AI assistant
Firstsource Solutions Ltd. — Investor Presentation 2026
Feb 3, 2026
61977_rns_2026-02-03_d896aee6-e718-4f92-8004-7152051dcd00.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [560 x 75] intentionally omitted <==
3[rd] February 2026
To: National Stock Exchange of India BSE Limited (Scrip Code: Limited (Scrip Code: FSL) 532809) Exchange Plaza, Phiroze Jeejeebhoy Towers, Plot no. C/1, G Block, Dalal Street, Bandra-Kurla Complex Mumbai - 400 001 Bandra (East), Mumbai - 400 051
Sub: Earnings Presentation
We are enclosing herewith a copy of the Earnings presentation regarding conference call to be held on Tuesday, 3[rd] February 2026 at 5.00 p.m. IST with the analysts and investors, on the financial results of the Company for the quarter and nine months ended 31[st] December 2025.
You are kindly requested to take the same on record and oblige.
Thanking you,
For Firstsource Solutions Limited
POOJA Digitally signed SURESH by POOJA SURESH NAMBIAR NAMBIAR
Pooja Nambiar Company Secretary
Firstsource Solutions Ltd
1[st] Floor, Athena Towers, Mindspace Malad, Goregaon (W), Mumbai – 400 063 India Tel: +91 (22) 6666 0888 | Fax: +91 (22) 6666 0887 | Web: www.firstsource.com
(CIN: L64202MH2001PLC134147)
Earnings Presentation
Disclaimer
Certain statements in this presentation concerning our future growth prospects are forward-looking statements, which involve a number of risks and uncertainties that could cause actual results to differ materially from those in such forward-looking statements. The risks and uncertainties relating to these statements include, but are not limited to risks and uncertainties regarding fluctuations in earnings, our ability to manage growth, intense competition in BPS market including those factors which may affect our cost advantage, wage increases, our ability to attract and retain highly skilled professionals, time and cost overruns on client contracts, client concentration, our ability to manage ramp-ups and growth, our ability to manage our international operations, reduced demand in our key focus verticals, disruptions in telecom infrastructure and technology, our ability to successfully complete and integrate potential acquisitions, liability for damages on our service contracts, performance of our subsidiaries, withdrawal of government fiscal incentives, political instability, legal restrictions on raising capital and acquiring companies outside India, unauthorized use of our intellectual property and general economic conditions affecting our industry. Firstsource may, from time to time, make additional written and oral forward-looking statements, including our reports to shareholders. The company does not undertake to update any forward-looking statements that may be made from time to time by or on behalf of the company.
2
About Us
Established in 2001 Public listing in 2007
Specialized BPS partner
Hyper-focused, domain-centric teams with cutting-edge tech, data, and analytics
200+ global clients[#] including Several Fortune 500, FTSE 100 and ASX200 companies
36,689* Firstsourcers
Across US, UK, India, Philippines, South Africa, Australia, Mexico, Romania, Trinidad & Turkey
Part of RP-Sanjiv Goenka Group Since 2012
Leader in chosen verticals
Banking & Financial Services, Healthcare, Communications, Media & Technology, Retail and Utilities
Deep partnerships with clients Average tenure of top 5 clients is over 21 years
Revenues of INR 79.8 Billion (US$944 Million) in FY25
-
For clients with trailing 12-months revenue over US$0.25m
*As on 31[st] December 2025
3
We are a part of RP-Sanjiv Goenka Group
==> picture [608 x 241] intentionally omitted <==
----- Start of picture text -----
India’s first fully integrated utility company,
Group turnover of serving across
~US$5 Bn []
A transforming operations across
EBITDA of Asset base of
industries through its - delivering
~US$930 Mn [] >US$8 Bn [] transformative, AI-powered solutions at speed and
scale
Over
1.2 Mn [] Shareholders
A company and
Carbon Black player
----- End of picture text -----
Too Yumm , a Innovating in the through new-age brands Naturali and Within Beauty
LSG is a premier IPL franchisee focused on
Eastern India’s definitive
One of India’s new-age and fastest growing
Conglomerates
Strong workforce of 55,000+ employees, belonging to different nationalities
An entertainment Company with having diverse portfolio of songs, films, TV serials, web series, artist management & live events.
