 financial statements were subject to an audit completed by William Buck Audit (Vic) Pty Ltd, who issued an unqualified audit opinion.

* The historical income statement and cashflow statement covers the period from the date of incorporation, being 7 September 2020, to 31 October 2020.

  • Pro-forma historical financial information for Flynn Gold, comprising the:
  • Pro-forma historical consolidated balance sheet as at 31 October 2020 at the minimum capital raise of \$7 million ("Pro Forma Balance Sheet – Minimum Capital Raise").
  • Pro-forma historical consolidated balance sheet as at 31 October 2020 at the maximum capital raise of \$10 million ("Pro Forma Balance Sheet – Maximum Capital Raise").

Together the above constitutes "Pro-forma Financial Information".

The Statutory Historical Financial Information and Pro-forma Financial Information together constitutes the "Financial Information".

A copy of the audited financial report of the Company for the period from incorporation to 31 October 2020 has been lodged with ASIC and is taken to be included in this Prospectus by operation of section 712 of the Corporations Act. Any person may request a copy of the financial report during the application period of this Prospectus and the Company will provide a copy free of charge. Copies of the financial report can also be downloaded at the website of the Company at http://flynngold.com.au/.

The assets and liabilities of Kingfisher are included in the consolidated Statutory Balance Sheet. Separate accounts for Kingfisher have not been included as having regard to the inclusion of its assets and liabilities in the Statutory Balance Sheet as a wholly owned and controlled subsidiary, its limited activities as a mining exploration entity within a joint venture funded by another party, and that it had minimal turnover and expenditure in the two years prior the date of this Prospectus Kingfisher is not considered to be a material acquisition or continuing business.

Separate accounts for PTR have not been included as having regard to the inclusion of the Tasmanian and Western Australian assets and rights acquired from it in the Statutory Balance Sheet and that its activities in the prior two years were as a mining exploration entity and included substantial activities, assets and liabilities not connected with the Australian assets or rights in other parts of the world, the manner in which PTR held or was entitled to interests in the Tasmanian tenements as a joint venturer and an administrative structure not relevant or material to the holding of the Tasmanian and Western Australian assets and rights by the Company, the activities of the Company are not considered to be a continuation of PTR's business.

5.2 Basis of Presentation and Preparation of Financial Information

The Financial Information have been prepared in accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') and the Corporations Act 2001, as appropriate for for-profit oriented entities. The Financial Information also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board ('IASB').

5.2.1 Historical cost convention

The Financial Information has been prepared under the historical cost convention.

5.2.2 Critical accounting estimates

The preparation of the Financial Information requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the consolidated entity's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed as below.

5.2.2.1 Coronavirus (COVID-19) pandemic

Judgement has been exercised in considering the impacts that the Coronavirus (COVID-19) pandemic has had, or may have, on the consolidated entity based on known information. This consideration extends to the nature of the products and services offered, customers, supply chain, staffing and geographic regions in which the consolidated entity operates. There does not currently appear to be either any significant impact upon the Financial Information or any significant uncertainties with respect to events or conditions which may impact the consolidated entity unfavourably as at the reporting date or subsequently as a result of the Coronavirus (COVID-19) pandemic.

5.2.2.2 Treatment of the fair value of converting notes on initial recognition

In considering their accounting policy for converting notes, the directors considered the fair value of the underlying variable conversion entitlement of the converting notes. As the Company is yet to have its shares traded on a share exchange platform, the conversion entitlement does not meet the definition of a derivative financial instrument, which changes in value according to movements in a market price.

As a consequence, the conversion entitlement has not been separately valued from the underlying borrowing and both elements of the contract have been recorded at their face value, less any costs for issuing the converting notes, in the balance sheet.

5.2.2.3 Acquisition of Kingfisher Exploration Pty Ltd

During the period, the Company acquired 100% of the ordinary shares of Kingfisher Exploration Pty Ltd. The key assets acquired were interests in several Tasmanian exploration licenses. The transaction was not accounted for as a business combination as there are no existing customers or employees, the enterprise has no prospect of any sales revenue in its long term forecast plans, and only holds tenements. As such, this did not meet the requirements of a business under AASB 3 Business Combinations.

5.2.2.4 Transactions with Pacific Trends Resources Pty Ltd

On incorporation date on 7 September 2020, the Company issued 7,292 ordinary shares at \$219 per share (pre 4,092-for-1 share subdivision completed 13 November 2020) to the shareholders of Pacific Trends Resources Pty Ltd ("PTR"). The total value of the shares issued was \$1,596,948.

On 17 October 2020 the Company acquired certain assets and other rights from PTR for a price of \$1,100,000. The acquisition was a non-cash transaction and funded by a loan facility advanced by PTR. The legal property sold in the transaction consisted of rights to areas of interest for the exploration of mineral resources in Tasmania and Western Australia. The \$1,100,000 was fully expensed in accordance with the Company's accounting policy on exploration and evaluation expenditure.

On 31 December 2020, the Company entered into a "Memorandum Regarding Restructure Arrangements" deed (the "Deed") with related parties, PTR and Pacific Trends Resources Holdings Pty Ltd ("PTR Holdings"). The deed recorded and confirmed the following arrangements as having been made and completed:

  • PTR would act as guarantor on behalf of its shareholders, for purchase of the Company's shares on incorporation. This would effectively create a receivable from PTR in the Company, for the value of the issued shares mentioned above.
  • This receivable would be offset against the Company's related party loan to PTR.
  • The net amount of this related party loan would be completely forgiven.

The contractual date of the above was 31 October 2020. The arrangements and releases recorded in the Deed were effective as at 31 October 2020. The remainder of the related party loan has been settled as detailed as a pro-forma adjustment at section 5.4.

5.2.2.5 Share based payment transactions

The consolidated entity measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using either the Binomial or Black-Scholes model taking into account the terms and conditions upon which the instruments were granted. The accounting estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact profit or loss and equity.

5.2.3 Overview of group

The Financial Information incorporate the assets, liabilities and results of the following subsidiary in accordance with the accounting policy described in section 5.6.2.

Name Principal place of business /
country of incorporation
Ownership interest
31 October 2020
Kingfisher Exploration Pty Ltd Australia 100.00%

5.3 Statutory Historical Financial Information

5.3.1 Statutory Income Statement

For the period*
ending
31 October 2020
AUDITED
Revenue
Other income
43,563
Expenses
Corporate expenses
Exploration and evaluation expenditure
(154,464)
(2,524,553)
Loss before income tax expense (2,635,454)
Income tax expense -
Loss after income tax expense for the period attributable to the owners of
Flynn Gold Limited
(2,635,454)
Other comprehensive income for the period, net of tax -
Total comprehensive income for the period attributable to the owners of
Flynn Gold Limited
(2,635,454)

* The historical income statement and cashflow statement covers the period from the date of incorporation, being 7 September 2020, to 31 October 2020.

5.3.2 Statutory Balance Sheet

As at
31 October 2020
AUDITED
Assets
Current assets
Cash and cash equivalents
1,555,007
Trade and other receivables
Other current assets
459,673
2,698
Total current assets 2,017,378
Non-current assets
Security deposits 30,000
Total non-current assets 30,000
Total assets 2,047,378
Liabilities
Current liabilities
Trade and other payables 700,846
Borrowings 2,356,349
Total current liabilities 3,057,195
Total liabilities 3,057,195
Net liabilities (1,009,817)
Equity
Issued capital
Accumulated losses
1,625,637
(2,635,454)
Total deficiency in equity (1,009,817)

5.3.3 Statutory Cashflow Statement

For the period*
ending
31 October 2020
AUDITED
Cash flows from operating activities
Payments to suppliers (inclusive of GST)
(989)
Net cash used in operating activities (989)
Cash flows from investing activities
Cash acquired on acquisition of Kingfisher Exploration
201
Net cash from investing activities 201
Cash flows from financing activities
Proceeds from issue of convertible notes
Proceeds from other borrowings
1,555,000
795
Net cash from financing activities 1,555,795
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial period
1,555,007
-
Cash and cash equivalents at the end of the financial period 1,555,007

* The historical income statement and cashflow statement covers the period from the date of incorporation, being 7 September 2020, to 31 October 2020.

5.4 Pro-forma Balance Sheet

Audited Reviewed Reviewed Reviewed Reviewed
Account As at 31 October
Pro-forma
Pro-forma
2020
Adjustments
Adjustments
(minimum raise)
(maximum raise)
Pro-forma
Balance Sheet
(minimum raise)
Pro-forma
Balance Sheet
(maximum raise)
Current Assets
Cash and cash equivalents
1,555,007 5,730,886 8,550,886 7,285,893 10,105,893
Trade and other receivables 459,673 - - 459,673 459,673
Other current assets 2,698 - - 2,698 2,698
Total current assets 2,017,378 5,730,886 8,550,886 7,748,264 10,568,264
Non-Current Assets
Security deposits 30,000 - - 30,000 30,000
Total Non-Current Assets 30,000 - - 30,000 30,000
Total assets 2,047,378 5,730,886 8,550,886 7,778,264 10,598,264
Current Liabilities
Trade and other payables 700,846 (234,153) (234,153) 466,693 466,693
Borrowings 2,356,349 (2,351,975) (2,351,975) 4,374 4,374
Total Current Liabilities 3,057,195 (2,586,128) (2,586,128) 471,067 471,067
Total liabilities 3,057,195 (2,586,128) (2,586,128) 471,067 471,067
Net assets (1,009,817) 8,317,014 11,137,014 7,307,197 10,127,197
Equity
Share capital 1,625,637 8,669,887 11,526,631 10,295,524 13,152,268
Accumulated losses (2,635,454) (850,837) (887,581) (3,486,291) (3,523,035)
Share based payments reserve - 497,964 497,964 497,964 497,964
Total equity (1,009,817) 8,317,014 11,137,014 7,307,197 10,127,197

Pro-forma Adjustments Minimum Capital Raise Maximum Capital Raise
ADJ 1 \$7,000,000 to be raised, consisting of
35,000,000 shares at 20 cents a share
\$10,000,000 to be raised, consisting of
50,000,000 shares at 20 cents a share
ADJ 2 Movement in working capital and operations from 31 October to 31 December 2020,
and payment of \$165,000 of deferred consideration instalments for the acquisition of Kingfisher.
ADJ 3 Conversion of convertible note to issued capital upon IPO. Shares issued at 20% discount to IPO
at 20 cents a share
ADJ 4 Allocation of costs of the offer between those capitalised to equity and expensed to P&L on a
fully diluted basis. Final allocation pending on actual costs of capital shares on issue on IPO date
ADJ 5 Settlement of amounts owing to Pacific Trend Resources Pty Ltd from proceeds of
Pre-IPO raising.
ADJ 6 - 150,000 vesting on 30 day VWAP at or above 150% of IPO issue price
- 200,000 vesting on 30 day VWAP at or above 225% of IPO issue price
- 250,000 vesting on 30 day VWAP at or above 275% of IPO issue price
- 400,000 vesting on 30 day VWAP at or above 325% of IPO issue price
Performance rights issued to executive director; 1 million performance rights to be issued, with:
ADJ 7 issue price of 20 cents each Bonus shares issued to employees and directors; 1,375,000 shares issued at a deemed

5.5 Notes to the Financial Information

As at 31 October
2020
\$
Minimum
Pro-forma Balance
\$
Maximum
Pro-forma Balance
\$
Audited Reviewed Reviewed
1. Cash and cash equivalents
Cash and cash equivalents 1,555,007 7,285,893 10,105,893
Pro-forma adjustments
Proceeds from the IPO
Movement in working capital
Costs of the offer
Repayment of loan
7,000,000
(234,153)
(682,986)
(351,975)
10,000,000
(234,153)
(862,986)
(351,975)
Cash and cash equivalents pro-forma balance 7,285,893 10,105,893
2. Borrowings
Borrowings 2,356,349 4,374 4,374
Pro-forma adjustments
Conversion of converting note
Repayment of loan
(2,000,000)
(351,975)
(2,000,000)
(351,975)
Borrowings pro-forma balance 4,374 4,374
No. As at 31 October
2020
\$
No. Minimum
Pro-forma Balance
\$
Maximum
Pro-forma Balance
No.
\$
Audited Audited Reviewed Reviewed Reviewed Reviewed
3. Issued capital
Issued capital 7,423 1,625,637 79,249,916 10,295,524 94,249,916 13,152,268
Pro-forma adjustments
Subdivision of ordinary shares
on a 4,092 for 1 basis
Proceeds from the IPO
Conversion of convertible note
Costs of the offer
Bonus shares issued
30,367,493
35,000,000
12,500,000
-
1,375,000
-
7,000,000
2,000,000
(605,113)
275,000
30,367,493
50,000,000
12,500,000
-
1,375,000
-
10,000,000
2,000,000
(748,369)
275,000
Issued capital pro-forma balance 79,249,916 10,295,524 94,249,916 13,152,268
As at 31 October
2020
\$
Minimum
Pro-forma Balance
\$
Maximum
Pro-forma Balance
\$
Audited Reviewed Reviewed
4. Share based payments reserve
Share based payments reserve 0 497,964 497,964
Pro-forma adjustments
Performance rights issued
Options issued
152,154
345,810
152,154
345,810
Share based payments reserve pro-forma balance 497,964 497,964

5.6 Accounting Policies

4.6.1 Parent entity information

In accordance with the Corporations Act 2001, this Financial Information present the results of the consolidated entity only.

4.6.2 Principles of consolidation

The Financial Information incorporates the assets and liabilities of all subsidiaries of Flynn Gold Limited ('company' or 'parent entity') as at 31 October 2020 and the results of all subsidiaries for the period then ended. Flynn Gold Limited and its subsidiaries together are referred to in these Financial Information as the 'consolidated entity'.

Subsidiaries are all those entities over which the consolidated entity has control. The consolidated entity controls an entity when the consolidated entity is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the consolidated entity. They are de-consolidated from the date that control ceases.

Intercompany transactions, balances and unrealised gains on transactions between entities in the consolidated entity are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the consolidated entity.

The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership interest, without the loss of control, is accounted for as an equity transaction, where the difference between the consideration transferred and the book value of the share of the non-controlling interest acquired is recognised directly in equity attributable to the parent.

Where the consolidated entity loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and non-controlling interest in the subsidiary together with any cumulative translation differences recognised in equity. The consolidated entity recognises the fair value of the consideration received and the fair value of any investment retained together with any gain or loss in profit or loss.

4.6.3 Revenue recognition

The consolidated entity recognises revenue as follows:

4.6.4 Other revenue

Other revenue relates to the gain on loan forgiveness recognised during the period.

4.6.5 Current and non-current classification

Assets and liabilities are presented in the balance sheet based on current and non-current classification. An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in the consolidated entity's normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period. All other assets are classified as non-current.

A liability is classified as current when: it is either expected to be settled in the consolidated entity's normal operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities are classified as non-current.

4.6.6 Goods and Services Tax ('GST') and other similar taxes

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the wasset or as part of the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the tax authority is included in other receivables or other payables in the balance sheet.

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the tax authority, are presented as operating cash flows.

4.6.7 Exploration and evaluation expenditure

Exploration and evaluation expenditure incurred are expensed in full in the statement of profit or loss as they are incurred.

4.6.8 New Accounting Standards and Interpretations not yet mandatory or early adopted

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the consolidated entity for the annual reporting period ended 31 October 2020. The consolidated entity has not yet assessed the impact of these new or amended Accounting Standards and Interpretations.

4.6.9 Accounting policy for cash and cash equivalents

Cash and cash equivalents include cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. The consolidated entity has legal title to the cash held on trust, as it is held in a bank account to which the

consolidated entity is the contractual beneficiary.

4.6.10 Accounting policy for trade and other receivables

Other receivables are recognised at amortised cost, less any allowance for expected credit losses.

4.6.11 Accounting policy for exploration and evaluation expenditure

Exploration and evaluation expenditure incurred are expensed in full in the statement of profit or loss as they are incurred.

4.6.12 Accounting policy for trade and other payables

These amounts represented liabilities for goods and services provided to the consolidated entity prior to the end of the financial period and which are unpaid. Due to their short-term nature they are measured at amortised cost and are not discounted. The amounts are unsecured and are usually paid within 30 days of recognition.

4.6.13 Borrowings

Background

Related party loans consisted of loans payable to Pacific Trends Resources Pty Ltd and Pacific Trends Resources Holdings Pty Ltd, both commonly controlled entities. These entities were related parties due to their common directorships.

The loans were non-interest bearing, payable at call, have no rights of equity conversion, and have no explicit limit to their facilities.

As at 20 January 2020, the loan had been completely repaid.

Accounting policy on borrowings

Initial recognition and subsequent measurement

Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.

Subsequent measurement

After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the Effective Interest Rate (EIR) method. Gains and losses are recognised in profit or loss when the liabilities are derecognised as well as through the EIR amortisation process. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the (EIR). The EIR amortisation is included as finance costs in the statement of profit or loss.

4.6.14 Converting notes

Background

During 29 - 31 October 2020, the Company issued 200 converting notes at a subscription price of \$10,000 to sophisticated investors, raising a total of \$2,000,000 before costs. The maturity dates of the notes are 12 months from the date of issue.

The notes automatically convert into shares upon the first of the following events occur:

  • The Company undertakes an initial public offering (IPO), or accepts a reverse takeover event (RTO); and
  • Maturity of the convertible notes.

If conversion occurs as a result of IPO or RTO within six months of the notes' issue date, the conversion price will be 20 percent discount to the IPO issue price of the Company. If conversion occurs as a result of IPO or RTO between six to 12 months of the notes' issue date, the conversion price will be 25 percent discount to the IPO issue price of the Company. No interest will be payable on the notes.

If conversion occurs as a result of maturity of the notes, the conversion price will be \$720* per share. No interest will be payable on the notes.

*\$720 prior to the subdivision completed on 13 November 2020 for a 4,092-for-1 basis. Post this, the conversion price is 0.17595 (17.595 cents per share).

Accounting policy for converting notes

The component of the converting notes that exhibits characteristics of a liability is recognised as a liability in the balance sheet, net of transaction costs.

When convertible notes have a variable conversion option, this is treated as a derivative financial liability in the balance sheet. This derivative is reflected at its fair value in subsequent financial reporting periods on the balance sheet, with change in the fair value of the derivative taken to profit or loss.

When the conversion option is for a fixed number of shares, the principal liability is recorded at fair value and any difference between this principal fair value and the consideration received for the convertible note taken to equity.

Over the course of the life of the convertible note, the difference between the initial fair value recognised for the note and its face value is amortised back onto the balance sheet using the effective interest rate as a finance cost.

4.6.15 Ordinary shares

Background

The Company was incorporated on 7 September 2020, where it issued 7,292 ordinary shares (equivalent to 29,838,864 current Shares after taking into account the share subdivision which took effect after the balance date on 13 November 2020 on 4,092-for-1 basis) at a price of \$219 per share (equivalent to \$0.0535 (5.35 cents) per current Share on a post subdivision basis). Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the company does not have a limited amount of authorised capital.

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

Accounting policy for issued capital

Ordinary shares are classified as equity.

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

4.6.16 Share based payments

Background

Key inputs into share based payment expense recognised over the performance rights and options recognised as a part of the pro-forma adjustments are as follows:

Item Range
Expected volatility 95%
Risk free interest rate 0.10%
Expiry date 14 January 2024 – 26 January 2024
Dividend yield Nil
Vesting hurdles
Spot price
0.30 to 0.65 (based on IPO issue price of 20 cents)
\$0.20
Exercise price Nil

Accounting policy for share based payments

Equity-settled and cash-settled share-based compensation benefits are provided to employees.

Equity-settled transactions are awards of shares, or options over shares, that are provided to employees in exchange for the rendering of services. Cash-settled transactions are awards of cash for the exchange of services, where the amount of cash is determined by reference to the share price.

The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently determined using either the Binomial or Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together with non-vesting conditions that do not determine whether the consolidated entity receives the services that entitle the employees to receive payment. No account is taken of any other vesting conditions.

The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over the vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the best estimate of the number of awards that are likely to vest and the expired portion of the vesting period. The amount recognised in profit or loss for the period is the cumulative amount calculated at each reporting date less amounts already recognised in previous periods.

The cost of cash-settled transactions is initially, and at each reporting date until vested, determined by applying either the Binomial or Black-Scholes option pricing model, taking into consideration the terms and conditions on which the award was granted. The cumulative charge to profit or loss until settlement of the liability is calculated as follows:

  • during the vesting period, the liability at each reporting date is the fair value of the award at that date multiplied by the expired portion of the vesting period.
  • from the end of the vesting period until settlement of the award, the liability is the full fair value of the liability at the reporting date.

All changes in the liability are recognised in profit or loss. The ultimate cost of cash-settled transactions is the cash paid to settle the liability.

Market conditions are taken into consideration in determining fair value. Therefore any awards subject to market conditions are considered to vest irrespective of whether or not that market condition has been met, provided all other conditions are satisfied.

If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been made. An additional expense is recognised, over the remaining vesting period, for any modification that increases the total fair value of the share-based compensation benefit as at the date of modification. If the nonvesting condition is within the control of the consolidated entity or employee, the failure to satisfy the condition is treated as a cancellation.

If the condition is not within the control of the consolidated entity or employee and is not satisfied during the vesting period, any remaining expense for the award is recognised over the remaining vesting period, unless the award is forfeited. If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining expense is recognised immediately.

If a new replacement award is substituted for the cancelled award, the cancelled and new award is treated as if they were a modification.

4.6.17 Accounting policy for earnings per share

Basic earnings per share

Basic earnings per share is calculated by dividing the profit attributable to the owners of Stellar Resources, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial period, adjusted for bonus elements in ordinary shares issued during the financial period.

Diluted earnings per share

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.

4.6.18 Events after the reporting period

On 13 November 2020, the Company's ordinary shares were subdivided on the basis of every one share being divided by 4,092.

During the month of November 2020, the Company received \$445,000 as balance of the funds raised from the convertible notes issued during the period ended 31 October 2020.

On 1 January 2021, the Company converted from a proprietary limited company to a public company.

On 1 January 2021, Mr Clive Duncan was appointed as a director of the Company.

No other matter or circumstance has arisen since 31 October 2020 that has significantly affected, or may significantly affect the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs in future financial years.

4.6.19 Contingencies and commitments

Minimum exploration expenditure commitments Consolidated
31 October 2020
\$
Within one year 783,900

In the case of not meeting the commitments, the consolidated entity will seek the approval for extension from the relevant authority to maintain current rights to tenure to exploration and mining tenements.

6. INDEPENDENT LIMITED ASSURANCE REPORT

25 March 2021
The Directors
Flynn Gold Limited
Level 4, 96-100 Albert Road
South Melbourne
VIC, 3205
Dear Sirs
Independent Limited Assurance Report on the historical and pro forma historical
financial information of Flynn Gold Limited
We have been engaged by Flynn Gold Limited ("the Company") to report on the historical
financial information and pro forma historical financial information of the Company for
inclusion in a Prospectus document relating to the issue of between 35,000,000 and
50,000,000 shares in the Company ("the document").
Expressions and terms defined in the document have the same meaning in this report.
Scope
Historical Financial Information
You have requested William Buck to review the following consolidated historical
information of Flynn Gold Limited its controlled subsidiaries included in the public
document:

the Statements of Profit or Loss and Other Comprehensive Income of Flynn Gold
Limited for the period 7 September 2020 to 31 October 2020;
the Statements of Financial Position of Flynn Gold Limited as at 31 October 2020; and

the Statements of Cash Flows of Flynn Gold Limited for the period 7 September 2020
to 31 October 2020
The historical financial information has been prepared in accordance with the stated basis
of preparation, being the recognition and measurement principles contained in Australian
Accounting Standards and the Company's adopted accounting policies, which are
disclosed in the financial information section of the Prospectus document. The historical
financial information has been extracted from the general-purpose financial report of the
Company for the period 7 September 2020 to 31 October 2020, which were audited by
William Buck Audit (Vic) Pty Ltd ("William Buck") in accordance with the Australian
Auditing Standards. William Buck issued an unmodified audit opinion on the financial
report, as is disclosed in the notes to the financial information presented in the Prospectus
document.

The historical financial information is presented in the public document in an abbreviated form, insofar as it does not include all of the presentation and disclosures required by Australian Accounting Standards and other mandatory professional reporting requirements applicable to general purpose financial reports prepared in accordance with the Corporations Act 2001.

Pro Forma historical financial information

You have requested William Buck to review the following pro forma historical information of the Company referred to as "the pro forma historical financial information".

The pro forma historical Statement of Financial Position as at 31 October 2020.

The pro forma historical financial information has been derived from the consolidated historical financial information of Flynn Gold Limited, after adjusting for the effects of pro forma adjustments described in the financial information section of the Prospectus document. The stated basis of preparation is the recognition and measurement principles contained in Australian Accounting Standards applied to the consolidated historical financial information and the events and transactions to which the pro forma adjustments relate, as described in the financial information section of the Prospectus document, as if those events or transactions had occurred as at the date of the consolidated historical financial information. Due to its nature, the pro forma historical information does not represent the Company's actual or prospective financial position or financial performance.

Directors' responsibility

The directors of the Company are responsible for the preparation of the historical financial information and pro forma historical financial information, including the selection and determination of pro forma adjustments made to the historical financial information and include in the pro forma historical information. This includes responsibility for such internal controls as the directors determine are necessary to enable the preparation of historical financial information and pro forma historical financial information that are free from material misstatement, whether due to fraud or error.

Our responsibility

Our responsibility is to express a limited assurance conclusion on the financial information based on the procedures performed and the evidence we obtained. We have conducted our engagement in accordance with the Standard on Assurance Engagement ASAE 3450 Assurance Engagements involving Corporate Fundraisings and/or Prospective Financial Information.

A review consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Accounting Standards and consequently does not enable us to obtain reasonable assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Our engagement did not involve updating or re-issuing any previously issued audit or review report on any financial information used as a source of the financial information.

7. INDEPENDENT TECHNICAL ASSESSMENT REPORT

MINERAL ASSETS OF FLYNN GOLD LIMITED

Independent Technical Assessment Report

REPORT Nº R384.2020 25 March 2021

Report prepared for

Client Name Flynn Gold Ltd
Project Name/Job Code PTRT ITA 01
Contact Name Sam Garrett
Contact Title Executive Director
Office Address Level 4, 96-100 Albert Rd, South Melbourne, VIC 3205

Report issued by

CSA Global Pty Ltd
Level 2, 3 Ord Street
West Perth WA 6005
AUSTRALIA
CSA Global Office
T +61 8 9355 1677
F +61 8 9355 1977
E [email protected]
Division Corporate

Report information

Filename R384.2020 PTRTITA01 Flynn Gold Mineral Assets ITAR -FINAL
Last Edited 25/03/2021 10:12:00 AM
Report Status Final

Author and Reviewer Signatures

Coordinating Author Neal Leggo
BSc Hons, MAIG, MSEG
Contributing Author Mark Allen
BA, BA (mod), PhD, MAIG
Peer Reviewer Trivindren Naidoo
MSc, MAusIMM, FGSSA,
Pr.Sci.Nat
CSA Global
Authorisation
Graham M. Jeffress
BSc (Hons), RPGeo, FAIG,
FAusIMM, FSEG

© Copyright 2021

Executive Summary

INDEPENDENT TECHNICAL ASSESSMENT REPORT

FLYNN GOLD LIMITED

CSA Global Pty Ltd (CSA Global), an ERM Group company, was requested by Flynn Gold Limited (Flynn Gold) to prepare an Independent Technical Assessment Report (ITAR) for use in a prospectus to support an initial public offering (IPO) of shares for Flynn Gold to enable a listing on the Australian Securities Exchange (ASX). The funds raised will be used for the purpose of exploration and evaluation of the project areas.

Flynn Gold (directly or through a wholly owned subsidiary) holds tenure in Tasmania and Western Australia (WA).

  • In Tasmania, rights are held to nine granted tenements;
  • In WA, rights are held to one granted tenement, together with nine tenement applications made by Flynn Gold which are pending and the rights to have transferred to Flynn Gold for no further consideration 100% of five further licences if applications made by Pacific Trends Resources Pty Ltd ("PTR") are granted.

Flynn Gold's main projects are the Northeast Tasmania Gold Project and the Henty Zinc Project which are located in Tasmania. Flynn Gold also has gold projects in the Pilbara and Yilgarn regions of WA.

Northeast Tasmania Gold Project

Flynn Gold has consolidated a tenement package to form its Northeast Tasmania Gold Project which comprises seven granted exploration licences. The total area of the granted tenements is approximately 1,128 km². Flynn Gold has a 100% effective interest in the project, through its 100% owned subsidiary Kingfisher Exploration Pty Ltd.

The geology of northeast Tasmania comprises a thick, deformed sequence of Ordovician-Silurian aged turbidite sedimentary rocks which were folded and metamorphosed during the Devonian, then intruded by extensive granitoids of Late Devonian age. Two separate and distinct gold mineralising events have occurred: Victorian-style orogenic gold systems and intrusion-related gold systems (IRGS). Flynn Gold's projects are prospective for deposits associated with both these systems and Flynn Gold has defined numerous prospects which display their key geological criteria. CSA Global consider they are worthy of further detailed exploration using the geological model-driven approach currently being implemented by the Flynn Gold geological team.

Exploration at the Golden Ridge project is applying the IRGS model to define targets in the contact metamorphic aureole around a granitic batholith which has intruded metamorphosed turbidites. Historical mining has exploited auriferous quartz veins to shallow depths across the Golden Ridge, a prominent topographic high formed by the hardness of the contact metamorphics. Interesting geochemical anomalies have been defined by previous exploration across a broad area, with costean sampling of outcropping vein systems yielding significant gold intersections. Only limited drilling has been undertaken. Following initial data review, reconnaissance and positive results from rock sampling, Flynn Gold has determined that the gold mineralisation system at Golden Ridge is significantly more extensive than previously recognised and has defined a number of prospects which will be the focus of its exploration activities.

At the Portland project, three exploration licences cover extensive areas of folded and metamorphosed turbidites of Ordovician-Silurian age which host gold mineralisation at a number of locations. Historical workings comprise gold-bearing quartz-sulphide vein lodes hosted in slates and quartzite. Reconnaissance mapping and geochemical surveys by Flynn Gold's predecessor and Flynn Gold's 100% owned subsidiary Kingfisher has confirmed the presence of anomalous gold zones which are associated with district-scale structures which have over 30 km of combined strike. Exploration targeting at Portland is based on Victorianstyle, turbidite-hosted orogenic gold deposits. North-eastern Tasmania is interpreted to represent a lateral equivalent of the turbidite-dominated fold-thrust belt of the western Lachlan Orogen in central Victoria. Anomalous geochemical results have been followed up by testing five prospect areas with costeaning – Windy Ridge, Grand Flaneur, Blue Bell-Prince Imperial, Big Musselroe, and Victory. Further costeaning, deep ground penetrating radar surveying and, most recently, diamond drillhole drilling programs have been

undertaken at the Windy Ridge and Grand Flaneur prospects. Gold mineralisation was encountered in many of the costeans and drillholes, with further drilling proposed to follow-up on these encouraging results.

Flynn Gold is expanding its tenement holding in northeast Tasmania and has commenced exploration on newly granted ground in the Mangana area and has recently been granted two large licences to the northeast of Launceston. These are mostly underlain by Ordovician turbidite sequences with intrusions of Devonian granites. Flynn Gold has advised CSA Global that its exploration strategy is to focus on discovering new gold mineralisation via the use of structural interpretation, geological mapping, geochemistry, geophysics, costeaning, and drilling. Target selection and testing will utilise a model-driven approach.

Henty Zinc Project

The Henty Zinc Project comprises two exploration licences covering prospective Gordon Group in Western Tasmania. CSA Global is of the opinion that the area is prospective for Irish-type carbonate hosted zinc-leadsilver as well intrusion-related polymetallic mineralisation. Previous exploration was dominantly in the 1980s and 1990s which defined a number of prospects and generated very useful datasets.

Flynn Gold or its predecessors have compiled much of the historical data for the Henty Zinc Project and drilled five diamond holes at the Grieves Siding prospect. Significant mineralised intersections include:

  • DD18HG002 9.3 m at 7.4% Zn, 0.9% Pb and 5.0 g/t Ag from 103.7 m
  • DD18HG002 3.0m at 3.2% Zn, 3.2% Pb and 16.9 g/t Ag from 140.0 m
  • DD18HG003 5.1 m at 16.5% Zn, 1.1% Pb and 2.9 g/t Ag from 124 m
  • DD18HG005 25.4 m at 5.7 % Zn, 0.2% Pb and 0.5 g/t Ag from 93.8 m

The project licences contain 16 defined prospect areas with known mineralisation, geochemical anomalism or alteration. CSA Global recognises potential to extend known mineralisation by drilling down dip and along strike of known intersections and testing beneath shallow geochemical anomalies and areas of mapped alteration.

The most advanced prospect in the Henty Zinc Project is Grieves Siding. This prospect has well defined shallow mineralisation with an unusual supergene mineral assemblage. Flynn Gold is carrying out metallurgical testwork on this facies of mineralisation and planning to drill down dip to test for primary sulphide zinc-lead mineralisation. The Oceana mine was worked for sulphide zinc-lead-silver ore up to 1960. Oceana is excised from the Flynn Gold exploration licences. However, potential is recognised along strike at the Austral, South Oceana, and Pyramid prospects. Flynn Gold is compiling the historical data on this area to allow well-informed targeting of future exploration.

West Australian Gold Projects

Flynn Gold is establishing a tenement package in the Pilbara region in the northwest of Western Australia. Recently granted exploration licence E47/3888 is located approximately 20 km south of the Hemi gold discovery which was announced in December 2019 (De Grey, 2019). Despite a lack of previous exploration activity, the location of the E47/3888 tenement relative to known gold deposits suggests that further work is warranted. Five tenement applications in the Pilbara are awaiting grant. As much of the tenement areas are covered by Quaternary sand and dunes, detailed ground-based gravity and magnetics surveys are initially proposed to map out bedrock geology.

Flynn Gold is also establishing a tenement package in the Yilgarn region of Western Australia, with nine tenement applications in the Archean-aged Marda-Diemals Greenstone Belt awaiting grant.

FLYNN GOLD LIMITED INDEPENDENT TECHNICAL ASSESSMENT REPORT
3.9.1 Golden Ridge Area29
3.9.2 Portland Area 38
3.9.3 Mangana Area 45
3.9.4
3.9.5
Cameron Area45
New Licence Applications47
3.10 Exploration and Development Strategy50
3.10.1 Golden Ridge Area50
3.10.2 Portland Area 50
3.10.3 Other Areas 50
4 HENTY ZINC PROJECT 51
4.1 Location, Access and Infrastructure 51
4.2 Climate, Topography and Vegetation52
4.3 Ownership and Tenure 52
4.4 Local Geology53
4.5 Mineralisation Styles 54
4.6 4.6.1 Mining and Exploration History 58
Historical Mining 58
4.6.2 Exploration History61
4.7 Mineral Resources75
4.8 Recent Exploration75
4.8.1 Assessment of Historical Exploration 76
4.9 Exploration Potential 77
4.9.1 Grieves Siding 79
4.9.2 Austral and Pyramid 81
4.9.3 Silver King 82
4.9.4
4.9.5
Myrtle82
Mariposa 83
4.9.6 Regional Targets86
4.10 Exploration and Development Strategy87
4.10.1 Exploration Strategy 87
5 WEST AUSTRALIAN GOLD PROJECTS 88
5.1 Location and Tenure 88
5.2 Geology88
5.2.1 Pilbara Projects88
5.2.2 Mt Dove East Project Geology90
5.2.3 Shay Gap Project Geology 90
5.3 5.2.4 Yilgarn Project Geology 91
Previous Exploration92
5.3.1 Mt Dove East Project92
5.3.2 Shay Gap and Yilgarn Projects93
5.4 Exploration Potential 93
5.4.1 Mt Dove East Project93
5.4.2 Shay Gap and Yilgarn Projects93
6 PROPOSED EXPLORATION WORK AND BUDGET 94
6.1 Proposed Work Program -\$7M IPO Raising:94
6.1.1 Year 194
6.1.2 Year 294
6.2 Additional Work Programs - \$10M IPO Raising 95
FLYNN GOLD LIMITED INDEPENDENT TECHNICAL ASSESSMENT REPORT
6.3 CSA Global opinion 96
7 RISKS 97
8 REFERENCES 98
9 GLOSSARY 102
10 ABBREVIATIONS AND UNITS OF MEASUREMENT 104

Figures

Figure 1: Location of Flynn Gold's properties 5
Figure 2: Geological history of western Tasmania 7
Figure 3: Tectonic elements of Tasmania 8
Figure 4: Southern Victorian and Tasmanian geology comparison, showing the continuation of the Lachlan Fold Belt from
Victoria into Eastern Tasmania 9
Figure 5: Time space plot for Tasmania 10
Figure 6: Tenement map for Northeast Tasmania Gold Project showing regional geology 12
Figure 7: Geological map of the Golden Ridge area 14
Figure 8: Geological map of the Portland area 15
Figure 9: Total magnetic intensity image of the Portland goldfield area with interpreted fault structures and prospect
locations 16
Figure 10: Geological map of the Mangana area, showing historical gold workings (yellow) 18
Figure 11: Geological map of EL11/2012 Portland showing historical gold workings/prospects20
Figure 12: Plan of generalised IRGS from the Tintina Gold Province in Alaska and Canada illustrating the variations in
mineralisation style and geochemical zonation trends from the central intrusion which can range in size from
100 m to 5 km in diameter 26
Figure 13: Grades and tonnages of deposits considered to be IRGS (after Hart, 2007) with emphasis on the intrusion-hosted
mineralisation style 28
Figure 14: Diagram of the timing of gold mineralisation events in central Victoria and Northeast Tasmania 29
Figure 15: Prospectivity map of the Golden Ridge property showing historical stream sediment BLEG results 30
Figure 16: Map of the central area of Golden Ridge showing geology and geochemistry 31
Figure 17: Plan of the Brilliant prospect showing interpretation of gold mineralisation. 33
Figure 18: Cross section of the Brilliant prospect showing interpretation of gold mineralisation34
Figure 19: Detailed map of the Golden Ridge project illustrating geochemical anomalies defining the Link Zone in relation to
the Brilliant, Brilliant South, Golden Ridge and Trafalgar gold prospects. 35
Figure 20: Portland project map showing geochemical grid plot of arsenic-in-soils, with faults and key prospects 39
Figure 21: Plan of Windy Ridge showing key geological features, costeans and surface geochemistry 40
Figure 22: Photographs of joint/vein types observed in outcrop at the Windy Ridge prospect 41
Figure 23: Plan of Grand Flaneur prospect showing geology, interpreted faulting, soil geochemistry, and significant results in
trench and drillhole sampling 43
Figure 24: Geology map of Cameron area 46
Figure 25: Geology map of tenement EL 3/2020 – Lisle, showing historical gold workings (yellow) 48
Figure 26: Geology map of tenement EL4/2020 - Lyndhurst, showing historical gold workings (yellow) 49
Figure 27: Flynn Gold licences near Zeehan in Western Tasmania 51
Figure 28 Stratigraphic column for the project area 53
Figure 29: Grieves Siding prospect – photograph facing north looking over the prospect 54
Figure 30: Geological map of the Grieves Siding area with Icon Resources exploration licence boundary 54
Figure 31: Simplified stratigraphy of the Henty Basin showing the position of mineralisation and likely position of aquifers
and aquicludes 55
Figure 32: Extract from geological map of EL6/2015 showing highlighting the syn-sedimentary nature of the Professor Range
Fault 56
Figure 33: Mineral occurrences in the Zeehan-Henty area 57
Figure 34: Form of the Heemskirk and Pine Hill granites with mineralised sites over magnetic image 58
Figure 35: Map showing the main prospects in the Flynn Gold licences with mineral occurrences and the extent of the
Zeehan Mineral Field 59
Figure 36: Geological map of the Oceana Austral area showing the extent of RL3/2009 which is excised from the Henty
Project EL3/2018 60
Figure 37: Location of all drill collars in the current project area 63
Figure 38: Amoco-EZ licence blocks 65
Figure 39: Amoco licence EL4/78 map with Henty Project licences 66
Figure 40: CRA Exploration – schematic sections showing the distribution of mineralisation 67
Figure 41: Example cross-section at Grieves Siding from CRA Exploration68
Figure 42: Noranda 2001 exploration licence 69
Figure 43: Noranda target map 70
Figure 44: 1VD magnetics for Professor Creek with current tenement boundary 71
Figure 45: Location of seismic lines completed by Zeehan Zinc 72

Figure 46: Zeehan Zinc exploration interpretation of line ZB (see Figure 45) in the northern part of the Henty Basin72
Figure 47: Grieves Siding – IP chargeability image modelled from 3D survey with drillholes (diamond drillhole collars from the
Icon Resources 2007 campaign are labelled) 73
Figure 48: Location of the SkyTEM and helimag survey completed by CRH in 2009 (this area covers all of Flynn Gold
EL3/2018) 74
Figure 49: Map showing the relinquishment area for EL20/2002 75
Figure 50: Prospect location map78
Figure 51: Schematic cross-section of the Grieves Siding deposit 81
Figure 52: Geological map of RL8809 (Oceana, Austral and Pyramid) 82
Figure 53: Mariposa prospect 84
Figure 54: Mariposa geology and surface geochemistry85
Figure 55: Geological map of the Mariposa and Blackjack prospects with drilling 86
Figure 56: Location map of the Mount Dove East and Shay Gap tenements89
Figure 57: Local geology of the Mount Dove East area showing location of the project tenements 90
Figure 58: Regional geology of the Yilgarn showing location of the Yilgarn tenements and significant mineral occurrences92

Tables

Table 1: Summary of Flynn Gold's tenement holdings in Northeast Tasmania 11
Table 2: Windy Ridge prospect significant drillhole intercepts (1.0 g/t Au cut-off) 42
Table 3: Grand Flaneur prospect significant drillhole intercepts (1.0 g/t Au cut-off) 44
Table 4: Climate data from Zeehan Post Office (1890 to 1968) 52
Table 5: Summary of tenement holdings 52
Table 6: Comparable Irish-Type and MVT carbonate hosted deposits. 55
Table 7: Estimated historical production from Oceana (1887 to 1960) 61
Table 8: Total holes drilled by company 62
Table 9: Total holes drilled by company and hole type 62
Table 10: North Broken Hill Ltd drilling 64
Table 11: EZ/Amoco drilling 64
Table 12: Grieves Siding 2018 drilling campaign, collar location table in MGA94 coordinates 76
Table 13 Significant mineralised intervals (>3.0% Zn Cut-off) 76
Table 14: Grieves Siding metallurgical sample details76
Table 15: Prospect summary 79
Table 16: Myrtle prospect, diamond drillhole collars (coordinates in GDA94) 83
Table 17: Drilling at Mariposa 83
Table 18: Summary of tenement holdings in Western Australia 88
Table 19: Proposed budget for \$5 million raising 95
Table 20: Proposed budget for \$10 million raising 96

Appendices

JORC Code Table 1 – Golden Ridge Gold Project
Section 1: Sampling Techniques and Data
Location Data for Golden Ridge Gold Project Drillholes and Costeans
Significant Intercepts for Golden Ridge Gold Project Drillholes and Costeans
JORC Code Table 1 – Portland Gold Project
Location Data for Portland Gold Project Drillholes and Costeans
Significant Intercepts for Portland Gold Project Drillholes and Costeans
JORC Code Table 1 – Henty Zinc Project
Location Data for Henty Zinc Project Drillholes and Costeans
Significant Intercepts for Henty Zinc Project Drillholes and Costeans

1 Introduction

1.1 Context, Scope and Terms of Reference

CSA Global Pty Ltd (CSA Global), an ERM Group company, was requested by Flynn Gold to prepare an Independent Technical Assessment Report (ITAR) for use in a prospectus to support an initial public offering (IPO) of shares for Flynn Gold to enable a listing on the Australian Securities Exchange (ASX). The funds raised will be used for the purpose of exploration and evaluation of the project areas.

Flynn Gold (directly or through a wholly owned subsidiary) holds tenure in Tasmania and Western Australia (WA). In Tasmania, rights are held to nine granted tenements. In WA, rights are held to one granted tenement, together with nine tenement applications made by Flynn Gold which are pending, and the rights to have transferred to Flynn Gold for no further consideration 100% of five further licences if applications made by Pacific Trends Resources Pty Ltd ("PTR") are granted.

The ITAR is subject to the Code for the Technical Assessment and Valuation of Mineral and Petroleum Assets and Securities for Independent Expert Reports 2015 ("VALMIN Code"). In preparing this ITAR, CSA Global:

  • Adhered to the VALMIN Code.
  • Relied on the accuracy and completeness of the data provided to it by Flynn Gold, and that Flynn Gold made CSA Global aware of all material information in relation to the projects.
  • Relied on Flynn Gold's representation that it will hold adequate security of tenure for exploration and assessment of the projects to proceed.
  • Required that Flynn Gold provide an indemnity to the effect that Flynn Gold would compensate CSA Global in respect of preparing the ITAR against any and all losses, claims, damages and liabilities to which CSA Global or its Associates may become subject under any applicable law or otherwise arising from the preparation of the ITAR to the extent that such loss, claim, damage or liability is a direct result of Flynn Gold or any of its directors or officers knowingly providing CSA Global with any false or misleading information, or Flynn Gold, or its directors or officers knowingly withholding material information.
  • Required an indemnity that Flynn Gold would compensate CSA Global for any liability relating to any consequential extension of workload through queries, questions, or public hearings arising from the reports.

1.2 Compliance with the VALMIN and JORC Codes

This ITAR has been prepared in accordance with the VALMIN Code1, which is binding upon Members of the Australian Institute of Geoscientists (AIG) and the Australasian Institute of Mining and Metallurgy (AusIMM), the JORC2 Code and the rules and guidelines issued by such bodies as the Australian Securities and Investments Commission (ASIC) and ASX that pertain to Independent Expert Reports.

1.3 Principal Sources of Information and Reliance on Other Experts

CSA Global has based its review of the projects on information made available to the principal authors by Flynn Gold, along with technical reports prepared by consultants, government agencies and previous tenement holders, and other relevant published and unpublished data. CSA Global has also relied upon discussions with Flynn Gold's management for information contained within this assessment. This ITAR has been based upon information available up to and including 8 February 2021.

1 Australasian Code for Public Reporting of Technical Assessments and Valuations of Mineral Assets (The VALMIN Code), 2015 Edition, prepared by the VALMIN Committee of the Australasian Institute of Mining and Metallurgy and the Australian Institute of Geoscientists. < http://www.valmin.org >

2 Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. The JORC Code, 2012 Edition. Prepared by: The Joint Ore Reserves Committee of The Australasian Institute of Mining and Metallurgy, Australian Institute of Geoscientists and Minerals Council of Australia (JORC). < http://www.jorc.org >

CSA Global has endeavoured, by making all reasonable enquiries, to confirm the authenticity, accuracy, and completeness of the technical data upon which this ITAR is based. Unless otherwise stated, information and data contained in this ITAR, or used in its preparation, has been provided by Flynn Gold in the form of documentation and digital data.

Flynn Gold was provided a final draft of this ITAR and requested to identify any material errors or omissions prior to its lodgement.

Flynn Gold has warranted to CSA Global that the information provided for preparation of this ITAR correctly represents all material information relevant to the projects. Full details on the tenements are provided in the Independent Solicitor's Report elsewhere in the prospectus.

CSA Global has not independently verified the legal status or ownership of the property or any of the underlying agreements; however, all the information appears to be of sound quality. This information should be contained within the Independent Solicitor's Report and described therein under Summary of Material Agreements, elsewhere in the prospectus. CSA Global makes no other assessment or assertion as to the legal title of tenements and is not qualified to do so.

This ITAR contains statements attributable to third parties. These statements are made or based upon statements made in previous technical reports that are publicly available from either government sources or the ASX. The authors of these reports have not consented to their statements use in this ITAR, and these statements are included in accordance with ASIC Corporations (Consent and Statements) Instrument 2016/72.

1.4 Authors of the Report

CSA Global, an ERM Group company, is a privately owned, mining industry consulting company headquartered in Perth, WA. CSA Global provides geological, resource, mining, management and corporate consulting services to the international mining sector and has done so for more than 30 years.

This ITAR has been prepared by a team of consultants sourced principally from CSA Global's Perth, WA office. The individuals who have provided input to the ITAR have extensive experience in the mining industry and, are members in good standing of appropriate professional institutions. The Consultants preparing this ITAR are specialists in the field of geology and exploration, particularly relating to gold and base metals.

The following individuals, by virtue of their education, experience and professional association, are considered Competent Persons, as defined in the JORC Code (2012), for this report. The Competent Persons' individual areas of responsibility are presented below:

  • Principal author Mr Neal Leggo (Principal Geologist with CSA Global in Perth, WA) is responsible for the Sections 3 and 5 of the ITAR.
  • Contributing author Dr Mark Allen (Principal Consultant Geologist with CSA Global in Perth, WA) is responsible for Sections 2 and 4 (regional geology of Tasmania and Henty exploration licences) of the ITAR.
  • Peer reviewer Mr Trivindren Naidoo (Principal Consultant Geologist with CSA Global in Perth, WA) is responsible for the entire ITAR.

Neal Leggo is a geologist with over 30 years' experience including five years in exploration management, 10 years in consulting, four years in resource geology, three years in underground operations, one year in open pit mining, and 10 years in mineral exploration. Neal has worked in a variety of Australian geological terrains and specialises in copper, gold, silver-lead-zinc and iron ore for which he has the experience required for code-compliant reporting. Neal also has experience with uranium, vanadium, manganese, tin, tungsten, nickel, lithium, niobium, gemstones, mineral sands and industrial minerals. He provides a range of consulting services including independent expert reporting, technical studies, reviews, audits and management of exploration projects. Neal offers extensive knowledge of available geological, geophysical, geochemical and exploration techniques and methodologies, combined with strong experience in resource estimation, feasibility study, development and mining of mineral deposits.

Mark Allen is a geologist with more than 20 years' experience in mineral exploration and mineral deposit evaluation. He possesses an outstanding knowledge of base metal mineral deposits and has evaluated projects and led exploration teams around the world. Prior to joining CSA Global, Mark held senior exploration and business development roles with companies including Pasminco, Oxiana, and OZ Minerals. He has implemented and encouraged the highest standards of technical and operational excellence across technical support groups.

Peer review was completed by Trivindren Naidoo, an exploration geologist with over 20 years' experience in the minerals industry, including 15 years as a consultant, specialising in project evaluations and technical reviews as well as code-compliant reporting (JORC, VALMIN, NI 43-101 and CIMVAL) and valuation. His knowledge is broad-based, and he has wide-ranging experience in the field of mineral exploration, having managed or consulted on various projects ranging from first-pass grassroots exploration to brownfields exploration and evaluation, including the assessment of operating mines. Trivindren is part of CSA Global's Corporate team and has completed independent evaluations and valuations of numerous mineral assets ranging from early-stage exploration properties to projects with multiple operating mines, across various commodities and jurisdictions.

1.5 Independence

Neither CSA Global, nor the authors of this ITAR, has or has had previously, any material interest in Flynn Gold or the mineral properties in which Flynn Gold has an interest. CSA Global's relationship with Flynn Gold is solely one of professional association between client and independent consultant.

CSA Global is an independent geological consultancy. Fees are being charged to Flynn Gold at a commercial rate for the preparation of this ITAR, the payment of which is not contingent upon the conclusions of the ITAR. The fee for the preparation of this ITAR is approximately A\$60,000.

No member or employee of CSA Global is, or is intended to be, a director, officer or other direct employee of Flynn Gold. No member or employee of CSA Global has, or has had, any shareholding in Flynn Gold.

There is no formal agreement between CSA Global and Flynn Gold as to Flynn Gold providing further work for CSA Global.

1.6 Declarations

1.6.1 Purpose of this Document

This ITAR has been prepared by CSA Global at the request of, and for the sole benefit of Flynn Gold. Its purpose is to provide an ITAR of Flynn Gold's mineral assets.

The ITAR is to be included in its entirety or in summary form within a prospectus to be prepared by Flynn Gold, in connection with an IPO. It is not intended to serve any purpose beyond that stated and should not be relied upon for any other purpose.

The statements and opinions contained in this ITAR are given in good faith and in the belief that they are not false or misleading. The conclusions are based on the reference date of 12 March2021 and could alter over time depending on exploration results, mineral prices, and other relevant market factors.

1.6.2 Practitioner/Competent Person's Statement

The information in Sections 3 and 5 (Northeast Tasmania Gold Project and Pilbara Gold Project) of this ITAR that relates to Technical Assessment of the Mineral Assets, Exploration Targets, or Exploration Results is based on information compiled and conclusions derived by Mr Neal Leggo, a Competent Person who is a Member of the AIG. Mr Leggo is employed by CSA Global. Mr Leggo has sufficient experience that is relevant to the Technical Assessment of the Mineral Assets under consideration, the style of mineralisation and types of deposit under consideration and to the activity being undertaken to qualify as a Practitioner as defined in the 2015 Edition of the "Australasian Code for the public reporting of technical assessments and Valuations of Mineral Assets", and as a Competent Person as defined in the 2012 Edition of the "Australasian Code for

Reporting of Exploration Results, Mineral Resources and Ore Reserves". Mr Leggo consents to the inclusion in the ITAR of the matters based on his information in the form and context in which it appears.

The information in Sections 2 and 4 (Regional Geology of Tasmania and Henty Zinc Project) of this ITAR that relates to Technical Assessment of the Mineral Assets, Exploration Targets, or Exploration Results is based on information compiled and conclusions derived by Mr Mark Allen, a Competent Person who is a Member of the AIG. Mr Allen is employed by CSA Global. Mr Allen has sufficient experience that is relevant to the Technical Assessment of the Mineral Assets under consideration, the style of mineralisation and types of deposit under consideration and to the activity being undertaken to qualify as a Practitioner as defined in the 2015 Edition of the "Australasian Code for the public reporting of technical assessments and Valuations of Mineral Assets", and as a Competent Person as defined in the 2012 Edition of the "Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves". Mr Allen consents to the inclusion in the ITAR of the matters based on his information in the form and context in which it appears.

The information in this report that relates to Exploration Results is based on information compiled by Mr Sean Westbrook, a Competent Person who is a Member of the Australian Institute of Geoscientists. Mr Westbrook is a consultant to Flynn Gold, and is a shareholder in Flynn Gold. Mr Westbrook has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the 'Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves'. Mr Westbrook consents to the inclusion in the report of the matters based on his information in the form and context in which it appears.

1.6.3 Site Inspection

No site visits were made to the project areas. Travel to the Tasmanian project areas was difficult due to travel restrictions imposed by state governments in response to the COVID-19 pandemic. CSA Global has determined that there would be little additional material information to be gained from conducting site visits due to the relatively early stage of the projects. In CSA Global's professional judgement, sufficient information is available that a site visit is not likely to add materially to its understanding of the prospectivity of the tenements.

1.7 About this Report

This ITAR describes the prospectivity of Flynn Gold's mineral assets, which are all located in Australia. The main projects are located in the State of Tasmania (as illustrated in Figure 1). There are also projects in the Pilbara and Yilgarn regions of WA which are at an early stage.

The geology and mineralisation for the project areas are discussed, as well as the exploration work done, and the results obtained therefrom. A great wealth of data pertains to the work done on the main Tasmanian projects and an effort was made to summarise this so as to contain the size and readability of the report. Maps of all the tenement areas are presented.

2 Regional Geology of Tasmania

Flynn Gold's main projects are the Northeast Tasmania Gold Project and the Henty Zinc Project, located in Tasmania (Figure 1). The regional geology of Tasmania is described in this section, with project details in the following sections.

As part of the dispersal of the Rodinia supercontinent, western Tasmania separated from early Gondwana in the late Neoproterozoic c. 580 Ma and drifted eastward on the proto-Pacific Ocean. For about 50 Ma it existed as a cluster of cratonic fragments linked by transitional oceanic crust at the edge of, but depositionally and defomationally isolated from, the eastern margin of a developing Gondwana (Moore et al., 2015; Figure 2). In late Early Cambrian c. 530 Ma, these fragments started to amalgamate by progressive accretion and obduction. Most of the fragments were amalgamated by late Early Cambrian during the Tyennan Orogeny c. 510 Ma and the remaining fragments were amalgamated by early Late Cambrian c. 495 Ma (Moore et al., 2015; Figure 1). The amalgamated fragments then converged toward Gondwana during the Early Silurian Benambran Orogeny, with final docking occurring during the Middle Devonian Tabberabberan Orogeny (Cayley et al., 2011).

The early history of Eastern Tasmania is distinct from Western Tasmania up to the final assembly of Tasmania in the Devonian. Detrital zircon patterns from the Early Palaeozoic Mathinna Supergroup show that Mount Read Volcanics and the western Tasmanian Proterozoic rocks did not contribute to the sediments in Mathinna Supergroup and that their source is more similar to that of the Lachlan Orogen sediments in Australia (Black, 2004). The Eastern Tasmania Terrane (east of the Tamar valley, Figure 3) docked with western Tasmania during the Devonian Tabberabberan Orogeny along the Tamar Lineament.

The Mathinna Supergroup ranges in age from Lower Ordovician to Devonian but its age is not well constrained. It consists of a thick sequence of turbidite sedimentary rocks at least 7 km thick (Powell et al., 1993). The base of the Mathinna Supergroup is not seen, it is likely that it was deposited on oceanic crust before being obducted into its current position. The Mathinna Supergroup forms part of the Eastern Tasmania Terrane (Figure 3) and is interpreted as the southern continuation of the Lachlan Fold Belt which hosts significant gold mineralisation at Bendigo, Fosterville and other deposits in Victoria and New South Wales (Figure 4).

The Wurawina Supergroup was deposited in western Tasmania approximately coeval with the Mathinna Supergroup. This unit ranges in age from Late Cambrian to the Devonian. This unit is transgressive from the clastic sequence of the Owen Group which passes upwards into the shallow marine limestones of the Ordovician Gordon Group. The Gordon Group is up to 1.8 km thick in central-southern Tasmania and c. 600 m thick in western Tasmania. Abrupt lateral transition to deep water lithofacies is described in the far south of Tasmania (Burrett et al., 1984). Earliest deposition of the Wurawina Supergroup was broadly consistent with the Dundas-Fossey Trough, but it increasingly transgressed this feature over time. The Gordon Group is conformably or disconformably overlain by the Eldon Group. The Eldon Group is a shallow marine siliciclastic sequence with subordinate limestone deposited in relatively quiescent tectonic conditions (Banks and Baillie, 1989).

Deposition of the Wurawina Supergroup and Mathinna Supergroup are terminated by the middle Devonian Tabberabberan Orogeny. In eastern Tasmania granite intrusion occurred both during and after deformation between c. 405 Ma and 364 Ma in the Devonian. Granite intrusion in western Tasmania post-dates peak deformation, lasting from 367 Ma to 332 Ma (Taheri and Bottrill, 2005; Figure 5).

Permian-Carboniferous sedimentation, Permian glaciation, Jurassic dolerite sill intrusion and Cainozoic basaltic activity, Pleistocene glaciation, and Holocene alluvial deposition overlie the rocks of the Delamerain and Lachlan orogens.

Source: Modified from Champion, 2016

3 Northeast Tasmania Gold Project

3.1 Location, Access and Infrastructure

Flynn Gold has a significant tenement holding spread across north-eastern Tasmania from Lilydale in the west to Fingal in the south, to the northeast coast (as shown in Figure 1). Land tenure is variable across the tenements with much private land, with some areas of public reserve, conservation area zones, and forestry reserves. Exploration is allowed in all of these land tenure classifications. Access is good with a welldeveloped system of public roads between towns, settlements, and farms. Infrastructure is good with ample suppliers, labour, transport, power, and light industry to support exploration and mining activities.

3.2 Climate, Topography and Landforms

North-eastern Tasmania has a cool temperate climate with four distinct seasons. Most rain falls during the winter months associated with frontal systems, with the mountain areas receiving higher rainfall totals. Annual average rainfall ranges from 666 mm in Launceston to 993 mm in Scottsdale.

