Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FIYTA Precision Technology Co., Ltd. Annual Report 2004

Apr 15, 2005

53563_rns_2005-04-15_9366edd2-80a4-4384-a566-50d97ebb4222.PDF

Annual Report

Open in viewer

Opens in your device viewer

==> picture [241 x 228] intentionally omitted <==

SHENZHEN FIYTA HOLDINGS LTD. 2004 ANNUAL REPORT

April 15, 2005

Important

I.The Board of Directors and all the directors of the Company hereby confirm that there are no important omissions, fictitious statements or serious misleading information carried in this report, and shall take all responsibilities, individually and/or jointly, for the truthfulness, accuracy and completion of the whole contents herein. This annual report is prepared in both Chinese and English. Should there be any difference in understanding of the two versions, the Chinese version shall prevail.

II. No director has expressed that he/she is not sure for the truthfulness, accuracy or completeness of this annual report or has any different opinion on the same.

III. All directors attended the board meeting.

IV. Both Pricewaterhouse Coopers Zhongtian Certified Public Accountants and Pricewaterhouse Coopers China Limited produced unqualified auditors’ report without any explanatory notice for the Company.

V. Mr. Wu Guangquan, the Chairman of the Board, Mr. Xu Dongsheng, the General Manager, Mr. Li Dehua, the Deputy General Manager and Chief Accountant, and Mr. Liu Biao, the Financial Manager hereby guarantee the accuracy and completeness of the financial report enclosed in this annual report. Except that the Financial Report (Chapter 10) of the English version is drawn up according to the Auditors' Report as prepared in accordance with International Financial Report Standards, all financial data are based on Chinese Accounting Standards.

  • -1

Table of Contents

Chapter 1 Company Information

  • Chapter 2 Financial and Business Highlights

  • Chapter 3 Changes in Share Capital and Particulars about Shareholders Chapter 4 Directors, Supervisors, Senior Executives and Employees

  • Chapter 5 Administrative Structure

  • Chapter 6 Shareholders’ General Meeting

  • Chapter 7 Report of the Board of Directors

  • Chapter 8 Report of the Supervisory Committee

  • Chapter 9 Significant Events

  • Chapter 10 Financial Report

  • Chapter 11 Documents Available for Inspection

2

Chapter 1 Company Profile

  1. Legal Name in Chinese and English and Short Form: In Chinese: 深圳市飞亚达(集团)股份有限公司 Chinese Short Form:飞亚达公司 In English:SHENZHEN FIYTA HOLDINGS LTD. English Short Form: FIYTA

  2. Legal Representative: Mr. Wu Guangquan

  3. Secretary of the Board: Mr. Hao Huiwen Security Affairs Representative: Mr. Chen Zhuo Contact address: 20th Floor, FIYTA Technology Building, Gaoxin S. Road 1, Nanshan District, Shenzhen Tel:0755-83217888(operator) 86013669 Fax:0755-83348369 E-mail:[email protected]

  4. Registered / Office Address: FIYTA Technology Building, Gaoxin Nanyi Road, Nanshan District, Shenzhen Office Add: 20th Floor, FIYTA Technology Building, Gaoxin S. Road 1, Nanshan District, Shenzhen Post Code:518057 Internet Website: http:// www. fiyta.com.cn E-mail: [email protected]

  5. Newspapers Designated for Disclosing the Information: Securities Times, Hong Kong Commercial Daily Internet Website Designated by China Securities Regulatory Commission for Publishing the Annual Report:http://www.cninfo.com.cn Place Where the Annual Report is Prepared and Placed: Securities Department of the Company

  6. Stock Exchange Listed with: Shenzhen Stock Exchange Short Form & Code of the Stock: FIYTA A 000026 FIYTA B 200026

  7. Other Relevant Information

1) Date of first registration: March 30, 1990 Date of registration updating: January 30, 1997 Registration with: Shenzhen Municipal Administration for Industry and Commerce. 2) Business License No.: 4403011001583

  • 3) Taxation Registration No.: 440301192189783

  • 4) Certified public accountant engaged

Type Name Office Address
A Shares Pricewaterhouse Coopers Zhongtian Certified
PublicAccountants
12-Floor, Rui’an Plaza, No. 333 Huaihai M.
Road., Shanghai
B Shares PRICEWATERHOUSECOOPERS CHINA LTD. Room 3706, Diwang Commerce Center,
Shun Hing Square, No. 5002 Shennan E.
Road, Shenzhen

3

Chapter 2 Financial and Business Highlights

I. Financial Highlights


Items
Amount In RMB
Total profit 3,523,936
Net profit 1,907,880
Net profit, less the non-recurring gains and loss 2,473,894
Profit from principal businesses 101,141,752
Profit from other business lines 1,659,560
Operating profit 11,861,908
Investment income -8,534,002
Subsidy income 0
Net amount of non-operating income and
expenses
196,030
Net cash flows arising from operating activities -24,942,143
Net increase of cash and cash equivalents -32,735,498

*. Deducting non-recurring gain/loss items and the amount involved

Non-recurring gain/loss items Amount In RMB
Carry-back
of
the
reserve
for
various devaluations provided in
previous years.
8,046,795
Income from disposal of fixed
assets
72,722
Earnings from short term investment -8,809,002
non-operating income 477,814
non-operating expenses -354,506
Impact of income tax 163
Total -566,014

II. Note to differences in the net profit as audited respectively by domestic and international certified public accountants

In RMB ’000

DomesticAccounting Standard (CAS) International Accounting Standard (IAS)
Net profit 1,908 205
Note to the
discrepancies
Net profit as audited by Pricewaterhouse Coopers Zhongtian Certified Public Accountants
1,908
Provision of deferred taxes
1,265
Earnings from short term investment upon adjustment
438
Net profit as audited by Pricewaterhouse Coopers China Limited according to the
international accounting standard 205

III. Financial highlights over the past three years:

  1. Accounting Data Summary

(In RMB)

4

Items 2004 (current 2003 (previous Increase/decre
ase of current
year over
previous year
(%)
2002 2002
before
adjustment
after
adjustment

year)

year)
Income from principal
businesses
278,246,963 228,133,082 21.97 206,241,298 219,492,686
Total profit 3,523,936 5,708,012 -38.26 -75,424,201 -76,162,958
Net profit 1,907,880 5,088,057 -62.50 -77,434,684 -78,173,441
Net
profit
after
deduction
of
non-
recurringloss/gain
2,473,894 -6,775,168 136.51 -77,958,917 -78,697,674
Net cash flows arising
from
operating
activities
-24,942,143 -11,746,162 -112.34 23,354,487 23,354,487
End of 2004 End of 2003 Increase of
end of current
End of 2002
(end of current (end of year over end
of previous
year(%)
before
adjustment
after
adjustment

year)

previous year)
Total assets 627,537,297 572,847,496 9.55 566,681,393 566,681,393
Shareholders’
equity(Excluding
Minority
Shareholders’)
equity)
517,364,242 515,456,362 0.37 510,368,305 510,368,305

2. Financial Data Summary

In RMB

Items 2004 (current
year)
Increase/decreas
e of current year
over previous
year(%)
2002 2002 2002
2003 (previous
year)
before
adjustment
after
adjustment
Net assets per share 0.008 0.020 -62.50% -0.311 -0.314
Net
assets-income
ratio
0.37% 0.99% 0.62 -15.17% -15.32%
Net
assets-income
ratio based on the net
profit after deducting
non-recurring
gains/
loss
0.48% -1.31% 1.79 -15.28% -15.42%
Cash
flow
arising
from
business
activities per share,
net
-0.100 -0.047 112.34% 0.094 0.094
End of 2004 End of 2003 Increase of end
of current year
End of 2002
(end of current (end of over end of
previous year
(%)
Before
adjustment
After
adjustment

year)

previous year)
Net assets per share 2.075 2.067 0.37 2.047 2.047
Net assets per share
afteradjustment
2.03 2.03 0.00 1.96 1.98

IV. Net assets-income ratio and earnings per share calculated in accordance with the Rules for Public Companies to Disclose Information and Prepare Statements (No. 9) promulgated by China Securities Regulatory Commission (CSRC)

Profit of report year Net assets-income ratio (%) Net assets-income ratio (%) earnings per share (RMB/share) earnings per share (RMB/share)
Fully diluted Weighted average Fully diluted Weighted average

5

Profit from principal
businesses
19.55 19.59 0.406 0.406
Operating profit 2.29 2.30 0.048 0.048
Net profit 0.37 0.37 0.008 0.008
Net
profit
after
deduction
of
non-
recurringloss/gain
0.48 0.48 0.010 0.010

V. Changes in Shareholders’ Equity in the Report Period (In RMB)

Items Share Capital Capital public
reserve
Surplus public
reserve
Statutory
public welfare
fund
Retained profit Total
Shareholders’
Equity
Year
beginning
249,317,999 191,847,234 130,467,792 25,036,994 -56,176,663 515,456,362
Increase in
the
report
year
0 0 0 0 1,907,880 1,907,880
Decrease in
the
report
year
0 0 0 0 0 0
Year end 249,317,999 191,847,234 130,467,792 25,036,994 -54,268,783 517,364,242
Causes
of
change
Due to the profit of the current
year
amounting
to
RMB
1,907,880.

6

Chapter 3 Changes in Share Capital and Particulars about Shareholders

I. Change in the Company’s Shares

  1. Changes in the Company’s share capital ended December 31, 2004 are as follows:
In Shares
Before change Increase/ Decrease
(+ /-) as ofthe year
After the change
1. Circulating Shares not Listed
Promoters’ shares 130,248,000 0 130,248,000
Including: domestic legal person
shares
130,248,000 0 130,248,000
Total 130,248,000 0 130,248,000
2. Circulating Shares Listed
1) RMB ordinary shares 60,749,999 0 60,749,999
Including: senior executives’ shares 48,211 0 48,211
2) Foreign shares listed domestically 58,320,000 0 58,320,000
Total 119,069,999 0 119,069,999
3. Total shares 249,317,999 0 249,317,999

2. Issuing and Listing

(1) For three years before the end of the report period, the Company had issued no shares or derivatives.

(2) In the year 2004, the Company never conducted such activities as distributing bonus shares, converting public reserve into share capital, share allotment, new issuing, stock absorption and combination, converting convertible bonds into shares, capital reduction, issuing or listing employee shares or shares of the Company’s employees or any other activity which caused change in total shares and the structure.

(3) The Company has no employees’ shares.

II. Shareholders

  1. Ended Dec. 31, 2004, the Company had totally 18,740 shareholders including 9,036 shareholders of A-shares (1 of them are senior executives) and 9,704 shareholders of B-shares.

2. Top 10 shareholders

Shareholders Increase/
D
Number of Shhldi Type Shares pledged
or frozen
ecrease
i h
h hld areong
i
(negotiable/non-neg
sares e
n te
year
d proporton (%) otiable
at year en
CATIC SHENZHEN
HOLDINGS LTD.
0 130,248,000 52.24 Domestic
legal
person shares

0
CHAN KEUNG 493,383 768,983 0.31 Listed B shares unknown
Ou Yanping 231,401 451,301 0.18 Listed B shares unknown
KO,LING HON 49,200 439,100 0.18 Listed B shares unknown
Lin Hongbo 0 362,880 0.15 Listed B shares unknown
China
Pingan
Insurance
(Hong
-25,890 359,070 0.14 Listed B shares unknown

7

Kong)
Xue Peiming 233,500 336,800 0.14 Listed B shares unknown
Lin Zhihua -200,000 330,000 0.13 Listed B shares unknown
Lihuang Shunjin 104,100 288,000 0.12 Listed B shares unknown
Yang Yuanzhou 0 285,900 0.11 Listed B shares unknown

The shareholder holding over 5% of the Company’s total share capital is CATIC SHENZHEN HOLDINGS LTD. and there was no change in its shareholding in the report year.Among the top ten shareholders, the Company has never found any business relations among them or they belong to the persons of concerted action as specified in the Measures on Listed Companies on Disclosing the Shareholding Information.

3. About the controlling shareholder:

CATIC SHENZHEN HOLDINGS LTD. was founded in June, 1997, with total share capital: RMB 642 million, the legal representative: Wu Guangquan; principal businesses: Design, manufacture and sales of printed circuit board, LCD, mechanical and quartz timepieces. On the date of incorporation, the company issued 400 million domestic shares to CATIC Shenzhen Corporation, taking 62.31% of the total share capital. In 1997, the company successfully issued 242 million H-shares in Hong Kong, taking 37.69% of the total share capital. The company was listed with Hong Kong Stock Exchange in September, 1997.

4. Actual controller of the controlled shareholder

CATIC Shenzhen Corporation is a state enterprise founded in April, 1982, with the registered capital: RMB 80 million, and legal representative: Wu Guangquan; Principal businesses:

==> picture [213 x 201] intentionally omitted <==

----- Start of picture text -----

CATIC Shenzhen Corporation
Holding 62.31%
CATIC SHENZHEN HOLDINGS LTDS.
Holding 52.24%
SHENZHEN FIYTA HOLDINGS LTD.
----- End of picture text -----

5. Top Ten Shareholders of Negotiable Shares


Shareholders

Quantity of shares
Shareholding
Proportions
(%)

held at the year
Types of shares

end
CHAN KEUNG 768983 Negotiable
B-shares
0.31
Ou Yanping 451301 Negotiable
B-shares
0.18
KO,LING HON 439100 Negotiable
B-shares
0.18
Lin Hongbo 362880 Negotiable
B-shares
0.15
China Pingan Insurance (Hong Kong) 359070 Negotiable
B-shares
0.14

8

Xue Peiming 336800 Negotiable
B-shares
0.14
Lin Zhihua 330000 Negotiable
B-shares
0.13
Lihuang Shunjin 288000 Negotiable
B-shares
0.12
Yang Yuanzhou 285900 Negotiable
B-shares
0.11
Zeng Ying 255000 Negotiable
B-shares
0.10
Relationship
among
the
top
ten
shareholders of negotiable shares
The Company has never found any business relations
among the top ten shareholders or they belong to the
persons of concerted action as specified in the Measures
on Listed Companies on Disclosing the Shareholding
Information.

