Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FIRSTWAVE CLOUD TECHNOLOGY LIMITED Annual Report 2017

Oct 26, 2017

64905_rns_2017-10-26_8e4488e7-45ce-4152-9ede-96f6385004bc.pdf

Annual Report

Open in viewer

Opens in your device viewer

ANNUAL REPORT 2017

FirstWave Cloud Technology Limited ABN 35 144 733 595

Contents

1. Chairman’s Letter 2
2. Board’s Update to Shareholders 3
3. Directors’ Report & Remuneration Report 5
4. Auditor’s Independence Declaration 18
5. Financial Statements 19
6. Directors’ Declaration 53
7. Independent Auditor’s Report 54
8. Corporate Directory 58
9. Shareholder Information 59

FirstWave Cloud Technology Limited Annual Report 2017

1

1. Chairman’s Letter

Dear Shareholders,

==> picture [59 x 59] intentionally omitted <==

It is with pleasure that I present the FirstWave Cloud Technology 2017 Annual Report. Australia’s largest enterprises trust FirstWave to secure their networks and data from the threat of cyber-crime.

When I was introduced to FirstWave two years ago, what appealed to me was the burgeoning market opportunity in cyber security services, the quality of the team and technology of the company. At the time, they were operating from a small partitioned office. The team was only 25 people. They had developed a number of telco-grade cyber security products (including email, web and firewall) which they had painstakingly built from the ground up in conjunction with Telstra’s needs.

We are now two years into this journey, which included listing in May 2016, and the market opportunity is greater and more relevant today than it was then. Recent high profile global cyber security threats, including “Wannacry” & “Petya” ransomware, severely impact businesses around the globe reinforcing the business risk and financial impact of a breach. Understanding and reducing the risk of a cyber security breach is now a key board matter for directors of companies and government entities.

Looking back over the past twelve months, FirstWave has:

  • Recruited a formidable development team at the forefront of cyber security,

  • Successfully commercialised its firewall products with Telstra,

  • An exit annualised monthly recurring revenue of $9M into FY2018,

  • Added Fortinet to its managed next generation firewall products,

  • New products ready for launch in both Telstra and in the public cloud,

  • New channels being developed in Australia and beyond,

  • Opened a regional sales (branch) office in Singapore.

Notwithstanding the above, we have to accelerate our execution in FY2018 and open up additional distribution channels in Australia and internationally. We will also continue to invest in our products and platforms to ensure we remain at the forefront of technology in the cyber security sphere.

As part of our plan to accelerate growth, the company completed an oversubscribed private placement of $4.4m on 17 Oct 2017. A significant proportion of this capital raise will be used to fund international expansion. Further, and subsequent to the date of the directors’ report, the company has appointed Sam Saba, a highly regarded internationally experienced business executive in the telecommunications market, further enriching the board’s international business capabilities. David Garner has also retired from the board effective at this year’s Annual General meeting. I would like to thank David for his important contribution to the Board since FirstWave’s inception. I look forward to his continued support as a shareholder in the Company.

On behalf of the board, I would like to take this opportunity to thank the shareholders for their continued support and the staff of FirstWave for their dedication during the year. I look forward to the company realising its potential in FY2018.

Yours faithfully,

==> picture [113 x 30] intentionally omitted <==

Drew Kelton

Non-Executive Chairman

20 October 2017

FirstWave Cloud Technology Limited Annual Report 2017

2

2. Board’s Update to the Shareholders of FirstWave Cloud Technology Limited

Introduction

FirstWave delivers multi-service, multi-vendor, cloud security solutions for institutions, governments, and small and medium businesses, through its patented, market-leading content security technology.

FirstWave’s service offering was developed to be easily scaled by taking advantage of its unique patented technology and the market’s increasing demand for cloud security services.

IHS Markit estimates the global cloud-based managed security services market will grow at a CAGR of 7.5% to $US13.1 billion by 2021; FirstWave’s service offering has the potential to address 75% of this market.

FirstWave is unique in this market because of its ability to deliver a fully-virtualised, fully-orchestrated suite of Mail, Next Generation Managed Firewall (NGFW) and Web security services via an integrated telecommunications and service provider platform.

FY 2017 Highlights

During FY17, FirstWave continued to execute against its strategy to develop a world-leading cloud security solution, and to secure long-term contracts by investing in our product and engineering platform, our team, and our business development capabilities.

Strategic Business Highlights

  • Exit annualised recurring revenue (ARR) of $9m

  • Created new domestic and international distribution channels

  • Opened a new branch office in Singapore

  • Increased the number of new contracts across security portfolio

Operational Highlights

  • Incremental functions and features added to FirstWave’s Cloud Security services portfolio

  • Built a world class development team

  • Integrated a new Global Security Vendor

  • Introduced 24/7 / 365 days-a-year Firewall support

FirstWave’s FY17 revenue was $6.5m which represents an increase of 0.5% compared with the prior comparative period (PCP). While FirstWave’s overall revenue growth was modest, the shift in revenue, from one-off highly-tailored implementations to one to three-year contracts, was significant.

This maturity of FirstWave’s revenue is demonstrated in our growth of licensing and support revenue, which increased by 21% over FY17, and by 24% in H2 FY17 when compared with PCPs, whereas professional services revenue decreased by 53.9% to $0.8m in FY17 compared with the PCP.

FirstWave expects licensing and support revenue to continue to grow during FY18 in line with the annual recurring revenue (ARR) at the end of FY17, which was approximately $9m. The total multi-year sales value of orders in FY17 was $7.8m.

Product development, and associated service offerings

FY17 was an important year of investment for FirstWave in both its product development and engineering and service delivery capability. FirstWave invested approximately $1.2m in product development to enable and sustain future revenue growth in FY18 and beyond, by expanding the sales channels in both domestic and international markets, targeting institutions, governments and small to medium businesses.

This investment significantly added to FirstWave’s virtualised cloud content security capabilities and enabled FirstWave to create its current, strong pipeline of long-term contract opportunities with domestic and international telecommunications companies.

In FY17, FirstWave attracted a team of world-class talent, who have developed market-leading initiatives and performance, enriched our intellectual property, and has been able to integrate a new Global Service Vendor - Fortinet, onto the FirstWave platform. The new product features and functionalities emerging as a result of investment in product

FirstWave Cloud Technology Limited Annual Report 2017

3

development are tremendous sales enablers generating the necessary push demand for FirstWave’s products and services. Further, by rolling out our products and services on a public cloud infrastructure, such as Amazon Web Services, we are now able to add to our distribution channel strength, and widen our addressable domestic and international markets.

Feedback received from the Global Security Vendor community and international telecommunication companies reinforces our view that FirstWave has developed a unique, market-leading, suite of products and services which resonate with our customer base.

Domestic market developments

In FY17, FirstWave made solid progress with its primary distribution channel partner, however, it has had to adjust its expectations as the pace of market deployment has been slower than anticipated.

This slower than expected market deployment has resulted in a two to three quarter delay, against initial revenue expectations. To address this, FirstWave has created an additional domestic channel in Q4 17, which has been well received by the market and highlights the strong underlying demand for FirstWave products and services.

FirstWave is already experiencing a strong up-tick in revenue generation year to date, and is confident that it will make up for the slower Q2 and Q3 in FY17 in FY18.

Vendor and partner relationships, and opportunities

During FY17, FirstWave continued to deepen its collaboration with the world’s leading Global Security Vendors, and could successfully introduce a FirstWave delivered Cisco Umbrella service and Fortinet products into the FirstWave solutions portfolio, attracting strong interest from domestic small and medium businesses and potential customers in the Asia region.

We have been particularly pleased with how collaboratively all parties have worked to ensure cloud readiness, and to validate that the FirstWave services can in fact be adapted and offered on scale in a multi-cloud environment and, importantly, at an affordable price.

FirstWave’s product development team, led by Simon Ryan, Chief Technology Officer, has also been actively engaging with Global Security Vendors’ advisory boards, providing insight on product releases, and advice on navigating the increasingly complex security challenges facing enterprises and government organisations.

Global Expansion

International market and local presence in Singapore

In FY17, in response to growing interest and recognition of our market-leading products and services, FirstWave opened its first international branch office in Singapore and appointed a Regional Business Development Manager. This new proximity to local operators will enable FirstWave to develop closer relationships with prospective customers and deepen our existing international Global Security Vendor relationships in the Asia-Pacific Region.

International market opportunities

In FY 2017, the domestic business funded international business development. As the international pipeline has developed, the management team has learned more about the longer-lead times to secure revenue. This has created unforeseen pressure on Firstwave’s capital structure, driving an increased need for working capital. The company completed an oversubscribed private placement of $4.4m on 17 Oct 2017. A significant proportion of this capital raise will be used to fund international expansion, and the resulting additional working capital requirements.

FirstWave Cloud Technology Limited Annual Report 2017

4

3. Directors’ Report & Remuneration Report

The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the 'consolidated entity') consisting of FirstWave Cloud Technology Limited (referred to hereafter as the 'company' or 'parent entity') and the entities it controlled at the end of, or during, the year ended 30 June 2017.

Directors

The following persons were directors of FirstWave Cloud Technology Limited during the whole of the financial year and up to the date of this report, unless otherwise stated:

Alexander Kelton - Chairman Steven O'Brien (resigned with effect from 3 October 2017) David Garnier Edward Keating Scott Lidgett Paul MacRae Simon Moore (appointed on 1 March 2017) Richard Beswick (alternate to Scott Lidgett appointed on 8 June 2017)

Principal activities

The principal continuing activities of the consolidated entity comprise of development and sale of internet security software.

Dividends

There were no dividends paid, recommended or declared during the current or previous financial year.

Review of operations

The loss for the consolidated entity after providing for income tax amounted to $5,066,543 (30 June 2016: $4,654,811).

Financial review

Profit or loss performance

The consolidated entity’s revenue for the year was $6,435,660, which represents growth of 0.5% over the prior comparative period (‘PCP’). Licensing and support revenue grew by 21% for the year and by 24% in the second half of financial year 2017 ('FY17') compared with PCPs. Professional Services revenue was $806,369, representing a ratio of 14.3% to licensing and support revenue.

FY17 revenue was below the consolidated entity's expectations following a 2 to 3 quarter lag in converting identified market opportunities for Platform as a Service, Next Generation Firewall and Email security services in both domestic and international markets. The consolidated entity’s opportunity pipeline remains strong and anticipates the growing momentum in licensing and support revenue to continue in FY18 and beyond.

The consolidated entity’s loss after income tax amounted to $5,066,543 (2016: loss of $4,654,811). This result includes the full impact of the recognition of non-cash share-based payment expenses of $1,223,902 due to stock options granted to employees and officers. These are reported in general administration expenses in the statement of profit or loss and other comprehensive income.

Statement of financial position

Cash and cash equivalents decreased by $4,010,526 to $1,761,889 at 30 June 2017. This is driven by the consolidated entity’s investment in its cloud based managed security services. Of this decrease, $2,309,182 represented cash outflows from operating activities. Cash used in operating activities improved $1,456,437 (39%) on the PCP driven by the consolidated entity’s focus in optimising working capital. The consolidated entity anticipates that optimising working capital will be an important component of managing its cash position as the business transitions to profitability. Trade receivables of $2,198,049 at 30 June 2017 have been substantially realised after the year end.

Based on its current commitments, the consolidated entity has sufficient funds to meet its debts as and when they fall due, and accordingly, the financial report has been prepared on a going concern basis.

The directors determined that the use of the going concern basis of accounting is appropriate in preparing the financial report. The assessment of going concern is based on cash flow projections. The preparation of these projections incorporates a number of assumptions and judgements, and the directors have concluded that the range of possible

FirstWave Cloud Technology Limited Annual Report 2017

5

outcomes considered in arriving at this judgement does not give rise to a material uncertainty casting significant doubt on the consolidated entity’s ability to continue as a going concern.

Significant changes in the state of affairs

There were no significant changes in the state of affairs of the consolidated entity during the financial year.

Matters subsequent to the end of the financial year

On 26 September 2017, the consolidated entity announced the resignation of Steven O'Brien, CEO and Managing Director, with effect from 3 October 2017.

No other matter or circumstance has arisen since 30 June 2017 that has significantly affected, or may significantly affect the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs in future financial years.

Likely developments and expected results of operations

The consolidated entity’s priorities for FY18 are to invest in product development, to enhance its customer experience and to secure new annualised recurring revenue contracts in domestic and international markets. Domestic channel expansion through the launch of new cloud platforms, upon which, the consolidated entity will expand its reseller and direct distribution offerings is planned for FY2018.

In product development, the consolidated entity will continue investing in technology to enable vendors to enhance their virtualised offering to ‘telco one touch readiness’. This will deliver a far greater level of automation and efficiency to a significantly broader market of small and medium businesses who were previously unable to access this offering.

In business development, the consolidated entity will continue investing into international markets to convert its existing strong pipeline of opportunities into annualised recurring revenue contracts. In addition, the consolidated entity will continue to scale its existing capabilities for current and new clients.

Environmental regulation

The consolidated entity is not subject to any significant environmental regulation under Australian Commonwealth or State law.

