Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

FIRSTWAVE CLOUD TECHNOLOGY LIMITED Annual Report 2013

Sep 22, 2013

64905_rns_2013-09-22_b10ea263-9bbc-4ef8-b121-8be593684703.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [595 x 265] intentionally omitted <==

TELLUS RESOURCES LTD

FINANCIAL REPORT FOR THE YEAR ENDED 30 JUNE 2013

==> picture [159 x 25] intentionally omitted <==

==> picture [159 x 25] intentionally omitted <==

CORPORATE DIRECTORY

ABN 35 144 733 595

Directors

Anthony Wehby Non-Executive Chairman Carl Dorsch Managing Director Stephen Woodham Executive Director Richard Willson Non-Executive Director Ben J Salmon RFD QC Non-Executive Director

Company Secretary

Anne Adaley

Registered Office and Principal Place of Business

Level 3, Suite 301 66 Hunter Street SYDNEY NSW 2000 T: (02) 9231 6231 F: (02) 9231 6687 E: [email protected]

Share Register

Boardroom Limited Level 7 207 Kent Street Sydney NSW 2000 T: (02) 9290 9600 F: (02) 9279 0664

Securities Exchange Listing

ASX Code: TLU

Auditor

Grant Thornton Audit Pty Ltd Level 19 2 Market Street Sydney NSW 2000 T: (02) 8297 2400 F: (02) 9299 4445 www.grantthornton.com.au

==> picture [159 x 25] intentionally omitted <==

==> picture [159 x 25] intentionally omitted <==

INDEX PAGE CORPORATE DIRECTORY ........................................................................................ 2 DIRECTORS’ REPORT ............................................................................................... 4 REMUNERATION REPORT ...................................................................................... 12 AUDITOR'S INDEPENDENCE DECLARATION ....................................................... 17 CORPORATE GOVERNANCE STATEMENT ........................................................... 18 STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME .. 24 STATEMENT OF FINANCIAL POSITION ................................................................. 25 STATEMENT OF CHANGES IN EQUITY .................................................................. 26 STATEMENT OF CASH FLOWS .............................................................................. 27 NOTES TO THE FINANCIAL STATEMENTS ........................................................... 28 DIRECTORS’ DECLARATION .................................................................................. 54 INDEPENDENT AUDITOR'S REPORT ..................................................................... 55 SUPPLEMENTARY INFORMATION ......................................................................... 58

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

DIRECTORS’ REPORT

FOR THE YEAR ENDED 30 JUNE 2013

The Directors of Tellus Resources Ltd (“Tellus Resources” and/or “the Company”) present their Report together with the financial report of the Company and the entity it controlled (referred to hereafter as the “Group”) at the end of, or during the year ended 30 June 2013, unless otherwise stated.

Directors

The following persons held office as Directors of Tellus Resources during or since the end of the reporting period and up to the date of this report:

Anthony Wehby

Non-Executive Chairman

Date of Appointment: 21 June 2010

Expertise and Experience

Anthony Wehby has more than 35 years professional experience. He was a partner with PwC for 19 years until 2000 and since that time has been a consultant providing advice on mergers and acquisitions, IPO's, funding and valuations. During his time at PwC, Anthony specialised in providing corporate finance advice to a wide range of clients, including those in the mining and exploration sectors.

Anthony serves on the board of ASX-listed YTC Resources Limited (since 2007) and as Chairman of YTC since December 2011. He also serves on the board of the Royal Rehabilitation Centre Sydney. Anthony is a Fellow of the Institute of Chartered Accountants in Australia and a member of the Australian Institute of Directors.

Other current directorships

YTC Resources Limited

Former directorships in the last 3 years

Nil

Interest in shares and options

660,000 fully paid ordinary shares and 500,000 unlisted options over ordinary shares in Tellus Resources.

Carl Dorsch

Managing Director

Date of Appointment: 23 August 2013

Expertise and Experience

Mr. Carl William Dorsch, BSc, BE, CEng, FIChemE is a Chartered Chemical Engineer with a 35 year career in hardrock, oil and gas exploration and development projects in Australia and Internationally. He was appointed Managing Director of Tellus Resources Ltd on 23 August 2013. He served as Managing Director of Adelaide Energy Limited from its ASX listing in July 2007 until its takeover in January 2012. Mr. Dorsch was Managing Director of Strzelecki Metals Limited (formerly, Primary Resources Limited) from November 11, 2005 to February 1, 2007.

Other current directorships

Anglo Russian Energy Ltd

Former directorships in the last 3 years

Nil

FINANCIAL STATEMENTS 30 JUNE 2013

4

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

DIRECTORS’ REPORT

FOR THE YEAR ENDED 30 JUNE 2013

Interest in shares and options

17,000,000 fully paid ordinary shares held by CNP Energy Pty Limited ACN 159 055 384. Carl Dorsch holds a relevant interest (23.88%) in CNP Energy Pty Limited ACN 159 055 384.

45,000,000 performance options over ordinary shares subject to Carl Dorsch remaining employed as managing director of the Company. These options convert into fully paid ordinary shares in the Company on a 1:1 ratio, for nil consideration as follows:

  • 5,000,000, where the 30 day volume weighted average price (VWAP) for the ordinary shares of the Company reaches at least $0.175 per share;

  • 5,000,000, where the 30 day VWAP for the ordinary shares of the Company reaches at least $0.200 per share;

  • 5,000,000, where the 30 day VWAP for the ordinary shares of the Company reaches at least $0.225 per share;

  • 15,000,000, when production testing of PEL 105 in either open or closed hole that can demonstrate an immediate flow capacity for the well in excess of a sustained minimum of 100 BOEPD for a period in excess of 7 days. Such test must be certified by a relevant expert in the field being either an independent consulting reservoir engineer or the contracted testing company, provided that such threshold is achieved on or prior to 31 December 2014; and

  • 15,000,000 where the Company has acquired a direct or indirect interest in the Wichita County Project and the production from the leases which form the Wichita County Project reaches an average of 50 BOEPD over a three month period.

Stephen Woodham

Executive Director, (former Managing Director)

Date of Appointment: 30 January 2012 to 23 August 2013, Managing Director and Executive Director from 23 August 2013

Stephen Woodham has over 20 years’ experience in the mining and exploration industry in Western Australia and New South Wales specialising in field logistics and support and land access in rural and remote environments. He also has a successful track record of tenement acquisition, mining investment and commercial and cross cultural negotiation.

As founding director of LFB Resources Limited, Stephen negotiated the purchase of an extensive portfolio of tenements from Rio Tinto in 1996 and later negotiated joint ventures with Sumitomo of Japan and AngloGold prior to the takeover of that company by Alkane Exploration in 1999.

Stephen was a founding partner in field logistics business Southern Cross Technical & Field Services, consulting to a number of companies since 1999. He was also a founding partner in Techdrill Services, a successful drilling company operating in New South Wales.

Stephen has served on the boards of Force Resources Ltd, YTC Resources Limited (YTC) and Centaurus Resources. Stephen was a founding director of YTC and he was successful in attracting Chinese state-owned Yunnan Tin Company as a seed investor. Stephen was also a founding director of Centaurus Resources, a company now operating in the Iron Ore sector of Brazil.

Other current directorships

Nil

Former directorships in the last 3 years

YTC Resources Limited

Interest in shares and options

1,568,000 fully paid ordinary shares in Tellus Resources.

FINANCIAL STATEMENTS 30 JUNE 2013

5

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

DIRECTORS’ REPORT

FOR THE YEAR ENDED 30 JUNE 2013

Richard Willson

Non-Executive Director

Date of Appointment: 12 November 2010

Richard is an accountant with more than 18 years’ experience.

He has worked in public practice and in various financial management and company secretarial roles within the resources and agricultural sectors for both publicly listed and private companies.

In addition to his role as Chief Financial Officer and Company Secretary with YTC Resources Ltd, Richard is a Director of the ASX listed Ausnico Ltd, a Director and Company Secretary of the not for profit Unity Housing Company and an Alternate Director of YTC Resources Ltd.

Richard was previously Chief Financial Officer and Company Secretary of ASX listed companies Flinders Mines Ltd, Maximus Resources Ltd and ERO Mines Ltd. He acted as an Alternate Director for Flinders Mines Ltd and Maximus Resources Ltd and was heavily involved with the Eromanga Uranium Ltd IPO which later became ERO mines Ltd.

As CFO and Company Secretary of the privately owned company Sydac Pty Ltd, he was instrumental in its sale to a large global company. Richard has worked in senior financial roles within the BHP Billiton group and was the Finance Manager and Company Secretary for the Provimi Australia and Jumbuck Pastoral groups. He has also acted a Director for a number of private companies.

Richard has a Bachelor of Accounting from the University of South Australia, is a Fellow of CPA Australia and a Fellow of the Institute of Company Directors. Richard is a founding member of the AICD Emerging Directors Committee.

Other current directorships

Ausnico Limited YTC Resources Limited

Former directorships in the last 3 years

Nil

Interest in shares and options

400,000 fully paid ordinary shares and 500,000 unlisted options over ordinary shares in Tellus Resources.

Ben J Salmon RFD QC

Non-Executive Director

Date of Appointment: 19 October 2012

Ben has practised as a barrister in Canberra since 1967. He was elected as a member of the ACT Law Society Council and the ACT Bar Council. He served two terms as President of the Bar Council. Ben has served in the Australian Army Reserve, initially in Infantry and later in the Legal Corps being appointed a Judge Advocate and Defence Force Magistrate. He was appointed Queens Counsel in 1985. He has practised in many areas of the law including commercial and company matters. Ben has a Bachelor of Laws from Sydney University and was first admitted to practice by the Supreme Court of New South Wales in July 1965. He represents Asia Pacific Mining Capital Pte Ltd, a cornerstone investor following the capital raising for the Chillagoe Gold Project in 2012.

Other current directorships

Nil

Former directorships in the last 3 years

Nil

Interest in shares and options

Nil

FINANCIAL STATEMENTS 30 JUNE 2013

6

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

DIRECTORS’ REPORT

FOR THE YEAR ENDED 30 JUNE 2013

Company Secretary

Anne Adaley

Anne has more than 25 years’ experience in the resources sector, including senior management roles with a number of listed public Australian exploration and mining companies. She has also spent more than a decade as Company Secretary for several listed public companies.

Anne is principal of Australian Mining Corporate and Administrative Services Pty Ltd (AMCAS) which provides a full range of consulting services and business support to management including accounting, financial services and company secretarial. Anne also currently acts as Company Secretary and/or Chief Financial Officer for a number of ASX listed companies and pre IPO companies.

Prior to establishing AMCAS in 2010, Anne served as Chief Financial Officer and Company Secretary to Monaro Mining NL, Finance and Administration Manager to Climax Mining Limited and Company Secretary and Group Financial Controller to Gympie Gold Limited.

Principal Activities

The principal activities of the Group are: exploration for minerals including gold deposits; and the acquisition and development of mineral tenements.

Operating Results

The Group incurred a loss after tax for the reporting period of $1,376,816 (2012: a loss of $1,265,767).

Review of Operations

During the reporting period, the Company continued to evaluate and assess value-adding opportunities to bring into its portfolio of assets.

Corporate

  • The Group reported a loss of $1,376,816 of which $485,953 was incurred on business development costs including identifying and evaluation of new projects.

  • On 30 April 2013, the Company announced that it had entered into a conditional agreement to acquire 100% of the issued shares in PNC AUST Pty Ltd (PNC). Completion of the Acquisition was conditional on, amongst other things, the Company's shareholders approval of the resolutions as set out in the Notice of Meeting to the Extraordinary General Meeting (EGM) held on 10 July 2013. All resolutions were carried by shareholders at the EGM. Furthermore, it was a condition of the Acquisition that the Company raise a minimum of AUD 2,000,000 to fund the ongoing operations of the Company. On 23 August 2013, the Company announced the completion of the acquisition of PNC AUST Pty Ltd ("PNC") having successfully raised $2,498,373 and the issue of 28,458,367 ordinary fully paid shares to various sophisticated investors who participated in the placement. Refer to the Subsequent Events note below for further detail.

Exploration

Chillagoe Gold Project, Qld

During the reporting period, the Company:

 completed a 3,018m RC drilling program within the Empire and Wandoo Mining Leases (ML20380, ML5130 and ML20381). Many of the holes intersected significant gold mineralisation associated with porphyritic intrusives, abundant arsenopyrite, quartz veining and phyllic (serecite) alteration consistent with an Intrusive Related Gold (IRG) mineral system reported in ASX Release dated 17 August 2012;

 reviewed and evaluated regional prospectivity outside of the Empire and Wandoo Mining Leases. Additional surface geochemistry not previously identified was discovered from old reports from a prospect called Simpsons within EPM18398. Simpsons lies approximately 5.5km south-east of the Wandoo mining leases along strike of the Palmerville Fault Zone;

FINANCIAL STATEMENTS 30 JUNE 2013

7

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

DIRECTORS’ REPORT

FOR THE YEAR ENDED 30 JUNE 2013

Review of Operations (continued)

 was granted four new Exploration Permits, EPM18397, EPM18398 EPM19377 and EPM19378 adjacent to the existing Chillagoe title. On 23 July 2013, two further applications were granted, EPM19605 and EPM19607. In addition, applications were also made for 5 EPMs to complement the existing Chillagoe Gold Project portfolio. These granted EPMs and applications will significantly increase the overall footprint Tellus has in the region by over 100%;

  • continued to work on the most effective strategy to maximise the value of the Chillagoe gold assets including the

  • opportunity to negotiate with prospective suitable joint venture partners; and.

  • did not carry out any exploration on the NSW Projects.

Changes in the State of Affairs

There were no significant changes in the state of affairs of the Group during the reporting period ended 30 June 2013 other than as referred to in this report and the Financial Statements or notes thereto.

Dividends

The Directors recommend that no dividend be paid for the reporting period ended 30 June 2013 nor have any amounts been paid or declared by way of dividend during the reporting period.

Events Subsequent To Reporting Date

On 30 April 2013, the Company announced that it had entered into a conditional agreement to acquire 100% of the issued shares in PNC AUST Pty Ltd (PNC). Completion of the Acquisition was conditional on, amongst other things, the Company's shareholders approval of the resolutions as set out in the Notice of Meeting to the Extraordinary General Meeting (EGM) held on 10 July 2013. All resolutions were carried by shareholders at the EGM. Furthermore, it was a condition of the Acquisition that the Company raise a minimum of AUD 2,000,000 to fund the ongoing operations of the Company.

