AI assistant
FLETCHER BUILDING LIMITED — Interim / Quarterly Report 2012
Feb 21, 2012
64902_rns_2012-02-21_f0d0f556-0ec6-48e9-92e4-3099c2168374.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 4D (rule 4.2A.3) ASX - Half Year Report
Appendix 4D (rule 4.2A.3)
Half Year Report
Fletcher Building Limited
Half Year ended 31 December 2011
ARBN - 002 232 368
Preliminary half year report on results (including the results for the previous corresponding half year) in accordance with Listing Rule 4.2A.3
The financial information presented has been prepared in accordance with NZ IAS 34 Interim Financial Reporting, and gives a true and fair view of the matters to which the report relates and is based on unaudited accounts.
The Listed Issuer (Fletcher Building Limited) has a formally constituted Audit Committee of the Board of Directors.
| Results for Announcement to the Market | ||||
|---|---|---|---|---|
| NZ$million | ||||
| 2.1 Revenues from ordinary activities | Up | 30.0% | to | 4,509 |
| 2.2 Profit (loss) from ordinary activities after | ||||
| tax attributable to members | Down | (13.3%) | to | 144 |
| 2.3 Net Profit (loss) from ordinary activities after tax | ||||
| attributable to members | Down | (13.3%) | to | 144 |
| 2.4 Dividends (distributions) | Amount | Franked amount | ||
| per security | per security | |||
| Interim dividend, payable 18 April 2012 | NZ17.00 cps | NZ7.2857 cps | ||
| No New Zealand imputation credits will be attached to this dividend. Australian | franking credits to the value of NZ 7.2857 cps | |||
| will be attached. Please refer to the press release for further details. | ||||
| 2.5 Record date for determining entitlement to the dividend: | 30 March 2012 |
1
Appendix 4D (rule 4.2A.3) ASX - Half Year Report
2.6 Statement of Earnings
Refer to attachment.
2.7 Balance Sheet
Refer to attachment.
2.8 Statement of Cash Flows
Refer to attachment.
2.9 Statement of Movements in Equity
Refer to attachment.
2.10 Notes to the Accounts
Refer to attachment.
3. Net Tangible Assets per security
Net tangible assets per ordinary security (NZ$)
Dec 2011 Dec 2010 2.72 3.10
4. Control of Entities gained or lost during period
Control gained:
Name of subsidiary or group of subsidiaries Various minor acquisitions totalling $31m Contribution to net profit for the period attributable to members $0.4 million Date from which such contribution has been calculated Various dates Control Lost: Name of subsidiary or group of subsidiaries Assets of Tasman Access Floors Contribution to net profit for the period attributable to members (excluding unusual items) $3.7m,( $2.7m gain on sale) Date to which such contribution has been calculated 31-Dec-11 Contribution to net profit for the period attributable to members for the previous corresponding Full Year $0.7m
5. Dividends
Amount per Franked amount per security per security Interim dividend, payable 18 April 2012 NZ17.00 cps NZ7.2857 cps No New Zealand imputation credits will be attached to this dividend. Australian franking credits to the value of NZ 7.2857 cps will be attached. Please refer to the press release for further details. 2.5 Record date for determining entitlement to the dividend: 30 March 2012
6. Dividend Reinvestment Plan
Refer to the attached press release for further details of the dividend reinvestment plan.
2
Appendix 4D (rule 4.2A.3) ASX - Half Year Report
7. Associates
| Fletcher Building's Share of Associates: Carrying amount at the beginning of the period Advances to associates during the period Disposal during the period Equity accounted earnings of associates Dividends from associates Foreign currency translation movement to reserves Carrying amount at the end of the period |
Dec 2011 | Dec 2010 |
|---|---|---|
| NZ$million | NZ$million | |
| 209 (1) (3) 15 (16) |
189 2 16 (17) 5 |
|
| 204 | 195 |
Material Interests in Associates
Fletcher Building has an interest (that is material to it) in the following associates:
| Name of Associates | Percentage of ownership interest (ordinary shares, units, etc) held at end of halfyear |
Percentage of ownership interest (ordinary shares, units, etc) held at end of halfyear |
Contribution to Operating Profit and Extraordinary Items after Taxation |
Contribution to Operating Profit and Extraordinary Items after Taxation |
|---|---|---|---|---|
| Dec 2011 | Dec 2010 | Dec 2011 | Dec 2010 | |
| NZ$million | NZ$million | |||
| Equity Accounted Associates Sims Pacific Metals Laminex associates -Wespine and Dynea Formica Associate - Homapal Plattenwerk GmbH Miscellaneous |
50.0% 50.0% 50.0% |
50.0% 50.0% 50.0% |
Equity Accounted | Equity Accounted |
| 4 5 3 3 |
4 6 3 3 |
|||
| Total | 15 | 16 | ||
| Other Material Interests NIL |
||||
| Total | 15 | 16 |
8. The financial information presented has been prepared in accordance with NZ IAS 34 Interim Financial Reporting, and gives a true and fair view of the matters to which the report relates and is based on unaudited accounts.
