AI assistant
Firstsource Solutions Ltd. — Investor Presentation 2026
Feb 3, 2026
61977_rns_2026-02-03_6519fa4a-78c1-47f8-bf4f-146834e5c351.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [560 x 75] intentionally omitted <==
3[rd] February 2026
To:
National Stock Exchange of India BSE Limited (Scrip Code: Limited (Scrip Code: FSL) 532809) Exchange Plaza, Phiroze Jeejeebhoy Towers, Plot no. C/1, G Block, Dalal Street, Bandra-Kurla Complex Mumbai - 400 001 Bandra (East), Mumbai - 400 051
Dear Madam/ Sir,
Sub: Intimation of Analyst/ Institutional Investor Call
We are enclosing herewith a copy of the presentation regarding conference call to be held on Tuesday, 3[rd] February 2026 at 5.00 PM IST with the analysts and investors, on the financial results of the Company for the quarter and nine months ended 31[st] December 2025.
You are kindly requested to take the same on record and oblige.
Thanking you,
For Firstsource Solutions Limited
POOJA Digitally signed by SURESH POOJA SURESH NAMBIAR NAMBIAR Pooja Nambiar Company Secretary
Encl.: A/a
Firstsource Solutions Ltd
1[st] Floor, Athena Towers, Mindspace Malad, Goregaon (W), Mumbai – 400 063 India Tel: +91 (22) 6666 0888 | Fax: +91 (22) 6666 0887 | Web: www.firstsource.com
(CIN: L64202MH2001PLC134147)
Investor Presentation
Disclaimer
Certain statements in this presentation concerning our future growth prospects are forward-looking statements, which involve a number of risks and uncertainties that could cause actual results to differ materially from those in such forward-looking statements. The risks and uncertainties relating to these statements include, but are not limited to risks and uncertainties regarding fluctuations in earnings, our ability to manage growth, intense competition in BPS market including those factors which may affect our cost advantage, wage increases, our ability to attract and retain highly skilled professionals, time and cost overruns on client contracts, client concentration, our ability to manage ramp-ups and growth, our ability to manage our international operations, reduced demand in our key focus verticals, disruptions in telecom infrastructure and technology, our ability to successfully complete and integrate potential acquisitions, liability for damages on our service contracts, performance of our subsidiaries, withdrawal of government fiscal incentives, political instability, legal restrictions on raising capital and acquiring companies outside India, unauthorized use of our intellectual property and general economic conditions affecting our industry. Firstsource may, from time to time, make additional written and oral forward-looking statements, including our reports to shareholders. The company does not undertake to update any forward-looking statements that may be made from time to time by or on behalf of the company.
2
We are a part of RP-Sanjiv Goenka Group
==> picture [608 x 241] intentionally omitted <==
----- Start of picture text -----
India’s first fully integrated utility company,
Group turnover of serving across
~US$5 Bn []
A transforming operations across
EBITDA of Asset base of
industries through its - delivering
~US$930 Mn [] >US$8 Bn [] transformative, AI-powered solutions at speed and
scale
Over
1.2 Mn [] Shareholders
A company and
Carbon Black player
----- End of picture text -----
Too Yumm , a Innovating in the through new-age brands Naturali and Within Beauty
LSG is a premier IPL franchisee focused on
Eastern India’s definitive
One of India’s new-age and fastest growing
Conglomerates
Strong workforce of 55,000+ employees, belonging to different nationalities
An entertainment Company with having diverse portfolio of songs, films, TV serials, web series, artist management & live events.
India’s producer of rubber & South India’s cultivator of tea
Presence in 60+ countries
100+ offices worldwide
India’s organized retailer with varied assortments
Delivering —shaping conversations in business, culture, lifestyle and current affairs
*All figures are for FY25 or as on 31[st] March 2025
3
Strategy refresh & impact
Strategy refresh & impact OneFirstsource has been our strategy playbook over the past two years
Cross-sell/up-sell into existing clients
Simplify Expand the organization capabilities Improve Amplify margins the ‘Firstsource’ brand Elevate TOP-QUARTILE Tech REVENUE GROWTH employee experience in everything we do CONCURRENT MARGIN EXPANSION
5
Strategy refresh & impact We have strengthened our client relationships
We are adding new logos at a healthy pace…
==> picture [506 x 400] intentionally omitted <==
----- Start of picture text -----
US$1m+ clients (nos.) US$5m+ clients (nos.)
Q4FY24 Q1FY25 Q2FY25 Q3FY25 Q4FY25 Q1FY26 Q2FY26 Q3FY26 Q4FY24 Q1FY25 Q2FY25 Q3FY25 Q4FY25 Q1FY26 Q2FY26 Q3FY26
US$10m+ clients (nos.) US$20m+ clients (nos.)