On 23 August 2013 the Company:

  • announced the completion of the acquisition of PNC AUST Pty Ltd ("PNC") having successfully raised $2,498,373 and the issue of 28,458,367 ordinary fully paid shares to various sophisticated investors who participated in the placement.

  • issued 40,000,000 Consideration Shares in total at an issue price of $0.10 to complete the acquisition of PNC AUST Pty Ltd as approved by shareholders at the EGM on 10 July 2013;

  • allotted 20,736,953 fully paid ordinary shares at an issue price of $0.10 per share raising $2,073,695;

  • allotted 7,721,414 fully paid ordinary shares at an issue price of $0.055 per share raising $424,678;

  • appointed Carl Dorsch as the Managing Director and in pursuant to the Employment Agreement issued 45,000,000 performance options over ordinary shares subject to Carl Dorsch remaining employed as managing director of the Company. These options convert into fully paid ordinary shares in the Company on a 1:1 ratio, for nil consideration as follows:

  • 5,000,000, where the 30 day volume weighted average price (VWAP) for the ordinary shares of the Company reaches at least $0.175 per share;

  • 5,000,000, where the 30 day VWAP for the ordinary shares of the Company reaches at least $0.200 per share;

  • 5,000,000, where the 30 day VWAP for the ordinary shares of the Company reaches at least $0.225 per share;

  • 15,000,000, when production testing of PEL 105 in either open or closed hole that can demonstrate an immediate flow capacity for the well in excess of a sustained minimum of 100 BOEPD for a period in excess of 7 days. Such test must be certified by a relevant expert in the field being either an independent consulting reservoir engineer or the contracted testing company, provided that such threshold is achieved on or prior to 31 December 2014; and

  • 15,000,000 where the Company has acquired a direct or indirect interest in the Wichita County Project and the production from the leases which form the Wichita County Project reaches an average of 50BOEPD over a three month period.

FINANCIAL STATEMENTS 30 JUNE 2013

8

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

DIRECTORS’ REPORT

FOR THE YEAR ENDED 30 JUNE 2013

Events Subsequent To Reporting Date (continued)

  • On 11 September 2013, the Company and its wholly owned subsidiary PNC AUST Pty Ltd (PNC) announced a farmout arrangement with Senex Energy Limited (“Senex”) in its PEL 105 tenement in the Cooper Basin, South Australia.

Upon signing of the Heads of Agreement PNC transfers a 50% interest in PEL 105 to Senex. Senex will contribute $3.5M to the costs of drilling Pirie in two equal tranches as follows:

  • Tranche 1 : $1.75M prior to spudding Pirie 1; and

  • Tranche 2: $1.75M 25 days after spud.

Following the rig release on Pirie 1 well operated by PNC, PNC will transfer operatorship of the Permit to Senex. Upon assuming operatorship, Senex will sole fund a further well in the Permit on or before June 30, 2014. Following this, PNC will transfer a further 20% interest in the block to Senex. Interests at this stage will be: Senex: 70% and PNC 30% cent.

Other than as stated elsewhere in this report, the Directors are not aware of any other matters or circumstances at the date of this report that have significantly affected or may significantly affect the operations, the results of the operations or the state of affairs of the Group in subsequent financial years.

Likely Future Developments

The Directors intend that the Group will undertake exploration at its Cooper Basin project acquired post-year end whilst continually seeking further oil and gas opportunities. In addition, strategies to maximise the value of its highly prospective gold assets will be pursued.

Directors’ meetings

The number of meetings of directors held during the year and the number of meetings attended by each director were as follows:

follows:
BOARD MEETINGS
NUMBER ELIGIBLE NUMBER
DIRECTOR TO ATTEND ATTENDED
A Wehby 6 5
S Woodham 6 5
R Willson 6 6
B Salmon 3 2

The Board does not have separately established committees dealing with audit, nomination, remuneration and risk management. The full Board carried out this role in accordance with the principles as set out in the Company’s Corporate Governance Plan.

FINANCIAL STATEMENTS 30 JUNE 2013

9

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

DIRECTORS’ REPORT

FOR THE YEAR ENDED 30 JUNE 2013

Share options

Details of unissued shares or interests of Tellus Resources under option at the date of this report are:

DATE OPTIONS NUMBER OF SHARES CLASS OF EXERCISE PRICE OF EXPIRY DATE OF
GRANTED **UNDEROPTION ** SHARES **OPTION ** OPTIONS
29 July 2010 3,700,000 Ordinary $0.30 31 Mar 2014
02 Dec 2010 1,100,000 Ordinary $0.30 31 Mar 2014
30 Apr 2011 1,200,000 Ordinary $0.30 30 Apr 2014
25 Sep 2012 5,000,000 Ordinary $0.25 25 Sep 2014
23 Aug 2013* 45,000,000 Ordinary
Total 56,000,000

*On 23 August 2013, 45,000,000 performance options over ordinary shares were granted to Carl Dorsch subject to remaining employed as managing director of the Company. These options convert into fully paid ordinary shares in the Company on a 1:1 ratio, for nil consideration as follows:

  • i) 5,000,000, where the 30 day volume weighted average price (VWAP) for the ordinary shares of the Company reaches at least $0.175 per share;

  • ii) 5,000,000, where the 30 day VWAP for the ordinary shares of the Company reaches at least $0.200 per share;

  • iii) 5,000,000, where the 30 day VWAP for the ordinary shares of the Company reaches at least $0.225 per share;

  • iv) 15,000,000, when production testing of PEL 105 in either open or closed hole that can demonstrate an immediate flow capacity for the well in excess of a sustained minimum of 100 BOEPD for a period in excess of 7 days. Such test must be certified by a relevant expert in the field being either an independent consulting reservoir engineer or the contracted testing company, provided that such threshold is achieved on or prior to 31 December 2014; and

  • v) 15,000,000 where the Company has acquired a direct or indirect interest in the Wichita County Project and the production from the leases which form the Wichita County Project reaches an average of 50 BOEPD over a three month period.

No options have been exercised as at the date of this report.

Performance Rights

Details of Performance Rights on issue at the date of this report are:

PERFORMANCE
RIGHTS NUMBER GRANT DATE
S Woodham 700,000 5 Apr 2012
Consultants 350,000 21 Sep 2012

The Performance Rights will convert as follows:

  • i) 300,000 Performance Rights, to convert if the 20 day VWAP for the Shares reaches 25 cents per Share, on or before 27 January 2017.

  • ii) 400,000 Performance Rights, to convert if the 20 day VWAP for the Shares reaches 40 cents per Share, on or before 27 January 2017.

  • iii) 350,000 Performance Rights, to convert if the share price reaches 30 cents per Share, on or before 21 September 2015.

FINANCIAL STATEMENTS 30 JUNE 2013

10

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

DIRECTORS’ REPORT

FOR THE YEAR ENDED 30 JUNE 2013

Environmental Issues

The Group is subject to environmental regulations under the laws of the Commonwealth and State. The Group has a policy of complying with its environmental performance obligations and at the date of this report is not aware of any breach of such regulations.

Indemnities given and insurance premiums paid to auditors and officers

During the reporting period, the Company paid an insurance premium to insure the Directors and Officers of the Group. The Officers of the Company covered by the insurance policy include all Directors and the Company Secretary. The liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may be brought against the officers in their capacity as officers of the Company, and any other payments arising from liabilities incurred by the officers in connection with such proceedings, other than where such liabilities arise out of conduct involving a willful breach of duty by the officers or the improper use by the officers of their position or of information to gain advantage for themselves or someone else to cause detriment to the Company. Details of the amount of the premium paid in respect of the insurance policies are not disclosed as such disclosure is prohibited under the terms of the contract.

The Company has entered into an agreement with the Directors and Officers to indemnify them against any claim and related expenses, which arise as a result of work completed in their respective capabilities.

The Company has not otherwise, during or since the end of the financial year, except to the extent permitted by law, indemnified or agreed to indemnify any current or former officer or auditor of the Company against a liability incurred as such by an officer or auditor.

Non Audit Services

The Board has considered the non-audit services provided during the year by the auditor and is satisfied that the provision of those non-audit services during the year is compatible with, and did not compromise, the auditor independence requirements of the Corporations Act 2001 for the following reasons:

 All non-audit services were subject to the corporate governance procedures adopted by the Company and have been reviewed by the Board to ensure they do not impact upon the impartiality and objectivity of the auditor; and

 The non-audit services do not undermine the general principles relating to auditor independence as set out in APES 110 Code of Ethics for Professional Accountants, as they did not involve reviewing or auditing the auditor’s own work, acting in a management or decision-making capacity for the Company, acting as an advocate for the Company or jointly sharing risks and rewards.

Details of the amounts paid to the auditors of the Group, Grant Thornton, and its related practices for audit and non-audit services provided during the year are set out in Note 25 to the Financial Statements.

A copy of the auditor’s independence declaration as required under s307C of the Corporations Act 2001 is included on page 17 of this financial report and forms part of this Directors’ report.

FINANCIAL STATEMENTS 30 JUNE 2013

11

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

DIRECTORS’ REPORT

FOR THE YEAR ENDED 30 JUNE 2013

Remuneration report (Audited)

The Directors of Tellus Resources present the Remuneration Report prepared in accordance with the Corporations Act 2001 and the Corporations Regulations 2001.

The remuneration report is set out under the following main headings:

  • Principles used to determine the nature and amount of remuneration

  • Details of remuneration

  • Service agreements

Principles used to determine the nature and amount of remuneration

The following report determines the principle used to determine the nature and amount of remuneration. The Board is responsible for determining and reviewing compensation arrangements for the Directors and Key Management Personnel. The role also includes responsibility for share options incentives, superannuation entitlements, retirement and termination entitlements, fringe benefits policies, liability insurance policies and other terms of employment.

The Board will review the arrangements having regard to performance, relevant comparative information and at its discretion may obtain independent expert advice on the appropriateness of remuneration packages or fees paid to Key Management Personnel. No remuneration consultant was used during the period. Remuneration packages are set at levels intended to attract and retain Key Management Personnel capable of managing the Group’s activities. Where Key Management Personnel positions are held by consultants, fees are based on normal commercial terms and conditions.

The remuneration of an Executive Director will be decided by the Board, without the affected Executive Director participating in that decision-making process.

The total maximum remuneration of Non-Executive Directors is the subject of a Shareholder resolution in accordance with the Company’s Constitution, the Corporations Act and the ASX Listing Rules, as applicable. The determination of NonExecutive Directors’ remuneration within that maximum will be made by the Board having regard to the inputs and value to the Company of the respective contributions by each Non-Executive Director. The current limit, which may only be varied by Shareholders in general meeting, is an aggregate amount of $250,000 per annum.

The Board may award additional remuneration to Non-Executive Directors called upon to perform extra services or make special exertions on behalf of the Group.

The executive pay and reward framework has three components:

  • base pay and benefits;

  • long-term incentives through share schemes; and

  • other remuneration such as superannuation.

The combination of these comprises the Key Management Personnel total remuneration.

All remuneration is fixed and no portion is based on performance targets. The award of long-term incentives is based upon the discretion of the Board.

FINANCIAL STATEMENTS 30 JUNE 2013

12

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

DIRECTORS’ REPORT

FOR THE YEAR ENDED 30 JUNE 2013

Remuneration report (Audited Continued)

Details of remuneration

Details of the nature and amount of each element of the emoluments of each of the key management personnel of the Group for the period ended 30 June 2013 are set out in the following table:

POST-
EMPLOYMENT
SHORT-TERM BENEFITS BENEFITS EQUITY
SALARY SUPER- PERFORMANCE
AND FEES OTHER ANNUATION RIGHTS TOTAL
NAME $ $ $ $ $
DIRECTORS
A Wehby1 60,227 - 4,500 - 64,727
S Woodham2 219,996 20,500 19,800 26,867 287,163
R Willson 40,000 - 3,600 - 43,600
B Salmon3 30,344 - - - 30,344
Total 350,567 20,500 27,900 26,867 425,834
  1. A Wehby: Total remuneration of $64,727 includes Directors fees totaling $50,000 and consulting fees totaling $10,227 (plus SGC) being advisory fee for services provided in addition to the duties of a non-executive director.

  2. S Woodham: Other short-term employee benefits include motor vehicle allowance which forms part of the total remuneration. The expense in relation to performance rights for the reporting period amounts to $26,867.

  3. B Salmon: Total remuneration of $30,344 reflects the period from date of appointment as a director of the Company being 19 October 2012 to 30 June 2013.

FINANCIAL STATEMENTS 30 JUNE 2013

13

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

DIRECTORS’ REPORT

FOR THE YEAR ENDED 30 JUNE 2013

Remuneration report (Audited Continued)

Details of remuneration

Details of the nature and amount of each element of the emoluments of each of the key management personnel of the Group for the year ended 30 June 2012 are set out in the following table:

POST-
EMPLOYMENT
SHORT-TERM BENEFITS BENEFITS EQUITY
SALARY SUPER- PERFORMANCE
AND FEES OTHER ANNUATION RIGHTS TOTAL
NAME $ $ $ $ $
DIRECTORS
A Wehby1 50,000 10,000 4,500 - 64,500
S Woodham2 91,665 8,542 8,250 48,513 156,970
R Willson 40,000 - 3,600 - 43,600
EXECUTIVES
A Adaley3 105,287 - - - 105,287
D Ward4 178,928 - - - 178,928
Total 465,880 18,542 16,350 48,513 549,285
  1. A Wehby: Total remuneration of $64,500 includes Directors fees totaling $50,000 plus SGC of $4,500 and consulting fees totaling $10,000 being advisory fee for services provided in addition to the duties of a non-executive director.

  2. S Woodham: Total remuneration of $156,970 reflects the period 1 February 2012 to 30 June 2012. Other short-term employee benefits include motor vehicle allowance which forms part of the total remuneration. The expense in relation to performance rights amounts to $48,513.

  3. A Adaley: Total remuneration of $105,287 reflects consulting fees paid to Australian Mining Corporate and Administrative Services Pty Ltd during the year ended 30 June 2012, a company in which Mrs. Adaley has an interest, for providing accounting and company secretarial services to Tellus Resources. This arrangement is based on normal commercial terms and conditions.