FirstWave Cloud Technology Limited Annual Report 2017

6

Information on directors

Name:
Alexander Kelton
Title:
Non-Executive Chairman
Qualifications:
Alexander has a Bachelor of Science degree in Electrical and Electronic
Engineering from the University of Western Scotland.
Experience and expertise:
Alexander is a global business leader and professional board director with over 30
years’ experience in the information technology ('IT') and telecommunications
arena, including senior operational roles in the United Kingdom, Europe, India and
Australasia, and most recently in the United States. In addition to executive
leadership roles in global organisations, Drew has also been responsible for start-
ups, merger and acquisition transactions and Initial Public Offering of one of the
businesses.
Other current directorships:
Chairman of Mobile Embrace Ltd (ASX: MBE); .Megaport Limited (ASX: MP1)
Former directorships(last 3
years):
Enice (ASX:ENC) (resigned august 2017)
Special responsibilities:
Member of the Audit and Risk Committee and Member of Remuneration and
Nomination Committee
Interests in shares:
1,215,625
Interests in options:
4,200,000
Name:
Steven O'Brien
Title:
Chief Executive Officer (‘CEO’) and Managing Director
Experience and expertise:
Steven has over 20 years’ experience working in international business including
over 15 years working in the Asia Pacific region and has significant experience in
senior sales and marketing roles. Steven has also held positions in consulting and
as company director during his time working in the international technology sector.
Other current directorships:
None
Former directorships(last 3
years):
Special Responsibilities:
None
None
Interests in shares:
None
Interests in options:
4,800,000

==> picture [52 x 50] intentionally omitted <==

Name: David Garnier Title: Non-Executive Director Qualifications: David has Bachelor of Commerce from Canberra University and is a qualified CPA. Experience and expertise: David previously lived in Beijing, China and has more than 25 years of senior management experience in a number of sectors, including corporate advisory, IT & communications, digital media and transport. He has successfully launched and transacted funding requirements for IT & communications, digital media and transport companies in the Asia Pacific region. Additionally David has secured capital funding for expansion whilst previously serving in executive and nonexecutive roles with leading private and public companies in Asia Pacific. David is the founder and Chairman of New Wave Capital, a Hong Kong based Investment Bank and Corporate Advisory firm. He is a board member of a number of private companies. Other current directorships: None Former directorships (last 3 None years): Special responsibilities: Former Chairman and current Member of the Audit and Risk Committee Interests in shares: 1,449,430 Interests in options: 1,200,000

.

FirstWave Cloud Technology Limited Annual Report 2017

7

Information on directors

Name:
Edward Keating
Title:
Non-Executive Director
Experience and expertise:
Following a career in information technology (Systems Analyst/IT Management),
Edward became involved with numerous business start-ups including: Logical
Solutions; Software Strategies; Computer Faculties; ChannelWorx and FirstWave
Technology. He has also had exposure to a variety of Cloud-based technologies,
since first engaging with the industry in 2001.
Other current directorships:
None
Former directorships(last 3
years):
None
Special responsibilities:
Member of the Audit and Risk Committee
Interests in shares:
6,591,427
Interests in options:
1,200,000

==> picture [53 x 53] intentionally omitted <==

Name: Scott Lidgett
Title: Non-Executive Director
Qualifications: Scott holds formal qualifications in Engineering.
Experience and expertise: Scott is a co-founder of Lidcam Technology Pty Ltd and Channelworx Pty Ltd. Scott
has been in the IT industry since the mid-1980s. Prior to Lidcam and Channelworx,
Scott worked in corporate sales at Logical Solutions Pty Ltd, the leading reseller of
Apple Computer products at the time. Channelworx, a leading IT distribution
business, was acquired by US listed IT giant, Avnet Inc. in November 2007. In
November 2009, Scott, was involved in the formation of a new IT security business
IPSec Pty Ltd, where he also serves as Chairman.
Other current directorships:
None
Former directorships(last 3 None
years):
Special Responsibilities: Member of the Remuneration and Nomination Committee
Interests in shares: 19,654,847
Interests in options: 1,200,000

==> picture [52 x 52] intentionally omitted <==

Name: Paul MacRae
Title: Non-Executive Director
Qualifications: Paul holds a Master of Business Administration (MBA) from University of
Strathclyde and a Bachelor of Science in Chemistry from The University of
Glasgow.
Experience and expertise: Paul has a successful history of setting up new businesses in the IT industry in
Australia and overseas. Since moving to Australia in 1989 he has been involved
with the IT industry at a senior level. Paul also runs part of the largest listed
Australian Enterprise Software company - TechnologyOne. Paul has a strong
background in IT security, application software, software development, outsourcing,
cloud computing and transactional systems. His roles have included establishing
MessageLabs in Australia, Galileo in New Zealand, setting up and selling a
successful SAP Consultancy and growing business at a leading HRMS software
company.
Other current directorships:
None
Former directorships(last 3 None
years):
Special Responsibilities: Chairman of the Remuneration and Nomination Committee
Interests in shares: 1,634,888
Interests in options: 1,200,000

FirstWave Cloud Technology Limited Annual Report 2017

8

Information on directors

==> picture [54 x 53] intentionally omitted <==

on directors
Name: Simon Moore
Title: Non-Executive Director
Qualifications: Simon holds a Bachelor of Commerce (Hons) and a Bachelor of Law (Hons) from
the University of Queensland.
Experience and expertise: Simon has extensive board-level experience including in the enterprise cloud
computing and information technology sectors, along with a solid background
spanning private equity, strategic planning, corporate finance, financial modelling,
corporate governance and contract negotiations. Simon is the Senior Partner of
Colinton Capital Partners, an Australian middle market private equity investment
firm. From September 2005 through to December 2016, Simon was a Managing
Director and a Global Partner of The Carlyle Group. Prior to joining The Carlyle
Group in 2005, Simon was a Managing Director and Investment Committee
Member of Investcorp International, Inc., based in New York. Prior to that, Simon
worked in private equity investments and investment banking at J.P. Morgan & Co.
in New York, Hong Kong, and Melbourne
Other current directorships: Megaport Limited (ASX: MP1); Coates Hire Limited (ASX: COA); TPI Enterprises
Limited (ASX: TPE)
Former directorships(last 3 Healthscope Limited (ASX:HSO) (resigned on 31 December 2015); Qube Holdings
years): Limited (ASX: QUB) (resigned on 1 September 2016)
Special Responsibilities: Chairman of the Audit and Risk Committee
Interests in shares: 2,100,000
Interests in options: None

'Other current directorships' quoted above are current directorships for listed entities only and excludes directorships of all other types of entities, unless otherwise stated.

'Former directorships (last 3 years)' quoted above are directorships held in the last 3 years for listed entities only and excludes directorships of all other types of entities, unless otherwise stated.

Company secretary

Justin Clyne was appointed as company secretary on 16 February 2016. He holds a Masters of Laws in International Law from the University of New South Wales and is a qualified Chartered Company Secretary. Justin was admitted as Solicitor of the Supreme Court of New South Wales and the High Court of Australia in 1996 before gaining admission as a Barrister in 1998. Since 2006, Justin has been a full time company secretary for a number of listed and unlisted companies. Justin has significant experience and knowledge of the Corporations Act, the ASX Listing Rules and general corporate regulatory requirements.

Meetings of directors

The number of meetings of the company's Board of Directors ('the Board') and of each Board committee held during the year ended 30 June 2017, and the number of meetings attended by each director were:

Full Board Remuneration and Remuneration and Audit and Risk Committee Audit and Risk Committee
Nomination Committee
Attended Held Attended Held Attended Held
Alexander Kelton - Chairman 11 11 5 5 2 2
Steven O'Brien* 11 11 - - - -
David Garnier 11 11 - - 2 2
Edward Keating 11 11 - - 2 2
Scott Lidgett 10 11 3 5 - -
Paul MacRae 11 11 5 5 - -
Simon Moore 4 4 - - - -
Richard Beswick (alternate to
Scott Lidgett) 1 1 2 5 - -

Held: represents the number of meetings held during the time the director held office or was a member of the relevant committee.

FirstWave Cloud Technology Limited Annual Report 2017

9

*Steven O'Brien attended the Audit and Risk Committee meeting as an observer.

Remuneration report (audited)

The remuneration report details the key management personnel ('KMP') remuneration arrangements for the consolidated entity, in accordance with the requirements of the Corporations Act 2001 and its Regulations.

KMP are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including all directors.

The remuneration report is set out under the following main headings:

  • Principles used to determine the nature and amount of remuneration;

  • Details of remuneration;

  • Service agreements;

  • Share-based compensation; and

  • Additional disclosures relating to key management personnel.

Principles used to determine the nature and amount of remuneration

The objective of the consolidated entity's executive reward framework is to ensure reward for performance is competitive and appropriate for the results delivered. The framework aligns executive reward with the achievement of strategic objectives and the creation of value for shareholders, and it is considered to conform to the market best practice for the delivery of reward. The Board of Directors ('the Board') ensures that executive reward satisfies the following key criteria for good reward governance practices:

  • competitiveness and reasonableness;

  • acceptability to shareholders;

  • performance linkage / alignment of executive compensation; and

  • transparency.

The Board is responsible for determining and reviewing remuneration arrangements for its directors and executives. The performance of the consolidated entity depends on the quality of its directors and executives. The remuneration philosophy is to attract, motivate and retain high performance and high quality personnel.

The Board has structured an executive remuneration framework that is market competitive and complementary to the reward strategy of the consolidated entity.

The reward framework is designed to align executive reward to shareholders' interests. The Board have considered that it should seek to enhance shareholders' interests by:

  • having economic profit as a core component of plan design;

  • focusing on sustained growth in shareholder wealth, consisting of dividends and growth in share price, and delivering constant or increasing return on assets as well as focusing the executive on key non-financial drivers of value; and

  • attracting and retaining high calibre executives.

Additionally, the reward framework should seek to enhance executives' interests by:

  • rewarding capability and experience;

  • reflecting competitive reward for contribution to growth in shareholder wealth; and

  • providing a clear structure for earning rewards.

In accordance with best practice corporate governance, the structure of non-executive director and executive director remuneration is separate.

Non-executive directors remuneration

Fees and payments to non-executive directors reflect the demands and responsibilities of their role. Non-executive directors' fees and payments are reviewed annually by the Board. The Board may, from time to time, receive advice from independent remuneration consultants to ensure non-executive directors' fees and payments are appropriate and in line with the market. The chairman's fees are determined independently to the fees of other non-executive directors based on comparative roles in the external market. The chairman is not present at any discussions relating to the determination of his own remuneration.

FirstWave Cloud Technology Limited Annual Report 2017

10

ASX listing rules require the aggregate non-executive directors' remuneration be determined periodically by a general meeting. The most recent determination was at the Extraordinary General Meeting held on 15 April 2016, where the shareholders approved a maximum annual aggregate cash remuneration of $400,000.

Executive remuneration

The consolidated entity aims to reward executives based on their position and responsibility, with a level and mix of remuneration which has both fixed and variable components.

The executive remuneration and reward framework has four components:

  • base pay and non-monetary benefits;

  • short-term performance incentives;

  • share-based payments; and

  • other remuneration such as superannuation and long service leave.

The combination of these comprises the executive's total remuneration.

Fixed remuneration, consisting of base salary, superannuation and non-monetary benefits, are reviewed annually by the Board based on individual and business unit performance, the overall performance of the consolidated entity and comparable market remunerations.

Executives may receive their fixed remuneration in the form of cash or other fringe benefits (for example motor vehicle benefits) where it does not create any additional costs to the consolidated entity and provides additional value to the executive.

The short-term incentives ('STI') program is designed to align the targets of the business units with the targets of those executives responsible for meeting those targets. STI payments are granted to executives based on specific annual targets and key performance indicators ('KPI's') being achieved. KPI’s relate to qualitative and quantitative leadership performance and subject to Board discretion. There were no STI payments awarded during the year ended 30 June 2017.

The long-term incentives ('LTI') include long service leave and share-based payments. Shares are awarded to executives with vesting period of one to four years. The Board reviewed the long-term equity-linked performance incentives specifically for executives during the year ended 30 June 2017.

Consolidated entity performance and link to remuneration

Remuneration was not linked directly to consolidated entity performance. Any bonuses and LTI granted are at the discretion of the Board. The share option plan is subject to participants meeting service condition at the vesting date. There were no performance conditions linked to the share option plan.

Use of remuneration consultants

During the financial year ended 30 June 2017, the consolidated entity did not engage any remuneration consultants.

Voting and comments made at the company's 2016 Annual General Meeting ('AGM')

At the 2016 AGM, shareholders voted to approve the adoption of the remuneration report of the company for the year ended 30 June 2016. The company did not receive any specific feedback at the AGM regarding its remuneration practices.

Details of remuneration

Amounts of remuneration

Details of the remuneration of KMP of the consolidated entity are set out in the following tables.