9

Chapter 4 Directors, Supervisors, Senior Executives and Employees

  • I. Directors, Supervisors and Senior Executives

1. Directors, supervisors and senior executives

Name Title Sex Age Office Term Shares held
at year
beginning
Shares
held at
the year
end
Causes of
change
Wu
Guangquan
Chairman of Board male 42 May, 03 - May, 06 0 0
Lai Weixuan Vice Chairman of
Board(Note①)
male 40 May,04-May.06 0 0
Wang Xinkuo Director(Note①) male 56 May, 03 - May, 04 0 0
Sui Yong Director male 46 May, 03 - May, 06 0 0
You Lei Director(Note②) male 35 May, 03 - Dec, 04 0 0
Xu
Dongsheng
Director & General
Manager
male 38 May, 03 - May, 06 0 0
Zhu Gensen Director male 56 May, 03 - May, 06 0 0
Cai Zheng Independent
Director
male 63 May, 03 - May, 06 0 0
Diao
Weicheng
Independent
Director(Note②)
male 41 May, 03 - Dec, 04 0 0
Hua Xiaoning Independent
Director
male 41 May, 03 - May, 06 0 0
Shao
Kexiong
Chairman
of
Supervisory
Committee
male 54 May, 03 - May, 06 0 0
Zhang
Songhua
Supervisor male 51 May, 03 - May, 06 0 0
Hu Xinglong Supervisor male 40 May, 03 - May, 06 0 0
Lu Bingqiang Deputy
General
Manager
male 43 May, 03 - May, 06 48210 48210 frozen
Li Dehua Deputy
General
Manager and Chief
Accountant
male 44 May, 03 - May, 06 0 0
Li Bei Deputy
General
Manager
male 49 May, 03 - May, 06 0 0
Fang Juan Deputy
General
Manager
female 45 Jan,04- May, 06 0 0
Hao Huiwen Secretary
of
the
Board of Directors
male 36 May, 03 - May, 06 0 0

Notes: ① On May 12, 2004, Mr. Wang Xinkuo resigned director of the 4[th] Board of Directors due to new job assignment and Mr. Lai Weixuan was elected director of the 4[th] Board of Directors;

② On December 30, 2004, Mr. You Lei and Mr. Diao Weicheng respectively resigned director and independent director of the 4[th] Board of Directors due to new job assignment; Mr. Wang Baoying and Mr. Guo Wanda were nominated as director candidates of the Company.

  1. Engagement of Directors and Supervisors in the Shareholders
Name Shareholders Titles engaged in the
shareholders
Office term
Wu
Guangquan
CATIC SHENZHEN HOLDINGS LTD. Chairman
of
the
Board
May, 03 - May, 06

10

Lai Weixuan CATIC SHENZHEN HOLDINGS LTD. Director May, 04 - May, 06
Wang Xinkuo CATIC SHENZHEN HOLDINGS LTD. Director May, 03 - May, 04
Sui Yong CATIC SHENZHEN HOLDINGS LTD. Director May, 03 - May, 06
You Lei CATIC SHENZHEN HOLDINGS LTD. Director May, 03 - May, 06
Xu Dongsheng CATIC SHENZHEN HOLDINGS LTD. Director May, 03 - May, 06
Shao Kexiong CATIC SHENZHEN HOLDINGS LTD. Chairman
of
Supervisory
Committee
May, 03 - May, 06
  1. Curriculum Vitae of Directors, Supervisors and Senior Executives and the Offices Taken or Part Time Jobs Engaged by them in other Organizations except Shareholders

(1) Directors

Mr. Wu Guangquan, 42, senior accountant and MBA of Tongji University. Mr. Wu is the Chairman of the Board of the Company, general manager of CATIC Shenzhen Corporation and the president of CATIC SHENZHEN HOLDINGS LTD.. He used to be vice chief accountant & financial manager of CATIC SHENZHEN HOLDINGS LTD, chairman of the board of Jiangxi Jiangnan Trust & Investment Co., Ltd.

Mr. Lai Weixuan, 40, senior accountant, MBA of (USA) IVY UNIVERSITY. Mr. Lai is now Vice Chairman of the Board of the Company, vice president of CATIC SHENZHEN HOLDINGS LTD., general manager of Shenzhen Rainbow Supermarket Co., Ltd. He used to be assistant general manager of CATIC Commercial & Trading Co. and deputy general manager of Shenzhen Rainbow Supermarket Co., Ltd.

Mr. Sui Yong, 46, senior accountant. Mr. Sui graduated from Beijing University of Aeronautics & Astronautics. He is a director of the Company and chief accountant of CATIC Shenzhen Corporation. He used to be deputy section-chief of Financial Section of Shenyang Liming Engine Company, deputy section-chief of Financial Section of CATIC, assistant general manager of CATIC Property Beihai CATIC Associated Development Co., manager and vice chief accountant of Financial Dept. of CATIC Shenzhen Corporation.

Mr. Xu Dongsheng, 38, senior economist, MBA of Tongji University and General Manager of the Company. He used to be the secretary of the Youth League Committee of CATIC SHENZHEN HOLDINGS LTD., general manager of the life service company of CATIC SHENZHEN HOLDINGS LTD., vice secretary of the discipline committee of CATIC SHENZHEN HOLDINGS LTD. and assistant president of CATIC SHENZHEN HOLDINGS LTD.

Mr. Zhu Gensen, 56, Class-I senior economist, postgraduate of Party School of Guangdong Provincial Committee of the CPC, director of the Company. He used to be secretary of Youth League Committee of Xi’an Qingan Company, deputy chief engineer of Xi’an 113 plant and factory director of the branch of Xi’an 113 plant, general manager of CATIC Tianshi Electrical Co., Ltd. and Shenzhen Shanghai Hotel, general manager of Shenzhen Fiyta Holdings Ltd.

Mr. Cai Zheng, 63, senior engineer, part-time professor of Northwestern Polytechnic University. Mr. Cai graduated from the Military Engineering Institute of the PLA. He is now an independent director the Company, adviser of foreign economic and trade of Beijing Municipal People’s Government, chairman of the board of Beijing Weiyujie Technology Co., Ltd., chairman of the board of Beijing Tongfang Zhilin Technology Co., Ltd. He used to be a staff officer of the engineering soldiers department of Jinan Military Region, deputy director of the office of Beijing Municipal Commission of Science and Technology, deputy director of material events office of the State Council, president of China Space and Aviation Hi-tech Investment Co., vice president of CATIC SHENZHEN HOLDINGS LTD., chairman of the board and general manager of Shenzhen Guolianfa International Investment Co.

11

Mr. Hua Xiaoning. 41, Chinese certified public accountant, holding master’s degree of Hangzhou Institute of Engineering Electronics. He is now an independent director of the Company/ShenTianMa/HangQiLun, general manager of Shenzhen Dianlue Investment Co., Ltd. and executive director of Shenzhen Youlian Shijun Enterprise Management Consulting Co., Ltd. He used to be senior staff of Ernst&young and An dersen.

(2) Supervisors

Mr. Shao Kexiong, 54, senior economist, postgraduate of the Party School of Guangdong Provincial Committee of the CPC. He now is Chairman of the Supervisory Committee of the Company, vice secretary of the Party Committee and secretary of Discipline Committee of CATIC SHENZHEN HOLDINGS LTD. He used to be deputy chief of Secretarial Section of Xi’an Aircraft Factory under the Ministry of Aviation Industry, deputy general manager of Shenzhen Grand Skylight Hotel and assistant president and manager of Human Resources Section of CATIC SHENZHEN HOLDINGS LTD.

Mr. Zhang Songhua, 51, senior engineer, undergraduate degree. Mr. Zhang is a supervisory of the Company and deputy general manager of Shenzhen FIYTA Sophisticated Manufacture Co., Ltd. Mr. Zhang used to be technician of Inspection Section, director, deputy chief and chief of Technology Office of Hongtu Aircraft Factory of China Aviation Industry Corporation , department manager of Shenzhen Flydart Watch Industry Co., Ltd. and manager of Operation Dept. of Shenzhen Fei’ou Precision Timepiece Manufacture Co., Ltd., the general manager of Shenzhen Feitu New Technology Development Co.

Mr. Hu Xinglong, 40, Chinese certified public accountant, accountant, international certified internal auditor, supervisor & deputy manager of the financial and auditing department of the Company. He used to be deputy section-chief of Jiangxi Yichun Municipal Bureau of Finance, director staff of Yichun Prefecture Supervision Bureau, director staff of the Organization Department of the CPC Committee of Yichun Prefecture, deputy manager of the audit department of Shenzhen FIYTA Holdings Ltd.

(3) Senior Executives

Mr. Lu Bingqiang, 43, senior economist, graduated from Guangzhou Jinan University. Mr. Lu is deputy general manager of the Company. He used to be the president secretary of CATIC SHENZHEN HOLDINGS LTD., assistant general manager of the Company, director and deputy general manager of the Company and chairman of the board of Harmony World Watches Center.

Mr. Li Dehua, 44, senior accountant, graduated from Beijing University of Aeronautics & Astronautics. He is deputy general manager & chief accountant of the Company. He used to be cost accountant of Shenyang Liming Engine Manufacture Co., Ltd., financial supervisor of Shenzhen Baohang Aluminum Co., Ltd., accounting supervisor of CATIC SHENZHEN HOLDINGS LTD., manager of the financial department and chief financial officer of the Company.

Mr. Li Bei, 49, senior engineer at research fellow level, graduated from Shenyang Liming Polytechnic College. He is deputy general manager of the Company. He used to be department manager of Shenzhen Feida Watch Co., Ltd. and Shenzhen Feibiao Watch Appearance Pieces Co., Ltd.

Ms. Fang Juan, 45, administrator, graduated from the English Department of Jiangxi Normal University. She is deputy general manager of the Company and general manager of Shenzhen Harmony World Watches Center Co., Ltd. She used to be a translator of Jiangxi Ceramics Co., director of the scientific information office of Jingdezhen City, Jiangxi Province, manager of the personnel department and assistant general manager of the Company.

Mr. Hao Huiwen, 36, senior economist, master’s degree of economics of Beijing Institute of Economics. He is the secretary of the Board and assistant general manager of the Company. He used to be a teacher of market science of Shanxi University of Finance and Economy, assistant manager of Personnel Dept. and secretary of the general manager of Shenzhen

12

Hongchang Industrial Co., Ltd., director of Human Resource Dept. of CATIC SHENZHEN HOLDINGS LTD., and manager of the administrative management department of the Company.

  1. Annual Emolument to Directors, Supervisors and Senior Executives

(1) Annual remuneration to senior executives was paid by the Board of Directors based on the offices one took and the work performances.

(2) In the report period, of the 18 directors, supervisors and senior executives (excluding independent directors) in current office, 9 received pays from the Company with total remuneration in the year amounting to RMB 2.2963 million. The total remuneration to the three directors enjoying highest salaries was RMB 602,900 (only two) and the total remuneration to the three senior executives enjoying the highest salaries was RMB 888,100.

In the report period, 1 enjoyed annual remuneration amounting to RMB 300,000, 6 enjoyed annual remuneration within the range of RMB 200,000 to 250,000, and 2 enjoying from 150,000 to RMB 200,000.

(3) Mr. Wu Guangquan, Chairman of the Board, Mr. Wang Xinkuan, Mr. Lai Weixuan, Mr. Sui Yong and Mr. You Lei, four directors and Mr. Shao Kexiong, Chairman of the Supervisory Committee, received their pays from the Company’s shareholder.

(4) There are 3 independent directors in current office and each of them received allowance amounting to RMB 30,000 per person per year and enjoyed no other financial interests.

  1. Changes in directors, supervisors and senior executives in the report period

(1) Approved at the 5[th] meeting of the 4[th] Board of Directors dated January 14, 2004, Ms. Fang Juan was engaged as deputy general manager of the Company.

(2) On May 12, 2004, Mr. Wang Xinkuo resigned director of the 4[th] Board of Directors due to new job assignment. At 2003 Shareholders’ General Meeting, Mr. Lai Weixuan was elected member of the 4[th] Board of Directors.

(3) On December 30, 2004, the 10[th] meeting of the 4[th] Board of Directors approved Mr. You Lei and Mr. Diao Weicheng to respectively resign director and independent director of the 4[th] Board of Directors due to new job assignment.

II. Employees:

Ended the report period, the Company had totally 1195 employees, 247 of whom had college degrees or higher, taking 21% of the total.

Of the employees, there were 91 administrative personnel, 85 financial personnel, 833 salespersons, 69 technical personnel and 117 production workers. The Company has no retired personnel to pay pension to.

13

Chapter 5 Administrative Structure

I. Actual Situation and Discrepancy from the Standards

In the report period, the Company was improving its legal person based administrative structure, establishing modern enterprise system, improving standardized operation level of the Company in accordance with the PRC Company Law and the PRC Securities Law as well as the regulations of China Securities Regulatory Commission (CSRC) concerning administration of listed companies. The Company has been continuously improving its management rules and regulations, including the Articles of Association, the Rules of Procedures of the Shareholders’ General Meeting, the Rules of Procedures of the Board of Directors, the Rules of Procedures of the Supervisory Committee, Detailed Rules for the Work of the General Manager, the Regulation on Control over Information Disclosure and the Regulations on Management of Relations with Investors, etc., which have provided assurance in system for standardized operation of the Company; meanwhile, the Company has positively enhanced the management of information disclosure and relations with the investors for the purpose of conducting administrative operation in a standard way so as to substantially ensure the shareholders’ rights and interests.

At the end of the report period, due to resignation of Mr. Diao Weicheng, one of the independent directors, the number of independent directors of the Board of Directors in current office is less than one third of the total members of the Board. The Board of Directors has nominated new candidate of independent director and submitted the candidate to 2004 Shareholders’ General Meeting for voting. Despite of this, the Company is basically in compliance with the Rules for Administrating Listed Companies promulgated by China Securities Regulatory Commission (CSRC) in terms of corporate administration.

II. Performance of Independent Directors

In the report period, Mr. Cai Zheng, Mr. Diao Weicheng and Mr. Hua Xiaoning, the three independent directors of the Company fully exercised the powers endowed in the state rules and regulations as well as the Articles of Association of the Company, brought their professional expertise into full play, made independent, objective and fair judgment on such events as replacement of the Company’s senior executives and important decisions; stated special presentation of and expressed their independent opinions on the current amounts with the related parties and external guarantees, promoted the Board of Directors to make decisions and adopt decision making procedures in a scientific way, and substantially safeguard the Company’s and shareholders’ interests.