  4. D Ward: Total remuneration of $178,928 reflects consulting fees paid to Rathwood Resources Pty Ltd during the year ended 30 June 2012, a company in which Mr. Ward has an interest, for providing consulting, geological and management services to Tellus Resources. This arrangement is based on normal commercial terms and conditions. Mr. Ward stepped down from the Board on 1 February 2012 and assumed the role of Senior Exploration Consultant. The amounts included are for the entire year.

FINANCIAL STATEMENTS 30 JUNE 2013

14

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

DIRECTORS’ REPORT

FOR THE YEAR ENDED 30 JUNE 2013

Remuneration report (Audited Continued)

Service Agreements

Contracts for services of key management personnel in place during the reporting period are as follows:

Anthony Wehby

Non-Executive Chairman

Letter of Agreement with Anthony Wehby stipulates remuneration of $50,000 per annum plus superannuation.

Stephen Woodham

Executive Director (former Managing Director)

By an agreement dated 27 January 2012 the Company engaged the services of Mr Stephen Woodham to serve as Managing Director until terminated. The Board may terminate the consultancy agreement at any time by giving not less than three (3) months notice in writing; or immediately in instances of misconduct. Mr Woodham may terminate the agreement by giving not less than three (3) months notice in writing.

Under the terms of the Agreement, the Company shall pay a Base Salary of A$220,000 per annum (plus 9% compulsory superannuation contribution) and grant the following Performance Rights under the Tellus Resources Performance Rights Plan adopted by Shareholders on 8 November 2011 (PRP) on the terms and conditions set out below:

  • i) 300,000 Performance Rights, to convert into ordinary shares following the successful completion of a capital raising being finalised on or before 30 April 2012, whereby the Company raises not less than $2 million. These Performance Rights were converted on 16 May 2012.

  • ii) 300,000 Performance Rights, to convert if the 20 day VWAP for the Shares reaches 25 cents per Share, on or before 27 January 2017; and

  • ii) 400,000 Performance Rights, to convert if the 20 day VWAP for the Shares reaches 40 cents per Share, on or before 27 January 2017.

The appointment also contains provisions for confidentiality, leave entitlements and termination rights that are customary for an appointment of this nature.

Richard Willson

Non-Executive Director

Letter of Agreement with Richard Willson stipulates remuneration of $40,000 per annum plus superannuation.

Ben Salmon

Non-Executive Director

Letter of Agreement with Ben Salmon stipulates remuneration of $40,000 per annum plus superannuation.

End of Audited Remuneration report

FINANCIAL STATEMENTS 30 JUNE 2013

15

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

DIRECTORS’ REPORT

FOR THE PERIOD ENDED 30 JUNE 2013

Voting and Comments at the Company’s 2012 Annual General Meeting

The Company received 60% of “yes” votes on its remuneration report for the 2012 financial year. The Company did not receive any specific feedback at the AGM on its remuneration report.

Proceedings on Behalf of Company

No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings.

Signed in accordance with a resolution of the Directors.

==> picture [124 x 81] intentionally omitted <==

Anthony Wehby Chairman

Sydney, 23 September 2013

FINANCIAL STATEMENTS 30 JUNE 2013

16

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

AUDITOR’S INDEPENDENCE DECLARATION

==> picture [472 x 666] intentionally omitted <==

FINANCIAL STATEMENTS 30 JUNE 2013

17

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

CORPORATE GOVERNANCE STATEMENT

FOR THE YEAR ENDED 30 JUNE 2013

This Corporate Governance Statement sets out the Company’s current compliance with the 2010 revised ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations (Principles and Recommendations). The Principles and Recommendations are not mandatory. However, the Company is required to provide a statement in its annual reports disclosing the extent to which the Company has followed the Principles and Recommendations.

The Board of the Company currently has in place a corporate governance policy which has been posted in a dedicated corporate governance information section of the Company’s website at www.tellusresources.com.au.

PRINCIPLES AND RECOMMENDATIONS PRINCIPLES AND RECOMMENDATIONS PRINCIPLES AND RECOMMENDATIONS PRINCIPLES AND RECOMMENDATIONS PRINCIPLES AND RECOMMENDATIONS COMPLY EXPLANATION
(YES/NO)
1. Lay solid foundations for management and oversight
1.1 Companies should establish the Yes The Board’s role is to govern the Company
functions reserved to the board and rather than manage it. The Company’s
those delegated to senior executives Corporate Governance Plan includes a Board
and disclose those functions. Charter
which
sets
out
the
specific
responsibilities of the Board and provides that
the Board shall delegate responsibility for the
day-to-day operations and administration of the
Company to the Executive Directors and any
Chief Executive Officer (if appointed).
1.2 Companies
should
disclose
process
for
evaluating
performance of senior executives.
the
the
Yes The Board will monitor the performance of
senior
management,
including
measuring
actual
performance
against
planned
performance.
The
Board will
follow
the
performance evaluation principles outlined in
its Corporate Governance Plan.
1.3 Companies
should
provide
the
information indicated in the Guide to
Yes The Board Charter discloses the specific
responsibilities of the Board and provides that
reporting on Principle 1. the Board shall delegate responsibility for the
day-to-day operations and administration of the
Company to the Executive Directors and Chief
Executive Officer (if appointed).
The
Company’s
Corporate
Governance
policies are set out on the Company’s website
at www.tellusresources.com.au.
2. Structure the board to add value
2.1 A majority of the board should
independent directors.
be Yes A majority of the Directors are currently
independent. The Company has five Directors
and Anthony Wehby, Richard Willson, and Ben
Salmon are independent.
The Board seeks to ensure that the appropriate
mix of skills and expertise is present on the
Board
to
facilitate
successful
strategic
direction.
The
Board
Charter
specifies
that
an
independent
Director
is
one
who
is
independent of management and free from any
business or other relationship which could, or
could reasonably be perceived to, materially
interfere with the exercise of independent
judgment.
Independent Directors should also meet the
definition of independence as set out in the
ASX Corporate Governance Council Principles
and Recommendations.
The independence of Directors will be regularly
assessed by the Board in light of their interests,
all of which must be disclosed.

FINANCIAL STATEMENTS 30 JUNE 2013

18

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

PRINCIPLES AND RECOMMENDATIONS PRINCIPLES AND RECOMMENDATIONS PRINCIPLES AND RECOMMENDATIONS PRINCIPLES AND RECOMMENDATIONS PRINCIPLES AND RECOMMENDATIONS PRINCIPLES AND RECOMMENDATIONS PRINCIPLES AND RECOMMENDATIONS COMPLY EXPLANATION
(YES/NO)
2.2 The chair should be an independent Yes The chair is currently Anthony Wehby, who is
director. an independent Director.
The Company’s Corporate Governance Plan
outlines that the Chair should be a non-
executive Director and that if a Chairman
ceases to be an independent Director, the
Board
will
consider
appointing
a
lead
independent Director.
2.3 The roles of chair and chief executive Yes Stephen Woodham was the Managing Director
officer should not be exercised by the until 23 August 2013 and undertook the role of
same individual. Chief Executive Officer. Carl Dorsch was
appointed Managing Director on 23 August
2013 and undertakes the role of Chief
Executive Officer and Anthony Wehby is the
Non-Executive Chair, thus not been being the
same individual.
The Company’s Corporate Governance Plan
also outlines that in the future the Chief
Executive Officer should not be the Chairman
of the Company during his term as Chief
Executive Officer or in the future.
2.4 The board
should
establish a No Based on the fact that the Company is in its
nomination committee. early stages of development, and given the
current size and structure of the Board, the
Board has not
yet
formed a separate
Nomination
Committee.
Currently
matters
typically dealt with by such a committee are
dealt with by the Board, however, the Board
has
formal
terms
of
reference
for
the
establishment of a Nomination Committee.
2.5 Companies should disclose the Yes In order to ensure the Board continues to
process for evaluating the discharge its responsibilities in an appropriate
performance
of

the

board,
its manner, a review of the performance over the
committees and individual directors. previous
12
months
of
the
Board,
its
committees and individual Directors will be
arranged by the Board in accordance with the
terms of the Nomination Committee Charter,
until such time as a Nomination Committee is
established.
2.6 Companies should provide the Yes A description of the skills and experience of
information indicated in the_Guide to_ each of the current Directors is contained in the
reporting on Principle 2. Company’s Directors’ Report and on the
Company’s website. Three of the five members
of the current Board, Anthony Wehby, Richard
Willson and Ben J Salmon are considered to
be independent Directors in accordance with
the definition of an independent Director as
contained
in
the
Company’s
Corporate
Governance Plan.
Based on the fact that the Company is in its
early stages of development, the Company has
not yet fully complied with Principle 2 of the
ASX Corporate Governance Council Principles
and Recommendations. To the extent that it
has not complied with Principle 2, the
Company will seek to do so as the Company
develops.
The Nomination Committee, when established,
will determine the procedure for the selection
and appointment of new Directors and the re-
election of incumbents, having regard to the
ability of the individual to assist the Board in
fulfilling its responsibilities, as well as assist the
Company in achieving growth and delivering
value to shareholders. The policy for the
appointment of new Directors is set out in the
Company’s Corporate Governance Plan.
The
Company’s
Corporate
Governance
policies are set out on the Company’s website
at www.tellusresources.com.au.

FINANCIAL STATEMENTS 30 JUNE 2013

19

PRINCIPLES AND RECOMMENDATIONS COMPLY (YES/NO)

EXPLANATION

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

3. Promote ethical and responsible decision-making

  • 3.1 Companies should establish a code of Yes conduct and disclose the code or a summary of the code as to:

  • the practices necessary to maintain confidence in the company’s integrity

The Company’s Corporate Governance Plan includes a Corporate Code of Conduct, which provides a framework for decisions and actions in relation to ethical conduct in employment.

  • the practices necessary to take into account their legal obligations and the reasonable expectations of their stakeholders

  • the responsibility and accountability of individuals for reporting and investigating reports of unethical practices.

  • 3.2 Companies should establish a policy concerning diversity and disclose the policy or a summary of that policy. The policy should include requirements for the board to establish measureable objectives for achieving gender diversity and for the board to assess annually both the objectives and progress in achieving them.

  • No The Company’s Corporate Governance Plan does not include an express policy specifically addressing diversity. The Company is not currently in compliance with this recommendation as the Board is comfortable that the Company already has an appropriate approach to encouraging workplace diversity without the need for a formal policy

Under the Corporate Code of Conduct contained in the Company’s Corporate Governance Plan, employees must not harass, discriminate or support others who harass and discriminate against colleagues or members of the public on the grounds of sex, pregnancy, marital status, age, race (including their colour, nationality, descent, ethnic or religious background), physical or intellectual impairment, homosexuality or transgender. Such harassment or discrimination may constitute an offence under legislation. Managers should understand and apply the principles of Equal Employment Opportunity.

3.3 Companies should disclose in each No As noted above, the Company’s Corporate annual report the measureable Governance Plan does not include an express objectives for achieving gender policy specifically addressing diversity. diversity set by the board in The Company is not currently in compliance accordance with the diversity policy with this recommendation as the Board is and progress towards achieving them. comfortable that the Company already has an appropriate approach to encouraging workplace diversity without the need for a formal policy. 3.4 Companies should disclose in each No Anne Adaley, the Company Secretary and annual report the proportion of women Chief Financial Officer, is a woman in a senior employees in the whole organisation, executive position, but there are currently no women in senior executive positions women on the board of the Company. This will and women on the board. be reviewed on an on-going basis. 3.5 Companies should provide the Yes The Corporate Code of Conduct can be found information indicated in the Guide to in the Company’s Corporate Governance Plan reporting on Principle 3. on the Company’s website at www.tellusresources.com.au.

FINANCIAL STATEMENTS 30 JUNE 2013

20

PRINCIPLES AND RECOMMENDATIONS COMPLY (YES/NO)

EXPLANATION

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

4. Safeguard integrity in financial reporting

4.1 The board should establish an audit No committee.

Given the current size and structure of the Board, the Board has not yet formed a separate audit committee. However, the Board has established a formal terms of reference for an Audit and Risk Committee.

The Board does not consider that at this stage any efficiencies or other benefits would be gained from establishing a separate committee. Accordingly, until the Audit and Risk Committee is established, the Board will carry out the duties of the Audit and Risk Committee in accordance with the terms of reference that have been adopted.

  • 4.2 The audit committee should be No As above. structured so that it:

  • consists only of non-executive directors

  • consists of a majority of independent directors

  • is chaired by an independent chair, who is not chair of the board

  • has at least three members.

  • 4.3 The audit committee should have a formal charter.

  • 4.4 Companies should provide the information indicated in the Guide to reporting on Principle 4.

Yes The Company’s Corporate Governance Plan includes a formal charter for the Audit and Risk Committee.

Yes As above. The Company’s Corporate Governance policies are set out on the Company’s website at www.tellusresources.com.au.

5. Make timely and balanced disclosure 5.1 Companies should establish written policies designed to ensure compliance with ASX Listing Rule disclosure requirements and to ensure accountability at a senior executive level for that compliance and disclose those policies or a summary of those policies.

5.1 Companies should establish written Yes The Company has a continuous disclosure policies designed to ensure program in place designed to ensure the compliance with ASX Listing Rule factual presentation of the Company’s financial disclosure requirements and to ensure position. The Board has designated the accountability at a senior executive Company Secretary as the person responsible level for that compliance and disclose for overseeing and coordinating disclosure of those policies or a summary of those information to the ASX and shareholders, as policies. well as providing guidance to Directors and employees on disclosure requirements and procedures. 5.2 Companies should provide the Yes As above. information indicated in Guide to The Company’s Corporate Governance Reporting on Principle 5. policies are set out on the Company’s website at www.tellusresources.com.au. 6. Respect the rights of shareholders 6.1 Companies should design a Yes The Company’s Corporate Governance Plan communications policy for promoting includes a shareholder communications effective communication with strategy, which aims to ensure that the shareholders and encouraging their shareholders of the Company are informed of participation at general meetings and all major developments affecting the disclose their policy or a summary of Company’s state of affairs. that policy. 6.2 Companies should provide the Yes As above. information indicated in the Guide to The Company’s Corporate Governance reporting on Principle 6. policies are set out on the Company’s website at www.tellusresources.com.au.

  • 6.2 Companies should provide the Yes As above. information indicated in the Guide to The Company’s Corporate Governance reporting on Principle 6. policies are set out on the Company’s website at www.tellusresources.com.au.