The KMP of the consolidated entity consisted of the directors of FirstWave Cloud Technology Limited and the following persons:

  • Simon Ryan - Chief Technology Officer

  • David Kirton - Chief Financial Officer (appointed on 9 May 2017)

  • Murray Scott - Chief Financial Officer (ceased to be KMP on 8 May 2017)

FirstWave Cloud Technology Limited Annual Report 2017

11

Changes since the end of the reporting period:

On 26 September 2017, the consolidated entity announced the resignation of Steven O'Brien, CEO and Managing Director, with effect from 3 October 2017

Short-term benefits
Post-
employme
nt benefits
Short-term benefits
Post-
employme
nt benefits
Long-term
benefits
Share-
based
payments
2017
Cash
salary
and fees
Cash
bonus
Non-
monetary
Super-
annuation
Long
Service
Leave
Equity-
settled
options
Total
$ $ $ $ $ $ $
Non-Executive Directors:
Alexander Kelton
153,750
-
-
-
-
189,370
343,120
David Garnier
48,000
-
-
760
-
117,246
166,006
Edward Keating
48,000
-
-
760
-
117,246
166,006
Scott Lidgett
48,000
-
-
760
-
117,246
166,006
Paul MacRae
48,000
-
-
-
-
117,246
165,246
Simon Moore
19,333
-
-
1,837
-
-
21,170
Executive Directors:
Steven O'Brien
270,000
-
-
30,847
-
227,096
527,943
Other Key Management Personnel:
Simon Ryan
221,724
-
-
21,064
4,145
67,369
314,302
David Kirton*
33,333
-
-
3,167
-
-
36,500
MurrayScott**
180,000
-
-
-
-
-
180,000
1,070,140
-
-
59,195
4,145
952,819
2,086,299

*Represents remuneration from the date of appointment as KMP for David Kirton on 9 May 2017.

**Represents remuneration up to 8 May 2017 for Murray Scott.

Short-term benefits
Post-
employme
nt benefits
Short-term benefits
Post-
employme
nt benefits
Long-term
benefits
Share-
based
payments
2016
Cash
salary
and fees
Cash
bonus
Non-
monetary
Super-
annuation
Long
Service
Leave
Equity-
settled
options
Total
$ $ $ $ $ $ $
Non-Executive Directors:
Alexander Kelton*
120,000
-
-
-
-
23,202
143,202
David Garnier
23,348
-
-
-
-
15,954
39,302
Edward Keating
41,932
-
-
2,971
-
15,954
60,857
Scott Lidgett
35,674
-
-
-
-
15,954
51,628
Paul MacRae
23,250
-
-
-
-
15,954
39,204
Executive Directors:
Steven O'Brien
270,000
60,000
-
1,609
-
28,467
360,076
Other Key Management Personnel:
Simon Ryan
226,724
5,000
-
21,539
39,317
8,122
300,702
MurrayScott**
236,000
30,000
-
-
-
-
266,000
976,928
95,000
-
26,119
39,317
123,607
1,260,971

*KMP of the consolidated entity from 8 March 2016. Remuneration includes consulting fees paid during the period 1 July 2015 to 8 March 2016.

FirstWave Cloud Technology Limited Annual Report 2017

12

The proportion of remuneration linked to performance and the fixed proportion are as follows:

Fixed At risk-STI At risk - LTI
remuneration
Name 2017 2016 2017 2016 2017 2016
Non-Executive Directors:
Alexander Kelton 45% 84% - - 55% 16%
David Garnier 29% 59% - - 71% 41%
Edward Keating 29% 74% - - 71% 26%
Scott Lidgett 29% 69% - - 71% 31%
Paul MacRae 29% 59% - - 71% 41%
Simon Moore 100% - - - - -
Executive Directors:
Steven O'Brien 57% 75% - 17% 43% 8%
Other KMP:
Simon Ryan 79% 95% - 2% 21% 3%
David Kirton 100% - - - - -
Murray Scott 100% 89% - 11% - -

Service agreements

The consolidated entity enters into employment agreements with each KMP. The agreements are continuous i.e. not of a fixed duration, and includes a minimum 4 weeks' notice period on the part of the employee and the consolidated entity.

The employment agreements contain substantially the same terms which include usual statutory entitlements, typical confidentiality and intellectual property provisions intended to protect the consolidated entity’s intellectual property rights and other proprietary information and non-compete clauses.

Share-based compensation

Issue of shares

There were no shares issued to directors and other KMP as part of compensation during the year ended 30 June 2017.

Options

The terms and conditions of each grant of options over ordinary shares affecting remuneration of directors and other KMP in this financial year or future reporting years are as follows:

Grant date
Expiry date
Issued to:
(Number of options)
Exercise price*
Fair value per option
at grant date
18/05/2016
11/05/2022
Alexander Kelton: (500,000)
$0.25
18/05/2016
11/05/2023
Alexander Kelton: (500,000)
$0.25
18/05/2016
11/05/2024
Alexander Kelton: (2,000,000)
$0.25
18/05/2016
11/05/2023
Alexander Kelton: (200,000)
$0.35
18/05/2016
11/05/2024
Alexander Kelton: (200,000)
$0.35
18/05/2016
11/05/2025
Alexander Kelton: (800,000)
$0.35
18/05/2016
11/05/2022
David Garnier: (1,200,000)
$0.25
18/05/2016
11/05/2022
Edward Keating: (1,200,000)
$0.25
18/05/2016
11/05/2022
Scott Lidgett: (1,200,000)
$0.25
18/05/2016
11/05/2022
Paul MacRae: (1,200,000)
$0.25
18/05/2016
11/05/2022
Steven O'Brien: (960,000)
$0.25
18/05/2016
11/05/2023
Steven O'Brien: (960,000)
$0.25
18/05/2016
11/05/2023
Steven O'Brien: (1,440,000)
$0.35
18/05/2016
11/05/2024
Steven O'Brien: (1,440,000)
$0.45
18/05/2016
19/05/2020
Simon Ryan: (150,000)
$0.30
18/05/2016
19/05/2021
Simon Ryan: (150,000)
$0.30
18/05/2016
19/05/2021
Simon Ryan: (450,000)
$0.35
18/05/2016
19/05/2022
Simon Ryan: (750,000)
$0.40
$0.110
$0.120
$0.130
$0.090
$0.100
$0.060
$0.110
$0.110
$0.110
$0.110
$0.110
$0.120
$0.090
$0.030
$0.090
$0.110
$0.110
$0.090
  • The share option plan is subject to participants meeting service condition (continuous employment with the company) at the vesting date. There are no performance conditions.

FirstWave Cloud Technology Limited Annual Report 2017

13

Options granted carry no dividend or voting rights.

The number of options over ordinary shares granted to and vested by directors and other KMP as part of compensation during the year ended 30 June 2016 are set out below:

Number of options
granted during the
year
2017
Number of options
granted during the
year
2016
Number of options
vested during the
year
2017
Number of
options vested
during the year
2016
Name
Alexander Kelton
-
4,200,000
500,000
-
David Garnier
-
1,200,000
1,200,000
-
Edward Keating
-
1,200,000
1,200,000
-
Scott Lidgett
-
1,200,000
1,200,000
-
Paul MacRae
-
1,200,000
1,200,000
-
Steven O'Brien
-
4,800,000
960,000
-
Simon Ryan
-
1,500,000
150,000
-

Additional disclosures relating to key management personnel

Shareholding

The number of shares in the company held during the financial year by each director and other members of key management personnel of the consolidated entity, including their personally related parties, is set out below:

Ordinary shares
Balance at the
start of the year
Received as part
of remuneration
Additions
Disposals/
other
Balance at the
end of the year
Alexander Kelton
1,015,625
-
100,000
-
1,115,625
David Garnier
1,449,430
-
-
-
1,449,430
Edward Keating
6,638,724
-
-
(47,297)
6,591,427
Scott Lidgett
19,654,847
-
-
-
19,654,847
Paul MacRae
1,634,888
-
-
-
1,634,888
Simon Moore*
2,100,000
-
-
-
2,100,000
Simon Ryan
4,615,000
-
-
-
4,615,000
Murray Scott
1,153,745
-
-
-
1,153,745
Richard Beswick
(alternate to Scott
Lidgett)*
9,725,171
9,725,171
TOTAL
47,987,430
-
100,000
(47,297)
48,040,133
  • Balance at the start of the year represents shares held on commencement as KMP.

FirstWave Cloud Technology Limited Annual Report 2017

14

Option holding

The number of options over ordinary shares in the company held during the financial year by each director and other members of key management personnel of the consolidated entity, including their personally related parties, is set out below:

Options over
ordinary shares
Balance at the
start of the year
Granted
Exercised*
Expired/
forfeited/ other
Balance at the
end of the year
Alexander Kelton
4,200,000
-
-
-
4,200,000
David Garnier
1,200,000
-
-
-
1,200,000
Edward Keating
1,200,000
-
-
-
1,200,000
Scott Lidgett
1,200,000
-
-
-
1,200,000
Paul MacRae
1,200,000
-
-
-
1,200,000
Steven O’Brien
4,800,000
-
-
-
4,800,000
Simon Ryan*
1,500,000
-
-
-
1,500,000
TOTAL
15,300,000
-
-
-
15,300,000
  • The above excludes 1,000,000 options to be issued to Simon Moore and David Kirton each, to be granted on approval by the shareholders at the Annual General Meeting to be held in November 2017.
Options over
ordinary shares
Vested and
exercisable
Vested and
unexercisable
Balance at the end
of the year
Alexander Kelton
500,000
-
500,000
David Garnier
1,200,000
-
1,200,000
Edward Keating
1,200,000
-
1,200,000
Scott Lidgett
1,200,000
-
1,200,000
Paul MacRae
1,200,000
-
1,200,000
Steven O’Brien
960,000
-
960,000
Simon Ryan*
150,000
-
150,000
TOTAL
6,410,000
6,410,000

Loans to key management personnel and their related parties

During the year ended 30 June 2017, the consolidated entity provided an unsecured loan to Simon Ryan for $221,520 (2016: $221,520). Interest is charged on outstanding balance at 7.5% per annum. During the year ended 30 June 2017, an interest of $16,630 is receivable from Simon Ryan (2016: $2,285) in respect of this loan.

This concludes the remuneration report, which has been audited.

Shares under option

Unissued ordinary shares of FirstWave Cloud Technology Limited under option at the date of this report are as follows:

Grant date Expiry date Exercise price Number under option
18/05/2016 19/05/2020 $0.30 750,000
18/05/2016 19/05/2020 $0.35 230,000
18/05/2016 19/05/2021 $0.30 750,000
18/05/2016 19/05/2021 $0.35 2,250,000
18/05/2016 19/05/2022 $0.40 3,750,000
18/05/2016 11/05/2022 $0.25 6,260,000
18/05/2016 11/05/2023 $0.25 1,460,000
18/05/2016 11/05/2023 $0.35 1,640,000
18/05/2016 11/05/2024 $0.25 2,000,000
18/05/2016 11/05/2024 $0.35 200,000
18/05/2016 11/05/2025 $0.35 800,000
18/05/2016 11/05/2024 $0.45 1,440,000
TOTAL 21,530,000

FirstWave Cloud Technology Limited Annual Report 2017

15

No person entitled to exercise the options had or has any right by virtue of the option to participate in any share issue of the company or of any other body corporate.

Shares issued on the exercise of options

There were no ordinary shares of FirstWave Cloud Technology Limited issued on the exercise of options during the year ended 30 June 2017 and up to the date of this report.

Indemnity and insurance of officers

The company has indemnified the directors and executives of the company for costs incurred, in their capacity as a director or executive, for which they may be held personally liable, except where there is a lack of good faith.

During the financial year, the company paid a premium in respect of a contract to insure the directors and executives of the company against a liability to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.

Indemnity and insurance of auditor

The company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the company or any related entity against a liability incurred by the auditor.

During the financial year, the company has not paid a premium in respect of a contract to insure the auditor of the company or any related entity.

Proceedings on behalf of the company

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the company, or to intervene in any proceedings to which the company is a party for the purpose of taking responsibility on behalf of the company for all or part of those proceedings.

Non-audit services

Details of the amounts paid or payable to the auditor for non-audit services provided during the financial year by the auditor are outlined in note 27 to the financial statements.

The directors are satisfied that the provision of non-audit services during the financial year, by the auditor (or by another person or firm on the auditor's behalf), is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.

The directors are of the opinion that the services as disclosed in note 27 to the financial statements do not compromise the external auditor's independence requirements of the Corporations Act 2001 for the following reasons:

  • all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity of the auditor; and

  • none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants issued by the Accounting Professional and Ethical Standards Board, including reviewing or auditing the auditor's own work, acting in a management or decision-making capacity for the company, acting as advocate for the company or jointly sharing economic risks and rewards.

Officers of the company who are former partners of Grant Thornton

There are no officers of the company who are former partners of Grant Thornton.

Auditor's independence declaration

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this directors' report.

FirstWave Cloud Technology Limited Annual Report 2017

16

This report is made in accordance with a resolution of directors, pursuant to section 298(2)(a) of the Corporations Act 2001.

On behalf of the directors

==> picture [121 x 35] intentionally omitted <==

==> picture [154 x 35] intentionally omitted <==

Alexander Kelton Steven O'Brien Chairman Managing Director 28 September 2017

FirstWave Cloud Technology Limited Annual Report 2017

17

4. Auditor’s Independence Declaration

==> picture [473 x 639] intentionally omitted <==

FirstWave Cloud Technology Limited Annual Report 2017

18

5. Financial Statements

General information

The financial statements cover FirstWave Cloud Technology Limited (referred to as the 'company' or 'parent') as a consolidated entity consisting of FirstWave Cloud Technology Limited and the entities it controlled at the end of, or during, the year (referred to as the 'consolidated entity'). The financial statements are presented in Australian dollars, which is FirstWave Cloud Technology Limited's functional and presentation currency.

FirstWave Cloud Technology Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business is:

Level 10, 132 Arthur Street North Sydney, NSW 2060 Australia

A description of the nature of the consolidated entity's operations and its principal activities are included in the directors' report, which is not part of the financial statements.

