FIRSTWAVE CLOUD TECHNOLOGY LIMITED — Regulatory Filings 2011

May 5, 2011

5 May 2011

==> picture [527 x 164] intentionally omitted <==

PRO FORMA

The Company confirms that there has not been any change to the pro‐forma Statement of Financial Position outlined in the Prospectus dated 21 March 2011:

outlined in the Prospectus dated 21 March 2011:
	ActualAs at 31 December 2010Pro formaAs at 31 December 2010$’000$’000
ASSETSCURRENT ASSETSCash and cash equivalentsTrade and other receivablesPrepaymentsTOTAL CURRENT ASSETSNON-CURRENT ASSETSMineral propertiesTOTAL NON-CURRENT ASSETSTOTAL ASSETSLIABILITIESCURRENT LIABILITIESTrade and other payablesTOTAL CURRENT LIABILITIESTOTAL LIABILITIESNET ASSETSEQUITYIssued capitalReservesAccumulated lossesTOTAL EQUITY	3553,848307811
	3863,927
	1171
	1171
	3973,998
	1212
	1212
	1212
	3853,986
	4454,135-192(60)(341)
	3853,986

Yours Sincerely

==> picture [99 x 21] intentionally omitted <==

Anne Adaley Company Secretary