1. Board meetings attended by independent directors

Names N f Number of Number of
entrusted
attendances
Number of
absences
Remarks
umber o
d
personal
attenances attendances
Cai Zheng 8 7 0 1 Absence from the
5thmeeting of the
4th
Board
of
Directors
due
to
business trip
Diao
Weicheng
8 7 0 1 Absence from the
9thmeeting of the
4th
Board
of
Directors
due
to
business trip
Hua Xiaoning 8 8 0 0

2. Objection of independent directors on some relevant issues

In the report period, the independent directors made no objection on various proposals of the Board of Directors and other relevant issues of the Company.

III. Separation between the Company and its Controlling Shareholder in terms of Business, Personnel, Assets, Organization and Finance.

14

The Company is independent in business, personnel, assets, organization and finance from its controlling shareholder. The Company has complete and independent business and the ability of autonomous operation.

Business: The Company is mainly engaged in timepiece businesses and has independent production, auxiliary production system and complementary facilities, and possesses its own procurement and sales systems. There exists no competition in the same sector between the Company and its controlling shareholder.

Personnel: The Company is completely independent organizations and sound systems in labor, personnel and salaries management. Except Mr. Wu Guangquan, Chairman of the Board, Mr. Lai Weixuan, Vice Chairman of the Board, Mr. Sui Yong, Mr. Xu Dongsheng, two directors, and Mr. Shao Kexiong, Chairman of the Supervisory Committee, who take offices in the controlling shareholder concurrently, no other senior executives hold any other offices in shareholders or financial staff take concurrent job in the related companies.

Assets: The assets of the Company and its controlling shareholder are highly distinct. The Company enjoys the corporate ownership over its assets and the assets are completely independent from its controlling shareholder. In addition, the Company enjoys sole ownership of the Trademark FIYTA.

Organization: The Company has established its own intra-company organizations independent from the controlling shareholder. The Board, the Supervisory Committee and the other internal departments and offices work independently. There exist neither subordinate relations between the controlling shareholder/its functional departments nor doing joint office work. The controlling shareholder exercises its rights and assumes its corresponding obligations, and has never performed any direct or indirect interference with the Company’s operation activities.

Finance: The Company has established independent financial department, accounting system and financial management system and independently opened bank accounts. The controlling shareholder has never interfered the Company in its financial and accounting activities.

IV. Assessment and Encouragement Mechanism for Senior Executives

In the report period, the Board excised the system of performance presentation and assessment for senior executives and distributed salaries and remuneration and decided office renewal according to the results of such assessment. The Company shall further improve the encouragement mechanism, establish the achievement assessment system with the objective management as the basis and fully mobilize the enthusiasm of the executives.

15

Chapter 6 Shareholders’ General Meeting

I. Shareholders’ General Meetings in the Report Period

The Company published the announcement for 2003 Shareholders’ General Meeting on Securities Times and Hong Kong Commercial Daily dated April 8, 2004. The meeting was held on May 12, 2003 at the 9[th] floor meeting room of the Company’s office building. There were 6 shareholders and shareholders’ representatives present at the meeting, representing 130,659,823 shares, taking 52.41% of the Company’s total share capital.

II. About the resolutions of the Shareholders’ General Meeting and the information disclosure

The shareholders present at the meeting examined and adopted the following proposals through voting:(1) 2003 Work Report of the Board of Directors; (2) 2003 Work Report of the Supervisory Committee; (3) 2003 Financial Settlement Report; (4) Proposal of 2003 Profit Distribution and Converting the Capital Public Reserve into Share Capital; (5) Proposal on Provision and Write-off of Reserve for Devaluation of Assets; (6) 2003 Annual Report; (7) Proposal on Renewing the Engagement of Certified Public Accountants in 2004; (8) Proposal on Replacement of Part of the Directors; (9) Proposal on Revision of the Articles of Association of the Company.

Zhao Fei, a lawyer from Guangdong Yaerde Law Office produced a written legal opinion on the site to confirm the legality and validness of the meeting. The aforesaid resolutions of the Shareholders’ General Meeting were published on Securities Times and Hong Kong Commercial Daily respectively dated May 14, 2004.

III. Election for Directors and Supervisors

Mr. Wang Xinkuo resigned director of the 4[th] Board of Directors due to new job assignment. At 2003 Shareholders’ General Meeting, Mr. Lai Weixuan was elected member of the 4[th] Board of Directors.

16

Chapter 7 Report of the Board of Directors

I. Discussion and Analysis of the Overall Operation in the Report Period

In the report period, the Company implemented the work principle of “promoting development of the principal industry, enhancing brand promotion, constructing high-efficiency team and improving overall performances” worked out at the beginning of the year, further concentrated the teamwork force, pooled the wisdom and efforts of everyone, focused on the principal business with the two brands FIYTA and HARMONY, enhanced the management and operation of the Company’s property business, deepened various management work, and tried every means to improve the operating income and profit-making ability.

Through deepened survey over the customers and the market, the management made careful research on the competition situation of the watch industry, with the result of the first survey on the watch market in the PRC territory conducted by some domestic famous survey company and the relevant management theory as reference, the management made overall analysis on the business of FIYTA watch and Harmony World Watches Center, clarified the Company’s strategy basis and competition strategy as well as its competition position and status of resources.

Meanwhile, through three turns of discussion, collection and refining among all the staff over the past two years at various levels, the Company determined the FIYTA Philosophy in the report period, and defined the Company’s mission of “focusing on the timepiece industry, helping customers in realizing high quality life, providing stage for staff and creating returns to the shareholders’; proposed the Company’s wish of “molding international brand and becoming a globalized enterprise”. The establishment of the philosophy and strategy has laid a strategic foundation for the Company to further mold the brand and establish the core competitiveness.

1. FIYTA Watch The Company has taken several favorable measures and further upgraded the brand superiority of FIYTA watches and improved the sales of the market. In respect of new product research and development, the Company, based on the customers’ demand and the market survey information, further increased the investment in the research and development and the technology, carried out “the research and development of the three sources”, reinforced the innovation superiority of FIYTA Brand and stressed the brand core value of “innovation”. The Company has launched over 50 varieties of new products and achieved good sales results. The “1[st] FIYTA Cup Watch Design Contest” jointly held by the Company and the Fine Arts School of Tsinghua University has been honored as “Waking up the Sense of Innovation and Developing Inexhaustible Innovation Source of Watch Industry” in the sector. In respect of marketing, the Company had conducted continuous promotion for all the 365 days, conducted several large-scale promotion activities, such as “Expressing Feeling of Friendship at the Time of Strong Affection”, “Paying Close Attention to the Future” by contributing donations to the Hope Project. As a result, inventories were effectively absorbed and sales volume increased. In respect of organization management, the Company established FIYTA watch sales department based on the market demand for the purpose of better promoting the FIYTA brand development and marketing management. The Company has also upgraded the product quality by optimizing the supply chain management.

In the report period, the income from FIYTA watches kept a growth trend since last year and the sales income reached RMB 121,535 thousand, a 12.57% growth over the same period of the previous year. FIYTA Watch has been honorably rewarded as “No. 1 Product of the Same Kind in the National Market” issued by China Industrial Information Statistic Information Delivery Center of the State Bureau of Statistics successively for 10 years.

2. Retails of Top Brand Watches The Company further increased the investment in Shenzhen Harmony World Watches Center (HARMONY). HARMONY is experiencing a high speed expansion stage and has achieved unprecedented development in construction of the network. In the report period, the Company established another 18 chain shops in Beijing, Shenzhen, Nanning, Luoyang, Dongguan, etc. So far, the Company has 36 chain shops all over big and medium cities in China. It is estimated that in 2005, the number of chain shop s

17

shall be 50 and a situation of being regional flagship store as the core and a big scale and specialized famous watch chain sales network throughout the country shall form. HARMONY shall become one of the famous watch suppliers with biggest scale and power force in China. In the report period, the Company, including Shenzhen Harmony World Watches Center Co., Ltd., realized a turnover from the retail sale of top brand watches amounting to RMB 129,272 thousand, a 39.24% growth over the same period of the previous year.

3. Property Operation FIYTA Technology Building, located in Shenzhen Hi-tech Park, has been successfully completed in construction and put into use after 26 months of construction. At the end of the report year, such main businesses as the Company’s head office, its manufacture subsidiaries and HARMONY have successively moved in and the Company’s overall identity is further manifested. At the end of the report period, the rent invitation of FIYTA Technology Building had been carried out successfully. So far, such famous companies as TENCENT QQ have moved in. The overall utilization rate of the building is over 90%. It shall become an important income and profit growth point in 2005. FIYTA Building, located in CATIC Estate are, is in good operation and the operating income has been kept stable. The property lease income of the Company’s two buildings in the report year amounted to RMB 27,345 thousand, a big growth over the same period of the previous year. It is estimated that in the next year, as FIYTA Technology Building is fully put into operation, income from this business shall further increase.

4. Other important influential factors At the beginning of 2004, based on the good estimation of the policies and macro economic situation and approved by the Board of Directors, the Company increased in a certain degree the short term investment. By the end of the report period, the investment amount was RMB 22,143 thousand. Affected by various factors such as macro adjustment and control, the stock market experienced big falling and the Company’s short term investment suffered some paper loss. By the end of the report period, the balance of the short term investment was RMB 11,819 thousand; in addition to the reserve for price falling of short term investment at the beginning of the year amounting to RMB 905 thousand, the Company provided RMB 9,419thousand more in the report period, which directly impacted the total profit of the period.

Generally speaking, in the report period, the income form the principal businesses was RMB 278,247 thousand, a 21.97% growth over the same period of the previous year. The main reason is that the retail sale income of FIYTA and world top brand watches and the property lease income grew by a big margin. The Company realized a total profit amounting to RMB 3,524 and net profit amounting to RMB 1,908 thousand, dropping respectively by 38.26% and 68.50% over the same period of the previous year. The main reason is that the Company’s short term investment experienced a big loss in book. In the report period, affected by the increase of investment in expansion of the marketing network of FIYTA watches and Harmony Chain Shops and increase of inventories, the net cash flow arising from the business activities was RMB-24,942 thousand. At the end of the report period, the Company’s total assets was RMB 627,537 thousand and shareholders’ equity was RMB 517,364 thousand which increased respectively by 9.55% and 0.37% over the same period of the previous year.

II. Operation Summary

  1. Business Scope and Operation Status

  2. (1) Scope of the Company’s Principal Business

The Company is mainly engaged in design, development, manufacture, sales and repairing of timepieces and components, including operation of FIYTA watch products and train shops for the world top brand watches. In addition, the Company has property lease income from FIYTA Building and FIYTA Technology Building.

(2) Operation Status

① The composition of the income and profit from the principal business is as follows:

In RMB
Sectors Piil Piil G fi Increase/decr Increase/decr Increase/de
crease of
gross profit
rncpa
bi i

rncpa
bi
ross prot
ease of ease of
usness ncome
usness cost
rate (%) revenuefrom principal

18

principal
businesses
over the
previous year
(%)
business cost
over the
previous year
(%)
rate over
the
previous
year
Industry 121,630,119 64,168,669 47.24 11.98 23.37 4.87
Trading 129,271,502 105,318,152 18.53 29.68 30.46 0.49
Property
management
27,345,342 5,577,923 79.60 85.16 146.16 5.06
Including:
Related
transactions

② In 2004, the business activities whose turnover and profit taking over 10% of the total include watch industry and property lease.

A. Watches The sales income and sales cost of FIYTA watches and foreign famous watches are listed as follows:

Table 1: To be presented based on the categories of the products

Table 1: To be presented based on the categories of the products Table 1: To be presented based on the categories of the products Table 1: To be presented based on the categories of the products Table 1: To be presented based on the categories of the products Table 1: To be presented based on the categories of the products Table 1: To be presented based on the categories of the products Table 1: To be presented based on the categories of the products
In RMB
Products Principal Piil G fi Increase/decr
ease of
revenue from
iil
Increase/decr
f
Increase/decr
ease of gross
profit rate
over the
previous year
(%)
ease o
principal
bi
business rncpa
bi
ross prot
prncpa
bi
usness cost
h
income usness cost rate (%) usnesses
over the
previous year
(%)
over te
i
prevous year
(%)
Sales
of
FIYTA
watches
121,534,988 64,149,227 47.22 12.57 12.95 0.17
Sales
of
foreign
famous
watches
129,271,502 105,318,152 18.53 39.24 37.35 1.12
Incl.: related
transactions

Table 2: Listed according to regions

In RMB

Regions Principal business income Increase/decrease of revenue from
principal businesses over the
previous year (%)
Northeast China 34,280,260 20.89
North China 29,280,936 -23.01
Northwest China 48,101,543 6.19
East China 35,073,898 77.41
Southwest China 14,209,704 25.66
South China 89,860,149 54.84
Total 250,806,490 24.90

B Property The profit from the property operation took over 10% of the total profit from the principal business. The said operating income and profit were mainly from the lease of FIYTA building and FIYTA Technology Building.

19

③ In the report period, some change took place in the Company’s principal business or its structure, and earning power of the principal business in comparison with the previous year, which are summarized as follows:

First, the Company cleared up and transferred all the three restaurant subsidiaries in 2003 and has completely withdrawn from the catering industry in 2004;

Secondly, with the expansion of sales income from Harmony World Watches Center, the income from the retail of famous watches increased to RMB 129,272 thousand, which took 46.46% of the total income from the principal business while it was only 43.7% last year;

Thirdly, utilization of FIYTA Technology Building shall further increase the Company’s income and total profit from the principal business.

  1. Operation and Performances of the Principal Subsidiaries and Associates

(1) Shenzhen FIYTA Sophisticated Manufacture Co., Ltd., with registered capital of RMB 10 million, mainly engaged in producing and repairing services of watches and movements, components and parts, and sophisticated timepieces; the Company holds 99% of its equity. At the end of 2004, its total assets amo unted to RMB 71,276,760, net assets: RMB 24,157,009 and net profit realized in 2004: RMB 11,558,034.

(2) Shenzhen Feijing Sophisticated Optical Instruments Manufacture Co., Ltd., with registered capital of RMB 7 million, mainly engaged in producing and processing, production and marketing of sophisticated optical instruments; the Company holds 99% of its equity. At the end of 2004, its total assets amounted to RMB 8,546,972, net assets: RMB –1,394,683 and net profit realized in 2004: RMB –85,362.