The financial statements were authorised for issue, in accordance with a resolution of directors, on 28 September 2017. The directors have the power to amend and reissue the financial statements.

FirstWave Cloud Technology Limited Annual Report 2017

19

Statement of profit or loss and other comprehensive income For the year ended 30 June 2017

Note
Consolidated
Consolidated
2017 2016
$ $
Revenue
Sales revenue 4
6,435,660
6,401,718
Cost of sales (2,422,997) (1,702,334)
Gross profit 4,012,663 4,699,384
Other income 5
596,620
232,949
Expenses
Sales and marketing (2,115,760) (2,152,390)
Engineering and development (3,438,515) (1,352,675)
General and administration (4,601,532) (3,545,275)
Listing expenses 6
-

(2,932,498)
Finance costs 6
(32,573)
(106,568)
Total expenses (10,188,380) (10,089,406)
Profit/(loss) before income tax (5,579,097) (5,157,073)
benefit/(expense)
Income tax benefit/(expense) 7
512,554
502,262
Profit/(loss) after income tax (5,066,543) (4,654,811)
benefit/(expense) for the year
attributable to the owners of FirstWave
Cloud Technology Limited
Other comprehensive income for the - -
year, net of tax
Total comprehensive income for the (5,066,543) (4,654,811)
year attributable to the owners of
FirstWave Cloud Technology Limited
Cents Cents
Basic earnings per share 36
(2.82)
(3.81)
Diluted earnings per share 36
(2.82)
(3.81)

The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes

FirstWave Cloud Technology Limited Annual Report 2017

20

Statement of financial position As at 30 June 2017

Note
Consolidated
Consolidated
2017 2016
$ $
Assets
Current assets
Cash and cash equivalents 8
1,761,889
5,772,415
Trade and other receivables 9 3,207,903 2,658,799
Other 10
1,254,979
760,024
Total current assets 6,224,771 9,191,238
Non-current assets
Property, plant and equipment 11
713,891
709,997
Intangibles 12
2,523,321
2,088,012
Deferred tax 13
1,124,130
611,576
Prepayments 1,323,551 430,492
Total non-current assets 5,684,893 3,840,077
Total assets 11,909,664 13,031,315
Liabilities
Current liabilities
Trade and other payables 14
2,844,001
1,900,750
Borrowings 15
200,237
293,398
Employee benefits 16
530,578
370,577
Other 17
1,250,690
563,884
Total current liabilities 4,825,506 3,128,609
Non-current liabilities
Borrowings 18
87,139
286,701
Employee benefits 19
49,399
60,060
Provisions 20
152,649
152,649
Other 21
1,908,398
674,082
Total non-current liabilities 2,197,585 1,173,492
Total liabilities 7,023,091 4,302,101
Net assets 4,886,573 8,729,214
Equity
Issued capital 22
15,773,846
15,773,846
Reserves 23
1,621,813
397,911
Retained earnings (12,509,086) (7,442,543)
Total equity 4,886,573 8,729,214

.

The above statement of financial position should be read in conjunction with the accompanying notes

.

FirstWave Cloud Technology Limited Annual Report 2017

21

Statement of changes in equity For the year ended 30 June 2017

Consolidated Issued capital
$
Reserves
$
Retained earnings
$
Total equity
$
Balance at 1 July 2015
Loss after income tax benefit
for the year
Other comprehensive income
for the year, net of tax
Total comprehensive income
for the year
Transactions with owners in
their capacity as owners:
Contributions of equity, net of
transaction costs (note 22)
Shares to affect the deemed
acquisition of Crestal
Petroleum Limited (note 22)
Share-based payment
expense
Balance at 30 June 2016
4,436,261
-
-
237,966
(2,787,732)
1,886,495
-
(4,654,811)
(4,654,811)
-
-
-
-
9,838,450
1,499,135
-
-
(4,654,811)
(4,654,811)
-
-
9,838,450
-
-
1,499,135
159,945
-
159,945
15,773,846 397,911
(7,442,543)
8,729,214
Consolidated Issued capital
$
Reserves
$
Accumulated losses
$
Total equity
$
Balance at 1 July 2016
Loss after income tax benefit
for the year
Other comprehensive income
for the year, net of tax
Total comprehensive income
for the year
Transactions with owners in
their capacity as owners:
Share-based payments (note
37)
Balance at 30 June 2017
15,773,846
-
-
397,911
(7,442,543)
8,729,214
-
(5,066,543)
(5,066,543)
-
-
-
-
-
-
(5,066,543)
(5,066,543)
1,223,902
-
1,223,902
15,773,846 1,621,813
(12,509,086)
4,886,573

The above statement of changes in equity should be read in conjunction with the accompanying notes

FirstWave Cloud Technology Limited Annual Report 2017

22

Statement of cash flows For the year ended 30 June 2017

Note Consolidated Consolidated
2017 2016
$ $
Cash flows from operating activities
Receipts from customers (inclusive of GST) 8,670,530 5,494,331
Payments to suppliers and employees (11,543,759) (9,375,418)
(inclusive of GST)
Interest received 104,271 17,066
Other revenue 492,349 15,883
Interest and other finance costs paid (32,573) (126,481)
Income taxes refunded - 209,000
Net cash used in operating activities 34 (2,309,182) (3,765,619)
Cash flows from investing activities
Payments for property, plant and equipment (240,858) (545,168)
Payments for intangibles (1,214,073) (866,897)
Payments for security deposits - (133,776)
Net of cash acquired on reverse acquisition - 34,312
Proceeds from release of security deposits 46,310 -
Net cash used in investing activities (1,408,621) (1,511,529)
Cash flows from financing activities
Proceeds from issue of shares - 11,048,804
Share issue transaction costs - (579,000)
Proceeds from borrowings - 248,215
Repayment of borrowings (292,723) (57,711)
Net cash from/(used in) financing (292,723) 10,660,308
activities
Net increase/(decrease) in cash and cash (4,010,526) 5,383,160
equivalents
Cash and cash equivalents at the beginning 5,772,415 389,255
of the financial year
Cash and cash equivalents at the end of 8 1,761,889 5,772,415
the financial year

The above statement of cash flows should be read in conjunction with the accompanying notes

FirstWave Cloud Technology Limited Annual Report 2017

23

Note 1. Significant accounting policies

The principal accounting policies adopted in the preparation of the financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

New or amended Accounting Standards and Interpretations adopted

The consolidated entity has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period. The adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial performance or position of the consolidated entity.

Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.

Going concern

Based on its current commitments, the consolidated entity has sufficient funds to meet its debts as and when they fall due, and accordingly, the financial report has been prepared on a going concern basis.

The directors determined that the use of the going concern basis of accounting is appropriate in preparing the financial report. The assessment of going concern is based on cash flow projections. The preparation of these projections incorporate a number of assumptions and judgements, and the directors have concluded that the range of possible outcomes considered in arriving at this judgement does not give rise to a material uncertainty casting significant doubt on the consolidated entity’s ability to continue as a going concern.

Basis of preparation

These general purpose financial statements have been prepared in accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') and the Corporations Act 2001, as appropriate for for-profit oriented entities. These financial statements also comply with International Financial Reporting Standards ('IFRS') as issued by the International Accounting Standards Board ('IASB').

Historical cost convention

The financial statements have been prepared under the historical cost convention.

Critical accounting estimates

The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the consolidated entity's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in note 2.

Parent entity information

In accordance with the Corporations Act 2001, these financial statements present the results of the consolidated entity only. Supplementary information about the parent entity is disclosed in note 32.

Principles of consolidation

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of FirstWave Cloud Technology Limited ('company' or 'parent entity') as at 30 June 2017 and the results of all subsidiaries for the year then ended. FirstWave Cloud Technology Limited and its subsidiaries together are referred to in these financial statements as the 'consolidated entity'.

Subsidiaries are all those entities over which the consolidated entity has control. The consolidated entity controls an entity when the consolidated entity is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the consolidated entity. They are de-consolidated from the date that control ceases.

Intercompany transactions, balances and unrealised gains on transactions between entities in the consolidated entity are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the consolidated entity.

FirstWave Cloud Technology Limited Annual Report 2017

24

The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership interest, without the loss of control, is accounted for as an equity transaction, where the difference between the consideration transferred and the book value of the share of the non-controlling interest acquired is recognised directly in equity attributable to the parent.

Where the consolidated entity loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and non-controlling interest in the subsidiary together with any cumulative translation differences recognised in equity. The consolidated entity recognises the fair value of the consideration received and the fair value of any investment retained together with any gain or loss in profit or loss.

Operating segments

Operating segments are presented using the 'management approach', where the information presented is on the same basis as the internal reports provided to the Chief Operating Decision Makers ('CODM'). The CODM is responsible for the allocation of resources to operating segments and assessing their performance.

Foreign currency translation

The financial statements are presented in Australian dollars, which is FirstWave Cloud Technology Limited's functional and presentation currency.

Foreign currency transactions

Foreign currency transactions are translated into Australian dollars using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at financial year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.

Revenue recognition

Revenue is recognised when it is probable that the economic benefit will flow to the consolidated entity and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable.

Licensing and support revenue

Recognition of licensing and support revenue, commences upon provisioning of the contracted service. Provisioning entails the setting up of the customer on the entity's infrastructure, and the rendering of prescribed professional services to the customer, to enable the provision of the contracted service. As licensing is subscription based, license revenue and the related support service revenue is recognised over the term of the contract, commencing on the date of service activation.

Professional services revenue

Fully managed services are recognised on a monthly basis as soon as a service is provisioned, in accordance with customer contracts. Professional services are recognised on a milestone basis as per agreed terms and conditions in customer contracts and at least to the extent of recoverable costs incurred to date.

Interest

Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the net carrying amount of the financial asset.

Government grants

Government grants are recognised at fair value where there is a reasonable certainty that the grant will be received upon meeting all grant terms and conditions. Grants that are meant to fund expenditure on research and development are recognised over the periods when these costs are written off to profit or loss. Grants related to assets are carried forward as deferred income at fair value and are credited to other income over the expected useful life of the asset over a straight line basis.

FirstWave Cloud Technology Limited Annual Report 2017

25

Prepayments

Prepayments are largely made up of back to back cost of licenses procured from upstream security vendors/channel partners. These prepayments are charged to profit and loss over a term that is between 12 and 48 months, co-terming with related license revenue recognised per revenue recognition policy stated above.

Income tax

The income tax expense or benefit for the period is the tax payable on that period's taxable income based on the applicable income tax rate for each jurisdiction, adjusted by the changes in deferred tax assets and liabilities attributable to temporary differences, unused tax losses and the adjustment recognised for prior periods, where applicable.

Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to be applied when the assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, except for:

  • When the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting nor taxable profits; or

  • When the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and the timing of the reversal can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.

The carrying amount of recognised and unrecognised deferred tax assets are reviewed at each reporting date. Deferred tax assets recognised are reduced to the extent that it is no longer probable that future taxable profits will be available for the carrying amount to be recovered. Previously unrecognised deferred tax assets are recognised to the extent that it is probable that there are future taxable profits available to recover the asset.

Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets against current tax liabilities and deferred tax assets against deferred tax liabilities; and they relate to the same taxable authority on either the same taxable entity or different taxable entities which intend to settle simultaneously.

Current and non-current classification

Assets and liabilities are presented in the statement of financial position based on current and non-current classification.

An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in the consolidated entity's normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period. All other assets are classified as non-current.

A liability is classified as current when: it is either expected to be settled in the consolidated entity's normal operating cycle; it is held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities are classified as non-current.

Deferred tax assets and liabilities are always classified as non-current.

Cash and cash equivalents

Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

Trade and other receivables

Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any provision for impairment. Trade receivables are generally due for settlement within 30 days.

Collectability of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectable are written off by reducing the carrying amount directly. A provision for impairment of trade receivables is raised when there is objective evidence that the consolidated entity will not be able to collect all amounts due according to the original terms of

FirstWave Cloud Technology Limited Annual Report 2017

26

the receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation and default or delinquency in payments (more than 60 days overdue) are considered indicators that the trade receivable may be impaired. The amount of the impairment allowance is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. Cash flows relating to short-term receivables are not discounted if the effect of discounting is immaterial.

Other receivables are recognised at amortised cost, less any provision for impairment.

Investments and other financial assets

Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of the initial measurement, except for financial assets at fair value through profit or loss. They are subsequently measured at either amortised cost or fair value depending on their classification. Classification is determined based on the purpose of the acquisition and subsequent reclassification to other categories is restricted.

Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the consolidated entity has transferred substantially all the risks and rewards of ownership.

Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are carried at amortised cost using the effective interest rate method. Gains and losses are recognised in profit or loss when the asset is derecognised or impaired.

Impairment of financial assets

The consolidated entity assesses at the end of each reporting period whether there is any objective evidence that a financial asset or group of financial assets is impaired. Objective evidence includes significant financial difficulty of the issuer or obligor; a breach of contract such as default or delinquency in payments; the lender granting to a borrower concessions due to economic or legal reasons that the lender would not otherwise do; it becomes probable that the borrower will enter bankruptcy or other financial reorganisation; the disappearance of an active market for the financial asset; or observable data indicating that there is a measurable decrease in estimated future cash flows.

The amount of the impairment allowance for loans and receivables carried at amortised cost is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. If there is a reversal of impairment, the reversal cannot exceed the amortised cost that would have been recognised had the impairment not been made and is reversed to profit or loss.