9. Other Significant information to assess entity's financial performance and financial position
Refer Press Release.
10. Commentary on results for the period.
Refer Press Release.
| 11. Details of basic and diluted EPS Basic EPS Diluted EPS |
Dec 2011 | Dec 2010 |
|---|---|---|
| NZ cents | NZ cents | |
| 21.2 20.9 |
27.3 26.9 |
Diluted net earnings per share uses the weighted average number of shares used for basic net earnings per share, adjusted for dilutive securities. Capital notes and options are convertible into the Company's shares, and are therefore considered dilutive securities for diluted net earnings per share.
| Numerator | ||
|---|---|---|
| Net earnings | 144 | 166 |
| Numerator for basic earnings per share | 144 | 166 |
| Dilutive capital notes distribution | 14 | 12 |
| Numerator for diluted net earningsper share | 158 | 178 |
| Denominator (millions of shares) | ||
| Denominator for basic net earnings per share | 680 | 609 |
| Conversion of dilutive capital notes | 75 | 53 |
| Denominator for diluted net earningsper share | 755 | 662 |
3
Appendix 4D (rule 4.2A.3) ASX - Half Year Report
12. Returns to Shareholders including distributions and buy backs.
Refer to items 5& 6 for details of dividend distributions. There were no other distributions in the current or prior period.
13. Segment results
Refer to attachment and press release for industry segment information.
Geographical
| Geographical | ||
|---|---|---|
| NZ$ million | Operating Revenue byorigin |
EBIT |
| New Zealand Australia North America Asia Europe Other Total |
1,830 2,156 191 135 150 47 |
95 121 10 20 3 7 |
| 4,509 | 256 | |
14. Any other factors which have affected the results in the period, or which are likely to affect results in the future . Refer to press release.
15. This report is based on unaudited accounts.
4
Earnings statement (unaudited)
For the six months ended 31 December 2011
FLETCHER BUILDING GROUP
| Six months | Year ended | Six months | |
|---|---|---|---|
| Dec 2011 | June 2011 | Dec 2010 | |
| NZ$M | NZ$M | NZ$M | |
| Sales | 4,509 | 7,416 | 3,468 |
| Cost of goods sold | (3,386) | (5,566) | (2,613) |
| Gross margin | 1,123 | 1,850 | 855 |
| Selling and marketing expenses | (557) | (788) | (337) |
| Administration expenses | (305) | (516) | (246) |
| Share of profits of associates | 15 | 33 | 16 |
| Other investment income | 4 | ||
| Other gains/(losses) | 3 | 14 | (3) |
| Amortisation of intangibles | (2) | (1) | |
| Unusual items-restructuring costs | (21) | (104) | |
| Operating earnings (EBIT) | 256 | 492 | 285 |
| Funding costs | (73) | (122) | (51) |
| Earnings before taxation | 183 | 370 | 234 |
| Taxation expense | (35) | (79) | (63) |
| Earnings after taxation | 148 | 291 | 171 |
| Earnings attributable to minority interests | (4) | (8) | (5) |
| Net earnings attributable to the shareholders | 144 | 283 | 166 |
| Net earnings per share (cents) | |||
| Basic | 21.2 | 45.0 | 27.3 |
| Basic (excluding unusual) | 23.4 | 57.1 | 27.3 |
| Diluted | 20.9 | 45.0 | 26.9 |
| Weighted average number of shares outstanding (millions | |||
| of shares) | |||
| Basic | 680 | 629 | 609 |
| Diluted | 755 | 644 | 662 |
| Dividends declared pershare (cents) | 17.0 | 33.0 | 16.0 |
The accompanying notes form part of and are to be read in conjunction with these financial statements.