  • 7. Recognise and manage risk 7.1 Companies should establish policies Yes The Board determines the Company’s “risk for the oversight and management of profile” and is responsible for overseeing and material business risks and disclose a approving risk management strategy and

FINANCIAL STATEMENTS 30 JUNE 2013

21

PRINCIPLES AND RECOMMENDATIONS COMPLY (YES/NO)

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

EXPLANATION

summary of those policies.

policies, internal compliance and internal control.

The Company’s Corporate Governance Plan establishes formal terms of reference for disclosure of risk management review procedure and internal compliance and control. In the event that an audit committee is established, the Board will delegate to the Audit and Risk Committee responsibility for implementing the risk management system. However, given the current size and structure of the Board, the Board has not yet established the Audit and Risk Committee. Until such a committee is established, the Board will carry out these duties with the terms of reference that have been adopted. Yes As above. Yes The Board has received the relevant declarations from the Managing Director and Chief Financial Officer in accordance with s295A of the Corporations Act 2001 and the relevant assurances required under Recommendation 7.3 of the ASX Corporate Governance Principles.

  • 7.2 The board should require management to design and implement the risk management and internal control system to manage the company’s material business risks and report to it on whether those risks are being managed effectively. The board should disclose that management has reported to it as to the effectiveness of the company’s management of its material business risks.

  • 7.3 The board should disclose whether it Yes The Board has received the relevant has received assurance from the chief declarations from the Managing Director and executive officer (or equivalent) and Chief Financial Officer in accordance with the chief financial officer (or s295A of the Corporations Act 2001 and the equivalent) that the declaration relevant assurances required under provided in accordance with section Recommendation 7.3 of the ASX Corporate 295A of the Corporations Act is Governance Principles. founded on a sound system of risk management and internal control and that the system is operating effectively in all material respects in relation to financial reporting risks.

  • 7.4 Companies should provide the Yes As above. information indicated in Guide to The Company’s Corporate Governance

  • Reporting on Principle 7. policies are set out on the Company’s website at www.tellusresources.com.au.

FINANCIAL STATEMENTS 30 JUNE 2013

22

PRINCIPLES AND RECOMMENDATIONS COMPLY (YES/NO)

EXPLANATION

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

8. Remunerate fairly and responsibly 8.1 The board should establish a No remuneration committee.

Given the current size and structure of the Board, the Board has not yet formed a separate remuneration committee.

However, the Board has established formal terms of reference for a remuneration committee. The Board does not consider that any efficiencies or other benefits would be gained from establishing a separate committee. Accordingly, until the Remuneration Committee is established, the Board will carry out the duties of the Remuneration Committee in accordance with the terms of reference that have been adopted.

8.2 The remuneration committee should No As above. be structured so that it:  consists of a majority of independent directors  is chaired by an independent director  has at least three members 8.3 Companies should clearly distinguish Yes As above. the structure of non-executive directors’ remuneration from that of executive directors and senior executives. 8.4 Companies should provide the Yes As above. information indicated in the Guide to The Company’s Corporate Governance reporting on Principle 8. policies are set out on the Company’s website at www.tellusresources.com.au.

FINANCIAL STATEMENTS 30 JUNE 2013

23

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 30 JUNE 2013

NOTE CONSOLIDATED
2013
2012
$
$
Revenue from continuing operations
5
94,332
168,336
Expensesfromcontinuing operations
6
(1,471,148)
(1,434,103)
Loss before income tax (1,376,816)
(1,265,767)
Income tax expense relating to the ordinary activities
7
-
-
Netlossforthe year (1,376,816)
(1,265,767)
Othercomprehensiveincome,net oftax -
-
Total comprehensive loss (1,376,816)
(1,265,767)
EARNINGS/LOSS PER SHARE:
Basic earnings/(loss) per share(centsper share)
17
(3.1)
(4.40)
Diluted earnings/(loss) per share (cents per share)
17
(3.1)
(4.40)

This statement should be read in conjunction with the notes to the financial statements.

FINANCIAL STATEMENTS 30 JUNE 2013

24

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2013

CONSOLIDATED
NOTE 2013
2012
$
$
CURRENT ASSETS
Cash and cash equivalents
20(a)
1,134,661
3,628,524
Trade and other receivables
8
752,709
71,307
Prepayments
9
13,702
10,613
TOTALCURRENT ASSETS 1,901,072
3,710,444
NON-CURRENT ASSETS
Property, plant and equipment
10
33,856
44,928
Intangibles
11
6,047
10,182
Explorationand evaluationexpenditure
12
2,799,550
2,512,841
TOTAL NON-CURRENT ASSETS 2,839,453
2,567,951
TOTAL ASSETS 4,740,525
6,278,395
CURRENT LIABILITIES
Trade and other payables
13
113,392
311,530
Provisions
14
5,358
7,541
TOTALCURRENT LIABILITES 118,750
319,071
NON-CURRENT LIABILITIES
Provisions
14
5,594
1,539
TOTAL NON-CURRENT LIABILITES 5,594
1,539
TOTAL LIABILITIES 124,344
320,610
NET ASSETS 4,616,181
5,957,785
EQUITY
Share capital
15
7,374,031
7,470,031
Reserves
16
371,725
240,513
Accumulatedlosses (3,129,575)
(1,752,759)
TOTAL EQUITY 4,616,181
5,957,785

This statement should be read in conjunction with the notes to the financial statements.

FINANCIAL STATEMENTS 30 JUNE 2013

25

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 JUNE 2013

ISSUED
CAPITAL
EQUITY
RESERVE
ACCUMULATED
LOSSES
TOTAL
$
$
$
$
Balance as at 30 June 2011 4,141,076
192,000
(486,992)
3,846,084
Total loss and comprehensive income for the period -
-
(1,265,767)
(1,265,767)
3,475,000
-
-
3,475,000
-
48,513
-
48,513
(146,045)
-
-
(146,045)
Shares issued during the period
Options granted
Shareissue costs
Balance as at 30 June 2012 7,470,031
240,513
(1,752,759)
5,957,785
-
-
(1,376,816)
(1,376,816)
-
96,000
-
96,000
-
35,212
-
35,212
(96,000)
-
-
(96,000)
Total loss and comprehensive income for the period
Options granted

Performance Rights granted
Shareissue costs
Bl 2
2
2
aance as at 30 June 013 7,374,031
371,75
(3,19,575)
4,616,181

The financial statements should be read in conjunction with the accompanying notes.

FINANCIAL STATEMENTS 30 JUNE 2013

26

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 JUNE 2013

CONSOLIDATED
NOTE 2013
2012
$
$
CASH FLOWS FROM OPERATING ACTIVITIES
Cash payments in the course of operations (1,379,692)
(951,228)
Interest received 80,464
160,230
Other Income 800
15,410
Net cash used in operating activities
20(b)
(1,298,428)
(775,588)
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for exploration and evaluation of mineral resources (495,435)
(523,517)
Payments for property, plant and equipment -
(60,121)
Loan to PNC AUS Pty Ltd (700,000)
-
Paymentforacquisitionof Premier MiningPtyLtd -
(1,031,071)
Net cash by used in investing activities (1,195,435)
(1,614,709)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares -
2,475,000
Paymentsforshareissue costs -
(160,650)
Net cashprovided by financing activities -
2,314,350
Net decrease in cash held and cash equivalents (2,493,863)
(75,947)
Cashand cashequivalents at the beginning ofthe period 3,628,524
3,704,471
Cash and cash equivalents at the end of the period
20(a)
1,134,661
3,628,524

The financial statements should be read in conjunction with the accompanying notes.

FINANCIAL STATEMENTS 30 JUNE 2013

27

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2013

CONTENTS

Note 1 Nature of operations
Note 2 General information
Note 3 Significant accounting policies
Note 4 Segment information
Note 5 Revenue
Note 6 Loss for the year
Note 7 Income taxes
Note 8 Trade and other receivables
Note 9 Other assets
Note 10 Property, plant and equipment
Note 11 Intangible assets
Note 12 Exploration and evaluation expenditure
Note 13 Trade and other payables
Note 14 Provisions
Note 15 Issued capital
Note 16 Reserves
Note 17 Earnings per share
Note 18 Commitments for expenditure
Note 19 Contingent liabilities and contingent assets
Note 20 Notes to the statement of cash flows
Note 21 Financial instruments
Note 22 Share-based payments
Note 23 Key management personnel compensation
Note 24 Related party disclosures
Note 25 Remuneration of auditors
Note 26 Acquisition of Premier Mining Pty Ltd
Note 27 Parent entity information
Note 28 Controlled entity
Note 29 Subsequent events

FINANCIAL STATEMENTS 30 JUNE 2013

28

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

1. Nature of Operations

Tellus Resources Ltd and its subsidiary (the Group) principal activities include mineral exploration.

2. General information

Tellus Resources Ltd is the Group’s ultimate parent company and is a listed public company limited by shares incorporated and domiciled in Australia. Tellus Resources was incorporated on 21 June 2010.

Tellus Resources is a for-profit entity for the purpose of preparing the financial statements.

The registered and principal place of business is Suite 301, Level 3, 66 Hunter Street, Sydney NSW 2000. Tellus Resources’ shares are listed on the ASX.

3. Significant accounting policies

  • a) Basis of preparation

Statement of compliance

The consolidated general purpose financial statements of the Group have been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations and other authoritative pronouncements of the Australian Accounting Standards Board. Australian Accounting Standards incorporate International Financial Reporting Standards (‘IFRS’) as issued by the International Accounting Standards Board. Compliance with Australian Accounting Standards ensure that the financial statements and notes also comply with IFRS. The consolidated financial statements for the year ended 30 June 2013 (including comparatives) were approved and authorised for issue by the board of Directors on 23 September 2013.

Historical Cost Convention

The financial report has been prepared on an accrual basis and is based on the historical costs modified, where applicable by the measurement at fair value of selected non-current assets, financial assets and financial liabilities.

Functional and presentation currency

Both the functional and presentation currency of the Group is in Australian dollars.

Critical accounting estimates and judgements

The preparation of a financial report in conformity with Australian Accounting Standards requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised.

Judgments made by management in the application of Australian Accounting Standards that have significant effect on the financial report and estimates with a significant risk of material adjustment in the next year are discussed in Note 3 (s) below.

b) Basis of consolidation

The Group financial statements consolidate those of the parent company and all of its subsidiary undertakings drawn up to 30 June 2013. Subsidiaries are all entities over which the Group has the power to control the financial and operating policies. The Group obtains and exercises control through more than half of the voting rights. All subsidiaries have a reporting date of 30 June 2013.

FINANCIAL STATEMENTS 30 JUNE 2013

29

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

3. Significant accounting policies (continued)

All transactions and balances between Group companies are eliminated on consolidation, including unrealised gains and losses on transactions between Group companies. Where unrealised losses on intra-group asset sales are reversed on consolidation, the underlying asset is also tested for impairment from a group perspective. Amounts reported in the financial statements of subsidiaries have been adjusted where necessary to ensure consistency with the accounting policies adopted by the Group.

Profit or loss and other comprehensive income of subsidiaries acquired or disposed of during the year are recognised from the effective date of acquisition, or up to the effective date of disposal, as applicable.

Non-controlling interests, presented as part of equity, represent the portion of a subsidiary's profit or loss and net assets that is not held by the Group. The Group attributes total comprehensive income or loss of subsidiaries between the owners of the parent and the non-controlling interests based on their respective ownership interests.

c) Cash and Cash Equivalents

For the purpose of presentation in the statement of cash flows, cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

d) Property, plant and equipment

Each class of property, plant and equipment is carried at cost or fair value less, where applicable, any accumulated depreciation.

Depreciation is calculated on the diminishing balance method as follows:

Computer equipment 40%
Computer software 40%
Field Equipment 20%

The estimated useful lives, residual values and depreciation method is reviewed at the end of each annual reporting period and adjusted if appropriate.

Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in the Statement of Profit or Loss and Other Comprehensive Income.

e) Intangibles

Amortisation is calculated on the diminishing balance method as follows:

Computer software 40%

f) Exploration and Evaluation Expenditure

Pre-licence costs are recognised in the Statement of Profit or Loss and Other Comprehensive Income as incurred.

Exploration and evaluation expenditure, including the costs of acquiring licences, are capitalised on a project by project basis. These costs are only carried forward to the extent that they are expected to be recouped through the successful development of the area or where activities in the area have not yet reached a stage which permits reasonable assessment of the existence of economically recoverable reserves.

Expenditure deemed to be unsuccessful is recognised in the Statement of Profit or Loss and Other Comprehensive Income immediately.

Exploration and evaluation assets are assessed for impairment if facts and circumstances suggest that the carrying amount exceeds the recoverable amount.

FINANCIAL STATEMENTS 30 JUNE 2013

30

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

3. Significant accounting policies (continued)

g) Impairment

At each reporting date, the Group reviews the carrying value of its tangible and intangible assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the assets, being the higher of the asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is expensed to the Statement of Profit or Loss and Other Comprehensive Income.

h) Goods and Services Tax

Revenues, expenses and assets are recognised net of the amount of goods and services tax (“GST”), except where the amount of GST incurred is not recoverable from the Australian Tax Office (“ATO”). In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as part of the expense. Receivables and payables are stated with the amount of GST included.

i) Income Tax

Income tax on the profit or loss for the year comprises current and deferred tax. Income tax is recognised in the Statement of Profit or Loss and Other Comprehensive Income Statement except to the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantially enacted at the reporting date, and any adjustment to tax payable in respect of previous years.

Deferred tax is provided using the Balance Sheet liability method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided for: the initial recognition of assets or liabilities that affect neither accounting nor taxable profit, and differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. No temporary differences are recognised on the initial recognition of goodwill

The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the reporting date.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realised

Effective 15 May 2012, the Company and subsidiaries signed a tax sharing agreement pursuant to the Tax Consolidation Legislation to form a tax consolidation group for the purposes of determining the allocation of the group tax liability and which of the parties is to fund the group tax liability.

j) Trade and Other Payables

Trade and other payables are stated at cost and are recognised when the Group becomes obliged to make future payments resulting from the purchase of goods and services. The amounts are unsecured and usually paid within 30 days of recognition.

k) Trade and Other Receivables

Trade and other receivables are stated at their cost less impairment losses.

l) Revenue

Interest revenue is recognised on a receivable basis. Interest revenue is recognised on a time proportionate basis that takes into account the effective yield on the financial asset.