Q4FY24 Q1FY25 Q2FY25 Q3FY25 Q4FY25 Q1FY26 Q2FY26 Q3FY26 Q4FY24 Q1FY25 Q2FY25 Q3FY25 Q4FY25 Q1FY26 Q2FY26 Q3FY26
141
41
103 100 105 107 116 141 142 25 25 26 28 30 38 39
18
9
13 13 13 14 15 17 17 8 9 11 10 10 11 9
----- End of picture text -----
Number of clients across revenue buckets on a TTM basis
==> picture [318 x 201] intentionally omitted <==
----- Start of picture text -----
17
13 13
9
10 3 10
9 5 9
2
7
4
5
2
Strategic logos
Q4FY24 Q1FY25 Q2FY25 Q3FY25 Q4FY25 Q1FY26 Q2FY26 Q3FY26
----- End of picture text -----
==> picture [311 x 202] intentionally omitted <==
----- Start of picture text -----
…And winning more large deals
5 5
4 4
3 3 3
1
Q4FY24 Q1FY25 Q2FY25 Q3FY25 Q4FY25 Q1FY26 Q2FY26 Q3FY26
----- End of picture text -----
Strategic logo defined as one with potential of US$5m+ relationship Large deal defined as one with annual contract value of US$5m+
6
Strategy refresh & impact Driven consistent industry leading revenue growth
==> picture [507 x 368] intentionally omitted <==
----- Start of picture text -----
27.7%
25.0%
22.7%
19.2%
14.8%
13.8%
10.6%
4.5%
Q4FY24 Q1FY25 Q2FY25 Q3FY25 Q4FY25 Q1FY26 Q2FY26 Q3FY26
----- End of picture text -----
==> picture [322 x 384] intentionally omitted <==
----- Start of picture text -----
17.2%
~1.5x
12.3%
9.0%
2.3%
Firstsource IT large-cap Select IT Select BPO
mid-cap peers
----- End of picture text -----
Reported YoY US$ revenue growth on TTM-basis as of 31[st] December 2025 IT large-cap include TCS, Infosys, HCL Tech, Wipro, Tech Mahindra and LTI Mindtree IT mid-cap include Mphasis, Persistent, Coforge and Zensar BPO peers include TP, Concentrix, Genpact, EXL Services, eClerx, Sagility and IKS
YoY constant currency revenue growth
7
Strategy refresh & impact We improved our margins even while investing in the business
==> picture [837 x 384] intentionally omitted <==
----- Start of picture text -----
Expanded sales team
11.9%
Senior leadership hires
11.5%
11.3%
11.1% 11.2% New roles to drive strategic initiatives
11.0%
11.0%
10.8%
Capability expansion
AI infusion across services
Vertical-specific language models
Brand amplification
Q4FY24 Q1FY25 Q2FY25 Q3FY25 Q4FY25 Q1FY26 Q2FY26 Q3FY26
Key investments areas
----- End of picture text -----
8
Strategy refresh & impact Creating strong shareholder returns
Stock performance: Last 5 years^
NSE: FSL | BSE: 532809 | Reuters: FISO.BO| Bloomberg: FSOL:IN Market Capitalisation: US$2.4bn Average daily trading volume (TTM): US$7.2mn
Total Shareholder Return^
==> picture [361 x 143] intentionally omitted <==
----- Start of picture text -----
-6% Share price return
1 Year return
1% Dividend yield
3 Year return 196% 10%
5 Year return 268% 20%
----- End of picture text -----
==> picture [51 x 10] intentionally omitted <==
----- Start of picture text -----
FSL;268%
----- End of picture text -----
==> picture [327 x 30] intentionally omitted <==
----- Start of picture text -----
Shareholding Pattern
----- End of picture text -----*
==> picture [426 x 106] intentionally omitted <==
----- Start of picture text -----
Nifty50;86%
NiftyIT;54%
Feb-21 Aug-21 Feb-22 Aug-22 Feb-23 Aug-23 Feb-24 Aug-24 Feb-25 Aug-25 Feb-26
----- End of picture text -----
==> picture [380 x 166] intentionally omitted <==
----- Start of picture text -----
Key institutional shareholders
HDFC Mutual Fund
Public & Others
12% Life Insurance Corporation
SBI Mutual Fund
Promoter Tata Mutual Fund
DII 54% Vanguard Group
25%
HSBC Mutual Fund
Blackrock
FII White Oak
9%
Abu Dhabi Investment Authority
Aditya Birla Sun Life Mutual Fund
----- End of picture text -----
^Till 30[th] January 2026 *As on 31[st] December 2025
9
Leading in the UnBPO world
Leading in the UnBPO world Macro trends reshaping the global business environment
Geopolitical
-
Rise of nationalistic policies, tariffs and trade barriers
-
Growing client demand for closer cultural & time zone alignment
-
Accelerated pace of technology innovation
Technological
-
Diminishing barriers to access
-
Growing regulations around AI on data privacy and security concerns
-
Increased lifespans leading to multi-generational workforce
-
Integrated workforce of digital and human employees
11
Leading in the UnBPO world Traditional business model is at risk
==> picture [439 x 88] intentionally omitted <==
----- Start of picture text -----
The UnBPO Mindset
----- End of picture text -----
==> picture [405 x 67] intentionally omitted <==
----- Start of picture text -----
Traditional BPO Approach
----- End of picture text -----
==> picture [892 x 305] intentionally omitted <==
----- Start of picture text -----
Front, middle and back-office tasks with defined boundaries
‘Service-as-a-software’; boundaries between process and IT blurring