Topography varies across the different tenement areas from flat, to rolling hills, steep hills and rugged forested uplands. The Portland area comprises topographically low-lying, undulating coastal plains and grazing land with sparse vegetation cover allowing for relatively easy application of modern exploration techniques. Access to the area is via all-weather sealed roads to Gladstone and then public and private gravel roads inside the exploration licence. Golden Ridge is a striking topographic feature of some 300 m relief which is geologically formed by the southern part of a contact aureole around a body of granite.

3.3 Tenure

Flynn Gold has consolidated a tenement package to form its Northeast Tasmania Gold Project which comprises seven granted exploration licences. The total area of the granted tenements is approximately 1,128 km². Table 1 provides the identification number for each tenement and its key details. The location of each tenement is shown in Figure 6. Flynn Gold's interest is held by its 100% owned and controlled subsidiary, Kingfisher Exploration Pty Ltd ("Kingfisher").

Further details on the tenements (agreements, royalties, Native Title, Crown Reserves etc.) are provided in the Independent Solicitor's Report elsewhere in the prospectus. CSA Global makes no other assessment or assertion as to the legal title of tenements and is not qualified to do so.

Tenement ID Project area Owner Status Area
(km2)
Application
date
Grant date Expiry date
EL17/2018 Golden Ridge Kingfisher Granted 167 10 Sep 2018 9 May 2019 8 May 2024
EL2/2019 Mangana Kingfisher Granted 149 19 Feb 2019 23 Jan 2020 22 Jan 2025
EL18/2018 Portland Kingfisher Granted 94 10 Sep 2018 28 Mar 2019 27 Mar 2025
EL18/2016 Portland Kingfisher Granted 227 10 Oct 2016 12 Jul 2017 11 Jul 2022
EL11/2012 Portland Kingfisher Granted 47 15 May 2012 1 Nov 2012 31 Oct 2021
EL4/2020 Lyndhurst Kingfisher Granted 197 26 Feb 2020 22 Dec 2020 21 Dec 2025
EL3/2020 Lisle Kingfisher Granted 247 26 Feb 2020 11 Jan 2021 12 Jan 2026

Table 1: Summary of Flynn Gold's tenement holdings in Northeast Tasmania

Kingfisher = Kingfisher Exploration Pty Ltd.

Tenement management is through Mineral Resources Tasmania (MRT), a Division of the Department of State Growth, and CSA Global understands that Flynn Gold has submitted all statutory reports as required by the relevant law and regulations of the State of Tasmania.

3.4 Local Geology

The regional geology of Tasmania is described in Section 2, while Figure 6 illustrates the regional geology of Northeast Tasmania. This region comprises a 5–7 km thick, deformed sequence of Ordovician-Silurian (to early Devonian) aged turbidites named the Mathinna Supergroup (or "Mathinna Beds"). These were folded and metamorphosed to sub- to mid-greenschist facies during the Early to Middle Devonian. Several extensive S-type and I-type granitoid batholiths (namely the Scottsdale, Blue Tier, and Eddystone batholiths) intruded the Mathinna Supergroup during Late Devonian times (around 400–375 Ma). The granitoids are surrounded by rather narrow metamorphic aureoles which indicates intrusion at a high crustal level. The Mathinna Supergroup and granitoid rocks are unconformably overlain by flat-lying Permian-Triassic rocks of the Parmeener Supergroup which are intruded by sills of Jurassic dolerite. The Parmeener Supergroup rocks are typically unmineralised. Exhumation and weathering during the Tertiary were accompanied by widespread volcanism-producing basalts.

3.4.1 Golden Ridge Area

The Golden Ridge area comprises EL17/2018 (Figure 7). The Golden Ridge area is dominated by the hornfelsed Mathinna beds which forms the contact aureole of the Golden Ridge Granodiorite. The striking topographic relief of the southern part of the contact aureole forms Golden Ridge and is comprised of variable metamorphosed siltstones and greywackes. The south-eastern part of the Golden Ridge Granodiorite forms a distinct topographic low and has been recognised as being of a different composition. Gold mineralisation is directly associated with this granitoid. Mineralisation consists of quartz veinlets and ferruginous fractures hosted by shallow dipping greywacke and sheared siltstone and in arsenopyrite veins and disseminated sulphides in granodiorite at the Trafalgar workings. The veinlets occur in steeply dipping fracture zones trending east-northeast at the Golden Ridge workings where the main mineralisation occurs in a shallow north-easterly plunging anticline, capped by massive arenite which has been breached to expose the mineralisation. Drilling by previous explorers at the Brilliant prospect also indicates steeply dipping fracture zones trending east-northeast.

Figure 7: Geological map of the Golden Ridge area

3.4.2 Portland Area

The Portland project area covers the whole of EL11/2012, EL18/2018, and the northern portion of EL18/2016 (Figure 8) covering the Mathinna Supergroup rocks which are considered prospective for orogenic gold mineralisation. Regionally, these rocks are host to over 600 gold prospects and deposits, the most significant of which are Beaconsfield (3.25 Mt @ 19.0 g/t Au), the New Golden Gate mine (0.51 Mt @ 15.6 g/t Au) and Pinafore Reef, Lefroy (0.97 Mt @ 10.1 g/t Au) (Figures are referenced from Seymour et.al., 2006). Most of the deposits are orogenic-mesothermal vein-style and occur in clusters along regional north-northwest trends. Intrusion-related gold is noted to occur in the Lisle-Golconda goldfields and the Golden Ridge area and is currently of exploration interest. Significant tin-tungsten deposits are associated with S-type granites and north-eastern Tasmania was historically a significant alluvial tin mining region.

Orogenic-style gold mineralisation in north-eastern Tasmania is attributed to deformation, folding and peak orogeny in the Early to Middle Devonian, at about 390 Ma (Figure 5).

Figure 8: Geological map of the Portland area

Historical gold workings in the Gladstone-Portland district comprise gold-bearing quartz-sulphide vein lodes hosted within deformed and metamorphosed turbidite slates and quartzite of the Mathinna Supergroup sediments (Figure 8).

Devonian granitoids enclose the Mathinna Group rocks to the south and west (Blue Tier Batholith), and north and east (Eddystone Batholith). Jurassic dolerite dominates the northwest part of the coastline outside of the exploration licence. The Mathinna Beds are steeply dipping, striking approximately north-northeast and consists of interbedded lithic arenite and quartzite, siltstone and pelite, with hornfels in metamorphic aureoles around granitoid bodies.

Aeromagnetic and radiometric surveys flown over the Gladstone-Portland district resolve local- and districtscale structural trends within the Mathinna Beds and boundaries with the Devonian granitoids and associated hornfels (Figure 9).

Variation in the magnetic properties of the Mathinna sediments has allowed for magnetite-bearing shale units to be delineated as magnetic-high rocks. The magnetic images show different stratigraphic units in the Mathinna Beds and indicate close to tight folding of the turbidite sequences along a north-northeast axial planar trend and slight plunge towards the north. District scale north-northeast to north-south trending axial plane shear and crosscutting northwest trending faults are apparent in the magnetics and appear to be major structural controls on the location of the known historical gold mines (Figure 9). The structural resolution in the geophysical images has allowed structural interpretation placing known historical gold mines on or adjacent to major district-scale structures.

3.4.3 Mangana Area

The Mangana area tenement (EL2/2019) covers 149 km2 centred 6 km northwest of the town of Fingal and 65 km east of Launceston (Figure 6). Bedrock geology is primarily Mathinna Beds which are bounded to the east and west by granitic intrusions. (Figure 10 provides a geological map of the Mangana area which shows the locations of historical gold workings (yellow symbols), with the more significant historical workings marked with a name.

Figure 10: Geological map of the Mangana area, showing historical gold workings (yellow)

The turbidite sediments of the Mathinna Beds are generally steeply dipping to the southwest, with major faults and shears also coincident with their northwest strike. Regionally, these structures are interpreted to be genetically related to gold mineralisation. Lines of historical gold workings align with the strike of shear zones. The tenement occupies the southern end of this 95 km long northwest striking corridor of gold occurrences. Geophysical images indicate the potential for the structures to continue through the Mangana tenement.

3.5 Historical Workings

3.5.1 Golden Ridge Area

The discovery of gold in the 1890s led to small-scale open pit and underground mining which persisted to the 1930s. Several unpublished reports by W.H. Twelvetrees and Q.J. Henderson describe the workings as producing small parcels of ore composed of vein quartz for testing. The Brilliant-Golden Ridge workings were

by far the largest with ferruginous sandstone as well as vein quartz mined from a small pit and limited shallow underground stopes (Pemberton, 2012).

New Carthage-Trafalgar workings are located on the eastern margin of the Golden ridge granodiorite contact with hornfelsed Mathinna Group sediments. The workings are on the crest and flanks of a north-south trending ridge with numerous small pits with larger shafts and small costeans. Where observed, the mineralisation style is characterised by thin quartz lodes of variable orientation, but it is apparent from the distribution of pits and costeans that the style is one of broad anastomosing quartz veins in a stockwork pattern.

Queen of the Earth workings follow a 0.5 m wide quartz vein over a strike length of 70–80 m. Underground examination is not possible due to blockages in the main adit and unsafe stopes. These workings are located 1.5 km south of Trafalgar and are interpreted to be structurally related. On Golden Ridge, between Trafalgar and Queen of the Earth, numerous small prospecting pits occur along the trend of these two prospects.

Golden Ridge workings are developed along the crest of Golden Ridge, comprising three groups of workings – Golden Ridge, New Golden Ridge, and Brilliant. The Golden Ridge workings consist of a single shaft and several costeans. The Brilliant workings occur along the same structural feature and are separated by a distance of 150 m. At New Golden Ridge, two sub-parallel quartz veins (5–7 cm width) are separated by 20 m of sandy sediments that show a stockwork of fine quartz. Evidence of mineralisation occurs over a strike length of 70 m. The main Brilliant workings consist of two adits that enable access to a ballroom of 26 m x 15 m. Numerous small headings have been developed with the aim of following thin ferruginous shears, some of which contain thin quartz veinlets. The orientation of these shears suggests a wide stockwork system (Pemberton, 2012).

3.5.2 Portland Area

Gold mining activity in the Gladstone-Portland goldfield dates back to 1870 and was mostly concluded by about 1917. The gold mines were located on narrow, high-grade quartz vein lodes. Stockwork and disseminated style mineralisation is also described in some historical reports (Thureau, 1881; Twelvetrees, 1916). The historical mining grades were high with commonly reported grades ranging from 15 g/t Au to 30 g/t Au. Unfortunately, historical grades and production is poorly documented. Mining ceased at most workings due to increasing refractory gold contained in sulphides at depth. The goldfield is divided into two parts – the southern Gladstone goldfield, located close to the Gladstone Township, and the northern Portland goldfield located approximately 6 km northeast of Gladstone. EL11/2012 is centred over the Portland goldfield (Figure 11), but the Gladstone goldfield is not covered by the project tenure (Figure 8).

The Portland goldfield area is here defined as occurring in a 9 km long, 5 km wide north-northeast trending belt starting from the McGowan's mine in the south and extending northwards through the Portland, Blue Bell, Prince Imperial, Grand Flaneur and Musselroe mines. Mineralisation in the Portland goldfield occurs as

high-grade gold quartz vein lodes and stockwork hosted in folded turbidite succession host rocks of the Mathinna Group, generally at distance from the contact zones with granite intrusives. It contains some 13 known historical gold mines or prospects that were most active between 1870 and 1917. It was a characteristic of the reefs to pass very rapidly into sulphide-rich zones at shallow depths and as this mineralisation could not be treated at the time, most mines were abandoned when the sulphide-rich mineralisation was encountered below the base of oxidation.

The old Portland mine is located 6.4 km northeast of Gladstone and 4.8 km south of the Blue Bell mine. It was the deepest mine in the Gladstone-Portland goldfield, with workings to a depth of 64 m. The northwesttrending reef was high grade. Significant silver grades of three to five times that of gold made the Portland mine distinctive in the goldfield. The mine occurs within or adjacent to an anticlinal fold axis. Regional and district-scale magnetic survey images indicate the Portland mine lies within the northwest trending Portland fault zone.

Discovered in 1870, the Blue Bell mine was the first gold lode found in the Gladstone area. It was prospected until 1881 when Blue Bell G.M. Co. sank a shaft to 30 m. Work ceased in 1884 due to high-sulphide vein contents at depth. Mineralisation at Blue Bell occurred on two reefs, up to 1 m wide, 39 m apart. Strike of the reefs was reported as approximately east-west, dipping steep (87°) to the south. Gold is also reported as occurring within silicified wall rock at Blue Bell. Historical gold production from the Blue Bell mine is unknown.

The Prince Imperial mine is located 300 m north of the Blue Bell mine. It was discovered in 1870 with various prospecting and mining carried out until 1907 when it was known as the New Imperial. Prospecting pits and shaft activities continued until at least 1933. Nye (1933) notes numerous closely spaced and narrow quartz veins present throughout quartzites and slates in the ground between Prince Imperial and Blue Bell mines. Mineralisation at Prince Imperial occurs as fissure quartz veining with arsenopyrite, galena, pyrite and cassiterite sulphides. The veining is recorded as striking northwest across north striking slates and sandstones which are probably folded in the vicinity. A part of the reef is noted as consisting of numerous, heavily sulphide mineralised veins hosted in meta-sandstone. The sandstone between the zones is also noted as being gold mineralised. Twelvetrees (1916) notes a body of indurated sandstone veined with quartz and which has the aspect of an irregular silicification of the sandstone that returned 2 g/t Au and 1.2 g/t Ag. A separate quartz vein located nearby carried values up to 20 g/t Au.

The Grand Flaneur mine is located 1.4 km north-northeast of the Blue Bell mine and is interpreted to occur along the same north-northeast trending axial planar structure as the Blue Bell and Prince Imperial mines. As with the other mines, it was discovered in 1870 and then worked until around 1883. The main shaft was sunk to 19 m but results of the work are unknown. Mineralisation at Grand Flaneur comprises arsenopyrite-pyrite, gold-bearing fissure quartz veins. The main reef is 1 m thick and is described as having vertical veins rising from it.

3.5.3 Mangana Area

Numerous historical gold workings are present in the Mangana area with the majority to the north of the tenement, but these mineralised structures persist throughout EL2/2019 in a northwest orientation. They are localised to several small but high-grade fields. Mineralisation is recorded as being hosted in quartz veins generally 0.1-10 m thick, steeply dipping with a dominant strike of northwest. Majority of these veins did not outcrop at surface and were discovered during the development of other shafts. Grades of mineralisation from 5 g/t Au to 30 g/t Au are recorded from historical production.

3.5.4 Historical Tin Workings

North-eastern Tasmania has seen a long history of alluvial tin mining; however, tin workings have not been covered in this ITAR as Flynn Gold is focused on gold exploration and has informed CSA Global that it does not intend to prioritise a tin strategy. However, Flynn Gold aims to maximise the discovery potential of all its tenements and as such it cannot rule out a change in its strategy in future that includes tin exploration and development.

3.6 Exploration History

North-eastern Tasmania has seen significant tin exploration; however, the results of historical tin exploration have not been covered in this ITAR as Flynn Gold is focused on gold exploration and has informed CSA Global that the Company does not intend to prioritise a tin strategy.

JORC Table 1 commentary has been prepared by Flynn Gold, covering the historical and previous exploration results summarised below, and is included in this ITAR as Appendix A.

3.6.1 Golden Ridge Area

The Golden Ridge area has been held under licence in part or in its entirety by numerous groups, including Union Corporation Aust Pty Ltd, Texins Development Pty Ltd, Oceania Tasmania Pty Ltd (Oceania Tasmania), Billiton Australia (Billiton), MPI Gold Pty Ltd (MPI Gold), Shaw Excavations Pty Ltd (Shaw), and, mostly recently, Tamar Gold Limited (Tamar). These companies targeted gold, with the exception of Union Corporation Aust Pty Ltd whose primary target was base metals. Most pre-Billiton exploration work was of a regional nature.

Texins Development Pty Ltd, through Geophoto Resource Consultants, carried out a regional geological survey and scout exploration program over parts of the current EL17/2018 Golden Ridge area in 1968–1969.

Oceania Tasmania carried out rock sampling, surveying, and preliminary mine planning on the Trafalgar and Queen of the Earth historical workings (1982 to 1988). Oceania Tasmania wastargeting high-grade gold lodes with a view to redeveloping and mining the lodes and to progressively re-open other historical mines in the area. Oceania Tasmania carried out a trial self-potential (SP) geophysical survey at Queen of the Earth and Trafalgar prospects (4 x 250 m lines at each prospect). It was concluded that sharp anomalies corresponded to known lodes and that some new lodes were also indicated.

Billiton in joint venture with Aureole NL and American Horizon Resources Joint Venture explored EL58/88 from 1991 to 1993. Bulk leach extractable gold (BLEG) stream sediment surveys produced conflicting results but did correspond with the known areas of old workings. Costeaning at New Golden Ridge-Brilliant had positive results intersecting short intervals of strongly anomalous gold mineralisation. Drilling at Trafalgar and Brilliant intersected short intervals of anomalous gold mineralisation. At Brilliant, four angled holes were drilled to test the source of a +10 ppb Au BLEG soil anomaly that is coincident with two sub-parallel lines of workings. At Trafalgar-New Carthage, three angled holes were drilled to test beneath both groups of workings and to explain the source of a +10 ppb Au BLEG soil anomaly.

MPI Gold explored EL12/93 from 1994 to 1997. Work included extending and infilling the Billiton stream sediment survey. Soil geochemical traverses were completed at Risky Ridge and in the headwaters of Queen of the Earth Creek following up anomalous BLEG results. The northwest trending traverse detected a 400 m wide weakly anomalous zone 0.014–0.04 ppm Au (background <0.005 ppm Au) and <210 ppm As. The anomaly is coincident with sheared and slightly limonitic siltstones. Fourteen 1 m vertical channel samples of the stope walls were collected from the workings at Brilliant. MPI Gold carried out geological mapping. Ten diamond holes were drilled at the Golden Ridge-Brilliant prospect intersecting significant zones of strongly anomalous gold mineralisation (discussed further in Section 3.9.1 of this report).

In 2000, Shaw explored the Golden Ridge area drilling two holes at New Carthage-Trafalgar to test an anomalous line of rock chips taken by Billiton. Shaw commissioned SVEDA Pty Ltd to construct a Surpac model of the gold mineralisation in the Golden Ridge-Brilliant area, based on drillhole and costean data of previous explorers, which delineated a steeply plunging envelope of low-grade gold mineralisation.

BCD Resources completed a geochemical survey across Risky Ridge in 2010–2011 with generally poor results. Four anomalous soil samples had gold between 0.005 ppm and 0.008 ppm and in the same area five rock chip samples returned gold between 0.02 ppm and 0.03 ppm.

Tamar explored the Golden Ridge area under EL36/2008 between 2012 and 2016. In 2012, Tamar completed a literature review covering exploration from 1984 to 2001, compilation of regional geophysics, soil surveys, panned concentrates surveys, and petrology reports on the Trafalgar mine mineralisation. Anomalous

panned concentrate samples from creeks in the central section of the tenement were considered encouraging with no historical workings in that area. A coherent arsenic-in-soil geochemical anomaly across the contact was defined by its soil geochemical survey.

In 2013, Tamar completed a 231 m diamond drillhole (TFD001) testing the down dip extension of the Trafalgar prospect, intersecting a zone of pyrite-galena-sphalerite-pyrrhotite veining with visible gold which ran 5.0 m @ 12.56 g/t Au from 202 m, and a lower interval of 6.0 m @ 1.68 g/t Au from 217.0 m associated with thin veining, weak stockwork and patchy silica-sericite-sulphide alteration of granodiorite. Refer Appendix C for full listing of significant intersections. The hole demonstrated that the Trafalgar structure dips to the east-southeast and therefore the drillhole intersection is sub-parallel and not indicating true thickness. Mineralisation remained open above and below the mineralised interval in TFD001 with the hole terminated in anomalous mineralisation. However, no further drilling or other field work was undertaken by Tamar and the project was eventually surrendered.

3.6.2 Portland Area

Prior to Flynn Gold's work, modern exploration in the Portland goldfield area (Figure 11) had been limited and sporadic with only three companies conducting exploration activities in the last 25 years. The most recent was during 2007 to 2010 when Macquarie Harbour Mining Company (MHML) conducted reconnaissance and rock chip sampling at the historical mine sites which was followed up by gridding, costeaning and a shallow RC drilling program. MHML drilled 48 reverse circulation (RC) holes for a total of 1,865 m across the Big Musselroe, Grand Flaneur, Bluebell, Prince Imperial, and Portland prospects. The RC holes were only shallow with depth ranging from 22 m to 52 m. Many of the drillholes are considered to have not adequately tested the mineralisation and many were vertical drillholes which would not have been effective in testing the steeply dipping structures.

Results from detailed ground magnetic and SP surveys carried out by Placeco in 1987 imply a northweststrike of structures and fracture systems in the Portland mine area. Mineralisation is associated with a magnetitedestructive alteration zone within a distinctively magnetic Mathinna Group unit.

Anglo Australia sampled quartz veining around the Portland workings in 1997. In 2008, MHML sampled quartz-sulphide vein material from the Portland mullock heap that returned averaged assays of 15.7 g/t Au and 9.3 g/t Ag with very high lead and arsenic.

Shallow scout RC drilling by MHML in the Blue Bell area was poorly targeted and yielded mainly disappointing results although there was widespread anomalous gold (>0.1 g/t Au) in most drillholes. Drillholes in the Blue Bell area were either vertical or drilled to the south and it is considered that these holes would not have effectively tested a steeply dipping, north-south trending vein lode system.

Work by MHML over the Blue Bell-Prince Imperial area included digging of three costeans which identified a silicified anticline with quartz stockwork striking north-south through the prospects. MHML interpreted that the historical workings lie on or adjacent to interpreted fault structures within the zone. A ground magnetics survey carried out by the University of Tasmania delineated that silicified and quartz veined anticline zones are coincident with a narrow north-northeast trending demagnetized zone.

Costeaning by MHML at Grand Flaneur exposed promising stockwork within steep to sub-vertical, east dipping grey siltstone beds plus larger vein sets with a similar dip and trend to the originally mined reef. RC drilling by MHML that targeted these veins returned encouraging results, but no follow-up deep drilling was carried out at the Grand Flaneur prospect.

3.6.3 Mangana Area

The majority of the more recent exploration has focused on existing workings surrounding the New Golden Gate mine near Mathinna, and the Argyle workings near Mangana. Previous exploration companies holding tenure over the area include Tasmanian Alluvials, Alcaston Mining NL and Pegasus Gold Australia Ltd, Resolute Samantha Ltd, Defiance Mining NL and Newcrest. Initial assessment of previous exploration indicates that many old workings remain untested or have been only tested to shallow depths by drilling.

Geological reconnaissance and sampling were conducted with an aim to investigate possible sources to stream sediment anomaly zones (Kensington, South Bank, and Adelphi zones) and also to check for evidence of mineralisation over areas of anomalous gold-in-soils (at Brilliant South and the Golden Ridge Link Zone). Other areas were also investigated, including the historical Trafalgar and Double Event workings, and road gravel quarries. Results are discussed in Section 3.9.1.

Modelling of historical drilling at the Brilliant prospect has been undertaken by Flynn Gold's subsidiary Kingfisher (Callaghan, 2020). Results of this study are discussed in Section 3.9.1.

3.7.2 Portland Area

Flynn Gold's main exploration target for the Portland area is for Victorian-style, turbidite-hosted orogenic gold deposits (refer Section 3.8.2). Since Kingfisher acquired the initial Portland tenement (EL11/2012) in 2012, district-scale reconnaissance geological mapping and surface sampling, tenement-scale gridded soil sampling and structural interpretation of aeromagnetics has been undertaken. Flynn Gold's predecessor has followed up anomalous geochemical results by testing five prospect areas with costeaning – Windy Ridge,

Grand Flaneur, Blue Bell-Prince Imperial, Big Musselroe, and Victory. Further costeaning, deep ground penetrating radar surveying and, most recently, diamond drillhole drilling programs have been undertaken at the Windy Ridge and Grand Flaneur prospects.

Subsequently two further tenements were acquired in the Portland area: EL18/2016 to the south and EL18/2018 to the southeast (Figure 8). Here, exploration work has entailed research of historical exploration data, reprocessing and imaging of regional gravity and airborne magnetic data, desktop review, target generation and landowner notifications. Reconnaissance mapping and geochemical sampling has commenced on EL18/2016.

Gold mineralisation in the Portland area shows a close association with arsenopyrite and to a lesser extent pyrite. These sulphides occur as fine-grain to coarse-grain euhedral disseminations throughout mineralised quartz veins and adjacent altered sediments. Many of the historical gold workings at Portland are located on or adjacent to interpreted fold axes and/or axial-planar north-south to north-northeast trending fault structures, and commonly near the intersection of these structures with crosscutting northwest trending interpreted faults. District scale mapping at Portland has identified extensive sub-cropping outcropping silicified, brecciated and quartz-veined sandstone units located along the interpreted structural trends.

Significant exploration results are discussed in following sections and detailed in Appendix A. As this is an initial market release of this exploration work, a JORC Table 1 commentary has been prepared and isincluded in this ITAR as Appendix A.

3.8 Exploration Models

3.8.1 Intrusion Related Gold Systems

CSA Global considers that gold mineralisation styles found in the Golden Ridge project area are consistent with an IRGS model. CSA Global has reviewed the evidence and considers that the IRGS model provides a valuable tool for guiding gold exploration in this project area. CSA Global believes successful exploration for IRGS will be enhanced by a clear understanding of the characteristics of the mineralising system, the resultant deposit styles, and the geological environment within which they are likely to be discovered.

IRGS have been recognised as a distinct class of gold deposits since 1999 based chiefly on studies of occurrences in the Tintina Gold Province of Alaska and Yukon (Thompson et al., 1999; Lang and Baker, 2001). These gold systems are considered to have a direct genetic link with a cooling felsic intrusion, with mineralisation occurring within the intrusion and/or the adjacent wall rocks (Lang and Baker, 2001; Hart, 2007). They are typically found in metallogenic provinces that host significant tungsten and/or tin deposits.

Whilst some debate and overlapping confusion between intrusion-related gold and orogenic gold vein deposits have prevailed since initial recognition, an understanding of the nomenclature of IRGS has evolved over the last 10–15 years. Two different types of magmatic-hydrothermal gold mineralising systems have been identified using the prefixes "reduced" and "oxidised" based on the oxidation state of the associated plutons (Hart, 2007). IRGS are a distinct "reduced" class that lack anomalous copper, have associated tungsten, low sulphide volumes, reduced sulphide mineral assemblages, and are associated with felsic, moderately reduced (ilmenite-series) granitoids. In contrast, "oxidised" intrusion-related gold deposits are mostly gold-rich (or relatively copper-poor) variants of the porphyry copper-molybdenum deposit model associated with more mafic, oxidised, magnetite-series plutons (Hart, 2007).

Based on deposit studies globally, there is little consensus over the tectonic settings of IRGS, with back-arc, foreland fold belts, collisional, post-collisional, and magmatic arc settings in orogenic belts being proposed (e.g. Thompson et al., 1999; Goldfarb et al., 2000). However, the IRGS gold deposits and occurrences in Yukon are well understood and it is suggested that the gold systems preferentially formed in association with the youngest, furthest inboard, moderately reduced plutonic suite that developed during weak post-collisional extension behind a thickened continental margin (Hart, 2007). All Yukon, Alaskan, and British Columbia examples are associated with plutons that intruded the ancient continental margin.

characteristics are believed to enhance focusing of magmatic derived hydrothermal fluid. • Depth of pluton emplacement and structural controls – Hydrothermal fluid flow and mineralisation are largely controlled by structural features that impinge on the thermally driven system (Hart et al., 2000; Stephens et al., 2000, 2004). Systems generally lack multidirectional, interconnected vein stockworks that are characteristic of porphyry copper-molybdenum deposits. This is probably due to deeper levels of pluton emplacement (5–9 km; Baker and Lang, 2001) where higher confining pressure sufficiently

suppress rapid fluid exsolution and explosive pressure release which results in the development of

characteristic stockworks and breccias. Furthermore, meteoric water entrainment and the formation of broad alteration haloes is inhibited. Instead, mineralisation hosted in the intrusion occurs in tensional zones that develop in the pluton's brittle carapace and roof zones immediately above. The dominant structural control is weak extension resulting in arrays of parallel fractures in the brittle carapace that are filled with thin, auriferous, low sulphide content quartz veins forming extensive, intrusion-hosted sheeted arrays. In contrast, mineralised quartz veins in brittle hornfels quartzite can form shattered, stockwork-like zones several metres in width (O'Dea et al., 2000). Solitary fracture, fissure, and shearhosted veins may occur in the pluton, in the proximal hornfels and up to several kilometres from the pluton.

  • Country rock composition Skarn formation in limestone units may indicate plutons that are prospective for intrusion-hosted sheeted vein deposits within the larger system. Most associated skarns are scheelite dominant, but they may be overprinted by a lower-temperature gold mineralising event.
  • Zonation Recognisable deposit style zoning and geochemical zonation trends propagating outward from a central mineralising intrusion are a feature of IRGS (Figure 12).
  • Sulphide content An overall low sulphide content (<5%) and reduced sulphide mineral assemblage typically comprising arsenopyrite, pyrrhotite and pyrite, and absence of magnetite or haematite.
  • Hydrothermal alteration Hydrothermal alteration in intrusion-hosted ores is not pervasive or intense and typically limited to 0.5–3.0 cm wide selvages adjacent to the veins. Alteration adjacent to veins typically consists of either texturally destructive K-feldspar or pervasive carbonate replacement of mafic minerals. An adjacent sericite-dominant ± pyrite ± carbonate assemblage overprinting plagioclase and mafic minerals is common. Chlorite alteration is not pervasive throughout the host rocks and may occur in more distal areas. In contrast, alteration of country rocks surrounding the mineralising pluton may be pervasive and intensive. It is typically dominated by biotite-quartz ± pyrrhotite alteration in the hornfels and in instances, this can be overprinted by later retrograde sericite alteration of biotite.
  • Hydrothermal fluid properties Hydrothermal fluid properties have been well documented by Baker and Lang (2001). Most gold-tungsten-bismuth-tellurium veins were deposited from fluids which were high temperature, carbon dioxide-rich, low-salinity and carbonic. These fluids cooled and locally unmixed to yield lower temperature, immiscible, low-salinity and high-salinity aqueous fluids lacking significant carbon dioxide, forming the arsenic, antimony, and silver-lead-zinc veins. In summary, auriferous hydrothermal fluids typically have carbonic, low salinity properties.
  • Pathfinder geochemistry Geochemical signatures are typically characterised by gold displaying variable associations with molybdenum, bismuth, tellurium, tungsten, arsenic, antimony (± copper). Geochemical zoning reflects the cooling trend of the hydrothermal fluids, with some external buffering influence by country rock interaction. Geochemical zonation typically extends 1–3 km from the pluton but can be more extensive in roof zones above it (e.g. >10 km). Intrusion-hosted ores are dominated by a gold-tungstenbismuth-tellurium signature with gold correlating well with bismuth and tellurium. Geochemical signatures of high-temperature skarns adjacent to the pluton may be similar; however, arsenic and tungsten enrichments may be more significant than bismuth-tellurium signatures in some systems. Vertical zonation patterns may mimic the lateral zonation but may be less pronounced (e.g. a roof zone altered to hornfels above unexposed plutons may show no zoning trends). Within the pluton, vertical zonation is nebulous, although decreases in gold grades with depth have been recognised at Fort Knox, Alaska. However, shallowly emplaced systems have more apparent vertical zonation trends (Hart, 2007).
  • IRGS are typically relatively low in gold grades, with grades clustering around 1 g/t Au; however, the deposits can be large (Figure 13).

The recognition of the large Cadia-Ridgeway gold-copper deposits in Central New South Wales and the Wonga gold deposit at Stawell as having IRGS affinities highlights the potential for similar deposits to be found using judicious application of the IRGS features to contemporary exploration programs. Potential for new gold deposit discoveries in the Palaeozoic sedimentary sequences of the Tasman Orogen – a province known for its orogenic style turbidite-hosted gold deposits such as Bendigo, Ballarat and Fosterville – is further enhanced by the recognition of IRGS deposits in this terrane.

3.8.2 Victorian-Style Orogenic Gold Systems

The Mathinna Group rocks in north-eastern Tasmania are host to over 600 gold prospects and deposits, the most significant of which are Beaconsfield (3.25 Mt @ 19.0 g/t Au), the New Golden Gate mine (0.51 Mt @ 15.6 g/t Au) and Pinafore Reef, Lefroy (0.97 Mt @ 10.1 g/t Au) (Seymour et.al., 2006). Most of the deposits are orogenic mesothermal to epizonal vein-style and occur in clusters along regional north-northwest trends. IRGS-style mineralisation is noted to occur in the Lisle-Golconda and Golden Ridge areas. Significant tintungsten deposits are associated with S-type and I-type granites and north-eastern Tasmania was a historical tin mining region. Orogenic-style gold mineralisation in north-eastern Tasmania is attributed to deformation, folding and peak orogeny in the Early to Middle Devonian, at about 390 Ma, with most of the vein deposits formed between 385 Ma and 395 Ma. An earlier phase (420–430 Ma) of gold mineralisation during the Silurian has also been noted in some deposits (Bierlein et al., 2005).

Based on geological, structural, tectonic and metallogenetic similarities (Figure 4), north-eastern Tasmania has been interpreted as a lateral correlate of the turbidite-dominated fold-thrust belt of the western Lachlan Orogen in central Victoria that is host to the world-class Stawell, Bendigo, and Melbourne Zone goldfield districts (Bierlein et al., 2005). Timing of gold mineralisation in Northeast Tasmania shows a broad relationship to the epizonal gold-arsenic-antimony deposits of central Victoria (Figure 14).

Figure 14: Diagram of the timing of gold mineralisation events in central Victoria and Northeast Tasmania Source: Adapted from Bierlein et al. (2005)

3.9 Exploration Potential

Flynn Gold has defined prospects and targets across its Northeast Tasmania Gold Project, and these are discussed below. CSA Global's opinion is that Flynn Gold's approach to the selection of exploration targets for the project is based on a thorough examination of the available information, and CSA Global's own assessment of the available data is consistent with Flynn Gold's selection of exploration targets.

3.9.1 Golden Ridge Area

The Golden Ridge area is considered prospective for discovering IRGS mineralisation. Gold mineralisation has been recorded at widespread surface locations across the southern granodiorite/hornfels aureole contact zone of the Golden Ridge Granodiorite pluton (Figure 15).

The Golden Ridge Granodiorite has a different geochemical signature from that of the rest of the Pyengana Pluton granitoids, which forms an important aspect of the prospectivity of the area.

Historical gold mining has occurred at the Brilliant, Golden Ridge, New Carthage, Trafalgar and Queen of the Earth abandoned workings. Previous exploration has defined widespread geochemical anomalies in streams and broad anomalies in soil sampling programs. Geological mapping has defined broad areas of quartz veining with rock sampling of outcropping material recording anomalous to significant gold values.

Only limited testing of the subsurface extent of the gold mineralisation has been made by historical miners and previous explorers, and CSA Global considers that there is significant potential for proving up the depth continuity of known mineralisation, warranting further exploration at a number of target areas.

Figure 16: Map of the central area of Golden Ridge showing geology and geochemistry

Brilliant Prospect

The historical Brilliant workings have focused work from previous explorers. Billiton excavated and sampled seven trenches in the Brilliant prospect area which returned broad zones of low-grade gold mineralisation. Mapping of the trenches indicated that the dominant outcropping lithology is fine siltstone with subordinate

Flynn Gold has commenced a review of the drill core preserved from historical drilling at the Brilliant prospect with a view to validate previous drilling and sampling, assess stratigraphic and structural controls to veining and mineralisation, and provide data for a review of the exploration and resource potential of the Brilliant-New Golden Ridge area. Preliminary work has commenced with the re-logging of nine drillholes from the Brilliant prospect.

Brilliant South Prospect

Brilliant South is the south-western extension of the Brilliant prospect area, located on the southern side of Brilliant Creek, 150–200 m southeast from the main historical workings and previously drilled area (Figure 19).

Figure 19: Detailed map of the Golden Ridge project illustrating geochemical anomalies defining the Link Zone in relation to the Brilliant, Brilliant South, Golden Ridge and Trafalgar gold prospects.

At Brilliant South, there are old small-scale workings including a shaft and some trenches. Billiton recorded soil samples reaching up to 0.13 g/t Au and 0.3 g/t Au in the Brilliant South area. Two grab samples of arsenopyrite-bearing limonitic quartz veins in altered sandstone were collected from trench mullock dumps

at Brilliant South (Figure 15). Both samples returned high-grade gold assays: 14.95 g/t Au (limonitic quartz veined sandstone) and 561 g/t Au (arsenopyrite-bearing quartz vein 3 cm wide in sandstone with scorodite alteration). Further discussion of these historical geochemical samples is provided in Appendix A.

Golden Ridge Link Zone

INDEPENDENT TECHNICAL ASSESSMENT REPORT

FLYNN GOLD LIMITED

The Golden Ridge Link Zone refers to the area extending along Golden Ridge from the Brilliant workings through to the Trafalgar workings 2.5 km to the northeast of Brilliant, and also to the southeast towards the Queen of the Earth workings (Figure 19). This ridge line is formed by hornfelsed Mathinna Group sediments along the southern and south-eastern granodiorite contact zone.

Observations made during the reconnaissance indicate extensive development of fractured limonitic metasandstone with sheeted to conjugate quartz veinlets and quartz vein breccia along most of the ridge line that was surveyed. Six grab rock samples were taken from outcrop and sub-crop over a zone around 800 m along the ridge top, extending from 500 m to 1,300 m east of the Brilliant workings. All six samples collected returned elevated to anomalous gold assays: 6.24 g/t Au (comb quartz veining in limonitic-haematitic stained sandstone), 1.17 g/t Au (intensely limonitic to gossanous quartz-veined, strongly fractured to shattered sandstone-siltstone), and 0.55 g/t Au, 0.2 g/t Au, 0.18 g/t Au, and 0.09 g/t Au (limonitic, quartz-veined, variably fractured and brecciated sandstone outcrop and sub-crop coincident with anomalous soil zones). Further discussion of these rock samples is provided in Appendix A.

Trafalgar Prospect

Billiton also drilled three RC holes in the Trafalgar prospect area to test beneath the historical Trafalgar and New Carthage workings. Some small zones of mineralisation were intersected but the results were eventually considered inconclusive as the drillholes were drilled subparallel to the main vein trend in the area (eastwest). Significant results included:

  • RCGR5: 4 m @ 1.06 g/t Au from 36 m associated with trace quartz-arsenopyrite veining in granitoid
  • RCGR6: 5 m @ 1.0 g/t Au from 92 m in granitoid and sediments (101 m)
  • RCGR7: 2 m @ 0.48 g/t Au from 2 m, 4 m @ 0.24 g/t Au from 8 m, and 6 m @ 0.45 g/t Au from 86 m.

In 2013, Tamar Gold Limited completed a 231 m diamond drillhole (TFD001) testing the down dip extension of the Trafalgar prospect, intersecting a zone of pyrite-galena-sphalerite-pyrrhotite veining with visible gold which ran 5.0 m @ 12.56 g/t Au from 202 m, and a lower interval of 6.0 m @ 1.68 g/t Au from 217.0 m associated with thin veining, weak stockwork and patchy silica-sericite-sulphide alteration of granodiorite. Refer Appendix C for full listing of significant intersections.

Further details of these drillholes and significant intercepts are provided in Appendix A, B and C.

At the Trafalgar-New Carthage prospect, Flynn Gold has noted that quartz veining within the metamorphosed Mathinna sediments strike easterly with sub-vertical dips, confirming that the east-west angle of the previous RC drillholes by Billiton would have drilled parallel to the main vein direction. Rock samples were collected from around the historical working and along the ridge line for some 300 m south of the main workings. Assay results from rock sampling at Trafalgar-New Carthage carried out by Flynn Gold's predecessor include:

  • 228 g/t Au (with 127 g/t Ag and 4.36% Pb) from oxidised and weathered altered sandstone
  • 11.4 g/t Au (with 11.4 g/t Ag) from oxidised limonitic quartz veined sandstone
  • 1.16 g/t Au in weathered, altered granodiorite
  • 1.33 g/t Au limonitic, sericite altered, quartz-arsenopyrite veined granodiorite from mullock piles
  • 1.1 g/t Au limonitic, sericite altered, quartz-arsenopyrite veined granodiorite from mullock piles
  • 6.04 g/t Au jarosite-limonite stained sandstone with steeply south dipping quartz-arsenopyrite veins from entrance of the New Carthage adit

• 0.09 g/t Au and 0.12 g/t Au – from north-south trending gossanous breccia zones inside the New Carthage adit

• 0.09 g/t Au and 0.02 g/t Au – from sandstone with quartz veining outcrop 300 m south of main workings.

Further detail and discussion of these rock samples is provided in Appendix A.

Kensington Prospect

The Kensington zone is located around 4 km northwest from the Brilliant workings (Figure 19) and was identified by Flynn Gold's predecessor as a zone of interest due to consistently elevated to anomalous gold values in stream sediments draining the southwestern granodiorite/sediment contact zone (in tributaries of Back Gully Creek and Evercreech Rivulet). The highest stream sediment anomalies for this zone, including the highest stream sediment gold value for the whole Golden Ridge area (40 ppb Au), are directly downstream of, and within 200 m from, the granodiorite/sediment contact. Checking of historical records indicated that virtually no previous follow-up of these anomalies had been carried out, with only one rock chip sample recorded in the entire area – from 1994 and which assayed 0.61 g/t Au and 300 ppm As (Poltock, 1994).

Reconnaissance on Back Gully Ridge encountered extensive zones of sheeted to stockwork/conjugate quartz veining to quartz vein breccia developed in altered/metamorphosed sandstone over an area some 600 m in length along the north-south trending ridge line. The quartz veins display a characteristic dark grey colour typical of fine grained arsenopyrite-bearing veins seen in the wider project area. Weathered/oxidised veins are typically strongly limonitic. Three grab samples of quartz veining in sandstone were taken over 50 m of outcrop exposure in a relatively recent quarry pit on Back Gully Ridge. All three samples returned positive gold results: 0.4 g/t Au (grey veins and vein breccia in clayey fine grain sandstone), 1.74 g/t Au (strongly limonitic sheeted grey veins in clayey fine grain sandstone), and 0.99 g/t Au (strongly limonitic sheeted grey veins in clayey fine grain sandstone). Sampling of quartz veins in a road cut 550 m south of the Back Gully Ridge quarry also returned consistent low-level gold assays: 0.22 g/t Au, 0.16 g/t Au and 0.33 g/t Au in grey quartz veins in sandstone-siltstone. Similar veins sampled at the base of Back Gully Ridge assayed 0.23 g/t Au. These sampled veins occur around 1 km from the granodiorite/sediment contact (at surface) but still within the mapped contact metamorphic aureole. Further field work is warranted to follow-up on the wider potential of the Kensington zone.

South Bank Prospect

The South Bank area is located around 2.5 km southeast of the Brilliant workings (Figure 15). It is defined by widespread elevated to anomalous gold in stream sediments (up to 6.5 ppb Au) in creeks draining a southeast-trending ridge line at the headwaters of the Avenue River and Queen of the Earth Creek. In 1994, MPI Gold defined a broad zone of weak soil anomalism (refer Section 3.6.1) and anomalous rock chips in sheared, limonitic quartz veined siltstone, however, no further work was reported by MPI.

Flynn Gold's predecessor's reconnaissance over the South Bank area showed widespread occurrence of quartz veined sandstone and slatey siltstone in float, sub-crop and lesser outcrop. Most of the float and outcrop is strongly leached. Three rock grab samples were collected in the area, with a peak assay of 0.06 g/t Au returned.

Adelphi Prospect

The Adelphi zone, 3 km northeast of the Trafalgar working (Figure 19), has anomalous gold in stream sediments (up to 22.7 ppb Au) draining the north-western granodiorite contact aureole zone. Preliminary field reconnaissance by Flynn Gold's predecessor confirmed the presence of granodiorite and metamorphosed and quartz veined sandstone in the area as well as the occurrence of mafic-diorite intrusives. The area is scheduled for more detailed reconnaissance and sampling.

Double Event Prospect

The historical Double Event workings are situated around 1 km north of Trafalgar (Figure 19). Arsenopyritebearing quartz veins in sericite altered granodiorite at the Double Event workings were previously sampled

by MPI Gold in 1994 (four samples) and returned high-grade assays; however, no follow-up work was carried out by MPI Gold. Observations made by Flynn Gold indicate the Double Event area shows interesting similarities to Trafalgar with workings developed in sericite altered granodiorite at the contact with hornfelsed Mathinna Group sediments. Limonitic quartz veining is developed in the sediments over a wide area within the contact hornfels aureole which trends roughly north-south in this area. Miarolitic cavity textures in granodiorite were observed which indicates that the magma reached fluid saturation and exsolved a hydrothermal fluid. Rock grab samples from Double Event returned encouraging assay results.

Summary of the Exploration Potential of the Golden Ridge Area

Results from the historical review, target generation, and first-pass reconnaissance sampling over identified priority target zones at the Golden Ridge area are considered very encouraging by Flynn Gold and CSA Global concurs. This prospectivity has been illustrated in a series of maps (Figure 15 to Figure 19) which show a summary of surface sampling gold results compiled from previous and current exploration. The continuity of gold mineralisation at a local scale has been defined by diamond drilling at the Brilliant prospect. Gold mineralisation is clearly widespread across the southern granodiorite/hornfels aureole contact zone and potential for generating further discoveries as well as extending known mineralisation warrants further exploration. The application of the IRGS model to the Golden Ridge area is considered appropriate and CSA Global consider the use of this model-driven approach to exploration will enhance discovery potential.

3.9.2 Portland Area

The main exploration target at Portland is for Victorian-style, turbidite-hosted orogenic gold deposits. Academic studies (Bierlein et al., 2005) indicate that north-eastern Tasmania can be interpreted to represent a lateral equivalent of the turbidite-dominated fold-thrust belt of the western Lachlan Orogen in central Victoria (refer Section 3.8.2). The turbidite successions of north-eastern Tasmania are host to extensive orogenic-style gold mineralisation and numerous historical goldfields but are largely unexplored compared to the Victorian counterpart.

Key exploration targeting criteria utilised by Flynn Gold's predecessor has included:

  • Zones of structural discordance between bedding, fold axes and steeply dipping north-northeasttrending faults (i.e. faults trending sub-parallel to fold axes but cutting obliquely across them)
  • Zones of enhanced fracturing/brecciation/dilation at the intersection of north-northeast trending and northwest trending cross-course structures, with increased potential where bedding and fold closures are discordant to these structures.

Flynn Gold's predecessor's reconnaissance mapping, geochemical surveys and costean sampling program over the Portland area have confirmed the presence of anomalous gold zones which are associated with district-scale structures and occur along over 30 km of combined strike of the structures (Figure 20). Costeaning and drilling at the Windy Ridge prospect have confirmed the exploration model at the prospect scale.

Windy Ridge Prospect

At the Windy Ridge prospect, mapping confirmed that the mineralised quartz vein arrays are hosted in steeply west dipping units of strongly to intensely silicified massive dark grey-blue sandstone that are interbedded with less altered siltstone and siltstone-sandstone units. Soil geochemistry defined a significant arsenic and gold anomaly as displayed in Figure 20 (arsenic) and in Figure 21 (gold).

Seven costeans were completed by Flynn Gold's predecessor testing a strike length of 600 m. The costeaning intersected this silicified and stockworked veined siltstone along 600 m of north-south strike length. The altered massive quartzite units vary in width between 5 m and 25 m. The intensity of silicic alteration appears to be variable but generally increases with increasing quartz vein density. Zones of high-density quartzsulphide veining, which are likely to represent higher grade intervals, vary between 2.5 m and 10 m in width. The silicified sandstone units are generally massive with bedding rare. East-west trending sub-vertical/subhorizontal/dipping fracture-vein sets are a common feature in the quartzite units (Figure 22).

Figure 22: Photographs of joint/vein types observed in outcrop at the Windy Ridge prospect Source: Westbrook, S (2019)

Significant channel sampling intersections from the Windy Ridge costeans are detailed in Appendix F with the best results discussed below:

  • WTR01A Continuous channel sampling returned an intersection of 10 m @ 5.3 g/t Au, from a strongly fractured, quartz-sulphide veined and scorodite zone in silicified sandstone. Grab sampling of silicified sandstone with quartz veinlets in east-west costean WTR01A returned up to 0.35 g/t Au and 0.19 g/t Au (adjacent to main mineralised zone above).
  • WTR02 Continuous channel sampling of silicified sandstone with 5% quartz veining returned 5 m @ 0.12 g/t Au. A grab sample of a sub-horizontal type vein returned 0.44 g/t Au.
  • WTR03 Continuous channel sampling returned 4 m @ 0.4 g/t Au from silicified and veined sandstone.
  • WTR07 A grab sample of sulphide-bearing quartz veined returned 0.3 g/t Au.
  • WRT08A 1 m @ 4.2 g/t Au.
  • WRT09a 1 m @ 2.52 g/t Au.

A deep ground penetrating radar survey over the Windy Ridge prospect undertaken in 2020 indicates that the technique returns a consistent identifiable response over the target silicified sandstone unit and therefore may be a useful tool for mapping of the unit under areas of cover.

In 2020, the Windy Ridge prospect was tested with a diamond drilling program over a 250 m strike length and to a depth of 110 m, with eight drillholes for 573.8 m. Seven drillholes successfully intersected the targeted silicified sandstone unit that hosts quartz-sulphide veins observed in outcrop and trenches. Core logging revealed that sulphide mineralisation in the veins is dominated by arsenopyrite-pyrite with lesser chalcopyrite also observed. The intersection of arsenopyrite in the holes is significant since the drilling was primarily targeting arsenic-in-soil surface geochemical anomalies which have been confirmed to be coincident with gold. A significant intercept of 0.6 m @ 1.31 g/t Au was obtained from hole WRDD006 (Table 2) with numerous intercepts of anomalous gold grades through the mineralised zones (refer Appendix F). Details of sampling, locations and results of the drilling at the Windy Ridge prospect are provided in Appendices D, E and F.

Table 2: Windy Ridge prospect significant drillhole intercepts (1.0 g/t Au cut-off)

Hole ID From To Interval Au
m m m g/t
WRDD001 no significant mineralised intercepts
WRDD002 no significant mineralised intercepts
WRDD003 no significant mineralised intercepts
WRDD004 results pending
WRDD005 no significant mineralised intercepts
WRDD006 69.9 70.5 0.6 1.31
WRDD007 results pending
WRDD008 results pending

A key feature of the Windy Ridge prospect is the occurrence of gold associated with brittle deformation related stockwork quartz-sulphide, fracture-veinlet and host rock disseminated sulphide mineralisation hosted in massive rock units comprised of silicified sandstone (quartzite) units.

Grand Flaneur Prospect

The north-northeast trending Rushy Lagoon Trend is around 5 km long and includes the historical prospects of Portland, Bluebell, Prince Imperial, and Grand Flaneur (Figure 20). At the Grand Flaneur prospect, goldbearing quartz-arsenopyrite-pyrite veins are hosted in variably silicified grey-blue sandstone. Historical reports describe mineralisation at Grand Flaneur comprising arsenopyrite-pyrite, gold-bearing fissure quartz veins. The main reef was shallow dipping to the south, 1 m thick and is described as having vertical veins rising from it. Reported historical gold grades varied from 6 g/t Au to 1.5 oz/t Au and samples containing high sulphide content carried 7.6 g/t Au and 1.2 g/t Au (Westbrook, 2017). Anglo Australian sampled sulphidebearing quartz vein from the Grand Flaneur mine area which returned highly anomalous assay results. Subsequent trenching by MHML exposed promising stockwork within steep to sub-vertical, east dipping grey siltstone beds plus larger vein sets with a similar dip and trend to the originally mined reef. RC drilling by MHML that targeted these veins returned encouraging results but were never followed up.

Mapping, rock chip sampling and soil sampling by Flynn Gold defined a significant anomaly – a 500 m wide strongly arsenic-gold-antimony anomalous zone with up to 262 ppm As, 44 ppb Au and 7.25 ppm Sb in soils over an area of quartz vein float and sub-crop. This is situated some 520 m north-northwest of the main historical Grand Flaneur workings and is approximately 280 m south of the northern Mathinna Group – granite contact. This was followed up with costeaning and then diamond drilling. In 2019, four costeans totalling 555 m in length were dug and channel sampled with best results of 8 m @ 1.3 g/t Au (including 3 m @ 2.9 g/t Au) and 2 m @ 1.39 g/t Au, as depicted in Figure 23. Detailed sedimentological logging of the costeans and outcrop exposure mapping was undertaken. This resulted in sedimentological logs being produced for each trench, and a preliminary composite stratigraphy of the prospect area.

Diamond drilling of the Grand Flaneur prospect was undertaken during September 2020. Six drillholes have been completed for a total of 613.6 m. Drillhole locations are shown in Figure 23, while significant intercepts are provided in Table 3. Details of sampling, locations and results of the costeaning and drilling at Grand Flaneur prospect are provided in Appendices D, E and F.

Drilling to date at Grand Flaneur has intercepted quartz-carbonate-sulphide alteration hosted in strongly silica-sericite-carbonate altered sandstones, consistent with similar vein zones observed in surface trenching. The degree of veining and hydrothermal alteration at Grand Flaneur is notably more intense compared to that observed at Windy Ridge.

Hole ID From To Interval Au
m m m g/t
GFDD001 22.7 23.2 0.5 1.51
GFDD002 18.4 18.9 0.5 12.75
GFDD004 45.6 47 1.4 9.66
including 45.6 46.2 0.6 20.30

Table 3: Grand Flaneur prospect significant drillhole intercepts (1.0 g/t Au cut-off)

Samples for holes GFDD003, 005, and 006 have not yet been submitted to the laboratory for assay.

Telegraph Creek Area

The area covered by EL18/2018 (Telegraph Creek) is considered prospective for a possible eastern extension of the Portland goldfield (Figure 8). Interpretation from imaged magnetic data indicates a significant northnorthwest trending structure lies adjacent to the Mathinna Group-Gardens granitoid pluton. Large northwest trending structures are also evident and are consistent with northwest-trending cross-course structures observed in EL11/2012. Several large magnetic features trend parallel to the interpreted north-northwest structure and are hosted in the wedge of Mathinna Group sediments bounded by the Gardens Pluton to the west and the Eddystone Batholith granites to the east.

Modelling of these magnetic features by Flynn Gold's predecessor indicates a series of steeply dipping tabular magnetic bodies with magnetic susceptibilities several orders of magnitude higher than normal Mathinna Group sediment ranges. This would be consistent with magnetite or pyrrhotite alteration of discrete beds or units within the Mathinna Group sediments, probably due to thermal contact metasomatism associated with the granites. The IRGS model is also potentially applicable to the origin of these magnetic features.

Orogenic Model Application in the Portland Area

CSA Global considers the stratigraphic and structural controls at Portland are shown to have close similarities to central Victorian orogenic gold deposits. This recognition is significant, improving the gold prospectivity rating for the district. The new developments in understanding the stratigraphic, folding and faulting controls to veining and mineralisation will provide an excellent basis for targeting and planning ongoing exploration efforts at the Portland Gold area.

Prospectivity of the Portland Area

Reconnaissance mapping and geochemistry has delineated at least three mineralised structurally controlled north-south to north-northeast trending zones of silicified and stockwork veined sandstone trends which contain known gold mineralisation over a total combined strike length of at least 15 km (the Rushy Lagoon, Windy Ridge, and Musselroe trends). Historical mining and exploration in the Portland goldfield were focused on discrete lode gold style deposits which while high grade, are generally of limited volume extent. These higher-grade lodes are likely to form within larger zones of stockwork mineralisation and offer potential for high grade pods.

Geochemical techniques provide a proven method for regional targeting. Arsenic is the most useful indicator element is soils. Numerous arsenic anomalies, often with coincident trace-level gold, indicate evidence for significant strike extensions to known mineralised trends at prospects such as Windy Ridge, Grand Flaneur, Portland-Victory, and Big Musselroe. Trenching at Grand Flaneur, which targeted a coincident arsenic-gold anomaly northwest of the historical workings, led to the recognition of a new mineralised zone and is considered a good example of systematic exploration leading to discovery.

CSA Global considers there exists potential for discovery of multiple small to moderate tonnage but highgrade orogenic gold deposits on Flynn Gold's Portland tenements which is sufficient to warrant further exploration.

3.9.3 Mangana Area

The geological setting of the Mangana tenement (EL2/2019) is considered by Flynn Gold to be prospective for sediment-hosted orogenic gold. Exploration by previous holders of this area has largely focused around known workings and alluvial gold targets, limited systematic exploration has been undertaken, therefore this tenement is suitable for a broad systematic exploration program that is focused on generating new targets. The depth potential of several historical mines present an opportunity to develop drilling targets following assessment of existing records and mapping, including the Sailors Gully mine.

CSA Global considers that further work at Mangana is required to confirm its prospectivity.

3.9.4 Cameron Area

The most northern section of EL18/2016 covers the southern extension of the Portland Gold zone covering historical workings including Popes, Nibbler, Berts and McGowans (Figure 24). The potential for gold anomalism to extend further south into the Cameron area is worthy of further investigation.

Extensive tin mineralisation is associated with fractionated granites throughout north-eastern Tasmania which was historically a significant tin mining region. In the southern part of EL18/2016, the Cameron tin zone, has seen historical tin mining and past exploration. Bedrock geology of this area is dominated by granite (Figure 24).

Figure 24: Geology map of Cameron area

Flynn Gold's predecessor has undertaken limited tin exploration including reconnaissance sampling at Star Hill and soil surveys at Hardens Ravine which have returned encouraging results with sheeted quartz-tintungsten veining identified at Star Hill. Geological reconnaissance of the Woods Flat and Eastern Terrace areas in the south-eastern portion of EL18/2016 found very limited signs of primary tin mineralisation in what little outcrop is present. Flynn Gold has advised CSA Global that the Company's focus is on gold exploration and therefore further exploration for tin will be limited to soil sampling and geological mapping in the Star Hill and Hardens Ravine tin target areas. CSA Global concurs with this approach.

3.9.5 New Licence Grants

Two further tenements were applied for in north-eastern Tasmania in February 2020 (Table 1), one of which was granted on 11 January 2021 (Lisle EL 3/2020), and one of which was granted on 22 December 2020 (Lyndhurst EL 4/2020). Flynn Gold has not yet undertaken any exploration activities on these areas. Geological maps of the areas are provided below. These show the locations of historical gold workings(yellow symbols) with the more significant historical workings marked with a name.

EL3/2020 (Lisle) covers an area of 247 km2 centred 30 km northeast of Launceston mostly underlain by Ordovician turbidite sequences and is considered prospective for gold mineralisation based on similarities to the Victorian orogenic gold systems (Figure 25). It is proximal to the Lisle gold field which saw significant historical gold mining. There are also potential IRGS targets similar to Golden Ridge with intrusives forming subdued basin surrounded by high ridges of silicified hornfelsed sediments.

EL4/2020 Lyndhurst) covers an area of 197 km2 centred 65 km northeast of Launceston which is considered prospective for IRGS type deposits with extensive contacts between Devonian granites and younger Palaeozoic sediments (Figure 26).

INDEPENDENT TECHNICAL ASSESSMENT REPORT

FLYNN GOLD LIMITED

3.10 Exploration and Development Strategy

Flynn Gold has advised CSA Global that the Company's exploration strategy for the Northeast Tasmania Gold Project is to focus on discovering new gold mineralisation via the use of structural interpretation, geological mapping, geochemistry, geophysics, costeaning, and drilling. Target selection and testing will utilise a model driven approach, based on the ore genesis models outlined in Section 3.8.

CSA Global concur with this proposed exploration strategy.