FINANCIAL STATEMENTS 30 JUNE 2013

31

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

3. Significant accounting policies (continued)

m) Operating expenses

Operating expenses are recognised in profit and loss upon utilisation of the service or at date of their origin.

n) Segment reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors.

o) Share based payments

Equity-settled share-based payments granted are measured at fair value at the date of grant. Fair value is calculated using the Black Scholes methodology share options. The fair value determined at the grant date of the equity-settled share-based payments is recognised over the vesting period.

p) Contributed equity

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are recognised directly in equity as a deduction, net of tax allowable from proceeds.

q) Earnings per share

(i) Basic earnings per share

Basic earnings per share is calculated by dividing:

  • the profit attributable to owners of the Group, excluding any costs of servicing equity other than ordinary shares; and

  • by the weighted average number of ordinary shares outstanding during the financial year,

  • (ii) Diluted earnings per share

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account:

  • the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares, and

  • the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.

r) New and amended accounting standards and interpretations

Certain new accounting standards and interpretations became effective on 1 January 2013. The adoption of the new and revised Australian Accounting Standards and Interpretations has had no significant impact on the Group’s accounting policies or the amounts reported during the reporting period.

  • AASB 2011-9 Amendments to Australian Accounting Standards – Presentation of Items of Other Comprehensive Income (Applies annual reporting periods beginning on or after 1 July 2012).

AASB 2011-9 requires entities to group items presented in Other Comprehensive Income (OCI) on the basis of whether they are potentially reclassifiable to profit or loss subsequently, and changes the title of ‘statement of comprehensive income’ to ‘statement of profit or loss and other comprehensive income’.

The adoption of AASB 2011-9 has resulted in changes to the Group’s presentation of its financial statements.

FINANCIAL STATEMENTS 30 JUNE 2013

32

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

  1. Significant accounting policies (continued)

  2. AASB 9 Financial Instruments, AASB 2009-11 Amendments to Australian Accounting Standards arising from AASB 9 and AASB 2010-7 Amendments to Australian Accounting Standards arising from AASB 9 (December 2010).

AASB 9 Financial Instruments addresses the classification, measurement and derecognition of financial assets and financial liabilities. The standard will affect in particular the Group’s accounting for its available-for-sale financial assets, since AASB 9 only permits the recognition of fair value gains and losses in other comprehensive income if they relate to equity investments that are not held for trading. Fair value gains and losses on available-for-sale debt investments, for example, will therefore have to be recognised directly in profit or loss. In the current reporting period, the Group did not record any such gains in other comprehensive income.

There is no impact on the Group’s accounting for financial liabilities, as the new requirements only affect the accounting for financial liabilities that are designated at fair value through profit or loss and the Group does not have any such liabilities. The derecognition rules have been transferred from AASB 139 Financial Instruments: Recognition and Measurement and have not been changed.

Consolidation Standards

A package of consolidation standards are effective for annual periods beginning or after 1 January 2013. Information on these new standards is presented below. The Group’s management have yet to assess the impact of these new and revised standards on the Group’s consolidated financial statements.

  • AASB 10 Consolidated Financial Statements (AASB 10)

AASB 10 supersedes the consolidation requirements in AASB 127 Consolidated and Separate Financial Statements (AASB 127) and Interpretation 112 Consolidation – Special Purpose Entities. It revised the definition of control together with accompanying guidance to identify an interest in a subsidiary. However, the requirements and mechanics of consolidation and the accounting for any non-controlling interests and changes in control remain the same.

  • AASB 11 Joint Arrangements (AASB 11)

AASB 11 supersedes AASB 131 Interests in Joint Ventures (AASB 131). It aligns more closely the accounting by the investors with their rights and obligations relating to the joint arrangement. It introduces two accounting categories (joint operations and joint ventures) whose applicability is determined based on the substance of the joint arrangement. In addition, AASB 131’s option of using proportionate consolidation for joint ventures has been eliminated. AASB 11 now requires the use of the equity accounting method for joint ventures, which is currently used for investments in associates.

  • AASB 12 Disclosure of Interests in Other Entities (AASB 12)

AASB 12 integrates and makes consistent the disclosure requirements for various types of investments, including unconsolidated structured entities. It introduces new disclosure requirements about the risks to which an entity is exposed from its involvement with structured entities.

  • Consequential amendments to AASB 127 Separate Financial Statements (AASB 127) and AASB 128 Investments in Associates and Joint Ventures (AASB 128)

AASB 127 Consolidated and Separate Financial Statements was amended to AASB 127 Separate Financial Statements which now deals only with separate financial statements. AASB 128 brings investments in joint ventures into its scope. However, AASB 128’s equity accounting methodology remains unchanged.

  • AASB 13 Fair Value Measurement (AASB 13)

AASB 13 does not affect which items are required to be fair-valued, but clarifies the definition of fair value and provides related guidance and enhanced disclosures about fair value measurements. It is applicable for annual periods beginning on or after 1 January 2013. The Group’s management have yet to assess the impact of this new standard.

  • Amendments to AASB 119 Employee Benefits (AASB 119 Amendments)

The AASB 119 Amendments include a number of targeted improvements throughout the Standard. The main changes relate to defined benefit plans. They:

FINANCIAL STATEMENTS 30 JUNE 2013

33

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

  1. Significant accounting policies (continued)

  2. eliminate the ‘corridor method’, requiring entities to recognise all gains and losses arising in the reporting period in other comprehensive income

  3. streamline the presentation of changes in plan assets and liabilities

  4. enhance the disclosure requirements, including information about the characteristics of defined benefit plans and the risks that entities are exposed to through participation in them.

The entity does not have any defined benefit plans. Therefore, these amendments will have no significant impact on the entity.

  • AASB 2011-4 Amendments to Australian Accounting Standards to Remove Individual Key Management Personnel Disclosure Requirements (AASB 124 Amendments)

AASB 2011-4 makes amendments to AASB 124 Related Party Disclosures to remove individual key management personnel disclosure requirements, to achieve consistency with the international equivalent (which includes requirements to disclose aggregate (rather than individual) amounts of KMP compensation), and remove duplication with the Corporations Act 2001. The amendments are applicable for annual periods beginning on or after 1 July 2013. The Group’s management have yet to assess the impact of these amendments.

  • Amendments to AASB 2012-2 and AASB 2012-3 Financial Instruments: Presentation and AASB 7 Financial Instruments: Disclosures 5

The amendments to AASB 2012-2 and AASB 2012-3 add application guidance to address inconsistencies in applying AASB 2012’s criteria for offsetting financial assets and financial liabilities. Qualitative and quantitative disclosures have been added to AASB 7 relating to gross and net amounts of recognised financial instruments that are (a) set off in the statement of financial position and (b) subject to enforceable master netting arrangements and similar agreements, even if not set off in the statement of financial position. The amendments are applicable for annual periods beginning on or after 1 January 2014 for AASB 2012-2 and on or after 1 January 2015 for AASB 2012-3. The Group’s management have yet to assess the impact of these amendments.

  • AASB Interpretation 20 Stripping Costs in the Production Phase of a Surface Mine

Clarifies that costs of removing mine waste materials (overburden) to gain access to mineral ore deposits during the production phase of a mine must be capitalised as inventories under AASB 112 Inventories if the benefits from stripping activity is realised in the form of inventory produced. Otherwise, if stripping activity provides improved access to the ore, stripping costs must be capitalised as a non-current, stripping activity asset if certain recognition criteria are met (as an addition to, or enhancement of, an existing asset). The interpretation is applicable for annual periods beginning on or after 1 January 2013. The interpretation will have no impact on the Group as it has no mining activities.

s) Key judgement estimates

In the application of the Group’s accounting policies, management is required to make judgments, estimates and assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstance, the results of which form the basis of making the judgments. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

Critical judgements in applying the entity’s accounting policies

The following are the critical judgements including those involving estimations, that management has made in the process of applying the Group’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements:

FINANCIAL STATEMENTS 30 JUNE 2013

34

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

3. Significant accounting policies (continued)

i) Share-based payments

The Group is required to use assumptions in respect of the fair value model, and the variable element in the model, used in determining the share based payments.

ii) Impairment of capitalised exploration and evaluation expenditure

The future recoverability of capitalised exploration and evaluation expenditure is dependent on a number of factors, including whether the Group decides to exploit the related lease itself or, if not, whether it successfully recovers the related exploration and evaluation asset through sale or other means.

Factors that could impact the future recoverability include the level of reserves and resources, future technological changes which could impact the cost of mining, future legal changes (including changes to the environmental restoration obligations) and changes to commodity prices.

Given the stage of exploration of the Group, it is not possible to reliably estimate future cash flows. The carrying value of mineral properties is reviewed and assessed with reference to comparative transactions, the status of existing joint venture arrangements, market volatility and the significant changes in valuations for all mineral assets as a result of the recent significant discounting of equity markets. To the extent that capitalised exploration and evaluation expenditure is determined not to be recoverable in the future, profits and net assets will be reduced in the period in which this determination is made.

4. Segment information

During the year the Group operated predominantly in one operating segment, being mineral exploration. Segment accounting policies are the same as the Group’s policies described in Note 3.

REVENUE
Interest revenue
Service revenue
Total segment revenue
RESULTS
Operating loss before tax
Net loss
Included within segment results:
Depreciation and amortisation of segment assets
Segment assets
Segment liabilities
5.
Revenue
Revenue
Interest revenue – bank deposits
Interest revenue on loan to PNC Aust Pty Ltd
Service revenue
2013
2012
$
$
93,532
149,956
800
18,380
94,332
168,336
(1,376,816)
(1,265,767)
(1,376,816)
(1,265,767)
15,207
18,449
4,740,525
6,278,395
124,344
320,610
2013
2012
$
$
80,464
149,956
13,068
-
800
18,380
94,332
168,336

FINANCIAL STATEMENTS 30 JUNE 2013

35

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

6. Loss for the year

Loss before income tax includes the following specific expenses:

Administrative and corporate costs
Business Development costs
Impairment of capitalised project expenditure
Exploration expenditure expensed
Depreciation and amortisation:
Depreciation of non-current assets
Amortisation of intangible assets
Directors benefit expense:*
Post employment benefits:
- Defined contribution plans
2013
2012
$
$
926,036
1,072,228
485,953
-
18,102
327,076
6,050
-
11,072
11,833
4,135
6,616
15,207
18,449
19,800
16,350
19,800
16,350

*During the reporting period, the Group assessed the carrying value of the South East Lachlan Projects resulting in an impairment charge of $18,102. During the comparative period the Group assessed the carrying value of the Glen Morrison and Cobark projects resulting in an impairment charge of $327,076. Tellus retains these licenses for future evaluation and assessment.

7. Income Taxes

  • a) Income tax expense

Current tax expense/(income) Deferred tax (income)

Total tax (income)

The prima facie income tax expense on pretax accounting profit from operations reconciles to the income tax expense in the financial statements as follows:

Loss before income tax expense

Prima facie tax payable on profit/(loss)

Tax effect of non-temporary differences Tax effect of equity raising costs debited to equity Tax effect of tax losses and temporary differences not recognised Total income tax expense

==> picture [190 x 238] intentionally omitted <==

2013 2012
$ $
-
-
-
-
-
-
(1,376,816)
(1,265,767)
(413,045)
(379,730)
156,350
34,010
(48,628)
(42,868)
305,323 388,588
-
-

FINANCIAL STATEMENTS 30 JUNE 2013

36

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

7. Income Taxes (continued)

b) Income tax recognised directly in equity

There is no amount of tax benefit recognised in equity as the tax effect of temporary differences has not been booked.

c) Tax Losses

c)
Tax Losses
Unused tax losses for which no tax loss has been booked as
a deferred tax assets
Potential benefit at 30%
2013
2012
$
$
5,623,193
4,300,074
1,686,958
1,290,022

d) Unrecognised (non-booked) temporary tax differences

Non deductible amounts as
temporary differences
Accelerated deductions for book
compared to tax
Total unrecognised temporary
differences (excluding losses)
Potential effect on future tax
expense at 30%
Net deferred tax asset
2013
2012
$
$
97,223
124,166
(2,742,835)
(2,415,889)
(2,645,612)
(2,291,723)
(793,684)
(687,517)
893,274
602,505

8. Trade and other receivables

GST receivable
Other receivables
Loan to PNC AUST Pty Ltd*
Total
2013
2012
$
$
36,672
68,337
8,398
2,970
707,639
-
752,709
71,307

*Loan to PNC AUST Pty Ltd is a secured loan with interest charged at 7% per annum and the principal to be repaid by 31 August 2013.

There were no past due amounts at 30 June 2013 and no provision has been recorded.

9. Other assets

Prepayments

==> picture [309 x 46] intentionally omitted <==

2013 2012
$ $
13,702 10,613

FINANCIAL STATEMENTS 30 JUNE 2013

37

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

  1. Property, plant and equipment
10.
Property, plant and equipment
COMPUTER
HARDWARE
FIELD
EQUIPMENT
TOTAL
$
$
$
Gross Carrying Amount
Balance at 30 June 2011
Additions
Balance at 30 June 2012
Additions
Balance at 30 June 2013
Accumulated depreciation /amortisation and impairment
Balance at 30 June 2011
Depreciation expense
Balance at 30 June 2012
Depreciation expense
Balance at 30 June 2013
Net Book Value
30-Jun-12
30-Jun-13
1,291
826
2,117
13,392
41,263
54,655
14,683
42,089
56,772
-
-
-
14,683
42,089
56,772
10
1
11
4,240
7,593
11,833
4,250
7,594
11,844
4,173
6,899
11,072
8,423
14,493
22,916
10,433
34,495
44,928
6,260
27,596
33,856

Aggregate depreciation allocated, whether recognised as an expense, or capitalised as part of the carrying amount of other assets during the year.