5
Statements of comprehensive income and movements in equity (unaudited)
For the six months ended 31 December 2011
FLETCHER BUILDING GROUP
Statement of comprehensive income (unaudited)
| Six months | Year ended | Six months | |
|---|---|---|---|
| Dec 2011 | June 2011 | Dec 2010 | |
| NZ$M | NZ$M | NZ$M | |
| Net earnings - parent interest | 144 | 283 | 166 |
| Net earnings-minority interest | 4 | 8 | 5 |
| Net earnings | 148 | 291 | 171 |
| Movement in the cashflow hedge reserve | (15) | (6) | (8) |
| Movement in currency translation reserve | 44 | 10 | 65 |
| Income and expenses recognised directly in equity | 29 | 4 | 57 |
| Total comprehensive income for the period | 177 | 295 | 228 |
Statement of movements in equity (unaudited)
| Total equity | |||
|---|---|---|---|
| At the beginning of the period | 3,700 | 3,023 | 3,023 |
| Total comprehensive income for the period | 177 | 295 | 228 |
| Movement in minority equity | (7) | (8) | (7) |
| Movement in reported capital | 16 | 645 | 32 |
| Dividends | (115) | (189) | (92) |
| Distribution to Crane minority shareholders | (62) | ||
| Less movement in shares held under the | |||
| treasury stock method | (3) | (4) | (4) |
| Total equity | 3,768 | 3,700 | 3,180 |
The accompanying notes form part of and are to be read in conjunction with these financial statements.
6
Balance sheet (unaudited)
As at 31 December 2011
| FLETCHER | BUILDING GROUP | BUILDING GROUP | |
|---|---|---|---|
| Dec 2011 | June 2011 | Dec 2010 | |
| NZ$M | NZ$M | NZ$M | |
| Assets | |||
| Current assets: | |||
| Cash and liquid deposits | 182 | 115 | 84 |
| Current tax asset | 6 | ||
| Debtors | 1,412 | 1,517 | 1,053 |
| Stocks | 1,598 | 1,527 | 1,139 |
| Total current assets | 3,198 | 3,159 | 2,276 |
| Non current assets: | |||
| Fixed assets | 2,218 | 2,218 | 1,940 |
| Goodwill | 1,473 | 1,424 | 845 |
| Intangibles | 415 | 404 | 410 |
| Investments in associates | 204 | 209 | 195 |
| Investments - other | 75 | 72 | 219 |
| Deferred tax asset | 6 | ||
| Total non current assets | 4,385 | 4,333 | 3,609 |
| Total assets | 7,583 | 7,492 | 5,885 |
| Liabilities | |||
| Current liabilities: | |||
| Provisions | 74 | 78 | 50 |
| Creditors and accruals | 1,275 | 1,435 | 992 |
| Current tax liability | 27 | 41 | |
| Contracts | 99 | 92 | 88 |
| Borrowings | 621 | 139 | 103 |
| Total current liabilities | 2,069 | 1,771 | 1,274 |
| Non current liabilities: | |||
| Provisions | 23 | 23 | 16 |
| Creditors and accruals | 97 | 93 | 67 |
| Retirement Plan liability | 34 | 37 | 40 |
| Deferred taxation liability | 5 | 68 | |
| Borrowings | 1,587 | 1,868 | 1,240 |
| Total non current liabilities | 1,746 | 2,021 | 1,431 |
| Total liabilities | 3,815 | 3,792 | 2,705 |
| Equity | |||
| Reported capital | 2,566 | 2,553 | 1,940 |
| Revenue reserves | 1,076 | 1,031 | 1,073 |
| Other reserves | 95 | 82 | 135 |
| Shareholders' funds | 3,737 | 3,666 | 3,148 |
| Minority equity | 31 | 34 | 32 |
| Total equity | 3,768 | 3,700 | 3,180 |
| Total liabilities and equity | 7,583 | 7,492 | 5,885 |
The accompanying notes form part of and are to be read in conjunction with these financial statements.