3.10.1 Golden Ridge Area

At the Golden Ridge project, exploration activities during the first year following listing are planned to include:

  • Continued geological reconnaissance and mapping over the wider tenement area
  • Detailed geological mapping, IP geophysics and sampling over the Golden Ridge Link Zone, the Kensington Zone and Brilliant-Kensington Link Zone, the Trafalgar-Queen Link Zone, and the Trafalgar-Double Event Link Zone
  • Continued relogging of available drill core at the MRT core library
  • Detailed data review and modelling of the drill-defined Brilliant mineralisation to define an exploration target mineralisation at Brilliant and plan extension/infill drilling to target the definition of a possible maiden gold resource at Brilliant
  • Geophysical surveying
  • Diamond drilling.

3.10.2 Portland Area

At the Portland project planned exploration work will focus on the Windy Ridge and Grand Flaneur prospects and include:

  • Petrographic studies
  • Infill and extension of soil and trenching programs
  • Detailed ground and/or airborne magnetic surveying
  • Further diamond and percussion drilling.

3.10.3 Other Areas

For the Mangana area, and the other tenement areas, exploration activities during the first two years following listing are planned to include:

  • Desktop review and compilation of geological data and previous exploration results
  • Geological reconnaissance, mapping and rock sampling over the wider tenement areas
  • Geochemical sampling programs over prospective areas
  • Ground and/or airborne magnetic surveying.

4 Henty Zinc Project

4.1 Location, Access and Infrastructure

The Henty Zinc Project is located on Henty Road between Zeehan and Strahan in western Tasmania (Figure 27) about 40 km from MMG's Rosebery Mine and 150 km to Burnie on the north coast. Henty Road is the main access into the exploration area. Unsurfaced tracks off the main road provide access to the prospects. Land tenure of the includes Regional Reserve, Permanent Timber Production Zone Land, Future Potential Production Forest, and Informal Reserve – exploration is permitted on all these land tenures.

Figure 27: Flynn Gold licences near Zeehan in Western Tasmania

Important infrastructure in the area includes:

  • Sealed road through the licence block
  • Mill at MMG's Rosebery mine which is capable of treating zinc-lead sulphide ore from Henty
  • Tasrail's Emu Bay Railway which links Melba Flats near Zeehan to rail connections and the port in Burnie
  • Nyrstar's Hobart electrolytic zinc smelter.

4.2 Climate, Topography and Vegetation

The weather station at Zeehan Post office is located at 172 m RL immediately north of EL3/2018 and operated from 1890 to 1968. These data show a temperate climate with an average annual rainfall of 2,448 mm and more than 1 mm of rain 10 days a month in summer and 18 days a month in winter.

Statistics Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Annual Year
from
Year
to
Temperature
Mean maximum
temperature (°C)
19.5 20.2 18.4 15.4 13.2 11.2 10.8 11.5 13.3 14.9 16.3 18.2 15.2 1908 1968
Mean minimum
temperature (°C)
8.8 9.5 8.4 6.9 5.5 3.8 3.4 3.8 4.8 5.7 6.9 8.2 6.3 1908 1968
Rainfall
Mean rainfall (mm) 138 114 151 216 238 252 265 263 230 221 190 165 2448 1890 1968
Mean number of
days of rain ≥1 mm
12 10 13 15 16 15 17 18 17 16 15 13 177 1890 1968

Table 4: Climate data from Zeehan Post Office (1890 to 1968)

Source: Bureau of Meteorology, Station 097016

The Henty exploration licences comprise low lying swampy button grass plain developed over the weathered carbonate units. The marshy ground is flanked by wooded and tea tree scrub covered ridges of sandstone and quartzite which rise about 100–150 m above the plain. Tea tree and eucalypt scrub is locally dense, and areas of woodland have been cleared particularly in the north close to the town of Zeehan. A low escarpment at the south of the project area leads up to a Permian peneplain called the Professor Plateau or the Henty surface. The exploration licences drain into the Little Henty River and Henty River which flow west out to the sea on the coast.

4.3 Ownership and Tenure

The Henty Zinc tenement package consists of two contiguous exploration licences EL06/2015 and EL3/2018 for category 1 commodities (metallic minerals and atomic substances), which Flynn Gold holds through its 100% owned and controlled subsidiary, Kingfisher Exploration Pty Ltd.

Further details on the tenements (agreements, royalties, Native Title, Crown Reserves etc.) are provided in the Independent Solicitor's Report elsewhere in the prospectus. CSA Global makes no other assessment or assertion as to the legal title of tenements and is not qualified to do so.

Name Region Commodity Owner Status Area
(km2)
Application
date
Grant date Expiry date
EL6/2015 Henty Category 1 Kingfisher Exploration Pty
Ltd (100% owned
subsidiary of Flynn Gold)
Granted 67 4 Mar 2015 25 Aug 2015 24 Aug 2022
EL3/2018 Henty Category 1 Kingfisher Exploration Pty
Ltd (100% owned
subsidiary of Flynn Gold)
Granted 66 23 Feb 2018 20 Dec 2018 19 Dec 2023

Table 5: Summary of tenement holdings

4.4 Local Geology

The Henty Basin is the western part of the Gordon Group occurring between the Tyennan and the Rocky Cape basement blocks and the west coast. It represents a shallow marine basin that was cut off from the oceanward part of the basin east of the Tyennan Block up to late Caradocian times (448 Ma).

Important descriptions and syntheses of local geology are contained in the following references; Burrett (1995), Taylor and Mathison (1990), Parkinson (1995), Morris and Taylor (1995) and O'Mara et al. (2018).

Zinc and lead mineralisation are known from several stratigraphic levels within the Gordon Limestone. Mineralisation is associated with intense dolomite and siderite alteration.

The Gordon Limestone overlies clastic rocks of the lower Gordon Group, Denison Group and Owen Group. The underlying clastic rocks were deposited in active fault-controlled basins. East of the Professor Range Fault the Gordon Limestone is in unconformable contact with the older Dundas Group.

Conformably overlying the Gordon Limestone is a variable sequence of dominantly clastic sedimentary rock that range in age up to the early Devonian which are known as the Eldon Group.

The exploration area is crossed by a number of mapped and interpreted faults. A northwest trending fault set including the Professor Range Fault is interpreted to have been active during sedimentation in the early Ordovician up to about 460 Ma and the start of the deposition of Gordon Limestone. Later faults including the little Henty Fault are interpreted to have formed during the Tabberabberan Orogeny (416-359 Ma).

The late Devonian Heemskirk Granite (360Ma) outcrops to the north and east of the Henty project licences. It is interpreted to extend underneath the northern part of the licence block in the sub-surface.

Figure 28 Stratigraphic column for the project area Source: Burrett ,1995

4.5 Mineralisation Styles

The Gordon Limestone in the Henty Basin hosts a number of carbonate hosted zinc-lead deposits that conform to a Mississippi Valley Type (MVT) or Irish-type model (Allen et al., 2020; McGilvray, 2003; Glover,

1996). The area also hosts polymetallic skarn mineralisation including zinc, lead, copper, tin, nickel, and copper controlled by the intrusion of Devonian granites.

Irish-type and MVT deposits are formed by basin processes, hosted in carbonate rocks and form a continuum dependent on the temperature of formation with MVT at the lower temperature end of the spectrum. Irishtype deposits are an attractive exploration target due to their generally high grade, good lateral continuity, and favourable metallurgical characteristics. Notable examples of comparable mineralisation are given in (Table 6).

Deposit Location Age Resource Style
Lisheen Ireland Carboniferous 18.8 Mt @ 12.7% Zn and 2.2% Pb (2001, S&P Market Intelligence) Irish-type
Navan Ireland Carboniferous 48 Mt @ 6.7% Zn and 1.6% Pb (2019, S&P Market Intelligence) Irish-type
Admiral Bay WA, Australia Ordovician 170 Mt @ 4.1% Zn and 2.7% Pb (2016, S&P Market Intelligence) MVT
Sorby Hills WA, Australia Carboniferous 44 Mt @ 3.3 % Pb and 0.5% Zn (2020, PMY release 2 June 2020) MVT

Table 6: Comparable Irish-Type and MVT carbonate hosted deposits.

Data source for resources is S&P Market Intelligence.

The Gordon Group was deposited in an extensional environment within a complex post-orogenic convergent margin. It overlies the Mount Read Volcanic arc and the Owen Group clastic sequence. It comprises an upper dominantly carbonate succession – the Gordon Limestone, and a lower clastic facies – the Moina Sandstone and equivalents. In some previous work, the Moina Sandstone is considered to be part of the Denison Group. The Gordon Limestone overlies a series of earlier basins with clastic and volcanic fill separated by minor unconformities. These rocks are interpreted as the source for both metals and the hydrothermal fluids.

Mineralisation is hosted at several levels in the Gordon Limestone associated with stratabound zones of intense dolomite or siderite alteration (Figure 31). Alteration is zoned with increasing iron, magnesium, zinc, and manganese in carbonate phases proximal to mineralisation. Primary mineralisation is dominantly sphalerite and galena which has been weathered to secondary zinc sulphides and baileychlore at Grieves. The unusual supergene assemblage at Grieves Siding is controlled by the reduced nature of the peat bog which overlies the mineralisation.

Stratigraphy and mineralisation modified from Burrett (1984) and Tear (2002) and Westbrook (2019).

Figure 34: Form of the Heemskirk and Pine Hill granites with mineralised sites over magnetic image Source: Leaman and Richardson, 1989

4.6 Mining and Exploration History

Previous exploration on the property includes work by North Broken Hill between 1947 and 1960 and Amoco/EZ, CRAE, Pasminco and Noranda in the period 1978 to 2002. Limited results of this exploration work are available, in the form of maps and/or results tables on the public record via lodgements with Tasmanian Mines Department records and in scientific journals and publications. However, Flynn Gold does not currently have access to full details of the procedures followed in carrying out this exploration work. Flynn Gold is currently in the process of researching and validating this previous exploration work to be able to report in accordance with the JORC Code.

North Broken Hill, Amoco/EZ, CRAE, Pasminco, and Noranda are considered reputable companies, they were all substantially large exploration and mining companies, and were listed on the ASX. They are known to have carried out effective exploration campaigns that adhered to common industry practice at the time, and CSA Global has no reason to believe work carried out on the property at that time was not carried out and that their exploration would have been completed in accordance with common industry practice of the time.

In CSA Global's professional judgement, the yet-to-be-validated exploration results reported historically by North Broken Hill between 1947 and 1960 and Amoco/EZ, CRAE, Pasminco and Noranda in the period 1978 to 2002 can be considered indicative of prospectivity on the property, which requires confirmation by further exploration. This prospectivity will be assessed and evaluated, and then reported in accordance with the JORC Code by Flynn Gold, as the Company develops the project.

4.6.1 Historical Mining

Zeehan Mineral Field

Mineralisation was first discovered in 1876 in the Zeehan Mineral Field northwest of the Henty project licences (Figure 35). Frank Long discovered trace gold and argentiferous galena in 1882 that was to become the Mount Zeehan silver-lead mine. Discovery of tin in 1890 and alluvial gold in 1891 led to 159 mining

Table 7: Estimated historical production from Oceana (1887 to 1960)

Period Recovered grade Metal produced
Ore (t) Pb (%) Ag (g/t) Pb (t) Ag (oz)
1887–1899 1,016 39 445 396 14,537
1906–1925 569 47 525 271 9,645
1954–1960 130,236 11 128 14,473 537,725
Total 131,821 11.5 132 15,140 561,907

Data source: McGilvray, 2003

Silver King aka Zeehan King

The Silver King prospect occurs in EL3/2018 and is hosted in the Eldon Group. It is a crosscutting vein or fissure style typical of the Zeehan Mineral Field. Three historical underground mine workings are known on this trend – Silver King, Silver King South, and Zeehan Bell. The workings date to between 1890 and 1914 in the same period as other mines in the Zeehan Mineral Field. The grade and production from these workings are not accurately known. Flynn Gold's predecessor registered and digitised historical plans into Surpac with reference to the surface shafts.

4.6.2 Exploration History

The outcropping mineral deposits in the Henty Basin have been the focus of several phases of exploration, and in some cases mining, since the first discovery in the nineteenth century. Collection of modern exploration data, and data at the basin-scale, started in the mid-1980s to mid-1990s and appears to have both coincided with and been driven by the recognition of the importance of zinc-lead deposits formed by basinal processes, as distinct from the intrusion-related vein-hosted zinc-lead that characterises the Zeehan Mineral Field. The latter style historically represents lesser potential for economic deposits.

This period of peak exploration activity was dominated by Amoco Minerals Australia Company (Amoco) and Electrolytic Zinc (EZ) followed by CRA Exploration. Extensive datasets were generated including geology mapping, surface geochemistry sampling, costeaning and pitting, geophysical surveys (including airborne magnetics, gravity, electromagnetics, and induced polarisation (IP)), extensive drilling, metallurgical testwork, mineralogy and petrography studies, resource assessments, and scoping studies. Key exploration outcomes during this period include:

  • Discovery of the Grieves Siding prospect by EZ and subsequent exploration by CRAE defining a mineralised trend over at least 1.5 km
  • Discovery of the Myrtle prospect with significant near-surface mineralisation over a strike length of about 1 km.

Subsequent exploration efforts in the Henty Basin have been sporadic but have also generated several valuable datasets that in some cases might not have been used to their full potential.

Company Holes Total metres
Amoco 30 4,594
CRA Exploration 1,416 32,275
Creat Resources Holdings Limited 4 986
EZ 54 5,217
Icon Resources 61 1,923
Kingfisher 5 595
McIntyre Mines (Australia) Pty Ltd 4 577
Noranda 3 879
North Broken Hill Ltd 26 2,469
Pasminco Australia Ltd (Exploration) 6 1,501
Unknown 5 1,056
Total 1,614 52,072

Source: Historical holes within the current exploration licences were compiled by Kingfisher; this includes one hole in the Oceana excision area reported by Pasminco.

Table 9: Total holes drilled by company and hole type

Company Type Holes Total metres
Amoco DDH 30 4,594
CRA Exploration DDH 60 10,766
Creat Resources Holdings Limited DDH 4 986
EZ DDH 19 4,423
EZ (Winkie man portable) WNK 35 794
Icon Resources DDH 8 1,650
Kingfisher DDH 5 595
McIntyre Mines (Australia) Pty Ltd DDH 4 577
Noranda DDH 3 879
North Broken Hill Ltd DDH 26 2,469
Pasminco Australia Ltd (Exploration) DDH 6 1,501
Unknown DDH 5 1,056
Total diamond holes 205 30,290
CRA Exploration AC 1,356 21,508.9
Icon Resources Pit 53 272.5

Source: Historical holes within the current exploration licences were compiled by Kingfisher; this includes one hole in the Oceana excision area reported by Pasminco.

Figure 37: Location of all drill collars in the current project area Source: drilling data compiled by Kingfisher. Geological maps are the published 25,000 sheets. (Note Oceana is not part of Flynn Gold's tenement rights).

North Broken Hill Ltd (1947 to 1960)

North Broken Hill Ltd was active between 1947 and 1960. Within this period, it had significant mine production at Oceana. Detailed reports of its activities are not available. Drilling data for 26 holes have been compiled by Flynn Gold's predecessor which shows exploration activity at Austral, Mariposa, and Silver King.

Table 10: North Broken Hill Ltd drilling

Company Prospect Number of holes Total metres drilled
Austral 4 222
Mariposa 7 609.09
North Broken Hill Ltd Silver King 10 1356.08
Zeehan Austral Flux Quarry 3 140
Zeehan Tasmanian Crown 2 142

Amoco-EZ (1978 to 1985)

Amoco was active in the area in the early 1980s in joint venture with EZ. Its exploration licences covered most of the outcropping prospective Gordon Limestone in the Henty Basin. Oceana, Austral, and Grieves Siding prospects were within its licence area.

Amoco used a basin-related Irish-style model for exploration. Oceana was compared to Silvermines with stratabound, cavity infill and fracture-controlled mineralisation styles described (Taylor, 1983). Most drilling focused on the Oceana-Austral and the Grieves Siding prospects.

"Gridding, costeaning, downhole geophysical, large loop electromagnetic, ground magnetic, airborne magnetic follow up and geochemical surveys were conducted during the period July 1982 to January 1983. Six diamond holes totalling 1564 meters were drilled to test down dip mineralised zones on the Oceana prospect and to test a 3000 gamma magnetic zone delineated on the Nubeena prospect" (Jones, 1983).

Company Prospect Number of holes Total metres drilled
Blackjacks 2 201.0
Mariposa 9 1,222.2
Amoco Sunny Corner 8 827.5
Oceana 11 2,342.8
Austral 3 660.3
Baura 3 358.0
EZ Grieves 30 3,266.5
Myrtle 11 827.0
Pyramid 7 105.4

Table 11: EZ/Amoco drilling

Figure 39: Amoco licence EL4/78 map with Henty Project licences

CRA Exploration (1991 to 1997)

CRA Exploration farmed into EL38/89 with Major Mining Ltd. CRA Exploration earned a 90% stake in the exploration licence. Major Mining Ltd transferred its interest to Allegiance Mining in 1993. Allegiance Mining converted an area of 1 km2 of the Grieves Siding to a retention licence (RL 04/1998) in 1998.

CRA Exploration probably did the most work in this area and actively explored between 1993 and 1997. CRA Exploration carried out extensive air-core drilling followed up with diamond holes, leading to the discovery of the Grieves Siding prospect.

Figure 40: CRA Exploration – schematic sections showing the distribution of mineralisation There is a clear association between the change in thickness of the lower clastic units and mineralisation supporting the Irish-type model. Source: After Parkinson, 1995.

In addition, CRA Exploration undertook a basin analysis study (Burrett, 1995), petrographic study (Ashley, 1995), and an Honours project on the timing and style of mineralisation (Glover, 1996).

The work done by CRA Exploration is summarised by Tear (2002) as follows:

"CRAE acquired access to most of the Gordon Limestone around Zeehan in 1991 by both entering into a JV with Major Mining who subsequently sold their interest to Allegiance Mining NL and completed in 1992 by 100% tenement application. CRAE actively explored the area from 1993 to 1996. The CRAE programme was terminated abruptly in May 1996 with several targets remaining undrilled." (Tear, 2002).

CRA Exploration conducted some small-scale bench tests on mineralisation from Grieves Siding (Walker, 1997). Tear and Russell (1997) reported that "A study by CRA-ATD on zinc recoveries from Grieves drillcore concluded that the ore will be difficult to process on account of oxidation and fine grained nature of the material". Two samples (5471296 and 5471297) were received for characterisation. Sample 5471296 was obtained from drillhole ZG107 at a depth of 154–163 m, while sample 5471297 was obtained from drillhole ZG406 at a depth of 115–126 m.

At the time CRA Exploration made the decision to withdraw and farm out the project, Tear and Russell (1997) considered the following further work for the Grieves Siding prospect:

"Continue down-dip diamond drill tests of the Grieves mineralisation. This can be along strike north and south from DD96ZG416 or drill down to greater depths (e.g. 400 m).

Source: Tear, 2002

Figure 44: 1VD magnetics for Professor Creek with current tenement boundary. This is CRAE magnetic data reprocessed by GeoDiscovery for Noranda) Source: Tear, 2002

Zeehan Zinc (2002 to 2007)

Zeehan Zinc explored EL20/2002, which included the Oceana-Austral and Mariposa prospects – a similar area to EL3/2018, the northern licence in the current project (Fyfe, 2007).

Zeehan Zinc carried out a number of seismic lines on the exploration licence (Figure 45). Also, they completed some ground gravity, ground magnetics, and soil sampling on selected prospects. No record of targeting or drilling by Zeehan Zinc has been noted.

Zeehan Zinc was taken over by Creat Group in 2008 and renamed Creat Resources Holdings Ltd in 2009.

Icon Resources (2006 to 2012)

EL47/2004 was taken over with the acquisition of South Eastern Resources in 2006 by Icon Resources. Zinifex had a joint venture with South Eastern Resources on this prior to the takeover but it is not clear what work was completed during that period.

Icon Resources reported the following work (Capp and Wakefield, 2008):

  • Seven diamond drillholes were completed at Grieves Siding. Targets were tested with no significant zinc mineralisation. Three holes targeting IP anomalies intersected disseminated pyrite and significant alteration.
  • 3D IP survey of Grieves area.
  • Poorly conducted bulk sampling of peat.
  • Peat mineralisation metallurgy.

This was the most recent round of exploration at Grieves Siding, prior to Kingfisher's campaign.

Figure 47: Grieves Siding – IP chargeability image modelled from 3D survey with drillholes (diamond drillhole collars from the Icon Resources 2007 campaign are labelled) Diamond drillholes collars overlain on image are from current Tasmetal's database. Source: IP image from Capp and Wakefield, 2008.

Creat Resources Holdings Ltd (2009 to 2013)

Exploration on EL20/2002 was restarted by Creat Resources Holdings Ltd (CRH) in 2009. This work included:

  • Reprocessing of one out of four seismic lines done by Zeehan Zinc. Interpretation of Zeehan Zinc seismic data with MRT regional magnetic and gravity datasets by SRK (Guo and Hillsdon, 2009).
  • A SkyTEM survey was flown in January 2009.

Figure 49: Map showing the relinquishment area for EL20/2002 Source: Veska, 2015

4.7 Mineral Resources

Flynn Gold is not reporting any current mineral resources on the project. Previous estimates of resource potential have been made by:

  • CRA Exploration for Grieves Siding (Parkinson, 1996)
  • Zeehan Zinc for Mariposa (Tear, 2006)
  • Westoria exploration target for Grieves Siding (Cummings, 2016).

CSA Global considers that the previous estimates cannot currently be reported in conformance with JORC Code (2012). Flynn Gold is validating historical data to potentially allow reporting of a Mineral Resource in accordance with JORC Code (2012).

4.8 Recent Exploration

The southern licence in the Henty Zinc Project (EL6/2015) was granted on 24 August 2015 to Kingfisher with exploration commencing in that year. The initial phase of exploration centred on compilation of existing data, an assessment of the resource potential at Grieves Siding and reconnaissance field work. An exploration strategy based on an Irish-type model was adopted following the conclusions of Amoco and CRA Exploration (Westbrook, 2018). It is the opinion of CSA Global that this model is appropriate.

Following review of previous data and a planning stage, five diamond holes were completed at Grieves Siding to provide geological data as well as to obtain sample for metallurgical testwork. The location of these drill holes is given in Table 12, significant intercepts from this program are given in Table 13. Five samples for

metallurgical testwork were selected covering both fresh and weathered material (Table 14). The first stage of testwork, a QEMSCAN mineralogical study, was completed by SGS (Patterson, 2019).

Table 12: Grieves Siding 2018 drilling campaign, collar location table in MGA94 coordinates

Hole ID Easting Northing RL Dip Azimuth Total depth (m) Date drilled
DD18HG001 364647 5349471 155 -60 143.5 72.5 13 Apr 2018
DD18HG002 364698 5349666 142 -55 144 153.5 23 Apr 2018
DD18HG003 364666 5349598 144 -60 142 142.2 8 May 2018
DD18HG004 364757 5349570 147 -60 148 56.3 31 May 2018
DD18HG005 364758 5349571 147 -53.5 29 170.1 8 Jun 2018

Source: Westbrook, 2018

FLYNN GOLD LIMITED

INDEPENDENT TECHNICAL ASSESSMENT REPORT

Table 13 Significant mineralised intervals (>3.0% Zn Cut-off)

Hole Number From m To m Interval m Zn % Pb % Ag g/t
DD18HG001 No Significant Mineralised Interval
DD18HG002 100.5 102.1 1.6 2.2 0.0 1.7
DD18HG002 103.7 113.0 9.3 7.4 0.9 5.0
DD18HG002 116.0 117.5 1.5 3.4 0.4 1.7
DD18HG002 140.0 143.0 3.0 3.2 3.2 16.9
DD18HG003 110.0 111.5 1.5 3.6 0.1 0.8
DD18HG003 124.0 129.1 5.1 16.5 1.1 2.9
DD18HG003 134.9 137.5 2.6 3.8 1.1 2.7
DD18HG004 No Significant Mineralised Interval
DD18HG005 71.2 72.7 1.5 5.2 0.4 7.3
DD18HG005 93.8 119.2 25.4 5.7 0.2 0.5
DD18HG005 147.7 149.2 1.5 4.3 12.0 30.3

Source: Westbrook, 2018

Table 14: Grieves Siding metallurgical sample details

Material
group
Sample ID Drillhole From
(m)
To
(m)
Zn % S % Fe % Mn % Bulk
density
HGM002 DD18HG003 124.00 127.60 22.35 3.42 20.50 0.96 NA
Group 1 HGM004 DD18HG005 98.70 111.70 5.48 1.56 25.70 1.86 3.30
HGM005 DD18HG005 113.20 119.20 6.68 2.23 16.32 3.97 3.50
HGM001 DD18HG002 103.70 111.50 7.54 6.61 9.59 0.39 NA
Group 2 HGM003 DD18HG005 93.80 98.70 5.69 3.21 15.33 0.59 3.00

Note: Group 1 samples are logged as fresh and Group 2 as weathered.

Source: Westbrook, 2019

The northern licence in the Henty Zinc Project (EL3/2018) was granted on 20 December 2018. Recent exploration is limited to a soil survey carried out by Flynn Gold's predecessor in April 2020. The results of this survey and a follow-up plan are present by Callaghan (2020a, 2020b).

Flynn Gold's predecessor engaged CSA Global to undertake a high-level study focused on the Henty Zinc project area and considering the regional geological and metallogenic character of the Gordon Group in a basin context as well as the trend-scale targeting framework. This work is reported by Allen et al. (2020).

4.8.1 Assessment of Historical Exploration

Most modern explorers have used an exploration model based on analogy with the central midlands of Ireland. It is the opinion of CSA Global that this model is appropriate but should be applied with the

understanding that the mineralisation system is not definitively understood, and that additional data should be gathered to constrain understanding further.

Allen et al. (2020) discusses the possibility that mineralisation in this district may be intrusion-related and thus more akin to the skarn and manto provinces in central Mexico and Peru. Although the models have fundamentally different drivers, when they are synthesised at the scale of the Henty Basin the exploration criteria become similar. This is because in both models the mineralising fluid is controlled by the local stratigraphy and structure of the basin and the fluids may also be partly basinal in a carbonate replacement deposit model.

The most active explorers in the area were CRA Exploration and Amoco. Both these major companies developed a good understanding of the geology and mineralisation. These learnings have been carried forward by subsequent junior companies.

Some key controls on mineralisation have been recognised by previous explorers:

  • Syn-sedimentary faults
  • Likely zonation of mineralisation away from controlling structures
  • Alteration zonation with increasing iron-zinc-manganese in the coarse carbonate alteration facies
  • Magnetic contrast between alteration facies and country rocks
  • Stratigraphic control at several levels in the Gordon Limestone.

No systematic attempt to map these controls has been noted.

Exploration has progressed in a traditional manner from the surface discovery by prospecting and surface geochemistry to testing down dip by drilling. Although geophysical surveys have been completed, they have tended to be local and incompletely followed up. One of the better surveys completed was the 3D IP survey completed by Icon Resources in 2007. The two stand-out anomalies in this were tested and did indeed intersect significant alteration but not significant mineralisation. These have not been followed up. The recognition of alteration zonation in the Irish Midlands is probably the single biggest factor in discovery. The zones of alteration discovered in drilling warrant follow-up exploration.

4.9 Exploration Potential

Flynn Gold considers its Henty Zinc project area to be underexplored and highly prospective for the discovery of substantial deposits of carbonate hosted zinc, lead, and silver. CSA Global concurs with this point of view.

The prospects and targets are summarised below, and their locations are shown in Figure 50. CSA Global's opinion is that Flynn Gold's approach to the selection of exploration targets for the project is based on a thorough examination of the available information, and CSA Global's own assessment of the available data is consistent with Flynn Gold's selection of exploration targets.

The Henty Zinc Project has had the benefit of systematic exploration by three major companies who generated useful data and economically interesting drill results. The project is at the stage where a simple strategy of validating good historical results and drill testing along strike and down dip may yield a resource of potential economic significance.

Figure 50: Prospect location map

Prospect Description
Grieves Siding (BSZ) Stratabound mineralisation at the base of the Gordon Limestone associated with intense siderite
alteration. Also shallow secondary zinc mineralisation. Unusual mineralogy may impact metallurgy
of mineralisation, Flynn Gold's predecessor has initiated metallurgical studies. Potential for primary
sulphide mineralisation down dip and for extensions along strike. Good results from recent drilling
campaign.
South Grieves (LDZ) Significant mineralisation occurs in a stratabound zone above the Grieves Siding prospect.
Myrtle (Middle – MDU) Shallow secondary mineralisation known in aircore data. Target in Middle Dolomite Unit under
Lords Siltstone Member. Lower stratigraphic targets at the level of Grieves Siding and Grieves South.
Proximal to Professor Range Fault.
Firewood Siding (UDZ) Aircore anomalism was followed with by two diamond holes by CRA Exploration without
intersecting mineralisation. The extensive stratabound alteration zone warrants follow up. Proximal
to the Firewood Siding Fault.
Baura (BSZ) Proximal to the Firewood Siding Fault with significant alteration zone. Tested by four shallow
diamond holes without significant mineralisation. Excellent conceptual target down dip of
outcropping alteration zone.
North Henty Poorly known mineralisation hosted in basement. May be part of a feeder zone.
Professor Range (BSZ) Basal Siderite Zone target with air-core anomalism. Two historical diamond holes intersected
significant alteration but not mineralisation. Alteration zone extends to the east towards King Billy
prospect. Occurs in the footwall of Professor Range Fault.
King Billy (BSZ) Extensive siderite alteration at the base of Gordon Limestone. Anomalous zinc in air-core drilling.
Four wide-spaced diamond holes intersected alteration but not significant mineralisation. Occurs in
the footwall of Professor Range Fault.
Oceana (LDZ) The main prospect is a significant sulphide body of mineralisation which excised from Flynn Gold
ground. Potential strike extension is within the Henty Project licence block. Mineralisation is open to
south towards Pyramid prospect.
Austral (BSZ) Austral is the northern extension of Oceana – across a fault offset. Significant mineralisation is
documented in rock chips, air-core and diamond drilling. Historical data is not currently fully
compiled.
Pyramid (BSZ) Pyramid is along strike from Oceana. Work by Pasminco suggests part of the host rocks has been cut
out by a fault between Pyramid and Oceana. This trend warrants further work to determine its
potential.
Silver King (Eldon Group) High grade lead-zinc-silver mineralisation is known from historical workings. Hosted in the Silurian
Eldon Group and classified as Devonian granite related mineralisation with the Zeehan Mineral
Field. Flynn Gold has a planned drilling program following up on initial data compilation and soil
geochemical survey.
Mariposa (east lode BSZ,
west lode UDZ)
Mineralisation known at upper and lower contacts of Gordon Limestone. Open down dip and along
strike.
Blackjack Mineralisation known at upper and lower contacts of Gordon Limestone, similar to Mariposa.
Associated with siderite and dolomite alteration.
Leslie Polymetallic nickel-copper-zinc-lead-silver prospect. Downgraded by work done by CRH.
Sunny Corner Zone of surface geochemical anomalism associated with extensive dolomitization, brecciation and
siderite alteration over 1.2 km strike in Gordon Limestone unit. Diamond drilling following up
surface anomalism and alteration has intersected minor zinc-lead-silver mineralisation. This
prospect sits close to a likely controlling structure and further work is warranted to determine if the
key stratigraphic and structural positions have been tested.
Rose Valley Conceptual target with outcropping silicified carbonate breccias and large gravity high feature.

4.9.1 Grieves Siding

Grieves Siding occurs in the southern part of the licence block hosted at the base of the Gordon Limestone Formation in strongly altered carbonate rocks. Mineralisation comprises a secondary shallow zone hosted in peat and clays and an in-situ stratigraphically controlled zone dipping moderately to the north just above Moina Sandstone Formation in the Gordon Limestone Formation. Mineralisation is associated with very strong siderite, ankerite and dolomite alteration.

4.9.2 Austral and Pyramid

Austral is a stratabound mineralised zone directly along strike from Oceana on the north side of the Oceana Fault (Figure 52). The Pyramid and South Oceana prospects occur on the southern projection of the Oceana trend.

A number of anomalies and targets have been defined by previous workers. The area is prospective due to its stratigraphic position and associated siderite and dolomite alteration as well as some good results from historical drilling, costeans and rock chips referenced in historical reports.

Historical data has not yet been fully compiled by Flynn Gold and this must be assessed before any judgement on the residual prospectivity of this trend can be made. Pasminco withdrew from the project after completing six holes, concluding the area did not have potential for a Pasminco scale target.

Silver King is a high-grade, steeply dipping, lead-zinc-silver vein or fissure fill prospect hosted in the Silurian Eldon Group. It is generally regarded as being Devonian in age and part of the Zeehan Mineral Field.

North Broken Hill Ltd drilled 10 diamond holes on this trend for a total of 1,356.08 m in 1947. The trend includes three prospects – Silver King, Zeehan Bell, and South Silver King.

4.9.4 Myrtle

The Myrtle prospect is known from air-core drilling completed by CRA Exploration. The results of this drilling show significant near-surface mineralisation hosted in partly decomposed limestone and clays. The

descriptions of mineralised intervals reported by CRA Exploration suggests this has a similar origin to the supergene mineralisation known at Grieves Siding to the south. The air-core drilling defines an anomalous zone about 1 km along strike.

The air-core anomaly was drill tested by CRA Exploration by diamond coring and they relogged and sampled two earlier holes drilled by EZ. Results of diamond drilling yielded only minor fracture or fault-controlled mineralisation beneath the anomaly.

Myrtle occurs on a north plunging antiformal closure on the downthrown side of the Professor Range Fault. Mapping suggests the rocks here will have a moderate dip to the northwest. There may be scope to test the target unit down dip or to define a supergene resource.

Hole ID X Y Z Dip Azimuth Maximum
depth (m)
Company Hole type
ZM1003 364340.3 5352505.8 139.7 -55.0 120.0 303.0 EZ DDH
ZM1008 364365.2 5352487.8 150.0 -59.0 67.0 299.0 EZ DDH
ZM185 363854.1 5351968.8 150.0 -45.0 118.0 137.0 CRAE DDH
ZM186 364396.6 5352478.8 150.0 -45.0 90.0 120.9 CRAE DDH
ZM187 364530.3 5352478.8 150.0 -50.0 269.0 103.5 CRAE DDH
ZM188 364584.6 5352115.8 148.0 -60.0 93.0 201.1 CRAE DDH
ZM189 364399.6 5351181.8 147.0 -90.0 16.0 702.4 CRAE DDH
ZM190 363559.6 5351962.8 140.0 -45.0 90.0 204.7 CRAE DDH
ZM191 364167.6 5352274.8 149.0 -60.0 134.0 300.0 CRAE DDH

Table 16: Myrtle prospect, diamond drillhole collars (coordinates in GDA94)

4.9.5 Mariposa

Mariposa is a lead-zinc silver target with historical drilling (Table 17). It is located in the north-eastern part of the licence block. Mineralisation is known from two stratigraphic zones, an east lode hosted in the Lower Siderite Unit at the base of the Gordon Limestone in the same position as Grieves Siding and the main west lode hosted in the Upper Dolomite Unit close to the upper contact of the Gordon Limestone. The host Gordon Limestone is steeply dipping and is directly underlain by Dundas Group which may be a fault contact.

Table 17: Drilling at Mariposa

Company Type Holes Total metres Years
Amoco DDH 9 1,222.2 1978–1985
CRA Exploration AC 207 3,764.2 1993–1994
CRA Exploration DDH 5 554.7 1994
McIntyre Mines (Australia) Pty Ltd DDH 4 577.44 1972
North Broken Hill Ltd DDH 7 609.09 1947

The west lode is defined by historical drilling and comprises sphalerite and galena associated with siderite alteration. This zone measures 340 m long and ranges between 100 m and 200 m down dip with a true width ranging between 1 m and 6 m. The lode is regarded as open at depth and closed off to the north by a cross fault (Tear, 2006).

The east lode is not as well defined as the west lode. Tear (2006) describes a strike length of 520 m and mineralised widths of 1 to 5 m. The depth extent of mineralisation is not well constrained.

Mariposa is along strike from the Blackjack prospect. There may be upside potential to extend known mineralisation into the untested 1 km of strike area between these prospects. Upside potential may also exist down dip and along strike to the south.

The Mariposa prospect was modelled by Tear (2006) for Zeehan Zinc. This report shows there is scope to both improve confidence in the grade and scale of mineralisation and to extend the area of known mineralisation. CSA Global is of the opinion that the current dataset is not adequate to define a Mineral

Figure 55: Geological map of the Mariposa and Blackjack prospects with drilling

4.9.6 Regional Targets

The remaining prospects (Table 15) in the licence block require further desktop and then field study. Flynn Gold has extensive historical datasets that present an opportunity to compile these and interpret the whole area with all available data. There is sufficient data to develop a good and detailed understanding of the geology and metallogenic processes. This understanding can then be applied to ranking both the known prospects and defining new targets.

5 West Australian Gold Projects

5.1 Location and Tenure

Flynn Gold is establishing tenement packages in the Pilbara and Yilgarn regions of Western Australia. The Pilbara tenements and applications lie in the Mount Dove East and the Shay Gap areas, centred approximately 70 km south and 150 km east of Port Hedland, respectively. The Yilgarn tenement applications lie in Marda area, centred approximately 250 km west of Kalgoorlie (Figure 1).

The Mt Dove East project currently comprises one granted exploration licence and two exploration licence applications. The Shay Gap project comprises three exploration licence applications. The Yilgarn project comprises nine exploration licence applications. Table 18 provides the identification number for each tenement and its key details. The location of the tenements are shown in Figure 56 for the Mt Dove East and Shay Gap projects and Figure 58 for the Yilgarn project. Figure 57 provides a more detailed location map for Mt Dove East. Further details on the tenements (agreements, royalties, Native Title, Crown Reserves etc.) are provided in the Independent Solicitor's Report elsewhere in the prospectus.

Tenement ID Project Owner Status Blocks Application date Grant date Expiry date
E47/3888 Mt Dove East PTR Granted 2 24 Oct 2017 29 Mar 2019 28 Mar 2024
E45/5055 Mt Dove East PTR Application 21 24 Oct 2017 - -
E45/5093 Mt Dove East PTR Application 34 9 Nov 2017 - -
E45/5730 Shay Gap PTR Application 38 7 July 2020 - -
E45/5731 Shay Gap PTR Application 38 7 July 2020 - -
E45/5732 Shay Gap PTR Application 38 7 July 2020 - -
E77/2730 Yilgarn Flynn Gold Application 25 13 Nov 2020 - -
E77/2733 Yilgarn Flynn Gold Application 10 13 Nov 2020 - -
E77/2734 Yilgarn Flynn Gold Application 2 13 Nov 2020 - -
E77/2735 Yilgarn Flynn Gold Application 12 13 Nov 2020 - -
E77/2736 Yilgarn Flynn Gold Application 3 13 Nov 2020 - -
E77/2737 Yilgarn Flynn Gold Application 4 13 Nov 2020 - -
E77/2738 Yilgarn Flynn Gold Application 4 13 Nov 2020 - -
E77/2739 Yilgarn Flynn Gold Application 6 13 Nov 2020 - -
E77/2740 Yilgarn Flynn Gold Application 1 13 Nov 2020 - -

Table 18: Summary of tenement holdings in Western Australia

Notes: PTR = Pacific Trends Resources Pty Ltd; (see further regarding the transfer of title to Flynn Gold Limited in section 1.1).

5.2 Geology

5.2.1 Pilbara Projects

Figure 56 shows the location of the Mount Dove East and Shay Gap tenements in relation to significant gold projects, major iron ore mines and infrastructure of the Pilbara.

The Mt Dove tenements lie within the Archean aged (3530–2830 Ma) Pilbara Craton which comprises of blocks of metamorphosed and deformed intrusive and gneiss separated by highly deformed Archean-aged volcano-sedimentary greenstone units. Unconformably overlying these granite-greenstones of the Pilbara Craton are the volcano-sedimentary Fortescue Group (2775–2630 Ma) and the conformably overlying Hamersley Group (2630–2445 Ma), which together with the Turee Creek Group (2445–2208 Ma) constitute the Mount Bruce Supergroup. To the northeast, where the three Shay Gap applications are located, the Pilbara Craton is unconformably overlain by Permian-Cretaceous sediments of the Canning Basin. Rocks of the Hamersley Basin host the world-class iron ore deposits which support excellent mining infrastructure throughout the Pilbara region.

Figure 56: Location map of the Mount Dove East and Shay Gap tenements

Within the older Pilbara Craton significant deposits of gold, base metals, tin and lithium exist. A number of different styles of gold mineralisation have been identified in the Pilbara region. Most of the gold production and current gold resources occur in the Central Pilbara Tectonic Zone, developed between the East Pilbara and West Pilbara granite greenstone terranes, and south of the Scholl shear zone. The Mallina basin, in the Central Pilbara Tectonic Zone is one of the more mineralised parts of the Pilbara craton, with four styles of gold mineralisation noted:

  • Intrusive hosted gold associated with granites of the Sisters Supersuite
  • Lode gold deposits associated with sericite-carbonate-pyrite alteration assemblages
  • Lode gold deposits associated with pyrophyllite-bearing alteration assemblages
  • Lode antimony-gold deposits.

The recent discovery of the Hemi gold deposit in the Mallina basin appears to be of the intrusive style with gold in quartz veins in granite (De Grey, 2020b).

Figure 57: Local geology of the Mount Dove East area showing location of the project tenements

5.2.3 Shay Gap Project Geology

The Shay Gap Gold project tenement applications lie in Shay Gap area, approximately 160 km east of Port Hedland (Figure 56). They lie at the eastern margin of the Pilbara Craton where Archean basement is mostly covered by the onlapping sediments of the Canning Basin. The majority of rocks in the tenement areas are mapped as sandstones and conglomerates of the Callawa Formation which are of Cretaceous age (138 to 320

Ma) and assigned to the Pardoo Shelf tectonic unit of the Canning Basin. Some exposure of Wongawobbin Basin sediments and volcanics are also mapped. Exposures of cratonic basement rocks mapped on or near these tenements are assigned to the following groups: Warakuma Large Igneous Province (Mesoproterozoic), Mallina Basin (Mesoproterozoic), Tambina Supersuite (Paleoarchean) and Emu Pool supersuite (Paleoarchean).

5.2.4 Yilgarn Project Geology

The Yilgarn Gold project tenement applications lie in Marda area, centred approximately 250 km westnorthwest of Kalgoorlie, stretching from 80 to 170 km north of the township of Southern Cross (Figure 58). The tenements cover mainly greenstone rock types assigned to the Archean-aged Marda-Diemals Greenstone Belt, with some granitic and gneissic rock types of the surrounding Archean granitoid batholiths. The regional geology and main structures of the Marda-Diemals Greenstone Belt is illustrated in Figure 58. Regional geological assignment of this belt is to the Southern Cross Domain of the Youanmi Terrane of the Yilgarn Craton.

Figure 58: Regional geology of the Yilgarn showing location of the Yilgarn tenements and significant mineral occurrences

5.3 Previous Exploration

5.3.1 Mt Dove East Project

The area covered by E47/3888 has been previously held by numerous companies dating back to the 1970s, including International Nickel Australia Ltd, Utah Development Co Ltd, Resolute, and De Grey Mining Ltd (De Grey). Little to no historical ground exploration work such as mapping, geochemical sampling and drilling has been conducted within the E47/3888 area, however, presumably due to sand dune cover. De Grey included

the area within a regional airborne magnetics, radiometrics, and DTM survey in 2007; however, it relinquished the ground in 2008 without any further work.

Work by Flynn Gold and its predecessor to date includes desktop literature reviews of previous exploration, commissioning compilation, review and modelling of historical magnetics and gravity data by Western GPX, and review of the regional economic geology.

5.3.2 Shay Gap and Yilgarn Projects

The area covered by the Shay Gap and Yilgarn tenement applications has been previously held by numerous companies dating back to the 1950s. Work by Flynn Gold and its predecessor to date includes only review of the regional economic geology and tenement opportunities.

5.4 Exploration Potential

5.4.1 Mt Dove East Project

The exploration licence E47/3888 is located approximately 20 km south of the Hemi gold discovery which was announced in December 2019 (De Grey, 2019). Exploration licence applications 45/5055 and 45/5093 are located 10 km southeast of Hemi. De Grey has since made over 25 ASX announcements updating the market on its continued exploration successes, with impressive intersections of gold mineralisation at the Hemi, Antwerp, Brolga, Aquila, Crow, and Falcon prospects. Prior to the discovery of Hemi, De Grey had delineated Mineral Resources at the Withnell and Wigina areas totalling 2.16 Moz Au (37.5 Mt @ 1.8 g/t Au) within its Mallina gold project (De Grey, 2020a). A maiden resource is expected for the Hemi deposit in early 2021 with major resource drilling programs in progress at Hemi and associated prospect areas. The gold mineralised system at Hemi is now defined over an area 3,000 m north-south, 2,000 m east-west, to a depth of 400 m and is open along strike and at depth (De Grey, 2020b).

Known gold mineralisation at Mallina is hosted mainly within granites of the Sisters Supersuite that have intruded Mallina Formation sediments and layered mafic and ultramafic intrusives (Millindinna Intrusions). The Sisters Supersuite contains mainly monzogranite, granodiorite, tonalite, diorite and tonalitic rock types. The intrusions are largely confined to the eastern side of the Mallina Basin and are recognised as being significantly younger than the Paleoarchean rocks of the East Pilbara Terrain. At district scale gold is mainly deposited within the Millidinna intrusions and to a much lesser extent in the Mallina sediments.

Despite a lack of previous exploration activity, the location of E47/3888, ELA 45/5055 and ELA 45/5093, relative to known gold deposits suggests that further work is warranted. As much of the tenement area is covered by Quaternary sand and dunes, detailed ground-based gravity and magnetics surveys are proposed to map out bedrock geology. Follow-up rotary air blast bedrock geochemical sampling may be implemented if results from geophysics indicates potential targets. CSA Global concur with this proposed exploration strategy.

5.4.2 Shay Gap and Yilgarn Projects

As the Shay Gap and Yilgarn projects consist only of tenement applications with no granted tenure, and as Flynn Gold have yet to undertake desktop study work over these areas, CSA Global consider that it is not appropriate to provide comment on the exploration potential of these projects in this report.

6 Proposed Exploration Work and Budget

Flynn Gold has provided CSA Global with proposed work programs and budgets for the first two years following the planned capital raising, considering a minimum raising of A\$7 million (Table 19) and a maximum raising of A\$ 10 million (Table 20).

6.1 Proposed Work Program -\$7M IPO Raising:

6.1.1 Year 1

In year 1, work by Flynn Gold in NE Tasmania will be focussed on drilling of the Brilliant prospect at Golden Ridge (EL 17/2018) targeting bulk tonnage IRGS style mineralisation. Historical workings and exploration at Golden Ridge has identified a broad trend of anomalous gold deposited in hornfelsed sediments marginal to the southern contact of the Golden Ridge Granodiorite. The anomaly extends over 4-5 km from Brilliant east to Trafalgar (though the anomaly is also open to the west). However, drilling by previous workers has only tested a 150m strike zone of this anomaly at the Brilliant prospect with mineralisation open in a number of directions. Initial drill holes are planned to test the Brilliant gold mineralisation along strike and at depth of the historical drilling. Initial metallurgical studies are also budgeted on the Brilliant mineralisation.

At the Portland project planned year 1 exploration includes follow up drilling (RC and/or diamond) at the Grand Flaneur prospect. Geophysics (Induced Polarisation) and additional trenching programs are budgeted on Grand Flaneur, Windy Ridge and other defined targets with on-going regional surface mapping and soilrock sampling. Exploration at Portland is targeting Victorian style orogenic gold mineralisation that extends over 20-30km cumulative strike length from the northern end of the Portland tenement (EL 11/2012) south into the adjacent Cameron tenement (EL 18/2016).

In addition, at the Mangana (EL 2/2019) and Telegraph (EL 18/2018) projects, ground exploration programs (mapping and sampling) will commence similarly targeting orogenic style gold mineralisation.

At the Henty Zinc project, a program of trenching is proposed in 2021.

In the Pilbara district of WA Flynn Gold's 2021 program will involve extending the ground gravity survey of its E47/3888 tenement to the other licences at the Mt. Dove project, subject to permits, in conjunction with preliminary regional mapping and soil sampling. In WA Flynn Gold is targeting greenstone-hosted structurally controlled gold mineralisation as well as Hemi-style bulk-tonnage intrusive hosted gold mineralisation. Tenement applications in both of the Pilbara and Yilgarn districts will be subject to desk-top reviews and work program planning as they are granted.

6.1.2 Year 2

In year 2, Flynn Gold plans to continue drilling of the Brilliant prospect (infill drilling with the aim of estimating a potential resource) with up to 3,000m of DDH/RC drilling. Percussion and/or diamond drilling programs will be initiated at Cameron (southern end of the Portland orogenic gold trend) and the Henty South project (EL 6/2015).

Trenching to follow-up regional mapping and geochemical sampling is proposed in 2022 at Mangana.

At the Henty South project (EL 6/2015) diamond drilling is planned to target Irish-type Pb-Zn-Ag mineralisation, while at Henty North ground geophysical surveys are proposed.

It is anticipated that the Cameron and Henty drill programs may each be eligible for the Tasmanian government's EDGI grant system allowing for \$50,000 of government co-funding per project (subject to approval of the grants).

At the Mt. Dove project in the Pilbara district of WA, airborne magnetic surveys and further geochemical sampling are planned ahead of a first-pass RAB or aircore drilling program in year 2 at a time when weather conditions are optimal for this region.

Ground exploration efforts (mapping and sampling) will intensify across all projects in year 2 in order to extend the pipeline of drilling targets.

In addition to the planned program outlined above, Flynn Gold will continue to assess new project opportunities and business ventures that complement and enhance Flynn Gold's strategic goals.

All proposed work programs and budgets are subject to government approvals, land-owner access, availability of external specialist contractors, on-going exploration results and, in some cases, extreme weather conditions.

Project Program Year 1 (\$) Year 2 (\$) Total Budget (\$)
Exploration geology 589,000 812,000 1,401,000
Geophysics 25,000 65,000 90,000
Drilling 829,000 981,000 1,810,000
NE Tasmania Au Field costs 117,000 153,000 270,000
Resource/Feasibility studies 35,000 90,000 125,000
Tenement costs 17,000 17,000 34,000
Sub-total (\$) 1,612,000 2,118,000 3,730,000
Exploration geology 98,000 116,000 214,000
Geophysics - 30,000 30,000
Drilling - 134,000 134,000
Henty Zn-Ag Resource/Feasibility studies - 30,000 30,000
Field costs 9,000 16,000 25,000
Tenement costs 5,000 5,000 10,000
Sub-total (\$) 112,000 331,000 443,000
Exploration geology 81,000 202,000 283,000
Geophysics 50,000 50,000 100,000
Drilling - 268,000 268,000
Pilbara Au Field costs 13,000 65,000 78,000
Tenement costs 6,000 1,000 7,000
Sub-total (\$) 150,000 586,000 736,000
G & A and Listing expenses 1,401,000 733,000 2,134,000
Corporate Project Generation 174,000 174,000 348,000
KFE Deferred Consideration 291,000 - 291,000
Total Budget (\$) 3,740,000 3,857,000 7,682,000

Table 19: Proposed budget for \$7 million raising

Note the Company will use pre-IPO funds of approximately \$0.7 million towards the exploration program

6.2 Additional Work Programs - \$10M IPO Raising

Flynn Gold's proposed work program based on a \$10M budget comprises that for the \$7M capital raising with an increased drilling commitment to the Brilliant prospect such that drilling will continue year-round and also target additional prospects along strike and in separate zones. Provision is also made for preliminary metallurgical studies in year 1 as well as metallurgical-feasibility studies in year 2.

With the additional funds, ground exploration programs including mapping, sampling and geophysics surveys will be increased across the key projects including Mangana and Lyndhurst.

In the Pilbara district of WA, the project budget will be doubled to include an expanded RAB/Aircore drilling program that will be undertaken in year 2 on the Mt Dove project and other tenements subject to grant.

In addition to the planned program outlined above, Flynn Gold will continue to assess new project opportunities.

All proposed work programs and budgets are subject to government approvals, land-owner access, availability of external specialist contractors, on-going exploration results and, in some cases, extreme weather conditions.

Project Program Year 1 (\$) Year 2 (\$) Total Budget (\$)
Exploration geology 910,000 989,000 1,899,000
Geophysics 165,000 83,000 248,000
Drilling 970,000 1,821,000 2,791,000
NE Tasmania Au Field costs 170,000 200,000 370,000
Resource/Feasibility studies 44,000 127,000 171,000
Tenement costs 19,000 19,000 38,000
Sub-total (\$) 2,278,000 3,239,000 5,517,000
Exploration geology 154,000 128,000 282,000
Geophysics - 33,000 33,000
Drilling - 94,000 94,000
Henty Zn-Ag Field costs 17,000 20,000 37,000
Resource/Feasibility studies - 33,000 33,000
Tenement costs 5,000 5,000 10,000
Sub-total (\$) 176,000 313,000 489,000
Exploration geology 163,000 403,000 566,000
Geophysics 77,000 44,000 121,000
Drilling - 436,000 436,000
Pilbara Au Field costs 9,000 64,000 73,000
Tenement costs 1,000 1,000 2,000
Sub-total (\$) 250,000 948,000 1,198,000
G&A and Listing Expenses 1,641,000 834,000 2,475,000
Corporate Project Generation 174,000 174,000 348,000
KFE Deferred Consideration 291,000 - 291,000
Total Budget (\$) 4,810,000 5,508,000 10,318,000

Note the Company will use pre-IPO funds of approximately \$0.7 million towards the exploration program

6.3 CSA Global opinion

The proposed budget is considered consistent with the exploration potential of the Northeast Tasmania Gold, Henty Zinc and Pilbara Gold Projects, and is considered adequate to cover the cost of the proposed programs. The budgeted expenditure is also sufficient to meet the minimum statutory expenditure on the tenements.

At least half of the liquid assets held, or funds proposed to be raised by Flynn Gold, are understood to be committed to the exploration, development and administration of the mineral properties, satisfying the requirements of ASX Listing Rules 1.3.2(b) and 1.3.3(b). CSA Global also understands Flynn Gold has sufficient working capital; to carry out its stated objectives, satisfying the requirements of ASX Listing Rule 1.3.3(a).

Flynn Gold has prepared staged exploration and evaluation programs, specific to the potential of the projects, which are consistent with the budget allocations, and warranted by the exploration potential of the projects. CSA Global considers that the relevant areas have sufficient technical merit to justify the proposed programs and associated expenditure, satisfying the requirements of ASX Listing Rule 1.3.3(a).

7 Risks

A key risk, common to all exploration companies, is that expected mineralisation may not be present or that it may be too small to warrant commercial exploitation. The interpretations and conclusions reached in this ITAR are based on current scientific understanding and the best evidence available at the time of writing. CSA Global makes no guarantee of certainty as to the presence of economic mineralisation of any commodity within Flynn Gold's project areas.

Flynn Gold's projects are at the early exploration stage of development. Risk is reduced at each stage. Exploration is an intrinsically risky process, particularly at an early stage.

FLYNN GOLD LIMITED INDEPENDENT TECHNICAL ASSESSMENT REPORT Glover, D.C. 1996. The timing and style of mineralisation at Grieves Siding, Western Tasmania. Honours thesis (unpubl.), University of Tasmania Guo, B., and Hillsdon, P. 2009. Seismic and Magnetic data interpretation. EL2002/20. SRK report for Zeehan Zinc Ltd. August 2009. He, J., and Hansen, M.R. 2011. Annual Report on Exploration Licence 20/2002. Create Resources Holdings Ltd. MRT ref 12_6376. JORC, 2012. Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. The JORC Code, 2012 Edition. [online]. Available from http://www.jorc.org (The Joint Ore Reserves Committee of The Australasian Institute of Mining and Metallurgy, Australian Institute of Geoscientists, and Minerals Council of Australia). Masur, G, 1997 Annual Technical Report Exploration Licence EL 12/93 Scamander River Project Tasmania (MPI Gold Pty Ltd) McGilvray, A.T. 2003; Geology and Mineralisation of the Oceana Pb-Zn-Ag Deposit, Zeehan, Tasmania (Unpublished Honours Thesis – University of Tasmania) Meffre, S., Direen, N.G., Crawford, A.J., and Kamenetsky, V. 2004. Mafic volcanic rocks on King Island, Tasmania: evidence for 579 Ma break-up in east Gondwana. Precambrian Research 135, 177-191. Moore, D.H., Betts, P.G., and Hall, M. 2015. Fragmented Tasmania: the transition from Rodinia to Gondwana, Australian Journal of Earth Sciences 62:1, 1-35. Moore, D.H., Betts, P.G., and Hall, M. 2014. Fragmented Tasmania: the transition from Rodinia to Gondwana". Australian Journal of Earth Sciences. 62 (1): 1–35. doi:10.1080/08120099.2014.966757 Morrison, K.C., and Pemberton, J. 2014. Annual Report EL 36/2008 Golden Ridge 2013/2014. Report to MRT by Tamar Gold Ltd. June 2014. Morrison, K.C., and Pemberton, J. 2015. Annual Report EL 36/2008 Golden Ridge 2014 – 2015. Report to MRT by Tamar Gold Ltd. May 2015. Morrison, K.C., and Pemberton, J. 2016. Annual Report EL 36/2008 Golden Ridge 2015 – 2016. Report to MRT by Tamar Gold Ltd. May 2016. New, B. 2017. Geological Modelling, Grieves Siding Project. DatGeo Report, Feb 2017. Nye, P.B. 1933. The Gladstone Goldfield. Report by the Government Geologist. Mines Department Tasmania. [UR1933_017_30]. O'Mara, M.J., Mahmud, S.A., and Hall, M. 2018. Early growth fault activity: new evidence for extension in the upper Cambrian Owen Group, Proprietary Peak, western Tasmania, Australia, Australian Journal of Earth Sciences 65:2, 209-220.Seymour, D.; Calver, C. 1995. 'Explanatory notes for the time-space diagram and stratotectonic elements map of Tasmania', Mineral Resources of Tasmania Geological Survey Records 1995/01.Parkinson, R. G., 1995. Zeehan No. 1 EL 28/88, Tasmania. Report on exploration for the sixth year of tenure, 9/11/93 to 9/11/94. CRAE report, MRT ref 94-3655. Parkinson, R.G. 1994; TCR94_3551 - Mount Dundas EL 45/92, Tasmania, Report on Exploration for the First Year of Tenure, 16/4/93 to 15/3/94 (for CRAE) Parkinson, R.G. 1995; TCR95_3722 - Mt Dundas EL 45/92 Tasmania Report on Exploration for Year 2 16.4.94 to 15.3.95 (for CRAE) Pemberton, J. 2012. Review of past exploration reports from the Golden Ridge area in the vicinity of EL36/2008. North East Tasmania. in Pemberton and Morrison, 2013. Pemberton, J., and Morrison, K.C. 2013. Annual Report EL 36/2008 Golden Ridge 2012/2013. Report to MRT by Tamar Gold Ltd. April 2013. Poltock, R. 1994, Annual Report EL 12/93 Scamander River 12 Months Ended October 1994. MPI Gold Pty Ltd. TCR 94_3639. Powell, C., McA., Baillie, P.W., Conaghan, P.J., and Turner, N.J. 1993. The mid-Palaeozoic turbiditic Mathinna Group, northeast Tasmania Australian Journal of Earth Sciences (1993) 40, 169- 196.

porphyry Igneous rocks in which large crystals (phenocrysts) are set in finer ground mass, which may be
crystalline or glass.
Proterozoic The second oldest Eon (geologic time period), pertaining to rocks older than 541 Ma (million
years) and younger than about 2,500 Ma.
RC drilling Reverse Circulation. A percussion drilling method in which the fragmented sample is brought
to the surface inside the drill rods, thereby reducing contamination.
shear A deformation resulting from stresses that cause rock bodies to slide relatively to each other in
a direction parallel to their plane of contact.
soil sampling The collection of soil specimens for mineral analysis.
stratigraphic Pertaining to the composition, sequence and correlation of stratified rocks.
structural Pertaining to rock deformation or to features that result from it.
terrane Any rock formation or series of formations or the area in which a particular formation or group
of rocks is predominant.
transgressive Overlapping others unconformably, especially as a result of marine transgression.
turbidite A fine-grained sediment (or sedimentary rock) that gradually changes from coarse- to fine
grained and that was deposited by turbidity currents.
volcanics Rocks formed or derived from volcanic activity.