Property, plant and equipment

Plant and equipment is stated at historical cost less accumulated depreciation and impairment. Historical cost includes expenditure that is directly attributable to the acquisition of the items.

Depreciation is calculated on a straight line basis to write off the net cost of each item of property, plant and equipment over their expected useful lives as follows:

Leasehold improvements 3 years
Furniture and fittings 5 years
Computer equipment 3-5 years
Computer platform 2-3 years

The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each reporting date.

Leasehold improvements are depreciated over the unexpired period of the lease or the estimated useful life of the assets, whichever is shorter.

An item of property, plant and equipment is derecognised upon disposal or when there is no future economic benefit to the consolidated entity. Gains and losses between the carrying amount and the disposal proceeds are taken to profit or loss.

FirstWave Cloud Technology Limited Annual Report 2017

27

Leases

The determination of whether an arrangement is or contains a lease is based on the substance of the arrangement and requires an assessment of whether the fulfilment of the arrangement is dependent on the use of a specific asset or assets and the arrangement conveys a right to use the asset.

A distinction is made between finance leases, which effectively transfer from the lessor to the lessee substantially all the risks and benefits incidental to the ownership of leased assets, and operating leases, under which the lessor effectively retains substantially all such risks and benefits.

Finance leases are capitalised. A lease asset and liability are established at the fair value of the leased assets, or if lower, the present value of minimum lease payments. Lease payments are allocated between the principal component of the lease liability and the finance costs, so as to achieve a constant rate of interest on the remaining balance of the liability.

Leased assets acquired under a finance lease are depreciated over the asset's useful life or over the shorter of the asset's useful life and the lease term if there is no reasonable certainty that the consolidated entity will obtain ownership at the end of the lease term.

Operating lease payments, net of any incentives received from the lessor, are charged to profit or loss on a straight-line basis over the term of the lease.

Intangible assets

Intangible assets acquired are initially recognised at cost. Indefinite life intangible assets are not amortised and are subsequently measured at cost less any impairment. Finite life intangible assets are subsequently measured at cost less amortisation and any impairment. The gains or losses recognised in profit or loss arising from the derecognition of intangible assets are measured as the difference between net disposal proceeds and the carrying amount of the intangible asset. The method and useful lives of finite life intangible assets are reviewed annually. Changes in the expected pattern of consumption or useful life are accounted for prospectively by changing the amortisation method or period.

Capitalised development costs

Expenditure on research activities is recognised as an expense in the period in which it is incurred. An internallygenerated intangible asset arising from development (including those arising from the development phase of an internal project) are capitalised when it is probable that the project will be a success considering its commercial and technical feasibility; the consolidated entity is able to use or sell the asset; the consolidated entity has sufficient resources; and intent to complete the internal development and their costs can be measured reliably.

The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can be recognised, development expenditure is recognised in profit or loss in the period in which it is incurred. Subsequent to initial recognition, internally-generated intangible assets are reported at cost less accumulated amortisation and accumulated impairment losses, on the same basis as intangible assets that are acquired separately.

Capitalised development costs are amortised on a straight-line basis over the period of their expected benefit, being their finite useful lives of 5 to 7 years.

Patents

Significant costs associated with patents are deferred and amortised on a straight-line basis over the period of their expected benefit, being their finite useful lives of 5 to 7 years.

Impairment of non-financial assets

Non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount.

Recoverable amount is the higher of an asset's fair value less costs of disposal and value-in-use. The value-in-use is the present value of the estimated future cash flows relating to the asset using a pre-tax discount rate specific to the asset or cash-generating unit to which the asset belongs. Assets that do not have independent cash flows are grouped together to form a cash-generating unit.

FirstWave Cloud Technology Limited Annual Report 2017

28

Trade and other payables

These amounts represent liabilities for goods and services provided to the consolidated entity prior to the end of the financial year and which are unpaid. Due to their short-term nature they are measured at amortised cost and are not discounted. The amounts are unsecured and are usually paid within 30 days of recognition.

Borrowings

Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction costs. They are subsequently measured at amortised cost using the effective interest method.

Finance costs

Finance costs attributable to qualifying assets are capitalised as part of the asset. All other finance costs are expensed in the period in which they are incurred.

Provisions

Provisions are recognised when the consolidated entity has a present (legal or constructive) obligation as a result of a past event, it is probable the consolidated entity will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation. If the time value of money is material, provisions are discounted using a current pre-tax rate specific to the liability. The increase in the provision resulting from the passage of time is recognised as a finance cost.

Employee benefits

Short-term employee benefits

Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to be settled wholly within 12 months of the reporting date are measured at the amounts expected to be paid when the liabilities are settled.

Other long-term employee benefits

The liability for annual leave and long service leave not expected to be settled within 12 months of the reporting date is measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on high quality corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.

Defined contribution superannuation expense

Contributions to defined contribution superannuation plans are expensed in the period in which they are incurred.

Share-based payments

Equity-settled share-based compensation benefits are provided to employees. Equity-settled transactions are awards of shares, or options over shares, that are provided to employees in exchange for the rendering of services.

The cost of equity-settled transactions is measured at fair value on grant date. Fair value is determined using either the Binomial or Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together with non-vesting conditions that do not determine whether the consolidated entity receives the services that entitle the employees to receive payment.

The cost of equity-settled transactions is recognised as an expense with a corresponding increase in equity over the vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the best estimate of the number of awards that are likely to vest and the expired portion of the vesting period. The amount recognised in profit or loss for the period is the cumulative amount calculated at each reporting date less amounts already recognised in previous periods.

FirstWave Cloud Technology Limited Annual Report 2017

29

Market conditions are taken into consideration in determining fair value. Therefore any awards subject to market conditions are considered to vest irrespective of whether or not that market condition has been met, provided all other conditions are satisfied.

If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been made. An additional expense is recognised, over the remaining vesting period, for any modification that increases the total fair value of the share-based compensation benefit as at the date of modification.

If the non-vesting condition is within the control of the consolidated entity or employee, the failure to satisfy the condition is treated as a cancellation. If the condition is not within the control of the consolidated entity or employee and is not satisfied during the vesting period, any remaining expense for the award is recognised over the remaining vesting period, unless the award is forfeited.

If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled and new award is treated as if they were a modification.

Fair value measurement

When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; and assumes that the transaction will take place either: in the principal market; or in the absence of a principal market, in the most advantageous market.

Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based on its highest and best use. Valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, are used, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

Issued capital

Ordinary shares are classified as equity.

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Earnings per share

Basic earnings per share

Basic earnings per share is calculated by dividing the profit attributable to the owners of FirstWave Cloud Technology Limited, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the financial year.

Diluted earnings per share

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares.

Goods and Services Tax ('GST') and other similar taxes

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as part of the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the tax authority is included in other receivables or other payables in the statement of financial position.

FirstWave Cloud Technology Limited Annual Report 2017

30

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the tax authority, are presented as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority.

New Accounting Standards and Interpretations not yet mandatory or early adopted

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the consolidated entity for the annual reporting period ended 30 June 2017. The consolidated entity's assessment of the impact of these new or amended Accounting Standards and Interpretations, most relevant to the consolidated entity, are set out below.

AASB 9 Financial Instruments

This standard is applicable to annual reporting periods beginning on or after 1 January 2018. The standard replaces all previous versions of AASB 9 and completes the project to replace IAS 39 'Financial Instruments: Recognition and Measurement'. AASB 9 introduces new classification and measurement models for financial assets. A financial asset shall be measured at amortised cost, if it is held within a business model whose objective is to hold assets in order to collect contractual cash flows, which arise on specified dates and solely principal and interest. All other financial instrument assets are to be classified and measured at fair value through profit or loss unless the entity makes an irrevocable election on initial recognition to present gains and losses on equity instruments (that are not held-for-trading) in other comprehensive income ('OCI'). For financial liabilities, the standard requires the portion of the change in fair value that relates to the entity's own credit risk to be presented in OCI (unless it would create an accounting mismatch). New simpler hedge accounting requirements are intended to more closely align the accounting treatment with the risk management activities of the entity. New impairment requirements will use an 'expected credit loss' ('ECL') model to recognise an allowance. Impairment will be measured under a 12-month ECL method unless the credit risk on a financial instrument has increased significantly since initial recognition in which case the lifetime ECL method is adopted. The standard introduces additional new disclosures. The consolidated entity will adopt this standard from 1 July 2018 and the adoption of this standard is not expected to have a material impact on the consolidated entity.

AASB 15 Revenue from Contracts with Customers

This standard is applicable to annual reporting periods beginning on or after 1 January 2018. The standard provides a single standard for revenue recognition. The core principle of the standard is that an entity will recognise revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard will require: contracts (either written, verbal or implied) to be identified, together with the separate performance obligations within the contract; determine the transaction price, adjusted for the time value of money excluding credit risk; allocation of the transaction price to the separate performance obligations on a basis of relative stand-alone selling price of each distinct good or service, or estimation approach if no distinct observable prices exist; and recognition of revenue when each performance obligation is satisfied. Credit risk will be presented separately as an expense rather than adjusted to revenue. For goods, the performance obligation would be satisfied when the customer obtains control of the goods. For services, the performance obligation is satisfied when the service has been provided, typically for promises to transfer services to customers. For performance obligations satisfied over time, an entity would select an appropriate measure of progress to determine how much revenue should be recognised as the performance obligation is satisfied. Contracts with customers will be presented in an entity's statement of financial position as a contract liability, a contract asset, or a receivable, depending on the relationship between the entity's performance and the customer's payment. Sufficient quantitative and qualitative disclosure is required to enable users to understand the contracts with customers; the significant judgements made in applying the guidance to those contracts; and any assets recognised from the costs to obtain or fulfil a contract with a customer. The consolidated entity will adopt this standard from 1 July 2018 and is currently undertaking a comprehensive review of the implementation impacts of AASB 15. A determination as to the impact of the accounting standard has not yet been made as at the date of this report.

AASB 16 Leases

This standard is applicable to annual reporting periods beginning on or after 1 January 2019. The standard replaces AASB 117 'Leases' and for lessees will eliminate the classifications of operating leases and finance leases. Subject to exceptions, a 'right-of-use' asset will be capitalised in the statement of financial position, measured at the present value of the unavoidable future lease payments to be made over the lease term. The exceptions relate to short-term leases of 12 months or less and leases of low-value assets (such as personal computers and small office furniture) where an accounting policy choice exists whereby either a 'right-of-use' asset is recognised or lease payments are expensed to

FirstWave Cloud Technology Limited Annual Report 2017

31

profit or loss as incurred. A liability corresponding to the capitalised lease will also be recognised, adjusted for lease prepayments, lease incentives received, initial direct costs incurred and an estimate of any future restoration, removal or dismantling costs. Straight-line operating lease expense recognition will be replaced with a depreciation charge for the leased asset (included in operating costs) and an interest expense on the recognised lease liability (included in finance costs). In the earlier periods of the lease, the expenses associated with the lease under AASB 16 will be higher when compared to lease expenses under AASB 117. However, EBITDA (Earnings Before Interest, Tax, Depreciation and Amortisation) results will be improved as the operating expense is replaced by interest expense and depreciation in profit or loss under AASB 16. For classification within the statement of cash flows, the lease payments will be separated into both a principal (financing activities) and interest (either operating or financing activities) component. For lessor accounting, the standard does not substantially change how a lessor accounts for leases. The consolidated entity will adopt this standard from 1 July 2019. Information on the undiscounted amount of the consolidated entities’ operating lease commitments under AASB 117, the current leasing standard, is disclosed in Note 29. The consolidated entity is considering the available options for transition. To date, work has focused on the identification of the provisions of the standard which will most impact the consolidated entity. In the next financial year, work on the detailed review of contracts and financial reporting impacts will commence.

Note 2. Critical accounting judgements, estimates and assumptions

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and assumptions on historical experience and on other various factors, including expectations of future events, management believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year are discussed below.

Share-based payment transactions

The consolidated entity measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using either the Binomial or Black-Scholes model taking into account the terms and conditions upon which the instruments were granted. The accounting estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact profit or loss and equity.

Capitalised development costs

Distinguishing the research and development phases of a new customised product and determining whether the recognition requirements for the capitalisation of development costs are met requires judgement. After capitalisation, management monitors whether the recognition requirements continue to be met and whether there are any indicators that capitalised costs may be impaired.

Estimation of useful lives of assets

The consolidated entity determines the estimated useful lives and related depreciation and amortisation charges for its property, plant and equipment and finite life intangible assets. The useful lives could change significantly as a result of technical innovations or some other event. The depreciation and amortisation charge will increase where the useful lives are less than previously estimated lives, or technically obsolete or non-strategic assets that have been abandoned or sold will be written off or written down.

Impairment of non-financial assets

The consolidated entity assesses impairment of non-financial assets at each reporting date by evaluating conditions specific to the consolidated entity and to the particular asset that may lead to impairment. If an impairment trigger exists, the recoverable amount of the asset is determined. This involves fair value less costs of disposal or value-in-use calculations, which incorporate a number of key estimates and assumptions.

Income tax

The consolidated entity is subject to income taxes in the jurisdictions in which it operates. Significant judgement is required in determining the provision for income tax. There are many transactions and calculations undertaken during the ordinary course of business for which the ultimate tax determination is uncertain. The consolidated entity recognises liabilities for anticipated tax audit issues based on the consolidated entity's current understanding of the tax law. Where the final tax

FirstWave Cloud Technology Limited Annual Report 2017

32

outcome of these matters is different from the carrying amounts, such differences will impact the current and deferred tax provisions in the period in which such determination is made.