On behalf of the Board, 22 February 2012
Ralph Waters Chairman of Directors
Jonathan Ling Managing Director
7
Statement of cashflows (unaudited)
For the six months ended 31 December 2011
| FLETCHER BUILDING | FLETCHER BUILDING | GROUP | |
|---|---|---|---|
| Six months | Year ended | Six months | |
| Dec 2011 | June 2011 | Dec 2010 | |
| NZ$M | NZ$M | NZ$M | |
| Cashflow from operating activities | |||
| Receipts from customers | 4,643 | 7,370 | 3,532 |
| Dividends received | 16 | 33 | 17 |
| Interest received | 2 | 1 | |
| Total received | 4,661 | 7,403 | 3,550 |
| Payments to suppliers, employees and other | 4,409 | 6,793 | 3,262 |
| Interest paid | 72 | 122 | 53 |
| Income tax paid | 51 | 86 | 33 |
| Total applied | 4,532 | 7,001 | 3,348 |
| Net cash from operating activities | 129 | 402 | 202 |
| Cashflow from investing activities | |||
| Sale of fixed assets | 7 | 41 | 6 |
| Sale of investments | 1 | 1 | |
| Total received | 7 | 42 | 7 |
| Purchase of fixed assets | 123 | 249 | 96 |
| Purchase of investments | 2 | 143 | |
| Purchase of subsidiaries | 31 | 1,106 | 52 |
| (Cash)/net debt in subsidiaries acquired | 323 | ||
| Total applied | 154 | 1,680 | 291 |
| Net cash from investing activities | (147) | (1,638) | (284) |
| Cashflow from financing activities | |||
| Issue of shares | 645 | 32 | |
| Net debt drawdowns / (settlements) | 159 | 754 | 125 |
| Issue of capital notes | 29 | 69 | |
| Total received | 188 | 1,468 | 157 |
| Repurchase of capital notes | 29 | ||
| Distribution to minority shareholders | 8 | 13 | 9 |
| Dividends | 99 | 189 | 92 |
| Total applied | 107 | 231 | 101 |
| Net cash from financing activities | 81 | 1,237 | 56 |
| Net movement in cash held | 63 | 1 | (26) |
| Add opening cash and liquid deposits | 115 | 112 | 112 |
| Effect of exchange rate changes on net cash | 4 | 2 | (2) |
| Closing cash and liquid deposits | 182 | 115 | 84 |
8
Reconciliation of net earnings to net cash from operating activities (unaudited)
For the six months ended 31 December 2011
FLETCHER BUILDING GROUP
| Six months | Year ended | Six months | |
|---|---|---|---|
| Dec 2011 | June 2011 | Dec 2010 | |
| NZ$M | NZ$M | NZ$M | |
| Cash was received from: | |||
| Net earnings | 144 | 283 | 166 |
| Earnings attributable to minority interests | 4 | 8 | 5 |
| 148 | 291 | 171 | |
| Non cash and other adjustments: | |||
| Depreciation, depletions, and amortisation | 116 | 205 | 96 |
| Unusual items included in earnings - restructuring costs | 12 | 89 | |
| Provisions and other adjustments | (24) | (7) | (17) |
| Taxation | (16) | (7) | 30 |
| Non cash and other adjustments | 88 | 280 | 109 |
| Cashflow from operations(1) | 236 | 571 | 280 |
| Less (gain) / loss on disposal of affiliates and fixed assets | (4) | (21) | |
| Cashflow from operations before net working capital movements | 232 | 550 | 280 |
| Net workingcapital movements | (103) | (148) | (78) |
| Net cash from operating activities (2) | 129 | 402 | 202 |
(1) Includes loss on disposal of affiliates and fixed assets. (2) As per the statement of cashflows.
The accompanying notes form part of and are to be read in conjunction with these financial statements.
9
FLETCHER BUILDING FINANCIAL STATEMENTS (unaudited)
Notes to the financial statements
1 Basis of presentation
The interim financial statements presented are those of Fletcher Building Limited and its subsidiaries (the "group"). Fletcher Building Limited is a company domiciled in New Zealand, is registered under the Companies Act 1993, and is an issuer in terms of the Securities Act 1978 and the Financial Reporting Act 1993. The interim financial statements have been prepared in accordance with NZ IAS 34 Interim Financial Reporting.
2 Changes in accounting policies
The International Accounting Standards Board has issued a number of other standards, amendments and interpretations which are not yet effective. The group has not applied these in preparing these interim financial statements although the application of these standards, amendments and interpretations would require further disclosures, but they are not expected to have a material impact on the group's results.
There have been no other changes in accounting policies in the six months ended 31 December 2011, however certain comparatives have been restated to conform with the current period's presentation.
3 Contingencies and commitments
Provision has been made in the ordinary course of business for all known and probable future claims to the extent they can be reliably measured. There have been no material movements in capital expenditure commitments, lease commitments, contingent liabilities or contingent assets to those disclosed in the 2011 annual report.
