Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FIYTA Precision Technology Co., Ltd. Interim / Quarterly Report 2006

Aug 11, 2006

53563_rns_2006-08-11_d9d26607-c2a1-4b57-ba46-ff4154b3db8c.PDF

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [242 x 229] intentionally omitted <==

深圳市飞亚达(集团)股份有限公司

SHENZHEN FIYTA HOLDINGS LTD. 2006 Semiannual Report (Full Text)

August 11, 2006

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

Important

The Board of Directors and directors of the Company hereby confirm that there are no important omissions, fictitious statements or serious misleading information carried in this report, and shall take all responsibilities, individually and/or jointly, for the authenticity, accuracy and completion of the whole contents.

This annual report is prepared in both Chinese and English. Should there be any difference in understanding of the two versions, the Chinese version shall prevail.

All the directors attended the Board meeting.

The financial report to this 2006 Semiannual Report has not yet been audited.

Mr. Wu Guangquan, the Chairman of the Board, Mr. Xu Dongsheng, the Managing Director, Mr. Li Dehua, Deputy General Manager and Chief Financial Officer and Mr. Hu Xinglong, Manager of the Financial Department, hereby ensure the accuracy and completeness of the financial report enclosed in this semiannual report.

Except that the Financial Report (Section 6) of the English version is drawn up according to the Auditors' Report as prepared in accordance with International Financial Report Standards, all financial data are based on Chinese Accounting Standards.

Definition:

Unless there is otherwise expression in the context, the following short forms in this report are defined as follows:

This Company, the Company or FIYTA refers to Shenzhen FIYTA Holdings Ltd.

CATIC Shenzhen refers to CATIC Shenzhen Holdings Ltd.

Harmony refers to Shenzhen Harmony World Watches Center Co., Ltd.

Rainbow Supermarket refers to Shenzhen Rainbow Supermarket Co., Ltd.

1

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

Contents

  • Section 1 Company Information

  • Section 2 Changes in Share Capital and Shares Held by Principal Shareholders

  • Section 3 Directors, Supervisors and Senior Executives

  • Section 4 Discussion and Analysis of the Management

  • Section 5 Significant Events

  • Section 6 Financial Report

  • Section 7 Documents Available for Inspection

2

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

Section 1 Company Information

I. Company Information

  1. Company Name in Chinese: 深圳市飞亚达(集团)股份有限公司 In English: SHENZHEN FIYTA HOLDINGS LTD Short Form in Chinese: 飞亚达公司

Short Form in English: FIYTA

  1. Stock Exchange Listed with: Shenzhen Stock Exchange Short Form & Code of the Stock: FIYTA A 0026 FIYTA B 200026

  2. Registered Office Address: FIYTA Technology Building, Gaoxin S. Road One, Nanshan District, Shenzhen

Office Address: 20[th] Floor, FIYTA Technology Building, Gaoxin S. Road One, Nanshan District, Shenzhen

Post Code: 518057

Internet Web Site: http:// www. fiyta.com.cn E-mail : [email protected]

  1. Legal Representative: Mr. Wu Guangquan

  2. Secretary of the Board; Mr. Hao Huiwen

  3. Securities Affairs Representative: Mr. Chen Zhuo

  4. Liaison Address: 20[th] Floor, FIYTA Technology Building, Gaoxin S. Road One, Nanshan District, Shenzhen

Tel : 0755-86013992 86013669

Fax: 0755 - 83348369

E-mail: [email protected]

  1. Newspapers Designated for Disclosing the Information: Securities Times, Hong Kong Commercial Daily

Internet Website for publishing this semi-annual report: http://www.cninfo.com.cn

  • Place Where the Semiannual Report is Prepared and Placed: Securities Department of the Company

  • Other Relevant Information.

  • (1) Date of first registration: March 30, 1990

  • Date of change in registration: January 30, 1997

Registration with: Shenzhen Municipal Administration for Industry and Commerce.

(2) Business License No.: 4403011001583 Taxation Registration No.: SZ Zi No: 440301192189783

3

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

II. Financial Highlights

Table 1 In RMB

Items Increase/decrease of the end of
the report period vs the end of the
previous year
June 30, 2006 December 31, 2005
Current assets: 386,670,710.95 333,275,337.06 16.02%
Current liabilities 117,951,535.77 77,401,625.07 52.39%
Total assets 675,294,130.93 621,275,547.20 8.69%
Shareholders’ equity (excluding 546,966,628.42 533,371,239.36 2.55%
Net assets per share 2.194 2.139 2.55%
Net
assets
per
share
after
2.131 2.087 2.11%
Table 2
Items Increase/decrease of the report
period vs the same period of the
previous year
Jan to Jun, 06 Jan to Jun, 05
Net profit 13,595,389.06 5,209,639.04 160.97%
net profit after deduction of non- 12,338,589.59 7,396,174.29 66.82%
Earnings per share 0.055 0.021 160.97%
Net assets-income ratio 2.49% 1.00% Increase by 1.49 percentage
Net cash flows arising from -26,564,640.47 -8,722,830.88
  • Deducting non-recurring gain/loss items and amount involved
Items Amount In RMB
Earnings from short term investment 1,335,191.64
Net amount of non-operating income and
expenses
114,210.15
Amount affected by the income tax -192,602.32
Total 1,256,799.47

Note: There exists no difference in the net profit calculated according to Chinese Accounting Standards

(CAS) and the International Accounting Standards (IAS).