Labor arbitrage/global delivery are the key assets
‘Technology arbitrage’ not just for cost, but for leverage
Labor-based resourcing model; focus on pyramid optimization
Skill-based resourcing; full/part time, gig, and agentic workforce
Shared service delivery models; one size fits all
‘Fit-for-purpose’ technology contextualized for deep domain
Location dispersion driving competitive differentiation
Location dispersion is ‘location debt’; AI centers of excellence
Hierarchical org. structure; generational workforce
Cross-functional structure; distributed decision-making
Traditional L&D; traditional incentive structures Personalized skilling and reskilling; Retooled incentive structures
Leverage AI for point solutions and drive productivity AI-at-the-core with human-in-the-loop
Use partners to fill technology gaps Orchestration of specialized partners integrated into the operating model
Linear revenue model Disruptive growth with non-linear commercial models
----- End of picture text -----
==> picture [960 x 23] intentionally omitted <==
----- Start of picture text -----
Copyright © 2026 Firstsource. All rights reserved. 12
----- End of picture text -----
Leading in the UnBPO world UnBPO unlocks a ~7x larger addressable market
==> picture [724 x 368] intentionally omitted <==
----- Start of picture text -----
Enterprise
Software & Tech Spend
Global
Services-as-Software
Market Opportunity
US$1.5tn
Enterprise
Global BPO Services Spend
services market
US$220bn^
Growing at 4-5% CAGR
----- End of picture text -----*
^Source: Gartner Research *By 2035; Source: HfS Research
13
Leading in the UnBPO world Our deep domain expertise is a key differentiator
==> picture [456 x 380] intentionally omitted <==
----- Start of picture text -----
BANKING &
HEALTHCARE
FINANCIAL SERVICES
US$343m 33% US$348m 33%
14 of Top 20
Mortgage lenders & servicers in the US
12 of Top 15
Health plans in the US
7 of Top 10
Credit card issuers in the US
300+
3 of Top 6 Health systems in the US
Retail banks in the UK
----- End of picture text -----
==> picture [461 x 151] intentionally omitted <==
----- Start of picture text -----
COMMUNICATION, DIVERSIFIED
MEDIA & TECHNOLOGY INDUSTRIES
US$226m 21% US$132m 13%
----- End of picture text -----
==> picture [209 x 264] intentionally omitted <==
----- Start of picture text -----
1 of Top 2
Media companies in the UK
3 of Top 5
Telecom & media companies in the US
4 of Top 5
Consumer Tech companies in the US
----- End of picture text -----
==> picture [210 x 264] intentionally omitted <==
----- Start of picture text -----
2 of Top 5
Energy providers in the UK
2 of Top 10
Retailers in the UK
----- End of picture text -----
*US$ revenue and % revenue contribution on TTM basis
14
Leading in the UnBPO world We have infused AI to make our core services UnBPO ready
CUSTOMER EXPERIENCE
COLLECTIONS
DOMAIN-LED PLATFORMS & SOLUTIONS
Domain led solutions tailored for industryspecific pain points
Tech-embedded global delivery operations
AI-powered solutions for AI-first CX operations
E2E collection capabilities, covering firstparty, third-party and legal collections AI/ML infusion for hyper-personalized engagement AI-driven, privacy-first compliance and monitoring systems
AI embedded into existing platforms for smarter workflows
Leverage models (hyper-personalization, SLM) for scalable and reliable outcomes Applied agentic workflows/co-pilots to aid decisions and automate L1 support
35%+ improvement in customer feedback Top 5 retail bank in the UK
20%+ improvement in collections Leading auto lender in the US
30%+ improvement in content extraction HealthTech Digital Intake Platform
==> picture [20 x 19] intentionally omitted <==
85%+ resolution by autonomous agents Leading financial services firm in the US
24%+ increase in 6-month liquidation rate ‘Emerging50’ fintech player in the US
500mn+ claim documents processed HealthTech Digital Intake Platform
==> picture [20 x 19] intentionally omitted <==
60%+ reduction in mean-time-to-repair Top 5 telecom & media company in the US
21%+ reduction in cost-to-collect Top 3 credit card issuer in the US
40%+ reduction in cycle-time Mortgage Workflow Platform
==> picture [19 x 20] intentionally omitted <==
20%+ reduction in cost-to-serve One of the largest media player in the UK
20%+ savings in 1[st] party servicing Top3 consumer bank in the US
10%+ improvement in collections CX Tech Platform
15
Leading in the UnBPO world We are leveraging our core strengths to expand into AI-native services
==> picture [274 x 124] intentionally omitted <==
----- Start of picture text -----
Domain Capabilities
10+
Industry verticals expertise
1000+
Processes transformation experience
----- End of picture text -----
==> picture [275 x 124] intentionally omitted <==