(3) Shenzhen Harmony World Watches Center Co., Ltd., with registered capital of RMB 15 million, mainly engaged in purchase and sales of watches and components and accessories as well as repairing services; the Company holds 90% of its equity. At the end of 2004, its total assets amounted to RMB 138,350,128, net assets: RMB 8,371,311 and net profit realized in 2004: RMB 302,036.

(4) Shenzhen World Watches Center Co., Ltd., with registered capital of RMB 2.8 million, mainly engaged in marketing high grade watches, glasses, ornaments, gifts, general merchandise and arts and crafts (excluding jewelry); the Company holds 50% of its equity. At the end of 2004, its total assets amounted to RMB 10,888,640, net assets: RMB 4,631,187 and net profit realized in 2004: RMB 1,421,884.

  1. Major Suppliers and Customers
3. Major Suppliers and Customers 3. Major Suppliers and Customers 3. Major Suppliers and Customers 3. Major Suppliers and Customers
In RMB
Total procurement from the top five
suppliers
49,817,787 Proportion in total
procurement
81.66%
Total sales to the top five customers 20,776,425 Proportion in total sales
7.50%
  1. Problems and difficulties occurred in operation and their solutions

(1) The market of timepiece industry the Company is engaged in is very severe and the rising trend of imported watches is still enhanced. The quality likeness of domestic watches of various brands is further enhanced.

To deal with the development trend of consumers’ focus on watches with famous brand and symbolization, the Company, on the one hand, enhanced the R & D and technology platform, innovation and new product R & D, carried out the brand strategy of “3-source R & D” and “3-color violet”, reinforced the quality management and conducted international competition in a positive way. On the other hand, the Company enhanced product sales management and brand marketing and promotion, carried out sustainable marketing, enriched the brand culture, upgraded the brand influence force and good fame and reinforced the sustainable development capability of the Company.

20

(2) In order to expand the market share, the Company increased the investment in R & D, popularization and promotion and the quantity of shop stocks increased to a certain level. As a result, the income from sales of watches increased by a big margin, but it may also cause a certain pressure upon the Company’s short term profit.

The Company actively adjusted and improved the sales management system, establish FIYTA watch sales department, itemized the management measures, gradually controlled the cost and cost expenditure in an affective way, improved the investment in marketing and promotion, positively developed new sales channels, including TVSN TV direct sales and e-commerce, etc.; sustainably carried out whole staff training, enhanced the atmosphere of learning, constructed new corporate culture and improved the operation efficiency of the Company.

(3) With continuous development and change of the domestic marketing models, the sales channels and terminals produced extremely big influence upon sales of watches. Therefore, it is extraordinarily important to establish and operate sound sales network.

The Company, on the one hand, further optimized the marketing network structure of FIYTA in big and medium cities throughout the country and improved effective sales capacity; accelerated expansion and construction of HARMONY sales network channels on the other hand. The Company realized big scale operation, established and consolidated the brand position of HARMONY in the famous watch sales field; expanded the cooperation of Swiss top brands and main force brands, and compacted the international top brand watch exchange platform.

III. Investment

  1. In the report period, the Company had no newly increased proceeds raised through share offering. The investment and application of the proceeds raised from the latest share offering are as follows:

With approval by China Securities Regulatory Commission (CSRC) with the Official Reply on the Application of Shenzhen FIYTA Holdings Ltd. on Share Allotment (Document of CSRC on Listing Zi (1997) No. 72), the Company placed shares on 2-for-10 basis in 1997. After deduction of the issuing expenses, the actual amount of proceeds raised was RMB 209,718 thousand. By the end of the report period, all the proceeds were invested the corresponding projects and there existed no more balance.

In RMB‘000 In RMB‘000
Total proceeds
id
thh
20971800 Total proceeds used in the year 15,931.00
rase
roug
share offering
,. Total proceeds used
accumulatively
209,718.00
Committed
projects
Planned investment Change of
project (Y/N)
Actual
Investment
Proceeds
invested and
progress of
completion

Income
produced in
the report
period
1 Set
up
chain
shops
of
Harmony
World
Watches
Center
in
China
112,000.00 Y
(partial
proceeds
transferred
to
the project of
the technology
park)
70,000.00 100% 302.00
2 Set
up
FIYTA
Hi-tech
Park
55,000.00 N
(additional
investment)
139,718.00 100% 9,130.00

21

3 Set
up
chain
shops
of
Harmony
World
Watches
Center
in
Southeast
Asia
41,480.00
Y
(transferred
to the project of
the technology
park)
0.00 all
transferred to
the project of
the
technology
park
0.00
Total 208,480.00 209,718.00 9,432.00
Note
to
the
actual
investment
(1) Ended the report period, 36 chain shops of Harmony World Watches Center had been
set up in Shenzhen, Harbin, Urumqi, Wuhan, Datong, Changsha, Lanzhou, Kunming, Xi’an,
Nanjing, Ningbo, Qingdao, Shanghai, Beijing, Nanning, Nanchang, Fuzhou, Luoyang,
Changchun, Chongqing, Dongguan, etc. with total investment of RMB 111,055 thousand
(including RMB 70,000 thousand from the proceeds raised through share offering), of which
the investment in the report period increased by RMB 42,495 thousand. In 2004, the
Company realized a turnover amounting to RMB 108,333 thousand and net profit
amounting to RMB 302 thousand.
(2) Ended the report period, FIYTA Hi-tech Building was completed in construction, passed
the acceptance inspection and put into application. In the report period, the Company made
additional investment amounting to RMB 49,630 thousand, and the accumulated
investment on this project is RMB 174,857 thousand (including RMB 139,718 thousand
from the proceeds raised through share offering). In the report period, the earnings realized
amounting toRMB9,130 thousand.
Notes
to
Reason
of
Change
and
Change
Procedures
Reasons of Change:
(1) Several years ago, the Board of Directors of the Company took the beneficial result
being of priority as the principle, put the work focus on the operation of the existing chain
shops of Harmony World Watches Center, and decided to reduce the investment on
establishment of the chain shop project at home. On the other hand, with consideration of
the safety of the capital operation and assurance of the shareholders’ interests, the Board
of Directors decided to cancel the investment plan of establishing the world famous brand
watch center chain shops in Southeast Asia.
(2) Meanwhile, FIYTA Technology Park project, which had been financed with the proceeds
from the share allotment at the same time as the aforesaid two projects enjoys good
development prospects due to its favorable location. The Company decided to make
effective allocation of resources and increased investment in that project.
Changes:
(1) The total investment in establishment of Harmony world famous brand watch center
chain shops in China was reduced to RMB 70,000 thousand and the balance of this project
amounting to RMB 43,240 thousand was transferred to the project of FIYTA Hi-tech Park;
(2) The total amount from the proceeds amounting to RMB41,480 thousand planned to be
invested in establishment of world famous brand watch center chain shops in Southeast
Asia was transferred to the project of FIYTA Hi-tech Park;
(3) The total additional investment of the proceeds in the project of FIYTA Hi-tech Park was
RMB 84,718 thousand; the planned accumulative investment of the proceeds was RMB
139,718 thousand.
Procedures:
The aforesaid changes were reviewed and approved by the 9thmeeting of the 3rdBoard of
Directors and the 5thmeeting of the 3rdSupervisory Committee on April 16, 2002 and
approved by 2001 Shareholders’ General Meeting with all votes for on May 22, 2002.
Information Disclosure:
The public notice on the aforesaid meetings was published on Securities Times, Hong Kong
Commercial Daily and http://www.cninfo.com.cn

2. Investments with the Funds not Raised by Share Offering

In the report period, except the investment with funds not raised by share offering amounting to RMB 35,139 thousand in FIYTA Technology Building and amounting to RMB 41,055 thousand in Harmony Chain Shop, the Company had no other big investment projects with funds not raised by share offering.

IV. Financial Position

  • (I) Financial Position and Operation Results

22

Table 1

Items Amount in Amount in
Increase/De
crease rate
(%)
Reason of Change:
report year
same period of
h i
(RMB) te prevous
ear(RMB)
y
Profit
from
principal
businesses
101,141,752 88,698,251 14.03 It mainly due to growth of the income from
the principal business
Investment
income
-8,534,002 10,955,699 -177.90 It is mainly due to provision of the reserve
amounting to RMB 9.42 million for price
falling of short term investment in the report
period while the income from the entrusted
management of finances was RMB 10
million in the same period of the previous
year.
Subsidy income 0 3,800,000 -100.00 As the government rewarded the Company
for FIYTA watches being honorably elected
top brand product and famous trademark in
the same period of the previous year while
there was no subsidy income in the report
period.
Net profit 1,907,880 5,088,057 -62.50 It is mainly affected by the loss of the short
term investment
Net
increase/
decrease
of
cash and cash
equivalents
-32,735,498 -19,103,338 -71.36 It is mainly due to increased investment on
the.
FIYTA
Technology
Building
and
Harmony Chain Shops

Table 2

Items Amount at the Amount at the
year beginning
(RMB)

Increase/D
ecrease
rate(%)
Reason of Change:
year end
(RMB)
Inventories: 203,983,820 152,648,834 33.63 It was mainly due to expansion of Harmony
ChainShops andincrease of inventories
Fixed
assets,
net
253,123,101 53,581,869 372.40 It is mainly due to that as FIYTA Technology
Building was completed in construction and
put
into
application,
and
the
whole
construction was transferred tofixed assets.
Short-term
Loan:
20,000,000 100,000 19900 The short term bank loan increased by RMB
20million
Accounts
payable
65,263,798 34,504,530 89.15 It is mainly due to the accounts payable by
Harmony to the suppliers
Total assets 627,537,297 572,847,496 9.55 It is mainly due to the short term bank loan
amounting to RMB 20 million obtained in the
report period and the increase of the
payments for goods payable by Harmony to
its suppliers.
Shareholders’
interests
517,364,242 515,456,362 0.37 It is mainly due to the profit earned in the
report period amounting toRMB 1,907,880.

(2) Reasons of Change in Profit Composition

In comparison with the previous year, the change in the Company’s total profit composition was mainly due to that the Company earned RMB 10 million of profit from entrusted finance management in the previous year while there was no such income in the report year; moreover, there existed book loss of short term investment amounting to RMB 9.4 million.

(3) Accounting Policies, Change in Accounting Estimation and Correction of Material Accounting Errors

In the report period, there was no change in the accounting policy and accounting estimation or correction of material accounting errors.

V. Influence from significant changes in the production and operation environment, macro policy, laws and regulations

In the report period, there was no significant changes in the production and operation

23

environment, macro policy, laws and regulations which may produce important influence upon the Company.

VI. Notice to the issues involved in the auditors’ report with the issues emphasized, reservations, disclaimers or negative opinion produced by the certified public accountants.

Both Pricewaterhouse Coopers Zhongtian Certified Public Accountants and Pricewaterhouse Coopers China Limited produced unqualified 2004 auditors’ report for the Company; and the Company had no issue necessary to be clarified.

VII. Business Development Plan of New Year

Looking into the year 2005, the external environment the Company is going to face involves coexistence of opportunities and challenges. On the one hand, the domestic economy shall continue to be favorable and the people’s income shall grow steadily; the development trend of consumers’ focus on watches with famous brand and symbolization is turning more obvious; on the other hand, there has no fundamental change in the excessive competition situation of the domestic timepiece industry. Facing with such a situation, the Company has established the work policy of “focusing on brand molding, making closer teamwork, enhancing system operation, realizing increase of income and creation of good operation result”, shall continue to insist on the brand operation strategy, further condense the teamwork force, attach importance upon the two principal business lines of FIYTA Watches and Harmony Top Brand Watch Chain Shops, develop the property operation in a steady way and try to bring about better operation result to the shareholders.

  1. Push ahead the brand strategy of “3-Color Violet” FIYTA watches, take the customers’ demand as the starting point, exercise the assembling tactic and differentiation strategy in marketing, and upgrade the brand value. Insist on application of new materials, new process and new technology in a creative way; try every means to improve the earning power in the marketing link through brand competition.

  2. Construct and optimize Harmony sales network on overall basis by opening new shops, merger and acquisition, put forth effort on constructing flagship shop, enlarge development of resources of Harmony brand and expand the exchange and cooperation with the world famous brand watch groups.

  3. Further improve the management and service levels of FIYTA Building and FIYTA Technology Building, ensure steady growth of the property lease income and develop profit sources for the Company.

  4. Enhance personnel deployment and training work in respect of marketing, improve the encouragement mechanism, absorb and train senior professionals of brand popularization, marketing, R & D and design, study on customers, make timely adjustment of the organizational structure and improve the efficiency of the management and operation of the Company.

VIII.Routine Work of the Board of Directors

  1. In the report period, the Company held 8 board meetings, which all complied with the PRC Company Law and the Articles of Association of the Company in terms of procedures and proposals. The board meetings are summarized as follows:

(1) The 4[th] meeting of the 3[rd] Board of Directors was held on January 14, 2004. At the meeting, Ms. Fang Juan was engaged as deputy general manager of the Company.

(2) 2004 1[st] Extraordinary Meeting of the 4[th] Board of Directors was held on February 9, 2004. The meeting decided that the Company may increase short term investment with the amount not exceeding RMB 50 million.

(3) 2004 2[nd] Extraordinary Meeting of the 4[th] Board of Directors was held on February 17, 2004. The meeting decided to change the Company’s registered address and business scope and the resolution was submitted to the Shareholders’ General Meeting for review and the Articles of Association was revised accordingly.

24

(4)The 6[th] meeting of the 4[th] Board of Directors was held on April 6, 2004. The meeting adopted the following proposals:

① 2003 Work Report of the Board;② 2003 Financial Settlement Report;③ Proposal of 2003 Profit Distribution and Converting the Capital Public Reserve into Share Capital;④ Proposal on Provision of Reserve for Devaluation of Assets in 2003; ⑤ Proposal on Change of Important Accounting Policies; ⑥ Proposal on Correction of the Accounting Errors in 2002;⑦ 2003 Annual Report and Summary;⑧ Proposal on Renewing the Engagement of Certified Public Accountants in 2004; ⑨ System of Management of the Relations between the Company and Investors; ⑩ Proposal on Replacement of the Company’s Directors; decision on holding 2003 Shareholders’ General Meeting on May 12, 2004.

The 7[th] meeting of the 4[th] Board of Directors was held on April 22, 2004. The meeting examined and approved 2004 1[st] Quarterly Report of the Company.