FLETCHER BUILDING GROUP
| 4 5 6 |
Six months Year ended Six months Dec 2011 June 2011 Dec 2010 NZ$M NZ$M NZ$M Unusual items Restructuring costs 21 Acquisition and other costs 40 Acquisition income (25) Goodwill impairment 50 Fixed asset impairment 14 Write-offofstock 25 |
|---|---|
| Total unusual items - EBIT 21 104 Interest 4 Tax benefit on above items (6) (19) Tax benefit - reversal of recognition of deferred tax liability on buildings(NZ) (13) |
|
| Total unusual items - net earnings 15 76 |
|
| Costs totalling $21 million were incurred in restructuring Laminex's operations in the period to 31 December 20 of redundancies of $9 million and asset write downs of $11 million. Other gains and losses Other gains/(losses) include the following: Sale of assets 4 21 1 Restructuring and redundancies (9) (2) Othergains/(losses) (1) 2 (2) |
|
| 3 14 (3) |
|
| Taxation expense Earnings before taxation: 183 370 234 |
|
| Taxation at 28 (prior year 30) cents per dollar 51 111 70 Adjusted for: Differences in tax rates 2 (3) (2) Non assessable income (1) (17) (2) Non deductible expenses 2 22 3 Tax in respect of prior periods (8) (9) 1 Impact of tax losses not recognised 4 1 Recognition of deferred tax liability on buildings (NZ) (13) Otherpermanent differences (11) (16) (8) |
|
| 35 79 63 |
Costs totalling $21 million were incurred in restructuring Laminex's operations in the period to 31 December 2011 consisting of redundancies of $9 million and asset write downs of $11 million.
7 Borrowings
The group had $621 million of short term borrowings at 31 December 2011. On 10 January 2012, US$300 million (NZ$391 million) was refinanced through the issue of a US private placement, with two maturities of ten and twelve years.
At 31 December 2011 the group had unutilised banking facilities of $350 million (30 June 2011: $492 million; 31 December 2010: $998 million).
10
Financial highlights (unaudited)
FLETCHER BUILDING GROUP
| Six months | Year ended | Six months | |
|---|---|---|---|
| Dec 2011 | June 2011 | Dec 2010 | |
| Return on average funds employed (%) | 9.4 | 10.6 | 13.5 |
| Return on average equity (%) | 7.8 | 8.2 | 10.7 |
| Earnings per share (cents) | 21.2 | 45.0 | 27.3 |
| Dividends per share (cents) | 17.0 | 33.0 | 16.0 |
| Gearing (%) | 35.0 | 33.8 | 28.4 |
| Interest cover (times) | 3.8 | 5.1 | 5.6 |
11
Breakdown of Financial performance (unaudited)
| Six months | Year ended | Six months | |
|---|---|---|---|
| Dec 2011 | June 2011 | Dec 2010 | |
| NZ$M | NZ$M | NZ$M | |
| Results for the period's performance | |||
| Sales - gross | 4,707 | 7,715 | 3,592 |
| Sales-inter-segment | (198) | (299) | (124) |
| Sales - external | 4,509 | 7,416 | 3,468 |
| Operating earnings (EBIT) | 256 | 492 | 285 |
| Unusual items included in Operating Earnings above | (21) | (104) | |
| Cashflow from operations | 129 | 402 | 202 |
| Net earnings | 144 | 283 | 166 |
| Sales | |||
| Building Products | 355 | 692 | 371 |
| Concrete | 468 | 912 | 442 |
| Crane | 1,229 | 623 | |
| Construction | 520 | 1,140 | 592 |
| Distribution | 402 | 856 | 446 |
| Laminates & Panels | 939 | 1,979 | 1,001 |
| Steel | 596 | 1,214 | 616 |
| Other | |||
| Total | 4,509 | 7,416 | 3,468 |
| Operating earnings | |||
| Building Products | 43 | 31 | 56 |
| Crane | 53 | 11 | |
| Concrete | 60 | 125 | 57 |
| Construction | 25 | 60 | 33 |
| Distribution | 15 | 39 | 25 |
| Laminates & Panels | 42 | 159 | 80 |
| Steel | 24 | 83 | 43 |
| Other | (6) | (16) | (9) |
| Total | 256 | 492 | 285 |
| Total assets | |||
| Building Products | 685 | 711 | 796 |
| Concrete | 1,170 | 1,161 | 1,184 |
| Crane | 1,793 | 1,788 | |
| Construction | 402 | 473 | 435 |
| Distribution | 206 | 242 | 235 |
| Laminates & Panels | 2,192 | 2,173 | 2,182 |
| Steel | 707 | 750 | 730 |
| Other | 428 | 194 | 323 |
| Total | 7,583 | 7,492 | 5,885 |
12