----- Start of picture text -----
Tech Expertise
100+
Pre-built GenAI solutions & models
25+
IPs and tools
----- End of picture text -----
==> picture [275 x 124] intentionally omitted <==
----- Start of picture text -----
Talent Pool & Partner Ecosystem
2000+
Certified AI professionals
25+
Partners across AI ecosystem
----- End of picture text -----
16
Leading in the UnBPO world relAI is at the core of our UnBPO strategy
==> picture [727 x 410] intentionally omitted <==
----- Start of picture text -----
AI-first Platforms Data & AI Services
Mortgage LM
01 02
The Future of AI-Powered Mortgage Processing
GenAI Creator
06 03 Agentic AI
Economy
05 04
Firstsource Agentic AI Studio
AI labs &
GenAI Solutions
Innovation Network
Firstsource Gigsourcing Platform
Q1FY25
Q3FY25
Q4FY25
Q4FY25
Q1FY26
----- End of picture text -----
17
Leading in the UnBPO world UnBPO in action: Case study #1
==> picture [51 x 51] intentionally omitted <==
==> picture [45 x 12] intentionally omitted <==
----- Start of picture text -----
Client :
----- End of picture text -----
Multi-state Medicare & Medicaid health plan
The challenge
Achieve cost optimization targets while maintaining service excellence Enhance accuracy and efficiency of the process through AI-driven interventions Scale AI adoption in operations, overcoming integration and scalability hurdles Accelerate time-to-value and seamless adoption of new processes
The UnBPO Solution
The impact
==> picture [31 x 31] intentionally omitted <==
Domain expertise embedded into software solutions
- Implemented Claims-as-a-Service for all lines of businesses
20% Cost savings over the deal term
- Combined operational transformation with cutting-edge AI technologies
==> picture [32 x 31] intentionally omitted <==
==> picture [32 x 32] intentionally omitted <==
- Right shored operations while navigating regulatory restrictions
Customized GenAI solutions
-
AI/GenAI claims decision agents and copilots to transform operations
-
‘EAD’ framework leveraging AI agents/bots process mining for efficiency
Creative financial structuring
-
Deliver savings early in the program with creative solutioning
-
Move towards an outcome-based model beyond just SLAs
20% Faster speed to competency
33% FTE effort saved
Faster TAT & efficiency gains
18
Leading in the UnBPO world UnBPO in action: Case study #2
==> picture [46 x 46] intentionally omitted <==
==> picture [45 x 12] intentionally omitted <==
----- Start of picture text -----
Client :
----- End of picture text -----
==> picture [175 x 11] intentionally omitted <==
----- Start of picture text -----
One of the largest building societies
----- End of picture text -----
The challenge
Optimize TCO, modernize operations, and build a future-ready service model Transformation spanned 16 core processes, 99 sub-processes, and 72 tools Address complexity from fragmented systems and manual workloads Client’s first outsourcing partnership; mutual trust and alignment was critical
The UnBPO Solution
The impact
Innovation at the core
- Deployed AI Coach for real-time personalized insights and on-the-fly training
55%
Cost savings over the deal term
- GenAI QA automation for reviews at scale; spotting skill/compliance gaps
==> picture [36 x 36] intentionally omitted <==
==> picture [34 x 37] intentionally omitted <==
- Introduced a compassionate bereavement services solution
Seamless integration
-
Designed a model office for scalable workflows across banking value chain
-
Embed continuous process intelligence into each layer of operations
-
•Culturally aligned and sustainable by design ‘EAD’ framework leveraging AI agents/bots process mining for efficiency
-
Co-created governance model to align with the client's culture and purpose
-
Innovation Council to define long-term sustainable operating framework
~30%
Reduction in headcount
- 5 8 points Improvement in NPS
~30% improvement in turnaround time
19
Our core strengths Rooted in shared values
RISK TAKING
Courage | Innovation | Entrepreneurial Mindset
EXECUTION EXCELLENCE Achievement, not activity | Clarity | Getting Things Done!
AGILITY
Growth Mindset | Progress over perfection | Learnability
CUSTOMER FIRST Simplicity | Curiosity | Authenticity
CREDIBILITY Honesty | Selflessness | Trust HUMANENESS Vulnerability | Humility | Professionalism
20
Our core strengths Focused on driving sustainable impact
==> picture [671 x 406] intentionally omitted <==
----- Start of picture text -----
Firstsource Tops Professional
Services Sector in S&P Global
Sustainable1 FY25 ESG and
CSA score of 87
Climate
2025
‘B’ RATING Silver RATING
Leader in Carbon Management
ESG REPORT 2024-25
Water Security
2025
‘B’ RATING
Read our FY25 EGS report here