Recovery of deferred tax assets

Deferred tax assets include an amount of $1,413,140 relating to carry forward tax losses of the consolidated entity for the years 2016 and 2017. The consolidated entity has incurred these losses over the last two years following a reverse acquisition and listing. These losses include one-off listing costs in FY 2016 that will not recur, and ongoing costs representing investment in platform capacity, sales and marketing and service delivery and engineering flowing through profit and loss, consistent with business strategy to expand the consolidated entity’s cloud content security ecosystem into public cloud providers, and international expansion. The consolidated entity has concluded that it is probable these deferred tax assets will be recoverable against estimated future taxable profits based on business plans approved by the Board of Directors for FY2018.

The decision to recognise these deferred tax assets considered that existing legislation enables tax losses to be carried forward indefinitely with no expiry date, and the following:

  • The consolidated entity’s history of generating taxable profits up until FY 2016, when the consolidated entity made tax losses due to a listing event causing one-off losses.

  • Delays in market deployment of distribution channel service offerings, causing costs relating to capacity build in anticipation of planned sales to flow into profit and loss, with corresponding 2 to 3 quarter delay in expected sales, resulting in tax losses in FY 2017 and the first 3 quarters of FY2018, before recovering to taxable income in the 3rd quarter of FY2018.

  • Market deployment of new service offerings in Q2 FY2018, including a new public cloud deployment increasing the consolidated entity's market penetration.

  • The private platform capacity of the consolidated entity’s primary in market channel partner, and their significant market penetration.

  • New international opportunities, such as a recent Memorandum of Understanding with an international telecommunications service provider and a number of international market opportunities, that have progressed beyond technical deep-dive with the expectation that one of these will commence revenue generation in Q4 FY2018.

Note 3. Operating segments

Identification of reportable operating segments

The consolidated entity operates in one segment being the development and sale of internet security software and located in Australia. This operating segment is based on the internal reports that are reviewed and used by the Board of Directors (who are identified as the Chief Operating Decision Makers ('CODM')) in assessing performance and in determining the allocation of resources.

The operating segment information is the same information as provided throughout the financial statements and are therefore not duplicated.

The information reported to the CODM is on a monthly basis.

Major customers

During the year ended 30 June 2017 there was one external customer (2016: one customer) where revenue exceeded 10% of the consolidated revenue. Total revenue from the customer for the year ended 30 June 2017 amounted to $6,134,627 (2016: $6,076,323).

FirstWave Cloud Technology Limited Annual Report 2017

33

Note 4. Revenue

Consolidated Consolidated
2017 2016
$ $
Licensing and support revenue 5,629,291 4,652,183
Professional services revenue 806,369 1,749,535
Total revenue 6,435,660 6,401,718
Note 5. Other income
Consolidated Consolidated
2017 2016
$ $
Research and development grant income* 492,349 215,883
Interest income 104,271 17,066
Other income 596,620 232,949

*There are no unfulfilled conditions or other contingencies attached to the grant. The consolidated entity did not benefit directly from any other Government assistance.

FirstWave Cloud Technology Limited Annual Report 2017

34

Note 6. Expenses

Consolidated Consolidated
2017 2016
$ $
Profit/(loss) before income tax includes the
following specific expenses:
Cost of sales
Cost of licenses 2,422,997 1,702,334
Depreciation
Leasehold improvements 108,423 7,828
Furniture and fittings 2,059 1,070
Computer equipment 76,644 77,425
Computer platform 7,521 7,479
Total depreciation 194,647 93,802
Amortisation
Capitalised development costs 762,710 573,502
Patents 16,054 12,535
Total amortisation 778,764 586,037
Total depreciation and amortisation 973,411 679,839
Listing expenses include the following:
Share-based payment listing expense - 1,582,198
Legal and professional expenses - 1,350,300
Total listing expenses - 2,932,498
Finance costs
Interest and finance charges paid/payable 32,573 106,568
Net foreign exchange variance
Net foreign exchange variance (included in cost (91,568) (116,278)
of sales above)
Rental expense relating to operating lease
Minimum lease payments 306,121 170,055
Employee benefit expenses
Employee salaries and other benefits 7,970,052 5,094,541
Defined contribution superannuation expense 426,281 332,027
Share-based payments expenses 1,223,902 159,945
Total Employee benefit expenses 9,620,235 5,586,513

FirstWave Cloud Technology Limited Annual Report 2017

35

Note 7. Income tax benefit

Consolidated Consolidated
2017 2016
$ $
Income tax benefit
Current tax - 136,990
Deferred tax - origination and reversal of (512,554) (639,252)
temporary differences
Aggregate income tax benefit (512,554) (502,262)
Deferred tax included in income tax benefit
comprises:
Increase in deferred tax assets (note 13) (512,554) (611,576)
Decrease in deferred tax liabilities - (27,676)
Deferred tax - origination and reversal of (512,554) (639,252)
temporary differences
Numerical reconciliation of income tax benefit
and tax at the statutory rate
Profit/(loss) before income tax benefit/(expense) (5,579,097) (5,157,073)
Tax at the statutory tax rate of 27.5% (1,534,252) (1,547,122)
(2016:30%)
Tax effect amounts which are not
deductible/(taxable) in calculating taxable
income:
Amortisation of intangibles 209,626 171,888
Entertainment expenses 18,650 11,055
Listing expenses - 424,822
Non-deductible research and development 400,235
incentive expenditure 498,063
Development costs (257,783)
(299,457)
Deferred income (131,067) (64,765)
Sundry items - 27,055
(1,238,437) (834,615)
Current year tax losses not recognised 369,353 -
Current year temporary differences not
recognised 356,530 332,353
Income tax benefit (512,554) (502,262)
Note 8. Current assets - cash and cash equivalents
Consolidated Consolidated
2017 2016
$ $
Cash on hand - 1,000
Cash at bank 761,889 5,771,415
Cash at deposit 1,000,000 -
Total cash and cash equivalents 1,761,889 5,772,415

FirstWave Cloud Technology Limited Annual Report 2017

36

Note 9. Current assets - trade and other receivables

Consolidated Consolidated
2017 2016
$ $
Trade receivables 2,198,049 1,545,268
Less: Provision for impairment of receivables (22,206) -
2,175,843 1,545,268
Accrued revenue 564,683 855,881
Other receivables 245,857 36,130
Receivable from key management personnel 221,520 221,520
3,207,903 2,658,799

Impairment of receivables

The consolidated entity has recognised a loss of $22,206 (2016: $nil) in profit or loss in respect of impairment of receivables for the year ended 30 June 2017.

The ageing of the past due but not impaired receivables are as follows:

Consolidated Consolidated
2017 2016
$ $
0 to 3 months overdue 5,082 -
3 to 6 months overdue 7,623 -
Over 6 months overdue 9,501 -
Total 22,206 -

Movements in the provision for impairment of receivables are as follows:

Consolidated Consolidated
2017 2016
$ $
Additional provisions recognised 22,206 -

Customers with balances past due but without provision for impairment of receivables amount to $1,280 as at 30 June 2017 ($22,699 as at 30 June 2016).

Consolidated Consolidated
2017 2016
$ $
Over 6 months overdue 1,280 22,699
Note 10. Current assets - other
Consolidated Consolidated
2017 2016
$ $
Prepayments 1,120,753 579,488
Security deposits 133,776 180,086
Other deposits 450 450
Total 1,254,979 760,024

FirstWave Cloud Technology Limited Annual Report 2017

37

Note 11. Non-current assets - property, plant and equipment

Consolidated Consolidated
2017 2016
$ $
Leasehold improvements - at cost 696,857 491,839
Less: Accumulated depreciation (116,251) (7,828)
580,606 484,011
Furniture and fittings - at cost 16,592 15,488
Less: Accumulated depreciation (12,217) (10,157)
4,375 5,331
Computer equipment - at cost 747,033 755,988
Less: Accumulated depreciation (627,355) (550,710)
119,678 205,278
Computer platform - at cost 236,306 234,930
Less: Accumulated depreciation (227,074) (219,553)
9,232 15,377
Total 713,891 709,997

Reconciliations

Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:

Consolidated
Leasehold
improvements
$
Furniture and
fittings $
Computer
equipment
$
Computer
platform
$
Total
$
Balance at 1 July 2015
13,104
5,828
97,607
2,547
119,086
Additions
491,839
573
185,096
20,309
697,817
Write off of assets
(13,104)
-
-
-
(13,104)
Depreciation expense
(7,828)
(1,070)
(77,425)
(7,479)
(93,802)
Balance at 30 June 2016
484,011
5,331
205,278
15,377
709,997
Additions
205,018
1,103
33,361
1,376
240,858
Write off of assets
-
-
(42,317)
-
(42,317)
Depreciation expense
(108,423)
(2,059)
(76,644)
(7,521)
(194,647)
Balance at 30 June 2017
580,606
4,375
119,678
9,232
713,891

Property, plant and equipment secured under finance leases

Refer to note 29 for further information on property, plant and equipment secured under finance leases.

FirstWave Cloud Technology Limited Annual Report 2017

38

Note 12. Non-current assets - intangibles

Consolidated Consolidated
2017 2016
$ $
Capitalised development costs - at cost 8,634,461 7,447,525
Less: Accumulated amortisation (6,167,441) (5,404,731)
2,467,020 2,042,794
Patents - at cost 97,425 70,288
Less: Accumulated amortisation (41,124) (25,070)
56,301 45,218
Total 2,523,321 2,088,012

Reconciliations

Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out below:

Consolidated Capitalised development costs
Patents
Total
Balance at 1 July 2015 1,757,021
50,131
1,807,152
Additions 859,275
7,622
866,897
Amortisation expense (573,502)
(12,535)
(586,037)
Balance at 30 June 2016 2,042,794
45,218
2,088,012
Additions 1,186,936
27,137
1,214,073
Amortisation expense (762,710)
(16,054)
(778,764)
Balance at 30 June 2017 2,467,020
56,301
2,523,321

Note 13. Non-current assets - deferred tax

Consolidated Consolidated
2017 2016
$ $
Deferred tax asset comprises temporary
differences attributable to:
Amounts recognised in profit or loss:
Tax losses 1,415,311 834,995
Provisions 249,788 252,486
Deferred income 199,455 166,755
Property, plant and equipment 16,572 (16,256)
Development costs (756,996) (626,404)
Deferred tax asset 1,124,130 611,576
Movements:
Opening balance 611,576 -
Credited to profit or loss (note 7) 512,554 611,576
Closing balance 1,124,130 611,576

FirstWave Cloud Technology Limited Annual Report 2017

39

Note 14. Current liabilities - trade and other payables

Consolidated Consolidated
2017 2016
$ $
Trade payables 1,556,934 593,984
Accrued expenses 1,287,067 1,306,766
Total 2,844,001 1,900,750

Refer to note 25 for further information on financial instruments.

Note 15. Current liabilities - borrowings

Consolidated Consolidated
2017 2016
$ $
Insurance liability - 98,710
Lease liability 200,237 194,688
Total 200,237 293,398

Refer to note 18 for further information on assets pledged as security and financing arrangements.

Refer to note 25 for further information on financial instruments.

Note 16. Current liabilities - employee benefits

Consolidated Consolidated
2017 2016
$ $
Annual leave 377,139 201,933
Long service leave 153,439 168,644
Total 530,578 370,577

Note 17. Current liabilities - other

Consolidated Consolidated
2017 2016
$ $
Deferred research and development income 211,047 183,214
Income received in advance 1,039,643 380,670
Total 1,250,690 563,884

FirstWave Cloud Technology Limited Annual Report 2017

40

Note 18. Non-current liabilities – borrowings

Consolidated Consolidated
2017 2016
$ $
Lease liability 87,139 286,701

Refer to note 25 for further information on financial instruments.

Total secured liabilities

The total secured liabilities (current and non-current) are as follows:

Consolidated Consolidated
2017 2016
$ $
Lease liability 287,376 481,389

Assets pledged as security

The lease liabilities are effectively secured as the rights to the leased assets, recognised in the statement of financial position, revert to the lessor in the event of default.

National Australia Bank ('NAB') lease facility

The consolidated entity has an asset leasing facility for $300,000 with NAB. The facility is available on a revolving basis with repayment terms ranging from 1 to 3 years from the draw-down date.

Financing arrangements

Unrestricted access was available at the reporting date to the following lines of credit:

Consolidated Consolidated
2017 2016
$ $
Total facilities
NAB lease facility 300,000 300,000
Other lease facility 115,942 205,525
Corporate credit card facility 50,000 30,000
Total 465,942 535,525
Used at the reporting date
NAB lease facility 171,435 275,864
Other lease facility 115,942 205,525
Corporate credit card facility -
13,211
Total 287,377 494,600
Unused at the reporting date
NAB lease facility 128,565 24,136
Other lease facility -
-
Corporate credit card facility 50,000 16,789
Total 178,565 40,925

FirstWave Cloud Technology Limited Annual Report 2017

41

Note 19. Non-current liabilities - employee benefits

Consolidated Consolidated
2017 2016
$ $
Long service leave 49,399 60,060

Note 20. Non-current liabilities - provisions

Consolidated Consolidated
2017 2016
$ $
Lease makegood 152,649 152,649

Lease make good

The provision represents the present value of the estimated costs to make good the premises leased by the consolidated entity at the end of the respective lease terms.