India’s producer of rubber & South India’s cultivator of tea
Presence in 60+ countries
100+ offices worldwide
India’s organized retailer with varied assortments
Delivering —shaping conversations in business, culture, lifestyle and current affairs
*All figures are for FY25 or as on 31[st] March 2025
4
Our Verticals
BANKING & FINANCIAL SERVICES US$343m* 33%
14 of Top 20 Mortgage lenders & servicers in the US 7 of Top 10 Credit card issuers in the US 3 of Top 6 Retail banks in the UK
==> picture [231 x 145] intentionally omitted <==
----- Start of picture text -----
HEALTHCARE
US$348m 33%
----- End of picture text -----*
12 of Top 15 Health plans in the US
300+ Health systems in the US
COMMUNICATION, MEDIA & TECHNOLOGY US$226m* 21%
1 of Top 2 Media companies in the UK 3 of Top 5 Telecom & media companies in the US
4 of Top 5 Consumer Tech companies in the US
DIVERSIFIED INDUSTRIES US$132m* 13%
2 of Top 5 Energy providers in the UK
2 of Top 10 Retailers in the UK
*US$ revenue and % revenue contribution on TTM basis
5
Our Leadership Team
==> picture [72 x 73] intentionally omitted <==
==> picture [63 x 8] intentionally omitted <==
----- Start of picture text -----
Ritesh Idnani
----- End of picture text -----
==> picture [41 x 7] intentionally omitted <==
----- Start of picture text -----
MD & CEO
----- End of picture text -----
Vivek Sharma
Scott Schrader
Dinesh Jain
Rajiv Malhotra
Matthew Barlow
==> picture [587 x 18] intentionally omitted <==
----- Start of picture text -----
Chief Financial Officer Head – CMT, BFS Head – Europe, Middle East Head - Healthcare Payer Head - Healthcare Provider
and Emerging Geos & Africa
----- End of picture text -----
==> picture [86 x 9] intentionally omitted <==
----- Start of picture text -----
Sohit Brahmawar
----- End of picture text -----
==> picture [76 x 8] intentionally omitted <==
----- Start of picture text -----
Chief Operating Officer
----- End of picture text -----
==> picture [613 x 165] intentionally omitted <==
----- Start of picture text -----
Arjun Mitra Ashish Chawla Sundara Sukavanam Hasit Trivedi Shamita Mukherjee
Head – Collections Head – CX and Consulting Head – Enterprise Chief Digital & AI Officer Chief Human Resources
Transformation Office Officer
----- End of picture text -----
6
Q3FY26
Performance Summary | Q3FY26
==> picture [49 x 36] intentionally omitted <==
REVENUE
₹ 24,431 Million (US$ 274 Million)
YoY growth of 16.2% YoY constant currency growth of 10.6% QoQ constant currency growth of 4.6%
==> picture [41 x 41] intentionally omitted <==
PROFIT AFTER TAX
₹ 2,022 Million (Margin 8.3%)
YoY growth of 26.1% QoQ growth of 12.6% Reported PAT (including exceptional items): ₹ 1,203 million*
==> picture [27 x 12] intentionally omitted <==
----- Start of picture text -----
EBIT
----- End of picture text -----
₹ 2,915 Million (Margin 11.9%)
YoY growth of 24.9% YoY margin expansion of 80bps QoQ margin expansion of 40bps
EARNINGS PER SHARE (Diluted)
₹ 2.87 per share
Q2FY26 at ₹ 2.54 per share Q3FY25 at ₹ 2.27 per share Reported EPS (including exceptional items): ₹ 1.71*
*Exceptional items include one-time impact of new Labour Codes
8
Performance Summary | 9MFY26
==> picture [49 x 36] intentionally omitted <==
REVENUE
₹ 69,729 Million (US$ 798 Million)
YoY growth of 19.8% YoY constant currency growth of 14.3%
==> picture [41 x 41] intentionally omitted <==
PROFIT AFTER TAX
₹ 5,510 Million (Margin 7.9%)
YoY growth of 27.0% Reported PAT (including exceptional items): INR 4,692 million*
==> picture [27 x 12] intentionally omitted <==
----- Start of picture text -----
EBIT
----- End of picture text -----
₹ 8,078 Million (Margin 11.6%)
YoY growth of 26.5% YoY margin expansion of 60bps
EARNINGS PER SHARE (Diluted)
₹ 7.81 per share
9MFY25 at ₹ 6.15 per share TTM at ₹ 10.09 per share Reported EPS (including exceptional items): ₹ 6.65*
*Exceptional items include one-time impact of new Labour Codes
9
Key Deal Wins | Q3FY26
-
A leading on-demand manufacturing marketplace in the US selected us to provide account servicing and customer experience services.