----- End of picture text -----
21
Our core strengths Recognized strength in our key capabilities
==> picture [87 x 49] intentionally omitted <==
Market Leader
Star Performer
Banking Operations
Peak Matrix Assessment 2025
Major Contender Star Performer
Financial Crime and Compliance Peak Matrix Assessment 2025
Leader
GenAI and Process Automation in Banking NelsonHall NEAT 2025
Leader
CX Services Transformation NelsonHall NEAT 2025
==> picture [144 x 46] intentionally omitted <==
Leader
Mortgage Business Process Transformation RadarView 2025
Horizon 3
Mortgage Reinvention HFS Horizons 2025
Global Leader
Generative AI Services ISG Provider Lens 2025
Global Leader
Contact Center – CX Services ISG Provider Lens 2025
22
Our core strengths Experienced leadership team
==> picture [696 x 165] intentionally omitted <==
----- Start of picture text -----
Ritesh Idnani Dinesh Jain Vivek Sharma Rajiv Malhotra Matthew Barlow Scott Schrader
MD & CEO
Chief Financial Officer Head – CMT, BFS Head – Europe, Middle East Head - Healthcare Payer Head - Healthcare Provider
and Emerging Geos & Africa
----- End of picture text -----
==> picture [63 x 8] intentionally omitted <==
----- Start of picture text -----
Ritesh Idnani
----- End of picture text -----
==> picture [86 x 9] intentionally omitted <==
----- Start of picture text -----
Sohit Brahmawar
----- End of picture text -----
==> picture [76 x 8] intentionally omitted <==
----- Start of picture text -----
Chief Operating Officer
----- End of picture text -----
==> picture [54 x 11] intentionally omitted <==
----- Start of picture text -----
Arjun Mitra
----- End of picture text -----
==> picture [63 x 7] intentionally omitted <==
----- Start of picture text -----
Head – Collections
----- End of picture text -----
==> picture [487 x 165] intentionally omitted <==
----- Start of picture text -----
Ashish Chawla Sundara Sukavanam Hasit Trivedi Shamita Mukherjee
Head – CX and Consulting Head – Enterprise Chief Digital & AI Officer Chief Human Resources
Transformation Office Officer
----- End of picture text -----
23
In … summary
We see potential to grow at an accelerated pace over the medium term…
Discontinuities caused by macro and technology shifts are creating market opportunities We are disrupting the traditional business model with the UnBPO playbook Our ‘right’ scale gives us an advantage
…Helped by our unique differentiators …
-
Roster of long-standing relationships with quality clients with large spend Recognized leadership with strong domain expertise
-
Bring technology and AI contextualized to solve clients’ business problems Scrappy culture focused on driving impact and underwrite business outcomes
…And driven by the OneFirstsource playbook…
- Focus on account mining and expanding capabilities Steady upward movement in client numbers across revenue buckets Speed-to-market, clear accountability and improved market visibility are key imperatives
…Even as we remain focused on execution in the near term
- Five large deal wins in Q3FY26; fourth straight quarter of 4 or more deals 3QFY26 exit deal pipeline at US$1bn+
FY26 revenue growth guidance at the top decile of the peer group
24
Our FY26 guidance
==> picture [108 x 107] intentionally omitted <==
14.5-15.5% Constant currency revenue growth Includes 1.5% contribution from acquisitions of Pastdue Credit Solutions and TeleMedik
==> picture [108 x 108] intentionally omitted <==
11.5-12.0% EBIT margin
25
Our medium-term aspirations
==> picture [411 x 436] intentionally omitted <==
----- Start of picture text -----
Services Expansion Cross-sell/upsell
(for existing verticals) (in existing clients)
Vertical Expansion
(Retail/Utilities
–
Double digit
in the US)
Constant currency YoY revenue growth
Geo Expansion New Logos
(Middle-East/Canada) (incl. strategic logos)
----- End of picture text -----
==> picture [365 x 436] intentionally omitted <==
----- Start of picture text -----
Optimise Execution
Rightshore Delivery
(Delayer/internal seeding)
Automation/AI tools
(in output/outcome
-
50 75bps expansion
commercial contracts)
EBIT margin
Corporate Initiatives Low-margin Accounts
(G&A cost control) (cure or cease)
----- End of picture text -----
26
Factsheet
Financial performance snapshot | 9MFY26
==> picture [437 x 224] intentionally omitted <==
----- Start of picture text -----
Revenue (in $ million)
18.5% 16.0% -5.7% 2.0% 23.3% 15.1%
17.9% 14.6% -1.1% 1.1% 22.6% 14.3%
FY20 FY21 FY22 FY23 FY24 FY25 9MFY26
YoY constant currency revenue growth YoY US$ revenue growth
944
795 750 765 798
685
578
----- End of picture text -----
==> picture [440 x 218] intentionally omitted <==
----- Start of picture text -----
EBIT and Margin (%) (in ₹ million)
10,000 11.8% 12.0% 11.6%