4

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

III. Profit Statement

Profit of the report
period
Net assets-income ratio Net assets-income ratio Earnings per share (RMB/share) Earnings per share (RMB/share)
Fully diluted Weighted average Fully diluted Weighted average
Principal
business
profit
14.83%
15.02%
0.325 0.325
Operating profit 2.86%
2.89%
0.063 0.063
Net profit 2.49%
2.52%
0.055 0.055
Net
profit
after
deduction
of
non-
recurring loss/gain
2.26%
2.28%
0.049 0.049

5

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

Section 2 Change in Share Capital and Shares Held by the Principal Shareholders

I. Change in Shares

Changes in the Company’s share capital ended December 31, 2006 are as follows:

In shares

Before the
change
Increase/ Decrease (+ / -) as
ofthe year
After the change
I. Non-listed negotiable shares
Promoters’ shares 130,248,000 0 130,248,000
Including: domestic legal person
shares
130,248,000 0 130,248,000
Total non-listed negotiable shares 130,248,000 0 130,248,000
II. Negotiable shares listed
1. RMB ordinary shares 60,749,999 0 60,749,999
Incl.: senior executives’ shares 48,210 0 48,210
2.
Foreign
shares
listed
domestically
58,320,000 0 58,320,000
Total listed negotiable shares 119,069,999 0 119,069,999
III. Total Shares 249,317,999 0 249,317,999

II. Total shareholders at the end of the report period

Ended June 30, 2006, the Company had totally 19,852 shareholders, including 10,352 shareholders of A-shares and 9,500.shareholders of B-shares.

III. Shareholders

Top 10 shareholders ended June 30, 2006:

Shareholders Increase/de
crease in
the report
period
Types of
Shares
Q’ty of shares Proportion
f h

held (in shares)
o sares
held
CATIC Shenzhen HoldingsLtd. 0 130,248,000 52.24% Domestic legal
personshares
Zhejiang International Trust & Investment Co.,
Ltd.
unknown 5,605,824 2.25% Negotiable
A-shares

6

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

Henan Fangchen Technology & Trade Co., Ltd. unknown 1,513,700 0.61% Negotiable
A-shares
Zhengzhou Tengbo Trade Co., Ltd. unknown 509,400 0.20% Negotiable
A-shares
QuYanping 0 500,458 0.20% Negotiable
B-shares
Xue Peiming 108,000 444,800 0.18% Negotiable
B-shares
Lin Chubin unknown 419,854 0.17% Negotiable
B-shares
Lin Hongbo 0 362,880 0.15% Negotiable
B-shares
ZhangMei unknown 359,000 0.14% Negotiable
A-shares
Wang Guiqiang unknown 356,773 0.14% Negotiable
A-shares

The shareholder that holds over 5% (including 5%) of the total share capital is CATIC SHENZHEN HOLDINGS LTD. In the report period there was no change in the shareholding and there were no shares held by it pledged or frozen.

Among the top ten shareholders, there exists no business relationship between the promoter shareholder and other shareholders of negotiable shares. The Company has not found any business relationship among other shareholders of negotiable shares and cannot identify whether there are any shares held other shareholders of negotiable shares pledged or frozen.

IV. Top Ten Shareholders of Negotiable Shares

Shares held by the top ten shareholders of negotiable A shares Shares held by the top ten shareholders of negotiable A shares Shares held by the top ten shareholders of negotiable A shares
Serial
No.
Shareholders Number of shares held at end of the
period
1 Zhejiang International Trust & Investment Co., Ltd. 5,605,824
2 Henan Fangchen Technology & Trade Co., Ltd. 1,513,700
3 Zhengzhou Tengbo Trade Co., Ltd. 509,400
4 Zhang Mei 359,000
5 Wang Guiqiang 356,773
6 Wang Haiyang 344,803
7 Li Hua 314,900
8 Yang Bin 307,900
9 Tao Qiying 302,200
10 Yang Caixia 297,411
Shares held by the top ten shareholders of negotiable B shares
Serial Shareholders Number of shares held at end of the

7

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

No. period
1 Qu Yanping 500,458
2 Xue Peiming 444,800
3 Lin Chubin 419,854
4 Lin Hongbo 362,880
5 CHINA PINGAN INSURANCE(HK)CO.LTD 307,230
6 Zeng Ying 283,590
7 Li Ping 270,000
8 Li Rongsheng 258,002
9 GUOTAI JUNAN SECURIES HONG KONG LIMITED 246,070
10 Lin Zhihua 241,800

V. In the report period, no change took place in the Company’s controlling shareholder or actual controller.

8

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

Section 3 Directors, Supervisors, Senior Executives

I. Change in the Company’s Shares

Of the directors, supervisors and senior executives in current office, only Deputy General Manager Mr. Lu Bingqiang holds 48,210 shares in which no change took place in the report period.

II. New Engagement or Disengagement of Directors, Supervisors, Senior Executives

1. Election for the Board of Directors and the Supervisory Committee

2005 Annual Shareholders’ General Meeting reviewed and approved the proposal on election of new Board of Directors and the Supervisory Committee on May 30, 2006. Mr. Wu Guangquan, Mr. Lai Weixuan, Mr. Sui Yong, Mr. Wang Baoying and Mr. Xu Dongsheng were elected directors of the Fifth Board of Directors and Mr. Hua Xiaoning and Mr. Guo Wanda were elected independent directors of the Fifth Board of Directors. Mr. Huang Gaojian was elected a supervisor of the Fifth Supervisory Committee, forming the Fifth Supervisory Committee together with Mr. Zhang Songhua and Mr. Tang Boxue, the staff representative supervisors.

The announcement of the aforesaid information was published on Securities Times, Hong Kong Commercial Daily and http://www.cninfo.com.cn. On May 31, 2006.