-
We gained additional business from one of the largest communications and media companies in the UK for customer onboarding and account services processes that are currently managed by in-house teams.
-
We were selected as a global operations outsourcing partner by a leading UK-based MVNO to support account servicing, billing, and customer enquiry management across multiple markets. This is a new logo for us.
-
In Australia, we won a large onshore customer experience engagement with a leading health insurer, focused on member services.
-
We expanded our relationship with a Fortune500 managed health care companies in the US, for member services and enhance claims processing using our proprietary digital intake platform.
-
A top-tier broking aggregator across Australia and New Zealand engaged us for customer support services.
-
We were selected by one of the leading global online fashion retailer, a new logo, for customer experience services.
-
A leading global product design and technology company, an existing client, selected us for account servicing and customer experience services.
-
We were selected by a leading fintech company in the US, a new logo, for customer experience services.
10
Employee Base | Q3FY26
-
Total headcount of 36,689 employees
-
QoQ net headcount increase of 692
-
YoY net headcount addition of 2,545
-
TTM employee attrition at 27.4%*
-
48.1% of employees are women
==> picture [436 x 253] intentionally omitted <==
----- Start of picture text -----
Total headcount
Q3FY25 Q4FY25 Q1FY26 Q2FY26 Q3FY26
36,689
34,144 34,651 34,495 35,997
----- End of picture text -----
Firstsource is Great Place To Work[®] Certified[TM] for the second consecutive year in India and the Philippines
Firstsource recognized among the Top 25 India’s Best Workplaces for IT & IT-BPM 2025 by Great Place to Work[®]
==> picture [61 x 11] intentionally omitted <==
----- Start of picture text -----
Attrition
----- End of picture text -----*
==> picture [405 x 196] intentionally omitted <==
----- Start of picture text -----
Q3FY25 Q4FY25 Q1FY26 Q2FY26 Q3FY26
27.4%
31.4% 29.8% 28.9% 28.0%
----- End of picture text -----
- *For employees in employment for more than 180 days and excludes Pastdue Credit
11
Awards & Recognitions | Q3FY26
==> picture [261 x 193] intentionally omitted <==
----- Start of picture text -----
Firstsource recognized as ‘Leader’ & ‘Star Performer’
in Banking Operations by Everest Group
----- End of picture text -----
==> picture [261 x 193] intentionally omitted <==
----- Start of picture text -----
NelsonHall named Firstsource as ‘Leader’ in Banking
for GenAI and Process Automation
----- End of picture text -----
NelsonHall named Firstsource a ‘Leader’ in CX Services Transformation
==> picture [208 x 91] intentionally omitted <==
Firstsource recognized as a Global Leader in Generative AI Services in ISG Provider Lens[®] 2025