(6) The 8[th] meeting of the 4[th] Board of Directors was held on August 6, 2004. The meeting reviewed and approved 2004 Semi-annual Report and the Summary and Mr. Lai Weixuan was elected the Vice Chairman of the Board.

(7)The 9[th] meeting of the 4[th] Board of Directors was held on October 20, 2004. The meeting examined and approved 2004 3[rd] Quarterly Report of the Company.

(8) The 10[th] meeting of the 4[th] Board of Directors was held on December 30, 2004. The meeting reviewed and approved the Proposal of Replacement of the Directors and Independent Directors of the Company, the Proposal on Addition of Registered Capital to Shenzhen Shenzhen Harmony World Watches Center Co., Ltd. and the Proposal on Improvement of the Company’s Internal Control Work.

  1. Implementation of the Resolutions of the Shareholders’ General Meeting

In the report year, the Board carried out the work strictly according to the Articles of Association and the resolutions of Shareholders’ General Meeting and seriously implemented all the resolutions of 2003 Shareholders’ General Meeting. The shareholders’ general meeting approved the proposals of change of the Company’s registered address and revision of the Articles of Association. All the proposals had been implemented in implementation in the report period.

IX. Profit Distribution Proposal and Proposal for Converting the Capital Reserve into Share Capital

As audited by Pricewaterhouse Coopers Zhongtian Certified Public Accountants according to the Chinese Accounting Standards (CAS) and Pricewaterhouse Coopers according to the International Accounting Standards (IAS), the Company’s net profit in the year 2004 was RMB 1,907,880 and RMB 205 thousand respectively . In accordance with the relevant provisions of the PRC Company Law and the Articles of Association, based on the net profit as audited and confirmed by Pricewaterhouse Coopers Zhongtian Certified Public Accountants for the year 2004 amounting to RMB 1,907,880, plus the undistributed profit at the year beginning amounting to RMB -56,176,661, the accumulative loss at the settlement was RMB 54,268,783.

As the Company constructed FIYTA Technology Building and expanded investment in Harmony world famous brand chain shops in the past years, a big sum of cash was paid; the Company’s net profit was small, and in addition, had to make up losses of previous years with the profit continuously. Therefore, the Company has decided not to provide statutory surplus public reserve and the statutory public welfare fund, not to conduct profit distribution in cash/bonus shares or convert the public reserve into share capital for the year 2004.

The independent directors of the Company approved the above proposal of the Board of Directors. In their opinion, the proposal complies with the Company’s actual development conditions; the proposal needs to be approved by 2004 Shareholders’ General Meeting.

25

X. Special Statement of the Certified Public Accountants on the Occupancy of the Company’s Funds by its Controlling Shareholder and other Related Parties (Refer to Attachment 2)

XI. Mr. Cai Zheng and Mr. Hua Xiaoning, two independent directors, expressed special statement and independent opinion on the Company’s accumulative and current external guarantee and implementation of the Document of CSRC (2003) No. 56.

Pursuant to the Circular of China Securities Regulatory Commission on Standardizing the Relations between Listed Companies and the Related Parties and some Issues concerning External Guarantees Offered by Listed Companies (CSRC Doc. [2003] No. 56), we carefully checked and finalized the external guarantees offered by Shenzhen FIYTA Holdings Ltd. in a realistic and down-to-earth way and hereby present our opinion on this issue as follows:

Through careful verification, we have found that the Company has strictly observed the relevant provisions of the Articles of Association, made strict control over the external guarantee risk. In 2004, the Company offered no guarantee to the controlling shareholder or the related parties or any other party. There existed no accumulated guarantee at the end of the report period.

XII. The Company has chosen Securities Times and Hong Kong Commercial Daily for disclosing the Company’s information. In the report year, the Company made no change.

26

Chapter 8 Report of the Supervisory Committee

I. Work Summary of the Supervisory Committee

  1. In the report year, the Supervisory Committee conducted supervision over the Company’s operation according to the law, the work of directors, managers and other senior executives, as well as financial inspection, application of the proceeds raised through share offering and related transactions in accordance with the RPC Company Law and the Articles of Association of the Company.

  2. In the report year, the Supervisory Committee had held two meetings

(1) The 4[th] meeting of the 4[th] Supervisory Committee was held on April 6, 2004. The meeting adopted the following resolutions: ① 2003 Work Report of the Supervisory Committee;② Proposal of 2003 Profit Distribution and Converting the Capital Public Reserve into Share Capital;③Proposal on Provision of Reserve for Devaluation of Assets in 2003;④Proposal on Change of Important Accounting Policies;⑤Proposal on Correction of the Accounting Errors in 2002;⑥2003 Annual Report.

(2) The 5[th] meeting of the 4[th] Supervisory Committee was held on August 6, 2004. The meeting examined and approved 2003 Semi-annual Report of the Company.

  1. Supervisors of the Supervisory Committee attended all the Board meetings held in 2004 as non-voting delegates, heard the relevant proposals and reports and learned the operation and significant decision-making process of the Company.

  2. Supervisors of the Supervisory Committee also attended 2003 Shareholders’ General Meeting, addressed 2003 Work Report of the Supervisory Committee and expressed independent opinions on the Company’s production, operation, financial status and implementation of the duties of members of the Board and senior executives.

II. Independent Opinion of the Supervisory Committee

In 2004, the Supervisory Committee exercised fully the powers authorized according to the relevant laws and regulations of the state and the Articles of Association, conducted sustainable and effective supervisions over such issues as Company’s operation according to the law, work of the senior executives, application of the proceeds raised through share offering. Our independent opinions are summarized as follows:

  1. The Board of Directors worked carefully with responsibility and the Company made decisions in a scientific and rational way. The Company had complete and sound internal control regulations and implemented these regulations in a practical way. Directors, the management and all senior executives worked with due diligence, implemented resolutions of the Shareholders’ General Meeting and the Board meetings carefully, and never violated the laws and regulations of the state or the Articles of Association of the Company in doing their duties and had done nothing harmful to the Company’s interests or the shareholders’ right and interests.

  2. Both Pricewaterhouse Coopers Zhongtian Certified Public Accountants and Pricewaterhouse Coopers China Limited produced a standard and unqualified auditors’ report for the Company, which truly and objectively reflected the Company’s financial position and operation result of the year 2004.

  3. In 2002, the Company adjusted the projects invested with the proceeds raised through share offering in 1997 by reducing the investment in Harmony Chain Shop Project by RMB 84,720 thousand and invested the amount to FIYTA Hi-tech Industrial Park Project. The aforesaid investment alteration was reviewed and approved at the 9[th] meeting of the 3[rd] Board and the 5[th] meeting of the 3[rd] Supervisory Committee, and reviewed and approved by all the rights bearing votes at 2001 Shareholders’ General Meeting. The application in 2004 complied with the relevant resolutions.

27

  1. The Company carried out external transactions based on reasonable prices, had never been found involved in insider transaction. The related transactions were carried out in compliance with the legal procedures and the principle of market price without any harm to the minority shareholders’ equity or caused loss of the Company’s assets.

28

Chapter 9 Significant Events

I. In the report period, the Company has not been involved in any material lawsuit or arbitration.

II. In the report period, the Company had conducted no such activities as assets acquisition, sales, absorption or consolidation.

III. In the report period, the Company was not involved in any material related transactions.

1.Regular Related Transactions

Related
Parties
Relationship
with
the
Related
Parties
Products sold and labor services
provided to the related parties
Products sold and labor services
provided to the related parties
Products
purchased
and
labor
services received from the related
parties
Products
purchased
and
labor
services received from the related
parties
Shenzhen
CATIC
Property
Manageme
nt Co., Ltd.
A subsidiary
of
the
Company’s
actual
controller
Amount
in
transaction
Proportion
in
the amount of
the
similar
transactions
Amount
in
transaction
Proportion
in
the
amount
of
the
similar transactions
RMB 3.087
million
100%
Principle of pricing of the
related transactions
Contract executed based on the fair market pricing principle
note to necessity/duration
of related transactions
Both FIYTA Building and FIYTA Technology Building received property
management service from Shenzhen CATIC Property Management Co.,
Ltd. which isfavorablefor improvement ofthe professionalservicelevel.
  1. For the other related transactions, refer to the Note IX (6) to the accounting statements “Related Transactions”.

IV. Important Contracts and Implementation

  1. In the report year, the Company had never kept as custodian, contracted or leased any other company’s assets and vice versa.

  2. In the report period, the Company offered no material guarantee to any other company.

  3. In the report year, the Company had not entrusted any other company for managing assets.

4. Implementation of other Material Contracts

On September 14, 2004, CATIC SHENZHEN HOLDINGS LTD., the Company’s controlling shareholder, offered guarantee for the Contract of Comprehensive Credit Line executed between the Company and Shenzhen Development Bank Shenzhen Jiangsu Building Sub-branch amounting to RMB 50 million; as well as the Loan Contract executed between the Company and Shenzhen Development Bank Shenzhen Jiangsu Building Sub-branch for the working capital loan amounting to RMB 20 million under the above comprehensive credit line on the same day. The announcement of the aforesaid information was published on Securities Times, Hong Kong Commercial Daily and http://www.cninfo.com.cn.

V. Implementation of the Commitments by the Company or its Shareholders Holding over 5% of the Company’s Share Capital

In the report period or its extension to the report period, the Company or the shareholders holding over 5% of the Company’s total shares made no commitments.

VI. Engagement of Certified Public Accountants and Remuneration

The Company has renewed engagement of Pricewaterhouse Coopers Zhongtian Certified Public Accountants and Pricewaterhouse Coopers China Limited as the Company’s domestic and international auditors for the year 2005.

29

Types Description Annual Emolument (in RMB
‘000)
Annual Emolument (in RMB
‘000)
Continuous
service
years
2004 2003
A-shares
Pricewaterhouse Coopers Zhongtian
CertifiedPublicAccountants
240 225 4
B-shares PRICEWATERHOUSECOOPERS CHINA
LTD.
240 225 5

VII. Penalties to and the Remedies from the Company, the Board of Directors and Directors In the report year, there existed no such event resulted in inspection, administrative penalties or circulating notice of criticism from China Securities Regulatory Commission or public blame from the Stock Exchange against the Company, the Board of Directors or any directors.

VIII. Other important matters

The Company purchased Huashun Building from Sichuan Real Estate Development (Group) Co. with book value of RMB 9.28 million in October, 1996. Due to the land payment and engineering fee payable by the developer still remain outstanding, the ownership of the building is still in process of confirmation. Therefore, the Company has not yet obtained the ownership certificate yet. Over the past years, the Company has made full use of the resource of Huashun Building and obtained income from the partial property externally while the Company’s marketing office stationed there used part of the property. Meanwhile, the Company has been trying hard in the procedures for finalizing the ownership of the said property.

30

Chapter 10 Financial Report (Pages 32 to 67 of Attachment I)

Chapter 11 Documents Available for Inspection

I. Financial Statements signed by and under the seal of the legal representative, chief accountant and accounting supervisors;

II. Original copy of the Auditors’ Report under the seal of the accounting firm and signed by and under the seal of certified accountants.

III. All the originals of the Company’s documents and public notices disclosed in the newspapers (Securities Times and Hong Kong Commercial Daily) designated by China Securities Regulatory Commission.

SHENZHEN FIYTA HOLDINGS LTD. Board of Directors

April 15, 2005

31

Attachment I

INDEPENDENT REPORT OF THE AUDITORS

TO THE SHAREHOLDERS OF SHENZHEN FIYTA HOLDINGS LIMITED

(Joint stock limited company incorporated in the People’s Republic of China)

We have audited the accompanying consolidated balance sheet of Shenzhen Fiyta Holdings Limited (the “Company”) and its subsidiaries (collectively the “Group”) as of 31 December 2004 and the related consolidated income and consolidated cash flow statements for the year then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with International Standards on Auditing. Those Standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of 31 December 2004 and of the consolidated results of its operations and its cash flows for the year then ended in accordance with International Financial Reporting Standards.

PricewaterhouseCoopers Zhong Tian CPAs Co., Ltd.

13 April 2005

32

SHENZHEN FIYTA HOLDINGS LIMITED

(Joint stock limited company incorporated in the People’s Republic of China)

CONSOLIDATED INCOME STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2004

Notes
Turnover
4
Cost of sales
Gross profit
Other operating (expense) / income
7
Selling expenses
Administrative expenses
Gain on sale of discontinuing operation
30
Loss on disposal of a subsidiary
Profit from operations
5
Finance (costs) / income - net
8
Profit before taxation
Taxation charge
9
Profit after taxation
Minority interests
Net profit for the year
Dividends
25
Earnings per share
10
2004
RMB’000
278,247
(177,105)
101,142
(7,116)
(55,225)
(35,617)
-
-
3,184
(98)
3,086
(2,818)
268
(63)
205
-
RMB0.001
2003
RMB’000
228,133
(139,435)
88,698
16,272
(57,173)
(42,578)
777
(403)
5,593
553
6,146
(859)
5,287
845
6,132
-
RMB0.02

The accompanying notes form an integral part of these consolidated financial statements.

  • 33 -

SHENZHEN FIYTA HOLDINGS LIMITED

(Joint stock limited company incorporated in the People’s Republic of China)

CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2004

Notes
ASSETS
NON-CURRENT ASSETS
Fixed assets
11
Investment properties
12
Construction in progress
13
Leasehold land payments
14
Available-for-sale investments
15
Deferred tax assets
16
Other non-current assets
Total non-current assets
CURRENT ASSETS
Inventories
17
Trade receivables
18
Due from a related company
29
Prepayments and other receivables
19
Trading investments
20
Designated deposits
21
Cash and cash equivalents
Total current assets
TOTAL ASSETS
EQUITY AND LIABILITIES
CAPITAL AND RESERVES
Share capital
22
Reserves
23
Accumulated losses
Total shareholders’ equity
MINORITY INTERESTS
NON-CURRENT LIABAILITIES
Deferred income
CURRENT LIABILITIES
Trade payables
Staff welfare payable
Tax payable
Accruals and other current liabilities
Short-term loans
24
Total current liabilities
TOTAL EQUITY AND LIABILITIES
2004
RMB’000
70,291
187,600
1,290
16,003
4,885
15,466
1,947
297,482
203,983
18,730
1,500
36,213
11,819
-
84,792
357,037
654,519
249,318
305,627
(36,770)
518,175
7,336
3,000
65,264
18,713
449
21,582
20,000
126,008
654,519
2003
RMB’000
40,142
16,492
125,227
16,464
4,885
16,731
2,507
222,448
152,649
19,549
1,500
33,984
4,314
51,004
117,527
380,527
602,975
249,318
305,627
(36,975)
517,970
7,273
3,000
34,505
18,677
311
21,139
100
74,732
602,975

On 13 April 2005, Shenzhen Fiyta Holdings Limited’s Board of Directors approved these financial statements for issue.