9,000 10.8% 11.0% 11.0% 12.0%
8,000 9.4%
10.0%
7,000
6,000 8.0%
5,000
6.0%
4,000
3,000 4.0%
2,000
2.0%
1,000
- 0.0%
FY20 FY21 FY22 FY23 FY24 FY25 9MFY26
EBIT EBIT Margin (%)
8,806
8,078
7,105 6,962
5,979 5,633
4,437
----- End of picture text -----
==> picture [437 x 224] intentionally omitted <==
----- Start of picture text -----
Revenue (in ₹ million)
23.9% 16.6% 1.7% 5.2% 25.9% 19.8%
FY20 FY21 FY22 FY23 FY24 FY25 9MFY26
YoY INR revenue growth
79,803
69,729
59,212 60,223 63,362
50,780
40,986
----- End of picture text -----
==> picture [426 x 206] intentionally omitted <==
----- Start of picture text -----
PAT and Margin (%) (in ₹ million)
8,000
9.1% 10.0%
7,000 8.3% 8.5% 8.1% 7.9%
6,000 7.1% 7.4% 8.0%
5,000
6.0%
4,000
3,000 4.0%
2,000
2.0%
1,000
- 0.0%
FY20 FY21 FY22 FY23 FY24 FY25 9MFY26
PAT PAT Margin (%)
5,945
5,374 5,137 5,147 5,510
3,397 3,617
----- End of picture text -----*
*Before exceptional items including one-time impact of new Labour Codes
28
Key performance indicators | 9MFY26
Return on Equity (%)
==> picture [416 x 187] intentionally omitted <==
----- Start of picture text -----
FY20 FY21 FY22 FY23 FY24 FY25 9MFY26
17.7%
16.3%
12.3% 12.9% 15.3% 13.9% 14.5%
----- End of picture text -----*
==> picture [437 x 231] intentionally omitted <==
----- Start of picture text -----
Cash Flow (in ₹ million)
FY20 FY21 FY22 FY23 FY24 FY25 9MFY26
Operating Cash Flow Free Cash Flow
9,756 9,665
8,749
8,060 7,950
7,036 7,436 7,011
6,307 6,441
5,590
4,775
4,104
3,158
----- End of picture text -----
Return on Capital Employed (%)
==> picture [437 x 414] intentionally omitted <==
----- Start of picture text -----
FY20 FY21 FY22 FY23 FY24 FY25 9MFY26
Debt Position (in ₹ million)
FY20 FY21 FY22 FY23 FY24 FY25 9MFY26
Long term Debt Short term Debt Net Debt
17.6% 17.6% 17.8%
15.4% 15.6%
13.4%
12.3%
11,908
13,874
7,364 13,169
11,656
8,406 6,876 8,049
5,199 8,083
6,526 6,159 6,001
28 846 3,903 2,733 1,394 3,419 1,798
----- End of picture text -----*
*Annualised; before exceptional items including one-time impact of new Labour Codes
29
Performance Summary | Q3FY26
==> picture [49 x 36] intentionally omitted <==
REVENUE
₹ 24,431 Million (US$ 274 Million)
YoY growth of 16.2% YoY constant currency growth of 10.6% QoQ constant currency growth of 4.6%
==> picture [41 x 41] intentionally omitted <==
PROFIT AFTER TAX
₹ 2,022 Million (Margin 8.3%)
YoY growth of 26.1% QoQ growth of 12.6% Reported PAT (including exceptional items): ₹ 1,203 million*
==> picture [27 x 12] intentionally omitted <==
----- Start of picture text -----
EBIT
----- End of picture text -----
₹ 2,915 Million (Margin 11.9%)
YoY growth of 24.9% YoY margin expansion of 80bps QoQ margin expansion of 40bps
EARNINGS PER SHARE (Diluted)
₹ 2.87 per share
Q2FY26 at ₹ 2.54 per share Q3FY25 at ₹ 2.27 per share Reported EPS (including exceptional items): ₹ 1.71*
*Exceptional items include one-time impact of new Labour Codes
30
Performance Summary | 9MFY26
==> picture [49 x 36] intentionally omitted <==
REVENUE
₹ 69,729 Million (US$ 798 Million)
YoY growth of 19.8% YoY constant currency growth of 14.3%
==> picture [41 x 41] intentionally omitted <==
PROFIT AFTER TAX
₹ 5,510 Million (Margin 7.9%)
YoY growth of 27.0% Reported PAT (including exceptional items): INR 4,692 million*
==> picture [27 x 12] intentionally omitted <==
----- Start of picture text -----
EBIT
----- End of picture text -----
₹ 8,078 Million (Margin 11.6%)
YoY growth of 26.5% YoY margin expansion of 60bps
EARNINGS PER SHARE (Diluted)
₹ 7.81 per share
9MFY25 at ₹ 6.15 per share TTM at ₹ 10.09 per share Reported EPS (including exceptional items): ₹ 6.65*
*Exceptional items include one-time impact of new Labour Codes
31
Revenue distribution | Q3FY26
==> picture [873 x 380] intentionally omitted <==
----- Start of picture text -----
By verticals By geography By delivery location
RoW
Diverse 1.1%
15.0% Offshore &
Nearshore
EMEA
BFS 43.4%
31.7%
31.7%
CMT
21.2%
Onshore
North America
56.6%
Healthcare 67.2%
32.1%
----- End of picture text -----
32
Cons. IndAS financials | Profit & Loss Statement
| In ₹ million | FY24 | Q1FY25 | Q2FY25 | Q3FY25 | Q4FY25 | FY25 | Q1FY26 | Q2FY26 | Q3FY26 | QoQ | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income from services | 63,325 | 17,839 | 19,326 | 20,879 | 21,678 | 79,721 | 22,209 | 23,147 | 24,674 | 6.6% | 18.2% |
| Other operating income | 37 | 72 | (72) | 145 | (63) | 82 | (33) | (25) | (244) | - | - |
| Revenue from operations | 63,362 | 17,911 | 19,254 | 21,024 | 21,615 | 79,803 | 22,177 | 23,122 | 24,431 | 5.7% | 16.2% |
| Revenue from operations (US$m) | $765 | $215 | $230 | $249 | $250 | $944 | $259 | $265 | $274 | 3.6% | 10.2% |