Firstsource named Leader in ISG Provider Lens[®] 2025 Contact Center – Customer Experience Services
12
Awards & Recognitions | Q3FY26
Firstsource Tops Professional Services Sector in S&P Global Sustainable1 FY25 ESG and CSA score of 87
==> picture [196 x 195] intentionally omitted <==
Industry leading score on:
-
Privacy Protection
-
Information Security
-
Human Capital Management
-
Human Rights
-
Occupational Health & Safety
Scored high on:
-
Business Ethics
-
Risk & Crisis Management
==> picture [212 x 127] intentionally omitted <==
13
Our FY26 guidance
==> picture [108 x 107] intentionally omitted <==
14.5-15.5% Constant currency revenue growth Includes 1.5% contribution from acquisitions of Pastdue Credit Solutions and TeleMedik
==> picture [108 x 108] intentionally omitted <==
11.5-12.0% EBIT margin
14
Factsheet
Cons. IndAS financials | Profit & Loss Statement
| In ₹ million | FY24 | Q1FY25 | Q2FY25 | Q3FY25 | Q4FY25 | FY25 | Q1FY26 | Q2FY26 | Q3FY26 | QoQ | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income from services | 63,325 | 17,839 | 19,326 | 20,879 | 21,678 | 79,721 | 22,209 | 23,147 | 24,674 | 6.6% | 18.2% |
| Other operating income | 37 | 72 | (72) | 145 | (63) | 82 | (33) | (25) | (244) | - | - |
| Revenue from operations | 63,362 | 17,911 | 19,254 | 21,024 | 21,615 | 79,803 | 22,177 | 23,122 | 24,431 | 5.7% | 16.2% |
| Revenue from operations (US$m) | $765 | $215 | $230 | $249 | $250 | $944 | $259 | $265 | $274 | 3.6% | 10.2% |
| QoQ growth % - constant currency | - | 6.5% | 6.9% | 7.6% | 2.1% | - | 1.6% | 2.0% | 4.6% | - | - |
| YoY growth % - constant currency | 1.1% | 14.8% | 22.7% | 27.7% | 25.0% | 22.6% | 19.2% | 13.8% | 10.6% | - | - |
| Manpower expenses | 39,093 | 11,268 | 12,104 | 13,070 | 13,515 | 49,958 | 13,207 | 13,618 | 14,312 | 5.1% | 9.5% |
| Operating expenses | 14,705 | 3,944 | 4,277* | 4,777 | 4,771 | 17,769 | 5,499 | 5,744 | 6,093 | 6.1% | 27.5% |
| EBITDA | 9,564 | 2,699 | 2,873 | 3,177 | 3,328 | 12,076 | 3,471 | 3,760 | 4,027 | 7.1% | 26.8% |
| EBITDA margin | 15.1% | 15.1% | 14.9% | 15.1% | 15.4% | 15.1% | 15.7% | 16.3% | 16.5% | 20bp | 140bp |
| Depreciation & amortization | 2,602 | 729 | 792 | 844 | 906 | 3,270 | 972 | 1,096 | 1,112 | 1.5% | 31.8% |
| EBIT | 6,962 | 1,970 | 2,081* | 2,333 | 2,422 | 8,806 | 2,498 | 2,665 | 2,915 | 9.4% | 24.9% |
| EBIT margin | 11.0% | 11.0% | 10.8% | 11.1% | 11.2% | 11.0% | 11.3% | 11.5% | 11.9% | 40bp | 80bp |
| Finance cost | 1,034 | 316 | 343 | 393 | 426 | 1,479 | 434 | 428 | 433 | 1.1% | 10.0% |
| Other income, net | 368 | 18 | (27) | (21) | 21 | (9) | 68 | (13) | 36 | - | - |
| Exceptional items, net | - | - | - | 88 | - | 88 | - | 19 | (1,001) | - | - |
| Profit before taxes | 6,297 | 1,673 | 1,710 | 2,007 | 2,017 | 7,407 | 2,132 | 2,243 | 1,517# | -32.4% | -24.4% |
| Taxes and minority interest | 1,150 | 320 | 328 | 404 | 410 | 1,462 | 439 | 448 | 313 | -30.1% | -22.3% |