The accompanying notes form an integral part of these consolidated financial statements.

  • 34 -

SHENZHEN FIYTA HOLDINGS LIMITED

(Joint stock limited company incorporated in the People’s Republic of China)

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FOR THE YEAR ENDED 31 DECEMBER 2004


At 1 January 2003
Net profit for the year
At 31 December 2003
Net profit for the year
At 31 December 2004
Share
capital
RMB’000
249,318
-
249,318
-
-
249,318
Reserves Sub-total
RMB’000
305,627
-
305,627
-
305,627
Accumulated
losses
RMB’000
(43,107)
6,132
(36,975)
205
(36,770)

Total
Capital
reserve
RMB’000
191,108
-
191,108

-
191,108
Statutory
reserves
RMB’000
114,519
-
114,519
-
114,519

RMB’000

511,838
6,132

517,970
205
518,175

The accompanying notes form an integral part of these consolidated financial statements.

  • 35 -

SHENZHEN FIYTA HOLDINGS LIMITED

(Joint stock limited company incorporated in the People’s Republic of China)

CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2004

Notes
Cash flows from operating activities
Cash used in operations
26
Interest paid
Tax paid
Net cash flows used in operating activities
Cash flows from investing activities
Purchases of fixed assets
Additions to construction in progress
Sales proceeds from disposals of fixed assets
Proceeds from sale of discontinuing operation
30
Disposal of a subsidiary, net of cash disposed
Dividends received from available-for-sale investments
Investment income from designated deposit
Decrease in designated deposits
Subsidiary in voluntary liquidation and not consolidated
Interest received
Government grants received
Net cash flows (used in) / generated from investing
activities
Cash flows from financing activities
Proceeds from borrowings
Repayments of borrowings
Net cash flows generated from / (used in) financing
activities
(Decrease) / increase in cash and cash equivalents
At start of year
At end of year
2004
RMB’000
(40,630)
(323)
(1,415)
(42,368)
(39,053)
(24,221)
1,002
-
-
-
351
51,004
-
650
-
(10,267)
20,000
(100)
19,900
(32,735)
117,527
84,792
2003
RMB’000
(8,320)
-
(795)
(9,115)
(8,048)
(63,955)
1,327
2,800
22
138
10,000
73,996
(842)
802
3,000
19,240
100
(4,000)
(3,900)
6,225
111,302
117,527

The accompanying notes form an integral part of these consolidated financial statements.

  • 36 -

SHENZHEN FIYTA HOLDINGS LIMITED (Joint stock limited company incorporated in the People’s Republic of China)

  1. CORPORATE INFORMATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

Shenzhen Fiyta Holdings Limited (the “Company”) was established in the People’s Republic of China (the “PRC”) as a joint stock limited company following a reorganisation of its predecessor company, Shenzhen Fiyta Timing Industry Company, in December 1992. The Company’s Renminbi Ordinary Shares (“A Shares”) and Domestically Listed Foreign Shares (“B Shares”) were listed on the Shenzhen Stock Exchange in March 1993.

The Company’s holding company is CATIC Shenzhen Holdings Limited (“CATIC”) which holds 52.24% of its equity interest. CATIC’s H Shares were listed on The Stock Exchange of Hong Kong in September 1997.

The Company and its subsidiaries (the “Group”) are principally engaged in the design, manufacture, assembly and sale of quartz analog watches, clocks, watch straps and watch casings, catering and entertainment businesses and property management.

At 31 December 2004, the Company had the following major subsidiaries (all incorporated in the PRC):

Name of the subsidiaries
Shenzhen Fiyta Precision Timing
Manufacture Co., Ltd.

Shenzhen
Feijing
Precision
Optical Device Manufacture Co.,
Ltd.
Shenzhen Feiyu Art Clock Co.,
Ltd.
Shenzhen Feitu New Technology
Development Company
Shenzhen Harmony World Watch
Centre Co., Ltd.
Registered
capital
RMB10,000,000
RMB7,000,000
HKD3,000,000
RMB3,080,000
RMB15,000,000
Attributable equity
interest
Direct
Indirect
90%
9%
90%
9%
75%
-
60%
-
90%
-
Principal activities
Direct
90%
90%
75%
60%
90%
Design,
manufacture
and
assembly
of
quartz watches and
watch components
Manufacture
of
precision
optical
device
and
watch
surfaces
Design,
manufacture
and
distribution
of
clocks
Electroplating of watch
straps,
casing
and
jewellery
Distribution of watches
and
watch
components
and
provision
of
repair
services
  • 37 -

SHENZHEN FIYTA HOLDINGS LIMITED

(Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

  1. CORPORATE INFORMATION (Cont’d)
Name of the subsidiaries Registered capital Attributable equity
interest

Direct
Indirect
62%
-
50%
-
Principal activities
Xian Haomen Food & Recreation
City Co., Ltd. (note a)

Shenzhen World Famous Watch
Centre Co., Ltd. (note b)
HKD16,000,000
RMB 2,800,000
Direct
62%
50%
Catering
and
entertainment
Retailing
of
advanced
watch,
glasses
and
jewellery

Note: (a) This subsidiary has sold out all its assets related to catering and entertainment business and ceased its operations since 2003.

(b) The Company has obtained substantial control over the joint venture’s operation since 2003. As a result, its results and assets have been consolidated in the Group’s financial statements.

2. BASIS OF PREPARATION

The consolidated financial statements are prepared in conformity with International Financial Reporting Standards (“IFRS”) and under the historical cost convention as modified by the revaluation of certain fixed assets, non-current investments and trading investments. This basis of accounting differs from that used in the statutory accounts of the PRC Group companies which are prepared in accordance with the accounting principles and the relevant financial regulations applicable to enterprises in the PRC. The differences arising from the restatement of the results of operations for compliance with IFRS are reflected in these consolidated financial statements.

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management’s best knowledge of current event and actions, actual results ultimately may differ from those estimates.

During the year ended 31 December 2004, certain changes were introduced to IAS 36 - “Impairment of Assets” and IAS 38 - “Intangible Assets”, and a new standard, IFRS 3 - “Business Combinations”, became effective. There were no material effects of these revised standards to the financial statements of the Group.

  • 38 -

SHENZHEN FIYTA HOLDINGS LIMITED (Joint stock limited company incorporated in the People’s Republic of China)

  1. PRINCIPAL ACCOUNTING POLICIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

The principal accounting policies adopted in the preparation of these consolidated financial statements are set out below.

  • (a) Consolidation

Subsidiary undertakings, which are those companies in which the Group, directly or indirectly, has an interest of more than one half of the voting rights or otherwise has power to govern the financial and operating policies are consolidated. The existence and effect of potential voting rights that are presently exercisable are considered when assessing whether the Group controls another entity.

Subsidiaries are consolidated from the date on which control is transferred to the Group and are no longer consolidated from the date that control ceases. Intercompany transactions, balances and unrealised gains and losses on transactions between Group companies are eliminated. Minority interests represent the interests of outside members in the operating results and net assets of subsidiaries.

(b) Related party

Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party, or exercise significant influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject to common control or common significant influence.

(c) Foreign currency translation

(1) Measurement currency

Items included in the financial statements of each entity in the Group are measured using the currency that best reflects the economic substance of the underlying events and circumstances relevant to that entity (“the measurement currency”). The consolidated financial statements are presented in Renminbi (“RMB”), which is the measurement currency of the Company.

(2) Transactions and balances

Foreign currency transactions are translated into the measurement currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.

Translation differences on debt securities and other monetary financial assets measured at fair value are included in foreign exchange gains and losses. Translation differences on non-monetary items are reported as part of the fair value gain or loss.

(d) Financial assets and financial liabilities

Financial assets and financial liabilities carried on the balance sheet include cash and bank balances, investments, trade receivables, prepayments and other receivables, amounts due from related companies, trade payables, accruals and other current liabilities and borrowings. Investments and trade receivables are stated at carrying amounts determined in accordance with note 3(e) and note 3(m) respectively. Other financial assets and financial liabilities are stated at cost.

Disclosures about financial assets and financial liabilities of the Group are provided in note 27.

  • 39 -

SHENZHEN FIYTA HOLDINGS LIMITED (Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

3. PRINCIPAL ACCOUNTING POLICIES (Cont’d)

(e) Investments

The Group classified its investments into the following categories: trading, held-to-maturity and available-for sale. The classification is dependent on the purpose for which the investment were acquired. Management determines the classification of its investments at the time of the purchase and re-evaluates such designation on a regular basis.

Investments that are acquired principally for the purpose of generating a profit from short-term fluctuations in price are classified as trading investments and included in current assets; for the purpose of these financial statements, short-term is defined as three months. Investments with a fixed maturity that management has the intent and ability to hold to maturity are classified as held-to-maturity and are included in non-current assets, except for maturities within 12 months from the balance sheet date which are classified as current assets.

Investments intended to be held for an indefinite period of time, which may be sold in response to needs for liquidity or changes in interest rates, are regarded as available-for-sale and are classified as non-current investments unless management has the express intention of holding the investment for less than twelve months from the balance sheet date or unless they will need to be sold to raise operating capital, in which case they are included in current assets.

Purchases and sales of investments are recognised on the trade date, which is the date that the Group commits to purchase or sell the asset. Cost of purchase includes transaction costs. Trading and non-current investments are subsequently carried at fair value. Held-to-maturity investments are carried at amortised cost using the effective yield method. Realised and unrealised gains and losses arising from changes in the fair value of trading investments and non-current investments are included in the income statement in the period in which they arise. For the held-to-maturity investments, the gain or loss shall be amortised to income statement over the remaining life of the held-to-maturity investment using the effective interest method. Unrealised gains and losses arising from changes in the fair value of available for sale are recognized in equity.

The fair value of investments is based on quoted market prices or amounts derived from cash flow models. Fair values for unlisted equity securities are estimated using applicable price/earnings or price/cash flow ratios refined to reflect the specific circumstances of the issuer. Equity securities for which fair values cannot be measured reliably are recognised at cost less impairment.

(f) Investment properties

Investment properties, principally comprising office buildings, are held for long-term rental yields and are not occupied by the Group. Investment properties are treated as long-term investments and are carried at cost less accumulated depreciation and accumulated impairment losses, if any.

Depreciation is provided using the straight-line method to write off the cost of the investment properties over their estimated useful lives which are between 20 and 35 years, after deducting the estimated residual value. Where the carrying amount of an investment property is greater than its estimated recoverable amount, it is written down immediately to its recoverable amount.

The cost of maintenance, repairs and minor equipment is charged to the income statement as incurred; the cost of major renovations and improvements is capitalised when it is probable that future economic benefits in excess of the originally assessed standard of performance of the existing asset will flow to the Group. The gain or loss on disposal of an investment property is recognised with reference to its carrying value.

  • 40 -

SHENZHEN FIYTA HOLDINGS LIMITED (Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

3. PRINCIPAL ACCOUNTING POLICIES (Cont’d)

(g) Fixed assets and depreciation

Fixed assets are stated at cost or valuation less accumulated depreciation and accumulated impairment losses. The cost of an asset comprises its purchase price and any directly attributable costs of bringing the asset to its working condition and location for its intended use.

Independent valuations are performed periodically. In the intervening period, the directors review the carrying value of the fixed assets and adjustment is made where in the director’s opinion there has been a material change in value. Increases in valuation are credited to revaluation reserve. Decreases in valuation are first offset against increases on earlier valuations in respect of the same fixed asset and are thereafter debited to operating profit. Any subsequent increases are credited to operating profit up to the amount previously debited.

Depreciation is calculated using the straight-line method to write off the cost of each asset, or its revalued amount, to its estimated residual value over its estimated useful life as follows:

Buildings 20 - 35 years Equipment and machinery 5 - 10 years

Leasehold improvements are depreciated over the remaining period of the lease or beneficial period.

Where the carrying amount of a fixed asset is greater than its estimated recoverable amount, it is written down immediately to its recoverable amount.

Gains or losses on disposals are determined by comparing proceeds and the carrying amount and are included in the income statement.

Repairs and maintenance are charged to the income statement during the financial period in which they are incurred. The cost of major renovations is included in the carrying amount of the asset when it is probable that the future economic benefits in excess of the originally assessed standard of performance of the existing asset will flow to the Group. Major renovations are depreciated over the remaining useful life of the related asset.

  • (h) Leasehold land payments

Leasehold land payments are up-front payments to acquire a long term interest in land. These payments are stated at cost and amortised over the period of lease on a straight-line basis.

  • (i) Construction in progress

Construction in progress represents properties under construction and plant and equipment under installation or testing, is stated at cost, which includes the costs of construction, the costs of buildings, machinery and equipment and interest charges arising from borrowings used to finance these assets during the period of construction or installation and testing. When the assets concerned are brought into use, the costs are transferred to fixed assets and depreciated in accordance with the policy as stated above.

  • 41 -

SHENZHEN FIYTA HOLDINGS LIMITED (Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

  1. PRINCIPAL ACCOUNTING POLICIES (Cont’d)

  2. (j) Impairment of long lived assets

Fixed assets and other non-current assets are reviewed for impairment losses whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the carrying amount of the asset exceeds its recoverable amount which is the higher of an asset’s net selling price and value in use. For the purpose of assessing impairment, assets are grouped at the lowest level for which there are separately identifiable cash flows.

  • (k) Operating leases

Leases where substantially all of the risks and rewards of ownership of the assets remain with the lessors are accounted for as operating leases.

  • (1) Where the Group is the lessee

Payments made under operating leases (net of any incentives received from the lessor) are charged to the income statement on a straight-line basis over the period of the lease.

  • (2) Where the Group is the lessor

Assets leased out under operating bases are included in fixed assets or investment properties in the balance sheet. They are depreciated over their expected useful lives on a basis consistent with similar fixed assets or investment properties. Rental income (net of any incentives given to lessees) is recognised on a straight-line basis over the lease term.