10 Abbreviations and Units of Measurement

°C degrees Celsius
3D three-dimensional
A\$ Australian dollars
Ag silver
AHL Australian Hualong Pty Ltd
AIG Australian Institute of Geoscientists
Amoco Amoco Minerals Australia Company
As arsenic
ASIC Australian Securities and Investments Commission
ASX Australian Securities Exchange
Au gold
AusIMM Australasian Institute of Mining and Metallurgy
Billiton Billiton Australia
BLEG bulk leach extractable gold
c. circa
cm centimetre(s)
CRH Creat Resources Holdings Ltd
CSA Global CSA Global Pty Ltd
Cu copper
De Grey De Grey Mining Ltd
EM Electromagnetic (geophysical survey)
EZ Electrolytic Zinc
Flynn Gold Flynn Gold Limited
g/t grams per tonne
IP induced polarisation (geophysical survey)
IPO initial public offering
IRGS intrusion related gold system(s)
ITAR Independent Technical Assessment Report
JORC Code 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources
and Ore Reserves
JORC Joint Ore Reserves Committee
k thousand(s)
Kingfisher Kingfisher Exploration Pty Ltd
km kilometre(s)
km2 square kilometre(s)
M million(s)
Ma million years ago
MAIG Member of the Australian Institute of Geoscientists
MAusIMM Member of the Australasian Institute of Mining and Metallurgy
MGA Map Grid of Australia
MHML Macquarie Harbour Mining Company
FLYNN GOLD LIMITED
INDEPENDENT TECHNICAL ASSESSMENT REPORT
mm millimetres
Moz million ounces
MPI Gold MPI Gold Pty Ltd
MRT Mineral Resources Tasmania
Mt million tonnes
MVT Mississippi Valley Type
Ni nickel
Oceania Tasmania Oceania Tasmania Pty Ltd
oz ounce(s)
oz/t ounces per tonne
Pb lead
ppb parts per billion
ppm parts per million; a measure of concentration
QAQC quality assurance and quality control (for sampling and assaying)
RC reverse circulation (drillhole)
RL reduced level
Sb antimony
Shaw Shaw Excavations Pty Ltd
SP self potential
t tonne(s)
TEM transient electromagnetic (geophysical survey)
TMI total magnetic intensity
VALMIN Code for the Technical Assessment and Valuation of Mineral and Petroleum Assets and
Securities for Independent Expert Reports
WA Western Australia
Zn zinc

Section 1: Sampling Techniques and Data

(Criteria in this section apply to all succeeding sections)

Criteria JORC Code explanation Commentary
Nature and quality of sampling
Sampling
techniques
(e.g. cut channels, random
chips, or specific specialised
industry standard
measurement tools
appropriate to the minerals
under investigation, such as
downhole gamma sondes, or
handheld XRF instruments,
etc.). These examples should
not be taken as limiting the
broad meaning of sampling.
- Include reference to measures
taken to ensure sample
representivity and the
appropriate calibration of any
measurement tools or systems
used. …
Golden Ridge Project
Stream Sediment Sampling (Billiton Australia & MPI)
Stream sediment sampling was carried out over a number of campaigns by
Billiton Australia (1989-1992). Sampling method involved selecting sites in
active zone sediments and taking bulk samples (5-7kg wet) of sieved -1/4"
material collected into large plastic bags. The samples were analysed for Au
by the BLEG (bulk leach extractable gold) technique.
MPI (1993-1998) infilled and extended the Billiton stream sediment sampling
coverage.
Soil Sampling (Billiton Australia & MPI)
Soil sampling by Billiton Australia was completed over a gridded area cover
the Brilliant-Trafalgar-Queen of the Earth prospects. Soil samples were
reportedly collected by compositing 10m spaced samples into 40m spaced
composites (depth of soil taken is not recorded). The composite soil samples
were analysed by BLEG assay.
MPI carried out B/C-horizon soil sampling at the Queen of The Earth and
Risky Ridge prospects.
Rock Sampling (Oceana, Billiton Australia & MPI)
Rock chip sampling around the areas of historical workings was carried out by
Billiton with the aim to determine the potential for widespread low grade
mineralisation outside of the main workings and included grab samples and
10m "composite" samples but it is not always clear if the composite samples
were from outcrop or scree occurrences.
MPI took multiple surface rock samples as part of reconnaissance mapping
programs.
Oceana Tasmania Pty Ltd carried out limited surface sampling at the Trafalgar
and Queen of the Earth historical workings.
Brilliant Prospect Drilling and Costeaning
The Brilliant Au deposit has been sampled through several historic surface
diamond drilling and channel sampled costean campaigns between 1991 and
1998 by Billiton Australia and MPI Ltd.
10 historic diamond drill holes for 2,354.2m
5 historic RC drillholes for 274.0m.
6 channel sampled costeans for 280.5 samples
Trafalgar Prospect Drilling
3 historic RC holes for 301.0m drilled by Billiton Australia.
1 diamond drill hole for 231.0m drilled by Tamar Gold Pty Ltd.
DDH sampled at nominal 1m intervals. Half core cut and sampled to
geological boundaries.
RC holes 1m sampled with sub sample split.
Costean continuous channel samples between 1.5 to 2.0m of 3kg with field
duplicates of 4-5kg.
Drilling
techniques
Drill type (e.g. core, reverse
circulation, open-hole hammer,
Industry standard reverse circulation (RC) and diamond core drilling
techniques were used.
rotary air blast, auger, Bangka,
sonic, etc.) and details. …
The RC hammer size information is not available. Diamond core was drilled
using at NQ diameter. Drill core was not oriented.
INDEPENDENT TECHNICAL ASSESSMENT REPORT
Drill sample
recovery
Method of recording and
assessing core and chip sample
recoveries and results assessed.
Measures taken to maximise
sample recovery and ensure
representative nature of the
samples. …
Sample recovery methods and records not available for RC and diamond core
drilling but review of available drillcore indicates generally 100% recovery
below weathered zones.
Relationship between recovery and grade was not investigated due to the
lack of data.
Logging Whether core and chip samples
have been geologically and
geotechnically logged to a level
of detail to support appropriate
Mineral Resource estimation,
mining studies and
metallurgical studies.
Whether logging is qualitative
or quantitative in nature. Core
(or costean, channel, etc)
photography.
The total length and
percentage of the relevant
intersections logged.
Historical RC holes were geologically logged to various degrees of detail,
including weathering, lithology, alteration and mineralisation.
Historic core holes were geologically logged in full onto hand written paper
logs by experienced personnel. Standard lithology codes were assigned to
geology logs.
Costeans mapped by experienced geologist.
Historic logs were digitised into excel spreadsheets and uploaded into an
access database by experienced geologist.
Logging and mapping was qualitative in nature.
The historical logging is considered to have been logged at an appropriate
standard to support future geological, and inferred mineral resource
estimation studies.
Flynn Gold plans to re-log the diamond core holes.
Subsampling
techniques
and sample
preparation
If core, whether cut or sawn
and whether quarter, half or all
core taken.
If non-core, whether riffled,
tube sampled, rotary split, etc
and whether sampled wet or
dry.
For all sample types, the
nature, quality and
appropriateness of the sample
preparation technique. ….
Subsampling, sample preparation, and QA/QC procedure information for RC
holes is not available.
Half NQ diamond core split by diamond saw on 1m sample intervals.
Core, RC and channel samples delivered to independent and certified
laboratories in Burnie (Analabs). Laboratory Sample preparation information
is not available but assumed to standard crushing, splitting and pulverizing of
sub sample to pass 70micron employed by commercial laboratories.
Costeans channel sampled on 1.5 – 2.0m intervals. Field duplicates were
taken for anomalous gold zones.
Quality of
assay data
and
laboratory
tests
The nature, quality and
appropriateness of the
assaying and laboratory
procedures used and whether
the technique is considered
partial or total. …
Nature of quality control
procedures adopted (e.g.
standards, blanks, duplicates,
external laboratory checks) and
whether acceptable levels of
accuracy (i.e. lack of bias) and
precision have been
established.
Assay samples were sent to Analabs laboratories for sample preparation and
ore grade gold analysis by fire assay (50 gram charge). Cu, Pb, Zn, As and Ag
analysed by AAS. Digestion not documented. Fire assay technique is
considered total in nature for gold. Analabs completed routine pulp and
coarse split duplicate sampling with excellent reproducibility.
No information is available regarding quality control procedures undertaken.
QAQC protocols considered not to current industry standards.
Costean sampling had field duplicates with good correlation between original
and duplicate.
Stream sediment and soil samples were analysed for trace-level Au by the
BLEG (bulk leach extractable gold) technique which is suitable for identifying
low-level anomalies.
Verification of
sampling and
assaying
The verification of significant
intersections by either
independent or alternative
company personnel.
The use of twinned holes.
Documentation of primary
data, data entry procedures,
data verification, data storage
(physical and electronic)
protocols.
Discuss any adjustment to
assay data.
No direct verification sampling has been completed on the historical RC and
diamond core assay data.
Field duplicates and independent Laboratory used for costean samples.
No independent laboratory analyses completed on DDH or RC holes.
No twinned holes drilled.
Primary assay data was presumably received electronically and on paper
from the commercial lab.
The historical assay data was retrieved from the open file company annual
tenement reports held by Mineral Resources Tasmania. Historic data digitised
into excel then into an Access database.
Data validation with Surpac software, basic statistical analysis and
comparison with historic plans and sections.
Drilling and costean sample assays below detection limit assay data copied
as-0.01 g/t Au.
Location of
data points
Accuracy and quality of surveys
used to locate drillholes (collar
and downhole surveys),
trenches, mine workings and
other locations used in Mineral
Resource estimation.
Specification of the grid system
used. Quality and adequacy of
topographic control.
Drillhole collar positions were surveyed by licensed surveyor and recorded on
original drill hole logs.
All coordinates migrated to GDA94 Zone 55 datum.
RL's as reported as meters above sea level (MSL).
Diamond core holes down hole trace surveyed by Eastman single shot
downhole camera.
Topographic digital terrain model created from 10m contours and collar
surveys.
Data spacing
and
distribution
Data spacing for reporting of
Exploration Results. Whether
…. appropriate for the Mineral
Resource estimation procedure
Whether sample compositing
has been applied.
Drillhone sample spacing approximately 50 x 50m to 100 x 100 m for the
Brilliant drilling.
The drill spacing at Brilliant is considered to be appropriate for future
estimation of mineral resources.
Samples have been composited on 1m intervals for the Brilliant drilling.
Drilling at the Trafalgar prospect. is approximately 100 x 100 m spacing but
there is insufficient drilling for the estimation of resources.
Orientation of
data in
relation to
geological
structure
Whether the orientation of
sampling achieves unbiased
sampling of possible structures
and the extent to which this is
known, …
The majority of the drill holes were drilled northwest-southeast or southeast
northwest sub-perpendicular to the steeply dipping mineralisation.
Drill hole orientation is not considered to have introduced any material
sampling bias.
Sample
security
The measures taken to ensure
sample security.
No information available regarding sample security.
Drill core is stored in the Mineral Resources Tasmania core library.
Audits or
reviews
The results of any audits or
reviews of sampling techniques
and data.
No audits or reviews of the data management system have been carried out
at this time. Spot checks on the data to check the accuracy did not identify
any issues.

Section 2: Reporting of Exploration Results

(Criteria listed in the preceding section also apply to this section)

Criteria JORC Code explanation Commentary
Mineral
tenement
and land
tenure
status
Type, reference name/number,
location and ownership
including agreements or
material issues with third
parties such as joint ventures,
partnerships, overriding
royalties, native title interests,
historical sites, wilderness or
national park and
environmental settings.
The details and status of Flynn Gold's exploration, mining and prospecting
licences and prospecting licence applications is provided in the ITAR.
Issues relating to royalties, native title, historical sites and declared reserves
are covered in the Independent Solicitors Report found elsewhere in the
prospectus.
Land tenure within Flynn Gold's Golden Ridge project tenements is mostly
permanent Timber Production Zone Land or Future Potential Production
Forest (Crown).
The security of the tenure held
at the time of reporting along
with any known impediments to
obtaining a licence to operate in
the area.
Flynn Gold's granted tenements are owned 100% by Flynn Gold through a
subsidiary company.
Flynn Gold is unaware of any impediments for exploration on these licences.
Exploration
done by
other
parties
Acknowledgment and appraisal
of exploration by other parties.
Significant exploration and drilling has been completed by a variety of
companies, including Billiton Australia and MPI Pty Ltd with technical studies
completed by Shaw Excavations. Previous exploration is noted in the text of
the ITAR report and described more fully in the open file Mineral Resources
Tasmania (MRT) reports referenced throughout the text.
All historical exploration records are publicly available via the Tasmanian
Government websites including Land Information System Tasmania
(thelist.tas.gov.au).
All work conducted by previous operators at the Golden Ridge project is
considered to be of a reasonably high quality, and done to industry standards
of the day, with information incorporated into annual statutory reports.
Previous operators have conducted very little exploration work outside of the
historical small scale mine working areas at the Golden Ridge project.
Geology Deposit type, geological setting
and style of mineralisation.
The Golden Ridge project is host to intrusion related gold system (IRGS) style
mineralisation consisting of gold bearing quartz-carbonate-sulphide stockwork
veining hosted in hornfelsed pelitic and quartzose sedimentary rocks within
the Paleozoic Mathinna Group, northeast Tasmania. Mineralisation is located
within the metamorphic aureole of the Golden Ridge Granodiorite.
Please refer to the ITAR for more detail.
Drillhole
information
A summary of all information
material to the understanding of
the exploration results including
a tabulation of the following
information for all Material
drillholes: ….
Summaries of significant drill intersections at Flynn Gold's Golden Ridge
project are provided in the ITAR.
No drill hole information has been excluded.
Data
aggregation
methods
In reporting Exploration Results,
weighting averaging techniques,
maximum and/or minimum
grade truncations (e.g. cutting
of high grades) and cut-off
grades are usually Material and
should be stated. ….
Mineralised intercepts above 1.0, 0.3 or 0.1 g/t cut-off grade are reported
with higher grade intercepts included.
No top cuts were applied.
No metal equivalents have been reported.
Mineralised zones are reported as length weighted intercepts. Length
weighted average is calculated as the sum of the product of each interval
length and corresponding interval grade, divided by the total length of the
interval.
Relationship
between
mineralisatio
n widths and
intersection
lengths
These relationships are
particularly important in the
reporting of Exploration Results.
If the geometry of the
mineralisation with respect to
the drill hole angle is known, its
nature should be reported.
Most of the historical drill holes have been drilled to intercept the
mineralisation at high angles to best represent true widths of the
mineralisation.
Downhole interval lengths are reported.
Diagrams Appropriate maps and sections
(with scales) and tabulations of
intersections ….
Please refer to the ITAR for details.
Balanced
reporting
Where comprehensive reporting
of all Exploration Results is not
practicable ……….
All gold intercepts considered to be mineralised and significant and significant
have been reported.
Other
substantive
exploration
data
Other exploration data, if
meaningful and material, should
be reported including (but not
limited to): geological
observations; ….
Soil sampling, stream sediment sampling and regional reconnaissance rock
chip sampling indicate unexplored gold anomalies over a +5km strike length at
the Golden Ridge project.
All relevant exploration data is shown on Figures and discussed in the text of
the ITAR.
Further
work
The nature and scale of planned
further work (e.g. tests for
lateral extensions or depth
extensions or large-scale step
out drilling).
Diagrams clearly highlighting
the areas of possible extensions
….
Re-logging and verification sampling of available historical drill core is
planned.
At the Brilliant prospect, further resource extension drilling on 100m spaced
centres is recommended. Routine bulk density, recovery and geotechnical
logging is recommended.
Further exploration included surface geochemical surveys, geophysical
surveys, geological mapping and scout drilling is recommended to test for
extensions to known mineralisation.

Location Data for Golden Ridge Gold Project Drillholes and Costeans

Costean /
Drillhole
ID
Easting
GDA94
Northing
GDA94
RL
msl
Azimuth
(Grid)
Dip Length
m
Prospect Type Company
Costean1 586038 5415736 523 120 16 40.0 Brilliant Costean Billiton
Australia
Costean10 585914 5415690 503 155 -7 65.0 Brilliant Costean Billiton
Australia
Costean2 586005 5415706 522 129 13 50.0 Brilliant Costean Billiton
Australia
Costean2A 586046 5415685 535 105 0 11.0 Brilliant Costean Billiton
Australia
Costean3 586006 5415663 522 323 2 47.0 Brilliant Costean Billiton
Australia
GRD001 586035.17 5415754.3 520 130 -60 85.6 Brilliant DD MPI
GRD002 585944.07 5415703.85 518 148 -60 123.9 Brilliant DD MPI
GRD003 585981.9 5415723.5 527.6 161 -60 211.5 Brilliant DD MPI
GRD004 585944.67 5415702.93 518 149 -37 79.0 Brilliant DD MPI
GRD005 585892 5415716.4 509.74 148 -45 165.4 Brilliant DD MPI
GRD006 585933.1 5415724.3 518 149 -60 298.0 Brilliant DD MPI
GRD007 586019.6 5415556.4 495.9 327 -60 250.5 Brilliant DD MPI
GRD008 586019.3 5415555.2 495.73 327 -50 238.5 Brilliant DD MPI
GRD009 585892.6 5415716.9 509.74 148 -60 352.5 Brilliant DD MPI
GRD010 586019.8 5415556.1 495.87 327 -70 306.2 Brilliant DD MPI
RCGR1 585957.6 5415776.8 535 124 -60 67.0 Brilliant RC Billiton
Australia
RCGR2 585986.6 5415753.8 530 124 -60 71.0 Brilliant RC Billiton
Australia
RCGR3 586008.6 5415726.8 525 124 -60 68.0 Brilliant RC Billiton
Australia
RCGR4 586029.6 5415696.8 530 124 -60 68.0 Brilliant RC Billiton
Australia
RCGR5 588211 5416584 168 92 -50 100.0 Trafalgar RC Billiton
Australia
RCGR6 588345 5416584 196 264 -50 101.0 Trafalgar RC Billiton
Australia
RCGR7 588356 5416584 192 84 -50 100.0 Trafalgar RC Billiton
Australia
TFD001 588200 5416605 168 146 -60 231.0 Trafalgar DD Tamar
Gold

Notes:

DD = diamond drillhole, RC = reverce circulation percussion drillhole

msl = metres above mean sea level

Significant Intercepts for Golden Ridge Gold Project Drillholes and Costeans

Drillholes

Prospect Type Drillhole ID From To Interval Au
m m m g/t
Brilliant DD GRD001 75 83 8 0.63
Brilliant DD GRD002 24 53 29 1.58
" 68 117 49 1.20
including 71 99 28 1.56
Brilliant DD GRD003 30 36 6 0.80
" 47 52 5 1.56
107 180 73 1.76
including 145 168 23 1.43
Brilliant DD GRD004 44 51 7 0.36
Brilliant DD GRD005 37 71 34 0.53
"
including
117 165.4 48.4 0.61
including 131 132 1 8.82
Brilliant DD GRD006 144
19
162
21
18
2
0.67
0.39
" 100 115 15 0.53
" 126 221 95 0.95
including 137 150 13 1.13
including 203 215 12 3.34
including 219 221 2 7.72
including 236 240 4 20.04
" 283 289 6 1.16
Brilliant DD GRD007 114 140 26 0.29
" 165 182 17 1.22
Brilliant DD GRD008 106 124 18 0.43
" 153 173 20 0.80
" 185 188 3 0.54
Brilliant DD GRD009 3 21 18 0.62
" 148 180 32 0.79
including 178 180 2 5.55
" 235 286 51 0.58
including 279 280 1 15.62
" 295 336 41 1.25
including 295 303 8 1.44
" 311 328 17 1.91
Brilliant DD GRD010
"
155
200
163
231
8
31
1.20
1.52
" 201 206 5 7.54
Brilliant RC RCGR1 No Significant Mineralised Intercepts
Brilliant RC RCGR2 62 69 7 0.69
Brilliant RC RCGR3 11 33 22 1.39
including 22 33 11 2.66
Brilliant RC RCGR4 2 5 3 0.40
Trafalgar DD TFD001 164.1 164.7 0.65 2.28
" 202 207 5 12.56
including 202.7 203.1 0.4 150.00
" 211 212 1 2.57
" 217 223 6 1.68
including 220 221 1 5.04
Trafalgar RC RCGR5 36 40 4 1.06

INDEPENDENT TECHNICAL ASSESSMENT REPORT

Prospect Type Drillhole ID From
m
To
m
Interval
m
Au
g/t
Trafalgar RC RCGR6 92 97 5 1.16
Trafalgar RC RCGR7 86 88 2 1.00

Costeans

Prospect Type Costean ID From
m
To
m
Interval
m
Au
g/t
Brilliant Costean Costean1 8 36 28 0.98
Brilliant Costean Costean10 18 24 6 1.12
Brilliant Costean Costean2 15 40 25 0.52
Brilliant Costean Costean2A No Significant Mineralised Intercepts
Brilliant Costean Costean3 6 40.5 34.5 1.30
including 4 18 14 1.99
including 21 40.5 19.5 1.00
Brilliant Costean Costean4 0 5 5 1.20
Brilliant Costean Costean5 No Significant Mineralised Intercepts

Notes:

Reported grades are calculated weighted averages

Cut-off grade is 0.3 g/t Au

Intercepts are downhole intervals

DD = diamond drillhole

RC = reverce circulation percussion drillhole

JORC Code Table 1 – Portland Gold Project

Note on historical exploration data:

This Table 1 commentary primarily discusses 'recent' exploration results obtained from Flynn Gold, Flynn Gold's predecessor and Kingfisher's exploration programs at the Portland Gold Project. 'Historical' exploration results are generally not discussed in the Table due to older reports commonly lacking in the detail of information required to fulfill current JORC reporting requirements. Historical results are considered sufficiently consistent between generations of past explorers, and sufficiently consistent with recent results, to provide confidence that the results are indicative of the tenor of the samples.

In the professional opinion of the Competent Person, sufficient verification of the data has been undertaken to provide sufficient confidence that past exploration programs were performed to adequate industry standards and the data reported is fit for:

  • substantiating the prospectivity of the project in general;
  • supporting the geological model/s proposed;
  • planning exploration programs; and
  • identifying/generating targets for further investigation.

Section 1: Sampling Techniques and Data

(Criteria in this section apply to all succeeding sections)

Criteria JORC Code explanation Commentary
Sampling
techniques
Nature and quality of sampling (e.g.
cut channels, random chips, or specific
specialised industry standard
measurement tools appropriate to the
minerals under investigation, such as
downhole gamma sondes, or
handheld XRF instruments, etc.).
These examples should not be taken
as limiting the broad meaning of
sampling.
Portland Project
Soil Sampling
A total of 2,639 samples have been collected from the Portland project
since 2017. Of these, 2,113 have been assayed while 526 samples remain
to be dispatched for assay. Soil sampling was carried out by hand-auger
method on a nominal 200x50m grid spacing (50m spaced sampling
centres on E-W oriented grid lines, with grid lines spaced 200m apart N
S). Infill sampling at 100x50m or 50x50m has been carried over selected
areas. The soil samples are preferentially taken on C-horizon material
where it can be reached. The hand auger sampling is carried out by a crew
of two trained exploration field assistants under the supervision of a
Geologist.
Rock Sampling
A total of 361 "grab" rock samples have been collected from the Portland
project since 2016 and a total of 93 grab samples from the Golden Ridge
project since 2019. Grab samples are collected from surface outcrop,
subcrop or float occurrences, and occasionally from historical mine
working rock piles. Some samples may be selective and taken from both
mineralised and unmineralised material in order to determine
background element concentrations in an area. This style of "grab"
sampling enables preliminary/indicative metal grade and rock elemental
compositions to be ascertained, however, it is not as representative as
continuous chip channel sampling or drilling.
Trench Sampling
A total of 1,435 rock channel samples have been collected from trenching
programs at the Portland project since 2016. Samples were collected via
the continuous Channel rock chip method where outcrop exposed in the
trenches was suitable. Where exposed rock was too hard to effectively
channel sample by hand, composite chip samples were collected with
care taken to obtain representative samples. In highly weathered or poor
exposure spot grab samples were taken. All channel samples, unless
FLYNN GOLD LIMITED INDEPENDENT TECHNICAL ASSESSMENT REPORT
otherwise stated, were representative 1m intervals channelled out of the
trench wall using pick hammers or, in later sampling programs, using a
diamond blade grinder to ensure the sample was representative across
the sampled interval.
Historical RC Drilling
Historical Reverse Circulation (RC) percussion drilling was used to produce
1m bulk drill cutting samples at 1m intervals. Splitting and sub-sampling
technique information is not available for the historical drilling.
Diamond Core Drilling
The recent PQ-HQ diamond core drilling was sampled to geological
boundaries with sample lengths generally between 0.4 m and 1.2 m. The
core was cut on site and half core sampled.
Include reference to measures taken Historical RC Drilling
to ensure sample representivity and
the appropriate calibration of any
measurement tools or systems used.
QAQC information, including for laboratory assay sampling, is not
available for the historical RC drilling.
Sample were sent to
an
independent and certified laboratory (ALS-Chemex) for assay, however,
laboratory certificates are unavailable.
Diamond Core Drilling
During sampling of the 2020 diamond drill core, certified reference
material (CRM) standards were inserted at least every 30 samples. None
of these standards returned results outside of the normal 2 standard
deviations of the expected result. Blank samples were also inserted at
least every 30 samples.
Aspects of the determination of
mineralisation that are Material to
Drill sampling techniques are considered industry standard.
Historical RC Drilling
the Public Report.
- In cases where "industry standard"
work has been done this would be
relatively simple (e.g. "reverse
circulation drilling was used to obtain
1 m samples from which 3 kg was
Historical RC drilling was used to obtain 1 metre bulk samples. The bulk
samples were split into sub-samples for assaying. Information on the
splitting technique used is not available. Gold was assayed by the ALS Au
AA25 fire assay with AAS finish (30g sample) to a 0.01 ppm detection limit.
The 30g fire assay technique may not be optimal for nuggety gold
mineralisation.
pulverised to produce a 30 g charge
for fire assay"). In other cases, more
Diamond Core Drilling
explanation may be required, such as
where there is coarse gold that has
inherent sampling problems. Unusual
commodities or mineralisation types
Recent PQ and HQ diamond core drilling was cut and sampled via half
core. Whole samples were pulverised and split to produce a 50 g charge
for fire assay (ALS Au-AA26 method). All samples were pulverised to
nominal 85% passing 75 microns before being split for analyses.
(e.g. submarine nodules) may warrant
disclosure of detailed information.
Care was taken when sampling the diamond core to sample the same half
side of the core as standard practice.
No coarse gold was observed.
Drilling Drill type (e.g. core, reverse Historical RC Drilling
techniques circulation, open-hole hammer, rotary
air blast, auger, Bangka, sonic, etc.)
and details (e.g. core diameter, triple
Historical drilling was undertaken by reverse circulation (RC) technique.
Diamond Core Drilling
or standard tube, depth of diamond
tails, face-sampling bit or other type,
whether core is oriented and if so, by
what method, etc.).
Recent drilling in 2020 was undertaken by diamond core technique at
triple tube PQ (83.1 mm diameter) and HQ (61.1 mm diameter) core sizes.
Industry standard diamond drilling techniques were used. Triple tube was
used. HQ core was orientated using the Boart Longyear Truecore UPIX
core orientation system. Hole traces were surveyed using a down-hole
survey camera tool.
Method of recording and assessing Historical RC Drilling
Drill sample core and chip sample recoveries and
results assessed.
Sample recovery methods and records not available.
recovery Diamond Core Drilling
Core recovery of the 2020 drilling was logged and recorded in a database.
The core recovery was logged for each run of drilling and measured
against the drilled length.

Generally sample weights are comparable and any bias is considered
negligible.
Measures taken to maximise sample Historical RC Drilling
recovery and ensure representative Information not available.
nature of the samples. Diamond Core Drilling
Triple tube diamond core drilling techniques were used in the 2020
drilling. Large diameter PQ drilling used from surface in broken ground.
Remainder of hole drilled with HQ diameter core.
Whether a relationship exists between
sample recovery and grade and
Historical RC Drilling
Information not available.
whether sample bias may have Diamond Core Drilling
occurred due to preferential loss/gain
of fine/coarse material.
No relationship has been noticed between sample recovery and grade in
the 2020 diamond drilling program.
Logging Whether core and chip samples have Soil Sampling
been geologically and geotechnically
logged to a level of detail to support
appropriate Mineral Resource
estimation, mining studies and
metallurgical studies.
Logging of soil samples is done in the field directly onto paper logging
forms. The sampling crew records sample location, depth, colour, basic
lithology, intensity of iron oxides / ferruginous alteration and vein quartz
content for each sample in the field.
Soil sample logging is both
qualitative and quantitative.
Whether logging is qualitative or Rock Sampling
quantitative in nature. Core (or
costean, channel, etc) photography.
All samples collected were qualitatively logged and described by a
qualified geologist.
The total length and percentage of
the relevant intersections logged.
Trench (Channel) Sampling
Trenches were mapped qualitatively and descriptively by a qualified
geologist.
Historical RC Drilling
Historical RC holes were geologically logged to various degrees of detail,
including weathering, lithology, alteration and mineralisation.
The
historical logging is not considered to be have been logged at an
appropriate standard to support future geological, mineral resource
estimation, mining or metallurgical studies.
Diamond Core Drilling
For the 2020 diamond drilling program, all diamond core holes were
geologically logged in full for core recovery, RQD, geotechnical
parameters, weathering, oxidation, lithology, grainsize, alteration,
mineralisation, vein types and vein intensity, structure, and magnetic
susceptibility.
Logging was both qualitative and quantitative in nature.
Drill core was photographed as wet and dry, and before (full core) and
after cutting (half core).
The geological and geotechnical logging is considered to have been
completed to a sufficient level to support appropriate future geological,
mineral resource estimation, mining and metallurgical studies. All logging
data is maintained in a digital database.
Subsampling
techniques
and sample
preparation
If core, whether cut or sawn and
whether quarter, half or all core
taken.
If non-core, whether riffled, tube
sampled, rotary split, etc and whether
All surface samples were submitted to either ALS or SGS laboratories in
Tasmania where entire samples were dried, crushed and pulverised (to
85% passing 75 microns) prior to sub-sampling for assay. Standardised
equipment used with QC performed at the pulverisation stage at the labs.
Sample sizes are considered appropriate for the style of mineralisation
sought.
sampled wet or dry.
For all sample types, the nature,
Historical RC Drilling
quality and appropriateness of the
sample preparation technique.
Subsampling, sample preparation, and QA/QC information is not
available.
Diamond Core Drilling
FLYNN GOLD LIMITED INDEPENDENT TECHNICAL ASSESSMENT REPORT
Quality control procedures adopted For the 2020 diamond drilling program, core was sawn and half-core
for all subsampling stages to
maximise representivity of samples.
Measures taken to ensure that the
samples collected for assaying according to industry standards. Large
diameter core (PQ, HQ) drilled to maximise recovery and obtain larger
samples to maximise representivity of samples.
sampling is representative of the in
situ material collected, including for
Sample preparation and sub-sampling for assay performed by
independent, certified laboratory (ALS Global).
instance results for field
duplicate/second-half sampling.
Whether sample sizes are appropriate
Entire sample crushed and pulverised (to 85% passing 75 microns) prior
to sub-sampling for assay. Standardised equipment used with QC
performed at the pulverisation stage.
to the grain size of the material being
sampled.
Sample sizes are considered appropriate for the style of mineralisation
sought.
Quality of The nature, quality and Soil Sampling
assay data
and
laboratory
tests
appropriateness of the assaying and
laboratory procedures used and
whether the technique is considered
partial or total.
Recent soil samples were assayed for selected suite of indicator elements
including Ag, As, As, Bi, Cu, Pb, Sb, Te, Mn and Zn by ICP-MS. Trace-level
(ppb) Au by fore-assay with ICP-AES finish has been performed on
selected sample batches but is not done on a routine basis.
For geophysical tools, spectrometers, Rock Sampling
handheld XRF instruments, etc, the
parameters used in determining the
analysis including instrument make
and model, reading times, calibrations
factors applied and their derivation,
etc.
Nature of quality control procedures
adopted (e.g. standards, blanks,
duplicates, external laboratory
checks) and whether acceptable levels
of accuracy (i.e. lack of bias) and
All rock grab, composite and channel samples were analysed for gold by
fire assay (50 gram charge) with an AAS finish (ALS method code Au
AA26). Selected sample batches have also been assayed for 48 element
four acid ICP-MS suite (ALS method code ME-MS61). These techniques
are considered total in nature.
Historical RC Drilling
precision have been established. Assay samples were sent to ALS-Chemex for sample preparation and ore
grade gold analysis by fire assay (30 gram charge) with AAS finish using
method Au-AA25. This assay technique is considered total in nature,
however, use of small charge weights may not be ideal for the style of
mineralisation.
Samples were additionally analysed for base metals and other elements
in the field using a hand-held Niton XRF analyser. This assaying technique
is considered partial and indicative only.
No information is available regarding quality control procedures
undertaken. Laboratory certificates not available.
Diamond Drilling 2020
In the 2020 diamond drilling program all assay samples were sent to ALS
(Burnie) for sample preparation and sub-sampling prior to being on-sent
to ALS Brisbane for multi-element assay, and ALS Townsville for gold fire
assay.
All drill core samples were analysed for gold by fire assay (50 gram charge)
with an AAS finish (ALS method code Au-AA26), and a 48 element four
acid ICP-MS suite (ALS method code ME-MS61). These techniques are
considered total in nature.
Flynn Gold has its own internal QAQC procedure involving the use of
certified reference material (CRM) standards and blank (non-mineralised)
materials. For analysis of diamond core, CRM standards and blanks are
inserted by the field Geologist at intervals accounting for 7 to 10 % of total
samples which is considered to be to industry standards.
CRM results over low-, moderate-, and high-grade gold ranges indicate
acceptable levels of accuracy and precision of the assay results.
ALS and SGS laboratories are accredited to ISO/IEC standards.
Verification The verification of significant External laboratory checks have not been used to date.
Historical RC Drilling
of sampling
and
intersections by either independent or
alternative company personnel.
The historical assay data has not been verified. Original laboratory
certificates are not available. Assay results for some holes not available.
assaying Diamond Drilling 2020
All reported data was subjected to validation and verification by company

The use of twinned holes. Flynn Gold is yet to twin any of the historical RC drill holes.
Documentation of primary data, data
entry procedures, data verification,
data storage (physical and electronic)
protocols.
Primary data for soils rock and trench samples was collected both
manually onto paper logging forms and digitally using a field laptop
computer using in-house logging codes. The data is checked and verified
prior to entering into a master database. All original records are kept on
file.
Historical RC Drilling
The historical assay data was retrieved from the open file company annual
tenement reports held by Mineral Resources Tasmania.
Diamond Drilling (Flynn Gold), 2020
Primary data was collected both digitally using a field laptop computer
using in-house logging codes. The data is checked and verified prior to
entering into a master database.
Flynn Gold has done sufficient verification of the data, in the Competent
Person's opinion to provide sufficient confidence that sampling was
performed to adequate industry standards and is fit for the purpose of
planning exploration programs and generating targets for investigation.
Discuss any adjustment to assay data. No adjustments have been made to any of the soil, rock or trench assay
data.
Historical RC Drilling
No adjustments have been made to the historical assay data.
Diamond Drilling (Flynn Gold), 2020
No adjustments have been made to any of the assay data.
Location of
data points
Accuracy and quality of surveys used
to locate drillholes (collar and
downhole surveys), trenches, mine
Soil, rock and trench samples are surveyed using a handheld GPS with a
lateral accuracy of +/-5m. RL's are assigned from 1 sec (30m) satellite
data
workings and other locations used in
Mineral Resource estimation.
Historical RC Drilling
Historical drillholes surveyed using a handheld GPS.
Diamond Drilling 2020
Drill hole collars were pegged before drilling and surveyed using a
handheld GPS to a lateral accuracy of +/-5m. Final collar locations were
surveyed again upon completion of drilling. RL's have been assigned from
1 sec (30m) satellite data. Further surveying using high-accuracy DGPS is
planned.
A Mineral Resource estimate has not been determined.
Specification of the grid system used. Historical RC Drilling
Historical drillhole locations were reported in AGD 1966. Flynn Gold
converted the locations to MGA 94 Zone 55.
Diamond Drilling 2020
All 2020 diamond drill holes are surveyed in the MGA 94 Zone 55 grid
system.
Quality and adequacy of topographic
control.
The local topography in the area is flat and nominal RLs have been
assigned using the Shuttle Radar Topography Mission (SRTM) digital
elevation model. Further surveying using high-accuracy DGPS is planned.
Data spacing
and
distribution
Data spacing for reporting of
Exploration Results.
Recent soil sampling at the Portland Gold Project was carried out on a
nominal 200x50m grid spacing (50m spaced sampling centres on E-W
oriented grid lines, with grid lines spaced 200m apart N-S). Infill sampling
at 100x50m or 50x50m has been carried over selected areas.
The surface sampling data (soil, rock and channel samples) is notsufficient
to establish mineral resources.
Historical RC Drilling
Historical drillholes were drill on various spacings at various prospects.
Diamond Drilling 2020
INDEPENDENT TECHNICAL ASSESSMENT REPORT
Spacing between diamond holes at individual prospects varied from
<10m, up to 200m. Refer to figures in text and drill hole collar information
included in the report.
Whether the data spacing ….
appropriate for the Mineral Resource
….
Not applicable as a Mineral Resource or Ore Reserve is not determined.
Whether sample compositing has
been applied.
Not applicable as a Mineral Resource or Ore Reserve is not determined.
Orientation
of data in
relation to
Whether the orientation of sampling
achieves unbiased sampling of
possible structures and the extent to
Given the early stage of exploration, the orientation of controlling
structures has not been fully determined and a variety of drill orientations
have been used historically and recently by Flynn Gold.
geological
structure
which this is known, considering the
deposit type.
Application of "scissor" pattern drilling has been utilised on some drill
sections in order to provide information on structures and stratigraphy.
As best as practicable, drill holes were designed to intercept interpreted
or known targets and structures at a high angle.
Flynn Gold recognises the importance of understanding the structural
controls on mineralisation and has prioritised the collection of oriented
drill core early in in its exploration drilling.
Some Trenches were excavated and sampled sub-parallel to the
interpreted trend of mineralised structures. These are indicated as such
in the reporting.
If the relationship between the drilling
orientation and the orientation of key
Unable to be fully addressed due to insufficient data at this early stage of
exploration.
mineralised structures is considered to
have introduced a sampling bias, this
should be assessed and reported if
material.
From the information available, no sampling bias issues have been
identified to date.
Sample
security
The measures taken to ensure sample
security.
The chain of custody for all recent soil, rock and trench samples from
collection to dispatch to assay laboratory is managed by Flynn Gold
personnel. The level of security is considered appropriate for exploration
surface sampling programs.
Historical RC Drilling
Historical sample security information not available. Flynn Gold has no
knowledge if any of the historical samples have been preserved.
Diamond Drilling 2020
Sampling was undertaken on site and samples transported directly to the
ALS laboratory in Burnie by Flynn Gold or Kingfisher company employees
or contractors.
Audits or
reviews
The results of any audits or reviews of
sampling techniques and data.
No audits or reviews of the data management system have been carried
out at this time. Due to the early stage of exploration, project-specific
standard and technical procedures are still being adjusted.
Spot checks on data have not identified any issues.

Section 2: Reporting of Exploration Results

(Criteria listed in the preceding section also apply to this section)

Criteria JORC Code explanation Commentary
Mineral
tenement
and land
tenure
status
Type, reference name/number,
location and ownership including
agreements or material issues with
third parties such as joint ventures,
partnerships, overriding royalties,
native title interests, historical sites,
The details and status of Flynn Gold's exploration, mining and
prospecting licences and prospecting licence applications is provided in
the Tabl 1 of the ITAR.
Issues relating to royalties, native title, historical sites and declared
reserves are covered in the Independent Solicitors Report found
elsewhere in the prospectus.

wilderness or national park and As stated in the ITAR, landownership within Flynn Gold's Portland project
environmental settings. tenements is mostly freehold private land, Regional Reserve and
Permanent Timber Production Zone Land.
The security of the tenure held at the
time of reporting along with any
known impediments to obtaining a
licence to operate in the area.
Flynn Gold's granted tenements are either owned 100% by Flynn Gold
through a subsidiary company.
Flynn Gold is unaware of any impediments for exploration on these
licences.
Exploration
done by
other
parties
Acknowledgment and appraisal of
exploration by other parties.
All the exploration reported in this ITAR has been completed by a variety
of companies, as noted in the text of the reports and described more
fully in the open file Mineral Resources Tasmania (MRT) reports
referenced throughout the text.
All historical exploration records are publicly available via the Tasmanian
Government websites including Land Information System Tasmania
(thelist.tas.gov.au).
Previous exploration has been completed on Flynn Gold's projects by a
variety of companies. Please refer to the ITAR for details and references
to the previous work.
All work conducted by previous operators at the Portland project is
considered to be of a reasonably high quality, and done to industry
standards of the day, with information incorporated into annual
statutory reports.
Previous operators have conducted very little exploration work outside
of the historical small scale mine working areas at the Portland project.
Geology Deposit type, geological setting and
style of mineralisation.
The Portland project is located in north eastern Tasmania where Flynn
Gold is targeting Victorian-style, turbidite-hosted orogenic gold deposits,
similar to that seen within the Bendigo and Fosterville gold deposits.
Gold mineralisation in north east Tasmania occur as auriferous quartz
reefs, hosted in folded turbidite sequences of the Silurian-Ordovician
aged Mathinna Group. North east Tasmania is interpreted to be a lateral
extension of the Lachlan Orogen in Victoria.
Please refer to the ITAR for more detail.
Drillhole
information
A summary of all information material
to the exploration results ………….
Summaries of significant drill intersections at Flynn Gold's Portland
project are provided in the ITAR as an Appendix G.
If the exclusion of this information is
justified ………….
No drill hole information has been excluded.
Data
aggregation
In reporting Exploration Results,
weighting averaging techniques,
Only composite intercepts above >0.1g/t Au have been tabulated.
Averages are length-weighted.
methods maximum and/or minimum grade
truncations (e.g. cutting of high
grades) and cut-off grades are usually
A nominal cut-off grade of 0.1 g/t Au is used to identify anomalous but
low-grade intercepts for reporting purposes.
Material and should be stated. A nominal cut-off grade of 1.0 g/t Au is used to identify potentially
economic, "significant" intercepts for reporting purposes.
Where aggregate intersections
incorporate short lengths of high
grade results and longer lengths of
low grade results, …….
In reporting exploration results, length weighted averages are used for
any non-uniform intersection sample lengths. Length weighted average
is calculated as the sum of the product of each interval length and
corresponding interval grade, divided by the total length of the interval.
The assumptions used for any
reporting of metal equivalent values
should be clearly stated.
Not applicable, as no metal equivalent values have been reported.
Relationship
between
mineralisatio
These relationships are particularly
important in the reporting of
Exploration Results.
There is insufficient data to date to demonstrate continuity of
mineralised domains and determine the relationship between
mineralisation widths and intercept lengths.
n widths and
intersection
lengths
If the geometry of the mineralisation
with respect to the drill hole angle is
known, its nature should be reported.
There is insufficient information available to determine true widths. As a
result, down hole interval lengths are reported.
FLYNN GOLD LIMITED INDEPENDENT TECHNICAL ASSESSMENT REPORT
If it is not known and only the
downhole lengths are reported, there
should be a clear statement to this
effect (e.g. "downhole length, true
width not known").
The statement "downhole length, true width not known" has been
added to captions and footnotes of relevant tables and figures presented
in the ITAR.
Diagrams Appropriate maps and sections … Please refer to the ITAR for details.
Balanced
reporting
Where comprehensive reporting of all
Exploration Results is not practicable,
representative reporting of both low
and high grades and/or widths should
be practiced to avoid misleading
reporting of Exploration Results.
All gold intercepts considered to be anomalous (>0.1 g/t Au) and
significant (>1.0 g/t Au) have been reported. Trenches and drillholes
with no Significant or Anomalous intercepts are reported.
Other
substantive
exploration
data
Other exploration data, if meaningful
and material, should be reported
including (but not limited to):
geological observations; ………
Other relevant exploration data is shown on Figures and discussed in the
text of the ITAR.
Further
work
The nature and scale of planned
further work (e.g. tests for lateral
extensions or depth extensions or
large-scale step-out drilling).
Diagrams clearly highlighting ……
Additional sampling and detailed analysis of the results received to date
is required. Structural and stratigraphic analysis of data collected as part
of the diamond drilling is underway. This analysis is expected to assist in
the planning of future drilling programs to test high-priority targets.

Location Data for Portland Gold Project Drillholes and Costeans

Drillholes

Costean /
Drillhole
ID
Easting
GDA94
Northing
GDA94
RL
msl
Azimuth
(Grid)
Dip Length
m
Prospect Type Company
WRDD001 590417 5471124 33 114.5 -61 26.7 Windy Ridge DD Flynn Gold
WRDD002 590407 5471129 33 114.5 -61.5 69.6 Windy Ridge DD Flynn Gold
WRDD003 590431 5471116 33 292 -70 65.8 Windy Ridge DD Flynn Gold
WRDD004 590430 5471080 33 345.5 -60 32 Windy Ridge DD Flynn Gold
WRDD005 590407 5471068 33 114 -70.5 77.2 Windy Ridge DD Flynn Gold
WRDD006 590387 5471005 37 111.5 -62 98.8 Windy Ridge DD Flynn Gold
WRDD007 590457 5471098 30 293.5 -60.3 119.2 Windy Ridge DD Flynn Gold
WRDD008 590389 5471253 45 115.5 -70.7 84.5 Windy Ridge DD Flynn Gold
GFDD001 589335 5475016 61 290.5 -60 76.9 Grand Flaneur DD Flynn Gold
GFDD002 589302 5475004 58 114.5 -60 149.1 Grand Flaneur DD Flynn Gold
GFDD003 589285 5475019 57.5 112.5 -60 111.3 Grand Flaneur DD Flynn Gold
GFDD004 589336 5475016 61 290.5 -85 63.8 Grand Flaneur DD Flynn Gold
GFDD005 589358 5475343 65 292.5 -60 141.7 Grand Flaneur DD Flynn Gold
GFDD006 589208 5475403 60 112.5 -60 70.8 Grand Flaneur DD Flynn Gold
GF01 589313 5474983 52 10 -60 36 Grand Flaneur RC MHM
GF02 589292 5474988 52 22 -60 31 Grand Flaneur RC MHM
GF03 589303 5474986 52 104 -45 28 Grand Flaneur RC MHM
GF04 589325 5474983 52 104 -45 40 Grand Flaneur RC MHM
GF05 589290 5474963 50 101 -45 49 Grand Flaneur RC MHM
GF06 589321 5474958 50 104 -45 46 Grand Flaneur RC MHM
GF07 589342 5474929 50 284 -45 27 Grand Flaneur RC MHM
GF08 589320 5474933 50 284 -45 34 Grand Flaneur RC MHM
GF09 589316 5474883 45 360 -90 25 Grand Flaneur RC MHM
GF10 589330 5475058 65 288 -45 35 Grand Flaneur RC MHM
GF11 589363 5475050 63 102 -45 46 Grand Flaneur RC MHM
GF12 589334 5475057 65 360 -90 41 Grand Flaneur RC MHM
GF13 589319 5475133 65 104 -45 31 Grand Flaneur RC MHM
BBRC01 589213 5474153 51 354 -45 34 Blue Bell RC MHM
BBRC02 589223 5474143 50 274 -45 49 Blue Bell RC MHM
BBRC03 589280 5474143 50 272 -45 49 Blue Bell RC MHM
BBRC04 589253 5473803 50 360 -90 25 Blue Bell RC MHM
BBRC05 589208 5473818 50 360 -90 40 Blue Bell RC MHM
BBRC06 589158 5473843 50 360 -90 31 Blue Bell RC MHM
BBRC07 589207 5473767 50 360 -90 28 Blue Bell RC MHM
BBRC08 589251 5473748 50 90 -45 48 Blue Bell RC MHM
BBRC09 589208 5473713 40 360 -90 31 Blue Bell RC MHM
BBRC10 589213 5473923 45 180 -45 33 Blue Bell RC MHM
BBRC11 589239 5473915 45 180 -45 32 Blue Bell RC MHM
Costean /
Drillhole
ID
Easting
GDA94
Northing
GDA94
RL
msl
Azimuth
(Grid)
Dip Length
m
Prospect Type Company
BBRC12 589264 5473916 45 180 -45 52 Blue Bell RC MHM
BBRC13 589231 5473935 45 179 -45 46 Blue Bell RC MHM
BBRC14 589213 5473983 40 360 -90 46 Blue Bell RC MHM
BBRC15 589213 5474078 40 360 -90 46 Blue Bell RC MHM
BBRC16 589228 5474183 40 278 -45 52 Blue Bell RC MHM
BBRC17 589223 5474213 40 270 -45 49 Blue Bell RC MHM
BBRC18 589195 5474150 40 360 -90 49 Blue Bell RC MHM
PORC01 588983 5470483 50 180 -60 40 Portland RC MHM
PORC02 589013 5470528 50 360 -90 43 Portland RC MHM
PORC03 588998 5470497 50 13 -60 46 Portland RC MHM
PORC04 588976 5470523 50 14 -60 49 Portland RC MHM
PORC05 588977 5470495 50 14 -45 31 Portland RC MHM
PORC06 588985 5470539 50 15 -45 40 Portland RC MHM
PORC07 588958 5470540 50 14 -45 40 Portland RC MHM
PORC08 589040 5470463 50 12 -45 40 Portland RC MHM
PORC09 589028 5470441 50 12 -45 43 Portland RC MHM
BERC01 591503 5473733 55 90 -45 60 Big M RC MHM
BERC02 591520 5473725 55 192 -46 42 Big M RC MHM
BERC03 591520 5473725 55 360 -90 23 Big M RC MHM
BERC04 591545 5473719 55 360 -90 40 Big M RC MHM
BERC05 591545 5473717 55 160 -50 39 Big M RC MHM
BERC06 591548 5473747 55 360 -90 31 Big M RC MHM
BERC07 591560 5473773 55 360 -90 29 Big M RC MHM
BERC08 591571 5473800 55 360 -90 22 Big M RC MHM

Notes:

DD = diamond drillhole, RC = reverce circulation percussion drillhole, msl = metres above mean sea level

Flynn Gold includes drilling program commenced under Flynn Gold predecessor PTR.

Costeans

All costean sampling undertaken by Flynn Gold

Prospect
Name
Trench
ID
Start
Easting
Start
Northing
Azimuth
(Grid)
Length
(m)
Sampled
From
(m)
Sampled
To (m)
Year Comments
Blue Bell BBT01A 589271 5474190 268 68 - - 2019 Poor exposure - not
sampled
Blue Bell BBT01B 589195 5474188 271 118 - - 2019 Selective Grab Sampled
Blue Bell BBT03A 589137 5473697 272 85 - - 2019 Selective Grab Sampled
Blue Bell BBT03B 588994 5473701 269 109 1 109 2019 Channel sampled at 1m
intervals
Blue Bell BBT03C 588801 5473698 268 111 0 104 2019 Channel sampled at 1m
intervals
Big Musselroe BMT01 591721 5474100 268 187 20 119 2019 Channel sampled at 1m
intervals
Big Musselroe BMT01A 591648 5474100 4 32 - - 2019 Selective Grab Sampled
Big Musselroe BMT01B 591595 5474099 4 32 - - 2019 Selective Grab Sampled

Prospect
Name
Trench
ID
Start
Easting
Start
Northing
Azimuth
(Grid)
Length
(m)
Sampled
From
(m)
Sampled
To (m)
Year Comments
Big Musselroe BMT02 591629 5474701 94 206 - - 2019 Selective Grab Sampled
Grand Flaneur GFT01 589370 5475355 280 279 9 250 2019 Channel sampled at 1m
intervals
Grand Flaneur GFT02 589408 5474985 280 124 42 121 2019 Channel sampled at 1m
intervals
Grand Flaneur GFT03 589318 5475002 12 121 0 121 2019 Channel sampled at 1m
intervals
Grand Flaneur GFT04 589122 5475484 272 31 0 21 2019 Channel sampled at 1m
intervals
Prince
Imperial
PIT01 589420 5474213 272 158 0 50 2019 Channel sampled at 1m
intervals
Portland PTR01 588939 5470547 299 92 - - 2017 Selective Grab Sampled
Portland PTR02 588895 5470515 216 12 0 12 2017 Channel sampled at 1m
intervals
Portland PTR03 588871 5470462 106 40 0 40 2017 Channel sampled at 1m
intervals
Portland PTR04 588877 5470477 40 72 0 40 2017 Channel sampled at 1m
intervals
Portland PTR05 588885 5470620 72 37 0 36 2017 Channel sampled at 1m
intervals
Portland PTR06 588875 5470400 100 33 0 33 2017 Channel sampled at 1m
intervals
Portland PTR07 588795 5470550 45 103 - - 2017 Selective Grab Sampled
Portland PTR08 588679 5470722 65 34 6 9 2017 Channel sampled at 1m
intervals
Portland PTR08 11 20 2017 Channel sampled at 1m
intervals
Portland PTR09 588691 5470708 348 52 - - 2017 Selective Grab Sampled
Portland PTR10 588637 5470697 70 42 - - 2017 Selective Grab Sampled
Portland PTR10A 588677 5470692 335 25 - - 2017 Selective Grab Sampled
Portland PTR11 588631 5470642 60 28 - - 2017 Selective Grab Sampled
Portland PTR12 588693 5470646 50 13 - - 2017 Selective Grab Sampled
Portland PTR13 589003 5470534 195 35 - - 2017 Selective Grab Sampled
Portland PTR14 589011 5470527 25 14 - - 2017 Selective Grab Sampled
Portland PTR15 588842 5470967 115 34 - - 2017 Selective Grab Sampled
South
Musselroe
SMT01 591353 5472110 269 283 - - 2019 Selective Grab Sampled
Victory VIT01A 589131 5469330 262 13 - - 2019 Poor exposure - not
sampled
Victory VIT01B 589098 5469329 268 30 - - 2019 Poor exposure - not
sampled
Victory VIT01C 589038 5467326 265 20 - - 2019 Poor exposure - not
sampled
Victory VIT01D 588959 5469323 265 28 - - 2019 Poor exposure - not
sampled
Victory VIT01E 588906 5469326 272 23 - - 2019 Poor exposure - not
sampled
Victory VIT01F 588863 5469326 270 38 - - 2019 Poor exposure - not
sampled
Victory VIT02A 589002 5468618 277 36 - - 2019 Not Sampled, poor
exposure
Victory VIT02B 588933 5468628 280 19 - - 2019 Not Sampled, poor
exposure
Length
(m)
Sampled
From
(m)
Sampled
To (m)
Year Comments
intervals
exposure
over 1.0m to 5.0m
intervals
over 2.5m to 5.0m
intervals

intervals

FLYNN GOLD LIMITED
INDEPENDENT TECHNICAL ASSESSMENT REPORT

Trench

Start

Start

Azimuth

Prospect

Name ID Easting Northing (Grid) (m) From
(m)
To (m)
Victory VIT02C 588888 5468635 278 133 0 125 2019 Channel sampled at 1m
intervals
Victory VIT02D 588736 5468658 287 46 - - 2019 Not Sampled, poor
exposure
Windy Ridge WRT01 590382 5471109 77 90 - - 2017 Selective Grab Sampled
Windy Ridge WRT01a 590425 5471120 352 22 0 20 2017 Composite sampled
over 1.0m to 5.0m
intervals
Windy Ridge WRT02 590404 5471079 89 60 10 45 2017 Composite sampled
over 2.5m to 5.0m
intervals
Windy Ridge WRT03 590400 5471012 88 50 17 50 2017 Composite sampled
over 1.0m to 5.0m
intervals
Windy Ridge WRT03a 590420 5471011 359 23 - - 2017 Selective Grab Sampled
Windy Ridge WRT04 590325 5470754 73 41 - - 2017 Selective Grab Sampled
Windy Ridge WRT05 590404 5471158 87 56 - - 2017 Selective Grab Sampled
Windy Ridge WRT06 590390 5471222 85 55 - - 2017 Selective Grab Sampled
Windy Ridge WRT07a 590177 5470685 121 10 - - 2017 Selective Grab Sampled
Windy Ridge WRT07b 590156 5470680 104 27 - - 2017 Selective Grab Sampled
Windy Ridge WRT08 590481 5471104 268 239 9 75 2019 Channel sampled at 1m
intervals
Windy Ridge WRT08 200 231 2019 Channel sampled at 1m
intervals
Windy Ridge WRT08A 590429 5471096 176 14 0 13 2019 Channel sampled at 1m
intervals
Windy Ridge WRT09A 590426 5470723 267 120 12 103 2019 Channel sampled at 1m
intervals
Windy Ridge WRT09B 590231 5470720 270 22 - - 2019 Not Sampled, poor
exposure
Windy Ridge WRT09C 590200 5470720 269 70 0 27 2019 Channel sampled at 1m
intervals
Windy Ridge WRT10A 590212 5470170 265 38 13 34 2019 Channel sampled at 1m
intervals
Windy Ridge WRT10B 590192 5470170 357 22 0 17 2019 Channel sampled at 1m

Significant Intercepts for Portland Gold Project Drillholes and Costeans

Drillholes – Significant Intercepts (1.0 g/t Au cut-off)

Hole ID From To Interval Au
m m m g/t
WRDD001 No Significant Mineralised Intercepts
WRDD002 No Significant Mineralised Intercepts
WRDD003 No Significant Mineralised Intercepts
WRDD004 Samples have not yet been submitted to the laboratory for assay
WRDD005 No Significant Mineralised Intercepts
WRDD006 69.9 70.5 0.6 1.31
WRDD007 Samples have not yet been submitted to the laboratory for assay
WRDD008 Samples have not yet been submitted to the laboratory for assay
GFDD001 22.7 23.2 0.5 1.51
GFDD002 18.4 18.9 0.5 12.75
GFDD003 Samples have not yet been submitted to the laboratory for assay
GFDD004 45.6 47 1.4 9.66
including 45.6 46.2 0.6 20.30
GFDD005 Samples have not yet been submitted to the laboratory for assay
GFDD006 Samples have not yet been submitted to the laboratory for assay
BBRC07 11 12 1 2.54
BBRC16 46 48 2 7.52
BBRC18 32 33 1 2.18
BBRC18 37 40 3 1.14
GF03 27 28 1 17.70
GF09 17 18 1 1.64
PORC07 3 4 1 1.19

Drillholes – Anomalous Intercepts (0.1 g/t Au cut-off)