| Profit after tax | 5,147 | 1,353 | 1,382 | 1,603 | 1,607 | 5,945 | 1,693 | 1,795 | 1,203# | -33.0% | -24.9% |
| Net margin | 8.1% | 7.6% | 7.2% | 7.6% | 7.4% | 7.4% | 7.6% | 7.8% | 4.9% | -290bp | -270bp |
| Diluted EPS (₹/share) | 7.34 | 1.92 | 1.96 | 2.27 | 2.28 | 8.42 | 2.40 | 2.54 | 1.71# | -32.7% | -24.7% |
*include one-time charges
Post exceptional items including one-time impact of new Labour Codes
16
Cons. IndAS financials | Balance Sheet
| In ₹ million | As on Mar 31, 2025 | As on Dec 31, 2025 |
|---|---|---|
| Assets | ||
| Non-current assets | ||
| Fixed assets | 3,254 | 3,271 |
| Right-of-use assets | 9,126 | 8,824 |
| Goodwill on consolidation | 36,799 | 40,530 |
| Other intangible assets | 1,248 | 1,245 |
| Intangible assets under development | - | 114 |
| Investment in associates | 0 | 0 |
| Financial assets | ||
| Investments | 115 | 302 |
| Other financial assets | 1,026 | 929 |
| Deferred tax assets | 2,735 | 3,143 |
| Income tax assets, net | 714 | 982 |
| Other non-current assets | 1,965 | 2,177 |
| Total non-current assets | 56,982 | 61,516 |
| Current assets | ||
| Financial assets | ||
| Current investments | 616 | 811 |
| Trade receivables | 16,860 | 18,432 |
| Cash and cash equivalents | 1,542 | 3,205 |
| Other bank balances | 128 | 70 |
| Other financial assets | 206 | 294 |
| Other current assets | 2,888 | 3,583 |
| Total current assets | 22,240 | 26,395 |
| Total assets | 79,222 | 87,911 |
| In ₹ million | As on Mar 31, 2025 | As on Dec 31, 2025 |
|---|---|---|
| Equity and liabilities | ||
| Shareholder's Funds | ||
| Equity share capital | 6,970 | 6,970 |
| Reserve and surplus | 34,006 | 37,988 |
| Non-controlling interest | 4 | 4 |
| Total equity | 40,980 | 44,962 |
| Non-current liabilities | ||
| Financial liabilities | ||
| Long-term borrowings | 3,419 | 1,798 |
| Lease liabilities | 8,070 | 7,581 |
| Other financial liabilities | 580 | 1,364 |
| Provisions | 241 | 1,176 |
| Deferred tax liabilities | 1,645 | 1,809 |
| Total non-current liabilities | 13,955 | 13,727 |
| Current liabilities | ||
| Financial liabilities | ||
| Short-term and other borrowings | 11,908 | 13,874 |
| Trade payables | 3,976 | 4,679 |
| Lease liabilities | 2,296 | 2,412 |
| Other financial liabilities | 4,209 | 5,780 |
| Other current liabilities | 1,106 | 1,403 |
| Provisions | 643 | 831 |
| Provision for tax, net | 149 | 242 |
| Total current liabilities | 24,287 | 29,222 |
| Total liabilities | 79,222 | 87,911 |
17
Cons. IndAS financials | Cash Flow Statement
| In ₹ million | 9 Months ended Dec 31, 2024 | 9 Months ended Dec 31, 2025 |
|---|---|---|
| Cash flow from operating activities | ||
| Netprofit before taxation and non-controllinginterest | 5,389 | 5,892 |
| Depreciation and amortization | 2,364 | 3,180 |
| Finance costs(for borrowings & lease liabilities) | 1,053 | 1,294 |
| Non-cash expense | 597 | 712 |