The Group has no finance leases.

(l) Inventories

Inventories are stated at the lower of cost and net realisable value. Cost is determined using the weighted average basis. The cost of finished goods and work in progress comprises raw materials, direct labour, other direct costs and related production overheads (based on normal operating capacity) but excludes borrowing costs. Net realisable value is the estimated selling price in the ordinary course of business, less the costs of completion and selling expenses.

(m) Trade receivables

Trade receivables are carried at original invoiced amount less provision made for impairment of these receivables.

A provision for impairments of trade receivables is established when there is an objective evidence that the Group will not be able to collect all amounts due according to the original terms of receivables. The amount of the provision is the difference between the carrying amount and the recoverable amount, being the present value of expected cash flows, discounted at the market rate of interest for similar borrowers.

  • (n) Cash and cash equivalents

Cash and cash equivalents are carried in the balance sheet at cost. For the purpose of the cash flow statement, cash and cash equivalents comprise cash on hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or

  • 42 -

SHENZHEN FIYTA HOLDINGS LIMITED (Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

less.

3. PRINCIPAL ACCOUNTING POLICIES (Cont’d)

(o) Borrowings

Borrowings are recognised initially at the proceeds received, net of transaction costs incurred.

Borrowings are subsequently stated at amortised cost using the effective yield method; any difference between proceeds (net of transaction costs) and the redemption value is recognised in the income statement over the period of the borrowings.

  • (p) Revenue recognition

Revenue comprises substantially sales of goods which are recognised when the significant risks and rewards of ownership of the goods have been transferred to customers. Sales amounts are shown at invoiced amounts net of discounts and value-added tax.

Service revenue is recognised when the service has been rendered and the entitlement to the service consideration has been established.

Interest income is recognised on a time proportion basis, taking into account the principal amounts outstanding and the interest rates applicable.

Dividend income is recognised when the Group’s right to receive payment is established.

Rental income is recognised on an accrual basis.

(q) Employee social insurance schemes

The Group participates in certain employee social insurance schemes in respect of pension, and medical and other insurance managed by governmental organisations. According to the relevant provisions, the Group and its employees are required to make contributions to Social Security Administration Bureau at specified amounts. The proportion of insurance expenses borne by the Group is included in the consolidated operating results when incurred.

The Group has no further liabilities other than the above defined contribution. The Group’s contributions to the defined contribution schemes are charged to income statement as when incurred.

  • (r) Government grants relating to purchase of property, plant and equipment

Grants from the government are recognised at their fair value where there is a reasonable assurance that the grants will be received and the Group will comply with all attached conditions.

Government grants relating to the purchase of property, plant and equipment are included in non-current liabilities as other liabilities and are credited to the income statement on a straight line basis over the expected lives of the related assets.

  • 43 -

SHENZHEN FIYTA HOLDINGS LIMITED (Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

3. PRINCIPAL ACCOUNTING POLICIES (Cont’d)

(s) Taxation

PRC income taxes are provided for based on the estimated assessable profit and tax rates applicable to the Company and its subsidiaries. Deferred income tax is provided, using the liability method, for all temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Currently enacted tax rates are used to determine deferred income tax.

Deferred tax assets are recognised to the extent that it is probable that future taxable profit will be available against which temporary differences can be utilised.

(t) Dividends

Dividends are recorded in the Group’s financial statements in the period in which they are approved by the Group’s shareholders.

(u) Segment reporting

Business segments provide products or services that are subject to risks and returns that are different from those of other business segments. Geographical segments provide products or services within a particular economic environment that is subject to risks and returns that are different from those of components operating in other economic environments.

(v) Comparatives

Where necessary, comparative figures have been reclassified to conform to changes in presentation in the current year.

  • 44 -

SHENZHEN FIYTA HOLDINGS LIMITED

(Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

4. BUSINESS SEGMENTS INFORMATION OF THE GROUP

For the year ended 31 December 2004
Clocks
and
watches
RMB’000
Turnover
250,902
Segment results
(7,313)
Other expense
Operating profits
Finance costs - net
Profit before taxation
Taxation
Profit after taxation
Minority interests
Net profit
Segment assets
418,746
Unallocated assets
Segment liabilities
108,559
Unallocated liabilities
Capital expenditure
39,053
Depreciation and amortisation
- fixed assets
7,358
- investment properties
-
Amortisation
of
leasehold
land
-
Provision for doubtful debts
443
Reversal of inventory obsolescence
(3,386)
Property rental
RMB’000
27,345
20,096
203,603
-
50,921
-
4,367
461
-
-
Catering,
entertainment
and others
RMB’000
-
-
-
-
-
-
-
-
-
-
Total
RMB’000
278,247
12,783
(9,599)
3,184
(98)
3,086
(2,818)
268
(63)
205
622,349
32,170
654,519
108,559
20,449
129,008
89,974
7,358
4,367
461
443
(3,386)
  • 45 -

SHENZHEN FIYTA HOLDINGS LIMITED

(Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

4. BUSINESS SEGMENTS INFORMATION OF THE GROUP (Cont’d)

For the year ended 31 December 2003
Turnover
Segment results
Other revenue
Gain on sale of discontinuing operation
Loss on disposal of a subsidiary
Profit before taxation
Finance income – net
Profit before taxation
Taxation
Profit after taxation
Minority interests
Net profit
Segment assets
Unallocated assets
Segment liabilities
Unallocated liabilities
Capital expenditure
Depreciation and amortisation
- fixed assets
- investment properties
Amortisation of leasehold land payments
Provision for doubtful debts
Reversal of inventory obsolescence
Clocks
and
watches
RMB’000
208,302
(7,905)
497,471
77,051
72,047
6,478
-
151
7,910
(423)
Property rental
RMB’000
14,768
12,925
28,570
270
-
-
1,042
310
-
-
Catering,
entertainment
and others
RMB’000
5,063
(684)
-
-
-
2,469
-
-
-
-
Total
RMB’000
228,133
4,336
883
777
(403)
5,593
553
6,146
(859)
5,287
845
6,132
526,041
76,934
602,975
77,321
411
77,732
72,047
8,947
1,042
461
7,910
(423)

There are no sales or other transactions between the business segments. Segment assets comprise operating assets and mainly exclude deferred tax assets, designated deposits and investments. Segment liabilities comprise operating liabilities and mainly exclude minority interests, certain borrowings and tax payable. All assets and operations of the Group are located in the PRC.

  • 46 -

SHENZHEN FIYTA HOLDINGS LIMITED

(Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

5. PROFIT FROM OPERATIONS

The following items have been included in arriving at operating profit:

Fair value losses / (gain) on trading investments
(Gain) / loss on disposal of trading investments
Gain on sale of discontinuing operation
(Gain) / loss on disposals of fixed assets
Provision for doubtful debts
Reversal of inventory obsolescence
Depreciation on fixed assets
Depreciation on investment properties
Amortisation of leasehold land payments
Amortisation of other non-current assets
Operating lease rental expense
Cost of inventories recognised as an expense
Repairs and maintenance expenditure on fixed assets
Staff costs (note 6)
Advertising expenses
Loss on disposal of a subsidiary
Directors’ emoluments
6.
STAFF COSTS
Staff salaries
Staff welfare
Social insurance expenses
2004
RMB’000
9,857
(258)
-
(73)
443
(3,386)
7,358
4,367
461
560
6,205
169,487
133
38,987
11,046
-
2,296
2004
RMB’000
33,641
2,348
2,998
38,987
2003
RMB’000
(1,089)
206
(777)
536
7,910
(423)
8,947
1,042
461
397
5,147
132,741
193
33,887
13,522
403
352
2003
RMB’000
28,519
2,605
2,763
33,887

The number of employees at 31 December 2004 was 1,195 (2003: 1,068).

7. OTHER OPERATING (EXPENSES) / INCOME

Investment income from designated deposits
Repair and maintenance income
Government subsidies
(Loss) / gain from trading investments
- profit / (loss) on sales
- Fair value (loss) / gain
Others
2004
RMB’000
351
671
-
258
(9,857)
1,461
(7,116)
2003
RMB’000
10,000
513
3,800
(206)
1,089
1,076
16,272
  • 47 -

SHENZHEN FIYTA HOLDINGS LIMITED

(Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

8. FINANCE (COSTS) / INCOME - NET

9.

Interest income
- bank deposits
Interest expenses
- bank loans
Net exchange (losses) / gain
Others
TAXATION CHARGE
Taxation charge for the year are as follows:
Current taxation
Deferred taxation (note 16)
2004
RMB’000
650
(323)
(13)
(412)
(98)
2004
RMB’000
1,553
1,265
2,818
2003
RMB’000
802
-
32
(281)
553
2003
RMB’000
1,465
(606)
859

The tax on the Group’s profit before tax differs from the theoretical amount that could arise using the basic tax rates applicable to the Company and its subsidiaries as follows:

Profit before taxation
Tax calculated at the tax rates applicable to the Company and its
subsidiaries ranging from 15% to 33%
Tax effect of a subsidiary which was exempted from income tax
Tax effect in tax losses of subsidiaries
Expenses not deductible for tax purpose
Income not subject to tax
Tax charge
2004
RMB’000
3,086

463
(936)
1,289
2,043
(41)
2,818
2003
RMB’000
6,146
1,046
(1,445)
866
478
(86)
859

Pursuant to the relevant income tax laws of the PRC, group companies established in the Shenzhen Special Economic Zone are subject to income tax at a rate of 15% while those established in other areas are subject to income tax at a rate of 33%. In addition, as approved by the local Tax Bureau, a subsidiary is entitled to full exemption from PRC income tax for two years starting from the first profit making year and a 50% reduction in the next three years.

10. EARNINGS PER SHARE

The calculation of earnings per share is based on the consolidated profit for the year of RMB205,000 (2003: RMB6,132,000) and 249,318,000 shares (2003: 249,318,000 shares) on issue.

  • 48 -

SHENZHEN FIYTA HOLDINGS LIMITED

(Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

11. FIXED ASSETS

Buildings
RMB’000
Cost / valuation
At beginning of year
34,600
Reclassification
to
investmen
properties (Note 12)
(918)
Additions
26,699
Disposals
-
Disposal of a subsidiary
-
Voluntary
liquidation
of
a
subsidiary
-
At end of year
60,381
Representing
At cost
26,699
At valuation
33,682
60,381
Accumulated
depreciation
and
impairment
At beginning of year
12,250
Reclassification
to
investmen
properties (Note 12)
(301)
Charge for the year
1,075
Disposals
-
Disposal of a subsidiary
-
Voluntary
liquidation
of
a
subsidiary
-
At end of year
13,024
Net book value
At end of year
47,357
At beginning of year
22,350
2004 2004
Total
2003
Buildings Equipment and
machinery
Leasehold
improvements
Total
RMB’000
32,674
-
8,124
(6,016)
-
-
34,782
12,532
22,250
34,782
20,108
-
3,250
(5,087)
-
-
18,271
16,511
12,566
RMB’000
23,681
-
4,230
(12,732)
-
-
15,179
15,179
-
15,179
18,455
-
3,033
(12,732)
-
-
8,756
6,423
5,226
RMB’000
90,955
(918)
39,053
(18,748)
-
-
110,342
54,410
55,932
110,342
50,813
(301)
7,358
(17,819)
-
-
40,051
70,291
40,142
RMB’000
107,808
-
8,048
(11,378)
(9,972)
(3,551)
90,955
28,089
62,866
90,955
62,083
-
8,947
(9,515)
(7,718)
(2,984)
50,813
40,142
45,725
  • 49 -

SHENZHEN FIYTA HOLDINGS LIMITED

(Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

  1. FIXED ASSETS (Cont’d)

Had the fixed assets been carried at cost less accumulated depreciation, the carrying amounts of each category of fixed assets would have been as follows:

Cost
Accumulated
depreciation
2004 2004 Total
RMB’000
104,307
(38,169)
66,138
2003
Buildings
RMB’000
54,346
(11,142)
43,204
Equipment
andmachinery
RMB’000
34,782
(18,271)
16,511
Leasehold
improvements
RMB’000
15,179
(8,756)
6,423
Total
RMB’000
84,920
(48,931)
35,989

The Group is in the process of applying for property certificates in respect of buildings with a net book value amounting to RMB26,343,000 at 31 December 2004 (2003: RMB 9,227,209).

The buildings and equipment and machinery were valued on an open market value and a replacement basis respectively at 31 December 2002 by Shenzhen Peng Xing Real Estate Valuation Co., Ltd. (“Shenzhen Peng Xing”), an independent valuer registered in the PRC. The revalued amounts are not materially different from the carrying values of buildings and equipment and machinery.

12. INVESTMENT PROPERTIES

INVESTMENT PROPERTIES
Net book value at beginning of year
Transfer from construction in process (note 13)
Transfer from fixed assets (note 11)
Depreciation for the year
Net book value at end of year
Directors’ valuation
-Including leasehold land payments
2004
RMB’000
16,492
174,858
617
(4,367)
187,600
346,019
2003
RMB’000
17,534
-
-
(1,042)
16,492
100,000

The investment properties of the Group are situated in the PRC and the related leasehold land was granted by Town Planning and Land Administration Bureau of Shenzhen for a period of 50 years. The valuation for the investment properties at 31st December 2004 and 2003 were determined by the directors on an open market value basis. While the valuation for 2002 was performed by an independent valuer, Shenzhen Peng Xing, on an open market value basis.

The Group is in the process of applying for property certificates in respect of buildings with a net book value amounting to RMB171,789,000 at 31 December 2004 (2003: nil).

13. CONSTRUCTION IN PROGRESS

At beginning of year
Additions
Transfer to investment properties (note 12)
Effect of subsidiary in voluntary liquidation and not consolidated
At end of year
2004
RMB’000
125,227
50,921
(174,858)
-
1,290
2003
RMB’000
61,318
63,955
-
(46)
125,227
  • 50 -

SHENZHEN FIYTA HOLDINGS LIMITED

(Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

  1. LEASEHOLD LAND PAYMENTS
Cost
Balance at beginning and end of year
Accumulated amortisation
Balance at beginning of year
Amortisation for the year
Balance at end of year
Net book value
Balance at end of year
Balance at beginning of year
2004
RMB’000
20,037
3,573
461
4,034
16,003
16,464
2003
RMB’000
20,037
3,112
461
3,573
16,464
16,925

All the Group’s leasehold land payments were granted by Town Planning and Land Administration Bureau of Shenzhen for a period of 50 years.