Movements in provisions

Movements in each class of provision during the current financial year, other than employee benefits, are set out below:

Lease make good
Consolidated
2017
$
Carrying amount at the start of the year 152,649
Carryingamount at the end of theyear 152,649

Note 21. Non-current liabilities - other

Consolidated Consolidated
2017 2016
$ $
Deferred research and development income 453,804 372,636
Income received in advance 1,454,594 301,446
Total 1,908,398 674,082

FirstWave Cloud Technology Limited Annual Report 2017

42

Note 22. Equity - issued capital

The number of shares and dollar value represents the continuation of First Wave Technology Pty Ltd. Consequent to reverse acquisition, with effect from 5 May 2016, the shares were converted into issued capital of FirstWave Cloud Technology Limited.

Consolidated
2017
Shares
2016
Shares
2017
$
2016
$
Ordinaryshares - fullypaid
179,786,485
179,786,485
15,773,846
15,773,846

Movements in ordinary share capital

Details Date Shares $
Balance 1 July 2015 83,030,252 4,436,261
Issue of shares 31 August 2015 3,125,000 500,000
Issue of shares 1 October 2015 1,243,750 199,000
Issue of shares 25 October 2015 2,565,625 410,500
Issue of shares 3 December 2015 1,725,000 276,000
Issue of shares 20 December 2015 715,625 114,500
Issue of shares on conversion of convertible notes
5 May 2016
8,996,989 647,126
Issue of shares on exercise of options 5 May 2016 3,692,000 221,520
Issue of shares on capital raising 5 May 2016 40,000,000 8,000,000
Issue of shares on exercise of options 5 May 2016 738,400 48,804
Share split 1.25 shares issued for 1 share held 5 May 2016 26,458,169 -
Share issue transaction costs, net of tax - (579,000)
Shares to affect the deemed acquisition of Crestal
5 May 2016
7,495,675 1,499,135
Petroleum Limited
Balance 30 June 2016 179,786,485 15,773,846
Balance 30 June 2017 179,786,485 15,773,846

Ordinary shares

Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the company does not have a limited amount of authorised capital.

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

Share buy-back

There is no current on-market share buy-back.

Capital risk management

The consolidated entity's objectives when managing capital is to safeguard its ability to continue as a going concern, so that it can provide returns for shareholders and benefits for other stakeholders and to maintain an optimum capital structure to reduce the cost of capital.

Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt is calculated as total borrowings less cash and cash equivalents.

In order to maintain or adjust the capital structure, the consolidated entity may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

The consolidated entity would look to raise capital when an opportunity to invest in a business or company was seen as value adding relative to the current company's share price at the time of the investment. The consolidated entity is not

FirstWave Cloud Technology Limited Annual Report 2017

43

actively pursuing additional investments in the short term as it continues to integrate and grow its existing businesses in order to maximise synergies.

The capital risk management policy remains unchanged from the 30 June 2016 Annual Report.

Note 23. Equity - reserves

Consolidated Consolidated
2017 2016
$ $
Share-based payments reserve 1,621,813 397,911

Share-based payments reserve

The reserve is used to recognise the value of equity benefits provided to employees and directors as part of their remuneration, and other parties as part of their compensation for services.

Movements in reserves

Movements in each class of reserve during the current and previous financial year are set out below:

Consolidated Share-based
payments
$
Balance at 1 July 2015 237,966
Share-based payment expense 159,945
Balance at 30 June 2016 397,911
Share-based payment expense 1,223,902
Balance at 30 June 2017 1,621,813

Note 24. Equity - dividends

There were no dividends paid, recommended or declared during the current or previous financial year.

Note 25. Financial instruments

Financial risk management objectives

The consolidated entity's activities expose it to a variety of financial risks: market risk, credit risk and liquidity risk. The consolidated entity's overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the consolidated entity. The consolidated entity uses different methods to measure different types of risk to which it is exposed. These methods include sensitivity analysis in the case of interest rate, foreign exchange and ageing analysis for credit risk.

Risk management is carried out by senior finance executives ('finance') under policies approved by the Board of Directors ('the Board'). These policies include identification and analysis of the risk exposure of the consolidated entity and appropriate procedures, controls and risk limits. Finance identifies, evaluates and hedges financial risks within the consolidated entity's operating units. Finance reports to the Board on a monthly basis.

Market risk

Foreign currency risk

Foreign exchange risk arises from future commercial transactions and recognised financial assets and financial liabilities denominated in a currency that is not the entity's functional currency. The consolidated entity is not exposed to any significant foreign currency risk.

Price risk

The consolidated entity is not exposed to any significant price risk. Interest rate risk

FirstWave Cloud Technology Limited Annual Report 2017

44

The consolidated entity's main interest rate risk arises from long-term borrowings. Borrowings obtained at variable rates expose the consolidated entity to interest rate risk. Borrowings obtained at fixed rates expose the consolidated entity to fair value interest rate risk.

Borrowings comprise of lease liabilities with fixed interest rate. The consolidated entity’s exposure to interest rate risk is not significant and limited to interest on cash at bank.

Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the consolidated entity. The consolidated entity has a strict code of credit, including obtaining agency credit information, confirming references and setting appropriate credit limits. The consolidated entity obtains guarantees where appropriate to mitigate credit risk. The maximum exposure to credit risk at the reporting date to recognised financial assets is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the statement of financial position and notes to the financial statements. The consolidated entity does not hold any collateral.

The consolidated entity has a credit risk exposure with one major customer, which as at 30 June 2017 owed the consolidated entity $2,139,367 (97% of trade receivables) (2016: $1,498,515 (97% of trade receivables)). This balance was within its terms of trade and no impairment was made as at 30 June 2017. There are no guarantees against this receivable but management closely monitors the receivable balance on a monthly basis and is in regular contact with this customer to mitigate risk.

Liquidity risk

Vigilant liquidity risk management requires the consolidated entity to maintain sufficient liquid assets (mainly cash and cash equivalents) and available borrowing facilities to be able to pay debts as and when they become due and payable.

The consolidated entity manages liquidity risk by maintaining adequate cash reserves and available borrowing facilities by continuously monitoring actual and forecast cash flows and matching the maturity profiles of financial assets and liabilities.

Financing arrangements

Unused borrowing facilities at the reporting date:

Consolidated Consolidated
2017 2016
$ $
NAB lease facility 128,565 24,136
Corporate credit card facility 50,000 16,789
Total 178,565 40,925

Remaining contractual maturities

The following tables detail the consolidated entity's remaining contractual maturity for its financial instrument liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the financial liabilities are required to be paid. The tables include both interest and principal cash flows disclosed as remaining contractual maturities and therefore these totals may differ from their carrying amount in the statement of financial position.

FirstWave Cloud Technology Limited Annual Report 2017

45

Consolidated - 2017
1 year or less
Between 1 and
2 years
Between 2 and
5 years
Over 5 years
Remaining
contractual
maturities
$ $ $ $ $
Non-derivatives
Non-interest bearing
Trade payables
1,556,934
-
-
-

1,556,934
Interest-bearing - fixed rate
Lease liability
212,503
101,179
-
-

313,682
Total non-derivatives
1,769,437
101,179 1,870,616
Consolidated - 2016
1 year or less
Between 1 and
2 years
Between 2 and
5 years
Over 5 years
Remaining
contractual
maturities
$ $ $ $ $
Non-derivatives
Non-interest bearing
Trade payables
593,984
-
-
-
593,984
Interest-bearing - fixed rate
Lease liability
221,193
301,567
-
-
522,760
Insurance liability
98,710
-
-
-
98,710
Total non-derivatives
913,887
301,567
1,215,454

The cash flows in the maturity analysis above are not expected to occur significantly earlier than contractually disclosed above.

Note 26. Fair value measurement

The carrying amounts of trade and other receivables and trade and other payable approximate their fair values due to their short term nature. The fair value of financial liabilities is estimated by discounting the remaining contractual maturities at the current market interest rate that is available for similar financial liabilities.

Note 27. Remuneration of auditors

During the financial year the following fees were paid or payable for services provided by Grant Thornton, the auditor of the company, and unrelated firms:

Consolidated Consolidated
2017 2016
$ $
Audit services - Grant Thornton
Audit or review of the financial statements 116,483 102,000
Other services - Grant Thornton
Due diligence and investigating accountants' - 129,500
report in relation to prospects
Tax advice - 3,500
Advisory services - 22,500
Total - 155,500
Total – Grant Thornton 116,483 257,500

FirstWave Cloud Technology Limited Annual Report 2017

46

Note 28. Contingent liabilities

The consolidated entity has given bank guarantees as at 30 June 2017 of $133,776 (2016: $180,086) to various landlords.

Note 29. Commitments

Consolidated Consolidated
2017 2016
$ $
Capital commitments
Committed at the reporting date but not recognised as
liabilities, payable:
Property, plant and equipment - 304,500
Lease commitments - operating
Committed at the reporting date but not recognised as
liabilities, payable:
Within one year 292,497 244,798
One to five years 853,116 979,192
Total 1,145,613 1,223,990
Lease commitments - finance
Committed at the reporting date and recognised as liabilities,
payable:
Within one year 212,503 221,193
One to five years 101,179 301,567
Total commitment 313,682 522,760
Less: Future finance charges (26,306) (41,371)
Net commitment recognised as liabilities 287,376 481,389
Representing:
Lease liability - current (note 15) 200,237 194,688
Lease liability - non-current (note 18) 87,139 286,701
Total 287,376 481,389

Operating lease commitments relates to lease of office premises under non-cancellable operating leases expiring within one to five years with, in some cases, options to extend. The leases have various escalation clauses. On renewal, the terms of the leases are renegotiated.

Finance lease commitments includes contracted amounts for various plant and equipment with a written down value of $109,304 (30 June 2016: $220,952) under finance leases expiring within one to three years. Under the terms of the leases, the consolidated entity has the option to acquire the leased assets for predetermined residual values on the expiry of the leases.

FirstWave Cloud Technology Limited Annual Report 2017

47

Note 30. Key management personnel disclosures

Compensation

The aggregate compensation made to directors and other members of key management personnel of the consolidated entity is set out below:

Consolidated Consolidated
2017 2016
$ $
Short-term employee benefits 1,070,140 1,071,928
Post-employment benefits 59,195 26,119
Long-term benefits 4,145 39,317
Share-based payments 952,819 123,607
Total 2,086,299 1,260,971

Note 31. Related party transactions

Parent entity

FirstWave Cloud Technology Limited is the parent entity.

Subsidiaries

Interests in subsidiaries are set out in note 33.

Key management personnel

Disclosures relating to key management personnel are set out in note 30 and the remuneration report included in the directors' report.

Transactions with related parties

The following transactions occurred with related parties:

Consolidated Consolidated
2017 2016
$ $
Other income:
Interest receivable from key management 16,630 2,285
personnel

Receivable from and payable to related parties

There were no trade receivables from or trade payables to related parties at the current and previous reporting date.

Loans to/from related parties

The following balances are outstanding at the reporting date in relation to loans with related parties:

Consolidated Consolidated
2017 2016
$ $
Current receivables:
Loan to keymanagement personnel* 221,520 221,520

*Unsecured loan provided to key management personnel. Interest is charged on outstanding balance at 7.5% per annum.

Terms and conditions

All transactions were made on normal commercial terms and conditions and at market rates.

FirstWave Cloud Technology Limited Annual Report 2017

48

Note 32. Parent entity information

Set out below is the supplementary information about the parent entity.

Statement of profit or loss and other comprehensive income

Parent
2017 2016
$ $
Loss after income tax (525,010) (2,427,930)
Total comprehensive income (525,010) (2,427,930)
Statement of financial position
Parent
2017 2016
$ $
Total current assets 75,981 207,414
Total assets 6,114,999 6,640,009
Total current liabilities - -
Total liabilities - -
Equity
Issued capital 9,067,939 9,067,939
Accumulated losses (2,952,940) (2,427,930)
Total equity 6,114,999 6,640,009

Guarantees entered into by the parent entity in relation to the debts of its subsidiaries

The parent entity had no guarantees in relation to the debts of its subsidiaries as at 30 June 2017 and 30 June 2016.

Contingent liabilities

The parent entity had no contingent liabilities as at 30 June 2017 and 30 June 2016.

Capital commitments - Property, plant and equipment

The parent entity had no capital commitments for property, plant and equipment as at 30 June 2017 and 30 June 2016.

Significant accounting policies

The accounting policies of the parent entity are consistent with those of the consolidated entity, as disclosed in note 1, except for the following:

  • Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.

  • Dividends received from subsidiaries are recognised as other income by the parent entity and its receipt may be an indicator of an impairment of the investment.