| Non-operatingitems | (15) | (46) |
| Exceptional items,net | (88) | 982 |
| Workingcapital changes | (3,475) | (781) |
| Income taxespaid | (889) | (1,569) |
| Net cashgenerated from/(used in) operating activities(A) | 4,936 | 9,665 |
| Cash flow from investing activities | ||
| Capital expenditure,net | (1,572) | (916) |
| Interest income received | 11 | 25 |
| (Increase)/decrease in current investments | (338) | (152) |
| Investment in short-term fixed deposits | - | (4) |
| Acquisition of business | (5,018) | (2,201) |
| Purchase of non-current investment | - | (269) |
| Earmarked balances with banks | 69 | 62 |
| Payment of contingent consideration towards acquisition | - | (518) |
| Net cashgenerated from/(used in) investing activities(B) | (6,849) | (3,974) |
| Cash Flow from financing activities | ||
| Net change in borrowings | 4,579 | (669) |
| Net interestpaid | (1,173) | (1,294) |
| Payment of lease liabilities | (1,175) | (1,932) |
| Purchase of treasuryshares,net | (150) | (182) |
| Purchase of non controllinginterest in subsidiary | (225) | - |
| Net cashgenerated from/(used in) financing activities(C) | 1,857 | (4,077) |
| Net increase/(decrease) in cash and cash equivalents(A+B+C) | (56) | 1,614 |
| Cash and cash equivalents at the beginningof theperiod | 1,748 | 1,542 |
| Foreign exchange(loss)/gain on translatingcash and cash equivalents | 18 | 48 |
| Closing cash and cash equivalents | 1,710 | 3,205 |
| Current investments | 774 | 811 |
| Cash and cash equivalents including investments | 2,484 | 4,016 |
18
Operating Metrices | Q3FY26
| Q3FY24 | Q4FY24 | Q1FY25 | Q2FY25 | Q3FY25 | Q4FY25 | Q1FY26 | Q2FY26 | Q3FY26 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue by Vertical |
Banking & Financial Services | 38.3% | 37.3% | 36.4% | 34.4% | 32.4% | 33.4% | 32.5% | 33.2% | 31.7% |
| Healthcare | 33.5% | 32.9% | 35.7% | 36.3% | 34.0% | 33.8% | 33.4% | 33.5% | 32.1% | |
| Communications, Media & Tech | 22.5% | 23.6% | 22.3% | 21.3% | 20.3% | 21.0% | 22.4% | 21.7% | 21.2% | |
| Diverse Industries | 5.7% | 6.2% | 5.6% | 8.0% | 13.3% | 11.8% | 11.7% | 11.6% | 15.0% | |
| Revenue by Geography |
North America | 65.4% | 65.0% | 68.2% | 68.5% | 66.3% | 67.7% | 68.7% | 69.4% | 67.2% |
| Europe, Middle East, and Africa | 34.5% | 34.9% | 31.8% | 31.4% | 33.4% | 31.5% | 30.1% | 29.4% | 31.7% | |
| Rest of World | 0.1% | 0.1% | 0.0% | 0.1% | 0.3% | 0.8% | 1.2% | 1.2% | 1.1% | |
| Revenue by Delivery |
Offshore & Nearshore | 30.3% | 31.4% | 35.0% | 35.8% | 40.1% | 37.8% | 41.2% | 41.6% | 43.4% |
| Onshore | 69.7% | 68.6% | 65.0% | 64.2% | 59.9% | 62.2% | 58.8% | 58.4% | 56.6% | |
| Client Addition# | New logos (added during the quarter) | 10 | 9 | 10 | 13 | 13 | 7 | 17 | 10 | 9 |
| Strategic logos (added during the quarter) | 7 | 3 | 2 | 3 | 5 | 2 | 9 | 4 | 5 | |
| Client Concentration |
Top 5 clients_(share of total revenues)_ | 35.8% | 36.7% | 34.6% | 32.5% | 29.0% | 29.3% | 29.6% | 28.9% | 28.1% |