Hole ID From To Interval Au
m m m g/t
WRDD001 7.5 8.5 1 0.16
WRDD001 15.4 16.6 1.2 0.11
WRDD002 9.5 10.2 0.7 0.10
WRDD002 27 27.5 0.5 0.18
WRDD002 34 44.1 10.1 0.14
WRDD003 23 27 4 0.22
WRDD003 31.5 32 0.5 0.11
WRDD003 59 60 1 0.18
WRDD005 10.3 11 0.7 0.13
WRDD005 15 16 1 0.12
WRDD005 17.5 18.5 1 0.16
WRDD005 30 31 1 0.11
WRDD005 38 39 1 0.14
Hole ID From
m
To
m
Interval
m
Au
g/t
WRDD005 43 44.4 1.4 0.28
WRDD006 21.2 22 0.8 0.24
WRDD006 58 59 1 0.35
GFDD001 3 4.8 1.8 0.37
GFDD001 9.4 10.5 1.1 0.17
GFDD001 15.4 16.1 0.7 0.17
GFDD001 16.9 17.5 0.6 0.12
GFDD001 28.7 29.8 1.1 0.22
GFDD002 6 8.1 2.1 0.21
GFDD002 21 23 2 0.13
GFDD002 30 30.6 0.6 0.14
GFDD002 42 43 1 0.40
GFDD002 64.4 65.6 1.2 0.10
GFDD002 93 94 1 0.19
GFDD004 2.3 3.9 1.6 0.12
GFDD004 4.7 5 0.3 0.16
GFDD004 6.5 7 0.5 0.11
GFDD004 11.2 11.6 0.4 0.27
GFDD004 15.8 16.6 0.8 0.10
GFDD004 20.6 21.3 0.7 0.16
GFDD004 44.9 45.5 0.6 0.10
GFDD004 48 49 1 0.13
BBRC01 17 19 2 0.46
BBRC02 1 1 1 0.51
BBRC02 34 36 2 0.24
BBRC02 40 44 4 0.43
BBRC03 No Anomalous or Significant Intercepts
BBRC04 1 2 1 0.24
BBRC04 19 20 1 0.16
BBRC05 2 3 1 0.16
BBRC05 26 27 1 0.13
BBRC05 28 29 1 0.52
BBRC06 No Anomalous or Significant Intercepts
BBRC07 7 8 1 0.24
BBRC07 12 17 5 0.28
BBRC08 10 12 2 0.46
BBRC08 15 17 2 0.13
BBRC08 35 36 1 0.18
BBRC09 22 25 3 0.20
BBRC09 30 31 1 0.11
BBRC10 No Anomalous or Significant Intercepts
BBRC11 No Anomalous or Significant Intercepts

Hole ID From To Interval Au
m m m g/t
BBRC12 31 32 1 0.25
BBRC13 3 4 1 0.10
BBRC14 0 2 2 0.23
BBRC14 12 13 1 0.14
BBRC14 29 30 1 0.16
BBRC15 6 8 2 0.17
BBRC15 31 32 1 0.15
BBRC15 41 43 2 0.12
BBRC16 23 27 4 0.15
BBRC16 30 31 1 0.38
BBRC16 42 43 1 0.19
BBRC16 45 46 1 0.23
BBRC16 50 51 1 0.16
BBRC17 4 5 1 0.11
BBRC17 20 21 1 0.59
BBRC17 23 27 4 0.24
BBRC17 33 34 1 0.10
BBRC17 36 37 1 0.33
BBRC18 4 5 1 0.10
BBRC18 10 11 1 0.18
BBRC18 15 16 1 0.14
BBRC18 26 31 5 0.27
BBRC18 35 37 2 0.30
BBRC18 41 43 2 0.18
BBRC18 47 49 2 0.22
GF01 1 2 1 0.10
GF01 6 7 1 0.10
GF01 19 24 5 0.55
GF02 14 15 1 0.10
GF03 1 2 1 0.68
GF03 5 15 8 0.19
GF03 20 21 1 0.16
GF03 26 27 1 0.13
GF04 1 8 7 0.18
GF04 15 23 8 0.17
GF04 36 37 1 0.10
GF04 38 39 1 0.10
GF05 No Anomalous or Significant Intercepts
GF06 4 5 1 0.17
GF06 7 8 1 0.11
GF06 9 11 2 0.18
GF06 24 29 5 0.14
GF06 35 36 1 0.13
GF06 44 45 1 0.18
GF07 12 16 4 0.29
Hole ID From To Interval Au
m m m g/t
GF07 19 20 1 0.11
GF08 12 16 4 0.14
GF08 18 20 2 0.16
GF09 20 21 1 0.12
GF10 16 17 1 0.38
GF10 20 21 1 0.16
GF10 25 26 1 0.25
GF11 32 33 1 0.54
GF11 44 45 1 0.12
GF12 7 19 12 0.12
GF12 30 31 1 0.13
GF13 2 5 3 0.14
GF13 17 18 1 0.11
PORC01 No Assay Data Available
PORC02 No Assay Data Available
PORC03 16 17 1 0.87
PORC03 45 46 1 0.10
PORC04 0 2 2 0.39
PORC05 No Assay Data Available
PORC06 No Assay Data Available
PORC07 1 3 2 0.35
PORC07 12 13 1 0.18
PORC08 No Anomalous Intercepts
PORC09 No Anomalous Intercepts
BERC1 Not Sampled
BERC2 11 12 1 0.20
BERC2 15 16 1 0.13
BERC2 Not Sampled below 30m
BERC3 No Anomalous Intercepts. Not sampled below 17m
BERC4 No Anomalous Intercepts. Not sampled below 35m
BERC5 Not Sampled
BERC6 No Anomalous Intercepts. Not sampled below 27m
BERC7 No Anomalous Intercepts. Not sampled below 17m

Notes:

Reported grades are calculated weighted averages

Cut-off grade is 1.0 g/t Au for significant intercepts; 0.1 g/t Au for anomalous intercepts

Intercepts are downhole intervals

DD = diamond drillhole

RC = reverse circulation percussion drillhole

Costeans – Significant Intercepts (1.0 g/t Au cut-off)

All costean sampling undertaken by Flynn Gold's predecessor PTR

Trench ID From To Interval Au Prospect Comments
m m m g/t
BBT03B No Significant Mineralised Interval Blue Bell Channel sampled at 1m intervals
BBT03C No Significant Mineralised Interval Blue Bell Channel sampled at 1m intervals
BMT01 No Significant Mineralised Interval Big M Channel sampled at 1m intervals
GFT01 60.0 61.0 1.0 1.16 Grand Flaneur Channel sampled at 1m intervals
GFT01 151.0 154.0 3.0 2.90 Grand Flaneur Channel sampled at 1m intervals
GFT01 183.0 184.0 1.0 3.00 Grand Flaneur Channel sampled at 1m intervals
GFT03 19.0 21.0 2.0 1.30 Grand Flaneur Channel sampled at 1m intervals. Sampled sub
parallel to mineralised trend.
GFT04 16.0 17.0 1.0 1.1 Grand Flaneur Channel sampled at 1m intervals
PIT01 No Significant Mineralised Interval Prince
Imperial
Channel sampled at 1m intervals
WRT01A 0.0 10.0 10.0 5.3 Grand Flaneur Composite sampled over 1.0m to 3.0m intervals.
Sampled sub-parallel to mineralised trend.
WRT08 No Significant Mineralised Interval Windy Ridge Channel sampled at 1m intervals
WRT08A 2.0 3.0 1.0 4.20 Windy Ridge Channel sampled at 1m intervals. Sampled sub
parallel to mineralised trend.
WRT09A 84.0 85.0 1.0 2.52 Windy Ridge Channel sampled at 1m intervals
WRT09C No Significant Mineralised Interval Windy Ridge Channel sampled at 1m intervals
WRT10B No Significant Mineralised Interval Windy Ridge Channel sampled at 1m intervals
WRT10B No Significant Mineralised Interval Windy Ridge Channel sampled at 1m intervals
PTR02 5.0 6.0 1.0 1.41 Portland Channel sampled at 1m intervals
PTR03 25.0 26.0 1.0 1.15 Portland Channel sampled at 1m intervals
PTR04 No Significant Mineralised Interval Portland Channel sampled at 1m intervals
PTR05 No Significant Mineralised Interval Portland Channel sampled at 1m intervals
PTR06 No Significant Mineralised Interval Portland Channel sampled at 1m intervals
PTR08 No Significant Mineralised Interval Portland Channel sampled at 1m intervals
VIT02C No Significant Mineralised Interval Portland Channel sampled at 1m intervals
BBT03B No Significant Mineralised Interval Blue Bell Channel sampled at 1m intervals
BBT03C No Significant Mineralised Interval Blue Bell Channel sampled at 1m intervals

Costeans – Anomalous Intercepts (0.1 g/t Au cut-off)

All costean sampling undertaken by Flynn Gold's predecessor PTR

Trench ID From To Interval Au Prospect Comments
m m m g/t
BBT03B No anomalous intervals Blue Bell Channel sampled at 1m intervals
BBT03C No anomalous intervals Blue Bell Channel sampled at 1m intervals
BMT01 No anomalous intervals Big M Channel sampled at 1m intervals
GFT01 50.0 51.0 1.0 0.16 Grand Flaneur Channel sampled at 1m intervals
GFT01 105.0 106.0 1.0 0.14 Grand Flaneur Channel sampled at 1m intervals
GFT01 116.0 117.0 1.0 0.65 Grand Flaneur Channel sampled at 1m intervals
GFT01 134.0 135.0 1.0 0.14 Grand Flaneur Channel sampled at 1m intervals
GFT01 149.0 151.0 2.0 0.24 Grand Flaneur Channel sampled at 1m intervals
GFT01 156.0 157.0 1.0 0.23 Grand Flaneur Channel sampled at 1m intervals
INDEPENDENT TECHNICAL ASSESSMENT REPORT
Trench ID From To Interval Au Prospect Comments
m m m g/t
GFT01 204.0 205.0 1.0 0.14 Grand Flaneur Channel sampled at 1m intervals
GFT02 65.0 66.0 1.0 0.13 Grand Flaneur Channel sampled at 1m intervals
GFT02 106.0 114.0 8.0 0.14 Grand Flaneur Channel sampled at 1m intervals
GFT02 119.0 121.0 2.0 0.11 Grand Flaneur Channel sampled at 1m intervals
GFT03 24.0 25.0 1.0 0.14 Grand Flaneur Channel sampled at 1m intervals. Sampled sub
parallel to mineralised trend.
GFT03 26.0 27.0 1.0 0.14 Grand Flaneur Channel sampled at 1m intervals. Sampled sub
parallel to mineralised trend.
GFT03 78.0 79.0 1.0 0.23 Grand Flaneur Channel sampled at 1m intervals. Sampled sub
parallel to mineralised trend.
GFT03 108.0 109.0 1.0 0.29 Grand Flaneur Channel sampled at 1m intervals. Sampled sub
parallel to mineralised trend.
GFT04 17.0 18.0 1.0 0.58 Grand Flaneur Channel sampled at 1m intervals
WRT01A 10.0 15.0 5.0 0.77 Windy Ridge Composite sampled over 2.0m to 3.0m intervals.
Sampled sub-parallel to mineralised trend.
WRT02 15.0 20.0 5.0 0.12 Windy Ridge Composite sampled over 5.0m interval
WRT03 17.0 21.0 4.0 0.40 Windy Ridge Composite sampled over 4.0m interval
WRT08 41.0 45.0 5.0 0.11 Windy Ridge Channel sampled at 1m intervals
WRT08 48.0 49.0 1.0 0.12 Windy Ridge Channel sampled at 1m intervals
WRT08 53.0 55.0 2.0 0.24 Windy Ridge Channel sampled at 1m intervals
WRT08 58.0 59.0 1.0 0.33 Windy Ridge Channel sampled at 1m intervals
WRT08A 1.0 2.0 1.0 0.16 Windy Ridge Channel sampled at 1m intervals. Sampled sub
parallel to mineralised trend.
WRT08A 3.0 10.0 7.0 0.18 Windy Ridge Channel sampled at 1m intervals. Sampled sub
parallel to mineralised trend.
WRT08A 12.0 13.0 1.0 0.20 Windy Ridge Channel sampled at 1m intervals. Sampled sub
parallel to mineralised trend.
WRT09A 76.0 84.0 8.0 0.11 Windy Ridge Channel sampled at 1m intervals
WRT09A 86.0 91.0 5.0 0.12 Windy Ridge Channel sampled at 1m intervals
WRT09C No anomalous intervals Windy Ridge Channel sampled at 1m intervals
WRT10B No anomalous intervals Windy Ridge Channel sampled at 1m intervals
WRT10B No anomalous intervals Windy Ridge Channel sampled at 1m intervals
PTR02 1.0 2.0 1.0 0.10 Portland Channel sampled at 1m intervals
PTR02 4.0 5.0 1.0 0.44 Portland Channel sampled at 1m intervals
PTR03 20.0 21.0 1.0 0.26 Portland Channel sampled at 1m intervals
PTR04 22.0 23.0 1.0 0.42 Portland Channel sampled at 1m intervals
PTR06 25.0 26.0 1.0 0.95 Portland Channel sampled at 1m intervals
PTR08 No anomalous intervals Portland Channel sampled at 1m intervals

Notes:

Reported grades are calculated weighted averages

Anomalous intervals are low cut at 0.1 g/t and high cut at 1.0 g/t Au

Intervals are lateral along-trench intervals

Trenches sampled parallel to the approximate trend of mineralised structures are noted in comments

Trenches that were grab sampled or not samples are not shown in the trench interval results tables

Channel samples are continuous samples over a specified interval

Composite samples are composite chip samples over a specified interval (used where rock too hard for effective channel sampling by hand)

VIT02C No anomalous intervals Portland Channel sampled at 1m intervals

JORC Code Table 1 – Henty Zinc Project

Section 1: Sampling Techniques and Data

Previous exploration on the property includes work by North Broken Hill between 1947 and 1960 and Amoco/EZ, CRAE, Pasminco and Noranda in the period 1978 to 2002. Limited results of this exploration work are available, in the form of maps and/or results tables on the public record via lodgements with Tasmanian Mines Department records and in scientific journals and publications. However, Flynn Gold does not currently have access to full details of the procedures followed in carrying out this exploration work. Flynn Gold is currently in the process of researching and validating this previous exploration work to be able to report in accordance with the JORC Code.

North Broken Hill, Amoco/EZ, CRAE, Pasminco and Noranda are considered to be reputable companies, they were all substantially large exploration and mining companies, and was listed on the ASX. They are known to have carried out effective exploration campaigns that adhered to common industry practice at the time, and CSA Global have no reason to believe that work carried out on the property at that time was not carried out and that their exploration would have been completed in accordance with common industry practice of the time.

In CSA Global's professional judgement, the yet-to-be-validated exploration results reported historically by North Broken Hill between 1947 and 1960 and Amoco/EZ, CRAE, Pasminco and Noranda in the period 1978 to 2002 can be considered to be indicative of prospectivity on the property, which requires confirmation by further exploration. This prospectivity will be assessed and evaluated, and then reported in accordance with the JORC Code by Flynn Gold, as the Company develops the project.

Results from 2018 onwards are from drilling completed by Flynn Gold's predecessor Pacific Trends Resources Pty Ltd ('PTR'). These results are presented in accordance with JORC 2012.

Criteria JORC Code explanation Commentary
Sampling
techniques
Nature and quality of sampling
(eg cut channels, random chips,
or specific specialised industry
standard measurement tools
appropriate to the minerals under
investigation, such as down hole
gamma sondes, or handheld XRF
instruments, etc). These examples
should not be taken as limiting
the broad meaning of sampling.
Include reference to measures
taken to ensure sample
representivity and the
appropriate calibration of any
measurement tools orsystems
used.
Aspects of the determination of
mineralisation that are Material
to the Public Report.
In cases where 'industry standard'
work has been done this wouldbe
relatively simple (eg 'reverse
circulation drilling was used to
obtain 1 m samples from which 3
kg was pulverised to produce a 30
PTR Drilling
PTR Drilling (2018). Half core sampling was carried out over entire hole
lengths, with sampled intervals generally based on drill run intervals
(average 1.5 m sample intervals) due to variable core recovery.
Historical Drilling
All data presented herein prior to 2018 are from past exploration
activities prior to Flynn Gold's (Flynn) involvement and have been
obtained from records available at the time.
Flynn Gold is in the process of obtaining the historical data and will be
undertaking a full validation of the nature and quality of the sampling
undertaken. At time of writing such information was not yet available.

(Criteria in this section apply to all succeeding sections)

Criteria JORC Code explanation Commentary
g charge for fire assay'). In other
cases more explanation may be
required, such as where there is
coarse gold that has inherent
sampling problems. Unusual
commodities or mineralisation
types(eg submarine nodules) may
warrant disclosure of detailed
information.
Drilling
techniques
Drill type (eg core, reverse
circulation, open-hole hammer,
rotary air blast, auger, Bangka,
2018 Drilling
Core drilling 2018. Drilling was undertaken by diamond core technique
at triple tube HQ (61.1 mm diameter) core sizes.
sonic, etc) and details (eg core
diameter,triple or standard tube,
depth of diamond tails, face
Industry standard diamond drilling techniques were used. Five drill
holes were completed for a total of 594.6m at the Grieves Siding
prospect.
sampling bit or other type,
whether core is oriented and if so,
by what method, etc).
Drilling commenced on 10th April 2018 and ended on 26th June 2018.
All of the holes were drilled by Edrill drilling contractors using a track
mounted Sandvik DE710 rig.
Core was not orientated. Hole traces were surveyed using a digital
down-hole survey camera tool.
Historical Drilling
Core Drilling 1947-1960. North Broken Hill completed 26 cored drill
holes for a total of 2469m.
Core Drilling 1972: McIntyre Mines drilled 4 holes at Mariposa for
577m.
Core Drilling 1983-1986: EZ completed 9 diamond core drillholesfor a
total of 2353.1 m, ranging from 138.5 m to 737.45 m in depth at
Grieves Siding. In addition, 45 holes were drilled at other prospects.
Holes were typically drilled using a tricone bit through surficial
sediments and decomposed bedrock, then HQ to 50-70m depths then
NQ to EOH or using HQ3 to depths of 100-150m. Drill core was not
reported to be oriented. Where possible all holes were surveyed at
50m intervals using an Eastman single shot downhole camera.
Aircore Drilling 1992-1994: 316 reverse-circulation aircore holes,
totalling 4534.2 m were completed by CRAE on the Grieves Siding
Prospect. Hole depths ranged from 0.1 m to 60 m, averaging 14.3 m. In
addition, 1040 aircore holes were drilled at other prospect for a total
of 16974.7m
Core Drilling 1993-1996: CRAE completed 23 diamond core holes on
the Grieves Siding prospect for a total of 3032 m with hole depths
ranging from 36.7 m to 279.7 m. Holes were typically drilled using a
tricone bit through surficial sediments and decomposed bedrock,then
HQ to 50-100m depths then NQ to EOH. Triple tube casing was utilised
to improve core recoveries. Where possible all holes were surveyed at
50 to 80m intervals using an Eastman single shot downhole camera. In
addition, CRAE completed 37 diamond holes for a total of 7734m on
other prospects in the project area.
Core Drilling 1992-1996. Pasminco completed 6 diamond drill holes.
Core Drilling 2001-2002. Noranda completed 3 diamond drill holes
Core Drilling 2007: Icon Resources completed 5 diamond core holes on
the Grieves Siding Prospect area for a total of 765.95 m with hole
depths ranging from 43.9 m to 314.95 m. Core diameter is not
reported in the available historical reports.
Core Drilling 2011: Creat Resources Holdings Limited drilled 4 diamond
holes at Austral for 986m.
Other programs report 5 diamond holes for 1056m with limited
supporting documentation.

Criteria JORC Code explanation Commentary
Drill sample
recovery
Method of recording and
assessing core and chip sample
recoveries and results assessed.
Measures taken to maximise
sample recovery and ensure
representative nature of the
samples.
Whether a relationship exists
between sample recovery and
grade and whether sample bias
may have occurred due to
preferential loss/gain of
fine/coarse material.
2018 Drilling
Diamond drilling core recovery was measured by length per drill run.
Triple tubing was used to maximize core recovery and minimise the
loss or mineralised material. Core recoveries were highly variable,
being particularly poor in strongly weathered sections, and in broken
ground in or adjacent to faults.
Core recovery in the reported mineralised significant intervals
averaged 80%.
Any relationship between sample recovery and grade has not been
investigated, however, no sample bias is currently suspected.
Historical Drilling
There is no documentation currently available on historical drill
recovery.
Flynn Gold is in the process of obtaining the historical data and will be
undertaking a full validation of the drill sample recoveries. At time of
writing such information was not yet available
Logging Whether core and chip samples
have been geologically and
geotechnically logged to a level of
detail to support appropriate
Mineral Resource estimation,
mining studies and metallurgical
studies.
Whether logging is qualitative or
quantitative in nature. Core (or
costean, channel, etc)
photography.
The total length and percentage
of the relevant intersections
logged.
2018 Drilling
Drill core was transported by vehicle to Zeehan where it was logged
for core recovery, RQD, geotechnical features, geology, alteration and
mineralisation. The core was photographed prior to cutting for
sampling.
Logging was mainly qualitative in nature.
The geological and geotechnical logging is considered to have been
completed to a sufficient level to support appropriate future
geological, Mineral Resource estimation, mining and metallurgical
studies.
All logging data is maintained in a digital database.
Historical Drilling
No core photography records are available from the historic drilling
campaigns.
Documentation currently available on historical drill logging is
incomplete.
Flynn Gold is in the process of obtaining the historical data and will be
undertaking a full validation of the logging undertaken. At time of
writing such information was not yet available.
Sub-sampling
techniques and
sample
preparation
If core, whether cut or sawn and
whether quarter, half or all core
taken.
If non-core, whether riffled, tube
sampled, rotary split, etc and
whether sampled wet or dry.
For all sample types, the nature,
quality and appropriateness of
the sample preparation
technique.
Quality control procedures
adopted for all sub-sampling
stages to maximise representivity
of samples.
Measures taken to ensure that
the sampling is representative of
the in situ material collected,
including for instance results for
2018 Drilling
Half core sampling was carried out over the entire hole, with sampled
intervals generally based on drill run intervals (average 1.5 m sample
intervals) due to poor core recovery issues.
Large diameter core (HQ) was drilled to maximise recovery and obtain
larger samples to ensure representative samples.
Sample preparation and sub-sampling for assay performed by
independent, certified laboratory (SGS Australia).
Entire sample crushed and pulverised (to 85% passing 75 microns)
prior to sub-sampling for assay. Standardised equipment used with QC
performed at the pulverisation stage.
Sample sizes are considered appropriate for the style of mineralisation
sought.
Historical Drilling
The documentation currently available on sub-sampling techniques
and sample preparation is incomplete.
Flynn Gold is in the process of obtaining the historical data and will be
undertaking a full validation of the sub-sampling techniques and
Criteria
JORC Code explanation
Commentary
field duplicate/second-half
sampling.
was not yet available.
Whether sample sizes are
appropriate to the grain size of
the material being sampled.
Quality of assay
The nature, quality and
2018 Drilling
appropriateness of the assaying
data and
All assay samples were sent to SGS (Renison Bell laboratory) for
and laboratory procedures used
laboratory tests
and whether the technique is
mainland laboratories for gold and multi-element assay.
considered partial or total.
All drill core samples were analysed for gold by fire assay (50 gram
For geophysical tools,
charge) with an AAS finish (SGS method code FAA505), and a 40
spectrometers, handheld XRF
instruments, etc, the parameters
used in determining the analysis
including instrument make and
certified reference material (CRM) standards and blank (non
model, reading times, calibrations
factors applied and their
derivation, etc.
total samples.
Nature of quality control
procedures adopted (eg
standards, blanks, duplicates,
metals of interest.
external laboratory checks) and
SGS laboratories are accredited to ISO/IEC standards.
whether acceptable levels of
accuracy (ie lack of bias) and
External laboratory checks have not been used to date.
precision have been established.
Historical Drilling
and 1960. The details of sampling in the available reports are
incomplete.
The details of sampling in the available reports are incomplete.
Soil, auger (deep overburden and top of bedrock) and rockchip
Adelaide. Assays were by AA with Sb being assayed by XRF
in hot mixed acids.
Aircore Drilling 1992-1994: Aircore samples were assayed by Analabs
were analysed for S by leco furnace.
Core Drilling 1993-1996: selected drill core intervals were split and
Zn assay samples were recorded in CRAE drillhole logs in 1995.
Core Drilling 2007: Drill core samples were collected from selected
multi-element ICP analysis.
Quality control procedures adopted during the historicalsampling
programs are not recorded in the available reports.
The verification of significant
Verification of
Flynn Gold Drilling
sample preparation undertaken. At time of writing such information
sample preparation and sub-sampling prior to being on-sent to SGS
element four acid ICP-MS suite (SGS method code IMS40Q). These
techniques are considered total in nature for gold and base metals.
Flynn Gold has its own internal QAQC procedure involving the use of
mineralised) materials. For analysis of diamond core, CRM and blanks
are inserted by the field Geologist at intervals accounting for 5 % of
CRM results over low-, moderate-, and high-grade gold ranges indicate
acceptable levels of accuracy and precision of the assay results for the
Diamond drilling was carried out by North Broken Hill between 1947
Diamond drilling was carried out by Amoco between 1978 and 1985.
samples by Amoco between 1978 and 1985 were assayed at Comlabs
in Adelaide with every twentieth sample being reassayed at Amdel in
Core Drilling 1988-1989: Drill core samples were assayed for Cu, Zn, Fe
and Mn by Analabs Burnie using method AAS103 after total digestion
Burnie by AAS (with aqua regia-perchloric acid digest) for Ag-Cu-Pb-Zn
Fe-Mn, with over-range samples redetermined byAAS with aqua regia
– perchloric acid-hydrofluoric acid digest). Samples exceeding 1% Zn
assayed by Analabs by AAS (with aqua regia-perchloric aciddigest) for
Ag-Cu-Pb-Zn-Fe-Mn, with over-range samples redetermined by AAS
with aqua regia – perchloric acid-hydrofluoric acid digest). Samples
exceeding 1% Zn were analysed for S by leco furnace. Some duplicate
altered and mineralised intervals and submitted to ALS Brisbane for
independentor alternative
assaying
company personnel prior to reporting.
sampling and intersections by either All reported data was subjected to validation and verification by

Criteria JORC Code explanation Commentary
The use of twinned holes. No independent or alternative verifications are available.
Documentation of primary data, No twinned holes have been drilled to date.
data entry procedures, data
verification, data storage
(physical and electronic)
Historical primary data is contained within company statutory
exploration annual reports held on file in physical and digital format by
Mineral Resources Tasmania.
protocols.
Discuss any adjustment to assay
data.
All available historical primary data has been digitized into Access
Database formats which are overseen and validated by senior
geologists.
No adjustments have been made to any assay data.
Location of data Accuracy and quality of surveys Flynn Gold Drilling
points used to locate drill holes (collar
and down-hole surveys), trenches,
mine workings and other
locations used in Mineral
Resource estimation.
Drill hole collars were pegged before drilling and surveyed using a
handheld GPS to a lateral accuracy of +/-5m. Final collar locations
were surveyed again upon completion of drilling. RL's have been
assigned from a satellite digital elevation model with 30m horizontal
resolution.
All Flynn Gold drill holes are surveyed in the MGA 94 Zone 55 grid
system.
The local topography in the area of drilling is relatively flat and
nominal RLs have been assigned using the Shuttle Radar Topography
Mission (SRTM) digital elevation model.
Historical Drilling
The survey method and accuracy of the location for historical drill
holes is not known.
Samples between 1978 and 1985 were collected with reference to a
local grid marked on the ground. The absolute accuracy of these
locations is not known.
Historical drillholes were routinely surveyed down-hole for azimuth
and dip during drilling with down-hole single shot cameras at intervals
ranging between 40 and 80m. Given the non-magnetic nature of the
mineralisation and the host rocks, this was a reasonable survey
method.
Historical drilling in the area did not appear to have any significant
problems with hole deviation.
Topographic Digital Elevation Model (DEM) data was sourced from the
publicly available Geoscience Australia 1 second SRTM DEM data.
Given the relatively poor resolution of this data, the surveyed drillhole
collar elevations are relied upon for topographic control. This is
considered adequate for the current stage of exploration.
Data spacing and Data spacing for reporting of Flynn Gold Drilling
distribution Exploration Results.
Whether the data spacing and
Flynn Gold's diamond drill holes were spaced at approximately 100 to
150m along the strike of drilling.
distribution is sufficient to A Mineral Resource has not been determined.
establish the degree of geological
and grade continuity appropriate
Historical Drilling
for the Mineral Resource and Ore
Reserve estimation procedure(s)
and classifications applied.
Historical aircore drill spacing was either 50m or 100m along the strike
of the Grieves Siding mineralisation, with hole spaced at 25m intervals
along each section giving an average overall spacing of 75m by 25m.
Whether sample compositing has
been applied.
Historical diamond drilling spacing for deeper drilling was either 50m
or 100m along the strike of the mineralisation but variable from 50m
to 150m along each section.
Orientation of
data in relation
to geological
structure
Whether the orientation of
sampling achieves unbiased
sampling of possible structures
and the extent to which this is
known, considering the deposit
type.
Historical and recent drillholes were mostly drilled along section
perpendicular to the general strike of mineralisation at dips of -90o to -
45o. The orientation of the drillholes is considered appropriate with no
sampling bias issues.

Criteria JORC Code explanation Commentary
If the relationship between the
drilling orientation and the
orientation of key mineralised
structures is considered to have
introduced a
sampling bias, this should be
assessed and reported if material.
DD18HG005 was drilled oblique and down-dip of stratigraphy and
mineralisation in order to test continuity of mineralisation and obtain
material for metallurgical tests.
Drill hole orientation is not considered to have introduced any
material sampling bias.
Sample
security
The measures taken to ensure
sample security.
Sampling of recent drill holes by Flynn Gold was undertaken at a core
processing facility in Zeehan and samples transported directly to the
SGS laboratory at Renison Bell or collected by a laboratory
representative from the facility.
Documentation on sample security for historical samples is
incomplete.
Flynn Gold is in the process of obtaining the historical data and will be
undertaking a full validation of the sub-sampling techniques and
sample preparation undertaken. At time of writing such information
was not yet available.
Audits or reviews The results of any audits or
reviews of sampling techniques
and data.
No audits or reviews of the data management system have been
carried out at this time. Spot checks on the data to check the accuracy
of the elements of economic interest has not identify any issues.

Section 2: Reporting of Exploration Results

(Criteria listed in the preceding section also apply to this section.)

Criteria JORC Code explanation Commentary
Mineral tenement
and land tenure
status
Type, reference name/number, location
and ownership including agreements or
material issues with third parties such as
joint ventures, partnerships, overriding
royalties, native title interests,
historical sites, wilderness or national
park and environmental settings.
The security of the tenure held at the
time of reporting along with any known
impediments to obtaining a licence to
operate in the area.
The Henty Zinc Project comprises EL6/2015 and EL3/2018. The
details and status of Flynn Gold's exploration, mining and
prospecting licences and prospecting licence applications is
provided in Table 1 of the ITAR.
Issues relating to royalties, native title, historical sites and
declared reserves are covered in the Independent Solicitors
Report found elsewhere in the prospectus.
Flynn Gold's granted tenements are owned 100% by Flynn
Gold through subsidiary companies.
Flynn Gold is unaware of any impediments for exploration on
the licences.
Exploration done
by other parties
Acknowledgment and appraisal of
exploration by other parties.
Significant exploration and drilling have been completed by a
variety of companies. Previous exploration is noted in the text
of the ITAR report and described more fully in the open file
Mineral Resources Tasmania (MRT) reports referenced
throughout the text.
All historical exploration records are publicly available via the
Tasmanian Government websites including Land Information
System Tasmania (thelist.tas.gov.au).
All work conducted by previous operators at the project is
considered to be of a reasonably high quality, and done to
industry standards of the day, with information incorporated
into annual statutory reports.
Geology Deposit type, geological setting and
style of mineralisation.
The Henty Zinc project is considered to be prospective for
Ordovician aged carbonate (Gordon Limestone) hosted base

FLYNN GOLD LIMITED INDEPENDENT TECHNICAL ASSESSMENT REPORT Criteria JORC Code explanation Commentary metal Zn-Pb-Ag mineralisation of Irish-type and carbonate replacement metallogenic models. Please refer to the ITAR Section 4 for more detail. Drill hole Information A summary of all information material to the understanding of the exploration results including a tabulation of the following information for all Material drill holes: • easting and northing of the drill hole collar • elevation or RL (Reduced Level – elevation above sea level in metres) of the drill hole collar • dip and azimuth of the hole • down hole length and interception depth • hole length. If the exclusion of this information is justified on the basis that the information is not Material and this exclusion does not detract from the understanding of the report, the Competent Person should clearly explain why this is the case. Refer to Appendix I Only significant intersections have been tabulated in Appendix J with other holes failing to encounter material intersections of mineralization were not assayed. Summaries of significant drill intersections at the project are provided in the ITAR. Data aggregation methods In reporting Exploration Results, weighting averaging techniques, maximum and/or minimum grade truncations (eg cutting of high grades) and cut-off grades are usually Material and should be stated. Where aggregate intercepts incorporate short lengths of high grade results and longer lengths of low grade results, the procedure used for such aggregation should be stated and some typical examples of such aggregations should be shown in detail. The assumptions used for any reporting of metal equivalent values should be clearly stated. In reporting the Flynn Gold exploration drilling results, length weighted averages are used for any non-uniform intersection sample lengths. Length weighted average is calculated as the sum of the product of each interval length and corresponding interval grade, divided by the total length of the interval. A nominal cut-off grade of 1.0% Zn is used to identify anomalous but low-grade intercepts for reporting purposes. A nominal cut-off grade of 3.0% Zn is used to identify potentially economic, "significant" intercepts for reporting purposes. No metal equivalents are reported. Relationship between mineralisation widths and intercept lengths These relationships are particularly important in the reporting of Exploration Results. If the geometry of the mineralisation with respect to the drill hole angle is known, its nature should be reported. If it is not known and only the down hole lengths are reported, there should be a clear statement to this effect (eg 'down hole length, true width not known'). Most of the drill holes have been drilled to intercept the mineralisation at high angles to best represent true widths of the mineralisation. DD18HG005 was drilled an angle oblique to the mineralisation. Downhole interval lengths are reported. Diagrams Appropriate maps and sections (with scales) and tabulations of intercepts should be included for any significant discovery being reported These should Please refer to the ITAR for details.

Criteria JORC Code explanation Commentary
include, but not be limited to a plan view
of
drill hole collar locations and
appropriate sectional views.
Balanced reporting Where comprehensive reporting of all
Exploration Results is not practicable,
representative reporting of both low and
high grades and/or widths should be
practiced to avoid misleading reporting
of Exploration Results.
All zinc intercepts considered to represent significant, high
grade, mineralisation (>3% Zn) as well as intercepts considered
to represent low-grade but anomalous mineralisation (>1% to
3% Zn) have been reported in the table of drilling results for
the recent Flynn Gold drilling.
Other substantive
exploration data
Other exploration data, if meaningful
and material, should be reported
including (but not limited to): geological
Other relevant exploration data is shown on Figures and
discussed in the text of the ITAR.
observations; geophysical survey
results; geochemical survey results; bulk
samples – size and method of
treatment; metallurgical test results;
bulk density,
groundwater, geotechnical and rock
characteristics; potential deleterious or
contaminating substances.
Preliminary mineralogy tests on the Grieves Siding siderite
zone mineralisation/alteration involved QEMSCAN
mineralogical studies and showed a complex deportment of Zn
into sphalerite, Zn-Fe-Mn carbonates and silicates
(baileychlore). Preliminary sulphide flotation and carbonate
ammonia leach metallurgical test work returned positive
results for sulphide flotation with around 80% of the available
sphalerite recovered to produce a rougher concentrate
grading 20%. The initial ammonia leach tests were less
successful and it is thought that mineral surfaces are being
passivated by reaction products preventing the zinc leaching
reaction to proceed. To overcome this issue, further tests are
planned to trial addition of an oxidant such as peroxide and/or
attritioning. The Silty Transition Unit hosted Zn-Pb-Ag
mineralisation has not been tested.
Due to the alteration and weathering of the host limestone
sequence at the Grieves Siding prospect, difficulty with core
recovery during diamond was common. The average core
recovery of the Flynn Gold core drilling was 70%. Average core
recovery in the reported significant mineralised intervals was
80%. No material sampling bias has been noted, however,
these core recovery issues will need to be noted for future
drilling programs and any mineral resource estimates.
Further work The nature and scale of planned further
work (eg tests for lateral extensions or
depth extensions or large-scale step-out
drilling).
The Company has proposed a program to evaluate the current
known prospects and to also undertake exploration programs
that might encounter new zones of mineralisation. Historical
data compilation and review is ongoing.
Diagrams clearly highlighting the areas
of possible extensions, including the
main geological interpretations and
future drilling areas, provided this
information is not commercially
sensitive.

Location Data for Henty Zinc Project Drillholes and Costeans

Location of drill holes for Grieves Siding Prospect

Drillhole ID Easting
GDA94
Northing
GDA94
RL msl Azimuth
(Grid)
Dip Length
(m)
Prospect Type Company
DD18HG001 364647 5349471 155 143.5 -60.01 72.5 Grieves DD Flynn Gold
DD18HG002 364698 5349666 142 144.2 -55.64 153.5 Grieves DD Flynn Gold
DD18HG003 364666 5349598 144 142.25 -60.75 142.2 Grieves DD Flynn Gold
DD18HG004 364757 5349570 147 148.18 -60.9 56.3 Grieves DD Flynn Gold
DD18HG005 364758 5349571 147 28.82 -53.67 170.1 Grieves DD Flynn Gold
Drillhole ID Easting
GDA94
Northing
GDA94
RL msl Azimuth
(Grid)
Dip Length
(m)
Prospect Type Company
IPD001 364512 5349746 138 133 -80 314.95 Grieves DD ICON
IPD002 364757 5349823 148 128 -45 90.6 Grieves DD ICON
IPD003 364757 5349823 148 195 -45 144 Grieves DD ICON
IPD004 364621 5349768 148 61 -45 43.9 Grieves DD ICON
IPD004A 364618 5349758 148 78 -45 172.5 Grieves DD ICON
IPD005 364795 5350335 153 258 -90 374.25 Grieves DD ICON
IPD006 363905 5349232 126 308 -85 259.4 Grieves DD ICON
ZB1006 362951 5349136 130 178 -60 203 Grieves DD EZ
ZG1 363663 5349049 122.6 0 -90 0.9 Grieves AC CRAE
ZG10 363803 5348949 131.4 0 -90 7.4 Grieves AC CRAE
ZG100 364294 5349871 134.5 0 -90 2.4 Grieves AC CRAE
ZG1001 363663 5349254 124.5 132 -50 149.4 Grieves DD EZ
ZG1002 364621 5349588 143.3 130 -50 150 Grieves DD EZ
ZG1007 363947 5350004 170 135 -69.5 737.3 Grieves DD EZ
ZG1009 364311 5349847 134.1 141 -60 151 Grieves DD EZ
ZG101 364309 5349851 134.1 0 -90 3.5 Grieves AC CRAE
ZG1010 364124 5349707 130.5 112 -60 170 Grieves DD EZ
ZG1011 363830 5349517 137.5 115 -60 300 Grieves DD EZ
ZG1012 364036 5349891 130.6 117 -70 348.9 Grieves DD EZ
ZG1013 364796 5349944 150 102 -60 138.5 Grieves DD EZ
ZG1014 364779 5350078 150.8 117 -60 292.3 Grieves DD EZ
ZG1015 364892 5350072 156 97 -60 177.6 Grieves DD EZ
ZG1016 364704 5349911 147.2 107 -60 187.5 Grieves DD EZ
ZG102 364972 5350012 161 0 -90 20 Grieves AC CRAE
ZG103 364945 5350016 160.5 0 -90 4.7 Grieves AC CRAE
ZG104 364825 5349829 151.1 130 -50 36.7 Grieves DD CRAE
ZG105 364625 5349432 148.8 130 -52 40.9 Grieves DD CRAE
ZG106 364749 5349935 149 130 -50 161 Grieves DD CRAE
ZG107 364678 5349695 142.8 133 -50 175 Grieves DD CRAE
ZG108 364807 5349785 148.5 0 -90 31 Grieves AC CRAE
ZG109 364800 5349793 148.6 0 -90 6 Grieves AC CRAE
ZG109a 364805 5349798 148.9 0 -90 5 Grieves AC CRAE
ZG11 363812 5348925 133.6 0 -90 4 Grieves AC CRAE
ZG110 364793 5349802 148.6 0 -90 13 Grieves AC CRAE
ZG111 364786 5349808 148.5 0 -90 8.5 Grieves AC CRAE
ZG112 364779 5349816 148.5 0 -90 4 Grieves AC CRAE
Drillhole ID Easting
GDA94
Northing
GDA94
RL msl Azimuth
(Grid)
Dip Length
(m)
Prospect Type Company
ZG113 364773 5349823 148.3 0 -90 12.5 Grieves AC CRAE
ZG114 364767 5349830 148.4 0 -90 9 Grieves AC CRAE
ZG115 364841 5349817 152.1 0 -90 28.5 Grieves AC CRAE
ZG116 364845 5349812 152.8 123 -58 35 Grieves AC CRAE
ZG117 364836 5349822 151.8 0 -90 19 Grieves AC CRAE
ZG118 364823 5349841 151.2 0 -90 7.5 Grieves AC CRAE
ZG118a 364823 5349841 151.2 0 -90 13 Grieves AC CRAE
ZG119 364901 5349816 157.7 130 -60 7.5 Grieves AC CRAE
ZG12 363787 5348996 129.2 0 -90 14 Grieves AC CRAE
ZG120 364892 5349827 156.5 0 -90 24 Grieves AC CRAE
ZG121 364888 5349833 156 0 -90 4 Grieves AC CRAE
ZG122 364879 5349844 155 0 -90 4 Grieves AC CRAE
ZG123 364871 5349868 154.2 0 -90 24 Grieves AC CRAE
ZG124
ZG125
364848
364789
5349878
5349724
152.6
147.7
0
0
-90
-90
6
16
Grieves
Grieves
AC
AC
CRAE
CRAE
ZG126 364782 5349734 147.3 0 -90 8 Grieves AC CRAE
ZG127 364775 5349742 147.3 0 -90 23 Grieves AC CRAE
ZG128 364770 5349748 146.7 0 -90 10 Grieves AC CRAE
ZG129 364763 5349757 145.7 0 -90 12 Grieves AC CRAE
ZG13 363779 5349020 126.1 0 -90 7 Grieves AC CRAE
ZG130 364746 5349779 146.4 0 -90 14 Grieves AC CRAE
ZG131 364733 5349797 146.7 0 -90 6.5 Grieves AC CRAE
ZG132 364718 5349816 146 0 -90 6 Grieves AC CRAE
ZG133 364820 5349611 148.2 0 -90 28 Grieves AC CRAE
ZG134 364813 5349619 147.1 0 -90 15 Grieves AC CRAE
ZG135 364808 5349624 146.8 0 -90 10 Grieves AC CRAE
ZG136 364798 5349633 145.5 0 -90 7 Grieves AC CRAE
ZG137 364792
364786
5349640
5349647
145
144.7
0
0
-90
-90
7
1.7
Grieves
Grieves
AC
AC
CRAE
CRAE
ZG138
ZG139
364769 5349667 144.6 0 -90 8 Grieves AC CRAE
ZG14 363771 5349043 122.9 0 -90 15.5 Grieves AC CRAE
ZG140 364754 5349685 144.3 0 -90 8 Grieves AC CRAE
ZG141 364739 5349706 144.1 0 -90 13 Grieves AC CRAE
ZG142 364723 5349726 144.8 0 -90 11 Grieves AC CRAE
ZG143 364709 5349746 144.8 0 -90 3.5 Grieves AC CRAE
ZG144 364693 5349764 144.7 0 -90 6 Grieves AC CRAE
ZG145 364678 5349784 144.8 0 -90 4 Grieves AC CRAE
ZG146 364663 5349804 144.7 0 -90 4 Grieves AC CRAE
ZG147 364648 5349824 144.7 0 -90 3.5 Grieves AC CRAE
ZG148 364633 5349844 144.7 0 -90 4 Grieves AC CRAE
ZG149 364792 5349534 152.8 0 -90 16 Grieves AC CRAE
ZG15 363836
364788
5348854
5349543
139.5
151.4
0
0
-90
-90
18
14
Grieves
Grieves
AC
AC
CRAE
CRAE
ZG150
ZG151
364783 5349552 149.9 0 -90 11.5 Grieves AC CRAE
ZG152 364778 5349561 148.4 0 -90 20 Grieves AC CRAE
ZG153 364766 5349576 146.3 0 -90 44 Grieves AC CRAE
ZG154 364760 5349584 145.3 0 -90 34 Grieves AC CRAE
ZG155 364754 5349592 144.3 0 -90 39 Grieves AC CRAE
ZG156 364748 5349600 143.3 0 -90 27 Grieves AC CRAE
ZG157 364729 5349622 142.5 0 -90 3 Grieves AC CRAE
ZG158 364713 5349642 142 0 -90 8 Grieves AC CRAE
ZG159 364696 5349668 142.1 0 -90 8 Grieves AC CRAE
ZG16 363922 5348906 137 0 -90 15 Grieves AC CRAE
ZG160 364666 5349708 142.2 0 -90 9 Grieves AC CRAE
ZG161 364655 5349731 142.4 0 -90 13 Grieves AC CRAE

INDEPENDENT TECHNICAL ASSESSMENT REPORT

Drillhole ID Easting
GDA94
Northing
GDA94
RL msl Azimuth
(Grid)
Dip Length
(m)
Prospect Type Company
ZG162 364639 5349751 143.3 0 -90 3.2 Grieves AC CRAE
ZG163 364621 5349768 142.6 0 -90 7 Grieves AC CRAE
ZG164 364604 5349792 141.8 0 -90 10 Grieves AC CRAE
ZG165 364589 5349812 140.9 0 -90 8 Grieves AC CRAE
ZG166 364711 5349566 146.5 0 -90 6 Grieves AC CRAE
ZG167 364698 5349580 145.6 0 -90 5 Grieves AC CRAE
ZG168 364688 5349594 144.5 0 -90 12 Grieves AC CRAE
ZG169 364648 5349411 155.4 0 -90 36 Grieves AC CRAE
ZG17 363914 5348929 135 0 -90 8 Grieves AC CRAE
ZG170 364636 5349417 152.3 0 -90 7 Grieves AC CRAE
ZG171 364630 5349423 151.2 0 -90 22 Grieves AC CRAE
ZG172 364630 5349429 150 0 -90 22 Grieves AC CRAE
ZG173 364625 5349432 148.8 0 -90 24 Grieves AC CRAE
ZG174 364622 5349436 148.5 0 -90 34 Grieves AC CRAE
ZG175 364619 5349440 148.2 0 -90 44 Grieves AC CRAE
ZG176 364616 5349444 147.9 0 -90 4 Grieves AC CRAE
ZG177 364613 5349448 147.6 0 -90 57 Grieves AC CRAE
ZG178 364674 5349464 157.7 0 -90 17.5 Grieves AC CRAE
ZG179 364681
363906
5349455
5348953
156.9
133.2
0
0
-90
-90
5
10
Grieves
Grieves
AC
AC
CRAE
CRAE
ZG18
ZG180
364686 5349447 158.7 0 -90 29.5 Grieves AC CRAE
ZG181 364599 5349406 151.6 0 -90 31.5 Grieves AC CRAE
ZG182 364601 5349396 152.6 0 -90 13 Grieves AC CRAE
ZG183 364596 5349404 152.2 0 -90 21 Grieves AC CRAE
ZG184 364592 5349412 151.6 0 -90 39 Grieves AC CRAE
ZG185 364580 5349430 149.1 0 -90 60 Grieves AC CRAE
ZG186 364560 5349443 146.2 0 -90 42 Grieves AC CRAE
ZG187 364546 5349467 144.9 0 -90 14 Grieves AC CRAE
ZG188 364554 5349331 153 0 -90 4 Grieves AC CRAE
ZG189 364538 5349345 151.3 0 -90 3 Grieves AC CRAE
ZG19 363898 5348977 131.4 0 -90 10 Grieves AC CRAE
ZG190 364530 5349373 150.4 0 -90 9 Grieves AC CRAE
ZG191 364440 5349335 145.4 0 -90 36 Grieves AC CRAE
ZG192 364435 5349340 144.9 0 -90 41 Grieves AC CRAE
ZG193 364428 5349348 144.3 0 -90 30 Grieves AC CRAE
ZG194 364421
364499
5349355
5349353
144.1
148.6
0
0
-90
-90
4
48
Grieves
Grieves
AC
AC
CRAE
CRAE
ZG195
ZG196
364492 5349363 147.7 0 -90 32 Grieves AC CRAE
ZG197 364398 5349321 142.6 0 -90 32 Grieves AC CRAE
ZG198 364393 5349327 142 0 -90 32.5 Grieves AC CRAE
ZG199 364362 5349274 141.2 0 -90 20 Grieves AC CRAE
ZG2 363670 5349025 123 0 -90 1.2 Grieves AC CRAE
ZG20 363890 5349000 130.2 0 -90 7 Grieves AC CRAE
ZG200 364363 5349282 140.3 0 -90 30 Grieves AC CRAE
ZG201 364357 5349292 139.5 0 -90 36 Grieves AC CRAE
ZG202 364351 5349301 139 0 -90 30 Grieves AC CRAE
ZG203 364332 5349227 146 0 -90 4 Grieves AC CRAE
ZG204 364337 5349220 146.6 0 -90 3 Grieves AC CRAE
ZG205 364325 5349234 145.1 0 -90 23 Grieves AC CRAE
ZG206 364416 5349364 143.6 0 -90 5.5 Grieves AC CRAE
ZG207 364395 5349392 141.5 0 -90 12 Grieves AC CRAE
ZG208 364380 5349329 141.1 0 -90 3.7 Grieves AC CRAE
ZG209 364553 5349533 143.2 133 -50 124.2 Grieves DD CRAE
ZG21 363882 5349024 129 0 -90 2.5 Grieves AC CRAE
Drillhole ID Easting
GDA94
Northing
GDA94
RL msl Azimuth
(Grid)
Dip Length
(m)
Prospect Type Company
ZG211 364368 5349361 140.7 0 -90 4 Grieves AC CRAE
ZG212 364352 5349381 139.8 0 -90 4.9 Grieves AC CRAE
ZG213 364343 5349310 139 0 -90 32.8 Grieves AC CRAE
ZG214 364337 5349317 139.1 0 -90 50 Grieves AC CRAE
ZG215 364317 5349340 138.2 0 -90 18.9 Grieves AC CRAE
ZG216 364303 5349360 137.7 0 -90 16.8 Grieves AC CRAE
ZG217 364321 5349243 144.6 0 -90 21.2 Grieves AC CRAE
ZG218 364313 5349251 143.1 0 -90 30 Grieves AC CRAE
ZG219 364295 5349268 140 0 -90 30 Grieves AC CRAE
ZG22 363874 5349047 126.9 0 -90 6 Grieves AC CRAE
ZG220 364285 5349292 136.6 0 -90 10.7 Grieves AC CRAE
ZG221 364293 5349199 146.9 130 -80 23.7 Grieves AC CRAE
ZG222 364290
364285
5349206
5349214
145.2
144.2
0
0
-90
-90
24.2
28
Grieves
Grieves
AC
AC
CRAE
CRAE
ZG223
ZG224
364278 5349224 142.9 0 -90 38 Grieves AC CRAE
ZG225 364272 5349231 141.5 0 -90 36 Grieves AC CRAE
ZG226 364260 5349246 139.2 0 -90 16.2 Grieves AC CRAE
ZG227 364245 5349266 136.6 0 -90 20.8 Grieves AC CRAE
ZG228 364260 5349173 145.9 0 -90 16.8 Grieves AC CRAE
ZG229 364263 5349164 147.8 0 -90 32.7 Grieves AC CRAE
ZG23 363865 5349071 124.7 0 -90 6 Grieves AC CRAE
ZG230 364255 5349179 144.4 0 -90 12.2 Grieves AC CRAE
ZG231 364247 5349189 140.1 0 -90 18.7 Grieves AC CRAE
ZG232 364240 5349197 138.5 0 -90 24.5 Grieves AC CRAE
ZG233 364224 5349217 136 0 -90 28.8 Grieves AC CRAE
ZG234 364207 5349236 133.8 0 -90 8 Grieves AC CRAE
ZG235 364179 5349148 135.4 0 -90 9.7 Grieves AC CRAE
ZG236 364173 5349157 134.3 0 -90 17.6 Grieves AC CRAE
ZG237 364167
364160
5349165
5349172
133
131.6
0
0
-90
-90
22.2
3
Grieves
Grieves
AC
AC
CRAE
CRAE
ZG238
ZG239
364145 5349192 130.5 0 -90 2.5 Grieves AC CRAE
ZG24 363857 5349095 127.1 0 -90 4.5 Grieves AC CRAE
ZG240 364131 5349213 130.5 0 -90 3.5 Grieves AC CRAE
ZG241 364230 5349290 134.2 0 -90 7.2 Grieves AC CRAE
ZG242 364217 5349308 134.1 0 -90 3.9 Grieves AC CRAE
ZG243 364202 5349329 134.1 0 -90 17.8 Grieves AC CRAE
ZG244 364187 5349349 133.5 0 -90 3.9 Grieves AC CRAE
ZG245 364173 5349369 133 0 -90 13.7 Grieves AC CRAE
ZG246 364156 5349390 132.1 0 -90 8.2 Grieves AC CRAE
ZG247 364142 5349410 131.9 0 -90 6.5 Grieves AC CRAE
ZG248 364126 5349431 131.7 0 -90 3.7 Grieves AC CRAE
ZG249 364111 5349450 131.1 0 -90 14.8 Grieves AC CRAE
ZG25 363850 5349118 129.5 0 -90 3.5 Grieves AC CRAE
ZG250 364097
364081
5349470
5349490
130.5
130.2
0
0
-90
-90
5.5
2.9
Grieves
Grieves
AC
AC
CRAE
CRAE
ZG251
ZG252
364069 5349508 129.5 0 -90 4.9 Grieves AC CRAE
ZG253 364051 5349531 129.2 0 -90 16.6 Grieves AC CRAE
ZG254 364039 5349553 130.6 0 -90 26.1 Grieves AC CRAE
ZG255 364023 5349573 128.1 0 -90 14.5 Grieves AC CRAE
ZG256 364008 5349591 127.8 0 -90 4.2 Grieves AC CRAE
ZG257 363990 5349611 127.7 0 -90 18 Grieves AC CRAE
ZG258 364334 5349652 135 0 -90 3.1 Grieves AC CRAE
ZG259 364319 5349671 134.2 0 -90 3.5 Grieves AC CRAE
ZG26 363842 5349142 128.3 0 -90 4.5 Grieves AC CRAE
ZG260 364304 5349691 133.7 0 -90 4.1 Grieves AC CRAE

Drillhole ID Easting GDA94 Northing GDA94 RL msl Azimuth (Grid) Dip Length (m) Prospect Type Company ZG261 364291 5349713 133.1 0 -90 2.1 Grieves AC CRAE ZG262 364951 5349863 159.2 0 -90 8.9 Grieves AC CRAE ZG263 364940 5349865 157.9 0 -90 12.2 Grieves AC CRAE ZG264 364950 5349899 156.4 0 -90 39 Grieves AC CRAE ZG265 364947 5349914 157 0 -90 20.8 Grieves AC CRAE ZG266 364944 5349925 156.8 0 -90 12 Grieves AC CRAE ZG267 364938 5349935 156.2 0 -90 14.1 Grieves AC CRAE ZG268 364928 5349945 153.9 0 -90 3.5 Grieves AC CRAE ZG269 364921 5349955 153.8 0 -90 8.7 Grieves AC CRAE ZG27 363834 5349167 127.1 0 -90 3 Grieves AC CRAE ZG270 364904 5349972 153.7 0 -90 5.1 Grieves AC CRAE ZG271 364890 5349988 153.4 0 -90 10.9 Grieves AC CRAE ZG272 364900 5349879 154.7 0 -90 4 Grieves AC CRAE ZG273 364894 5349892 154 0 -90 12.7 Grieves AC CRAE ZG274 364890 5349904 153.4 0 -90 5.5 Grieves AC CRAE ZG275 364886 5349910 153 0 -90 4 Grieves AC CRAE ZG276 364871 5349930 152.1 0 -90 6 Grieves AC CRAE ZG277 364986 5349949 164.5 0 -90 8.5 Grieves AC CRAE ZG278 364986 5349962 163.3 0 -90 6 Grieves AC CRAE ZG279 364975 5349966 160.8 0 -90 7 Grieves AC CRAE ZG28 363825 5349189 125.4 0 -90 3 Grieves AC CRAE ZG280 364967 5349972 159.5 0 -90 10.2 Grieves AC CRAE ZG281 364958 5349985 156.5 0 -90 2.4 Grieves AC CRAE ZG282 364946 5350001 157 0 -90 10.8 Grieves AC CRAE ZG283 364737 5349952 149.5 0 -90 7.3 Grieves AC CRAE ZG284 364722 5349973 148.3 0 -90 2.3 Grieves AC CRAE ZG285 364692 5350014 149.6 0 -90 2.5 Grieves AC CRAE ZG286 364677 5350033 148.7 0 -90 3.1 Grieves AC CRAE ZG287 364662 5350053 147.7 0 -90 3.1 Grieves AC CRAE ZG288 364647 5350073 147 0 -90 1.1 Grieves AC CRAE ZG289 364632 5350093 146.4 0 -90 3.6 Grieves AC CRAE ZG29 363817 5349213 123.6 0 -90 2.5 Grieves AC CRAE ZG290 364617 5350113 146.2 0 -90 10.9 Grieves AC CRAE ZG291 364602 5350133 145.9 0 -90 4.3 Grieves AC CRAE ZG292 364587 5350153 145.2 0 -90 8.1 Grieves AC CRAE ZG293 364572 5350173 144.5 0 -90 4.1 Grieves AC CRAE ZG294 364544 5350178 144.5 0 -90 3.4 Grieves AC CRAE ZG295 364519 5350183 144.5 0 -90 4 Grieves AC CRAE ZG296 364495 5350189 144.5 0 -90 5 Grieves AC CRAE ZG297 364471 5350194 144.5 0 -90 2.5 Grieves AC CRAE ZG298 363946 5349673 127.8 0 -90 6.1 Grieves AC CRAE ZG299 363931 5349693 127 0 -90 5.5 Grieves AC CRAE ZG3 363676 5349001 128.1 0 -90 6.1 Grieves AC CRAE ZG30 363808 5349237 123.5 0 -90 2.1 Grieves AC CRAE ZG300 363916 5349713 126.2 0 -90 13.1 Grieves AC CRAE ZG301 363907 5349725 125.8 0 -90 4.8 Grieves AC CRAE ZG302 364039 5349711 130.4 0 -90 22 Grieves AC CRAE ZG303 364024 5349731 128.4 0 -90 4 Grieves AC CRAE ZG304 364009 5349751 126.3 0 -90 1.5 Grieves AC CRAE ZG305 363901 5349733 125.4 0 -90 4.1 Grieves AC CRAE ZG306 363886 5349752 124.3 0 -90 1.5 Grieves AC CRAE ZG307 363880 5349760 123.8 0 -90 5.2 Grieves AC CRAE ZG308 363871 5349772 123.1 0 -90 10.6 Grieves AC CRAE ZG309 363994 5349771 126.4 0 -90 6.5 Grieves AC CRAE ZG31 363800 5349260 123.3 0 -90 1.8 Grieves AC CRAE

