AI assistant
Flerie AB Net Asset Value 2025
6601_rns_2025-10-06_aed4122f-87fc-4074-a2be-10e0ab7cabcf.pdf
Net Asset Value
Open in viewerOpens in your device viewer
{0}------------------------------------------------
NET ASSET VALUE – 30 September 2025
On the 30 September 2025 Flerie AB's Net Asset Value (NAV) was SEK 3,918 million and NAV per share was SEK 50.58.
| Allocation of NAV | Share of portfolio company |
Fair value (MSEK) |
Part of NAV per share (SEK) |
Share of NAV |
|---|---|---|---|---|
| Product Development | ||||
| Prokarium | 42% | 445 | 5.74 | 11.4% |
| Xspray Pharma | 18% | 441 | 5.69 | 11.3% |
| Empros Pharma | 79% | 204 | 2.64 | 5.2% |
| Atrogi | 44% | 197 | 2.54 | 5.0% |
| KAHR Medical | 35% | 171 | 2.21 | 4.4% |
| Xintela | 59% | 162 | 2.09 | 4.1% |
| Lipum | 57% | 134 | 1.73 | 3.4% |
| Bonsai Biotherapeutics (previously Toleranzia) |
100% | 131 | 1.69 | 3.3% |
| Microbiotica | 10% | 127 | 1.63 | 3.2% |
| Geneos Therapeutics | 12% | 90 | 1.17 | 2.3% |
| AnaCardio | 13% | 79 | 1.02 | 2.0% |
| Mendus | 23% | 78 | 1.01 | 2.0% |
| EpiEndo Pharmaceuticals | 9% | 55 | 0.71 | 1.4% |
| Vitara Biomedical | 11% | 47 | 0.61 | 1.2% |
| Buzzard Pharmaceuticals | 14% | 32 | 0.41 | 0.8% |
| Egetis Therapeutics | 1% | 27 | 0.35 | 0.7% |
| Amarna Therapeutics | 58% | 11 | 0.14 | 0.3% |
| Strike Pharma | 18% | 11 | 0.14 | 0.3% |
| Alder Therapeutics | 30% | 8 | 0.10 | 0.2% |
| Synerkine Pharma | 44% | 0 | 0.00 | 0.0% |
| Sixera Pharma | 35% | 0 | 0.00 | 0.0% |
| Total | 2,450 | 31.63 | 62.5% | |
| Commercial Growth | ||||
| NorthX Biologics | 61% | 202 | 2.61 | 5.2% |
| Symcel | 30% | 192 | 2.48 | 4.9% |
| Chromafora | 30% | 73 | 0.94 | 1.9% |
| Nanologica | 44% | 45 | 0.58 | 1.1% |
| Frontier Biosolutions | 2% | 18 | 0.24 | 0.5% |
| Bohus Biotech | 45% | 0 | 0.00 | 0.0% |
| Total | 530 | 6.84 | 13.5% | |
| Limited Partnerships, total | 106 | 1.37 | 2.7% | |
| Assets related to Portfolio companies | 309 | 3.99 | 7.9% | |
| Other assets and liabilities | 522 | 6.75 | 13.3% | |
| Net Asset Value | 3,918 | 50.58 | 100.0% |
{1}------------------------------------------------
For more information:
Ted Fjällman, CEO Email: [email protected]
Flerie in brief
Flerie is an active long-term life science investor, with a broad and diversified portfolio of innovative companies based on pioneering science. We invest in product development and commercial growth opportunities globally alongside other leading investors, focusing predominantly on private companies that are otherwise difficult to access. Flerie's active ownership model, broad network and resources support and accelerate the development of the portfolio projects, creating value for shareholders. Flerie AB's ordinary share is listed on Nasdaq Stockholm with the ticker FLERIE. For further information please visit www.flerie.com