| Top 10 clients_(share of total revenues)_ | 52.0% | 52.6% | 51.5% | 48.6% | 43.4% | 43.7% | 42.6% | 42.3% | 40.7% | |
| Client Distribution# |
US$ 1m+ clients_(nos.)_ | 104 | 103 | 100 | 105 | 107 | 116 | 141 | 142 | 141 |
| US$ 5m+ clients_(nos.)_ | 25 | 25 | 25 | 26 | 28 | 30 | 38 | 39 | 41 | |
| US$ 10m+ clients_(nos.)_ | 13 | 13 | 13 | 13 | 14 | 15 | 17 | 17 | 18 | |
| US$ 20m+ clients_(nos.)_ | 8 | 8 | 9 | 11 | 10 | 10 | 11 | 9 | 9 | |
| US$ 50m+ clients_(nos.)_ | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| Revenue by Currency |
USD | 64.9% | 64.8% | 67.9% | 68.2% | 64.9% | 65.7% | 67.9% | 68.5% | 66.1% |
| GBP | 34.4% | 34.4% | 31.4% | 30.9% | 34.2% | 32.7% | 30.1% | 29.2% | 31.9% | |
| Others | 0.7% | 0.8% | 0.7% | 0.9% | 0.9% | 1.6% | 2.0% | 2.3% | 2.0% | |
| Employee Metrices |
Total employees_(period-end)_ | 25,947 | 27,940 | 29,231 | 32,898 | 34,144 | 34,651 | 34,495 | 35,997 | 36,689 |
| Net addition | 1,994 | 1,993 | 1,291 | 3,667 | 1,246 | 507 | (156) | 1,502 | 692 | |
| Attrition*(TTM) | 37.7% | 35.4% | 31.8% | 30.6% | 31.4% | 29.8% | 28.9% | 28.0% | 27.4% |
- For employees in continuous employment for more than 180 days and excludes Pastdue Credit |[#] Excludes Pastdue Credit
19
Annexure
Financial performance snapshot | 9MFY26
==> picture [437 x 224] intentionally omitted <==
----- Start of picture text -----
Revenue (in $ million)
18.5% 16.0% -5.7% 2.0% 23.3% 15.1%
17.9% 14.6% -1.1% 1.1% 22.6% 14.3%
FY20 FY21 FY22 FY23 FY24 FY25 9MFY26
YoY constant currency revenue growth YoY US$ revenue growth
944
795 750 765 798
685
578
----- End of picture text -----
==> picture [440 x 218] intentionally omitted <==
----- Start of picture text -----
EBIT and Margin (%) (in ₹ million)
10,000 11.8% 12.0% 11.6%
9,000 10.8% 11.0% 11.0% 12.0%
8,000 9.4%
10.0%
7,000
6,000 8.0%
5,000
6.0%
4,000
3,000 4.0%
2,000
2.0%
1,000
- 0.0%
FY20 FY21 FY22 FY23 FY24 FY25 9MFY26
EBIT EBIT Margin (%)
8,806
8,078
7,105 6,962
5,979 5,633
4,437
----- End of picture text -----
==> picture [437 x 224] intentionally omitted <==
----- Start of picture text -----
Revenue (in ₹ million)
23.9% 16.6% 1.7% 5.2% 25.9% 19.8%
FY20 FY21 FY22 FY23 FY24 FY25 9MFY26
YoY INR revenue growth
79,803
69,729
59,212 60,223 63,362
50,780
40,986
----- End of picture text -----
==> picture [426 x 206] intentionally omitted <==
----- Start of picture text -----
PAT and Margin (%) (in ₹ million)
8,000
9.1% 10.0%
7,000 8.3% 8.5% 8.1% 7.9%
6,000 7.1% 7.4% 8.0%
5,000
6.0%
4,000
3,000 4.0%
2,000
2.0%
1,000
- 0.0%
FY20 FY21 FY22 FY23 FY24 FY25 9MFY26
PAT PAT Margin (%)
5,945
5,374 5,137 5,147 5,510
3,397 3,617
----- End of picture text -----*
*Before exceptional items including one-time impact of new Labour Codes
21
Key performance indicators | 9MFY26
Return on Equity (%)
==> picture [416 x 187] intentionally omitted <==
----- Start of picture text -----