Drillhole ID Easting
GDA94
Northing
GDA94
RL msl Azimuth
(Grid)
Dip Length
(m)
Prospect Type Company
ZG310 363979 5349791 126.4 0 -90 8.9 Grieves AC CRAE
ZG311 363964 5349811 126.7 0 -90 0.1 Grieves AC CRAE
ZG312 363949 5349831 126.9 0 -90 7 Grieves AC CRAE
ZG313 364123 5349931 129.4 0 -90 3 Grieves AC CRAE
ZG314 364108 5349951 128.9 0 -90 6 Grieves AC CRAE
ZG315 364093 5349971 129.5 0 -90 6 Grieves AC CRAE
ZG316 364078 5349991 130.1 0 -90 12 Grieves AC CRAE
ZG317 364138 5349911 129.9 0 -90 4 Grieves AC CRAE
ZG318 364154 5349891 131.1 0 -90 4.2 Grieves AC CRAE
ZG319 364169 5349871 132.3 0 -90 4 Grieves AC CRAE
ZG32 363722 5349262 122.9 0 -90 2.3 Grieves AC CRAE
ZG320 364184 5349851 133.7 0 -90 13.5 Grieves AC CRAE
ZG321 364199 5349831 134 0 -90 2.4 Grieves AC CRAE
ZG322 364214 5349811 133 0 -90 8.4 Grieves AC CRAE
ZG323 364230 5349793 132 0 -90 15.5 Grieves AC CRAE
ZG324 364245 5349772 131.9 0 -90 13.2 Grieves AC CRAE
ZG325 364298
364283
5350031
5350051
137.5
134
0
0
-90
-90
6
26.2
Grieves
Grieves
AC
AC
CRAE
CRAE
ZG326
ZG327
364268 5350071 130.5 0 -90 11.2 Grieves AC CRAE
ZG328 364353 5350125 138.8 0 -90 6.5 Grieves AC CRAE
ZG329 364333 5350152 135.2 0 -90 28 Grieves AC CRAE
ZG33 363729 5349238 123.1 0 -90 1.8 Grieves AC CRAE
ZG330 364256 5350087 130.6 0 -90 27.6 Grieves AC CRAE
ZG331 364238 5350111 130.8 0 -90 19.1 Grieves AC CRAE
ZG332 364223 5350131 132.8 0 -90 21.3 Grieves AC CRAE
ZG333 364208 5350151 134.9 0 -90 16.2 Grieves AC CRAE
ZG334 364193 5350171 138.2 0 -90 11.5 Grieves AC CRAE
ZG335 364173 5350198 141.6 0 -90 24.5 Grieves AC CRAE
ZG336 364303 5350191 131.5 0 -90 6.5 Grieves AC CRAE
ZG337 364288 5350211 131.5 0 -90 18.7 Grieves AC CRAE
ZG338 364273
364258
5350231
5350251
132.2
132.9
0
0
-90
-90
14.8
11
Grieves
Grieves
AC
AC
CRAE
CRAE
ZG339
ZG34
363736 5349215 123.6 0 -90 2.2 Grieves AC CRAE
ZG340 364243 5350271 134.2 308 -73 19 Grieves AC CRAE
ZG341 364329 5350582 137.3 0 -90 13.9 Grieves AC CRAE
ZG342 364354 5350582 139 0 -90 10.6 Grieves AC CRAE
ZG343 364379 5350583 138.8 0 -90 11.7 Grieves AC CRAE
ZG344 364404 5350583 138.6 0 -90 43.2 Grieves AC CRAE
ZG345 364429 5350584 138.9 0 -90 19 Grieves AC CRAE
ZG346 364800 5349806 149.2 0 -90 9 Grieves AC CRAE
ZG347 364874 5349859 154.4 0 -90 4 Grieves AC CRAE
ZG348 364863 5349874 153.5 0 -90 31 Grieves AC CRAE
ZG349 364880 5349849 155 0 -90 7 Grieves AC CRAE
ZG35 363743
364883
5349191
5349838
124
155.6
0
0
-90
-90
3
10
Grieves
Grieves
AC
AC
CRAE
CRAE
ZG350
ZG351
364865 5349847 154.2 0 -90 5.5 Grieves AC CRAE
ZG352 364809 5349763 154.8 0 -90 28.7 Grieves AC CRAE
ZG353 364865 5349568 165.8 130 -80 25 Grieves AC CRAE
ZG354 364856 5349577 162 130 -80 29.3 Grieves AC CRAE
ZG355 364849 5349584 159.6 130 -80 39.2 Grieves AC CRAE
ZG356 364843 5349591 156.9 0 -90 51 Grieves AC CRAE
ZG357 364838 5349608 153.1 0 -90 56.8 Grieves AC CRAE
ZG358 364465 5349466 142.3 130 -50 121.5 Grieves DD CRAE
ZG359 364604 5349479 145.5 131 -45 79 Grieves DD CRAE
ZG36 363751 5349167 124.3 0 -90 12.2 Grieves AC CRAE

Drillhole ID Easting GDA94 Northing GDA94 RL msl Azimuth (Grid) Dip Length (m) Prospect Type Company ZG360 364604 5349479 145.5 131 -70 85.3 Grieves DD CRAE ZG361 364676 5349558 146.2 130 -45 99 Grieves DD CRAE ZG362 364755 5349605 143.3 130 -60 99.2 Grieves DD CRAE ZG363 364754 5349605 143.3 30 -90 129.6 Grieves DD CRAE ZG364 364804 5349858 150.1 130 -45 88.5 Grieves DD CRAE ZG365 364804 5349859 150.1 131 -75 113 Grieves DD CRAE ZG366 364588 5349344 160 0 -90 7.5 Grieves AC CRAE ZG367 364582 5349352 157.8 0 -90 16.5 Grieves AC CRAE ZG368 364571 5349358 155.2 0 -90 12.1 Grieves AC CRAE ZG369 364563 5349365 154 0 -90 3.5 Grieves AC CRAE ZG37 363750 5349144 123.5 0 -90 3 Grieves AC CRAE ZG370 364554 5349373 153.4 0 -90 46.5 Grieves AC CRAE ZG371 364547 5349379 152.2 0 -90 30.5 Grieves AC CRAE ZG372 364540 5349385 151.3 0 -90 39.6 Grieves AC CRAE ZG373 363724 5349175 122.8 0 -90 2.1 Grieves AC CRAE ZG374 363727 5349166 122.9 0 -90 4.8 Grieves AC CRAE ZG375 363731 5349156 122.9 0 -90 2.5 Grieves AC CRAE ZG376 363734 5349147 123 0 -90 3 Grieves AC CRAE ZG377 363737 5349137 123.1 0 -90 2.5 Grieves AC CRAE ZG378 363741 5349128 123.3 0 -90 2.1 Grieves AC CRAE ZG379 363745 5349120 123.8 0 -90 8.7 Grieves AC CRAE ZG38 363746 5349114 124 0 -90 9 Grieves AC CRAE ZG380 363750 5349107 127.4 0 -90 4 Grieves AC CRAE ZG381 363717 5349078 128.2 0 -90 5.5 Grieves AC CRAE ZG382 363712 5349086 128.1 0 -90 5.1 Grieves AC CRAE ZG383 363709 5349095 127.7 0 -90 8.1 Grieves AC CRAE ZG384 363708 5349104 125.2 0 -90 5.2 Grieves AC CRAE ZG385 363705 5349113 123.4 0 -90 13.8 Grieves AC CRAE ZG386 363701 5349126 122.4 0 -90 2.4 Grieves AC CRAE ZG387 363701 5349136 122.1 0 -90 1.2 Grieves AC CRAE ZG388 363700 5349143 122.2 0 -90 1.8 Grieves AC CRAE ZG389 363731 5349057 129.3 0 -90 14.8 Grieves AC CRAE ZG39 363755 5349089 129.3 0 -90 7.5 Grieves AC CRAE ZG390 363798 5349130 129.2 0 -90 7.4 Grieves AC CRAE ZG391 363789 5349143 128.1 0 -90 5.9 Grieves AC CRAE ZG392 363787 5349152 127.8 0 -90 7.8 Grieves AC CRAE ZG393 363784 5349166 125.7 0 -90 7.5 Grieves AC CRAE ZG394 363780 5349175 125.4 0 -90 4.8 Grieves AC CRAE ZG395 363778 5349185 125.2 0 -90 12.3 Grieves AC CRAE ZG396 363772 5349192 124.7 0 -90 9.3 Grieves AC CRAE ZG397 363770 5349202 124.6 0 -90 5.7 Grieves AC CRAE ZG398 363773 5349211 124.6 0 -90 2.5 Grieves AC CRAE ZG399 363773 5349221 124.4 0 -90 2.6 Grieves AC CRAE ZG4 363684 5348977 127.2 0 -90 5.8 Grieves AC CRAE ZG40 363763 5349067 126.1 0 -90 9.8 Grieves AC CRAE ZG400 363772 5349231 124.1 0 -90 2.3 Grieves AC CRAE ZG401 363412 5349470 137 137 -60 26.85 Grieves DD CRAE ZG402 363414 5349449 132 137 90 35 Grieves DD CRAE ZG403 364871 5350025 155.5 138 -45 154 Grieves DD CRAE ZG404 364870 5350026 155.5 138 -65 178.5 Grieves DD CRAE ZG405 364869 5350027 155.5 233 -90 279.7 Grieves DD CRAE ZG406 364720 5349725 144.8 135 -46.5 183.6 Grieves DD CRAE ZG407 364719 5349726 144.8 132 -71 120 Grieves DD CRAE ZG408 364718 5349726 144.8 287 -90 152.6 Grieves DD CRAE ZG409 363463 5348558 135 108 -60 92.5 Grieves DD CRAE

Drillhole ID Easting
GDA94
Northing
GDA94
RL msl Azimuth
(Grid)
Dip Length
(m)
Prospect Type Company
ZG41 364409 5349552 137.7 0 -90 21.3 Grieves AC CRAE
ZG410 363785 5349017 127 149 -60 199 Grieves DD CRAE
ZG411 363796 5349277 125 196 -90 154 Grieves DD CRAE
ZG412 364184 5349260 134 131 -60 119 Grieves DD CRAE
ZG413 363802 5349533 127.5 131 -70 301.2 Grieves DD CRAE
ZG414 364884 5349942 152 131 -60 113 Grieves DD CRAE
ZG415 364956 5350087 160 131 -60 136.6 Grieves DD CRAE
ZG416 364599 5349633 140 131 -85 242.5 Grieves DD CRAE
ZG42 364394 5349572 137 0 -90 19.5 Grieves AC CRAE
ZG43 364379 5349592 136.2 0 -90 13.5 Grieves AC CRAE
ZG44 364424 5349532 138.5 0 -90 9 Grieves AC CRAE
ZG45 364439 5349512 139.2 0 -90 18.5 Grieves AC CRAE
ZG46 364454 5349492 140.8 0 -90 15 Grieves AC CRAE
ZG47 364469 5349472 142.3 0 -90 16.5 Grieves AC CRAE
ZG48 364485 5349452 143.9 0 -90 2 Grieves AC CRAE
ZG49 364500
363693
5349432
5348954
145.4
126.4
0
0
-90
-90
15.8
11
Grieves
Grieves
AC
AC
CRAE
CRAE
ZG5
ZG50
364515 5349412 147.2 0 -90 20 Grieves AC CRAE
ZG51 364530 5349392 148.9 0 -90 54 Grieves AC CRAE
ZG52 364521 5349354 151 0 -90 4 Grieves AC CRAE
ZG53 364536 5349334 152.9 0 -90 3 Grieves AC CRAE
ZG54 364628 5349408 154.7 0 -90 35.5 Grieves AC CRAE
ZG55 364625 5349432 148.8 0 -90 18 Grieves AC CRAE
ZG56 364610 5349452 147.6 0 -90 9.5 Grieves AC CRAE
ZG57 364594 5349472 146 0 -90 14.5 Grieves AC CRAE
ZG58 364579 5349492 144.3 0 -90 10.3 Grieves AC CRAE
ZG59 364564 5349512 143.9 0 -90 21.5 Grieves AC CRAE
ZG6 363701 5348930 126.7 0 -90 16 Grieves AC CRAE
ZG60 364549 5349532 143.5 0 -90 19 Grieves AC CRAE
ZG61
ZG62
364534
364519
5349552
5349572
142.2
140.9
0
0
-90
-90
16
13.5
Grieves
Grieves
AC
AC
CRAE
CRAE
ZG63 364501 5349596 141.3 0 -90 11.5 Grieves AC CRAE
ZG64 364489 5349612 141.6 0 -90 5.5 Grieves AC CRAE
ZG65 364364 5349612 136 0 -90 3 Grieves AC CRAE
ZG66 364349 5349632 135.8 0 -90 3.7 Grieves AC CRAE
ZG67 364569 5349672 138.7 0 -90 6.8 Grieves AC CRAE
ZG68 364584 5349652 140.2 0 -90 8.5 Grieves AC CRAE
ZG69 364599 5349632 141.6 0 -90 4.1 Grieves AC CRAE
ZG7 363709 5348906 127 0 -90 13 Grieves AC CRAE
ZG70 364614 5349612 142.3 0 -90 7 Grieves AC CRAE
ZG71 364629 5349592 143 0 -90 7 Grieves AC CRAE
ZG72
ZG73
364644
364659
5349572
5349552
144.5
145.9
0
0
-90
-90
4.8
12.8
Grieves
Grieves
AC
AC
CRAE
CRAE
ZG74 364845 5349812 152.7 0 -90 14.5 Grieves AC CRAE
ZG75 364828 5349834 151.6 0 -90 14 Grieves AC CRAE
ZG76 364813 5349854 150.5 0 -90 8.4 Grieves AC CRAE
ZG77 364798 5349874 149.6 0 -90 5.3 Grieves AC CRAE
ZG78 364783 5349894 148.6 0 -90 4.9 Grieves AC CRAE
ZG79 364767 5349913 148.8 0 -90 9.6 Grieves AC CRAE
ZG8 363717 5348883 129.1 0 -90 15 Grieves AC CRAE
ZG80 363998 5349931 132.6 0 -90 19.7 Grieves AC CRAE
ZG81 364013 5349911 131.6 0 -90 9.5 Grieves AC CRAE
ZG82 364029 5349891 130.6 0 -90 9.5 Grieves AC CRAE
ZG83 364044 5349871 129.4 0 -90 2.5 Grieves AC CRAE

Drillhole ID Easting GDA94 Northing GDA94 RL msl Azimuth (Grid) Dip Length (m) Prospect Type Company ZG85 364074 5349831 127.9 0 -90 6.4 Grieves AC CRAE ZG86 364089 5349811 127.5 0 -90 12 Grieves AC CRAE ZG87 364104 5349791 129.4 0 -90 9.3 Grieves AC CRAE ZG88 364119 5349771 131.2 0 -90 16 Grieves AC CRAE ZG89 364134 5349751 131 0 -90 34 Grieves AC CRAE ZG9 363795 5348973 130.3 0 -90 17 Grieves AC CRAE ZG90 364149 5349731 130.8 0 -90 10.3 Grieves AC CRAE ZG91 364138 5350061 131.4 0 -90 18 Grieves AC CRAE ZG92 364173 5350031 130.3 0 -90 9 Grieves AC CRAE ZG93 364188 5350011 131 0 -90 4.5 Grieves AC CRAE ZG94 364203 5349991 131.3 0 -90 1.8 Grieves AC CRAE ZG95 364218 5349971 131.5 0 -90 3 Grieves AC CRAE ZG96 364233 5349951 133.2 0 -90 8 Grieves AC CRAE ZG97 364248 5349931 134.9 0 -90 13 Grieves AC CRAE ZG98 364263 5349914 135.5 0 -90 25.8 Grieves AC CRAE ZG99 364277 5349891 134.9 0 -90 23.8 Grieves AC CRAE ZWG1 363727 5349177 122.8 147 -60 22.75 Grieves WNK EZ ZWG10 363795 5349589 125 149 -60 16 Grieves WNK EZ ZWG11 364025 5349231 127.5 130 -60 26.65 Grieves WNK EZ ZWG12 364040 5349211 127.5 130 -60 15.7 Grieves WNK EZ ZWG2 363725 5349186 122.8 146 -70 30.7 Grieves WNK EZ ZWG20 363761 5349225 124.2 149 -60 14.9 Grieves WNK EZ ZWG21 363766 5349211 124.6 149 -80 35.6 Grieves WNK EZ ZWG22 363775 5349177 125.2 149 -80 16 Grieves WNK EZ ZWG23 363952 5349132 128.7 149 -70 29.4 Grieves WNK EZ ZWG24 363957 5349118 130 149 -70 13 Grieves WNK EZ ZWG25 363962 5349104 131.4 0 -90 24.2 Grieves WNK EZ ZWG26 363779 5349164 126.6 0 -90 22.4 Grieves WNK EZ ZWG3 363702 5349166 122 157 -60 17 Grieves WNK EZ ZWG4 363706 5349156 122 152 -60 18.8 Grieves WNK EZ ZWG5 363641 5349113 121 149 -60 33.55 Grieves WNK EZ ZWG6 363631 5349141 121 149 -60 13.95 Grieves WNK EZ ZWG7 363636 5349129 121 149 -60 31.4 Grieves WNK EZ ZWG8 363842 5349142 128.3 149 -60 29.25 Grieves WNK EZ ZWG9 363789 5349605 127.7 149 -60 19.55 Grieves WNK EZ IPP001 364647 5349458 148.5 360 -90 5 Grieves PIT ICON IPP002 364646 5349458 148 360 -90 5 Grieves PIT ICON IPP003 364657 5349442 151.4 360 -90 8 Grieves PIT ICON IPP004 364663 5349434 154.8 360 -90 2 Grieves PIT ICON IPP005 364669 5349418 159.5 360 -90 0.5 Grieves PIT ICON IPP006 364669 5349418 159.5 360 -90 0.5 Grieves PIT ICON IPP007 364602 5349428 150 360 -90 5 Grieves PIT ICON IPP008 364608 5349420 151 360 -90 5 Grieves PIT ICON IPP009 364615 5349411 151.7 360 -90 4 Grieves PIT ICON IPP010 364619 5349403 155 360 -90 4 Grieves PIT ICON IPP011 364623 5349394 155.3 360 -90 4 Grieves PIT ICON IPP012 364628 5349383 165.2 360 -90 9 Grieves PIT ICON IPP013 364456 5349357 149 360 -90 2.5 Grieves PIT ICON IPP014 364462 5349350 149.5 360 -90 5 Grieves PIT ICON IPP015 364470 5349339 150 360 -90 4 Grieves PIT ICON IPP016 364450 5349360 147.8 360 -90 5 Grieves PIT ICON IPP017 364444 5349369 147 360 -90 6 Grieves PIT ICON IPP018 364563 5349324 155.5 360 -90 3 Grieves PIT ICON IPP019 364607 5349388 156 360 -90 8 Grieves PIT ICON IPP020 364619 5349343 160 360 -90 2.5 Grieves PIT ICON

Drillhole ID Easting
GDA94
Northing
GDA94
RL msl Azimuth
(Grid)
Dip Length
(m)
Prospect Type Company
IPP021 364622 5349351 160 360 -90 4 Grieves PIT ICON
IPP022 364643 5349402 164 360 -90 9 Grieves PIT ICON
IPP023 364639 5349383 165 360 -90 0.5 Grieves PIT ICON
IPP024 364706 5349411 168 360 -90 9 Grieves PIT ICON
IPP025 364694 5349408 177.3 360 -90 3 Grieves PIT ICON
IPP026 364677 5349464 158.1 360 -90 4 Grieves PIT ICON
IPP027 364667 5349478 158 360 -90 6 Grieves PIT ICON
IPP028 364703 5349559 149 360 -90 9 Grieves PIT ICON
IPP029 364712 5349545 149 360 -90 8 Grieves PIT ICON
IPP030 364789 5349515 158 360 -90 8 Grieves PIT ICON
IPP031 364808 5349514 162 360 -90 9 Grieves PIT ICON
IPP032 364767 5349490 162.8 360 -90 6 Grieves PIT ICON
IPP033 364756 5349496 160.5 360 -90 3 Grieves PIT ICON
IPP034 364736 5349499 160.5 360 -90 1 Grieves PIT ICON
IPP035 364993 5349986 161 360 -90 8 Grieves PIT ICON
IPP036 364989 5350001 160 360 -90 4 Grieves PIT ICON
IPP037 364981 5350006 160 360 -90 6 Grieves PIT ICON
IPP038 364972 5350008 157 360 -90 9 Grieves PIT ICON
IPP039 365020 5349968 180 360 -90 8 Grieves PIT ICON
IPP040 364947 5350001 157 360 -90 7 Grieves PIT ICON
IPP041 364937 5349998 157 360 -90 3 Grieves PIT ICON
IPP042 364927 5349996 157 360 -90 3 Grieves PIT ICON
IPP043 364907 5349634 165 360 -90 5 Grieves PIT ICON
IPP044 364871 5349653 158 360 -90 5 Grieves PIT ICON
IPP045 364805 5349753 155 360 -90 9 Grieves PIT ICON
IPP046 364820 5349755 155 360 -90 8 Grieves PIT ICON
IPP047 364807 5349773 153 360 -90 9 Grieves PIT ICON
IPP048 364844 5349800 154 360 -90 4 Grieves PIT ICON
IPP049 364863 5349785 157.5 360 -90 4 Grieves PIT ICON
IPP050 364916 5349873 156 360 -90 4 Grieves PIT ICON
IPP051 364927 5349871 157 360 -90 4 Grieves PIT ICON
IPP052
IPP053
364958
364999
5349893
5349942
157
166.5
360
360
-90
-90
3
3
Grieves
Grieves
PIT
PIT
ICON
ICON

Significant Intercepts for Henty Zinc Project Drillholes and Costeans

Grieves Siding Drill Hole Result Tables (Flynn Gold)

Significant mineralised intervals (>3.0% Zn Cut-off):
------------------------------------------------------- -- -- --
Hole Number From m To m Interval m Zn % Pb % Ag g/t
DD18HG001 No Significant Mineralised Interval
DD18HG002 100.5 102.1 1.6 3.2 0.0 1.7
DD18HG002 103.7 113.0 9.3 7.4 0.9 5.0
DD18HG002 116.0 117.5 1.5 3.4 0.4 1.7
DD18HG002 140.0 143.0 3.0 3.2 3.2 16.9
DD18HG003 110.0 111.5 1.5 3.6 0.1 0.8
DD18HG003 124.0 129.1 5.1 16.5 1.1 2.9
DD18HG003 134.9 137.5 2.6 3.8 1.1 2.7
DD18HG004 No Significant Mineralised Interval
DD18HG005 71.2 72.7 1.5 5.2 0.4 7.3
DD18HG005 93.8 119.2 25.4 5.7 0.2 0.5
DD18HG005 147.7 149.2 1.5 4.3 12.0 30.3

Anomalous mineralised intervals (>1.0% and <3% Zn Cut-off):

Hole Number From m To m Interval m Zn % Pb % Ag g/t
DD18HG001 23.4 26.4 3.0 1.49 0.02 1.00
DD18HG001 49.9 52.9 3.0 1.64 0.04 0.00
DD18HG002 78.5 80.0 1.5 1.47 0.00 1.60
DD18HG002 98.0 98.9 0.9 1.92 0.01 2.00
DD18HG002 113.0 119.0 6.0 2.27 1.00 6.90
DD18HG002 123.5 125.0 1.5 1.20 0.72 2.80
DD18HG002 134.00 136.90 2.90 1.80 1.47 6.12
DD18HG002 138.50 140.00 1.50 2.33 1.25 8.60
DD18HG002 141.50 143.00 1.50 2.68 3.09 16.00
DD18HG003 79.0 80.5 1.5 1.13 0.00 3.50
DD18HG003 127.60 129.10 1.50 2.00 1.39 3.30
DD18HG004 30.8 35.3 4.5 2.52 0.21 4.40
DD18HG004 53.9 56.3 2.4 1.55 0.19 4.40
DD18HG005 23.1 26.4 3.3 2.08 0.04 3.70
DD18HG005 32.2 46.3 14.1 1.42 0.01 1.50
DD18HG005 59.3 65.7 6.4 1.62 0.07 2.00
DD18HG005 72.7 74.6 1.9 1.60 0.20 5.70
DD18HG005 81.7 84.6 2.9 2.43 0.20 5.40
DD18HG005 132.7 134.2 1.5 2.57 0.36 0.00
DD18HG005 138.7 147.7 9.0 1.19 1.46 1.90
DD18HG005 150.7 152.2 1.5 1.71 1.75 7.60

INDEPENDENT TECHNICAL ASSESSMENT REPORT

Significant mineralised intervals (>3.0% Zn Cut-off):
Hole Number From m To m Interval m Zn % Pb % Ag g/t
IPD002 75.50 75.90 0.40 3.67 0.03 0.60
ZG1002 107.40 110.00 2.60 3.62 0.00 0.00
ZG1007 416.80 419.00 2.20 5.12 0.22 6.60
ZG1007 425.50 431.50 6.00 5.37 0.32 1.89
ZG1013 105.50 110.80 5.30 6.13 0.39 0.00
ZG104 12.25 14.35 2.10 3.11 0.30 0.00
ZG104 27.30 36.70 9.40 8.62 0.03 0.00
ZG105 4.40 4.95 0.55 3.03 1.45 0.00
ZG107 123.95 137.10 13.15 11.59 0.00 0.00
ZG107 154.55 162.90 8.35 13.88 8.48 21.86
ZG108 8.00 12.00 4.00 7.84 0.06 1.00
ZG115 2.80 12.00 9.20 5.00 0.21 0.00
ZG115 16.00
6.00
28.50
12.00
12.50
6.00
5.01
8.71
0.63
0.50
0.00
0.00
ZG116
ZG117 4.00 10.00 6.00 8.73 0.14 0.00
ZG123
ZG123
8.00
18.00
12.00
24.00
4.00
6.00
4.74
6.79
0.05
0.19
0.00
0.67
ZG149 10.00 14.00 4.00 5.19 0.53 2.00
ZG152 18.00 20.00 2.00 5.98 0.71 2.00
ZG153 20.00 22.00 2.00 4.22 0.01 0.00
ZG153 36.00 44.00 8.00 3.63 0.23 1.50
ZG169 4.00 6.00 2.00 3.30 0.11 1.00
ZG170 2.00 7.00 5.00 4.79 1.80 3.80
ZG171 4.00 10.00 6.00 6.61 0.48 2.00
ZG172 4.00 6.00 2.00 3.31 0.13 0.00
ZG177 54.00 57.00 3.00 3.99 0.06 0.33
ZG178 2.00 16.00 14.00 3.90 0.02 0.14
ZG180 4.00 16.00 12.00 9.46 0.11 1.00
ZG181 1.50 4.00 2.50 7.81 2.02 2.00
ZG181 16.00 20.00 4.00 7.83 1.10 4.00
ZG182 4.00 10.00 6.00 7.58 0.07 0.67
ZG183 14.00 16.00 2.00 3.53 0.10 0.00
ZG183 18.00 20.00 2.00 3.73 0.04 0.00
ZG184 34.00 36.00 2.00 3.41 0.03 0.00
ZG264
ZG264
3.00
12.00
6.00
14.00
3.00
2.00
3.58
3.17
0.07
0.57
0.00
5.00
ZG265 12.00 14.00 2.00 3.19 0.14 0.00
ZG317 2.00 4.00 2.00 3.32 0.38 9.00
ZG348 28.00 31.00 3.00 5.01 0.01 0.00
ZG350 4.50 10.00 5.50 6.25 0.16 0.00
ZG351 4.60 5.50 0.90 6.71 0.00 0.00
ZG352 8.00 18.00 10.00 6.35 0.11 0.60
ZG357 28.00 30.00 2.00 5.61 0.21 0.00
ZG359 59.90 63.50 3.60 9.09 0.40 0.00
ZG36 6.00 8.00 2.00 9.35 1.54 5.00
ZG36 10.00 12.20 2.20 5.95 1.19 3.27
ZG360 73.00 74.75 1.75 3.13 0.30 0.00
ZG361 48.40 50.60 2.20 3.70 0.06 0.00
ZG362 18.10 21.50 3.40 5.50 0.23 0.00

ZG362 52.50 54.00 1.50 3.46 0.59 0.00 ZG362 78.40 80.00 1.60 3.79 0.21 0.00

Hole Number From m To m Interval m Zn % Pb % Ag g/t
ZG362 81.90 83.00 1.10 14.20 1.34 5.00
ZG363 49.10 51.30 2.20 3.24 0.26 0.00
ZG363 54.50 56.00 1.50 4.28 0.01 0.00
ZG363 65.00 89.85 24.85 6.94 0.85 3.28
ZG364 59.00 65.20 6.20 4.92 0.01 0.00
ZG365 82.30 86.00 3.70 8.39 0.15 0.00
ZG368 4.00 12.10 8.10 16.35 3.50 15.02
ZG370 6.00 14.00 8.00 8.39 0.13 1.00
ZG370 20.00 28.00 8.00 7.81 0.12 2.50
ZG371 26.00 28.00 2.00 9.90 0.21 3.00
ZG372 30.00 32.00 2.00 7.00 0.56 1.00
ZG374 0.00 4.80 4.80 14.19 3.69 5.58
ZG395 6.00 8.00 2.00 3.20 1.73 2.00
ZG402 8.95 10.30 1.35 3.06 5.41 7.90
ZG406 117.60 123.90 6.30 22.51 0.01 0.00
ZG406 162.00 166.00 4.00 5.57 1.97 32.68
ZG407 100.70 103.20 2.50 7.88 0.02 0.00
ZG412 39.40 40.20 0.80 3.39 1.27 1.70
ZG416 184.50 185.50 1.00 3.35 0.01 0.25
ZG416 218.30 221.60 3.30 3.39 0.41 8.20
ZG54 6.00 16.00 10.00 20.68 1.97 23.80
ZG74 10.00 14.50 4.50 3.98 0.14 2.78
ZG75 12.00 14.00 2.00 3.44 0.02 0.00
IPP003 7.00 8.00 1.00 3.94 0.04 0.40
IPP004 1.00 2.00 1.00 5.14 0.01 0.20
IPP010 1.00 4.00 3.00 10.06 0.40 0.67
IPP011 1.00 4.00 3.00 19.65 2.43 25.77
IPP019 0.00 1.00 1.00 4.02 0.27 1.40
IPP025 1.00 3.00 2.00 5.05 0.23 1.45
IPP029 7.00 8.00 1.00 3.13 0.26 1.90
IPP032 0.00 4.00 4.00 13.69 1.00 1.50
IPP032 5.00 6.00 1.00 14.20 0.75 1.80
IPP033 0.00 3.00 3.00 5.71 0.34 1.40
IPP039 5.00 8.00 3.00 4.13 0.07 1.10
IPP045 8.00 9.00 1.00 3.62 0.09 0.70
IPP047 4.00 8.00 4.00 3.98 0.05 0.28
IPP051 3.00 4.00 1.00 3.96 0.05 0.80
Anomalous mineralised intervals (>1.0% and <3% Zn cut-off):
Hole Number From m To m Interval m Zn % Pb % Ag g/t
IPD001 283.30 285.00 1.70 1.24 0.03 0.60
ZG1002 105.00 107.40 2.40 1.66 0.00 0.00
ZG1007 152.00 155.70 3.70 1.34 0.32 0.00
ZG1007 422.50 425.50 3.00 1.17 0.09 0.00
ZG1007 431.50 434.60 3.10 1.38 0.09 0.00
ZG1007 723.50 728.30 4.80 1.84 0.45 1.15
ZG1013 110.80 119.00 8.20 1.38 1.32 0.00
ZG1015 110.80 112.70 1.90 1.52 0.04 1.00
ZG1015 121.70 125.60 3.90 1.06 1.24 0.00
ZG104
ZG105
9.50
3.20
12.25
4.40
2.75
1.20
2.17
2.50
0.26
0.93
0.80
0.00
ZG105 4.95 11.80 6.85 1.22 0.58 0.00
ZG105 13.90 20.30 6.40 1.70 0.11 0.88
ZG105 28.90 30.30 1.40 1.19 0.15 0.00
ZG105 39.25 40.45 1.20 1.35 0.08 0.00
ZG106 128.20 130.20 2.00 1.39 0.29 5.50
ZG106 138.10 140.50 2.40 1.50 0.64 0.00
ZG107 133.10 135.10 2.00 2.36 0.00 0.00
ZG107 137.10 139.10 2.00 2.75 0.14 0.00
ZG107 148.40 150.50 2.10 1.41 0.64 0.00
ZG108 4.00 8.00 4.00 1.64 0.19 1.00
ZG108
ZG108
12.00
28.00
14.00
31.00
2.00
3.00
1.07
1.52
0.02
0.03
1.00
0.67
ZG115 12.00 16.00 4.00 2.11 0.25 0.00
ZG116 3.50 6.00 2.50 1.32 0.20 0.00
ZG116 12.00 14.00 2.00 2.19 0.25 0.00
ZG117 10.00 18.00 8.00 1.54 0.26 0.75
ZG123 14.00 18.00 4.00 2.79 0.02 0.50
ZG129 0.00 6.00 6.00 2.17 0.01 0.00
ZG149 8.00 10.00 2.00 2.51 0.68 2.00
ZG149 14.00 16.00 2.00 1.05 0.06 0.00
ZG150 4.00 10.00 6.00 1.23 0.17 1.00
ZG153 5.00 6.00 1.00 1.80 0.01 0.00
ZG153 18.00 20.00 2.00 2.52 0.00 0.00
ZG153 26.00 36.00 10.00 1.26 0.10 1.00
ZG153
ZG154
38.00
4.50
40.00
6.00
2.00
1.50
1.26
2.00
0.17
0.01
1.00
0.00
ZG154 24.00 30.00 6.00 1.24 0.00 0.00
ZG155 6.00 8.00 2.00 1.52 0.29 2.00
ZG155 18.00 22.00 4.00 1.75 0.00 0.00
ZG155 24.00 39.00 15.00 1.63 0.02 0.00
ZG156 18.00 20.00 2.00 1.39 0.01 1.00
ZG156 22.00 26.00 4.00 2.47 0.01 0.00
ZG157 1.50 3.00 1.50 2.26 0.00 0.00
ZG171 10.00 22.00 12.00 1.99 0.05 1.00
ZG172 6.00 8.00 2.00 1.15 0.10 1.00
ZG172
ZG172
10.00
16.00
14.00
22.00
4.00
6.00
1.21
1.09
0.02
0.02
0.50
0.00
ZG173 12.00 18.00 6.00 1.23 0.02 0.00
ZG174 4.00 6.00 2.00 1.05 0.04 0.00
ZG174 16.00 18.00 2.00 1.63 0.00 0.00
ZG174 26.00 28.00 2.00 1.06 0.03 0.00
ZG175 3.00 8.00 5.00 1.40 0.02 1.00
ZG175 40.00 42.00 2.00 1.39 0.03 0.00
Hole Number From m To m Interval m Zn % Pb % Ag g/t
ZG177 20.00 24.00 4.00 1.13 0.01 0.00
ZG177 48.00 54.00 6.00 1.66 0.03 0.33
ZG178 10.00 12.00 2.00 2.99 0.01 0.00
ZG178 16.00 17.50 1.50 2.21 0.01 0.00
ZG179 2.00 5.00 3.00 1.15 0.10 0.67
ZG180 2.50 4.00 1.50 2.62 0.17 1.00
ZG181 4.00 6.00 2.00 2.96 0.85 3.00
ZG181 12.00 16.00 4.00 1.19 0.57 2.50
ZG182 10.00 13.00 3.00 1.66 0.01 0.00
ZG183 2.50 14.00 11.50 2.27 0.01 0.00
ZG183 16.00 18.00 2.00 1.91 0.02 0.00
ZG183 20.00 21.00 1.00 2.96 0.02 0.00
ZG184 2.00 6.00 4.00 1.59 0.06 0.00
ZG184 24.00 34.00 10.00 1.46 0.01 0.00
ZG184 36.00 39.00 3.00 1.45 0.01 0.00
ZG185 4.00 6.00 2.00 1.00 0.01 0.00
ZG185 8.00 12.00 4.00 1.15 0.01 0.00
ZG185 54.00 56.00 2.00 1.06 0.01 0.00
ZG185 58.00 60.00 2.00 1.35 0.01 0.00
ZG209 109.50 111.80 2.30 1.40 0.00 0.00
ZG228 6.00 12.00 6.00 2.07 0.14 1.33
ZG230 8.00 12.20 4.20 1.35 0.09 0.48
ZG264 14.00 18.00 4.00 1.08 0.47 28.00
ZG265 4.00 6.00 2.00 1.71 0.07 0.00
ZG273 6.00 10.00 4.00 1.99 0.01 0.00
ZG277 2.00 8.00 6.00 1.36 0.14 0.00
ZG278 0.00 2.00 2.00 1.05 0.10 0.00
ZG279 2.00 6.00 4.00 1.36 0.36 0.00
ZG280 2.00 4.00 2.00 1.09 0.01 0.00
ZG300 0.00 2.00 2.00 1.34 0.01 0.00
ZG300 6.00 8.00 2.00 1.08 0.11 2.00
ZG346 6.00 8.00 2.00 1.02 0.02 0.00
ZG348 10.00 12.00 2.00 1.36 0.02 0.00
ZG348 20.00 28.00 8.00 1.80 0.01 0.00
ZG349 4.40 6.00 1.60 1.54 0.02 0.00
ZG350 6.00 8.00 2.00 1.60 0.07 0.00
ZG352 18.00 28.70 10.70 1.49 0.09 0.63
ZG356 18.00 24.00 6.00 1.66 0.40 6.67
ZG357 16.00 18.00 2.00 1.02 0.01 0.00
ZG357 26.00 28.00 2.00 1.42 0.19 8.00
ZG357 52.00 55.80 3.80 2.51 0.43 8.37
ZG359 52.75 59.90 7.15 1.48 0.02 0.00
ZG360 71.10 73.00 1.90 1.47 0.04 0.00
ZG361 46.40 48.40 2.00 1.94 0.03 0.00
ZG361
ZG361
50.60
78.60
54.50
85.40
3.90
6.80
1.81
2.01
0.04
0.11
0.00
0.00
ZG362 21.50 24.90 3.40 1.46 0.04 0.00
ZG362 26.00 43.20 17.20 1.78 0.01 0.00
ZG362 49.60 52.50 2.90 2.55 0.23 0.00
ZG362 83.00 86.00 3.00 1.79 0.14 0.00
ZG363 41.30 49.10 7.80 1.86 0.06 0.00
ZG363 51.30 54.50 3.20 2.53 0.03 0.00
ZG363 56.00 65.00 9.00 1.82 0.00 0.00
ZG363 92.00 96.40 4.40 1.12 0.70 0.00
ZG363 98.60 101.00 2.40 2.75 1.60 7.00
From m
To m
Interval m
Zn %
Hole Number
Pb %
Ag g/t
ZG364
54.00
56.00
2.00
2.60
0.00
0.00
ZG364
57.50
59.00
1.50
1.30
0.01
0.00
ZG364
70.00
73.00
3.00
1.02
0.58
0.00
ZG364
75.00
78.50
3.50
1.06
1.35
0.00
ZG365
79.10
81.60
2.50
1.15
0.01
0.00
ZG365
86.00
88.00
2.00
2.62
0.11
0.00
ZG365
90.00
92.00
2.00
1.40
0.50
6.00
ZG368
2.00
4.00
2.00
2.67
0.46
10.00
ZG370
2.50
6.00
3.50
1.17
0.06
0.00
ZG370
28.00
32.00
4.00
1.46
0.04
0.00
ZG371
18.00
22.00
4.00
2.06
0.02
0.00
ZG371
24.00
26.00
2.00
1.33
0.03
0.00
ZG371
28.00
30.50
2.50
1.69
0.05
1.00
ZG372
28.00
30.00
2.00
2.32
0.08
1.00
ZG372
32.00
34.00
2.00
1.26
0.09
0.00
ZG388
0.00
1.80
1.80
1.60
0.53
1.00
ZG393
2.00
7.50
5.50
1.78
1.38
5.36
ZG395
4.00
6.00
2.00
1.68
0.90
2.00
ZG395
8.00
12.00
4.00
1.61
0.76
1.50
ZG40
8.00
9.80
1.80
1.29
0.25
1.00
ZG402
10.30
11.50
1.20
1.80
2.49
4.20
ZG402
21.40
22.90
1.50
1.07
1.21
0.00
ZG402
27.50
30.00
2.50
1.88
0.36
0.00
ZG406
115.00
117.60
2.60
2.23
0.00
0.00
ZG406
123.90
125.60
1.70
1.19
0.11
121.00
ZG406
131.60
134.00
2.40
1.48
0.16
0.00
ZG406
140.40
142.00
1.60
1.57
0.60
1.90
ZG407
99.00
100.70
1.70
1.90
0.01
0.42
ZG416
190.40
193.20
2.80
2.17
ZG416
216.00
218.30
2.30
1.94
0.00
0.25
0.14
0.80
ZG416
221.60
223.40
1.80
1.93
0.34
12.22
ZG51
50.00
52.00
2.00
1.29
0.00
0.00
ZG54
16.00
22.00
6.00
1.62
0.08
0.00
ZG55
2.00
6.00
4.00
1.59
0.14
6.50
ZG55
12.00
16.00
4.00
1.33
0.01
0.00
ZG74
2.00
10.00
8.00
2.01
0.05
0.75
ZG84
6.00
8.00
2.00
1.54
0.36
2.00
ZG92
2.00
6.00
4.00
1.18
1.42
5.00
IPP001
4.00
5.00
1.00
1.06
0.01
0.30
IPP003
2.00
3.00
1.00
2.90
0.01
0.30
IPP007
2.00
3.00
1.00
1.22
0.03
0.30
IPP007
4.00
5.00
1.00
1.66
0.03
0.40
IPP008
1.00
4.00
3.00
1.35
0.03
0.23
IPP019
1.00
2.00
1.00
1.65
0.03
0.40
IPP039
2.00
5.00
3.00
1.42
0.04
1.03
IPP009
1.00
4.00
3.00
1.74
IPP027
3.00
6.00
3.00
1.45
IPP029
5.00
6.00
1.00
1.76
IPP031
6.00
9.00
3.00
1.32
IPP045
7.00
8.00
1.00
2.31
IPP047
8.00
9.00
1.00
1.41
IPP048
1.00
2.00
1.00
2.86
IPP048
3.00
4.00
1.00
2.43
IPP052
2.00
3.00
1.00
1.92
IPP053
1.00
2.00
1.00
2.14
0.05
0.53
0.02
0.43
0.08
0.70
0.21
1.67
0.13
0.50
0.08
0.50
0.12
1.10
0.01
0.20
0.04
0.30
0.08
1.30

8. TENEMENT REPORT(S)

8.1 Tasmanian Tenement Report

22 March 2021

The Board of Directors Flynn Gold Limited c/o QR Lawyers Level 6, 400 Collins Street MELBOURNE VIC 3000

Dear Sirs

SOLICITOR'S REPORT ON TASMANIAN TENEMENTS

This solicitor's report on tenements (Report) is prepared for inclusion in a prospectus to be issued by Flynn Gold Limited (ACN 644 122 216) (Company) on or about March 2021 for the issue of up to 50,000,000.00 shares in the capital of the Company at an issue price of 20 cents per share to raise up to \$10,000,000.00 (Prospectus).

1. Scope

The report relates to nine (9) exploration licences all located in Tasmania (collectively the Tenements) of which the Company's wholly owned subsidiary Kingfisher Exploration Pty Ltd (ACN 169 842 728) (Kingfisher Exploration) is the holder of all the exploration licences (ELA).

Details of the Tenements are set out in the attached schedule which forms part of this Report (Schedule). In addition to a list of the Tenements, the Schedule contains notes in relation to the status of the Tenements and conditions affecting the Tenements.

2. Searches

For the purposes of this Report, we have conducted searches and made enquiries in respect of all of the Tenements as follows:

2.1. Title Searches

We have obtained searches of the Tenements from the registers maintained by Mineral Resources Tasmania of the Tasmanian Department of Infrastructure, Energy and Resources (MRT) of the register maintained by MRT pursuant to the Mineral Resources Development Act 1995 (Tas) (MRD Act). These searches were conducted on 16 February 2021. Key details of the status of the Tenements are set out in the Schedule.

2.2. Aboriginal Heritage Searches

We have reviewed the results of searches conducted by Aboriginal Heritage Tasmania (AHT) of the Department of Primary Industries, Parks, Water and Environment (DPIPWE) in respect of sites that are protected by the Aboriginal Heritage Act 1975 (Tas). The searches were requested on 12 February 2021. Please refer to paragraph 6 below for further information.

2.3. Native Title Searches

We have obtained searches of the National Native Title Tribunal (NNTT) databases in respect of any registered native title claims and native title determinations that apply to the Tenements. These searches were conducted on 11 February 2021.

At the time of the search there were no registered Native Title Claims or Indigenous Land Use Agreements or unregistered Native Title Applications in Tasmania. Please refer to paragraph 6 below for further information.

3. Opinion

We are satisfied, as a result of:

  • (a) enquiries undertaken with MRT;
  • (b) searches of the Tenements of the register maintained by MRT;
  • (c) a review of the applicable mineral resources legislation;
  • (d) a review of searches conducted by the NNTT of native title claims lodged over land covered by the Tenements; and
  • (e) a review of search results provided in respect of Aboriginal heritage sites,

that, subject to the assumptions and qualifications set out in this Report and the Schedule, and rights, interest, encumbrances and obligations arising under the Tenements:

  • (a) details of the Tenements included in this Report are accurate as to the status and registered holders of those Tenements;
  • (b) except as set out in this Report, the Tenements are not subject to any unusual conditions of a material nature; and
  • (c) if the Tenements are not in good standing as far as the payment of rent is concerned, that fact is disclosed in the Schedule.

4. Assumptions and Qualifications

This Report (including the Schedule) is based on, and is subject to, the assumptions and qualified set out below and as otherwise specified elsewhere in this Report.

  • 4.1. In compiling this Report, we have relied upon the accuracy, completeness and currency of information provided by third parties, including MRT, NNTT, AHT and the Company and its representatives and agents in response to enquiries and searches made, or caused to be made by us. We cannot comment on whether any changes have occurred in respect of Tenements between the date on which the information was provided to us and the date of the Prospectus.
  • 4.2. The references in the Schedule to this Report to the areas of the Tenements are taken from details shown on the searches we have obtained from MRT. No independent survey was conducted to verify the accuracy of those areas.

Tenement
EL 3/2020
Land tenure and administrative management zone
Authority Land, Crown Land, FPPF, HEC Land, Informal
Reserve, Private Informal Reserve, Private Parcel, Private
Reserve, Public Reserve, Regional Reserve, State Forest,
Vegetation by Prescription
EL 4/2020 Authority Land, Conservation Area, Crown Land, FPPF, Informal
Reserve, Private Informal Reserve, Private Parcel, Public
Reserve, Regional Reserve, State Forest, Vegetation by
Prescription
EL 11/2012 Authority Land, Conservation Area, Crown Land, Private Parcel,
Public Reserve, Regional Reserve
EL 6/2015 Authority Land, HEC Land, Informal Reserve, Regional Reserve
EL 18/2016 Authority Land, Conservation Area, Crown Land, FPPF, Informal
Reserve, Private Informal Reserve, Private Parcel, Public
Reserve, Regional Reserve, State Forest, Vegetation by
Prescription
EL 3/2018 Authority Land, Crown Land, FPPF, HEC Land, Private Parcel,
Public Reserve, Regional Reserve, State Forest, Vegetation by
Prescription
EL 17/2018 Authority Land, Crown Land, FPPF, Informal Reserve, Private
Informal
Reserve, Private Parcel, Private Reserve, Public
Reserve, Regional
Reserve, State Forest, Vegetation by
Prescription
EL 18/2018 Authority Land, Conservation Area, Crown Land, Private Parcel,
Private Reserve, Public Reserve
EL 2/2019 Authority Land, Crown Land, FPPF, Informal Reserve, Private
Informal Reserve, Private Parcel, Private Reserve, Public
Reserve, Regional Reserve, State Forest, Vegetation by
Prescription

Provided that any mineral exploration carried out is consistent with the standards specified in the Mineral Exploration Code of Practice (MECOP) published by MRT then nothing in any council planning scheme affects the undertaking of mineral exploration in accordance with an exploration licence issued under the MRD Act: s 11 (3) Land Use Planning and Approvals Act 1993 (Tas). Mining leases may be subject to planning scheme requirements.

The MRD Act applies to all land and minerals with the exception of land that is set aside for a public purpose, other than as a public reserve or permanent timber production zone land,

5.5. Term and Renewal of Tenements

All of the Tenements in which Kingfisher Exploration has an interest in are exploration licences. No person other than the licensee is able to explore for minerals to which any exploration licence relates without the permission of the licensee.

The Minister may grant an exploration licence subject to any conditions the Minister considers appropriate. Any condition may be varied by the Minister by rescinding, adding, substitution or amendment.

An exploration licence will not include land that is already a mineral tenement in respect of the same minerals, or that is the subject of an application for a retention licence or a lease.

An exploration licence is in force for five (5) years from the date the application is granted unless revoked earlier. Extensions may be granted for further periods as the Minister determines with or without conditions.

The Minister must grant an application for an extension if satisfied that:

  • (a) The exploration to be carried out during the term of the licence has been completed; and
  • (b) The licensee has submitted any report or return as required; and
  • (c) The licensee has submitted a suitable program of work for the period of extension; and
  • (d) Further detailed exploration is justified because substantiated results indicate the probability of a discovery leading to profitable mining operations.

5.6. Mining Leases

The holder of an exploration licence has the exclusive right to mark out and apply for a mining lease over the land within the area the subject of the licence for the minerals specified in the licence subject to any terms and conditions considered appropriate by the Minister. Another party may not apply for a mining lease in relation to an area of land comprised in an exploration licence until a date specified by the Director that is at least two (2) months after the expiry of the expiry of the licence.

Mining without a mining lease is prohibited unless:

  • carried out on private land and it is only Category 3 minerals; or
  • a person is authorised to do so under a mineral tenement.

An application for a mining lease is to be lodged within seven (7) days of marking out the area.

Any person with an interest in land, the subject of an application for a mining lease may object to the grant of a mining lease.

A mining lease may be sub-leased or transferred with the prior approval of the Minister, but it is of no effect unless approved by the Minister.

EL17/2018 There are a number of Aboriginal heritage sites within this tenement. These
sites are occupied/unoccupied rock shelters, isolated artefacts and artefact
scatters
EL18/2016 There are no Aboriginal heritage sites recorded within this tenement
EL18/2018 There are a number of Aboriginal heritage isolated artefact sites within this
tenement
EL2/2019 There are a number of Aboriginal heritage isolated artefacts sites within this
tenement
EL3/2018 There are no Aboriginal heritage sites recorded in this tenement
EL3/2020 There are a number of Aboriginal heritage isolated artefact sites within this
tenement
EL4/2020 There are a number of Aboriginal heritage isolated artefact sites within this
tenement
EL6/2015 There are no Aboriginal heritage sites recorded within this tenement

The holder must ensure that it does not breach the Commonwealth and Tasmanian legislation relating to Aboriginal heritage as set out below. In order to ensure that it does not contravene such legislation, it would be prudent for the holder to conduct independent heritage surveys to determine if any Aboriginal sites or objects exists within the areas of the Tenements, in addition to those noted above. Any interference with these sites or objects must be in strict conformity with the provisions of the relevant legislation.

6.2. Commonwealth Legislation

The Aboriginal and Torres Strait Islander Heritage Protection Act 1984 (Cth) (Commonwealth Heritage Act) is aimed at the preservation and protection of any Aboriginal areas and objects that may be located on the Tenement.

Under the Commonwealth Heritage Act, the Minister for Aboriginal Affairs may make interim or permanent declarations of preservation in relation to significant Aboriginal areas or objects, which have the potential to halt exploration activities.

Compensation is payable by the Minister for Aboriginal Affairs to a person who is, or is likely to be, affected by a permanent declaration of preservation.

It is an offence to contravene a declaration made under the Commonwealth Heritage Act.

6.3. Tasmanian Legislation

Tenements are granted subject to a condition requiring observance of the Aboriginal Heritage Act 1975 (Tas) (Aboriginal Heritage Act).

Where any Aboriginal artefacts or objects or historical interest are discovered, operations shall be conducted so as not to damage or interfere with the site or objects and the licensee shall otherwise observe the provisions of the Aboriginal Heritage Act.

SCHEDULE
Tenement Registered
Holder
/
Applicant
Grant Date Expiry Date Area
Size
(sqkm)
Security Rent Mineral
Categories
Notes/Exclu
sions
Schedules
EL11/2012
Gladstone
Kingfisher
Exploration
Pty Ltd
01/11/2012 31/10/2021 47 sq
kms
\$6,000.00
cash
Not in arrears
(Paid up to
date as
advised on
15/03/2021)
Cat 1: Metallic
Minerals, Atomic
Substances
1, 2, 3,4, 13-
16
A, B, C
EL17/2018
Golden
Ridge
Kingfisher
Exploration
Pty Ltd
09/05/2019 08/05/2024 167 sq
kms
\$10,000.00
cash
Not in arrears
(Paid up to
date as
advised on
15/03/2021)
Cat 1: Metallic
Minerals, Atomic
Substances
1,2,3,5,13-16 A, B, C
EL18/2016
Great
Musselroe
River
Kingfisher
Exploration
Pty Ltd
12/07/2017 11/0/2022 229 sq
kms
\$9,000.00
cash
Not in arrears
(Paid up to
date as
advised on
15/03/2021)
Cat 1: Metallic
Minerals, Atomic
Substances
Cat 5: Industrial
Minerals,
Semi/precious
Stone
1,2, 3,6, 13-
16
A, B, C
EL18/2018
Telegraph
Creek
Kingfisher
Exploration
Pty Ltd
28/03/2019 27/03/2025 94 sq
kms
\$8,000.00
cash
Not in arrears
(Paid up to
date as
advised on
15/03/2021)
Cat 1: Metallic
Minerals, Atomic
Substances
1,2, 3,7, 13-
16
A, B, C
EL2/2019
Magana
Kingfisher
Exploration
Pty Ltd
23/01/2020 22/01/2025 153 sq
kms
\$10,000.00
cash
Not in arrears
(Paid up to
date as
advised on
19/03/2021)
Cat 1: Metallic
Minerals, Atomic
Substances
1, 2, 3, 8, 13-
16
A, B, C
EL3/2018
Dundas
River
Kingfisher
Exploration
Pty Ltd
20/12/2018 19/12/2023 66 sq
kms
\$10,000.00
cash
Not in arrears
(Paid up to
date as
advised on
15/03/2021)
Cat 1: Metallic
Minerals, Atomic
Substances
1, 2, 3, 9, 13-
16
A, B, C
EL3/2020
Lisle
Kingfisher
Exploration
Pty Ltd
13/01/2021 12/01/2026 247 sq
kms
\$12,000.00
cash
Not in arrears
(Paid up to
date as
advised on
15/03/2021)
Cat 1: Metallic
Minerals, Atomic
Substances
1, 2, 3, 10,
13-16
A, B, C
EL4/2020
Oxberry
Plains
Kingfisher
Exploration
Pty Ltd
24/12/2020 23/12/2025 197 sq
kms
\$10,000.00
cash
Not in arrears
(Paid up to
date as
advised on
15/03/2021)
Cat 1: Metallic
Minerals, Atomic
Substances
1, 2, 3, 11,
13-16
A, B, C
EL6/2015
Henty
Road
Kingfisher
Exploration
Pty Ltd
25/08/2015 24/08/2022 67 sq
kms
\$12,000.00
cash
Not in arrears
(Paid up to
date as
advised on
15/03/2021)
Cat 1: Metallic
Minerals, Atomic
Substances
1, 2, 3,
12,13-16
A, B, C

*Key: EL – Exploration Licence

Unless otherwise indicated capitalised terms have the same meaning given to them in the Tenement Report.

References to numbers in the Notes and Schedules Columns refer to the notes and schedules following.

10

9.
EL 3/2018 the exploration program for the first two years of the Term is as follows:
-
Data compilation and creation of digital database, detailed desktop study and targeting;
-
Re-logging of all relevant available drill holes stored at MRT;
-
Reconnaissance exploration, geological and structural mapping and surface
geochemical sampling;
-
Metallurgical studies; and
-
Possible scout drilling.
10. EL 3/2020 the exploration program for the first two years of the Term is as follows:
-
Review of historic exploration, data compilation;
-
Gridding;
-
Geological mapping; and
-
Rock, soil, stream sampling and analysis.
11. EL 4/2020 the exploration program for the first two years of the Term is as follows:
-
Historical data compilation and review;
-
Geological mapping and reconnaissance;
-
Soil mapping; and
-
Trenching.
12. EL 6/2015 the original term of the licence commenced on 25/08/2015 for a term of (5)
five years and was subsequently extended for a period of 24 months commencing 25
August 2020. The Exploration Program for the Extended Term is as follows:
-
Drill 2 diamond holes totalling 550 metres testing targets in the Myrtle-Grieves area;
-
Review CSA Global prospectively analysis report;
-
Define drilling targets from GSA Global Basin prospectivity analysis; and
-
Continue data compilation and analysis.
Exclusions:
13. Any land owned or leased by the Commonwealth of Australia.
14. Crown reservations or other land set apart or dedicated for any public purposes such
as public reserves, municipal reserves or roadways unless such areas have been
brought under the provisions of the MRD Act.
15. Areas of private land which either have been, or are in the process of being, purchased
by the Crown under the Regional Forest Agreement – Private Forests Reserves
Program and /or private land over which the landowners have agreed, or are in the
process of agreeing, to place a covenant or management agreement for conservation
purposes under the Regional Forest Agreement – Private Forests Reserves Program
or the Protected Areas on Private Land Program.
16. Mining leases which were applied for or in force prior to the date of application for this
licence.
SCHEDULE A
13

8. TENEMENT REPORT(S)

8.2 WA Tenement Report

23 March 2021
The Directors
Flynn Gold Ltd
C/- QR Lawyers
Level 6, 400 Collins Street West
Melbourne Vic 3000
Dear Sirs
SOLICITOR'S REPORT
Introduction
1.
This report is prepared for inclusion in a prospectus (Prospectus) to be dated on or about
15 March 2021 for an offer by Flynn Gold Ltd ACN 644 122 216 (Flynn) of a minimum of
35,000,000 fully paid ordinary shares in the capital of the Flynn (Shares) and a maximum
of 50,000,000 Shares, at an issue price of \$0.20 per Share to raise between \$7,000,000
and \$10,000,000 (before costs).
The report relates to Western Australian mining tenements (Tenements) in which Flynn
holds an interest.
The attached Tenement Schedule (Schedule) and notes to the
Schedule, contain an overview of the Tenements. Section 7 of the Prospectus, which does
not form part of this report set out technical information in respect of the Tenements and
Section 13 of the Prospectus sets out summaries of material contracts that relate to
Flynn's interest in the Tenements.
Opinion
2.
Based on our searches and enquiries and subject to the assumptions and qualifications set
out below, we confirm that as at 15 March 2021:
the details of the Tenements referred to in the Schedule are accurate as to the
(a)
status and registered holders of those Tenements;
unless otherwise specified in this report, the Tenements are in good standing and
(b)
all applicable rents have been paid;
none of the Tenements are subject to any unusual conditions of a material nature
(c)
other than as disclosed in the Schedule;
House Legal Pty Ltd ACN 619 683 395
M: 0413 481 525
86 First Avenue, MOUNT LAWLEY WA 6050
E: [email protected]

SH8.2a WA Tenement Report (House Report letter - see also annexure (at 23.3.21).docx Page 2

SH8.2a WA Tenement Report (House Report letter - see also annexure (at 23.3.21).docx Page 7

SH8.2a WA Tenement Report (House Report letter - see also annexure (at 23.3.21).docx Page 11

SCHEDULE 1 TENEMENTS
Tenement Applicant
Holder /
Status Area Application
Date
Grant Date Expiry Date Expenditure
Required
Notes
Mt Dove (Pilbara) Project
E47/3888 PTR 100% Live 2 blocks 24/10/2017 29/03/2019 28/03/2024 \$15,000 1 to 9, 14, 15,
27
E45/5055 PTR 100% Pending 21 blocks 24/10/2017 N/A N/A N/A 9, 10, 14, 15,
28
E45/5093 PTR 100% Pending 34 blocks 09/11/2017 N/A N/A N/A 9, 11, 16, 17,
29
E45/5730 PTR 100% Pending 38 blocks 07/07/2020 N/A N/A N/A 9, 12, 18, 19
E45/5731 PTR 100% Pending 16 blocks 07/07/2020 N/A N/A N/A 9, 12, 19, 20
E45/5732 PTR 100% Pending 30 blocks 07/07/2020 N/A N/A N/A 9, 12, 21
Yilgarn Project
E77/2730 PTR Tas 100% Pending 25 blocks 13/11/2020 N/A N/A N/A 11, 22, 24
E77/2733 PTR Tas 100% Pending 10 blocks 13/11/2020 N/A N/A N/A 13, 23, 24
E77/2734 PTR Tas 100% Pending 2 blocks 13/11/2020 N/A N/A N/A 11, 23, 24
E77/2735 PTR Tas 100% Pending 12 blocks 13/11/2020 N/A N/A N/A 23, 24, 25
E77/2736 PTR Tas 100% Pending 3 blocks 13/11/2020 N/A N/A N/A 11, 23, 24, 26,
30
E77/2737 PTR Tas 100% Pending 4 blocks 13/11/2020 N/A N/A N/A 11, 22, 24
E77/2738 PTR Tas 100% Pending 4 blocks 13/11/2020 N/A N/A N/A 11, 23, 24
E77/2739 PTR Tas 100% Pending 6 blocks 13/11/2020 N/A N/A N/A 11, 23, 24, 26
E77/2740 PTR Tas 100% Pending 1 block 13/11/2020 N/A N/A N/A 11, 22, 24, 26

PTR PTR (Tas)
Holders
Pacific Trends Resources Tasmania Pty Ltd ACN 644 122 216 (now Flynn Gold Limited)
ACN 163 665 549
Pacific Trends Resources Pty Ltd
Notes
These standard conditions compel the tenement holder to promptly
report to the Minister responsible for the administration of the Mining Act all minerals of economic interest discovered within the Tenements.
The standard conditions also stipulate that a tenement holder obtain the consent of an officer of the DMIRS prior to conducting any ground
disturbing work, basic environmental and rehabilitation conditions (such as filling or otherwise making safe all holes, pits, trenches and other
disturbances to the surface of the land which are made whilst exploring for minerals) and a requirement to prevent fire, damage to trees or
other property, damage to livestock. In addition to these standard conditions, the following applies:
Each of the Tenements are subject to standard statutory conditions.
Grant details and endorsements
1. All disturbances to the surface of the land made as a result of exploration, including costeans, drill pads, grid lines and access tracks,
being backfilled and rehabilitated to the satisfaction of the Environmental Officer, DMIRS. Backfilling and rehabilitation being required
no later than 6 months after excavation unless otherwise approved in writing by the Environmental Officer, DMIRS.
2. All waste materials, rubbish, plastic sample bags, abandoned equipment and temporary buildings being removed from the mining
tenement prior to or at the termination of exploration program.
3. Unless the written approval of the Environmental Officer, DMIRS is first obtained, the use of drilling rigs, scrapers, graders, bulldozers,
backhoes or other mechanised equipment for surface disturbance or the excavation of costeans is prohibited. Following approval, all
topsoil being removed ahead of mining operations and separately stockpiled for replacement after backfilling and/or completion of
operations.
4. The Licensee notifying the holder of any underlying pastoral or grazing lease by telephone or in person, or by registered post if contact
cannot be made, prior to undertaking airborne geophysical surveys or any ground disturbing activities utilising equipment such as
scrapers, graders, bulldozers, backhoes, drilling rigs; water carting equipment or other mechanised equipment.
5. The Licensee or transferee, as the case may be, shall within thirty (30) days of receiving written notification of:
a. the grant of the Licence; or

8. The tenement is affected by a Proclaimed Surface Water Areas (PSWA). The following endorsements apply to the PSWA:
a. The taking of surface water from a watercourse or wetland is prohibited unless a current licence has been issued by the DWER.
b. Advice shall be sought from the DWER and the relevant water service provider if proposing exploration activity in an existing or
designated future irrigation area, or within 50 meters of a channel, drain or watercourse from which water is used for irrigation
or any other purpose, and the proposed activity may impact water users.
c. No exploration activity is to be carried out if:
it may obstruct or interfere with the waters, bed or banks of a watercourse or wetland; or
i.
it relates to the taking or diversion of water, including diversion of the watercourse or wetland.
ii.
unless in accordance with a permit issued by the DWER.
Title, Aboriginal Heritage and Native Title Claims
9. The Company's rights to purchase this application is set out in the agreement titled "Asset Sale Deed" between Pacific Trends Resources
Pty Ltd and the Company dated 31 December 2020, the terms of which are more fully described in section 13 of the Prospectus which
does not form part of this report.
10. Wodgina Lithium Pty Ltd has objected to this application.
11. This application has been recommended for grant.
12. Newcrest Mining Ltd has objected to this application.
13. Yilgarn Iron Pty Ltd has objected to this application.
14. This tenement overlies the Indee Pastoral Lease.
15. This tenement overlies the Kariyarra determined native title area (WAD6169/1998).
16. This tenement overlies both the Indee and Wallareenya Pastoral Leases.
17. This tenement overlies both the Kariyarra determined native title area (WAD6169/1998) and the Nyamal People #1 determined native
title area (WAD20/2019).