2. Engagement of Senior Management

At the 1[st] meeting of the Fifth Board of Directors dated June 8, 2006, Mr. Wu Guangquan was elected Chairman of the Board and Mr. Lai Weixuan was elected Vice-Chairman of the Board; Mr. Xu Dongsheng was engaged as the General Manager; Mr. Lu Bingqiang, Mr. Li Dehua, Mr. Li Bei, Ms. Fang Juan and Mr. Hao Huiwen were engaged as Deputy General Managers, Mr. Li Dehua was engaged as chief accountant (concurrently) and Mr. Hao Huiwen was engaged as the Secretary of the Board (concurrently). Mr. Huang Gaojian was elected the Chairman of the Supervisory Committee at the 1[st] meeting of the Fifth Supervisory Committee.

The announcement of the aforesaid information was published on Securities Times, Hong Kong Commercial Daily and http://www.cninfo.com.cn. On June 13, 2006.

9

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

Section 4 Discussion and Analysis of the Management

I. Discussion and Analysis of the Overall Operation in the Report Period

(I) In the first half year of 2006, the Company achieved a steady progress in its three principal businesses of FIYTA Watches, sales of world brand watches by the Harmony World Watches Center and property according to the according to the work guideline of “carrying through the company’s philosophy, improving the quality of manpower, reinforcing brand integration and devoting efforts to innovative development” worked out at the year beginning, based on the Company’s philosophy and values and insisting on the brand strategy to guide various work. As a result, the Company achieved a

big growth in profit making over the same period of the previous year.

Items Jan – June, 2006 Jan – June, 2005 Period-to-period
Increase/Decrease (%)
Principal
business
income
229,743,079.32 160,156,032.82 43.45%
Principal business profit 81,125,167.46 57,364,930.84 41.42%
Total profit 17,078,612.65 6,344,630.20 169.18%
Net profit 13,595,389.06 5,209,639.04 160.97%

The Company has been enjoying a growing trend in revenue from various principal businesses, and achieved a big growth especially in retails of famous brand watches. In the report period, the revenue from the principal businesses hit RMB 229,743 thousand, a 43.45% growth over the same period of the previous year. The Company has been much improved in earning capacity, achieved a big growth in revenue. In the report period, the Company realized profit amounting to RMB 17,079 thousand and net profit amounting to RMB 13,595 thousand, with a growth rates of 169.18% and 160.97% respectively over the same period of the previous year.

In the report period, affected by the increase of investment for expansion of Harmony Chain Shops and increase of inventories, the net cash flow arising from the business activities was RMB-26,565 thousand. At the end of the report period, the total assets amounted to RMB 675,294 thousand and shareholders’ equity amounted to RMB 546,967 thousand, with growth rates of 8.69% and 2.55% respectively over the end of the previous year. The main cause is that in the report period, the Company realized a profit amounting to RMB 13,595 thousand and the short term bank loan increased by RMB 40,000 thousand in the report period.

1. FIYTA Watches In the report period, the Company still insisted on the brandy strategy, unceasingly propelled the collaboration based integrated effect in various links of research and development, manufacture, sales, etc. along the value based marketing, devoted great efforts in upgrading the product design and production capacity and deepening the management work in elaborating the market sales. As a result, the Company has achieved a great success in promoting the bran and the Company’s brand identity has been further upgraded. The Company has achieved continuous breakthrough innovations in R & D and design of FIYTA watches. At the 4[th] China Enterprise Product Innovation Design Award (CIDF Product Design Award) held in March, 2006 in Shanghai, FIYTA “Tianji” Series Watches honorably won the golden price and Shenzhou Six Spacecraft Watch won “the Best Design Award of Livelihood Articles”; the Company developed and launched high grade “Gold Buddha Watch” at the beginning of 2006. The concept of fully excavating the Chinese traditional happiness praying culture added with the ingenuous structural design has

10

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

catered for our customers’ psychological and emotional requirements. The products have been sold well all the time and achieved outstanding success and produced positive influence in the market. As such leading products as “Spacecraft Watch” and “Gold Buddha Watch” have been enjoying good sales in the market, the gross profit rate and average unit sales price have been both raised. In the report period, the Company’s “Proposal of Integration, Marketing and Promotion of Shenzhou Six Spacecraft Watch” won China Top 10 Enterprise Planning Design Projects in 2005; Shenzhen FIYTA Sophisticated Manufacture Co., Ltd., one of the Company’s subsidiaries, has been granted the title of “Shenzhen Hi-tech enterprise”. In the report period, the Company realized sales income amounting to RMB 60,755 thousand from sales of FIYTA watches, a 17.32% growth over the same period of the previous year.

2. Retails of world brand watches by Harmony World Watches Center. In the report period, Harmony World Watches Chain Network enhanced the professional operation based on the high-level standard of “ 2006 Professional Operation Year”, initiated the management innovation activities, gradually deepened the “superficial-medium-high” three-level marketing approach, enhanced the emotional communications with customers, continuously improved the value-added services and improved the competitiveness in retails of top brand watches. In the report period, the Company realized retail sales of top brand watches amounting to RMB 146,555 thousand, a 68.14% growth over the same period of the previous year; and realized a net profit amounting to RMB 5,600 thousand, a big growth over the same period of the last year. In the report period, Harmony World Watches Center newly opened 7 shops and merged one shop, with net increase of 6 chain shops. By the end of the report period, there were 47 chain shops all over big and medium cities of the country. It is estimated that in the second half year of 2006, the chain network size shall continue to expand and the turnover is hopeful to persistently grow.