| QoQ growth % - constant currency | - | 6.5% | 6.9% | 7.6% | 2.1% | - | 1.6% | 2.0% | 4.6% | - | - |
| YoY growth % - constant currency | 1.1% | 14.8% | 22.7% | 27.7% | 25.0% | 22.6% | 19.2% | 13.8% | 10.6% | - | - |
| Manpower expenses | 39,093 | 11,268 | 12,104 | 13,070 | 13,515 | 49,958 | 13,207 | 13,618 | 14,312 | 5.1% | 9.5% |
| Operating expenses | 14,705 | 3,944 | 4,277* | 4,777 | 4,771 | 17,769 | 5,499 | 5,744 | 6,093 | 6.1% | 27.5% |
| EBITDA | 9,564 | 2,699 | 2,873 | 3,177 | 3,328 | 12,076 | 3,471 | 3,760 | 4,027 | 7.1% | 26.8% |
| EBITDA margin | 15.1% | 15.1% | 14.9% | 15.1% | 15.4% | 15.1% | 15.7% | 16.3% | 16.5% | 20bp | 140bp |
| Depreciation & amortization | 2,602 | 729 | 792 | 844 | 906 | 3,270 | 972 | 1,096 | 1,112 | 1.5% | 31.8% |
| EBIT | 6,962 | 1,970 | 2,081* | 2,333 | 2,422 | 8,806 | 2,498 | 2,665 | 2,915 | 9.4% | 24.9% |
| EBIT margin | 11.0% | 11.0% | 10.8% | 11.1% | 11.2% | 11.0% | 11.3% | 11.5% | 11.9% | 40bp | 80bp |
| Finance cost | 1,034 | 316 | 343 | 393 | 426 | 1,479 | 434 | 428 | 433 | 1.1% | 10.0% |
| Other income, net | 368 | 18 | (27) | (21) | 21 | (9) | 68 | (13) | 36 | - | - |
| Exceptional items, net | - | - | - | 88 | - | 88 | - | 19 | (1,001) | - | - |
| Profit before taxes | 6,297 | 1,673 | 1,710 | 2,007 | 2,017 | 7,407 | 2,132 | 2,243 | 1,517# | -32.4% | -24.4% |
| Taxes and minority interest | 1,150 | 320 | 328 | 404 | 410 | 1,462 | 439 | 448 | 313 | -30.1% | -22.3% |
| Profit after tax | 5,147 | 1,353 | 1,382 | 1,603 | 1,607 | 5,945 | 1,693 | 1,795 | 1,203# | -33.0% | -24.9% |
| Net margin | 8.1% | 7.6% | 7.2% | 7.6% | 7.4% | 7.4% | 7.6% | 7.8% | 4.9% | -290bp | -270bp |
| Diluted EPS (₹/share) | 7.34 | 1.92 | 1.96 | 2.27 | 2.28 | 8.42 | 2.40 | 2.54 | 1.71# | -32.7% | -24.7% |
*include one-time charges
Post exceptional items including one-time impact of new Labour Codes
33
Cons. IndAS financials | Balance Sheet
| In ₹ million | As on Mar 31, 2025 | As on Dec 31, 2025 |
|---|---|---|
| Assets | ||
| Non-current assets | ||
| Fixed assets | 3,254 | 3,271 |
| Right-of-use assets | 9,126 | 8,824 |
| Goodwill on consolidation | 36,799 | 40,530 |
| Other intangible assets | 1,248 | 1,245 |
| Intangible assets under development | - | 114 |
| Investment in associates | 0 | 0 |
| Financial assets | ||
| Investments | 115 | 302 |
| Other financial assets | 1,026 | 929 |
| Deferred tax assets | 2,735 | 3,143 |
| Income tax assets, net | 714 | 982 |
| Other non-current assets | 1,965 | 2,177 |
| Total non-current assets | 56,982 | 61,516 |
| Current assets | ||
| Financial assets | ||
| Current investments | 616 | 811 |
| Trade receivables | 16,860 | 18,432 |
| Cash and cash equivalents | 1,542 | 3,205 |
| Other bank balances | 128 | 70 |
| Other financial assets | 206 | 294 |
| Other current assets | 2,888 | 3,583 |
| Total current assets | 22,240 | 26,395 |
| Total assets | 79,222 | 87,911 |
| In ₹ million | As on Mar 31, 2025 | As on Dec 31, 2025 |
|---|---|---|
| Equity and liabilities | ||
| Shareholder's Funds | ||
| Equity share capital | 6,970 | 6,970 |
| Reserve and surplus | 34,006 | 37,988 |
| Non-controlling interest | 4 | 4 |
| Total equity | 40,980 | 44,962 |
| Non-current liabilities | ||
| Financial liabilities | ||
| Long-term borrowings | 3,419 | 1,798 |
| Lease liabilities | 8,070 | 7,581 |
| Other financial liabilities | 580 | 1,364 |
| Provisions | 241 | 1,176 |
| Deferred tax liabilities | 1,645 | 1,809 |
| Total non-current liabilities | 13,955 | 13,727 |
| Current liabilities | ||
| Financial liabilities | ||
| Short-term and other borrowings | 11,908 | 13,874 |
| Trade payables | 3,976 | 4,679 |
| Lease liabilities | 2,296 | 2,412 |
| Other financial liabilities | 4,209 | 5,780 |
| Other current liabilities | 1,106 | 1,403 |
| Provisions | 643 | 831 |
| Provision for tax, net | 149 | 242 |
| Total current liabilities | 24,287 | 29,222 |
| Total liabilities | 79,222 | 87,911 |
34
Cons. IndAS financials | Cash Flow Statement
| In ₹ million | 9 Months ended Dec 31, 2024 | 9 Months ended Dec 31, 2025 |
|---|---|---|
| Cash flow from operating activities | ||
| Netprofit before taxation and non-controllinginterest | 5,389 | 5,892 |
| Depreciation and amortization | 2,364 | 3,180 |
| Finance costs(for borrowings & lease liabilities) | 1,053 | 1,294 |
| Non-cash expense | 597 | 712 |
| Non-operatingitems | (15) | (46) |
| Exceptional items,net | (88) | 982 |
| Workingcapital changes | (3,475) | (781) |
| Income taxespaid | (889) | (1,569) |
| Net cashgenerated from/(used in) operating activities(A) | 4,936 | 9,665 |
| Cash flow from investing activities | ||
| Capital expenditure,net | (1,572) | (916) |
| Interest income received | 11 | 25 |
| (Increase)/decrease in current investments | (338) | (152) |
| Investment in short-term fixed deposits | - | (4) |