Plant and equipment

2013
2012
$
$
11,072
11,833

FINANCIAL STATEMENTS 30 JUNE 2013

38

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

11.
Intangible assets
11.
Intangible assets
Gross Carrying Amount
Balance at 30 June 2011
Additions
Balance at 30 June 2012
Additions
Balance at 30 June 2013
Accumulated amortisation and impairment
Balance at 30 June 2011
Amortisation expense
Balance at 30 June 2012
Amortisation expense
Balance at 30 June 2013
Net Book Value
30-Jun-12
30-Jun-13
12.
Exploration and evaluation expenditure
Non-producing properties
Exploration and evaluation
expenditure:
Intangibles
Balance at the beginning of the period
Additions
Mineral tenements acquired
on acquisition of Premier Mining Pty Ltd
Impairment of mineral properties
Balance at 30 June 2013
SOFTWARE
TOTAL
$
$
16,970
16,970
-
-
16,970
16,970
-
-
16,970
16,970
172
172
6,616
6,616
6,788
6,788
4,135
4,135
10,923
10,923
10,182
10,182
6,047
6,047
2013
2012
$
$
2,512,841
118,260
304,811
690,586
-
2,031,071
(18,102)
(327,076)
Ltd
2,799,550
2,512,841

All interests in mineral tenements are held 100% by the Group. The ultimate recoupment of balances carried forward in relation to areas of interest still in the exploration or evaluation phase is dependent on successful development, and commercial exploitation, or alternatively sale of the respective areas. The Group shall conduct impairment testing on an annual basis unless indicators of impairment are present at the reporting date.

FINANCIAL STATEMENTS 30 JUNE 2013

39

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

  1. Trade and other payables
Current
Trade payables
Accruals
Payroll liabilities
14.
Provisions
Current
Annual leave
Non-current
Long-service leave
15.
Issued capital
44,380,555 fully paid ordinary shares
(2012: 44,380,555 fully paid ordinary shares)
Share issue expenses
Current
Trade payables
Accruals
Payroll liabilities
14.
Provisions
Current
Annual leave
Non-current
Long-service leave
15.
Issued capital
44,380,555 fully paid ordinary shares
(2012: 44,380,555 fully paid ordinary shares)
Share issue expenses
2013
2012
$
$
52,143
184,228
29,214
94,852
32,035
32,450
113,392
311,530
2013
2012
$
$
5,358
7,541
5,594
1,539
2013
2012
$
$
8,184,500
8,184,500
(810,469)
(714,469)
7,374,031
7,470,031

Each ordinary share carries the right to one vote at shareholders’ meetings and is entitled to participate in any dividends or other distributions of the Group.

Fully paid ordinary shares
Balance at the beginning of the period
Shares issued during the period and fully paid
Share issue costs
Ordinary fully paid shares at end of year
2013
2013
2012
2012
NUMBER
$
NUMBER
$
44,380,555
7,470,031
26,150,000
4,141,076
-
-
18,230,555
3,475,000
-
(96,000)
-
(146,045)
44,380,555
7,374,031
44,380,555
7,470,031
  • a) There were no equity securities issued during the reporting period.

  • b) The following equity securities were issued during the comparative period:

  • i) On 1 March 2012, the Group allotted 3,750,000 fully paid ordinary shares at an issue price of $0.20 per share raising $750,000.

  • ii) Pursuant to an employment agreement dated 27 January 2012, the Group agreed and shareholders approved on 5 April 2012 to grant to Mr Stephen Woodham (Managing Director), 300,000 Performance Rights to convert to ordinary shares on the successful completion of a capital raising by 30 April 2012. On 15 May 2012, 300,000 fully paid ordinary shares were issued to Mr Woodham.

FINANCIAL STATEMENTS 30 JUNE 2013

40

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

  1. Issued capital (continued)

  2. iii) On 15 May 2012, on settlement of the Agreement with Premier Minerals Limited, Tellus Resources granted Premier $1,000,000 worth of shares in Tellus Resources, being 5,555,555 fully paid ordinary shares at a deemed share issue price of $0.18 each share. These shares were issued in two tranches: 5,261,250 fully paid ordinary shares on 17 May 2012; and 294,305 fully paid ordinary shares on 28 May 2012. These shares are subject to a voluntary escrow period of 24 months (refer to note 26 for further detail).

  3. iv) On 17 May 2012, the Group allotted 4,875,000 fully paid ordinary shares at an issue price of $0.20 per share raising $975,000.

  4. v) On 25 May 2012, the Group allotted 3,750,000 fully paid ordinary shares at an issue price of $0.20 per share raising $750,000.

  5. c) At reporting date the Group had the following options on issue:

  6. i) 4,800,000 options over ordinary shares with an exercise price of $0.30 each, exercisable on or before 31 March 2014.

  7. ii) 1,200,000 options over ordinary shares with an exercise price of $0.30 each, exercisable on or before 30 April 2014.

  8. iii) 5,000,000 options over ordinary shares with an exercise price of $0.25 each, exercisable on or before 25 September 2014.

  9. d) At reporting date the Group has the following Performance Rights on issue on the terms and conditions set out below:

  10. i) 300,000 Performance Rights, to convert if the 20 day VWAP for the Shares reaches 25 cents per Share, on or before 27 January 2017; and

  11. ii) 400,000 Performance Rights, to convert if the 20 day VWAP for the Shares reaches 40 cents per Share, on or before 27 January 2017.

  12. iii) 350,000 Performance Rights, to convert if the share price reaches 30 cents per Share, on or before 21 September 2015.

e) Capital Management

Management controls the capital of the Group in order to maximise the return to shareholders and ensure that the Group can fund its operations and continue as a going concern.

Management effectively manages the Group’s capital by assessing the Group’s financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of debt levels, working capital requirements, distributions to shareholders and share issues.

16. Reserves

6.
Reserves
Option reserve
Opening balance
Fair value of options issued to the reporting period
Fair value of Performance Rights granted/due
Balance at end of year
2013
2012
$
$
240,513
192,000
96,000
-
35,212
48,513
371,725
240,513

The following Performance Rights and Options over Ordinary Shares in the Company were granted during the reporting period:

  • i) On 25 September 2012, the Group granted 5,000,000 options to Mr Ben Salmon in consideration for his services in introducing the Company to sophisticated investors who participated in the capital raising, the completion of which was announced on 30 April 2012. Each Option may be exercised at twenty-five cents (25c) per Option on or before 2 years from date of grant. These Options have been valued at $96,000 at grant date using the Black Scholes methodology.

  • ii) On 21 September 2012, the Group issued 350,000 Performance Rights to consultants to convert if the share price reaches 30 cents per Share, on or before 21 September 2015. These Performance Rights have been valued at $23,367 at grant date using the Black Scholes methodology of which $8,345 was expensed during the reporting period.

FINANCIAL STATEMENTS 30 JUNE 2013

41

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

  1. Reserves (continued)

  2. iii) Pursuant to an employment agreement dated 27 January 2012, the Group agreed and shareholders approved on 5 April 2012 to grant to Mr Stephen Woodham (Managing Director), 1,000,000 Performance Rights to convert to ordinary shares (refer to the Remuneration report for further detail) over three tranches. Two tranches remain unexercised and a further $26,867 has been expensed during the reporting period.

The following Performance Rights were granted during the comparative reporting period:

  • i) Pursuant to an employment agreement dated 27 January 2012, the Group agreed and shareholders approved on 5 April 2012 to grant to Mr Stephen Woodham (Managing Director), 300,000 Performance Rights to convert to ordinary shares on the successful completion of a capital raising by 30 April 2012.

On 5 April 2012, the Group granted 300,000 Performance Rights to Mr Woodham. These Performance Rights have been valued at $42,000 at grant date using the Black Scholes methodology. A further $6,513 has been expensed to 30 June 2012, in respect of the two remaining tranches to be granted totalling $48,513 (refer to the Remuneration Report for further detail).

  1. Earnings per share
Basic earnings/(loss) per share
Diluted earnings/(loss) per share
2013
CENTS
PER
SHARE
2012
CENTS
PER
SHARE
(3.1)
(4.40)
(3.1)
(4.40)

The following reflects the income and share data used in the calculations of the basic and diluted earnings per share:

Earnings reconciliation
Net loss for the period
Earnings used in calculating basic and
diluted earnings per share
Weighted average number of ordinary shares used as the denominator in calculating basic
and dilutive earnings per share
2013
2012
$
$
(1,376,816)
(1,265,767)
(1,376,816)
(1,265,767)
44,380,555 29,042,232

The following potential ordinary shares are not dilutive and are therefore excluded from the weighted average number of ordinary shares and potential ordinary shares in the calculation of diluted earnings per share:

$0.30 29 July 2011 unlisted options
$0.30 30 April 2011 unlisted options
$0.25 25 September 2012 unlisted options
2013
2012
NUMBER
NUMBER
4,800,000
4,800,000
1,200,000
1,200,000
5,000,000
-

FINANCIAL STATEMENTS 30 JUNE 2013

42

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

18. Commitments for expenditure

The Company has minimum expenditure commitments to meet the conditions under which the properties are granted. These minimum expenditure commitments total $388,500. These minimum commitments may vary from time to time, subject to approval by the grantor of titles or by variation of contractual agreements. The expenditure represents potential expenditure which may be reduced by entering into sale, joint venture or relinquishment of the interests and may vary depending upon the results of exploration. Should expenditure not reach the required level in respect of each area of interest, the Company’s interest could be either reduced or forfeited.

19. Contingent liabilities and contingent assets

i) Chillagoe Gold Project, QLD

In accordance with the Agreement dated 15 May 2012 with Premier Mining Limited, upon the successful delineation and announcement by Tellus Resources of an Indicated JORC resource of at least 300,000 ounces of gold with a cut-off grade of 3.0 grams per tonne at the Chillagoe Gold Project, Tellus will pay Premier a further $2,000,000 in cash; and issue Premier $2,000,000 worth of shares in Tellus.

ii) Litigation

As previously reported, Mr Albert Gilbert Martin made allegations that the Company had been granted certain exploration licences as a result of the alleged misuse of confidential information by the Department of Industry and Investment and others, being information which Mr Martin alleges he supplied. All proceedings brought by Mr Martin against the Company have been dismissed and the Company has obtained orders for cost against Mr Martin.

The last proceeding was an application for leave to appeal to the High Court of Australia, which was dismissed on 15 August 2012.

On 5 March 2013, the orders were made in the Supreme Court of MSW against Mr Martin under the Vexatious Proceedings Act. The effect of these is that Mr Martin cannot commence proceedings in courts subject to NSW jurisdiction without leave under Section 14 of the Vexatious Proceedings act.

The Company is entitled to enforce orders for costs against Mr Martin, but has not yet proceeded with such action.

FINANCIAL STATEMENTS 30 JUNE 2013

43

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

20. Notes to the statement of cash flows

a) Reconciliation of cash and cash equivalents

For the purpose of presentation in the statement of cash flows, cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

Cash and cash equivalents at the end of the financial year as shown in the statement of cash flows is reconciled to the related items in the statement of financial position as follows:

Cash at bank and on hand 2013
2012
$
$
1,134,661
3,628,524
b)
Reconciliation of loss for the period after income tax to cash flows used in operating
Loss for the period
Depreciation and amortisation of non-current assets
Amounts set aside for provisions
Equity settled share based payments
Impairment of mineral properties
Exploration expenditure expensed
(Increase)/decrease in assets:
Current receivables
Prepayments
Increase/(decrease) in liabilities:
Current and non-current payables
Net cash from operating activities
b)
Reconciliation of loss for the period after income tax to cash flows used in operating
Loss for the period
Depreciation and amortisation of non-current assets
Amounts set aside for provisions
Equity settled share based payments
Impairment of mineral properties
Exploration expenditure expensed
(Increase)/decrease in assets:
Current receivables
Prepayments
Increase/(decrease) in liabilities:
Current and non-current payables
Net cash from operating activities
activities
(1,376,816)
(1,265,767)
15,207
18,449
1,870
9,080
35,212
48,513
18,102
327,076
6,050
-
18,600
21,089
(3,089)
5,263
(13,564)
60,709
(1,298,428)
(775,588)
  1. Financial instruments

Financial Risk Exposures and Management

The main risks the Group is exposed to through its financial instruments are interest rate risk, liquidity and credit risk. Due to the size of the Group, a separate finance committee does not exist. The Board is responsible for the financial risk management and considers future cash flow requirements as required.

Interest rate risk

Interest rate risk is managed by investing cash with major financial institutions in both cash on deposit and term deposit accounts.

FINANCIAL STATEMENTS 30 JUNE 2013

44

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

21. Financial instruments (continued)

Liquidity risk

The Group manages liquidity risk by monitoring forecast cash flows. The Group’s operations require it to raise capital on an on-going basis to fund its planned exploration program and to commercialise its tenement assets. If the Group does not raise capital in the short term, it can continue as a going concern by reducing planned but not committed exploration expenditure until funding is available and/or entering into joint venture arrangements where exploration is funded by the joint venture partner.

Credit risk

Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to the Group as well as through deposits with financial institutions. The Group has adopted a policy of only dealing with credit worthy counterparties obtaining sufficient collateral or other security where appropriate as a means of mitigating the risk of financial loss from defaults and only banks and financial institutions with an ‘A’ rating are utilised. The Group measures risk on a fair value basis.

The maximum exposure to credit risk at reporting date to recognised financial assets is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the statement of financial position and notes to the financial statements.

Price risk

The Group does not derive revenue from sale of products, therefore the effect on profit and equity as a result of changes in the price risk is not considered material. The fair value of the mineral projects will be impacted by commodity price changes and could impact future revenues once operational. However, management monitors current and projected commodity prices.

The Group is mainly exposed to mining services price risk. Management constantly monitors price movements and seeks ways to minimise the cost on operating activities.

Financial instruments

The Group has exposure to interest rate risk, which is the risk that a financial instrument’s value will fluctuate as a result of changes in market interest rates and the effective weighted average interest rates on those financial assets and the financial liabilities.

The Group’s exposure to interest rate risk and effective weighted average interest rate for financial assets and liabilities is set out below.