3. Property Operation In the report period, FIYTA Technology Building located in Shenzhen Hi-tech Park and FIYTA Building located in Shenzhen Huaqiang North Road Business Zone are in good operation status with good rental recovery rate. From these properties, the Company has earned income amounting to RMB 22,433 thousand, a 14.51% growth over the same period of the previous year.

II. Business Highlights

1. Business Scope and Operation Status

The Company is mainly engaged in design, development, manufacture, sales and repairing of timepieces and components, including operation of FIYTA watch products and retail of the world top brand watches by Harmony World Watches Center; property operation of FIYTA Technology Building and FIYTA Building.

(1) Operation Status

  • ① The composition of the income and profit from the principal business is as follows:
Businesses Income from
principal
businesses,
in RMB
Cost of the G Increase/decr
ease of
f
Increase/decre
ase of principal
Increase/decrease
of gross profit rate
over the same
period of the
previous year, in
percents
principal ross
revenue rom
business cost

businesses in
profit
principal
bi
over the same
RMB rate usnesses
h
period of the
over te
previous year
previous year
industrial
manufacture and
sales
60,754,623.11 28,457,343.92 53.16% 13.77% 5.57% Increased by 3.64
percents
Retail 146,555,005.87 114,849,825.29 21.63% 68.14% 63.60% Increased by 2.17
percents
Property
operation
22,433,450.34 3,917,301.69 82.54% 14.51% -6.04% Increased by 3.82
percents
Including: related
translations

11

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

② In the report period, the sector or products whose turnover and profit take over 10% of that from the principal businesses is timepieces and property,

A. Watches The sales income and sales cost of FIYTA watches and foreign famous watches are listed as follows:

Table 1: To be presented based on the categories of the products

Businesses Income from
iil
Increase/decrea Increase/decre
ase of principal
bi
Increase/decre
ase of gross
profit rate over
the same
period of the
previous year,
inpercents
Cost of the se of revenue
iil G fi f iil
prncpa
bi
prncpa ross prot rom prncpa usness cost
h
bi bi
usnesses
in RMB
usnesses rate usnesses over over te same
period of the
previous year
in RMB the previous
year
Manufacture
and sales of
FIYTA
watches
60,754,623.11
28,457,343.92
53.16% 17.32% 10.03% Increased by
3.10 percents
Sales
of
foreign
famous
watches
146,555,005.87
114,849,825.29
21.63% 68.14% 63.60% Increased by
2.17 percents
Total 207,309,628.98
143,307,169.21
30.87% 49.20% 49.18% Increased by
0.01 percent
Incl.: related
transactions

Table 2: Listed according to regions

Regions Product sales income in
RMB
Increase/ decrease over the
sameperiod of thepreviousyear
Northeast
China
23,231,863.34 7.83%
North China
28,731,290.47
116.50%
Northwest
China
43,545,970.38 35.30%
East China 31,644,709.53 69.82%
Southwest
China
9,818,075.62 59.16%
South China
70,337,719.64
49.19%
Total 207,309,628.98 49.20%

B. Property The profit from the property operation took over 10% of the total profit from the principal business. The said operating income and profit were mainly from the lease of FIYTA building and FIYTA Technology Building.

2. In the report period, no material change took place in the Company’s property composition, principal business or its structure, and earning power of the principal business in comparison with the previous year.

3. In the report period, the Company had no other business activities having major influence on

12

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

the Company.

4. Problems and Difficulties in the Operation

(1) Analysis on affects from adjustment of the consumption tax : According to the Circular CAI SHUI [2006] No. 33 jointly issued by the State Ministry of Finance and the State Administration of Taxation, commencing from April 1, 2006, China is conducting adjustment of the tax items, tax rates of the consumption tax in force and the relevant policy, where the consumption tax is levied over various high grade watches with unit price over RMB 1,000 (with RMB 1,000 inclusive) (with value-added tax exclusive) at the rate of 20%. As the proportion of FIYTA watches applicable to the above taxation is small, the said policy has not produced significant affect upon the business of FIYTA watches. However, the above tax policy may produce fluctuation affect upon sales of famous brand watches at Harmony Famous Brand Watches chain shops. However, on the medium and long term basis, the famous brand watch manufacturers and distributors shall enhance communication and cooperation in order to stabilize the famous watch consumption market and reduce the affect from the taxation factor upon the sales market; in addition, the price demand flexibility of high grade watches is relatively small, therefore, it is expected that the above policy will produce less affect upon sales of famous brand watches.

(2) Competition in the Sector and Countermeasures : The timepiece industry engaged by the Company is still in the trend of keen competition in the market. FIYTA watches are gradually leaping from the error zone of low levels of home-made watches, taking the international top brand enterprises as its good example and looking forward to being involved in the competition of the international top brand watches market.

In respect of the retail of famous brand watches, the domestic and foreign famous brand watches retailers are expecting greatly the highly growing potential of the domestic famous brand watch consumption market, and are involved in droves in the domestic famous watch retail business or further expand chain shop size; the new competition pattern is in process of formation.

Harmony Chain Shops need to make full use of the market opportunities, increase investment in resources, effectively expand and optimize the marketing network, expand cooperation with international top brand watch firms and develop the operation of famous brand watch chain shops.

III. Investment

The Company has neither application of the Proceeds Raised through Share Offering nor Other Significant Investments

IV. Advance Announcement of the Operation Results

As the Company’s income from the principal business grows and the earning power improves, it is predicted that the accumulative net profit of the period from January to September, 2006 shall increase by 100% to 150% over the same period of the previous year.

13

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

Section 10 Significant Events

I. The Company has adopted strict demand on itself and standardized the operation in accordance with the regulations of China Securities Regulatory Commission and positively improved its corporate governance structure. Up to now, the Company has basically complied with the relevant regulations concerning corporate governance.