FirstWave Cloud Technology Limited Annual Report 2017

49

Note 33. Interests in subsidiaries

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiary in accordance with the accounting policy described in note 1:

Name Principal place of Ownership interest
business/ Country of
incorporation
2017
2016
%
%
First Wave Technology Pty Ltd Australia 100%
100%

Note 34. Reconciliation of loss after income tax to net cash used in operating activities

Consolidated
2017
$
Consolidated
2016
$
Profit/(loss) after income tax benefit/(expense) for the year
(5,066,543)
Adjustments for:
Depreciation and amortisation
973,411
Write off of property, plant and equipment
42,317
Share-based payments - employees
1,223,902
Share-based payments - non-cash listing expenses
-
Change in operating assets and liabilities:
Increase in trade and other receivables
(840,302)
Decrease in income tax refund due
-
Increase in deferred tax assets
(512,554)
Decrease/(increase) in accrued revenue
291,198
Increase in prepayments
(1,434,324)
Increase in trade and other payables
943,251
Decrease in deferred tax liabilities
-
Increase in employee benefits
149,340
Increase/(decrease) in other operating liabilities
1,921,122
Net cash used in operating activities
(2,309,182)
(4,654,811)
679,839
13,104
159,945

1,499,135
(779,433)

145,990
-
(611,576)
(186,517)
579,191

(27,676)
101,082
(683,892)
(3,765,619)

Note 35. Non-cash investing and financing activities

Consolidated
2017
$
Consolidated
2016
$
Leasehold improvements - lease make good
-
Shares issued on conversion of convertible notes
-
Shares issued on non-recourse loan to key management
personnel
-
Shares issued to effect deemed acquisition of Crestal Petroleum
Limited
-
Total
-
152,649
647,126
221,520
1,499,135
2,520,430

FirstWave Cloud Technology Limited Annual Report 2017

50

Note 36. Earnings per share

Consolidated
2017
$
Consolidated
2016
$
Loss after income tax attributable to the owners of FirstWave
Cloud Technology Limited
(5,066,543)
Number
Weighted average number of ordinary shares used in
calculating basic earnings per share
179,786,485
Weighted average number of ordinary shares used in
calculating diluted earnings per share
179,786,485
Cents
Basic earnings per share
(2.82)
Diluted earnings per share
(2.82)
(4,654,811)
Number
122,125,559
122,125,559
Cents
(3.81)
(3.81)

21,530,000 options have been excluded in the weighted average number of shares used to calculate diluted earnings per share as they were anti-dilutive (2016: 22,070,000).

Note 37. Share-based payments

The consolidated entity has a share option plan to incentivise certain employees and key management personnel. The share-based payment expense for the year was $1,223,902 (2016: $159,945). The share option plan is subject to participants meeting service condition (continuous employment with the company) at the vesting date. The options are issued for nil consideration. There are no performance conditions.

Set out below are summaries of options granted under the plan:

2017
Grant date
Expiry date
Exercise
price*
Balance at
the start of
the year
Granted
Exercised
Expired/
forfeited/
other
Balance at
the end of
the year
18/05/2016
19/05/2020
$0.30
800,000
-
-
(50,000)
750,000
18/05/2016
19/05/2020
$0.35
270,000
-
-
(40,000)
230,000
18/05/2016
19/05/2021
$0.30
800,000
-
-
(50,000)
750,000
18/05/2016
19/05/2021
$0.35
2,400,000
-
-
(150,000)
2,250,000
18/05/2016
19/05/2022
$0.40
4,000,000
-
-
(250,000)
3,750,000
18/05/2016
11/05/2022
$0.25
6,260,000
-
-
-
6,260,000
18/05/2016
11/05/2023
$0.25
1,460,000
-
-
-
1,460,000
18/05/2016
11/05/2023
$0.35
1,640,000
-
-
-
1,640,000
18/05/2016
11/05/2024
$0.25
2,000,000
-
-
-
2,000,000
18/05/2016
11/05/2024
$0.35
200,000
-
-
-
200,000
18/05/2016
11/05/2025
$0.35
800,000
-
-
-
800,000
18/05/2016
11/05/2024
$0.45
1,440,000
-
-
-
1,440,000
Total 22,070,000
-
-
(540,000)
21,530,000
Weighted average exercise price
$0.32
$0.00
$0.00
$0.36 $0.32

Outstanding options vested and exercisable as at 30 June 2017: 7,240,000 (2016: Nil)

FirstWave Cloud Technology Limited Annual Report 2017

51

2016
Grant date
Expiry date
Exercise
price*
Balance at
the start of
the year
Granted
Exercised
Expired/
forfeited/
other
Balance at
the end of
the year
30/12/2013
29/06/2016
$0.06
3,692,000
-
(3,692,000)
-
-
01/11/2011
01/01/2015
$0.06
276,900
-
(276,900)
-
-
01/11/2011
01/01/2015
$0.07
461,500
-
(461,500)
-
-
18/05/2016
19/05/2020
$0.30
-
800,000
-
-
800,000
18/05/2016
19/05/2020
$0.35
-
270,000
-
-
270,000
18/05/2016
19/05/2021
$0.30
-
800,000
-
-
800,000
18/05/2016
19/05/2021
$0.35
-
2,400,000
-
-
2,400,000
18/05/2016
19/05/2022
$0.40
-
4,000,000
-
-
4,000,000
18/05/2016
11/05/2022
$0.25
-
6,260,000
-
-
6,260,000
18/05/2016
11/05/2023
$0.25
-
1,460,000
-
-
1,460,000
18/05/2016
11/05/2023
$0.35
-
1,640,000
-
-
1,640,000
18/05/2016
11/05/2024
$0.25
-
2,000,000
-
-
2,000,000
18/05/2016
11/05/2024
$0.35
-
200,000
-
-
200,000
18/05/2016
11/05/2025
$0.35
-
800,000
-
-
800,000
18/05/2016
11/05/2024
$0.45
-
1,440,000
-
-
1,440,000
Total 4,430,400
22,070,000
(4,430,400)
-
22,070,000

Weighted average exercise price $0.06 $0.32 $0.06 $0.00 $0.32 *Exercise price and balance at the start of the year has been adjusted for share-split.

Outstanding options vested and exercisable as at 30 June 2016 Nil (2015: 4,430,400 options)

The weighted average share price during the financial year was $0.40 (2016: $0.26).

The weighted average remaining contractual life of options outstanding at the end of the financial year was 5.34 years (2016: 6.29 years).

Note 38. Events after the reporting period

On 26 September 2017, the consolidated entity announced the resignation of Steven O'Brien, CEO and Managing Director, with effect from 3 October 2017.

No other matter or circumstance has arisen since 30 June 2017 that has significantly affected, or may significantly affect the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs in future financial years.

FirstWave Cloud Technology Limited Annual Report 2017

52

6. Directors’ Declaration

In the directors' opinion:

  • the attached financial statements and notes comply with the Corporations Act 2001, the Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements;

  • the attached financial statements and notes comply with International Financial Reporting Standards as issued by the International Accounting Standards Board as described in note 1 to the financial statements;

  • the attached financial statements and notes give a true and fair view of the consolidated entity's financial position as at 30 June 2017 and of its performance for the financial year ended on that date; and

  • there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.

The directors have been given the declarations required by section 295A of the Corporations Act 2001.

Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001.

On behalf of the directors

==> picture [121 x 31] intentionally omitted <==

==> picture [154 x 30] intentionally omitted <==

_____ _______ Alexander Kelton Steven O'Brien Chairman Managing Director

28 September 2017

FirstWave Cloud Technology Limited Annual Report 2017

53

7. Independent Auditor’s Report

==> picture [461 x 630] intentionally omitted <==

FirstWave Cloud Technology Limited Annual Report 2017

54

==> picture [471 x 630] intentionally omitted <==

FirstWave Cloud Technology Limited Annual Report 2017

55

==> picture [435 x 580] intentionally omitted <==

FirstWave Cloud Technology Limited Annual Report 2017 56

==> picture [489 x 692] intentionally omitted <==

FirstWave Cloud Technology Limited Annual Report 2017

57

8. Corporate Directory

Directors

Alexander Kelton - Non-Executive Chairman Sam Saba – Non-Executive Director David Garnier - Non-Executive Director Edward Keating - Non-Executive Director Scott Lidgett - Non-Executive Director Paul MacRae - Non-Executive Director Simon Moore - Non-Executive Director

Company Secretary

Justin Clyne

Registered Office and Principal Place of Business

Level 10, 132 Arthur Street NORTH SYDNEY NSW 2060 Telephone: +61 2 9409 7000

Share Registry

Computershare Investor Services Pty Limited Level 5, 115 Grenfell Street Adelaide, SA 5000 Australia Tel: 1300 787 272

Auditor

Grant Thornton Level 17, 383 Kent Street Sydney NSW 2000

Stock Exchange Listing

FirstWave Cloud Technology Limited shares are listed on the Australian Securities Exchange (ASX code: FCT)

Website

http://www.FirstWave.com.au

Corporate Governance Statement

The Corporate governance statement which will be approved at the same time as the Annual Report can be found at https://www.FirstWavecloud.com/corporate-governance.html

FirstWave Cloud Technology Limited Annual Report 2017

58

9. Shareholder Information

The following information is provided pursuant to Listing Rule 4.10 and is current as at as at 4 October 2017.

Distribution of Shareholders

Size of Holding Total Total Shares % of Ordinary
Holders Shares
1 – 1,000 1,781 87,440 0.05
1,001 – 5,000 161 439,458 0.24
5,001 – 10,000 96 811,516 0.45
10,001 – 100,000 358 14,720,667 8.19
100,001 – and over 232 163,727,404 91.07
Totals 2,628 179,786,485 100.00

Unmarketable Parcels

There are 1,824 shareholders with an unmarketable parcel of shares being a holding of less than 1,852 shares each for a combined total of 146,775 shares. This is based on a closing price of $0.27 per share as at 3 October 2017 and represents 0.081% of the shares on issue.

Substantial Shareholders

The Names of substantial shareholders and the number of shares to which each substantial shareholder and their associates have a relevant interest, as disclosed in substantial shareholder notices given to the Company is as follows:

Name No. of Ordinary Shares % of Ordinary Shares
Scott Lidgett & Katherine Lidgett 19,654,847 10.93
Greg Maren & Geraldine Maren 19,412,340 10.79
Richard Ivan Beswick 9,682,205 5.38

Top 20 Ordinary Shareholders

Name
No. of Ordinary Shares
% of Ordinary Shares
MR GREG MAREN + MRS GERALDINE MAREN

16,365,598
9.10
MR SCOTT LIDGETT + MRS KATHERINE
LIDGETT
16,084,036
8.95
MR EDWARD KEATING + MRS LINDA KEATING
6,438,047
3.58
MR RICHARD BESWICK
5,761,382
3.20
CS THIRD NOMINEES PTY LIMITED CUST NOM AU LTD 13 A/C>
4,905,000
2.73
MR SIMON RYAN
4,615,000
2.57
WILLOW WATTLE PTY LTD CLATWORTHY S/F A/C>
3,963,789
2.20
WILLROTH PTY LTD
3,640,284
2.02
MR SCOTT LIDGETT
3,570,811
1.99
SCOTT MCNEILAGE PTY LIMITED SUPER FUND A/C>
2,293,684
1.28
IIWITI PTY LTD
2,135,000
1.19
MR GREG MAREN + MRS GERALDINE MAREN

2,036,034
1.13
QUINVILLE PTY LTD A/C>
1,984,998
1.10
MR MICHAEL GORDON OXLEY + MRS KATE
NORTON OXLEY
1,878,535
1.04
QUOTIDIAN NO 2 PTY LTD
1,810,487
1.01
WINTEN DEVELOPMENTS PTY LTD LEONARDS UNIT A/C>
1,700,000
0.95
ROYSTON AND HARRISON PTY LTD HARRISON S/F A/C>
1,648,213
0.92
MR MARTIN WILLIAM BARNES + MS ALEXIS ANN
GEORGE
1,582,036
0.88

FirstWave Cloud Technology Limited Annual Report 2017

59

MR JAMES BROOMHEAD
1,560,000
0.87
CESSNOCK MOTORS PTY LTD
1,502,460
0.84
Top 20 Shareholders
85,475,394
47.54
Balance Outside Top 20
94,311,091
52.46
Total Shareholders Balance
179,786,485
100.00

There are no shares subject to voluntary escrow but 52,262,938 shares subject to ASX escrow.

Unlisted Options

The Company has a total of 20,231,328 options on issue (all unlisted).

Voting Rights

The voting rights attached to each class of equity security are as follows:

Voting Rights are contained within clause 12.11 of the Company’s Constitution lodged with the ASX on 18 May 2016. Clause 12.11 provides:

  • a) each Shareholder entitled to vote may vote in person or by proxy, attorney or Representative;

  • b) on a show of hands, every person present who is a Shareholder, or a proxy, attorney or Representative of a Shareholder has one vote; and

  • c) on a poll, every person present who is a Shareholder or a proxy, attorney or Representative of a Shareholder shall, in respect of each fully paid Share held by him, or in respect of which he is appointed a proxy, attorney or Representative, have one vote for the Share, but in respect of partly paid Shares, shall have such number of votes being equivalent to the proportion which the amount paid (not credited) is of the total amounts paid and payable in respect of those Shares (excluding amounts credited).

Option holders have the right to attend a meeting and ask questions but do not have any voting rights until the options have vested and been converted into ordinary shares.

There is no current on market buy back.

In accordance with ASX Listing Rule 4.10.19, the Company has used its cash (and assets in a form readily convertible to cash) at the time of reinstatement to quotation (following re-compliance with Chapters 1 & 2 of the ASX Listing Rules) in a way that is consistent with its business objectives for the period from reinstatement to the date of this Annual Report.

FirstWave Cloud Technology Limited Annual Report 2017

60

==> picture [322 x 474] intentionally omitted <==

FIRSTWAVE CLOUD TECHNOLOGY ANNUAL REPORT