| Acquisition of business | (5,018) | (2,201) |
| Purchase of non-current investment | - | (269) |
| Earmarked balances with banks | 69 | 62 |
| Payment of contingent consideration towards acquisition | - | (518) |
| Net cashgenerated from/(used in) investing activities(B) | (6,849) | (3,974) |
| Cash Flow from financing activities | ||
| Net change in borrowings | 4,579 | (669) |
| Net interestpaid | (1,173) | (1,294) |
| Payment of lease liabilities | (1,175) | (1,932) |
| Purchase of treasuryshares,net | (150) | (182) |
| Purchase of non controllinginterest in subsidiary | (225) | - |
| Net cashgenerated from/(used in) financing activities(C) | 1,857 | (4,077) |
| Net increase/(decrease) in cash and cash equivalents(A+B+C) | (56) | 1,614 |
| Cash and cash equivalents at the beginningof theperiod | 1,748 | 1,542 |
| Foreign exchange(loss)/gain on translatingcash and cash equivalents | 18 | 48 |
| Closing cash and cash equivalents | 1,710 | 3,205 |
| Current investments | 774 | 811 |
| Cash and cash equivalents including investments | 2,484 | 4,016 |
35
Operating Metrices | Q3FY26
| Q3FY24 | Q4FY24 | Q1FY25 | Q2FY25 | Q3FY25 | Q4FY25 | Q1FY26 | Q2FY26 | Q3FY26 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue by Vertical |
Banking & Financial Services | 38.3% | 37.3% | 36.4% | 34.4% | 32.4% | 33.4% | 32.5% | 33.2% | 31.7% |
| Healthcare | 33.5% | 32.9% | 35.7% | 36.3% | 34.0% | 33.8% | 33.4% | 33.5% | 32.1% | |
| Communications, Media & Tech | 22.5% | 23.6% | 22.3% | 21.3% | 20.3% | 21.0% | 22.4% | 21.7% | 21.2% | |
| Diverse Industries | 5.7% | 6.2% | 5.6% | 8.0% | 13.3% | 11.8% | 11.7% | 11.6% | 15.0% | |
| Revenue by Geography |
North America | 65.4% | 65.0% | 68.2% | 68.5% | 66.3% | 67.7% | 68.7% | 69.4% | 67.2% |
| Europe, Middle East, and Africa | 34.5% | 34.9% | 31.8% | 31.4% | 33.4% | 31.5% | 30.1% | 29.4% | 31.7% | |
| Rest of World | 0.1% | 0.1% | 0.0% | 0.1% | 0.3% | 0.8% | 1.2% | 1.2% | 1.1% | |
| Revenue by Delivery |
Offshore & Nearshore | 30.3% | 31.4% | 35.0% | 35.8% | 40.1% | 37.8% | 41.2% | 41.6% | 43.4% |
| Onshore | 69.7% | 68.6% | 65.0% | 64.2% | 59.9% | 62.2% | 58.8% | 58.4% | 56.6% | |
| Client Addition# | New logos (added during the quarter) | 10 | 9 | 10 | 13 | 13 | 7 | 17 | 10 | 9 |
| Strategic logos (added during the quarter) | 7 | 3 | 2 | 3 | 5 | 2 | 9 | 4 | 5 | |
| Client Concentration |
Top 5 clients_(share of total revenues)_ | 35.8% | 36.7% | 34.6% | 32.5% | 29.0% | 29.3% | 29.6% | 28.9% | 28.1% |
| Top 10 clients_(share of total revenues)_ | 52.0% | 52.6% | 51.5% | 48.6% | 43.4% | 43.7% | 42.6% | 42.3% | 40.7% | |
| Client Distribution# |
US$ 1m+ clients_(nos.)_ | 104 | 103 | 100 | 105 | 107 | 116 | 141 | 142 | 141 |
| US$ 5m+ clients_(nos.)_ | 25 | 25 | 25 | 26 | 28 | 30 | 38 | 39 | 41 | |
| US$ 10m+ clients_(nos.)_ | 13 | 13 | 13 | 13 | 14 | 15 | 17 | 17 | 18 | |
| US$ 20m+ clients_(nos.)_ | 8 | 8 | 9 | 11 | 10 | 10 | 11 | 9 | 9 | |
| US$ 50m+ clients_(nos.)_ | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| Revenue by Currency |
USD | 64.9% | 64.8% | 67.9% | 68.2% | 64.9% | 65.7% | 67.9% | 68.5% | 66.1% |
| GBP | 34.4% | 34.4% | 31.4% | 30.9% | 34.2% | 32.7% | 30.1% | 29.2% | 31.9% | |
| Others | 0.7% | 0.8% | 0.7% | 0.9% | 0.9% | 1.6% | 2.0% | 2.3% | 2.0% | |
| Employee Metrices |
Total employees_(period-end)_ | 25,947 | 27,940 | 29,231 | 32,898 | 34,144 | 34,651 | 34,495 | 35,997 | 36,689 |
| Net addition | 1,994 | 1,993 | 1,291 | 3,667 | 1,246 | 507 | (156) | 1,502 | 692 | |
| Attrition*(TTM) | 37.7% | 35.4% | 31.8% | 30.6% | 31.4% | 29.8% | 28.9% | 28.0% | 27.4% |
- For employees in continuous employment for more than 180 days and excludes Pastdue Credit |[#] Excludes Pastdue Credit
36
==> picture [143 x 39] intentionally omitted <==
Firstsource is a specialized global leader providing business process services and an RP-Sanjiv Goenka Group company. Spanning the customer lifecycle across Healthcare, Banking and Financial Services, Communications, Media and Technology, Retail, and other diverse industries, we ‘make it happen’ for our clients, solving their biggest challenges with hyper-focused, domain-centered teams and cutting-edge tech, data, and analytics. With a global footprint across US, UK, India, Philippines, Mexico, Romania, Turkey, Trinidad & Tobago, South Africa, and Australia, our inch-wide, mile-deep practitioners work collaboratively, leveraging UnBPO[TM] - our differentiated approach to reimagining traditional outsourcing - to deliver real-world, future-focused solutions that drive speed, scale, and smarter decision, turning transformation into tangible results for our clients.
www.firstsource.com
Copyright © 2026 Firstsource. All rights reserved.