II. In the report period, the Company approved the Proposal of Profit Distribution and Making up Deficits with Surplus Public Reserve for the Year 2005 at its Annual Shareholders’ General Meeting. For the year 2005, the Company would neither distribute dividend in cash and bonus shares to its shareholders nor conduct conversion of capital public reserve into share capital.

For the first half year of 2006, the Company has not prepared any proposal on profit distribution or any proposal on conversion of public reserve into share capital either.

III. In the report period, the Company has never been involved in any material lawsuit or arbitration and no previous material lawsuit or arbitration has been extended to the report period either.

IV. In the report period, the Company has never been involved in any assets acquisition or assets reorganization and no assets acquisition or assets reorganization has been extended to the report period either.

V. Transactions with Related Parties

  1. Implementation of Regular Related Transactions

(1) Both of the Company’s FIYTA Building and FIYTA Technology Building have used property management services and a small quantity of property lease services from Shenzhen CATIC Property Management Co., Ltd. The property management price is determined with reference to the market price by both parties. In the report period, the Company’s property rental and management service charge payable amounted to RMB 1,290 thousand, which complies with the predicted figure.

The Company sells watches via special counters in Rainbow Supermarket. In the report period, the sales costs of the special counters incurred in the supermarket amounted to RMB 915 thousand, which complies with the predicted figure.

The Announcement on the Regular Related Transactions in 2005 was published on Securities Times, Hong Kong Commercial Daily and http://www.cninfo.com.cn. on April 20, 2006.

1. Related Liabilities or Guarantee

Ended June 30, 2006, CATIC Shenzhen Holdings Ltd., the controlling shareholder, offered guarantee to the Company for the bank credit line amounting to RMB 90 million and the Company obtained bank loans amounting to RMB 60 million.

  1. Funds occupied by the Company’s controlling shareholder and its subsidiaries.

VI. Important Contracts and Implementation

  1. In the report period, the Company was not involved in such events as keeping as custodian, contracted or leased any other company’s assets and vice versa in the report period or extended from the previous years.

  2. In the report period, the Company has never been involved in any material guarantees which were extended to the report period from the previous periods either.

  3. In the report period, the Company had not been involved in entrustment for finance management and no such event occurred previously but carried down to the report period either.

  4. Other Important Contracts and Implementation

14

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

(1) The Company and Shenzhen Development Bank Shenzhen Jiangsu Building Sub-branch executed an agreement on credit line amounting to RMB 40 million with a term from September 15, 2005 to September 14, 2006. The Company has used all the credit line under that agreement with total amount of RMB 40 million only.

(2) The Company and China Merchants Bank Shenzhen Futian Sub-branch executed an agreement on credit line amounting to RMB 50 million with a term from February 28, 2006 to February 28, 2007. The Company has used RMB 20 million of the credit line under the said agreement.

VII. Shareholders holding over 5% (with 5% inclusive) has neither disclosed any existing and valid undertakings in the report period nor had any undertaking incurred in previous periods but extended to the report period.

As the Company’s equity separation reform proposal has been turned down while the Company once disclosed that “the Company shall start the equity separation reform work in three months as soon as possible according to the regulations such as the Measures on Administration over Listed Companies’ Equity Separation Reform”, the Company accelerated the communication with the shareholders of non-negotiable shareholders. The relevant work is in process of preparation in a positive way. The Company is trying to publish the second equity separation reform proposal before September 30, 2006.

VIII. The financial report of the report period has not been audited yet and the Company has not changed the certified public accountants.

In the report period, approved by 2005 Annual Shareholders’ General Meeting, the Company terminated the engagement Pricewaterhouse Coopers Zhongtian Certified Public Accountants and Pricewaterhouse Coopers China Limited as the Company’s domestic and international auditors for the year 2005, and instead, the Company engaged Yuehua Certified Public Accountants Co., Ltd. and Morison International as the Company’s domestic and international auditors of the Company’s 2005 Annual Financial Report respectively.

IX. In the report period, neither the Company nor any of its directors or senior executives has ever been punished by the supervisory/administrative authority.

X. Index of other Important Information

On April 12, 2006, the Company held a shareholders’ meeting concerning the equity separation reform. However the Proposal for the Equity Separation Reform still failed in approval after voting. The announcement of the aforesaid information was published on Securities Times, Hong Kong Commercial Daily and http://www.cninfo.com.cn. On April 13, 2006.

15

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

Section 6 Financial Report

  • I. Accounting Statements (attached hereinafter on Pages 18to 23))

  • II. Notes to Accounting Statements (attached hereinafter on Pages 24 to 30)

16

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

Section 7 Documents Available for Inspection

I. Semi-annual Report signed by the Chairman of the Board;

2. Financial Report signed by and under the seal of the legal representative, chief accountant and accounting supervisor;

3. All the originals of the Company’s documents and public notices disclosed in the newspapers designated by China Securities Regulatory Commission in the report period;

4. Articles of Association of the Company.

Board of Directors of

SHENZHEN FIYTA HOLDINGS LTD.

August 11, 2006.

17

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

SHENZHEN FIYTA HOLDINGS LIMITED 深圳市飞亚达(集团)股份有限公司

INTERIM RESULT

These consolidated financial statements have not been audited, but have been reviewed by the company’s directors.