2013
WEIGHTED
AVERAGE
EFFECTIVE
INTEREST
RATE
%
FIXED MATURITY DATES
VARIABLE
INTEREST
RATE
LESS
THAN 1
YEAR
1-2 YEARS
2-3 YEARS
NON
INTEREST
BEARING
TOTAL
$
$
$
$
$
$
Financial assets
Cash and cash equivalents
2.77%
Trade and other receivables
Loan to PNC AUS Pty Ltd
7.0%
Financial liabilities
Trade and other payables
1,080,530
40,000
-
-
14,131
1,134,661
-
-
-
-
45,070
45,070
-
707,639
-
-
-
707,639
1,080,530
747,639
-
-
59,201
1,887,370
-
-
-
-
113,392
113,392
-
-
-
-
113,392
113,392

FINANCIAL STATEMENTS 30 JUNE 2013

45

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

  1. Financial instruments (continued)

FIXED MATURITY DATES

FIXED MATURITY DATES
2012
WEIGHTED
AVERAGE
EFFECTIVE
INTEREST
RATE
%
VARIABLE
INTEREST
RATE
LESS
THAN 1
YEAR
1-2 YEARS
2-3 YEARS
NON
INTEREST
BEARING
TOTAL
$
$
$
$
$
$
Financial assets
Cash and cash equivalents
3.48%
Trade and other receivables
Financial liabilities
Trade and other payables
3,552,111
40,000
-
-
36,413
3,628,524
-
-
-
-
71,307
71,307
3,552,111
40,000
-
-
107,720
3,699,831
-
-
-
-
311,530
311,530
-
-
-
-
311,530
311,530

Net fair values

The Directors consider that the carrying amount of financial assets and financial liabilities recorded in the financial statements approximates their fair values.

Sensitivity analysis

Interest Rate Risk and Price Risk

The Group has performed sensitivity analysis relating to its exposure to interest rate risk and price risk at reporting date. This sensitivity analysis demonstrates the effect on the current year results and equity which could result from a change in these risks.

Interest Rate Sensitivity Analysis

At 30 June 2013, the effect on loss and equity as a result of fluctuations in the interest rate, with all other variables remaining constant has been considered. For the purpose of this exercise, a 1% increase in the interest rate results in a decrease in loss by $13,768 (2012: $12,657) and an increase in equity by $13,768 (2012: $12,657). These changes are considered to be reasonably possible based on observation of current market conditions.

Price Risk Sensitivity Analysis

As the Group does not derive revenue from sale of products, the effect on profit and equity as a result of changes in the price risk is not considered material. The fair value of the exploration projects will be impacted by commodity price changes and could impact future revenues once operational. However, management monitors current and projected commodity prices.

FINANCIAL STATEMENTS 30 JUNE 2013

46

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2013

22. Share based payments

Employee share option plan

There were no employee options granted during the reporting period.

Other share-based payment options on issue

The following reconciles other outstanding share-based payment options on issue at the beginning and at the end of the reporting period:

Balance at beginning of the reporting period
Granted during the financial year
Expired during the financial year
Balance at end of the reporting period
2013
2012
NUMBER
OF
OPTIONS
NUMBER
OF
OPTIONS
6,000,000
6,000,000
5,000,000
-
-
-
11,000,000
6,000,000

The following share-based payment arrangements were in existence during the reporting period:

OPTIONS SERIES
NUMBER
GRANT DATE
EXPIRY DATE
EXERCISE PRICE
FAIR VALUE AT
GRANT DATE*
Issued 29 July 2010
3,700,000
29 July 2010
31 March 2014
$0.30
Nil
Issued 02 Dec 2010
1,100,000
02 Dec 2010
31 March 2014
$0.30
Nil
Issued 30 April 2011
1,200,000
30 April 2011
30 April 2014
$0.30
$192,000
Issued 25 Sept 2012
5,000,000
25 Sept 2012
25 Sept 2014
$0.25
$96,000

*The fair value at grant date has been calculated using the Black Scholes methodology. Volatility has been calculated with reference to comparable entities.

OPTION OPTION OPTION OPTION
INPUTS INTO THE MODEL SERIES SERIES SERIES SERIES
Grant date 29-Jul-10 2-Dec-10 30-Apr-11 25-Sep-12
Exercise price $0.30 $0.30 $0.30 $0.25
Expected volatility 70% 70% 103.60% 71.5%
Option life 3 years 3 years 3 years 2 years
Risk-free interest rate 4.79% 5.33% 5.16% 2.58%

Performance Rights

The following Performance Rights were in existence during the reporting period:

Balance at beginning of the reporting period
Granted during the financial year
Converted during the financial year
Balance at the end of theperiod
2013
NUMBER
2012
NUMBER
700,000
-
350,000
1,000,000
-
300,000
1,050,000
700,000
FAIR VALUE AT
PERFORMANCE GRANT
RIGHTS NUMBER GRANT DATE DATE/VESTED
S Woodham 1,000,000 5 April 2012 $48,513
Consultants 350,000 21 Sept 2012 $8,345

FINANCIAL STATEMENTS 30 JUNE 2013

47

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2013

  1. Share based payments (continued)

Milestones

The Performance Rights will convert as follows :

  • i) 300,000 Performance Rights, to convert into ordinary shares following the successful completion of a capital raising being finalised on or before 30 April 2012, whereby the Company raises not less than $2 million. These Performance Rights were converted on 16 May 2012.

  • ii) 300,000 Performance Rights, to convert if the 20 day VWAP for the Shares reaches 25 cents per Share, on or before 27 January 2017; and

  • iii) 400,000 Performance Rights, to convert if the 20 day VWAP for the Shares reaches 40 cents per Share, on or before 27 January 2017.

Valuation of Performance Rights

The Performance Rights have been independently valued by Stantons International. The valuation noted above is not necessarily the market price that the Performance Rights could be traded at and is not automatically the market price for taxation purposes.

VESTING CONDITION – DISCOUNT FOR
CONVERTING PROVIDED THE NO. OF TIMES THE VESTING PRICE
PRICE OF SHARES ON THE VESTING PRICE IS BARRIER APPLIED
DEEMED SHARE ASX IS ABOVE THE GREATER THAN TO FAIR VALUE
NO. OF PRICE 27 FOLLOWING PRICES AT THE SHARE PRICE AS BASED ON 27
PERFORMANCE PERFORMANCE JANUARY 2012 TIME OF THE AT 27 JANUARY JANUARY
RIGHT RIGHTS (CENTS) CONVERSION (CENTS) 2012 2012 SHARE PRICE
Milestone 2 300,000 14 25 1.79 35%
Milestone 3 400,000 14 40 2.86 65%

The determination of the probability and therefore discount to apply is somewhat subjective as it is difficult to predict the future prospects of the Group or the market. However, the time to meet Milestones 2 and 3 are quite long (to 27 January 2017) and the share volatility since the shares have been traded on ASX in May 2011 approximates 67% and these have been taken into account in determining the appropriate discount. For purposes of our valuation, we have estimated the discount to apply to the value of the Performance Rights with market based vesting conditions.

Based on the above assumptions (after discounting where appropriate for market based conditions) the values are as follows:

PERFORMANCE 27 JANUARY 2012 VALUE (CENTS) AFTER DISCOUNT
RIGHTS FOR MARKET BASED CONDITIONS
(MILESTONES 2 AND 3)
300,000 Milestone 1 14.0
300,000 Milestone 2 9.1
400,000 Milestone 3 4.9
  • iv) 350,000 Performance Rights, to convert if the Share price reaches 30 cents per Share, on or before 21 September 2015.

Valuation of Performance Rights

The Performance Rights have been independently valued by Grant Thornton. These Performance Rights have been valued at $0.067 each. This valuation is not necessarily the market price that the Performance Rights could be traded at and is not automatically the market price for taxation purposes.

Performance rights price inputs

Performance rights price inputs
Hurdle price $0.30
Spot price - 25 September 2012 $0.11
Risk free rate 2.56%
Issue date 21-Sep-2012
Conversion date 21-Sep-2015
Number of rights issued 350,000
Present value of performance right $0.067
Total value of performance rights $23,367

FINANCIAL STATEMENTS 30 JUNE 2013

48

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 30 JUNE 2013

23. Key management personnel compensation

The key management personnel of the Group during the reporting period were:

a) Key Management Personnel

Directors Position A Wehby Non-Executive Chairman (appointed 21 June 2010) S Woodham Executive Director (from 23 August 2013) Managing Director (appointed 30 January 2012 to 23 August 2013) R Willson Non-Executive Director (appointed 12 November 2010) B Salmon Non-Executive Director (appointed 19 October 2012)

Key management personnel remuneration has been included in the Remuneration Report section of the Directors’ Report.

b) Key Management Personnel Compensation

The aggregate compensation of the key management personnel of the Group is set out below:


Short-term key management personnel benefits
Post employment benefits
Share-based payment
Total

Short-term key management personnel benefits
Post employment benefits
Share-based payment
Total
2013
$
2012
$
371,067
484,422
27,900
16,350
26,867
48,513
425,834
549,285
  1. Related party disclosures

a) Equity interests in related parties

Equity interests in associates and joint ventures

Nil.

b) Key management personnel shareholdings

Fully Paid Ordinary Shares

Fully Paid Ordinary Shares
BALANCE
BALANCE PURCHASES NET OTHER BALANCE HELD
2013 01 July 2012 /(SALES) **CHANGE ** 30 JUNE 2013 NOMINALLY
Directors
A Wehby 660,000 - - 660,000 60,000
S Woodham 1,568,000 - - 1,568,000 -
R Willson 400,000 - - 400,000 -
B Salmon - - - - -
Total 2,628,000 - - 2,628,000 60,000
BALANCE BALANCE
BALANCE PURCHASES NET OTHER 30 JUNE HELD
2012 01 July 2011 /(SALES) **CHANGE ** 2012 NOMINALLY
Directors
A Wehby 660,000 - - 660,000 60,000
S Woodham 1,203,000 365,000 - 1,568,000 -
R Willson 400,000 - - 400,000 -
Executives
A Adaley 100,000 - - 100,000 -
D Ward 400,000 152,556 - 552,556 152,556
Total 2,763,000 517,556 - 3,280,556 212,556

FINANCIAL STATEMENTS 30 JUNE 2013

49

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

  1. Related party disclosures (continued)

c) Key management personnel equity holdings

Share Options

TOTAL
NET BALANCE TOTAL TOTAL UN-
BALANCE OPTIONS OPTIONS CHANGE
30 JUNE
VESTED 30 EXERCISABLE
EXERCISABLE
2013 01 July 2012 GRANTED
EXERCISED

OTHER
2013 JUNE 2013 30 JUNE 2013 30 JUNE 2013
Directors
A Wehby 500,000 -
-

-

-
- 500,000 -
S Woodham - -
-

-

-
- - -
R Willson 500,000 -
-

-

-
- 500,000 -
B Salmon - -
-

-

-
- - -
Total 1,000,000 -
-

-

-
- 1,000,000 -
TOTAL
NET BALANCE TOTAL TOTAL UN-
BALANCE OPTIONS OPTIONS CHANGE
30 JUNE
VESTED 30 EXERCISABLE
EXERCISABLE
2012 01 July 2011 GRANTED
EXERCISED

OTHER
2012 JUNE 2012 30 JUNE 2012 30 JUNE 2012
Directors
A Wehby 500,000 -
-

-

500,000
- - 500,000
S Woodham - -
-

-

-
- - -
R Willson 500,000 -
-

-

500,000
- - 500,000
Executives
A Adaley 100,000 -
-

-

100,000
- - 100,000
D Ward 500,000 -
-

-

500,000
- - 500,000
Total 1,600,000 -
-

-

1,600,000
- - 1,600,000
Performance Rights
TOTAL
NET BALANCE TOTAL TOTAL UN-
BALANCE RIGHTS RIGHTS CHANGE
30 JUNE
VESTED 30 EXERCISABLE
EXERCISABLE
2013 01 July 2012 GRANTED
EXERCISED

OTHER
2013 JUNE 2013 30 JUNE 2013 30 JUNE 2013
Directors
A Wehby - -
-

-

-
- - -
S Woodham 700,000 -
-

-

-
- 700,000 -
R Willson - -
-

-

-
- - -
B Salmon - -
-

-

-
- - -
Total 700,000 -
-

-

-
- 700,000 -

Performance Rights

TOTAL
NET BALANCE TOTAL TOTAL UN-
BALANCE RIGHTS RIGHTS CHANGE
30 JUNE
VESTED 30 EXERCISABLE
EXERCISABLE
2012 01 July 2011 GRANTED EXERCISED OTHER 2012 JUNE 2012 30 JUNE 2012 30 JUNE 2012
Directors
A Wehby - - - -
-
- - -
S Woodham - 1,000,000 300,000 -
700,000
- 700,000 -
R Willson - - - -
-
- - -
B Salmon - - - -
-
- - -
Total - 1,000,000 300,000 -
700,000
- 700,000 -

FINANCIAL STATEMENTS 30 JUNE 2013

50

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

24. Related party disclosures (continued)

Executive Share Options and Performance Rights

Details of executive share options and performance rights have been disclosed at note 16 to the financial statements .

d) Transactions with other related parties

Nil

  1. Remuneration of auditors
25.
Remuneration of auditors
Remuneration of the auditor for the Group for:
Audit or review of the financial report
Remuneration of the auditor for other services:
Review of Pro-forma Balance Sheet for the S708 Cleansing
Prospectus
Total
2013
2012
$
$
50,915
35,000
-
1,750
50,915
36,750

The auditor of the Group is Grant Thornton Audit Pty Ltd.

26. Acquisition of Premier Mining Pty Ltd

On 21 November 2011, Tellus Resources announced it had entered into Binding Heads of Agreement (“the Agreement”) to acquire 100% of the issued capital of Premier Mining Pty Ltd, a wholly owned subsidiary of Premier Minerals Limited, an unlisted Australian public company. Upon execution of the Agreement Tellus paid Premier a non-refundable deposit of $50,000, which provided Tellus exclusivity until settlement.

On 15 May 2012, on Settlement of the Agreement Tellus Resources paid Premier a further $950,000 in cash and granted Premier $1,000,000 worth of shares in Tellus Resources, being 5,555,555 fully paid ordinary shares. These shares were issued in two tranches: 5,261,250 fully paid ordinary shares on 17 May 2012; and 294,305 fully paid ordinary shares on 28 May 2012; and are subject to a voluntary escrow period of 24 months.

Upon successful delineation and announcement by Tellus Resources of an Indicated JORC resource of at least 300,000 ounces of gold with a cut-off grade of 3.0 grams per tonne, Tellus will pay Premier a further $2,000,000 in cash; and issue Premier $2,000,000 worth of shares in Tellus. At the date of acquisition the Directors have assessed that the probability of these amounts becoming payable are remote and so have only been included as a contingent liability. At the date of acquisition, Premier Mining had no employees and its only assets were the mineral properties and related security deposits. Accordingly Premier Mining does not constitute a business and has been accounted for as an asset acquisition.