By nature
- Investment properties
- Other properties
2004
RMB’000
16,003
-
16,003
2003
RMB’000
12,078
4,386
16,464
  • 51 -

SHENZHEN FIYTA HOLDINGS LIMITED (Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

15. AVAILABLE-FOR-SALE INVESTMENTS

Investment in promoters’ shares of a listed company, at cost
Investment in shares of unlisted companies, at cost
2004
RMB’000
3,000
1,885
4,885
2003
RMB’000
3,000
1,885
4,885

Promoters’ shares of a listed company are transferable subject to approvals from relevant local authorities. There are no quoted market prices for shares in unlisted companies. Both types of shares have neither an active market nor a fixed maturity and are therefore carried at cost less accumulated impairment losses, if any. The directors of the Company are of the opinion that the carrying value of the long-term investments approximated their recoverable amounts at the year end.

16. DEFERRED TAXATION

Balance at beginning of year
Transfer (to) / from income statement (note 9)
Balance at end of year
Deferred taxation assets arose from temporary differences in
respect of the following:
Provision
for
doubtful
debts,
provision
for
inventory
obsolescence, provision for diminution in value of trading
investment and other expenses
17.
INVENTORIES
Raw materials (at cost)
Raw materials (at net realisable value)
Work-in-progress (at cost)
Finished goods (at cost)
Finished goods (at net realisable value)
2004
RMB’000
16,731
(1,265)
15,466
2004
RMB’000
15,466
2004
RMB’000
14,836
7,429
1,730
166,299
13,689
203,983
2003
RMB’000
16,125
606
16,731
2003
RMB’000
16,731
2003
RMB’000
17,270
4,000
4,162
111,616
15,601
152,649
  • 52 -

SHENZHEN FIYTA HOLDINGS LIMITED (Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

18.
TRADE RECEIVABLES
Trade receivables
Less: provision for doubtful debts
19.
PREPAYMENTS AND OTHER RECEIVABLES
Prepayments
Other receivables
Less: provision for doubtful debts
20.
TRADING INVESTMENTS
Market value of listed investments
- Equity shares
2004
RMB’000
59,849
(41,119)
18,730
2004
RMB’000
2,772
47,175
(13,734)
36,213
2004
RMB’000
11,819
2003
RMB’000
62,314
(42,765)
19,549
2003
RMB’000
1,023
46,355
(13,394)
33,984
2003
RMB’000
4,314

The trading investments are traded in active markets and are valued at market prices at the close of business on 31 December by reference to Stock Exchange quoted prices. 21. DESIGNATED DEPOSITS

Deposits in a bank (Note)
Note:
2004
2003
RMB’000
RMB’000
-
51,004

The deposits were placed with Bank of China for the purpose of investment in government bonds. The deposits have been uplifted in February 2004.

  • 53 -

SHENZHEN FIYTA HOLDINGS LIMITED

(Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

22. SHARE CAPITAL

Registered capital
(Par value of RMB1 each)
Shares in issue
(Par value of RMB1 each)
Promoters’ shares
A Shares
B Shares
2004
Thousand
RMB’000
shares

249,318
249,318

130,248
130,248
60,750
60,750
58,320
58,320
249,318
249,318
2003 2003
Thousand
shares

249,318

130,248
60,750
58,320
249,318
Thousand
shares
249,318
130,248
60,750
58,320
249,318
RMB’000
249,318
130,248
60,750
58,320
249,318

23. RESERVES

According to the Company Laws of the PRC and the Company’s Articles of Association, the Company is required to provide certain statutory reserves, which are appropriated from the net profit as reported in the statutory accounts. The Company shall set aside 10% of its net profit for statutory common reserve fund (until it has reached 50% of the Company’s registered capital) and 5% to 10% for the statutory public welfare fund. Further appropriations from the net profit may be made to the discretionary common reserve fund upon approval by shareholders. The common reserve funds cannot be used for purposes other than those for which they are created without the prior approval by shareholders under certain conditions and are not distributed as cash dividends. The statutory public welfare fund is designated for collective welfare of the employees.

The statutory common reserve fund, discretionary common reserve fund and capital reserve fund as approved by shareholders can be converted into share capital provided that the balance of the statutory common reserve fund does not fall below 25% of the registered share capital after conversion.

No appropriations to the statutory common reserve fund and statutory public welfare fund were proposed for the year ended 31 December 2004 as there is no distributable profit in the statutory accounts of the Company.

24. SHORT-TERM LOANS

2004 2003
RMB’000 RMB’000
Bank loans – unsecured 20,000 100

The bank loan was guaranteed by the holding company, CATIC.

  • 54 -

SHENZHEN FIYTA HOLDINGS LIMITED (Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

25. DIVIDENDS

Pursuant to a resolution of the Board of Directors, the Company did not declare any cash dividend for 2003 in 2004 (2003: nil).

26. CASH GENERATED FROM OPERATIONS

Reconciliation of profit before taxation to cash generated from operations

Profit before taxation
Adjustments for:
Depreciation
- fixed assets
- investment properties
Amortisation of leasehold land payments
Amortisation of non-current assets
(Gain) / Loss on disposals of fixed assets
Gain of sale of discontinuing operating
(Gain) / loss on disposal of trading investments
Fair value losses on trading investments
Provision for doubtful debts
Reversal of inventory obsolescence
Loss on disposal of a subsidiary
Investment income from designated deposits
Interest expense
Interest income
Others
Decrease / (increase) in accounts receivable
Decrease in amounts due from related companies
Increase in inventories
Increase in prepayments and other receivables
(Increase) / decrease in trading investments
Increase in accounts payable
Increase in staff welfare payable
(Decrease) / increase in accruals and other current liabilities
Cash used in operations
2004
RMB’000
3,086
7,358
4,367
461
560
(73)
-
(258)
9,857
443
(3,386)
-
(351)
323
(650)
-
716
-
(47,948)
(2,569)
(17,104)
4,059
36
443
(40,630)
2003
RMB’000
6,146
8,947
1,042
461
397
536
(777)
206
(1,089)
7,910
(423)
403
(10,000)
-
(802)
(138)
(4,137)
2,549
(27,939)
(282)
2,690
6,864
145
(1,029)
(8,320)
  • 55 -

SHENZHEN FIYTA HOLDINGS LIMITED (Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

27. FINANCIAL RISK MANAGEMENT

  • (a) Interest rate risk

In the opinion of the directors, financial assets and financial liabilities, other than the bank borrowings disclosed in note 24, do not have material interest rate risk.

  • (b) Credit risk

The carrying amount of cash and cash equivalents and receivables represented the Group’s maximum exposure to credit risk in relation to financial assets. Cash is deposited with registered banks in the PRC. Majority of the Group’s receivables relate to sales of goods to third parties in the PRC. The Group performs ongoing credit evaluations of its customers’ financial condition and generally does not require collateral on receivables. The Group maintains a provision for doubtful debts.

No other financial assets carry a significant exposure to credit risk.

  • (c) Foreign currency risk

Most of the transactions of the Group were settled in Renminbi. In the opinion of the Directors, the Group would not have significant foreign currency risk exposure.

  • (d) Fair value

The carrying amounts of the following financial assets and the financial liabilities approximate their fair values: cash and bank balances, investments, trade receivables, amounts due from related parties, prepayments and other receivables, trade payables, other payables, accruals and other current liabilities and borrowings.

28. COMMITMENTS

  • (a) Operating lease commitments

  • where the Group is the lessee

The future minimum lease payments under non-
cancellable operating leases are as follows:
Not later than 1 year
Later than 1 year and not later than 5 years
Later than 5 years
2004
RMB’000
3,720
10,077
-
13,797
2003
RMB’000
2,100
3,063
450
5,613
  • 56 -

SHENZHEN FIYTA HOLDINGS LIMITED (Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

28.
COMMITMENTS (Cont’d)
(a)
Operating lease commitments (cont’d)
- where the Group is the lessor
2004
RMB’000
The future minimum lease payments receivable under
non-cancellable operating leases are as follows:
Not later than 1 year
28,686
Later than 1 year and not later than 5 years
51,854
80,540
(b)
Capital commitments
2004
RMB’000
Contracted but not provided for
Buildings
357
29. SIGNIFICANT RELATED PARTY TRANSACTIONS
(a) Property management fee
2004
RMB’000
Shenzhen CATIC Property Management Co.,Ltd
3,087
(b) Amount due from a related company
The amount due from a related company is non-interest bearing and repayable on demand.
2004
RMB’000
CATIC Shenzhen Company
1,500
(c) Loan guaranteed by holding company
2004
RMB’000
CATIC
20,000
2003
RMB’000
15,261
28,389
43,650
2003
RMB’000
63,961
2003
RMB’000
662
2003
RMB’000
1,500
2003
RMB’000
100
  • 57 -

SHENZHEN FIYTA HOLDINGS LIMITED (Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

30. DISCONTINUING OPERATION

On 15 March 2003, the Group publicly announced its intention to sell the catering and entertainment segment. The subsidiaries comprising this segment are Xian Haomen Food & Recreation City Co. Ltd., Shenzhen Pengmen Restaurant Co. Ltd. and Shanghai Tian Lin Xianmen Restaurant Co. Ltd. were sold on 30 April 2003 and 26 August 2003, respectively. Xian Haomen Food & Recreation City Co., Ltd. has suspended its operation in 2003. The above two subsidiaries sold were reported in the last year’s financial statements as a discontinuing operation. The sales, results, cash flow and not assets were as follows:

Turnover
Operating costs
Operating loss
Finance costs
Loss before taxation
Taxation
Net loss
Net operating cash inflow
Net investing cash outflow
Total net cash inflow
Fixed assets
Current assets
Total assets
Total liabilities
Net assets
The gain on disposal was determined as follows:
Proceed from sales
Net assets sold
Gain on disposal
2004
RMB’000
-
-
-
-
-
-
-
-
-
-
RMB’000
-
-
-
-
-
RMB’000
-
-
-
2003
RMB’000
5,063
(5,747)
(684)
(1)
(685)
-
(685)
(1,848)
-
(1,848)
At disposal dates
RMB’000
2,023
-
2,023
-
2,023
RMB’000
2,800
(2,023)
777
  • 58 -

SHENZHEN FIYTA HOLDINGS LIMITED

(Joint stock limited company incorporated in the People’s Republic of China)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

  1. DISCONTINUING OPERATION (Cont’d)

The net cash inflow on sale was determined as follows:

Proceed from sale
Less: Cash and cash equivalents in subsidiaries sold
Net cash inflow on sale
2004
RMB’000
-
-
-
2003
RMB’000
2,800
-
2,800

31. ULTIMATE HOLDING COMPANY

The directors regard CATIC Shenzhen Company, a company established in the PRC, as the ultimate holding company.

  • 59 -

IMPACT OF IFRS AND OTHER ADJUSTMENTS ON NET PROFIT AND SHAREHOLDERS’ EQUITY

As reported in the statutory accounts
Impact of major IFRS and other adjustments:
- adjustment on deferred tax assets
- reclassification
of
prior
year
profit
appropriation to staff welfare payable
- adjustment on fair value for trading
investment
- others
As restated for IFRS
Net profit for the year
2004
2003
RMB’000
RMB’000
1,908
5,088
(1,265)
606
-
-
(438)
438
-
-
205
6,132
Shareholders’ equity
2004
2003
RMB’000
RMB’000
517,364
515,456
15,466
16,731
(15,949)
(15,949)
-
438
1,294
1,294
518,175
517,970
Shareholders’ equity
2004
2003
RMB’000
RMB’000
517,364
515,456
15,466
16,731
(15,949)
(15,949)
-
438
1,294
1,294
518,175
517,970
517,970
  • 60 -

Attachment II. SHENZHEN FIYTA HOLDINGS LTD.

Attachment II.SHENZHEN FIYTA HOLDINGS LTD. Attachment II.SHENZHEN FIYTA HOLDINGS LTD. Attachment II.SHENZHEN FIYTA HOLDINGS LTD. Attachment II.SHENZHEN FIYTA HOLDINGS LTD.
Statement of the Company’s FundsOccupied by the Related Parties Ended Dec. 31, 2004 (in RMB ’000)
Related party Relationship
between the
Company and
the related
parties
Items in the
Accounting
Statements
Opening
balance
Amount
incurred to
the debit
side

Amount
incurred to
the credit
side
Ending
balance
Reserve
for bad
debt
provided
Way of
occupancy
and the
reason
Way of
Repaym
ent
Does it belong to
the fund
occupancy against
regulations as
specified on the
Document No. 56?
(Y/N)


Rem
arks
A B C D E F G H I J
CATIC Shenzhen
Corporation
Controlling
shareholder of
the Company’s
parent company

Other
receivables
150 - - 150 - Operative
fund
occupancy;
reimbursed
expenses
paid by the
Company
Not
applicabl
e
N
Shenzhen Feiyu
Artistic Timepiece
Co., Ltd.
The Company’s
subsidiary
liquidated but
not
consolidated

Other
receivables
547 - - 547 547 Operative
fund
occupancy;
reimbursed
expenses
paid by the
Company
Not
applicabl
e
N
Shenzhen Feitu
New Technology
Development Co.,
Ltd.
The Company’s
subsidiary
liquidated but
not
consolidated

Other
receivables
188 2 - 190 152 Operative
fund
occupancy;
reimbursed
expenses
paid by the
Company
Not
applicabl
e
N

Note: The Company’s funds occupied its subsidiaries were totally offset at the time of consolidation and were not reflected on the above statements. As at December 31, 2004, the amount of the Company’s funds occupied by the subsidiaries was RMB 124 million.

  • 61 -

Annex II

SHENZHEN FIYTA HOLDINGS LTD. Statement of External Guarantee Offered by the Company against the Regulations Year Ended December 31, 2004

Guarantor (the
Company/the
Company’s
Subsidiaries)
Guarantees Relationship
between the
Guarantee and
the Company
Amount in
guarantee, in
RMB ‘000
Date of
Starting
Guarantee
Date of
Guarantee
Expiry
Does there
exist
responsibility
of guarantee
Way of
guarantee
Type of
guarantee
against
regulations
Remarks
A B C D E F G H I J
Nil Nil Nil Nil Nil Nil Nil Nil Nil Nil

Note: The Company offered no guarantee to its controlled subsidiaries ended December 31, 2004.

  • 62 -