CONSOLIDATED INCOME STATEMENT

For the six months ended June 30, 2006

Turnover
Cost of sales
Gross profit
Other revenue
Selling expenses
Administrative expenses
Other operating expenses
Profit from operations
Finance costs
Profit before tax
Income tax
Profit for the period
Attributable to:
Equity holders of the parent
Minority interests
Earnings per share
Basic
Notes
4
5
8
For the six months ended June 30,
2006
2005
Unaudited
Unaudited
RMB’000
RMB’000
229,743
160,156
(148,618)
(102,791)
81,125
57,365
4,672
1,397
(36,359)
(25,033)
(27,927)
(23,208)
(3,134)
(3,673)
18,377
6,848
(1,299)
(503)
17,078
6,345
(3,603)
(1,065)
13,475
5,280
13,595
5,210
(120)
70
13,475
5,280
RMB 0.055
RMB 0.021
For the six months ended June 30,
2006
2005
Unaudited
Unaudited
RMB’000
RMB’000
229,743
160,156
(148,618)
(102,791)
81,125
57,365
4,672
1,397
(36,359)
(25,033)
(27,927)
(23,208)
(3,134)
(3,673)
18,377
6,848
(1,299)
(503)
17,078
6,345
(3,603)
(1,065)
13,475
5,280
13,595
5,210
(120)
70
13,475
5,280
RMB 0.055
RMB 0.021
Unaudited
RMB’000
160,156
(102,791)
57,365
1,397
(25,033)
(23,208)
(3,673)
6,848
(503)
6,345
(1,065)
5,280
5,210
70
5,280
RMB 0.021

18

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

SHENZHEN FIYTA HOLDINGS LIMITED 深圳市飞亚达(集团)股份有限公司

CONSOLIDATED BALANCE SHEET At June 30, 2006

ASSETS
Non-currents assets
Property, plant and equipment
Investment properties
Construction in progress
Prepaid lease payments
Available-for-sale investments
Deferred tax assets
Other non-current assets
Current assets
Inventories
Trade receivables
Bills receivable
Other receivables and prepayments
Amount due from an ultimate company
Tax recoverable
Financial assets at fair value through
profit or loss
Bank balances and cash
Total assets
Notes
9
10
June 30,
2006
Unaudited
RMB’000
81,487
177,961
135
14,852
10,386
15,466
1,316
301,603
290,254
20,962

34,210

2,150
2,122
52,673
402,371
703,974
December 31,
2005
Audited
RMB’000
77,182
181,174
135
15,081
10,386
15,466
1,554
300,978
233,861
27,205
550
32,551

1,403
4,949
47,711
348,230
649,208

19

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

SHENZHEN FIYTA HOLDINGS LIMITED 深圳市飞亚达(集团)股份有限公司

CONSOLIDATED BALANCE SHEET - (continued)
At June 30, 2006
Notes
EQUITY AND LIABILITIES
CAPITAL AND RESERVES
Registered capital
Reserves
Equity attributable to equity holders of
the parent
Minority interests
Total equity
Non-current liabilities
Deferred income
Current liabilities
Trade payables
Staff welfare payable
Other payables and accruals
Amount due to a related company
Amount due to an invested company
Tax payable
Bank loan - secured
11
Total liabilities
Total equity and liabilities
CONSOLIDATED BALANCE SHEET - (continued)
At June 30, 2006
Notes
EQUITY AND LIABILITIES
CAPITAL AND RESERVES
Registered capital
Reserves
Equity attributable to equity holders of
the parent
Minority interests
Total equity
Non-current liabilities
Deferred income
Current liabilities
Trade payables
Staff welfare payable
Other payables and accruals
Amount due to a related company
Amount due to an invested company
Tax payable
Bank loan - secured
11
Total liabilities
Total equity and liabilities
June 30,
2006
Unaudited
RMB’000
249,318
298,005
547,323
7,376
554,699
3,000
35,451
19,884
18,631

12,309

60,000
146,275
149,275
703,974.00
December 31,
2005
11 Audited
RMB’000
249,318
284,410
533,728
7,503
541,231
3,000
28,992
18,820
24,641
215
12,309

20,000
104,977
107,977
649,208.00

20

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

SHENZHEN FIYTA HOLDINGS LIMITED 深圳市飞亚达(集团)股份有限公司

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX MONTHS ENDED JUNE 30, 2006

Share Capital Statutory
capital reserves reserves Retained profits Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Balance at December 31, 2005 249,318 191,108 82,706 10,596 533,728
Net profit for the 6 months 13,595 13,595
Balance at June 30, 2006 249,318 191,108 82,706 24,191 547,323

FOR THE SIX MONTHS ENDED JUNE 30, 2005

Balance at December 31, 2004
Net profit for the 6 months
Balance at June 30, 2005
Share
capital
RMB’000
249,318
249,318
Capital
reserves
RMB’000
191,108
191,108
Statutory
reserves

RMB’000
114,519
114,519
Retained profits
RMB’000
(36,770)
5,210
(31,560)
Total
RMB’000
518,175
5,210
523,385

21

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

SHENZHEN FIYTA HOLDINGS LIMITED

深圳市飞亚达(集团)股份有限公司

CONSOLIDATED CASH FLOW STATEMENT

For the six months ended June 30, 2006

Cash flows from operating activities
Profit before taxation
Adjustment for:
Amortization of prepaid lease payments
Amortization of non-current assets
Depreciation of investment properties
Depreciation of property, plant and equipment
Dividend income
Gain on disposal of property, plant and equipment
Interest paid
Interest income
Provision for obsolescent inventory
Operating profit before working capital changes
Increase in inventories
(Increase)/Decrease in trade receivables
Increase in bill receivable
Decrease/(Increase) in other receivables and prepayments
Decrease in amount due from a related company
Increase in amount due to a related company
(Decrease)/Increase in trade payables
Increase in staff welfare payable
Increase in other payables and accruals
Decrease/(Increase) in financial assets at fair value
through profit or loss
Cash used in operations
Interest paid
Tax paid
Net cash used in operating activities
For the six months
ended June 30
2006
2005
Unaudited
Unaudited
RMB’000
RMB’000
17,078
6,345
229
229
238
196
3,213
3,213
7,463
4,650