9. KEY PERSONNEL, ADMINISTRATION AND ADVISORS

9.1 Board and Management

The Company has a Board of Directors and management team with significant experience and skills in mineral exploration, financial management and governance, and broader experience in the resources and other business sectors. As at the date of this Prospectus, the Board comprises the Non-Executive Chair, the Executive Director and one Non-Executive Director. Details of the Directors' remuneration and interests in the Company are set out in Section 13.9.

The Board comprises:

Mr Clive Duncan Non-Executive Chair MAICD

Clive was a Senior Executive with the Wesfarmers-owned household hardware chain Bunnings Group where he worked in various capacities for over 40 years. As an Executive Director of the board of Bunnings Group, Clive gained extensive experience within multiple functions, including corporate/business development, mergers and acquisitions, business integrations, sales and profit growth, corporate governance, stakeholder relationships, strategy development, retail operations, merchandising, marketing and store development programs.

Over his extensive career with the Bunnings Group, Clive was a key executive contributor to the establishment and continued development of the company into one of Australia's most recognisable and successful retail organisations.

Clive has been an investor in Pacific Trends Resources and Flynn Gold from an early stage.

Clive has completed the Harvard Program for Management Development at the Harvard Business School, and Finance for Non-Finance Executives at the London Business School. Clive is a Member of the Australian Institute of Company Directors (AICD).

Given Clive's interests in securities of the Company he is not currently considered independent.

Details of Mr Duncan's engagement are set out in Section 13.4(e).

Mr Samuel James Melville Garrett Executive Director B.Sc (Hons), M.Econ.Geol, M.App.Fin., MAIG, MSEG, MAICD

Sam has over 30 years of exploration management, project assessment and operational experience for both multinational and junior mining and exploration companies, including roles with Phelps Dodge Corporation and Cyprus Gold. Sam has worked in eleven countries covering a broad range of geological environments. He is a specialist in copper and gold exploration with additional experience in iron ore, base metals and other specialist commodities.

Sam was a co-founder of Pacific Trends Resources, the resources focused investment company that initially acquired the exploration interests currently owned by Flynn Gold.

Highlights of Sam's career include discovery credits for the Havieron prospect, now owned by AIM listed Greatland Gold (and subject to farm in by ASX listed Newcrest Mining Limited), the Tujuh Bukit gold-silver-copper mine in Indonesia currently operated by Merdeka Copper Gold, and the Mt Elliot copper mine in Queensland (Cyprus Gold). He was also the owner and developer of a successful industrial minerals mine in Queensland, Australia.

Sam's technical studies were undertaken at the University of Tasmania where, following an undergraduate Bachelors Degree in Science (Geology), he went on to Honours (First Class) and a Masters of Economic Geology. In 2011, Sam was awarded a Masters of Applied Finance from Macquarie University.

Sam is a Member of the Australian Institute of Company Directors (AICD), the Australian Institute of Geoscientists (AIG) and the Society of Economic Geologists (SEG).

As Sam is an Executive Director of the Company he is not considered independent.

Details of the terms of Mr Garrett's employment are provided in Section 13.4(d).

Mr John Arthur Forwood Non-Executive Director LLB (Hons), BSc. (Hons)(Geology) MAIG, MSEG, MAusIMM

John is a qualified lawyer and geologist with over 20 years' experience in the financing of global resources projects. Since 2016, John has been Chief Investment Officer of the Lowell Resources Fund (listed on the ASX, LRT.AX), and Director of Lowell Resources Management Pty Ltd, the manager of the Lowell Resources Trust.

John was previously Director and Vice-President of RMB Resources Ltd (RMB), a subsidiary of Johannesburg Stock Exchange listed FirstRand Limited, an international finance house managing investments in the global resources industry. John has provided financing solutions for some of Australia's most significant gold mining companies, including financing the first gold mines of both Northern Star Resources Limited and Saracen Mineral Holdings Ltd.

John was a manager of the Telluride Investment Trust, a fund owned by RMB which invested in the international junior mining sector.

Prior to his career in finance, John had technical geological roles in Australia, Africa and Asia.

John is a Member of the MAusIMM, the Society of Exploration Geologists, and the Australian Institute of Geoscientists.

John is currently a Non-Executive Director of ASX listed Sipa Resources Limited (SRI.AX).

As John is involved in providing consulting services to the Company in addition to his role as a non-executive Director he is not considered independent.

Details of Mr Forwood's engagement and the consulting services are set out in Section 13.4(e).

Other Key Personnel

Mr Samuel Garrett leads the exploration activities of Flynn Gold and is supported by Exploration Manager Mr Sean Westbrook.

Mr Sean Westbrook Exploration Manager BSc. (Hons)(Geology) MSEG MAIG

Sean is a Geologist with over 20 years' experience in Tasmania, mainland Australia, Southeast Asia and South America. Sean's previous roles include Structural Geologist for BHP Billiton (Pilbara iron ore operations), Senior Exploration Geologist for PanAust Resources (Xiengkhoung and Phu Kham Cu-Au projects, Laos), Regional Exploration Geologist for Oxiana (now OZ Minerals) (Sepon Cu-Au project, Laos), and District Geologist for Harmony Gold Exploration in Papua New Guinea. Since 2010, Sean has worked as a consultant geologist. Sean was a founding Director and Exploration Manager of Kingfisher Exploration Pty Limited (acquired by Flynn Gold in 2020) and originator of the north east Tasmania projects in which Flynn Gold originally entered a Farm-in and Joint Venture Agreement.

Sean is a Member of the International Society of Economic Geologists, and the Australian Institute of Geoscientists.

Details of the terms upon which services are provided are set out in Section 13.4(h).

In addition to the experienced Board and Management team, the Company has engaged a well-known and experienced technical adviser to provide assistance with strategy and execution of its exploration activities.

Mr Doug Kirwin Technical Adviser MSc. Mineral Exploration

Doug Kirwin is an Australian geologist with 50 years of international exploration experience. He commenced his career in Papua New Guinea with Anglo American in 1970 and later worked for AMAX in southern Asia, Mexico and the Pacific. From 1985 to 1995 Doug formed an independent consulting company operating mostly in southeast Asia.

He was Executive Vice President for Ivanhoe Mines from 1996 to 2012 and a founding Director of Ivanhoe Mines Australia. As a member of the joint discovery team for the discovery of the Hugo Dummett ore body at Oyu Tolgoi, Mongolia, Mr Kirwin was a co-recipient of the PDAC Thayer Lindsley medal awarded for the most significant international mineral discovery in 2004. Some of Mr Kirwin's exploration teams' discoveries and significant mineral resource expansions include a VMS base metal mine in Jalisco, Mexico, three epithermal silver-gold mines in South Korea, the Seruyung gold mine in Kalimantan, the Monywa copper and Moditaung gold mines in Myanmar and the Swan and Merlin deposits in Cloncurry, Australia and the acquisition of the Kainantu mine for K92 in PNG.

Doug has an MSc in Mineral Exploration from James Cook University where he is currently an Adjunct Professor of Geology. He was Vice-President of the Society of Economic Geologists (SEG) in 2006-2009 and President in 2019.

Details of the terms upon which services are provided are set out in Section 13.4(i).

Mathew Watkins Joint Company Secretary B. Bus. (Acc), CA

Mathew specialises in Company Secretarial and Accounting Services for ASX listed and unlisted public companies in the mining, biotech and industrial sectors. He specialises ASX statutory reporting, ASX compliance, Corporate Governance and board and secretarial support.

Melanie Leydin Joint Company Secretary B. Bus. (Acc), CA, FGIA

Melanie has 25 years' experience in the accounting profession and is a director and company secretary for a number of oil and gas, junior mining and exploration entities listed on the Australian Securities Exchange. She is a Chartered Accountant and is a Registered Company Auditor.

The Company has not appointed a Chief Financial Officer (CFO). The functions of a Chief Financial Officer (CFO) are performed by the Joint Company Secretaries.

Details of the terms upon which the Joint Company Secretaries' and related services are provided are set out in Section 13.4(j).

9.2 Registered Office and Principal Place of Business

Exploration and corporate activities are co-ordinated from the Company's head office at Level 4, 96-100 Albert Road, South Melbourne, Victoria, 3205, Australia, which is also the Company's registered office and principal place of business.

10. CORPORATE GOVERNANCE

This Section 10 describes how the Board will manage the Company's business. The Board is responsible for the overall corporate governance of the Company. Details of the Company's key policies and practices and the charters for the Board and each of its committees will be available on the Company's website at http://flynngold.com.au/policies-reports.

The Board monitors the operational and financial position and performance of the Company and oversees its business strategy including approving the strategic goals of the Company. The Board is committed to maximising performance, generating appropriate levels of Shareholder value and financial return, and sustaining the growth and success of the Company.

In conducting business with these objectives, the Board is concerned to ensure that the Company is properly managed to protect and enhance Shareholder interests, and that the Company, its Directors, officers and employees operate in an appropriate environment of corporate governance.

Accordingly, the Board has created a framework for managing the Company, including adopting relevant internal controls, risk management processes and corporate governance policies and practices, which it believes are appropriate for the Company's business and which are designed to promote the responsible management and conduct of the Company.

The main policies and practices adopted by the Company, which will take effect from Listing, are summarised below. In addition, many governance elements are contained in the Company's Constitution.

• ASX Corporate Governance Council's Corporate Governance Principles and Recommendations

The Company is seeking a listing on the ASX. The ASX Corporate Governance Council has developed and released its ASX Corporate Governance Principles and Recommendations 4th edition (ASX Recommendations) for entities listed on the ASX in order to promote investor confidence and to assist companies to meet stakeholder expectations. The ASX Recommendations are not prescriptions, but guidelines. However, under the ASX Listing Rules, the Company will be required to provide a statement in its annual report or on its website, and also in an Appendix 4G that it must lodge with ASX at the time it lodges its annual report, disclosing the extent to which it has followed the ASX Recommendations during each reporting period. Where the Company does not follow an ASX Recommendation, it must identify the recommendation that has not been followed and give reasons for not following it.

• Board of Directors

The following table provides information regarding the composition of the Board and the position and independence of each Director.

Director Position Independence
Clive Duncan Non-Executive Chair Non-Independent
Samuel Garrett Executive Director Non-Independent
John Forwood Non-Executive Director Non-Independent

Biographies of the Directors are provided in Section 9.1.

Each Director has confirmed to the Company that he anticipates being available to perform his duties as a Non-Executive or Executive Director (as the case may be), without constraint from other commitments.

The Board considers an independent Director to be a Non-Executive Director who is not a member of the Company's management and who is free of any business or other relationship that could materially interfere with, or could reasonably be perceived to interfere with, the exercise of their unfettered and independent judgement. The Board will consider the materiality of any given relationship on a case-by-case basis and has adopted guidelines to assist in this regard. The Board reviews the independence of each Non-Executive Director in light of interests disclosed to the Board from time to time.

The Board charter sets out guidelines of materiality for the purpose of determining independence of Non-Executive Directors in accordance with the ASX Recommendations and has adopted a definition of independence that is based on that set out in the ASX Recommendations.

The Board considers quantitative and qualitative principles of materiality for the purpose of determining independence on a case-by-case basis. The Board will consider whether there are any factors or considerations that may mean that the Non-Executive Director's interest, business or relationship could, or could be reasonably perceived to, materially interfere with the Non-Executive Director's ability to act in the best interests of the Company.

The Board considers that none of the directors are unquestionably free from any business or any other relationship that could materially interfere with, or reasonably be perceived to interfere with, the exercise of the Non-Executive Director's unfettered and independent judgement. As a result, none of the directors are able to fulfil the role of independent Non-Executive Director for the purpose of the ASX Recommendations.

Clive Duncan may, depending on the results of the IPO, have a substantial holding (voting power of 5% or more) in the Company, or close thereto, and is therefore not considered to be independent. Samuel Garrett is an Executive Director and therefore not considered to be independent. John Forwood provides executive consulting services to the Company and therefore is similarly not considered independent.

Notwithstanding the above, the Board believes that Clive Duncan, Samuel Garrett and John Forwood are able to objectively analyse the issues before them in the best interests of all Shareholders and in accordance with their duties as Director.

Aside from Clive Duncan, who may in certain circumstances hold a substantial holding in the Company, no Non-Executive Director will hold a substantial holding in the Company upon completion of the Offer. Each of the Directors have executed an ASX disclosure document outlining their disclosure responsibilities. Please refer to Section 13.9 for further information on the security holdings of the Directors.

• Board Charter

The Board has adopted a written Charter to provide a framework for the effective operation of the Board, which sets out the:

  • the Board's composition;
  • the role and responsibilities of the Board;
  • the role and responsibilities of the Chairperson and Company Secretary;
  • the relationship and interaction between the Board and the Executive Director/CEO and management;
  • procedure for the conduct of Board meetings;
  • ability of Directors to seek independent advice; and
  • process for periodic performance evaluations of the Board, each Director and the Board committees.

The Board's role includes to:

  • represent and serve the interests of Shareholders by overseeing and assessing the Company's performance, strategic direction and policies;
  • optimise the Company's performance to build sustainable value for Shareholders;
  • review the Company's compliance with the Company's values and its governance framework; and
  • ensure that Shareholders are kept informed of the Company's performance.

• Board committees

The Board may from time to time establish committees to assist in the discharge of its responsibilities. The Board at this time has not established any committees due to the size and nature of the Company's business operations. The Board will fulfil the role of the Audit & Risk Committee and Remuneration & Nomination Committee.

Committees may be established by the Board as and when required. Membership of Board committees will be

based on the needs of the Company, relevant legislative and other requirements, and the skill and expertise of individual Directors.

• Corporate governance policies

A copy of the Corporate Governance Policies can be located at Company's website at http://flynngold.com.au/ policies-reports.

• Securities trading policy

The Company has adopted a Securities Trading Policy to:

  • ensure that all Directors, officers and employees of the Company and also any contractors (restricted Persons) are aware of the Australian insider trading laws as they apply to trading in securities of the Company; and
  • protect the reputation of the Company and its Directors and employees by seeking to avoid the misunderstandings that might arise as a result of trading by Directors and others who may be, or may be perceived to be, in possession of inside information.

The policy seeks to achieve its objectives by setting certain parameters and restrictions on the trading in the Company's securities by Restricted Persons.

The policy provides an explanation of insider trading and what trading is prohibited by the Corporations Act.

In addition, the policy also provides additional procedures that must be followed by Restricted Persons in relation to trading in the Company's securities. These procedures include:

  • prohibitions on trading during specified periods as follows:
  • i. the periods between the ends of March, June, September and December quarters and the lodgement of the Appendix 5B and the Activities Report to the ASX;
  • ii. for a period of one (1) business day following the release of price sensitive information to the market which allows a reasonable period of time for the information to be disseminated among members of the public; and
  • iii. any other period that the Company specifies from time to time.
  • requirements for prior clearance for trading outside the blackout periods;
  • prohibitions on entering into financing arrangements in respect of the Company's securities, unless certain requirements are adhered to;
  • prohibitions on short selling of the Company's securities; and
  • prohibitions on entering into hedging arrangements.
  • The policy also provides that the restricted persons should make close family members and closely connected entities aware of the Securities Trading Policy and its restrictions.

• Continuous disclosure and communications policy

As an entity listed on the ASX, the Company will be subject to the continuous disclosure requirements set out in the Listing Rules and the Corporations Act.

Subject to certain exceptions contained in the Listing Rules, the Company will be required to disclose to the ASX information relating to the Company which is not generally available and which a reasonable person would expect to have a material effect on the price or value of the Company's securities.

The purpose of the Continuous Disclosure Policy adopted by the Company is to promote awareness of the Company's continuous disclosure requirements and to establish policies and procedures to assist the Directors and management with ensuring compliance with those requirements in relation to the timely disclosure of material price-sensitive information.

The policy:

  • provides reporting protocols and processes for determining whether information should be disclosed to the market; and
  • designates responsibility for managing and monitoring the Company's compliance with its continuous disclosure obligations.

All relevant information provided to ASX will be posted on the Company's website after ASX confirms the appropriate announcement has been made.

The policy also sets out how the Company intends to communicate with Shareholders to ensure Shareholders have sufficient information to assess the performance of the Company and are informed of all major developments affecting the Company.

The policy sets out:

  • the manner in which Company announcements are to be made (including that they must be made in a timely manner, be easily accessible and be clearly expressed);
  • the regular communications to be received by Shareholders from the Company;
  • the manner in which the Company's website is to be used to communicate with Shareholders; and
  • the manner meetings of Shareholders are to be conducted.

In addition, the Company is required by law to communicate to Shareholders through the lodgement of all relevant financial and other information with ASX and, in some instances, mailing information to Shareholders.

• Code of conduct

The Board recognises the need to observe the highest standards of corporate practices and business conduct. Accordingly, the Board has adopted a code of conduct designed to:

  • provide a benchmark for professional behaviour throughout the Group;
  • support the Company's business reputation and corporate image; and
  • make Directors and employees aware of the consequences if they breach the Code of Conduct.

The Code of Conduct will be followed by all employees and officers. The key aspects of this code are to:

  • act fairly with honesty and integrity in the best interests of the Company and in the reasonable expectations of Shareholders;
  • act in accordance with all applicable laws, regulations, and the Company policies and procedures;
  • have responsibility and accountability for individuals for reporting and investigating reports of unethical practices; and
  • use the Company's resources and property properly.

The Code of Conduct sets out the Company's policies on various matters including ethical conduct, business conduct, compliance, privacy, security of information and conflicts of interest.

• Statement of values

In order to reinforce the Company's values which underpin how the Company undertakes its business, it has adopted a Statement of Values. It outlines the norms and behaviours expected of the Company's Directors, senior leaders, staff and those who the Company seeks to work with.

• Whistleblower protection policy

The Company has adopted a Whistleblower Policy. The purpose of the Whistleblower Policy is to promote and support a culture of honest and ethical behaviour and encourage disclosure of improper conduct.

The policy ensures that all disclosures made under the policy can be made anonymously and be treated confidentially. Where an individual makes a disclosure on reasonable grounds in accordance with the terms of the policy the Company will act to protect them from any victimisation, adverse reaction or intimidation and ensures that the person's employment or engagement with the Company will not be disadvantaged as a result of the disclosure.

The policy sets out the manner in which the Company will investigate disclosures made under the policy and requires the Company to conduct investigations:

  • in a timely and efficient manner;
  • thoroughly and in an impartial manner; and
  • confidentially to protect the identity of the whistleblower.

The policy also specifies the role and responsibility of the Whistleblower Protection Officers who are responsible for the administration of the policy.

• Diversity policy

The Company comprises individuals with diverse skills, backgrounds, perspectives and experiences and this diversity is valued and respected. To demonstrate the Company's commitment to developing measurable objectives to achieve diversity and inclusion in its workplace, the Company has implemented a Diversity Policy.

In its Corporate Governance Statement, the Company will disclose the measurable objectives for achieving diversity and progress towards the policy's goals and will also disclose the proportion of women in the whole organisation, women in senior positions and women on the Board.

• Anti-bribery and corruption policy

The Company has adopted an Anti-Bribery Policy. The policy seeks to ensure the Company's officers, directors, associates, contractors, consultants and staff:

  • do not give or accept gifts and/or benefits that will compromise their integrity or appear to cause a conflict of interest;
  • do not give or receive payments of secret commissions;
  • are educated on what gifts and benefits are unacceptable and acceptable;
  • promote investor confidence in the integrity of the Company and its securities; and
  • understand the process to be followed if there is a suspected breach of the policy.

The policy also explains key principles of bribery and corruption and the Company's compliance process including that the Board or a committee of the Board must be notified of all material breaches of the Policy.

• Occupational health & safety policy

The Company is committed to providing safe and healthy working conditions for all staff, contractors and visitors to its premises in respect of both its physical work environment as well as its systems and culture.

The Company has therefore adopted the Occupational Health & Safety Policy. The objectives of the policy are to:

  • ensure the Company is able to provide and maintain, so far as is reasonably practicable, a working environment that is safe, without risks to health and focussed on fairness and respect;
  • ensure that the Company's staff are aware that they are responsible for complying with the Company's safety procedures, being aware and respectful of other staff and reporting workplace hazards and risks;
  • ensure the Company provides guidance and training in relation to maintaining safe work practices; and
  • encourage staff to work safely and be proactive to occupational health and safety concerns.

11. DETAILS OF THE OFFERS

11.1 The Equity Offer

This Prospectus invites investors to apply for between 35 million and 50 million Shares at an issue price of \$0.20 (20 cents) per Share to raise between \$7 million (being the Minimum Subscription) and \$10 million (being the Maximum Subscription) before costs.

The Equity Offer is a general offer to all eligible investors. If the Company receives valid applications for Shares in excess of the Maximum Subscription of \$10 million it may reject or scale back applications at its discretion.

Details of how to apply for Shares under the Equity Offer are set out in Section 12.1.

11.2 The Noteholder Offer

This Prospectus contains an offer of Shares to Noteholders upon conversion of Notes. Details of how Noteholders will participate in the Noteholder Offer are set out in Section 12.2.

11.3 The Broker Option Offer

This Prospectus contains an offer of Broker Options to the Lead Manager and/or its nominee(s) for nil cash as consideration for services provided in connection with the Equity Offer. Details of how the Lead Manager and/or its nominee(s) can participate in the Broker Option Offer are set out in Section 12.3.

11.4 Conditions of the Offers

The Offers are conditional upon:

  • The Company receiving applications and application monies for the Minimum Subscription amount of \$7 million (being 35 million Shares) under the Equity Offer; and
  • ASX giving its conditional approval for the admission of the Company to the official list of ASX and quotation of the Shares on the ASX.

If the conditions above are not met, the Offers will not proceed, no securities will be issued pursuant to the Offers made under this Prospectus and any application monies received under the Equity Offer will be refunded to applicants in full (without interest) in accordance with the Corporations Act.

11.5 Summary of the terms of Shares

All shares issued pursuant to the Equity Offer and the Noteholder Offer will be issued as fully paid ordinary shares and will rank equally in all respects with the Company's ordinary shares already on issue.

The rights attaching to the Shares are contained in the Constitution – see Section 13.6 for further details.

11.6 Summary of the terms of Broker Options

Broker Options will have an exercise price of \$0.25 (25 cents), expire three years from Listing and will, upon exercise, entitle the holder to one fully paid ordinary share in the Company.

The full terms of the Broker Options are set out in Section 13.7.

11.7 Purpose of this Prospectus and the Offers

The purposes of this Prospectus and the Offers are to facilitate the Company meeting the admission requirements of the ASX to achieve Listing. By Listing on ASX the Company seeks the opportunity to raise capital for its

planned activities, including a larger pool of potential investors, broadening the Company's shareholder base, and potentially attracting institutional investors.

The Company also seeks longer term potential access to capital and wider range of finance options for growth from Listing on ASX.

The purpose of the Equity Offer is to raise funds to be applied as set out in Section 11.8. The Equity Offer has the ancillary purpose of raising funds such that the Company can meet the net tangible asset test under the ASX Listing Rules as part of seeking to meet the admission requirements and achieve Listing.

The purpose of the Noteholder Offer is to facilitate the issue of Shares to Noteholders on conversion of Notes.

The purpose of the Broker Option Offer is to facilitate the issue of the Broker Options to the Lead Manager and/ or its nominee(s) as consideration for services provided in connection with the Equity Offer.

11.8 Use of Proceeds

The Company's intended use of funds raised under the Equity Offer and expenditure of funds held at the date of the prospectus on its business objectives as set out in the table below:

Use of Funds Minimum Subscription
level (\$7m)
Maximum Subscription
level (\$10m)
Year 1 \$m \$m
Exploration Expenditure 2.05 2.88
[26.69%] [27.91%]
Remaining deferred consideration for Kingfisher acquisition 0.29 0.29
[3.78%] [2.81%]
Listing Expenses 0.68 0.87
[8.85%] [8.43%]
General, Administrative & Working Capital 0.72 0.77
[9.38%] [7.46%]
Total Year 1 3.74 4.81
[48.70%] [46.61%]
Year 2 \$m \$m
Exploration Expenditure 3.21 4.67
[41.80%] [45.25%]
General, Administrative & Working Capital 0.73 0.84
[9.51%] [8.14%]
Total Year 2 3.94 5.51
[51.30%] [53.39%]
Total Years 1 & 2* 7.68 10.32
[100%] [100%]

Note: The Company will use pre-IPO funds of approximately \$700,000 towards the above as at the date of the prospectus. See Section 5 for further detail about existing funds. See Section 13.4(b) regarding the deferred consideration payable as part of the acquisition of Kingfisher.

Estimated future expenditure included in the table above is based on the Company's budget.

The Directors believe that, following completion of the Equity Offer, the Company will have enough working capital to carry out its stated objectives.

The future capital requirements of the Company depend on numerous factors and the Company may require further financing in addition to amounts raised under the Equity Offer. Any additional equity financing will dilute shareholdings. Debt financing, if available, may involve restrictions on financing and operating activities. If the Company is unable to obtain additional financing as needed, it may be required to reduce the scope of its operations.

11.9 Capital Structure

The proposed capital structure of the Company following completion of the Offers is summarised below. Further detail including descriptions of variables affecting the following and assumptions regarding the conversion of converting notes (referred to as "Notes") is provided on pages 10 and 11:

Minimum
Subscription
\$7 million
Minimum
Subscription
\$7 million
Maximum
Subscription
\$10 million
Maximum
Subscription
\$10 million
Where the Notes convert at \$0.16 (16 cents)^
being a
20% discount
\$0.15 (15 cents)^^
being a
25% discount
\$0.16 (16 cents)^
being a
20% discount
\$0.15 (15 cents)^^
being a
25% discount
Existing Shares 31,749,916
[40.07%]
31,749,916
[39.65%]
31,749,916
[33.69%]
31,749,916
[33.39%]
Total Shares offered under
Equity Offer 35,000,000 35,000,000 50,000,000 50,000,000
[44.16%] [43.70%] [53.05%] [52.59%]
Shares issued under the
Noteholder Offer1 12,500,000 13,333,333 12,500,000 13,333,333
[15.77%] [16.65%] [13.26%] [14.02%]
Total Shares at Listing 79,249,916 80,083,249 94,249,916 95,083,249
[100%] [100%] [100%] [100%]
Broker Options 3,000,000 3,000,000 3,000,000 3,000,000
Performance Rights 1,000,000 1,000,000 1,000,000 1,000,000

^ Where conversion of the Notes occurs on or before 30 April 2021.

^^ Where conversion of the Notes occurs on or after 1 May 2021 and prior to the Maturity Date

Notes to table:

  • 1. Other than the Notes, the above table assumes no other convertible securities convert to Shares prior to completion of the IPO and Listing (including the Broker Options).
  • 2. All percentages are subject to rounding.
  • 3. Refer also to the further information below about Converting Notes and Other Convertible Securities.

At Listing, the Company's free float will be not less than 20%. The Company confirms that the issue price for all securities for which it seeks quotation is at least \$0.20 (20 cents) cash.

Converting Notes

The Company has 200 Notes on issue, each with an issue price and face value of \$10,000 (total aggregate issue price and face value of \$2 million). The Company does not anticipate issuing further Notes prior to Listing.

The Notes do not accrue interest.

The Notes are to convert to Shares under the Noteholder Offer as set out in the table above (subject to rounding) prior to completion of the IPO and admission of the Company to the official list of ASX and official quotation of the Shares on ASX (Listing) after the Company receives conditional approval from ASX for quotation from ASX (subject only to the imposition of conditions usual to such approval) if the conditional approval is received before the Maturity Date.

The number of Shares to be issued under the Noteholder Offer on conversion of Notes depends on the date the Notes convert to Shares. If the Company receives conditional approval from ASX as referred to above:

  • On or before 30 April 2021 an aggregate of 12.5 million Shares (subject to rounding) are to be issued under the Noteholder Offer on conversion of Notes, calculated by dividing the aggregate face value and issue price of Notes of \$2 million by the conversion price of \$0.16 (16 cents), such conversion price representing a 20% discount to the Equity Offer Issue Price; or
  • On or after 1 May 2021 and before the Maturity Date an aggregate of approximately 13.334 million Shares (subject to rounding) are to be issued under the Noteholder Offer on conversion of Notes, calculated by dividing the aggregate face value and issue price of Notes of \$2 million by the conversion price of \$0.15 (15 cents), such conversion price representing a 25% discount to the Equity Offer Issue Price.

Fractional entitlements to Shares arising from conversion of Notes are to be rounded up.

If conditional approval for admission to quotation (subject only to the imposition of conditions usual to such approval) is not received from ASX before the Maturity Date, the Notes will automatically convert to Shares at a conversion price of \$0.17595 (17.595 cents) per Share (being 11,366,866 Shares) on the Maturity Date. The above table sets out the effect of the conversion of the Notes upon achieving conditional approval for quotation because quotation is a condition of the Offers. If the conditions of the Offers are not satisfied before the Maturity Date the Shares into which the Notes automatically convert will be issued under the terms of the Notes, not the Noteholder Offer or this Prospectus. Therefore the number of Shares on issue as at Listing, if Listing occurs after the Maturity Date, would be adjusted by the reduction in the number of shares issued upon conversion of the Notes (a reduction of approximately 1,966,468 Shares from the on or after 1 May 2021 and prior to the Maturity Date conversion figure above) to a total of 78,116,782 Shares at the Minimum Subscription level or 93,116,782 Shares at the Maximum Subscription level, (subject to rounding).

The actual number of Shares issued on conversion of Notes will be included as part of the disclosures to be released by the Company in connection with Listing.

A summary of the terms of the Notes is set out in Section 13.4(g).

Other convertible securities

The proposed convertible securities of the Company on issue at Listing (assuming other than the conversion of the Notes none are exercised, converted or cancelled before Listing), all of which are to be unlisted are set out below:

Number Exercise Price/Vesting Conditions Expiry Date
3,000,000 options
(being the Broker
Options)
\$0.25 (25 cents) 3 years from Listing
1,000,000 performance
rights vesting in
4 Tranches (granted
Tranche 1: 150,000 Performance Rights vest and
automatically convert subject to continuous service upon
achieving a 30 day VWAP at or above \$0.30 (30 cents)
16 March 2024
to Samuel Garrett,
the Executive Director
of the Company,
under the Company's
Tranche 2: 200,000 Performance Rights vest and
automatically convert subject to continuous service upon
achieving a 30 day VWAP at or above \$0.45 (45 cents)
Equity Incentive Plan) Tranche 3: 250,000 Performance Rights vest and
automatically convert subject to continuous service and
achieving a 30 day VWAP at or above \$0.55 (55 cents)
Tranche 4: 400,000 Performance Rights vest and
automatically convert subject to continuous service and
achieving a 30 day VWAP at or above \$0.65 (65 cents)

The Company confirms that the exercise price of all options for each underlying security is at least \$0.20 (20 cents) cash.

The terms of the Broker Options are set out in Section 13.7. Lead Broker's mandate is summarised in Section 13.4(c), including detail about fees and other amounts payable to the Lead Broker in addition to the Broker Options.

The terms of the Performance Rights are summarised in Section 13.8, including further detail about the vesting conditions.

11.10 Minimum and Maximum Subscription

The Equity Offer is seeking to raise a minimum of \$7 million (being the Minimum Subscription) and up to a maximum of \$10 million (being the Maximum Subscription) before costs. No Shares will be issued pursuant to the Offers unless applications for the Minimum Subscription are received and ASX grants approval for the Shares to be admitted to Official Quotation (Listed) by ASX (subject only to the imposition of conditions usual to such approval). If the Minimum Subscription is not reached before the expiration of four months after the date of this Prospectus, or if the Shares are not admitted to Official Quotation before the expiration of three months after the date of issue of this Prospectus (or, in each case, any longer period as ASIC and ASX may permit), the Company will not issue any securities under the Offers and will repay all application monies for Shares under the Equity Offer within the time prescribed by the Corporations Act, without interest.

12. HOW TO APPLY FOR SHARES

12.1 APPLYING UNDER THE EQUITY OFFER

Applications for Shares under the Equity Offer must be made by submitting an application form attached to or accompanying this Prospectus to the Share Registry, together with payment of the application amount, prior to the Closing Date. Unless otherwise agreed to by the Company or the Lead Manager, applications are to be made using and in accordance with the online application and BPAY® payment process described below which is to be made available by the Share Registry at https://FlynnGoldOffer.thereachagency.com, or in accordance with your broker's or other applicable Australian financial services licensee or licensee's representative instructions (if applying through a broker, licensee or licensee's representative).

Further details in respect of each method of applying for Shares under the Equity Offer are set out below.

Applications for Shares under the Equity Offer must be for a minimum of 10,000 Shares the equivalent of \$2,000 and thereafter in multiples of 2,500 Shares (\$500). Payment for Shares must be made in full at the issue price of \$0.20 (20 cents) per Share.

The allocation of Shares will be determined by the Company at its discretion in consultation with the Lead Manager.

Applications under the Equity Offer may be made, and will only be accepted, in one of the following forms:

• online and paying with BPAY®

Applicants under the Equity Offer wishing to pay by BPAY® should complete the online application form accompanying the electronic version of this Prospectus which is available via a link at the following website https://FlynnGoldOffer.thereachagency.com and follow the instructions on the online application form (which includes the Biller Code and your unique Customer Reference Number (CRN)).

You should be aware that you will only be able to make a payment via BPAY® if you are the holder of an account with an Australian financial institution which supports BPAY® transactions. When completing your BPAY® payment, please make sure you use the specific Biller Code and your unique CRN provided on the online application form. If you do not use the correct CRN your Application will not be recognised as valid.

It is your responsibility to ensure that payments are received by 5.00pm (Melbourne time) on the Closing Date. Your bank, credit union or building society may impose a limit on the amount which you can transact on BPAY®, and policies with respect to processing BPAY® transactions may vary between banks, credit unions or building societies.

The Company accepts no responsibility for any failure to receive Application Monies by BPAY® before the Closing Date arising as a result of, among other things, processing of payments by financial institutions.

• where arranged by or with the Lead Manager, in accordance with your broker's or other applicable Australian financial services licensee or licensee's representative instructions (if applying through a broker, licensee or licensee's representative) where your broker is the Lead Manager,

or by arrangement with and subject to the agreement of the Company or the Lead Manager:

  • on the Equity Offer application form attached to or accompanying this Prospectus by arrangement with and subject to the agreement of the Company or the Lead Manager; or
  • on a paper copy of the relevant electronic Equity Offer application form which accompanied an electronic version of this Prospectus, which can be found at and downloaded from the Share registry website https:// FlynnGoldOffer.thereachagency.com.

Instructions for completion and lodging the Equity Offer application form and paying the application amount are set out in the Equity Offer application form.

If arrangements are made with the agreement of the Company or Lead Manager to apply other than through the online application and BPAY® payment process described or by arrangement with your broker, licensee or licensee's representative, payments are to be made in Australian currency by a cheque drawn on an Australian branch of an Australian bank. Do not send cash. Applications under the Equity Offer can only be made by BPAY in accordance with the instructions in the Equity Offer application form. Allow time for requests to be received and responded to, and for transfers or payments to be processed.

Acceptance of the Equity Offer generally

It is your responsibility to ensure that application forms and payments are received before the closing date. If giving instructions to or returning your application to your broker, licensee or licensee's representative, please allow sufficient time for your broker to receive and process your instructions, application or bid.

The Company and the Share Registry take no responsibility for lost or delayed emails, other electronic messages or mail, inability to access, delays or failures or incorrect functioning of processing systems, misprocessed applications or acceptances and payments, or errors or delays by brokers, licensees or licensees' representatives. The Company may, but is not obliged to, accept late applications or acceptances at its discretion.

To the extent permitted by law, an application under the Equity Offer is irrevocable. If the amount received as application monies is less than the amount payable for the Shares applied for, the Company may (but is not obliged to) treat the application as being for the number of Shares represented by the amount received and issue few Shares than were applied for. The Company may correct or fill in an application or form and/or treat as valid and give effect to an application or form notwithstanding any error or that any information is incomplete.

The Company may reject or not accept an application in part or in whole or to allocate a fewer number of Shares than applied for. If applications in excess of \$10 million are received, the Board reserves the right not to accept (in whole or in part) or to scale back applications at its discretion. If an application is rejected or not accepted in whole or in part or is scaled back, the relevant amount will be refunded to the applicant as soon as practicable after completion of the Equity Offer without interest. There is no guarantee that applicants will receive any number of shares applied for.

There is no maximum number of Shares that may be applied for under the Equity Offer, provided an applicant alone or with its associates (as that term is defined in the Corporations Act) must not acquire an interest in more than 20% of the issued voting shares of the Company unless permitted by the Corporations Act without further action by the Company.

By making an application, you declare that you were given access to a copy of this Prospectus together with the applicable application form. The Corporations Act prohibits any person from passing an application form to another person unless it is attached to, or accompanied by, a hard copy of this Prospectus or the complete and unaltered electronic version of this Prospectus.

12.2 Applying under the Noteholder Offer

The Noteholder Offer is only made to and capable of acceptance by the Noteholders. The Company will send Noteholders a personalised application form which will be accompanied by or form part of a copy of this Prospectus.

12.3 Applying under the Broker Option Offer

The Broker Option Offer is only made to and capable of acceptance by the Lead Manager and/or its nominee(s). The Company will provide the Lead Manager and/or its nominee(s) with a personalised application form which will be accompanied by or form part of a copy of this Prospectus to facilitate their acceptance of the Broker Option Offer.

12.4 ASX Listing and Restriction (Escrow)

An application will be made to ASX not later than seven days after the date of this Prospectus for the Company to be admitted to the official list of ASX and for official quotation of shares. Acceptance of the application by ASX is not a representation by ASX about the merits of the Company or the Shares.

Neither ASIC or ASX nor any of their respective officers, taken any responsibility for the content of this Prospectus or the merits of the investment to which this Prospectus relates.

Official quotation of Shares, if granted, commences as soon as practicable after the issue of the initial holding statements to successful applicants.

If the Shares are not admitted to Official Quotation by ASX before the expiration of three months after the date of issue of this Prospectus, or such period as varied by ASIC, the Company will not issue any Shares under this Prospectus and will repay all application monies for the Shares applied for under the Equity Offer within the time prescribed under the Corporations Act, without interest.

The Broker Options will be unlisted. Official quotation of Broker Options is not being applied for and is not a condition of the Offers. It is expressly not stated or implied that permission will be sought for official quotation of the Broker Options, or that official quotation of the Broker Options will be granted within three months or any other period after the date of this Prospectus. The Performance Rights which are currently and will remain on issue at Listing will be not be quoted.

The Company anticipates the escrow treatment for securities on issue following Listing will be in accordance with publicly available guidance from ASX. The escrow treatment of securities is subject to the absolute and unfettered discretion of ASX and the following is provided for indicative purposes only:

  • No restriction (escrow) of Shares issued under the Equity Offer.
  • ASX may escrow some or all of the existing Shares other than 1.3 million Shares issued as remuneration prior to the lodgement of this Prospectus for up to 2 years after Listing depending on whether it treats the Shares as having been issued as for the acquisition of tenements or as having been acquired for cash (and if so, whether in part depending on the cash amount, and whether the holder is a related party or promoter of the Company).
  • ASX may escrow some or all of the 1.3 million Shares issued as remuneration prior to the lodgement of this Prospectus referred to above for up to 12 months from the date of issue (that is until 9 December 2022) in the case of 550,000 Shares issued to unrelated parties or 24 months from the date of Listing in the case of 750,000 Shares issued to related parties;
  • A portion of Shares issued under the Noteholder Offer on conversion of Notes may be subject to mandatory ASX imposed escrow, including depending on the timing of conversion of the Notes. If the Notes convert at a 20% discount, it is not expected that escrow will be applied to the number of Shares represented by the value of cash investment in Notes of the unrelated holders of Notes divided by 80% of the Equity Offer Issue Price.
  • The Broker Options are anticipated to be subject to mandatory ASX imposed escrow for 24 months from Listing. Any escrow imposed on the Broker Options will continue to apply to Shares issued on conversion of the Broker Options (if any) during the escrow period. Exercise during the escrow period will be subject to ASX's requirements for any such exercise being satisfied.
  • The other convertible securities of the Company on issue at Listing are anticipated to be subject to mandatory ASX imposed escrow. Any escrow imposed on convertible securities will continue to apply to Shares issued on conversion of convertible securities (if any).

1.3 million Shares issued to personnel as remuneration prior to the lodgement of this Prospectus included in the above are subject to voluntary escrow until 30 September 2022.

No Shares issued under the Equity Offer are expected to be restricted (escrowed) by ASX.

Details of restriction obligations will be announced be ASX as part of the pre-listing disclosure.

12.5 ASX waivers and ASIC modifications or exemptions

As at the date of this prospectus the Company has not obtained any waivers of the ASX Listing Rules or ASIC modifications or exemptions specific to it, this Prospectus or the Offers.

12.6 Issuance of securities

Subject to the conditions of the Offers being satisfied and the Offers not being withdrawn, allotment of the Shares and Broker Options offered under the Offers will take place as soon as practicable after the Closing Date. The Company reserves the right not to proceed with all or part of the Offers at any time before the issue of Shares to applicants. If the Offers do not proceed, all application amounts received under the Equity Offer will be refunded to the applicants without interest.

12.7 Offer Not Underwritten

The Equity Offer is not underwritten.

12.8 Commissions Payable

No brokerage, commission or stamp duty is payable by applicants on acquisition of Shares under the Offers. The Company has agreed to pay the Lead Manager 6% (plus GST) of funds raised under the Equity Offer. Further details are set out in the summary of the Lead Manager mandate in Section 13.4(c).

12.9 CHESS

The Company will agree to participate in the Clearing House Electronic Sub-Register System (CHESS). ASX Settlement Pty Ltd, a wholly owned subsidiary of ASX, operates CHESS. Investors who do not wish to participate through CHESS will be issuer sponsored by the Company.

Electronic sub-registers mean that the Company will not be issuing certificates to investors. Instead, investors will be provided with holding statements (similar to a bank account statement) that set out the number of Shares issued to them under this Prospectus. The holding statements will also advise holders of their Holder Identification Number (if the holder is broker sponsored) or Security Holder Reference Number (if the holder is issuer sponsored) and explain, for future reference, the sale and purchase procedures under CHESS and issuer sponsorship.

Electronic sub-registers also mean ownership of shares or options can be transferred without having to rely upon paper documentation. Further, monthly statements will be provided to holders if there have been any changes in their security holding in the Company during the preceding month. Security holders may request a holding statement at any other time, however a charge may be made for such additional statements.

12.10 Taxation Considerations

The taxation consequences of an investment in the Company depends upon an investor's particular circumstances. The acquisition and disposal of Shares (including Shares received upon conversion of Notes or exercise of Broker Options, if exercised), and the receipt and/or exercise of Broker Options will have tax consequences which will differ for each investor or recipient. All potential investors in the Company or recipients of Broker Options should make their own enquiries about the taxation consequences of investment in the Company and are urged to obtain independent financial advice regarding the tax and other consequences of acquiring Shares the receipt and/or exercise of Broker Options. Tax consequences will result from conversion of Notes as a function of having acquired Notes and Note holders should, if they have not already done so, obtain independent financial advice regarding the tax and other consequences of the conversion. If you are in doubt as to the course you should consult and follow the advice of your accountant, stockbroker, lawyer or other professional advisor.

12.11 Foreign Investors

This Prospectus does not, and is not intended to, constitute an offer in any place or jurisdiction, or to any person to whom, it would not be lawful to make such an offer or to issue this Prospectus. The distribution of this Prospectus in jurisdictions outside Australia may be restricted by law and persons who come into possession of this Prospectus should seek advice on and observe any of these restrictions. Any failure to comply with such restrictions may constitute a violation of applicable securities law.

No action has been taken to register or qualify the Shares or otherwise permit a public offering of the Shares the subject of this Prospectus in any jurisdiction outside Australia. Applicants who are resident in countries other than Australia should consult their professional advisors as to whether any governmental or other consents are required or whether any other formalities need to be considered and followed.

If you are outside Australia it is your responsibility to obtain all necessary approvals for the Company to allot and issue the Shares to you pursuant to this Prospectus. The return of a completed application form will be taken by the Company to constitute a representation and warranty by you that you are a person whom the Company's securities can be offered and issued lawfully, that all relevant laws have been complied with and that all relevant approvals have been obtained.

United Kingdom

Refer to the Important Notices on page 1 regarding restrictions on offers and sales of Shares in the United Kingdom.

If you (or any person for whom you are acquiring Shares) are in the United Kingdom, you (and any such person), by applying for Shares you represent and warrant you are:

  • a "qualified investor" within the meaning of Article 2(e) of the UK Prospectus Regulation; and
  • within the categories of persons referred to in Article 19(5) (investment professionals) or Article 49(2)(a) to (d) (high net worth companies, unincorporated associations, etc.) of the UK Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended.

New Zealand

This Prospectus has not been registered, filed with or approved by any New Zealand regulatory authority under or in accordance with the Securities Act 1978 (New Zealand). The Shares are not being offered or sold in New Zealand, or allotted with a view to being offered for sale in New Zealand, and no person in New Zealand may apply for Shares under the Equity Offer unless otherwise permitted by law.

13. ADDITIONAL INFORMATION

13.1 Company registration and registered office

The Company was registered in Victoria on 7 September 2020 as Pacific Trends Resources Tasmania Pty Ltd, and changed its name to Flynn Gold Pty Ltd on 13 November 2020. It converted to a public company limited by shares on 1 January 2021, at which time its name became Flynn Gold Limited. Its registered office is located at Level 4, 96 - 100 Albert Road, South Melbourne, Victoria, 3205.

13.2 Corporate structure

The following diagram represents the corporate structure of the Group:

13.3 Incentive Scheme – The Flynn Gold Limited Equity Incentive Plan

The Company has adopted the Flynn Gold Limited Equity Incentive Plan (EIP). Shareholder approval has been received for the adoption of the EIP including for the purposes of sections 259B and 260C of the Corporation Act.

The EIP provides for the issue of shares, options and other rights to eligible employees. Under the EIP, eligible employees are those persons whom the Board determines to issue securities who are full-time or part-time employees of a body corporate within the corporate group of the Company, a director of a body corporate within the corporate group of the Company who holds a salaries employment or office in a body corporate within the corporate group of the Company, a director or such other person the Directors or the Board determine should be issued such as a consultant.

The objects of the Plan are to:

  • provide eligible employees with an additional incentive to work to improve the performance of the Company;
  • attract and retain eligible employees essential for the continued growth and development of the Company;
  • promote and foster loyalty and support amongst eligible employees for the benefit of the Company;
  • enhance the relationship between the Company and eligible employees for the long-term mutual benefit of all parties; and
  • provide eligible employees with the opportunity to acquire shares, options, or rights in the Company, in accordance with the Plan.

The maximum number of securities that may be issued under the EIP is:

  • whilst the Company is not admitted to the official list of ASX, the greater of the last specific number approved by shareholders or 5% of the total number of shares issued as at the time of issue of securities under the EIP; or
  • if the Company is admitted to the official list of ASX, the number stated in this Prospectus or such other number as may thereafter have been approved by shareholders in accordance with the Listing Rules of ASX. The number of securities stated in this Prospectus is 5,000,000.

As at the date of this Prospectus, the following securities have been offered and issued under the EIP:

• The 1 million Performance Rights issued to the Executive Director, Samuel Garrett (see Section 13.8 for further details of the Performance Rights).

There are no current proposals to issue securities under the EIP. Any issues or agreements to issue securities under the EIP following listing will be announced to ASX.

The Directors may make loans to eligible employees to acquire or subscribe for shares on such terms as determined by the Directors, subject to compliance with applicable law.

No directors or their associates can or will be issued shares, options or other securities or rights under the EIP unless shareholder approval of specific issues to them is obtained.

The EIP is administered by the Board and, subject to compliance with the listing rules of ASX and the Corporations Act, the Board has power to amongst other matters exercise all powers and discretions under the EIP, terminate or suspend the operation of the EIP and make regulations for the operation of the EIP.

13.4 Material Contracts

Set out below is a summary of the material contracts entered into by the Company. Where a term is defined in a summary in this section 13.4 that defined term applies for the purposes of that specific summary only:

(a) Asset Sale Agreement

The Company has entered into an Asset Sale Agreement with Pacific Trends Resources Pty Ltd (PTR) under which the Company agreed to acquire the following assets free from any security interest:

  • a 60% joint venture interests in the following granted tenements and tenement applications (both of which were subsequently granted) located in Tasmania (collectively the Tasmanian Tenements): EL11/2012; EL6/2015; EL18/2016; EL3/2018; EL18/2018; EL17/2018; EL2/2019; EL3/2020; EL4/2020;
  • the benefit of the now terminated joint venture agreement (JVA) between PTR and Kingfisher Exploration Pty Ltd (Kingfisher) with respect to the Tasmanian Tenements (noting the JVA has terminated as a result of the Company directing the interests in the Tasmanian Tenements acquired from PTR to be transferred to Kingfisher after Kingfisher became a 100% owned and controlled subsidiary of the Company);
  • the following granted and pending exploration licences for tenements located in the Pilbara in Western

Australia (collectively the Pilbara Tenements): E47/3888; E45/5055; E45/5093; E45/5731; E45/5732; E45/5730;

  • the benefit of any documents relating to the Tasmanian Tenements and Western Australian Tenements, including any Tasmanian or Western Australian land access agreements and tenement management agreements which together with the now terminated JVA are referred to collectively as the Acquired Contracts); and
  • data, intellectual property, records and plant and equipment and all other rights, title, interests and assets to be utilised in the mineral exploration activities in Tasmania and Western Australia that are held by the Company following the acquisition of the assets under the Asset Sale Agreement.

The above being referred to collectively as the Acquired Assets. The sale and acquisition of the Acquired Assets has been completed with an effective date of 17 October 2020 (Effective Date).

The Asset Sale Agreement was supplemented by a deed of Memorandum Regarding Restructure Arrangements between the Company, PTR and Pacific Trends Resources Holdings Pty Ltd [ACN 644 122 216] and Pacific Trends International Pty Ltd [ACN 156 575 012] (related bodies corporate of the Company by reason of common Board or ownership control at the time of the restructure and acquisition of the Acquired Assets), which were involved in the restructure undertaken by PTR which among other things resulted in the formation of the Company) (the Memorandum). The Memorandum dealt with transitional arrangements in connection with the reconstruction, including providing that the Company has no liability to other entities in respect of the consideration provided by them in connection with the acquisition of Kingfisher (further described in Section 13.4(b), below).

The aggregate consideration payable by the Company was \$1.1 million, which was attributed to the acquisition of the Tasmanian Tenements and the interest in the JVA that were acquired. The payment of the consideration was effected by application or set off to satisfy obligations without necessitating funds being transferred pursuant to the PTR corporate restructure arrangements which involved a capital reduction distribution to PTR shareholders, part of which was treated as being applied to the acquisition of Shares upon incorporation of the Company, and the application of part of that amount to the consideration.

The Company separately holds 100% of the issued shares of Kingfisher pursuant to two share purchase deeds that are summarised in Section 13.4(b). As Kingfisher is a wholly owned subsidiary of the Company, it is, or is entitled to become, the 100% holder of the Tasmania Tenements and the JVA has been terminated.

The Asset Sale Agreement provides for PTR assigning to the Company or its nominee the benefit of each of the Tasmanian Tenements and Pilbara Tenements (collectively the Acquired Tenements) and the Acquired Contracts. If the assignment of such benefit requires a novation or the consent of a relevant counterparty, PTR shall use reasonable endeavours to obtain such novation or consent and will from the Effective Date perform certain actions and account to the Company until such novation or consent is obtained.

As at the date of this Prospectus, PTR continues to hold some of the Acquired Assets on behalf of the Company as trustee pending transfer in accordance with the terms of the Asset Sale Agreement. The Company and PTR have agreed certain additional matters in respect of Acquired Assets that are pending transfer, including that the Company will funds all things done at its request in respect of the Acquired Assets pending transfer, provided that PTR will bear and not make any charge or claim for its own administrative, management, personnel and overhead costs. PTR is to, amongst other matters, keep the Acquired Tenements in good standing pending transfer and, unless request by or consented to by the Company, must not do or acquiesce to any act which would place any Acquired Tenement at risk of being cancelled or materially reduced or limited in its scope or utility, or to reduce the likelihood of a tenement application being successful in full.

The Company indemnifies PTR in respect of any failure by the Company to perform any obligation of or discharge any liability of PTR under any Acquired Contracts or Acquired Tenement after the Effective Date during the period where PTR is seeking to obtain a novation or consent. The indemnity from the Company does not apply where: the obligation or liability is to indemnify any person for losses arising out of or in connection with any fact, matter or circumstance occurring before the Effective Date; or PTR indemnifies the Company as described below.

PTR indemnifies the Company in respect of any act or omission by or on behalf of PTR in respect of any Acquired Contracts or Acquired Tenements before the Effective Date, as well as for any breach of any of the Acquired Contracts or Acquired Tenements arising from performance of the Asset Sale Agreement.

The Asset Sale Agreement contains various warranties by the Company and PTR to each other that are underpinned by a relevant indemnity. The warranties given by PTR for the benefit of the Company include, but are not limited to, warranties in respect of capacity, the solvency of PTR, the ownership of the Acquired Assets and that the Acquired Assets are not subject to any encumbrance other than those rights held by Kingfisher in respect of the JVA and Tasmania Tenements. The warranties given by the Company for the benefit of PTR include, but are not limited to, warranties in respect of capacity and the solvency of the Company.

The Asset Sale Agreement otherwise contains terms typical for agreements of this kind, including with respect to confidentiality, termination provisions prior to completion and governing law.

(b) Kingfisher Share Purchase Deeds

The Company acquired all the issued shares of Kingfisher Exploration Pty Ltd (Kingfisher) pursuant to the terms of two share purchase deeds (the Kingfisher SPDs).

Kingfisher holds nine granted tenements located in northern Tasmania as described elsewhere in this Prospectus. Kingfisher was the other party to the TasMetals joint venture. Upon the tenements which were the subject of the joint venture being transferred to Kingfisher as Flynn Gold's wholly owned subsidiary pursuant to the Assets Sale Agreement summarised in Section 13.4(a), above, Kingfisher became the 100% holder of the tenements and the joint venture automatically terminated.

The parties to the first Kingfisher SPD, for 66.67% of the shares of Kingfisher and dated 14 September 2020, comprised: the Company; Ophir Mining and Exploration SDN BHD [Malaysian Company Number 473029-W] (OME) and Halona Holdings Pty Ltd [ACN 625 598 129] (Halona) (the vendors); the Directors of OME and Halona; Pacific Trends Resources Pty Ltd (PTR); Pacific Trends Resources Holdings Pty Ltd (PTR Holdings); and Pacific Trends International Pty Ltd (PT International).

The parties to the second Kingfisher SPD, for the remaining 33.33% of the shares of Kingfisher and dated 19 October 2020, comprised: the Company; Kent Wighton (the vendor); PTR; PTR Holdings; and PT International.

In this summary, OME and Halona are referred to as the "First Kingfisher Vendors", Mr Wighton is referred to as the "Second Kingfisher Vendor", and collectively they are the "Kingfisher Vendors". None of the Kingfisher Vendors are or were related parties of Flynn Gold.

Completion of the acquisition of Kingfisher shares under the first Kingfisher SPD occurred on 14 September 2020, (and the Company's consideration Shares were issued on 18 October 2020) and under the second Kingfisher SPD occurred on 19 October 2020 (the Completion Dates). Accordingly, as at the date of this Prospectus, Kingfisher is a wholly owned and controlled subsidiary of the Company. The corporate structure of the Company's Group is set out in Section 13.2.