Purchase consideration
Cash consideration (deposit)
Cash consideration
Cash consideration – reimbursement for Security deposits
Total cash consideration
Consideration in shares
Total Acquisition cost
50,000
950,000
31,071
1,031,071
1,000,000
2,031,071

Assets acquired at acquisition date:

Assets acquired at acquisition date:
Receivables (security deposits)
Mineral properties
Total
62,142
1,968,929
2,031,071

FINANCIAL STATEMENTS 30 JUNE 2013

51

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2013

27. Parent entity information

Information relating to Tellus Resources Ltd (‘the parent entity’).


Statement of Financial Position
Current Assets
Non-current assets
Total Assets
Current liabilities
Non-current liabilities
Total liabilities
Net Assets
Equity
Issued capital
Reserves
Accumulated losses
Total Equity
Statement of Profit or Loss and Comprehensive Income
Loss for the year
Total Comprehensive loss

Statement of Financial Position
Current Assets
Non-current assets
Total Assets
Current liabilities
Non-current liabilities
Total liabilities
Net Assets
Equity
Issued capital
Reserves
Accumulated losses
Total Equity
Statement of Profit or Loss and Comprehensive Income
Loss for the year
Total Comprehensive loss
2013
2012
2013
2012
$
$
1,901,072
3,710,444
2,839,453
2,567,951
4,740,525
6,278,395
118,750
319,071
5,594
1,539
124,344
320,610
4,616,181
5,957,785
7,374,031
7,470,031
371,725
240,513
(3,129,575)
(1,752,759)
4,616,181
5,957,785
and Comprehensive Income (1,376,816)
(1,265,767)
(1,376,816)
(1,265,767)

Refer to notes 18 and 19 for details of the parent entity’s commitments and contingent liabilities.

The parent entity has not entered into a deed of cross guarantee at the year end.

28.
Controlled entity
Controlled entity Country of incorporation Percentage owned
Premier Mining Pty Ltd Australia 100%

29. Subsequent events

On 30 April 2013, the Company announced that it had entered into a conditional agreement to acquire 100% of the issued shares in PNC AUST Pty Ltd (PNC). Completion of the Acquisition is conditional on, amongst other things, the Company's shareholders approval of the resolutions as set out in the Notice of Meeting to the Extraordinary General Meeting (EGM) held on 10 July 2013. All resolutions were carried by shareholders at the EGM. Furthermore, it was a condition of the Acquisition that the Company raise a minimum of AUD 2,000,000 to fund the ongoing operations of the Company.

On 23 August 2013 the Company:

  • announced the completion of the acquisition of PNC AUST Pty Ltd ("PNC") having successfully raised $2,498,373 and the issue of 28,458,367 ordinary fully paid shares to various sophisticated investors who participated in the placement.

  • issued 40,000,000 Consideration Shares in total at an issue price of $0.10 to complete the acquisition of PNC AUST Pty Ltd as approved by shareholders at the EGM on 10 July 2013;

  • allotted 20,736,953 fully paid ordinary shares at an issue price of $0.10 per share raising $2,073,695;

  • allotted 7,721,414 fully paid ordinary shares at an issue price of $0.055 per share raising $424,678;

FINANCIAL STATEMENTS 30 JUNE 2013

52

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

DIRECTORS’ REPORT

FOR THE YEAR ENDED 30 JUNE 2013

Subsequent Events (continued)

  • appointed Carl Dorsch as the Managing Director and pursuant to the Employment Agreement issued 45,000,000 performance options over ordinary shares subject to Carl Dorsch remaining employed as managing director of the Company. These options convert into fully paid ordinary shares in the Company on a 1:1 ratio, for nil consideration as follows:

  • 5,000,000, where the 30 day volume weighted average price (VWAP) for the ordinary shares of the Company reaches at least $0.175 per share;

  • 5,000,000, where the 30 day VWAP for the ordinary shares of the Company reaches at least $0.200 per share;

  • 5,000,000, where the 30 day VWAP for the ordinary shares of the Company reaches at least $0.225 per share;

  • 15,000,000, when production testing of PEL 105 in either open or closed hole that can demonstrate an immediate flow capacity for the well in excess of a sustained minimum of 100 BOEPD for a period in excess of 7 days. Such test must be certified by a relevant expert in the field being either an independent consulting reservoir engineer or the contracted testing company, provided that such threshold is achieved on or prior to 31 December 2014; and

  • 15,000,000 where the Company has acquired a direct or indirect interest in the Wichita County Project and the production from the leases which form the Wichita County Project reaches an average of 50 BOEPD over a three month period.

  • On 11 September 2013, the Company and its wholly owned subsidiary PNC AUST Pty Ltd (PNC) announced a farmout arrangement with Senex Energy Limited (“Senex”) in its PEL 105 tenement in the Cooper Basin, South Australia.

Upon signing of the Heads of Agreement PNC transfers a 50% interest in PEL 105 to Senex. Senex will contribute $3.5M to the costs of drilling Pirie in two equal tranches as follows:

  • Tranche 1 : $1.75M prior to spudding Pirie 1; and

  • Tranche 2: $1.75M 25 days after spud.

Following the rig release on Pirie 1 well operated by PNC, PNC will transfer operatorship of the Permit to Senex. Upon assuming operatorship, Senex will sole fund a further well in the Permit on or before June 30, 2014. Following this, PNC will transfer a further 20% interest in the block to Senex. Interests at this stage will be: Senex: 70% and PNC 30% cent.

Other than as stated elsewhere in this report, the Directors are not aware of any other matters or circumstances at the date of this report that have significantly affected or may significantly affect the operations, the results of the operations or the state of affairs of the Group in subsequent financial years.

FINANCIAL STATEMENTS 30 JUNE 2013

53

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

DIRECTORS’ DECLARATION

  1. In the opinion of the directors of Tellus Resources Ltd:

  2. a the financial statements and notes of Tellus Resources Ltd are in accordance with the Corporations Act 2001, including:

  3. i. giving a true and fair view of its financial position as at 30 June 2013 and of its performance for the financial year ended on that date; and

  4. ii. complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001; and

  5. b there are reasonable grounds to believe that Tellus Resources Ltd will be able to pay its debts as and when they become due and payable.

  6. The directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the Managing Director and Chief Financial Officer for the financial year ended 30 June 2013.

  7. The financial statements comply with International Financial Reporting Standards.

Signed in accordance with a resolution of the directors:

==> picture [123 x 81] intentionally omitted <==

Anthony Wehby Chairman

Sydney, 23 September 2013

FINANCIAL STATEMENTS 30 JUNE 2013

54

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

INDEPENDENT AUDIT REPORT

==> picture [472 x 667] intentionally omitted <==

FINANCIAL STATEMENTS 30 JUNE 2013

55

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

==> picture [472 x 666] intentionally omitted <==

FINANCIAL STATEMENTS 30 JUNE 2013

56

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

==> picture [472 x 666] intentionally omitted <==

FINANCIAL STATEMENTS 30 JUNE 2013

57

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

SUPPLEMENTARY INFORMATION

Additional information required by the Australian Securities Exchange Limited and not shown elsewhere in this report is as follows:

Ordinary shares

As at 20 September 2013, the issued capital comprised of 112,838,922 fully paid ordinary shares (ASX code: TLU) held by 406 holders.

Options

As at 20 September 2013, the Company had the following options available to be exercised:

  • i) 4,800,000 options over ordinary shares with an exercise price of 30 cents each, exercisable on or before 31 March 2014.

  • ii) 1,200,000 options over ordinary shares with an exercise price of 30 cents each, exercisable on or before 30 April 2014.

  • iii) 5,000,000 options over ordinary shares with an exercise price of 25 cents each, exercisable on or before 25 September 2014.

  • iv) 45,000,000 performance options over ordinary shares subject to Carl Dorsch remaining employed as managing director of the Company. These options convert into fully paid ordinary shares in the Company on a 1:1 ratio, for nil consideration as follows:

  • 5,000,000, where the 30 day volume weighted average price (VWAP) for the ordinary shares of the Company reaches at least $0.175 per share;

  • 5,000,000, where the 30 day VWAP for the ordinary shares of the Company reaches at least $0.200 per share;

  • 5,000,000, where the 30 day VWAP for the ordinary shares of the Company reaches at least $0.225 per share;

  • 15,000,000, when production testing of PEL 105 in either open or closed hole that can demonstrate an immediate flow capacity for the well in excess of a sustained minimum of 100 BOEPD for a period in excess of 7 days. Such test must be certified by a relevant expert in the field being either an independent consulting reservoir engineer or the contracted testing company, provided that such threshold is achieved on or prior to 31 December 2014; and

  • 15,000,000 where the Company has acquired a direct or indirect interest in the Wichita County Project and the production from the leases which form the Wichita County Project reaches an average of 50BOEPD over a three month period.

Each option converts to one ordinary share.

Performance Rights

As at 20 September 2013, the Company has the following Performing Rights on issue on the terms and conditions set out below:

  • i) 300,000 Performance Rights, to convert if the 20 day VWAP for the Shares reaches 25 cents per Share, on or before 27 January 2017;

  • ii) 400,000 Performance Rights, to convert if the 20 day VWAP for the Shares reaches 40 cents per Share, on or before 27 January 2017.

  • ii) 350,000 Performance Rights, to convert if the share price reaches 30 cents per Share, on or before 21 September 2015.

FINANCIAL STATEMENTS 30 JUNE 2013

58

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

SUPPLEMENTARY INFORMATION

Distribution of holders equity security

Distribution of holders equity security
Fully Paid Ordinary Shares
HOLDING NUMBER OF
HOLDERS
TOTAL
UNITS
PERCENTAGE
%
1 - 1,000 1 5 0.000
1,001 - 5,000 7 21,371 0.019
5,001 - 10,000 58 503,000 0.446
10,001 - 100,000 208 8,998,088 7.974
100,001 and over 132 103,316,458 91.561
Total number of holders 406 112,838,922 100.000
Holding less than a marketable parcel 8 21,376

Restricted Securities

Restricted Securities
DATE ESCROW
CLASS NUMBER PERIOD ENDS
Fully paid ordinary shares 21,958,094 23 August 2014
Fully paid ordinary sharesvoluntarily restricted 18,041,906 23 August 2014
Fully paid ordinary sharesvoluntarily restricted 5,555,555 15 May 2014
Unlisted Performance Options* 45,000,000

*Subject to Carl Dorsch remaining employed as managing director of the Company

Substantial shareholder

ORDINARY SHARES
SHAREHOLDER
NUMBER HELD PERCENTAGE
CNP ENERGY PTY LTD 17,000,000 15.066
QOC FOUNDERS NOMINEES PTY LIMITED 7,598,239 6.743
PARAGON GROUP HOLDING LIMITED, ASIA PACIFIC MINING CAPITAL PTE LTD,
RICH PEAK ENTERPRISES LTD AND BEN SALMON 15,689,035 13.904

FINANCIAL STATEMENTS 30 JUNE 2013

59

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

SUPPLEMENTARY INFORMATION

SUPPLEMENTARY INFORMATION
Top Twenty Shareholders
ORDINARY SHARES
SHAREHOLDERS NUMBER HELD
PERCENTAGE
CNP ENERGY PTY LTD
QOC FOUNDERS NOMINEES PTY LIMITED
ASIA PACIFIC MINING CAPITAL PTE LTD
PREMIER MINERALS LTD
PARAGON GROUP HOLDING LIMITED
MR ROBERT SIMEON LORD
BEN CAMERON MELVILLE SALMON
PARAGON GROUP HOLDING LIMITED
ANTONOV HEAVY INDUSTRY & ENGINEERING CONSULTING LIMITED
MR DANIEL BARRY
MR ROBERT WELBORN
MR JEREMY STEVEN MARPLE
PANRON PTY LTD
MR BARRY EDWARD VERINDER & MRS ANGELA RITA VERINDER VERINDER SUPER FUND A/C>
ISCS HOLDINGS PTY LTD
ALFA GROUP HOLDINGS LIMITED
PETLIND PTY LTD
BAINPRO NOMINEES PTY LIMITED
DAYWAVE PTY LTD
MR PAUL WILLIAM GRIFFIN
MRS KRISTEN LOUISE LONG
KIRIAKI PAPPAS
PORT WILLUNGA SUPERANNUATION PTY LTD
SPINITE PTY LIMITED
TUSCANI INVESTMENTS PTY LIMITED
TOTAL
17,000,000
15.066
7,598,239
6.743
5,787,573
5.129
5,555,555
4.923
4,508,000
3.995
2,710,809
2.402
2,352,941
2.085
2,309,249
2.047
2,004,445
1.776
2,004,445
1.776
2,004,445
1.776
1,764,706
1.564
1,764,706
1.564
1,764,706
1.564
1,700,000
1.507
1,288,000
1.441
1,259,070
1.116
1,237,059
1.096
1,176,471
1.073
1,176,471
1.043
1,176,471
1.043
1,176471
1.043
1,176,471
1.043
1,176,471
1.043
1,176,471
1.043
72,849,245
64.901

Voting rights

The voting rights attaching to each class of equity securities are set out below:

  • a) Ordinary Shares – on a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

  • b) Options – No voting rights.

FINANCIAL STATEMENTS 30 JUNE 2013

60

==> picture [144 x 23] intentionally omitted <==

==> picture [144 x 22] intentionally omitted <==

SUPPLEMENTARY INFORMATION

Interests in mining tenements

Current interests in tenements held by the Group as at 20 September 2013 are listed below:

New South Wales, Australia

PROJECT EL NUMBER INTEREST PROJECT EL NUMBER INTEREST
New South Wales, Australia
Cobark EL 7698 100% Upper Hunter EL 7874 100%
Glen Morrison EL 7699 100% Rockley ELA 4563 100%
Niangala EL 7877 100% Triangle Flat ELA 4491 100%

Queensland, Australia

Chillagoe Gold Project

All Mining Leases and Exploration Permits are held 100% by the Group.

ML NUMBER EPM NUMBER EPM NUMBER EPM NUMBER
ML 20234 EPM 10780 EPM 18397 EPM 25193
ML 20380 EPM 19377 EPM 18398 EPM 25230
ML 20381 EPM 19378 EPM 19605 EPM 25233
ML 5130 EPM 19607 EPM 19803 EPM 25253

South Australia, Australia

PEL 105 tenement in the Cooper Basin

FINANCIAL STATEMENTS 30 JUNE 2013

61