(12)
(1)
1,299
503
(141)
(277)

(232)
29,367
14,626
(56,393)
(11,217)
6,243
(1,731)
550

(1,659)
3,462

1,500
(215)

6,459
(28,150)
1,064
(57)
(6,010)
604
2,827
2,667
(47,134)
(34,422)
(17,767)
(19,796)
(1,299)
(503)
(4,350)
420
(23,416)
(21,379)
For the six months
ended June 30
2006
2005
Unaudited
Unaudited
RMB’000
RMB’000
17,078
6,345
229
229
238
196
3,213
3,213
7,463
4,650


(12)
(1)
1,299
503
(141)
(277)

(232)
29,367
14,626
(56,393)
(11,217)
6,243
(1,731)
550

(1,659)
3,462

1,500
(215)

6,459
(28,150)
1,064
(57)
(6,010)
604
2,827
2,667
(47,134)
(34,422)
(17,767)
(19,796)
(1,299)
(503)
(4,350)
420
(23,416)
(21,379)
Unaudited
RMB’000
6,345
229
196
3,213
4,650

(1)
503
(277)
(232)
14,626
(11,217)
(1,731)

3,462
1,500

(28,150)
(57)
604
2,667
(34,422)
(19,796)
(503)
420
(21,379)

22

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

SHENZHEN FIYTA HOLDINGS LIMITED

深圳市飞亚达(集团)股份有限公司

CONSOLIDATED CASH FLOW STATEMENT - (continued) For the six months ended June 30, 2006

Cash flows from investing activities
Interest received
Proceeds on disposal of property, plant and equipment
Purchase of property, plant and equipment
Acquisition of available-for-sale investments
Dividend income from available-for-sale investments
Investment income from designed deposit
Payments for construction in progress
Decrease in designated deposits
Decrease in minority interests
Net cash used in investing activities
Cash flows from financing activities
Proceeds from borrowings
Repayments of borrowings
Net cash from financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
Analysis of cash and cash equivalents at the end of June 30
Bank balances and cash
For the six months
ended June 30
2006
2005
For the six months
ended June 30
2006
2005
Unaudited
RMB’000
141
113
(11,869)





(7)
(11,622)
40,000

40,000
4,962
47,711
52,673
52,673
Unaudited
RMB’000
277

(13,589)



(450)

(70)
(13,832)


(33,711)
84,792
51,081
51,081

23

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

FOR THE PERIOD ENDED JUNE 30, 2006

NOTES TO THE FINANCIAL STATEMENT

1. Corporate information

Shenzhen Fiyta Holdings Limited (the “Company”) was established in the People’s Republic of China (the “PRC”) as a joint stock limited company a reorganization of its predecessor company, Shenzhen Fiyta Timing Industry Company, in December 1992. The Company’s Renminbi Ordinary Shares (“A Shares”) and Domestically Listed Foreign Shares (“B Shares”) were listed on the Shenzhen Stock Exchange in March 1993.

The Company’s holding company is CATIC Shenzhen Holdings Limited (“CATIC”) which holds 52.24% of its equity interest. CATIC’s H Shares were listed on The Stock Exchange of Hong Kong in September 1997.

The Company and its subsidiaries (the “Group”) are principally engaged in the design, manufacture, assembly and sale of quartz analog watches, clocks, watch casings, and property management.

2. Basis of preparation and accounting policies

Basis of preparation

The interim consolidated financial statements for the six months ended June 30, 2006 have

been prepared in accordance with IAS 34 Interim Financial Reporting.

The interim consolidated financial statements do not include all the information and

disclosures required in the annual financial statements, and should be read in conjunction with the Group’s annual financial statements as at December 31, 2005.

Consolidation scope and significant accounting policies

The consolidation scope and accounting policies adopted in the preparation of the interim

consolidated financial statements are consistent with those followed in the preparation of the Group’s annual financial statements for the year ended December 31, 2005.

24

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

3. Segment information

For the six months ended
June 30, 2006 (unaudited)
Turnover
Segment results
Unallocated expense
Operating profits
Finance costs
Profit before taxation
Taxation
Profit after taxation
Minority interest
Net profit
Segment assets
Unallocated assets
Total assets
Segment liabilities
Unallocated liabilities
Total liabilities
Capital expenditure
Depreciation and amortization
- property, plant and equipment
- investment properties
Amortization of prepaid leasehold land
Provision for doubtful debts
Provision for obsolescent inventories
Clocks and
watches
RMB’000
207,310
64,003
498,039
89,275
11,869
7,463



Property
rental
RMB’000
22,433
18,516
177,961



3,213
229

Total
RMB’000
229,743
82,519
(64,142)
18,377
(1,299 )
17,078
(3,603 )
13,475
120
13,595
676,000
27,974
703,974
89,275
60,000
149,275
11,869
7,463
3,213
229

25

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

3. Segment information(continued)

. Segment information(continued)
For the six months ended
June 30, 2005 (unaudited)
Turnover
Segment results
Unallocated expense
Operating profits
Finance costs
Profit before taxation
Taxation
Profit after taxation
Minority interest
Net profit
Segment assets
Unallocated assets
Total assets
Segment liabilities
Unallocated liabilities
Total liabilities
Capital expenditure
Depreciation and amortization
- property, plant and equipment
- investment properties
Amortization of prepaid leasehold land
Provision for doubtful debts
Provision for obsolescent inventories
Clocks and
watches
RMB’000
140,565
43,409
462,933
60,402
13,589
4,650