The consideration payable to the Kingfisher Vendors for the acquisition of the shares they held in Kingfisher comprised:

  • OME: cash consideration under the first Kingfisher SPD of \$350,000, \$150,000 of which was paid on or shortly after the first Completion Date, with the remaining \$200,000 to be paid in equal \$100,000 instalments on the 6 and 12 month anniversaries of the Completion Date (of which, as at the date of this Prospectus, one instalment remains to be paid).
  • Halona: aggregate consideration under the first Kingfisher SPD of:
  • cash consideration of \$262,000, \$131,000 which was paid on or shortly after the first Completion Date, with the remaining \$131,000 to be paid in equal \$65,500 instalments on the 6 and 12 month anniversaries of the Completion Date (of which, as at the date of this Prospectus, one instalment remains to be paid); and

  • equity consideration comprising: 163,680 Shares of the Company; 40 fully paid ordinary PTR shares; and 40 fully paid ordinary PTR Holdings shares.

  • Mr Kent Wighton: aggregate consideration under the second Kingfisher SPD of:
  • cash consideration of \$250,000, \$125,000 which was paid on or shortly after the second Completion Date, with the remaining \$125,000 to be paid in equal \$62,500 instalments on the 6 and 12 month anniversaries of the second Completion Date (both of which, as at the date of this Prospectus, remain to be paid); and
  • equity consideration comprising: 372,372 fully paid ordinary shares in the Company; 91 fully paid ordinary PTR shares; and 91 fully paid ordinary PTR Holdings shares.

Each of the Kingfisher Vendors provided waivers and releases, with effect on and from the respective Completion Dates, releasing Kingfisher, any of its related bodies corporate and each of their respective employees and officers from all claims, rights and remedies they may hold (actual or contingent) including future claims and rights. The Company or any of its related body corporates are not released from any claims, rights or remedies the respective Kingfisher Vendor has or may have under the applicable Kingfisher SPD.

PT International guarantees the due and punctual performance of each consideration payment obligation and indemnified the Kingfisher Vendors in respect of any reasonable expenses incurred by them or any of their respective related bodies corporate in seeking to recover any monies due to the Kingfisher Vendors as cash consideration. If the Company defaults in respect of consideration payment, PT International must perform, on demand, all such obligations pursuant to the payment of the cash consideration as if it were primarily liable for the obligations.

The Kingfisher SPDs contain warranties from the respective Kingfisher Vendors, the Company and PT International typical for agreements of this kind. The warranties provided by the respective Kingfisher Vendors include, but are not limited to, warranties regarding the power of the respective Kingfisher Vendors to comply with and be bound by the obligations contained in the applicable Kingfisher SPD, the respective Kingfisher Vendor's title to and ownership of its Kingfisher shares transferred to the Company, the solvency of Kingfisher, that the business of Kingfisher had been conducted in accordance with all applicable laws, regulations and authorisations, that Kingfisher's interests in the Kingfisher Tenements were legally and beneficially owned by Kingfisher, that all material contracts of Kingfisher have been disclosed to the Company, that Kingfisher was not a party to any litigation, arbitration or mediation proceedings, and further warranties with respect to insurance and tax.

The Company and PT International provided warranties limited to the Company and Guarantor having the power to comply with and be bound by the obligations contained in the applicable Kingfisher SPD, that the Company had taken all necessary corporate action to authorise its entry into the applicable Kingfisher SPD and to carry out the transaction contemplated by it, and that the Company and the Guarantor were not insolvent.

Each party may be liable to the other party for a breach of warranty. The maximum aggregate liability of the respective Kingfisher Vendors is limited to their respective proportions of the consideration received. The warranties provided by the Kingfisher Vendors are qualified, including that the Company is not entitled to claim a breach of a Kingfisher Vendor's warranties (or any of them) if the fact, matter or circumstance would have been revealed by searching public registers, is within the actual knowledge of, or ought reasonably to have been known by, the Company or its associates.

Where a party is in default under the terms of a Kingfisher SPD the other party may serve a notice to remedy the default. If the default is not capable of remedy or, if the default is capable of remedy and remains unremedied for 5 business days following notice then the party not in default immediately terminate the Kingfisher SPD but all components of the transaction already completed including transfers or issues of shares will remain effective). Where a Kingfisher SPD is terminated in this manner, each party is released from its obligations under that Kingfisher SPD, each party retains any rights it has against other parties in connection with any right or claim arising before termination and the parties must cease using confidential information of other parties.

The Kingfisher SPDs otherwise contain general terms pertaining to confidentiality, GST, costs, assignment and governing law.

Numbers of the Company's shares in the above summary are shown after taking into account, the 1 to 4,092 share subdivision (split) which took effect on 13 November 2020.

(c) Lead Manager mandate

Taylor Collison Limited [AFSL 247083] (Taylor Collison) has been engaged to act as the Lead Manager of the Equity Offer pursuant to the terms of a mandate letter (Mandate).

As Lead Manager, Taylor Collison has agreed, amongst other matters, to assist in the management of the Equity Offer (including using reasonable endeavours to identify investors to participate in the Equity Offer), provide advice as to the appropriate timing, pricing and structure of the Equity Offer, assist in the preparation of investor presentation materials and marketing of the Equity Offer, provide strategic market advice and other services typical for arrangements similar to the Mandate.

Taylor Collison will receive (subject to and conditional upon successful completion of the IPO) the following consideration for acting as Lead Manager:

  • 2% of the total amount raised under the Equity Offer as a management fee; and
  • 4% of the total amount raised under the Equity Offer as a capital raising fee; and
  • 3 million Broker Options, to be issued to Taylor Collison and/or its nominee(s) for nil cash for services provided in connection with the services provided under the Mandate. The Broker Options are the subject of the Broker Option Offer and have the terms set out in Section 13.7. The Company anticipates that ASX will impose mandatory escrow on the Broker Options for 24 months from Listing. Any escrow imposed on the Broker Options will apply to shares issued on exercise of Broker Options (if any).

Taylor Collison is also entitled to be reimbursed for reasonable out-of-pocket and travel expenses incurred in connection with the Equity Offer and the performance of Taylor Collison of its role under the Mandate. Taylor Collison is required to seek prior approval for any one-off out of pocket or travel expense that exceeds \$2,000, such approval not to be unreasonably withheld.

In addition to reimbursement of out-of-pocket and travel expenses, Taylor Collison is to be reimbursed for reasonable fees and disbursements of a legal advisor resulting from or arising out of the Mandate, such fees and disbursement not to exceed \$5,000 unless otherwise approved in writing.

If, during the term of the of the Mandate or 180 days after termination of the Mandate by the Company, the Company undertakes an alternative form of equity or hybrid capital raising other than the IPO or desists from actively pursuing the IPO, Taylor Collison notifies the Company of its concern and the Company does not provide positive confirmation that it is continuing the IPO within 5 business days of receipt of Taylor Collison's notice (each being a Withdrawal Event), the Company will pay Taylor Collison within 7 days after a Withdrawal Event a withdrawal fee of 25% of the management fee and capital raising fee that would have been payable had the Mining Subscription been completed.

In addition, if the Company terminates the Mandate and, within 12 months of such termination an equity capital raising is completed that includes the participation of a party who Taylor Collison introduced during the engagement period, and Taylor Collison provided sufficient information including corporate and financial services to facilitate the procurement of equity capital proceeds from that party, 50% of the management fee and capital raising fee will be payable for any and all funds raised from those parties.

Subject to completion of the IPO and Listing, Taylor Collison will during the 12 months from the date of allotment of the Shares under the Equity Offer have a right to act as lead manager to any subsequent equity capital raisings, with the capital raisings for such issues to be the same management fee and capital raising fee as set out in the Mandate. The Company must actively offer the role of lead manager to Taylor Collison and give Taylor Collison a reasonable time to accept the role.

The Mandate may be terminated by a party providing 7 days written notice to the other party. Unless otherwise earlier terminated the Mandate will terminate on 31 March 2021 (unless otherwise extended by agreement).

The Mandate otherwise contains terms consistent with similar arrangements, including but not limited to the provision of warranties for the benefit of Taylor Collison, the provision of information to Taylor Collison, an indemnity being given in favour of Taylor Collison and provisions with respect to confidentiality.

(d) Executive Director Employment Agreement - Samuel James Melville Garrett

The Company has entered into an employment agreement with Samuel James Melville Garrett for the engagement of Mr Garrett as an Executive Director of the Company with effect on and from 1 January 2021.

Mr Garrett's maximum annual salary is \$260,000 (including superannuation) which will be paid on a pro-rata basis for of the time worked for the Company should Mr Garrett not work as a fully time equivalent. The salary will be reviewed each year and will not be reduced, with any increase determined by the Board, being payable effective 1 July each year. Mr Garrett is also entitled to be reimbursed for reasonable expenses incurred in carrying out his position as an Executive Director, subject to Mr Garrett providing evidence of such expenses and the approval of the Company's Chair or secretary.

In addition to the salary noted above, Mr Garrett is also eligible to receive up to a maximum of 50% of his salary during the relevant assessment period as a short term incentive. The level of short term incentive payable shall be assessed against established and agreed key performance indicators determined by the Board. Key performance indicators for subsequent financial years will be determined by the Board and agreed in writing with Mr Garrett. The Company may elect to pay any short term incentive in cash or shares (or a combination of both) at the election of the Company in consultation with Mr Garrett. If paid in shares, the price used to determine the quantum of shares will be a 5 day VWAP prior to the date of grant.

Mr Garrett is also entitled to an initial grant of 1 million performance rights to be issued under the Company's employee incentive plan rules and may receive further incentives during his employment under the Company's long-term incentive plan (although no such further incentives are proposed to be granted as at the date of this Prospectus). Further details of the performance rights issued to Mr Garrett are set out in Section 13.8. If the Company is not able to obtain any required approval for the issue of performance rights to Mr Garrett then the Board shall determine an alternative incentivisation with comparable benefits. Mr Garrett shall also be entitled to participate in the long term incentive plan that may be offered from time to time at the discretion of the Board.

The Company and/or Mr Garrett can terminate the agreement by giving a minimum of three months written notice to the other party. The Company may pay out some or all of the notice period in lieu of providing notice. The Company may terminate the agreement without notice if Mr Garrett commits any act of serious misconduct, being if Mr Garrett fails to provide the necessary consent to act as a Director, commits any serious or persistent breach of any term of the agreement, commits a criminal offence relevant to his position, duties and responsibilities or misappropriates or cannot properly account for Company funds, assets or property.

Mr Garrett will be immediately terminated (unless otherwise agreed between the Company and Mr Garrett) where there is a change in control of the Company by more than 30% of the voting shares in the Company (such that they are owned or controlled by one person, entity or group acting jointly) or where there is a change in the majority of the directors of the Board (each being a Substantial Change). In the case of termination due to a Substantial Change, Mr Garrett will also be entitled to three months' salary, all unvested performance rights shall vest and all outstanding accrued employee entitlements shall be payable.

The agreement otherwise contains terms typical for arrangements of this kind, including provisions relating to Mr Garrett agreeing to resign from any office in the Company or any related corporation on termination (including grant of a related authorisation to the Company), confidentiality, employee entitlements in accordance with applicable legislation, and agreement to act in accordance with the rules, procedures and regulations prescribed by the Company and all relevant legislation.

(e) Non-Executive Director engagements

Clive Duncan – Non-Executive Director & Non-Executive Chair agreement

The Company entered into an agreement with Clive Duncan for the appointment of Mr Duncan as a Non-Executive Director and Non-Executive Chair with effect on and from 1 January 2021. The role of Mr Duncan includes, but is not limited to, scrutinising the performance of management, determining appropriate levels of remuneration for executives, leading the Board and overseeing the management of the Board including facilitating Director contributions.

Mr Duncan's remuneration for his position as a Non-Executive Director and Non-Executive Chairperson in combination is \$62,500 per annum plus GST. Subject to prior shareholder approval where applicable, Mr Duncan may also receive shares and/or options from time to time at the election of the Board (excluding Mr Duncan). All reasonable travelling, hotel and other expenses incurred by Mr Duncan incurred in carrying out his position will also be reimbursed to him.

To the extent that Mr Duncan holds any moral rights in any work produced by him during his engagement, he agrees that the Company has the right to reproduce, adapt and publish the works in any way as it sees fit. Further, Mr Duncan assigns to the Company the whole of his right, title and interest in the world to any intellectual property rights he may have acquired, developed or created during his engagement or in any way related to the business of the Company or with the use of the Company's resources. Mr Duncan agrees to do all things (including executing all documents) necessary to give effect to the assignment of intellectual property rights to the Company.

The agreement otherwise contains terms typical for arrangements of this kind, including provisions relating to confidentiality and requirements of disclosure and independence.

John Forwood – Non-Executive Director Appointment & Consultancy Agreements

Non-Executive Director Appointment agreement

The Company entered into an agreement dated 13 January 2021 with John Forwood for the appointment of Mr Forwood as a Non-Executive Director of the Company. The Non-Executive Director role of Mr Forwood includes, but is not limited to, scrutinising the performance of management, determining the appropriate levels of remuneration of executive directors and having a key role in appointing and, where necessary removing, senior management and in succession planning.

Mr Forwood's remuneration is \$42,500 per annum plus GST. He may also receive shares and/or options from time to time at the election of the Board (excluding Mr Forwood). All reasonable travel, hotel and other expenses incurred by Mr Forwood incurred in carrying out his position will also be reimbursed to him.

To the extent that Mr Forwood holds any moral rights in any work produced by him during his engagement, he agrees that the Company has the right to reproduce, adapt and publish the works in any way as it sees fit. Further, Mr Forwood assigns to the Company the whole of his right, tittle and interest in the world to any intellectual property rights he may have acquired, developed or created during his engagement or in any way related to the business of the Company or with the use of the Company's resources. Mr Forwood agrees to do all things (including executing all documents) necessary to give effect to the assignment of intellectual property rights to the Company.

The agreement otherwise contains terms typical for arrangements of this kind, including provisions relating to confidentiality and requirements of disclosure and interdependence.

Consultancy Agreement

The Company also entered into a consultancy agreement with Mr Forwood which whereby Mr Forwood is engaged on a casual basis to provide additional services to the Company outside of his usual duties as a nonexecutive director. Mr Forwood has agreed to provide services that include, but are not limited to, providing commercial and market advice, strategic planning, preparation for the IPO, acquisition and divestment advice, financial advice, budget preparation, and shareholder liaison. The consultancy agreement commenced on 1 February 2021 and shall continue until terminated in accordance with its terms.

The Company has agreed to pay Mr Forwood \$1,250 per day for his services under the consulting agreement and the Company shall also reimburse him for approved expenses reasonably incurred by Mr Forwood in the proper performance of his duties and subject to producing receipts against those expenses and upon submission of an expenses claim in the form approved by the Company.

The right, title and interest in any and all intellectual property arising as a result or in the course of the services provided by Mr Forwood will vest in and at all times remain solely the property of the Company and any discoveries, inventions or improvements made or discovered by Mr Forwood shall belong to and be the absolute property of the Company.

The consulting agreement may be terminated by the Company by giving Mr Forwood 14 days' notice in writing, or immediately without notice in the event that Mr Forwood commits a serious or persistent breach of the agreement that continues unremedied for 14 days or such other reasonable period determined by the Board following receipt by Mr Forwood of a breach notice, is convicted of a serious criminal offence or becomes bankrupt.

Mr Forwood may terminate the agreement if the Company commits any breach of the agreement, which remains unrectified within 14 days of receipt of written notice, or, for the convenience of Mr Forwood on the giving of 14 days written notice.

The agreement otherwise contains terms typical for arrangements of this kind, including provisions relating to confidentiality and duties.

(f) Deeds of Access, insurance and indemnity

The Company has entered into deeds of access, indemnity and insurance with each of the Directors (each, an Officer). These deeds grant rights of access to the Officers to certain records of the Company at any time while the relevant Officer is in office with the Company and for a period of seven years thereafter, if those records are relevant to the Officer's holding of office or a claim that may be made against that Officer in relation to matters arising in the course of the Officer acting in connection with the affairs of the Company or in relation to the Officer's holding of office.

During the term of their office with the Company and for a period of seven years thereafter or until the latest date to which the insurance can be procured (whichever is earlier), the Officers are also insured under an insurance policy maintained by the Company against liability that they may incur as a result of its holding of office, to the extent permitted by law.

In addition, under the deeds, the Officers are indemnified by the Company against all such liability, loss and legal expense, to the fullest extent permitted by law. The indemnity is enforceable without the Officers being required to first incur any expense and is a continuing obligation enforceable even when the Officer has ceased to hold office in the Company.

(g) Converting Note Deed

The Company has entered into Converting Note Deeds for the issue of an aggregate of 200 Notes to various investors, which raised a total of \$2 million before costs. The Notes were issued on 31 October 2020.

Funds raised from issue of the Notes expended to date were primarily used for the following:

  • IPO associated costs;
  • completion of the initial drilling program at the Portland project;
  • ongoing exploration programs at the Portland and Golden Ridge projects, and initial programs at the Telegraph and Mangana's projects;
  • working capital of the Company; and
  • acquisition payments relating to Kingfisher Exploration Pty Ltd.

A summary of the commercial terms of the Notes as set out in the Converting Note Deed is set out below:

  • Each Note has an issue price and face value of \$10,000.
  • Notes are interest free, unsecured and not redeemable.
  • The principal of Notes automatically convert to Shares immediately after the Company receives conditional approval from ASX (subject only to the imposition of conditions usual to such approvals) for the Shares to be quoted on ASX or upon a reverse takeover event (being the making of a takeover bid by a third party under Chapter 6 of the Corporations Act to acquire at least 90%) of the Company's Shares, or the proposal by the Company of a scheme of arrangement between the Company and a third party to enable a person, either alone or together with the person's associates, to acquire all of the Company's Shares.
  • If Notes convert as set out in the preceding paragraph:
  • On or before 30 April 2021, at \$0.16 (16 cents) (being a 20% discount to the Equity Offer Issue Price); or
  • Between 1 May 2021 and before the Maturity Date (30 October 2021), at \$0.15 (15 cents) (being a 25% discount to the Equity Offer Issue Price).
  • The Notes mature on 30 October 2021, being 12 months after the issue date, unless converted earlier or extended by agreement. At maturity the Notes automatically convert to Shares at a conversion price of \$0.17595 (17.595 cents) per Share.
  • If an event of default occurs before the Notes convert that is not remedied within 30 days of the Noteholder notifying the Company of the event of default, the principal of the Notes becomes payable immediately, in whole or part, at the option of the Noteholder upon their written demand. The following matters are events of default:
  • The Company breaching a material term or warranty in the Converting Note Deed.
  • The Converting Note Deed becomes wholly or partly invalid or unenforceable.
  • Any of the following occurs:
    • The Company becomes insolvent, or is, or admits in writing that it is unable to pay its debts as they become due, or makes an assignment for the benefit of creditors;
    • The Company has an order for payment made against it or a judgment is entered against it and is not satisfied within 30 days;
    • Any creditor lawfully levies, or attempts to levy, any distress or execution against the Company's property;
    • Steps are lawfully taken by any person towards making the Company an externally administered body corporate;
    • A person (other than the Noteholder) holding a security interest in the Company's assets enters into possession of or takes control of any assets of the Company or takes any steps to enter into possession of or take control of any of those assets.
  • The Converting Note Deed otherwise contains terms typical to similar arrangements, including warranties from the Company and the Noteholder to each other, the Company providing certain negative covenants in respect of the disposal of its business and assets whilst the Notes remain on issue and provisions with respect to confidentiality and dispute resolution.

The numbers, issue prices and face values of Notes and the conversion prices are calculated after, and take into account, the 1 to 4,092 share subdivision (split) which took effect on 13 November 2020. The shares to be issued upon conversion are in the same class as the Company's existing Shares and the Shares offered in this Prospectus under the Equity Offer.

(h) Oretek Pty Ltd – Contractor Agreement

The Company has entered into an independent contractor agreement with Oretek Pty Ltd ("Oretek"), a company associated with Mr Sean Westbrook. The services of Mr Westbrook are provided pursuant to the contractor agreement between the Company and Oretek.

Pursuant to the agreement, Oretek is engaged to provide specialist skills, administration, management services, field services, field equipment and office and storage facilities to the Company which include, but are not limited to, overseeing and coordination mineral exploration projects, drilling and development programs, exploration group employees and contractors, preparation of details exploration plans and technical, statutory and project reports and temporary provision of workshop/warehouse/storage facilities.

The Company will pay Oretek \$800 plus GST per day (pro-rata for portions of a day) and will also reimburse Oretek for any reasonable expenses that were properly and necessarily incurred by Oretek associated with purchasing and provision of equipment, materials and consumables on behalf of the Company, and outside expenses such a remote travel and accommodation (excluding fuel and other vehicle costs). The Company will also pay to Oretek an allowance of 72 cents per km for its use of the field vehicle plus a further \$100 per month for a temporary sample, core and equipment storage facility.

Oretek remains responsible for, and indemnifies the Company against, all costs, taxes, imposts, levies, payments and other outgoings and expenses incurred or as a consequence of the performance of Oretek of the services, and the Company will not be responsible for the remuneration, leave entitlements, compensation or insurance in connection with Oretek's personnel, or any taxes incurred by Oretek.

Either Oretek or the Company may terminate the agreement by giving 28 days' notice in writing. The Company may terminate the agreement immediately in certain circumstances including but not limited to if Oretek commits a serious or persistent breach of the agreement, if any of its employees or subcontractors are convicted of a criminal offence, or if Oretek ceases to be able to pay its debts when they become due. Similar provisions are in place for the benefit of Oretek to terminate the agreement without notice to the Company, including but not limited to if the Company commits a material breach of the agreement (which is either incapable of remedy or is not remedied in 14 days), or if the Company has an administrator or receiver appointed.

The Company provides an indemnity in favour of Oretek for all costs and expenses incurred or for any loss or damage suffered by Oretek or its employees or subcontractors arising from or as a result of any site controlled by the Company being unsafe, except where caused or contributed to by Oretek or its employees or subcontractors. The Company further indemnifies Oretek and its officers, agents, employees and consultants against any claims from third parties for loss or damage arising from or in connection with the services except to the extent such loss or damage was caused by the negligent act or omission of Oretek or its officers, agents, employees and consultants.

Ownership of confidential information of the Company and of intellectual property created by Oretek or otherwise arising from the services (other than improvements to Oretek's copyrights and intellectual property in its methods and know-how used for underlying its delivery of services to clients generally in existence at the commencement of the agreement) shall vest in the Company and Oretek agrees to do all things necessary to perfect the Company's title to such intellectual property.

The agreement otherwise contains terms typical for arrangements of this kind, including provisions relating to confidentiality, insurance, dispute resolution and agreement by Oretek to act in accordance with the rules, procedures and policies prescribed by the Company and all relevant legislation.

(i) Doug Kirwin – Consulting Services Agreement

The Company has entered into a consulting services agreement with Douglas Kirwin whereby the Company engages Mr Kirwin as a technical advisor to provide technical input as required for the Company in respect of its projects (including project generation and potential acquisitions), to assist with corporate marketing and strategy and to participate and contribute as an advisor to Board meetings as and when requested. The engagement of Mr Kirwin commenced on 1 November 2020 and shall continue for an initial period of 12 months and may be renewed by mutual agreement. Either party may terminate the engagement by 1 months written notice to the other.

The Company has agreed to pay Mr Kirwin a retainer fee of \$1,500 plus GST for each month of service. In addition to the monthly retainer fee, the Company will pay additional funds to Mr Kirwin for any field work undertaken with prior written consent of the Company at a rate of \$1,500 plus GST per day plus any expenses. Any expenses authorised by the Company and incurred by Mr Kirwin will be reimbursed provided that they are supported by documentation.

Mr Kirwin may also be entitled to participate in security issues under the Company's Equity Incentive Plan at the discretion of the Board.

Mr Kirwin remains the owner of background intellectual property (background IP) and grants the Company a non-exclusive, royalty free licence to use all background IP to the extent necessary to enable the Company to exercise rights in the project intellectual property. All of the project IP shall be vested in the Company and is the Company's property. The Company grants a non-exclusive, non-transferable, revocable licence to Mr Kirwin to use the project IP.

The agreement otherwise contains terms typical for arrangements of this kind, including provisions relating to confidentiality, goods and services tax and governing law.

(j) Leydin Freyer – Company Secretarial Services Agreement

The Company entered into an engagement agreement with Leydin Freyer on or about 22 September 2020 pursuant to which Leydin Freyer has agreed to provide the Company with accounting, and company secretarial services overseen by its Joint Company Secretaries Mathew Watkins and Melanie Leydin.

Fees payable to Leydin Freyer (excluding GST) for company secretarial and accounting services are as follows (monthly fees are dependent on the number of hours completed however fees are expected to be at the lower end of the ranges provided below):

  • prior to the IPO, a fee of between \$10,000 and \$15,000 is payable per month; and
  • following the IPO, a monthly retainer fee of between \$9,000 and \$21,000 will be payable.

Either party may terminate the agreement by providing one months' notice or a lesser period as mutually agreed by both parties (unless there is wilful misconduct or fraud, in which case the agreement will terminate immediately).

13.5 Litigation

As at the date of this Prospectus other than the proceedings in the WA Warden's Court described below the Company is not engaged in any litigation. Furthermore, the Directors are not aware of any legal proceedings pending or threatened against the Company.

As identified in the WA Tenement Report, the Company or its predecessor PTR is a party to WA Warden's Court proceedings in respect of five applications for exploration licences. Each of the proceedings relates to an objection by a third party to the grant of the applicable exploration licence application unless certain provisions are included in the terms of the licence grant. The Company in conjunction with PTR has reached in-principle agreement with the objector in respect of three of the objections (in respect of applications E45/5730, E45/5731 and E45/5732 in the Pilbara) on the basis of reasonable additional condition(s) concerning use of or access to limited areas within the areas applied for which do not materially adversely affect the Company's use or access. Negotiations are advanced in respect of the objection in respect of application E45/5055 in the Pilbara. The remaining objection (in respect of application E77/2733 in the Yilgarn area) is at an early stage in the Court's process. None of the objections apply to granted tenements and none would materially adversely affect the Company's proposals for its exploration activities if unable to be resolved and upheld.

13.6 Rights and liabilities attaching to Shares offered under this Prospectus and Dividend Policy

The Shares offered under this Prospectus will be fully paid ordinary shares in the issued capital of the Company and will, upon issue, rank equally with all other Shares then on issue.

The rights and liabilities attaching to Shares are regulated by the Constitution, the Corporations Act, the ASX Listing Rules, the ASX Settlement Rules and common law. The Constitution has been lodged with ASIC. The Constitution contains provisions of the kind common for companies in Australia and is taken to be included in this Prospectus by operation of section 712 of the Corporations Act. Any person may request a copy of the Constitution during the application period of this Prospectus, which the Company will provide free of charge.

The Company does not anticipate declaring dividends in the foreseeable future as its focus will be on exploration for which significant expenditure will be required.

Any future determination regarding declaring dividends will be at the discretion of the Directors. Factors which may influence a decision may include operating results, the availability of distributable earnings having regard to then current or future capital requirements, and financial condition of the Company and general business and other factors considered relevant by the Directors. No assurance in relation to the declaration or payment of dividends or regarding potential franking credits that may attach to dividends can be given by the Company.

13.7 Terms of Broker Options

Taylor Collison Limited has acted as Lead Manager for the Equity Offer. As part of their fees associated with the Equity Offer they will receive 3 million Broker Options (Options) with an exercise price of \$0.25 (25 cents) (being a 25% premium to the Equity Offer Issue Price) expiring 3 years from the date of listing.

The terms and conditions of the Options are set out below:

(a) Entitlement

  • (i) Each Option entitles the Option holder to subscribe for, and be allotted, one ordinary Share in the capital of the Company.
  • (ii) Shares issued on the exercise of Options will rank equally with all existing Shares on issue, as at the exercise date, and will be subject to the provisions of the Constitution of the Company and any escrow restrictions imposed on them by the ASX.

(b) Exercise of Option

  • (i) The Options are exercisable at any time from the issue date.
  • (ii) The final date and time for exercise of the Options is 5pm (AEDT) on the date three years after the date of ASX Listing. If such date falls on a day that is not a business day, the final date will be the next Business Day.
  • (iii) The exercise price per option is \$0.25 (25 cents) being a 25% premium to the Equity Offer Issue Price.
  • (iv) Each Option is exercisable by the Option holder signing and delivering a notice of exercise of Option together with the exercise price in full for each Share to be issued upon exercise of each Option to the Company's Share Registry. Unless a holder is exercising all of their Options, Options must be exercised in parcels of not less than 1,000.
  • (v) The Options cannot be exercised if, as a result of the exercise, the Optionholder or any of its associates would breach the provisions of Chapter 6 (and specifically section 606) of the Corporations Act.
  • (vi) Remittances must be made payable to 'Flynn Gold Limited' and cheques should be crossed 'Not Negotiable'.
  • (vii) All Options will lapse on the earlier of the
  • A. receipt by the Company of notice from the Option holder that the Option holder has elected to surrender the Option; and
  • B. expiry of the final date and time for exercise of the Option.
  • (viii) In the event of liquidation of the Company, all unexercised Options will lapse.

(c) Transferability

The Options cannot be transferred unless prior written consent is provided by the Company (consent will not be unreasonably withheld by the Company).

(d) Quotation

  • (i) Subject to meeting the requirements of ASX and the Corporations Act, the Company may apply to the ASX for Official Quotation of the Options but makes no guarantee that it will make any such application, or that if an application for Official Quotation is made that it will be successful. The Company does not anticipate seeking Official Quotation of the Options.
  • (ii) If the Shares of the Company are quoted on the ASX, the Company will apply to the ASX for, and will use its best endeavours to obtain, quotation of all Shares issued on the exercise of any Options within 10 Business Days (as defined in the Listing Rules) of issue or earlier if practical. The Company gives no assurance that such quotation will be granted.

(e) Participation in Securities Issues

Subject to paragraph (f) below, the holder is not entitled to participate in new issues of securities without exercising the Options.

(f) Participation in a Reorganisation of Capital

  • (i) In the event of any reconstruction or reorganisation (including consolidation, sub-division, reduction or return of the capital of the Company), the rights of an Option holder will be changed in accordance with the Listing Rules of the ASX applying to a restructure or reorganisation of the capital at the time of that restructure or reorganisation, provided always that the changes to the terms of the Options do not result in any benefit being conferred on the Option holder which is not conferred on Shareholders of the Company.
  • (ii) In any reorganisation as referred to in paragraph (f)(i), Options will be treated in the following manner:
  • (A) in the event of a consolidation of the share capital of the Company, the number of Options will be consolidated in the same ratio as the ordinary share capital of the Company and the exercise price will be amended in inverse proportion to that ratio;
  • (B) in the event of a subdivision of the share capital of the Company, the number of Options will be subdivided in the same ratio as the ordinary share capital of the Company and the exercise price will be amended in inverse proportion to that ratio;
  • (C) in the event of a return of the share capital of the Company, the number of Options will remain the same and the exercise price will be reduced by the same amount as the amount returned in relation to each ordinary share;
  • (D) in the event of a reduction of the share capital of the Company by a cancellation of paid up capital that is lost or not represented by available assets where no securities are cancelled the number of Options and the exercise price of each Option will remain unaltered;
  • (E) in the event of a pro-rata cancellation of shares in the Company, the number of Options will be reduced in the same ratio as the ordinary share capital of the Company and the exercise price of each Option will be amended in inverse proportion to that ratio; and
  • (F) in the event of any other reorganisation of the issued capital of the Company, the number of Options or the exercise price or both will be reorganised (as appropriate) in a manner which will not result in any benefits being conferred on the Option holder which are not conferred on shareholders.

(g) Adjustments to Options and Exercise Price

  • (i) Adjustments to the number of Shares over which Options exist and/or the exercise price may be made as described in paragraph (g)(ii) to take account of changes to the capital structure of the Company by way of pro-rata bonus and cash issues.
  • (ii) The method of adjustment for the purpose of paragraph (g)(i) shall be in accordance with the Listing Rules of the ASX from time to time, which, under Listing Rules 6.22.2 and 6.22.3, currently provide:

(A) Pro Rata Cash Issues

Where a pro-rata issue is made (except a bonus issue) to the holders of underlying securities, the exercise price of an Option may be reduced according to the following formula:

$$
O' = \underbrace{O - E[P-(S+D)]}_{N+1}
$$

where:

  • O' = the new exercise price of the Option.
  • O = the old exercise price of the Option.
  • E = the number of underlying securities into which one Option is Exercisable.
  • P = the average market price per security (weighted by reference to volume) of the underlying securities during the 5 trading days ending on the day before the ex rights date or ex entitlements date.
  • S = the subscription price for a security under the pro-rata issue.
  • D = the dividend due but not yet paid on the existing underlying securities (except those to be issued under the pro-rata issue).
  • N = the number of securities with rights or entitlements that must be held to receive a right to one new security.

(B) Pro-Rata Bonus Issues

If there is a bonus issue to the holders of the underlying securities, on the exercise of any Options, the number of Shares received will include the number of bonus Shares that would have been issued if the Options had been exercised prior to the record date for bonus issues. The exercise price will not change.

13.8 Summary of Performance Rights Terms

Mr Garrett has been granted of 1 million performance rights to be issued under the Company's employee incentive plan rules. The terms of the Performance Rights are outlined below.

Number Vesting Conditions Expiry Date
1,000,000 performance
rights vesting in 4
Tranches (granted to
Samuel Garrett, the
Executive Director of the
Tranche 1: 150,000 (15%) of the Performance Rights vest
and automatically convert subject to continuous service
and achieving a 30 day volume weighted average price on
ASX (VWAP) at or above \$0.30 (30 cents), being 150% of the
Equity Offer Issue Price
16 March 2024
Company, under the
Company's Equity
Incentive Plan)
Tranche 2: 200,000 (20%) of the Performance Rights vest
and automatically convert subject to continuous service
and achieving a 30 day VWAP at or above \$0.45 (45 cents),
being 225% of the Equity Offer Issue Price
Tranche 3: 250,000 (25%) of the Performance Rights vest
and automatically convert subject to continuous service
and achieving a 30 day VWAP at or above \$0.55 (55 cents),
being 275% of the Equity Offer Issue Price
Tranche 4: 400,000 (40%) of the Performance Rights vest
and automatically convert subject to continuous service
and achieving a 30 day VWAP at or above \$0.65 (65 cents),
being 325% of the Equity Offer Issue Price
  • (a) Each Performance Right:
  • (i) must be issued for nil consideration;
  • (ii) on vesting, entitles the Holder to receive one Share;
  • (iii) has the conversion rights set out in paragraph (j).
  • (b) A Holder is not entitled to vote on any resolutions proposed at any general meeting of the Company other than as required by the Corporations Act.
  • (c) A Performance Right does not:
  • (i) entitle a Holder to any dividends of the Company; or
  • (ii) confer on a Holder any right to participate in the surplus profits or assets of the Company upon the winding up of the Company.
  • (d) A Performance Right is not transferrable.
  • (e) A Performance Right does not entitle the Holder to participate in new issues of securities of the Company.
  • (f) If the Company makes a pro-rata issue (as defined in the Listing Rules) of Shares (except a bonus issue) to existing holders of Shares and no Share has been issued in respect of a Performance Right before the record date for determining entitlements to the pro-rata issue, if payment of money is required to exercise of a Performance Right (being the exercise or conversion price), but not otherwise, the exercise price of the Performance Right will be reduced according to the following formula (applied in accordance with and subject to the Listing Rules):

$$
O^{n} = O - \frac{E [P - (S + D)]}{N + 1}
$$

Where:

  • On = the new exercise price of the Performance Right;
  • O = the old exercise price of the Performance Right;
  • E = the number of underlying Shares into which one Performance Right is exercisable or convertible;
  • P = the volume weighted average market price per Share of the underlying Shares calculated over the 5 trading days ending on the day before the ex rights date or the ex entitlements date;
  • S = the subscription price for a Share under the pro rata issue;
  • D = the dividend due but not yet paid on the existing underlying Shares (except those to be issued under the pro rata issue); and
  • N = the number of shares with rights or entitlements that must be held to receive a right to one new Share
  • (g) If the issued capital of the Company is reorganised at any time, the Performance Rights are to be treated, and the rights of a Holder (including the number of Performance Rights to which the Holder is entitled) are to be changed in the manner set out in Listing Rule 7.21 (as if the Performance Rights were options to acquire shares by issue to which that Listing Rule applied, notwithstanding that the Company may not be admitted to the official list of ASX at the time).
  • (h) A Performance Right does not confer the right to a change in exercise price or change to the number of underlying Shares except in the circumstances in paragraphs (f) and (g) and then, in each case, subject to the Listing Rules.
  • (i) The Performance Rights will not be quoted on ASX.
  • (j) On the vesting of the Performance Rights, the Company must:
  • (i) unless the terms of offer or the Performance Rights provide otherwise, apply for the quotation of the Shares arising from the vesting on ASX in accordance with the Listing Rules; and
  • (ii) issue a cleansing notice under section 708A(5) of the Corporations Act; or
  • (iii) if the Company is unable to issue a cleansing notice under section 708A(5) of the Corporations Act, it must apply to ASIC for a waiver permitting it to issue a cleansing notice so that the Shares may traded and in the event that ASIC refuses to grant relief, the Company may require the holder to execute a restriction agreement for a period of 12 months.
  • (k) The Shares issued on vesting of the Performance Rights will rank equally with the other the Company's Shares then on issue.

13.9 Directors' Remuneration and Interests

(a) Remuneration

Director Annual Director Remuneration Other Remuneration
Clive Duncan
John Forwood
Sam Garrett
\$62,500
\$42,500
\$260,0001
Nil
\$1,250 per day for consulting services provided3
Short Term Incentive of up to 50% of the salary in the
respective period2

Each of Mr Forwood and Mr Garret has received or been entitled to receive remuneration at not more than the above rates since or after incorporation of the Company in September 2020 (not exceeding \$69,000 for Mr Forwood and \$100,000 for Mr Garrett to the date of this Prospectus)), together with the remuneration Shares referred to below and in the case of Mr Garrett 1 million Performance Rights (having the terms including vesting in tranches and expiring on 16 March 2024 as set out in Section 13.8). Mr Duncan has received or been entitled to receive remuneration at not more than the above rate since January 2021 (an amount not exceeding \$15,700 to the date of this Prospectus). Directors are also entitled to reimbursement of reasonable out of-pocket expenses.

Notes:

    1. Mr Garrett's Executive Director remuneration should he not undertake a full time equivalent will be paid on a pro rata basis of the time worked.
    1. Mr Garrett is also eligible to receive up to a maximum of 50% of his salary during the relevant assessment period as a short term incentive. The level of short term incentive payable shall be assessed against established and agreed key performance indicators determined by the Board. Key performance indicators for subsequent financial years will be determined by the Board and agreed in writing with Mr Garrett. The Company may elect to pay any short term incentive in cash or shares (or a combination of both) at the election of the Company in consultation with Mr Garrett.
    1. The Company also entered into a consultancy agreement with Mr Forwood on a casual basis to provide additional services to the Company outside of his usual duties as a non-executive director. Mr Forwood has agreed to provide services that include, but are not limited to, providing commercial and market advice, strategic planning, preparation for the IPO, acquisition and divestment advice, financial advice, budget preparation, and shareholder liaison. The consultancy agreement commenced on 1 February 2021 and shall continue until terminated in accordance with its terms.

Summaries of the terms upon which each Director has been employed or engaged are set out in Sections 13.4(d) and 13.4(e).

The Company has adopted a maximum non-executive director's remuneration amount (sometimes called a "NED pool") of \$400,000 by shareholder resolution. This is a maximum that can be paid under the ASX Listing Rules without further shareholder approval and is not the amount currently agreed to be paid or payable to existing Non-executive Directors.

(b) Interests in Shares and other securities of the Company

Director Interests in Shares Interests in Converting Notes Interests in
Performance Rights
Number Shares if
convert at Notes
at 16 cents
(20% discount)
Shares if
convert at
15 cents
(25% discount)
Clive Duncan
John Forwood
Samuel Garrett
1,424,016
286,828
1,686,680
21^
4
Nil
1,312,500
250,000
Nil
1,400,000
266,667
Nil
Nil
Nil
1,000,000

The Company's Directors have the following direct and indirect interests in securities of the Company:

The above include the following direct or indirect interests in Shares issued and received in connection with the incorporation of the Company as part of a corporate reconstruction by Pacific Trends Resources Pty Ltd (PTR) which included a capital reduction by PTR and the acquisition of assets from PTR by the Company as follows:

  • Mr Duncan, 1,424,016 Shares^;
  • Mr Garrett, 1,186,680 Shares; and
  • Mr Forwood, 36,828 Shares.
  • ^ Mr Duncan became a Director in January 2021 and was not a Director or related party of the Company at the time of the issue of the Notes or the Shares.

Of the Shares in the above table, an entity associated with Mr Garrett received 500,000 Shares and Mr Forwood received 250,000 Shares as remuneration in December 2020.

After conversion of converting notes, the Director's respective total direct and indirect interests in Shares would be as follows:

& conversion of
Notes at 16 cents
(20% discount)
Subscription
(\$7m)
Max
Subscription
(\$10m)
Min Subscription &
conversion of
Notes at 15 cents
(25% discount)
Min
Subscription
(\$7m)
Max
Subscription
(\$10m)
Performance
Rights
Clive Duncan 2,736,516 3.5% 2.9% 2,824,016 3.5% 3.0% Nil
John Forwood 536,828 0.7% 0.6% 553,495 0.7% 0.6% Nil
Samuel Garrett 1,686,680 2.1% 1.8% 1,686,680 2.1% 1.8% 1,000,000

The above assumes the Directors or their associates do not participate in the Equity Offer and that other than the converting notes no convertible securities are exercised or converted before Listing.

Summaries of the terms of the Equity Incentive Plan, the Performance Rights and the Notes are set out in Sections 13.4(b), 13.8 and 13.4(g), respectively.

Except as disclosed in this Prospectus:

    1. no person has paid or agreed to pay any amount to any Director or has given or agreed to give any benefit to any Director, to induce the Director to become, or to qualify as, a Director of the Company or otherwise for services rendered by the Director in connection with the formation or promotion of the Company or the Offers.
    1. no Director, has or has had within two years of lodgement of this Prospectus with ASIC, any interest in:
  • the formation or promotion of the Company; or
  • any property acquired or proposed to be acquired by the Company in connection with its formation or promotion, or in connection with the Offers; or
  • the Offers.

13.10 Top 20 shareholders and substantial holders

The top 20 shareholders of the Company after conversion of the Notes, assuming they are converted before the Maturity Date, and the percentages of the Shares that would be on issue at Listing at the Minimum and Maximum Subscription levels, are set out in the table below. The table excludes any Shares that may be acquired by them in the Equity Offer.

</o'connor<></abraham<>
Subscription
level
level Subscription
Holder (and respective associates,
where applicable), including Shares
issued on conversion of Notes
If Notes
convert
at 16 cents
(20% discount)
Min
(\$7m)
%
Max
(\$10m)
%
If Notes
convert
at 15 cents
(25% discount)
Min
(\$7m)
%
Max
(\$10m)
%
1 Foreign Dimensions Pty Ltd <c &="" bourke<="" i="" td="">
Family a/c>^+ 21,667,140 27.3% 23.0% 21,667,140 27.1% 22.8%
2 PJ Davis Pty Ltd ^ 3,963,428 5.0% 4.2% 4,109,261 5.1% 4.3%
3 Clive Duncan^+ 2,736,516 3.5% 2.9% 2,824,016 3.5% 3.0%
4 Taycol Nominees Pty Ltd* 2,250,000 2.8% 2.4% 2,400,000 3.0% 2.5%
5
6
Metal Ventures Pty Limited
Equity Trustees Limited <lowell resources<="" td="">
1,686,6802.1%1.8%1,686,6802.1%1.8% 1,686,680 2.1% 1.8% 1,686,680 2.1% 1.8%
Fund a/c> 1,438,232 1.8% 1.5% 1,521,565 1.9% 1.6%
7
8
Velcorp Investments Pty Ltd
Treweek Investments Pty Ltd <g &="" k="" td="" treweek<="">
1,341,4881.7%1.4%1,399,8211.7%1.5% 1,341,488 1.7% 1.4% 1,399,821 1.7% 1.5%
9 S/Fund a/c> +
Shadebridge Proprietary Limited <o'connor< td="">
1,281,9161.6%1.4%1,286,0831.6%1.4% 1,281,916 1.6% 1.4% 1,286,083 1.6% 1.4%
Family a/c> 1,017,100 1.3% 1.1% 1,071,267 1.3% 1.1%
10 Wilfam Nominees Pty Ltd 750,732 0.9% 0.8% 788,232 1.0% 0.8%
11 Cairnglen Investments Pty Ltd 706,840 0.9% 0.7% 748,507 0.9% 0.8%
12 Bruce Abraham & Debbie Abraham <abraham< td="">
Family S/Fund a/c> 657,348 0.8% 0.7% 682,348 0.9% 0.7%
13 John Forwood^+ 536,828 0.7% 0.6% 553,495 0.7% 0.6%
14 David Crofts 500,000 0.6% 0.5% 533,333 0.7% 0.6%
15 Westbrook Investment Trust 500,000 0.6% 0.5% 500,000 0.6% 0.5%
16 Kevin John Goss 469,848 0.6% 0.5% 482,348 0.6% 0.5%
17 PKA Pty Ltd

454,600 0.6% 0.5% 471,267 0.6% 0.5%
18 Douglas Kirwin 437,500 0.6% 0.5% 466,667 0.6% 0.5%
19 Kent Geoffrey Wighton 372,372 0.5% 0.4% 372,372 0.5% 0.4%
20 Elizabeth Ann Clifton 331,840 0.4% 0.4% 348,507 0.4% 0.4%
Total Top 20 (including associates'
holdings where applicable)
43,100,408 54.30% 45.7% 43,912,908 54.80% 46.2%
Balance of Pre-Listing holdings: 1,149,508 1.50% 1.2% 1,170,341 1.50% 1.2%
Total Pre-Listing holdings after conversion
of Notes:
44,249,916 55.80% 46.9% 45,083,249 56.30% 47.4%
Equity Offer:
at the Minimum Subscription level; or 35,000,000 44.2% n/a 35,000,000 43.7% n/a
at the Maximum Subscription level. 50,000,000 n/a 53.1% 50,000,000 n/a 52.6%
TOTALS:
at the Minimum Subscription level; or 79,249,916 100% n/a 80,083,249 100% n/a
at the Maximum Subscription level. 94,249,916 n/a 100% 95,083,249 n/a 100%

^ Includes respective associate's/associates' holdings.

+ Holdings of Directors or former directors of the Company or their respective associates.

* Shares to be issued upon conversion of Notes, including Notes with an issue price and face value of \$65,000 held by associates of the Lead Manager, Taylor Collision (406,250 Shares if Notes convert at 16 cents or 433,333 Shares if Notes convert at 15 cents).

Subject to rounding. Percentages rounded and may not add to 100%.

As set out above, the Company presently has two shareholders who, with their respective associates, would at the Minimum Subscription level have direct or indirect interests in 5% or more of the issued Shares at the time of Listing when their existing holdings are combined with Shares (if any) to be issued to them or their respective associates upon conversion of Notes. The holdings comprise the following, after conversion of the Notes assuming they are converted before the Maturity Date.

Subscription
level
Subscription
level
Holder (and respective associates,
where applicable), including Shares
issued on conversion of Notes
If Notes
convert
at 16 cents
(20% discount)
Min
(\$7m)
%
Max
(\$10m)
%
If Notes
convert
at 15 cents
(25% discount)
Min
(\$7m)
%
Max
(\$10m)
%
Foreign Dimensions Pty Ltd <c &="" bourke<="" i="" td="">
Family a/c> 20,550,024 25.9% 21.8% 20,550,024 25.7% 21.6%
Emma Audrey Bourke 372,372 0.5% 0.4% 372,372 0.5% 0.4%
Imelda Aileen Bourke 372,372 0.5% 0.4% 372,372 0.5% 0.4%
Laura Brigid Bourke 372,372 0.5% 0.4% 372,372 0.5% 0.4%
Total^ 21,667,140 27.3% 23.0% 21,667,140 27.1% 22.8%
PJ Davis Pty Ltd 2,187,500 2.8% 2.3% 2,333,333 2.9% 2.5%
Peter John Charles Davis 1,775,928 2.2% 1.9% 1,775,928 2.2% 1.9%
Total^^ 3,963,428 5.0% 4.2% 4,109,261 5.1% 4.3%

* The above shows registered holdings and is not intended to be an exhaustive lists of any person's associates.

^ Total for holdings associated with Mr Colin Bourke.

^^ Total for holdings associated with Mr Peter Davis.

The table shows the maximum percentage per holder and the total for it and its associates excluding any Shares that may be acquired in the Equity Offer.

Mr Bourke and his associates are related parties of the Company by reason of Mr Bourke having been a director of the Company within the past six months. Mr Bourke and/or his associates have indicated to the Company that they may seek to acquire up to 7.8 million Shares, being \$1.56 million of Shares, under the Equity Offer at the same price and on the same terms as other investors in the IPO. This is not an underwriting or commitment, and will depend on the level of applications by other investors among other things. If 7.8 million Shares were to be acquired under the Equity Offer, the direct and indirect interests of Mr Bourke and/or his associates at the time of Listing if only the Minimum Subscription level is achieved, when existing holdings are combined with Shares to be issued upon conversion of Notes, would be 29,467,140 Shares, representing 27.3% of the Shares on issue at Listing if the Notes convert at \$0.16 (16 cents) or 27.1% of the Shares on issue if the Notes convert at \$0.15 (15 cents). The percentages would be less if the Minimum Subscription level is exceeded.

13.11 Consents, and Experts' and Advisors' Interests

Each of the parties listed below has given its written consent and has not, before lodgement of this Prospectus with ASIC, withdrawn its consent to being named in this Prospectus in the form and context in which it is named and, where applicable, to the inclusion in this Prospectus of its report specified below and/or statements by it (and to references to or statements based on its report and/or statements) in the form and context in which its report or statements and references to or statements based on its report and/or statements appear:

  • Taylor Collison Limited has given its written consent to being named as Lead Manager in this Prospectus
  • William Buck Audit (Vic) Pty Ltd has given its written consent to being named as Investigating Accountant and as auditor in this Prospectus and to the inclusion of the Independent Limited Assurance Report included in Section 6;

  • CSA Global Pty Ltd has given its written consent to being named as the author of the Independent Technical Assessment Report and to the inclusion of the Independent Technical Assessment Report included in Section 7;
  • Groom Kennedy Pty Ltd has given its written consent to being named as the author of the Tasmanian Tenement Report and to the inclusion of Tasmanian Tenement Report included in Section 8;
  • House Legal Pty Ltd has given its written consent to being named as the author of the Western Australian Tenement Report and to the inclusion of Western Australian Tenement Report included in Section 8;
  • Quinert Rodda and Associates Pty Ltd has given its written consent to being named as solicitors to the Company in connection with the Offers and ASX admission application;
  • Computershare Investor Services Pty Limited has given its written consent to being named as the Company's Share Registry; and
  • the Tasmanian Government (represented by the Department of State Growth) has given its written consent to its name appearing by the inclusion of, and to, the inclusion of the acknowledgement on page 3.

Taylor Collison Limited has acted as Lead Manager for the Equity Offer. The Company will pay Taylor Collison Limited the fees, commissions and other amounts described in Section 13.4(c) including a 2% management fee and 4% capital raising fee, being a total of 6% on amounts raised by the Equity Offer (\$600,000 excluding GST at the Maximum Subscription level), 3 million Broker Options and reimbursements of out of pocket and travel costs for these services. During the 24 months preceding lodgement of this Prospectus with ASIC, the Company has paid or agreed to pay Taylor Collison Limited approximately \$21,600 (excluding GST) for other services to the Company.

William Buck Audit (Vic) Pty Ltd has acted as Investigating Accountant and has prepared the Independent Limited Assurance Report which is included in Section 6. The Company estimates it will pay William Buck Audit (Vic) Pty Ltd approximately \$18,500 (excluding GST) for the preparation of the Independent Limited Assurance Report. During the 24 months preceding lodgement of this Prospectus with ASIC, the Company has paid or agreed to pay William Buck Audit (Vic) Pty Ltd approximately \$14,000 (excluding GST) for services as auditor of the Company.

CSA Global Pty Ltd prepared the Independent Technical Assessment Report which is included in Section 7. The Company estimates it will pay CSA Global Pty Ltd approximately \$80,000 (excluding GST) for the preparation of the Independent Technical Assessment Report. During the 24 months preceding lodgement of this Prospectus with ASIC, the Company has not paid or agreed to pay any other fees or amounts to CSA Global Pty Ltd.

Groom Kennedy Pty Ltd prepared the Tasmanian Tenement Report which is included in Section 8. The Company estimates it will pay Groom Kennedy Pty Ltd approximately \$7,500 (excluding GST) for the preparation of the Tasmanian Tenement Report. During the 24 months preceding lodgement of this Prospectus with ASIC, the Company has not paid or agreed to pay any other fees or amounts to Groom Kennedy Pty Ltd.

House Legal Pty Ltd prepared the Western Australian Tenement Report which is included in Section 8. The Company estimates it will pay House Legal Pty Ltd approximately \$5,000 (excluding GST) for the preparation of the Western Australian Tenement Report. During the 24 months preceding lodgement of this Prospectus with ASIC, the Company has not paid or agreed to pay any other fees or amounts to House Legal Pty Ltd.

Quinert Rodda and Associates Pty Ltd has acted as solicitors to the Company in connection with the Offers and ASX admission application. The Company estimates it will pay Quinert Rodda and Associates Pty Ltd approximately \$76,500 (excluding GST) for these services. During the 24 months preceding lodgement of this Prospectus with ASIC, the Company has paid or agreed to pay Quinert Rodda and Associates Pty Ltd approximately \$25,000 (excluding GST) for other services as solicitors to the Company. Subsequent fees will be charged in accordance with normal charge out rates.

Except as set out in this Prospectus:

  • no person named in this Prospectus and who has performed a function in a professional, advisory or other capacity in connection with the preparation or distribution of this Prospectus;
  • no promoter of the Company or;
  • no underwriter to the Offers or financial services licensee named in this Prospectus as a financial services licensee involved in the Offers

holds at the time of lodgement of the Prospectus with ASIC, or has held in the two years preceding lodgement of this Prospectus with ASIC, any interest in:

  • the formation or promotion of the Company; or
  • property acquired or proposed to be acquired by the Company in connection with its formation or promotion, or in connection with the Offers; or
  • the Offers;

and no amount (whether in cash, Shares or otherwise) has been paid or agreed to be paid, nor has any benefit been given or agreed to be given to any such persons for services in connection with the formation or promotion of the Company or the Offers.

13.12 Costs of the Offers

The total expenses of the Offers (excluding GST) are estimated to between approximately \$0.68m (at the Minimum Subscription level) and \$0.87m (at the Maximum Subscription level). Approximate anticipated costs of the Offers are set out below:

Item Minimum (\$7m)
'000
Maximum (\$10m)
'000
Legal 85 85
ASIC & ASX 88 91
Investigating Accountant Report 19 19
Independent Technical Assessment Report 55 55
Brokerage 420 600
Design and other 7 10
Registry 8 8
Total 681 867

Costs of the Offers to the extent not paid by the Company prior to completion of the Offers will be paid out of funds raised under the Equity Offer or available cash. Further information on the proposed use of proceeds of the Equity Offer is set out in Section 11.8.

13.13 Continuous disclosure obligations

Upon Listing, the Company will be a "disclosing entity" (as defined in Section 111AC of the Corporations Act) and, as such, is subject to regular reporting and disclosure obligations. Specifically, like all listed companies, the Company will be required to continuously disclose any information it has to the market which a reasonable person would expect to have a material effect on the price or the value of the Shares.

Price sensitive information will be publicly released through ASX before it is disclosed to shareholders and market participants. Distribution of other information to shareholders and market participants will also be managed through disclosure to the ASX.

In addition, the Company will post this information on its website after the ASX confirms an announcement has been made, with the aim of making the information readily accessible to the widest audience.

13.14 Governing law

The Offers and the contracts formed on submission and acceptance of an application are governed by the laws applicable in Victoria, Australia. Each person who applies for Shares pursuant to this Prospectus submits to the nonexclusive jurisdiction of the courts of Victoria, Australia, and the relevant appellate courts.

13.15 Directors' Authorisation

This Prospectus is issued by the Company and its issue has been authorised by a resolution of the Directors.

In accordance with section 720 of the Corporations Act, each Director and Proposed Director has consented, and as at the date of this Prospectus has not withdrawn his consent, to the lodgement of this Prospectus with ASIC.

14. GLOSSARY

This Glossary supplements and should be read in conjunction with the glossary in the ITAR prepared by CSA Global in Section 7 of this Prospectus.

ASIC means the Australian Securities and Investments Commission.

ASX means ASX Limited.

ASX Listing Rules means the listing rules of ASX.

Broker Option Offer means the offer of 3 million Broker Options made under this Prospectus to the Lead Manager and/ or its nominee(s).

Broker Options means the options having the terms set out in Section 13.7 which are to be issued for nil cash as part of the consideration for the services provided by the Lead Manager in connection with the Equity Offer.

Chess means the Clearing House Electronic Sub-Register System.

Collecting Parties has the meaning set out in the Important Notices on page 1 of this Prospectus.

Company means Flynn Gold Limited [ABN 84 644 122 216].

Constitution means the constitution of the Company including as amended from time to time.

Converting Note Deed means the deed under which the Company issued Notes to investors, with terms as described in Section 13.4(g).

Corporations Act means the Corporations Act 2001 (Cth).

DDH means diamond drill hole.

Equity Offer means the offer of between 35 million and 50 million Shares to investors made under this Prospectus.

Equity Offer Issue Price means \$0.20 (20 cents), being the price per Share under the Equity Offer.

Fe means the symbol for the element iron.

Flynn Gold means the Company.

Group means the Company and its controlled entities (including Kingfisher).

IPO means the initial public offering of the Company.

Kg means kilogram, a measure of weight.

Kingfisher means the Company's wholly owned and controlled subsidiary Kingfisher Exploration Pty Ltd [ABN 15 169 842 728].

Lead Manager means Taylor Collison Limited.

Listing means admission of the Company to the official list of ASX and official quotation of the Shares on ASX and Listed shall have a corresponding meaning.

Maturity Date means the maturity date of Notes, being 30 October 2021.

Maximum Subscription means the maximum of \$10 million that may be raised under the Equity Offer through the issue of 50 million Shares at the Equity Offer Issue Price.

Minimum Subscription means the minimum of \$7 million that may be raised under the Equity Offer through the issue of 35 million Shares at the Equity Offer Issue Price.

Noteholder Offer means the offer of Shares to Note holders made under this Prospectus on conversion of Notes.

Notes means the converting notes issued pursuant to the Converting Note Deeds, convertible to Shares as set out in Section 13.4(g).

Offers means collectively the Equity Offer, the Noteholder Offer and the Broker Option Offer.

Personal Information has the meaning set out in the Important Notices on page 1 of this Prospectus.

Prospectus means this prospectus.

PTR means Pacific Trends Resources Pty Ltd [ACN 163 665 549].

RAB means rotary air blast drilling, a drilling technique.

Recommendations means the Corporate Governance Principles and Recommendations (4th Edition) as published by ASX Corporate Governance Council in February 2019.

Share Registry means Computershare Investor Services Pty Limited [ABN 48 078 279 277].

Shares means a fully paid ordinary share in the capital of the Company.

Tpa means tonnes per annum and Mtpa means million tonnes per annum

15. CORPORATE DIRECTORY

Directors

Clive Duncan – Non-Executive Chair Sam Garrett – Executive Director John Forwood – Non-Executive Director

Company Secretaries

Melanie Leydin

Mathew Watkins

Proposed ASX Code:

FG1

Lead Manager of the Equity Offer

Taylor Collison Limited

Auditor and Investigating Accountant

William Buck Audit (Vic) Pty Ltd Level 20, 181 William Street Melbourne, Vic 3000

Registered Office and Principal Place of Business

Level 4, 96 - 100 Albert Road South Melbourne, Victoria, 3205

Telephone: (03) 9692 7222 Website: flynngold.com.au

Share Registry

Computershare Investor Services Pty Limited Yarra Falls, 452 Johnston Street Abbotsford VIC 3067

Legal Advisers

Quinert Rodda & Associates Pty Ltd Level 6, 400 Collins Street Melbourne, Victoria, 3000