Property
rental
RMB’000
19,590
15,421
184,387



3,213
461

Total
RMB’000
160,155
58,830
(51,982 )
6,848
(503)
6,345
(1,065 )
5,280
(70)
5,210
647,320
27,974
675,294
60,402
20,000
80,402
13,589
0
4,650
3,213
461

There are no sales or other transactions between the business segments . Segment assets comprise operating assets and mainly exclude deferred tax assets, designated deposits and investments . Segment liabilities comprise operating liabilities and mainly exclude minority interests, certain borrowings and tax payable . All assets and operations of the Group are located in the PRC .

26

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

4. Turnover and revenue

The Group in engaged in the design, manufacture, assembly and sale of quartz analog watches, clocks, watch straps and watch casings, and property management. Revenue recognized during the period is as follows:

Turnover
Rental income
Sales of goods
Other revenue
Bank interest income
Repair and maintenance income
Gain on disposal of financial assets at fair value through profit or loss
Gain on disposal of property, plant and equipment
Others
Total revenue
For the six months
ended June 30, 2006
For the six months
ended June 30, 2006
2006
unaudited
RMB’000
22,433
207,310
229,743
142
1,610
2,734
70
116
4,672
234,415
2005
unaudited
RMB’000
19,590
140,566
160,156
277
994

13
112
1,396
161,552

5Profit from operations

Profit from operations is arrived at:

For the six months ended June 30

After charging:
Amortization of prepaid leasehold land
Amortization of other non-current assets
Exchange loss
Depreciation of property, plant and equipment
Depreciation of investment properties
Fair value loss on financial assets at fair value through profit or loss
Loss on disposal of property, plant and equipment
Cost of inventories sold
Rent paid under operating leases
Staff costs (including directors’ remuneration – note 6, 7)
2006
Unaudited
RMB’000
230
1,166
31
2,637
3,213

58
143,307
1,290
28,530
180,462
2005
Unaudited
RMB’000
230
1,946

2,575
3,213
2,661
14
97,156
1,370
21,313
130,478

27

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

6Staff cost

ff cost
Wages and salaries
Staff welfare
Social insurance expenses
For the six months
ended June 30
2006
Unaudited
RMB’000
26,933
1,612
1,289
29,834
2005
Unaudited
RMB’000
19,606
1,366
1,077
22,049

7Directors’ remuneration

Particulars of the emoluments of the directors for the period were as follows:

Fees
Other emoluments
For the six months ended June 30 For the six months ended June 30
2006
Unaudited
RMB’000

38
38
2005
Unaudited
RMB’000

45
45

8Earnings per share

The calculation of earnings per share is based on the consolidated profit after tax and after minority interests for the period of RMB13, 595, 000 (2005: RMB5, 210, 000) and 249,318,000 shares (2005: 249,318,000 shares) on issue.

9Trade receivables

June 30, 2006 December 31, 2005

Within 1 year
1 year to 2 years
2 years to 3 years
over 3 years
Provision for doubtful debts
Unaudited
RMB’000
19,133
1,467
654
42,014
63,269
42,307
20,962
Audited
RMB’000
25,665
1,322
691
41,833
69,512
42,307
27,205

28

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

10Financial assets at fair value through profit or loss

Market value of listed investments
- equity shares
June 30,2006
Unaudited
RMB’000
2,122
December 31,2005
Audited
RMB’000
4,949

The financial assets at fair value through profit or loss are traded in active markets and are valued at market prices at the end of period by reference to Stock Exchange quoted prices.

11Bank loan - secured

Repayable within one year June 30, 2006
Unaudited
RMB’000
60,000
December 31, 2005
Audited
RMB’000
20,000

The bank loan was interest bearing at 5.58% per annum (2004: 5.31%) and guaranteed by the holding company, CATIC Shenzhen Holdings Limited.

12Related party transactions

During the six months, the Group had the following material transactions with related parties in normal course of its business:

Property management fee paid to:
Shenzhen CATIC Property Management Co., Ltd
Commission paid to:
Shenzhen Rainbow Department Store Co., Ltd
For the six months ended June 30 For the six months ended June 30
2006
Unaudited
RMB’000
1,290
915
2005
Unaudited
RMB’000
1,371
420

13Approved of the financial statements

The financial statements were approved and authorized for issue by the board of directors on August 11, 2006.

29

Shenzhen FIYTA Holdings Ltd. 2006 Semiannual Report

SUPPLEMENTARY INFORMATION

FOR THE PERIOD ENDED JUNE 30, 2006

The impact of IFRS adjustments on the PRC statutory financial statements is as follows:

As report under PRC statutory financial
statements
IFRS adjustments:
- Adjustment on deferred tax assets
- Reclassification of prior year profit
appropriation
to
staff
welfare
payable
- Adjustment on fair value for
financial assets at fair value
through profit or loss
- Adjustment on provision for bad
debt
- Others
As restated after IFRS adjustments
Net profit for the six
months
ended June 30,
2006
2005
Unaudited
Unaudited
RMB’000
RMB’000
13,595
5,210










13,595
5,210
Shareholders’ equity
June 30, ,
2006
December 31, ,
2005
Unaudited
Audited
RMB’000
RMB’000
546,966
533,371
15,466
15,466
(15,949)
(15,949)


(454)
(454)
1,294
1,294
547,323
533,728

30