FY20 FY21 FY22 FY23 FY24 FY25 9MFY26
17.7%
16.3%
12.3% 12.9% 15.3% 13.9% 14.5%
----- End of picture text -----*
==> picture [437 x 231] intentionally omitted <==
----- Start of picture text -----
Cash Flow (in ₹ million)
FY20 FY21 FY22 FY23 FY24 FY25 9MFY26
Operating Cash Flow Free Cash Flow
9,756 9,665
8,749
8,060 7,950
7,036 7,436 7,011
6,307 6,441
5,590
4,775
4,104
3,158
----- End of picture text -----
Return on Capital Employed (%)
==> picture [437 x 414] intentionally omitted <==
----- Start of picture text -----
FY20 FY21 FY22 FY23 FY24 FY25 9MFY26
Debt Position (in ₹ million)
FY20 FY21 FY22 FY23 FY24 FY25 9MFY26
Long term Debt Short term Debt Net Debt
17.6% 17.6% 17.8%
15.4% 15.6%
13.4%
12.3%
11,908
13,874
7,364 13,169
11,656
8,406 6,876 8,049
5,199 8,083
6,526 6,159 6,001
28 846 3,903 2,733 1,394 3,419 1,798
----- End of picture text -----*
*Annualised; before exceptional items including one-time impact of new Labour Codes
22
Strategy refresh & impact Creating strong shareholder returns
Stock performance: Last 5 years^
NSE: FSL | BSE: 532809 | Reuters: FISO.BO| Bloomberg: FSOL:IN Market Capitalisation: US$2.4bn Average daily trading volume (TTM): US$7.2mn
==> picture [52 x 20] intentionally omitted <==
----- Start of picture text -----
FSL;268%
----- End of picture text -----
Total Shareholder Return^
==> picture [361 x 143] intentionally omitted <==
----- Start of picture text -----
-6% Share price return
1 Year return
1% Dividend yield
3 Year return 196% 10%
5 Year return 268% 20%
----- End of picture text -----
==> picture [327 x 30] intentionally omitted <==
----- Start of picture text -----
Shareholding Pattern
----- End of picture text -----*
==> picture [426 x 106] intentionally omitted <==
----- Start of picture text -----
Nifty50;86%
NiftyIT;54%
Feb-21 Aug-21 Feb-22 Aug-22 Feb-23 Aug-23 Feb-24 Aug-24 Feb-25 Aug-25 Feb-26
----- End of picture text -----
==> picture [380 x 166] intentionally omitted <==
----- Start of picture text -----
Key institutional shareholders
HDFC Mutual Fund
Public & Others
12% Life Insurance Corporation
SBI Mutual Fund
Promoter Tata Mutual Fund
DII 54% Vanguard Group
25%
HSBC Mutual Fund
Blackrock
FII White Oak
9%
Abu Dhabi Investment Authority
Aditya Birla Sun Life Mutual Fund
----- End of picture text -----
^Till 30[th] January 2026 *As on 31[st] December 2025
23
==> picture [143 x 39] intentionally omitted <==
Firstsource is a specialized global leader providing business process services and an RP-Sanjiv Goenka Group company. Spanning the customer lifecycle across Healthcare, Banking and Financial Services, Communications, Media and Technology, Retail, and other diverse industries, we ‘make it happen’ for our clients, solving their biggest challenges with hyper-focused, domain-centered teams and cutting-edge tech, data, and analytics. With a global footprint across US, UK, India, Philippines, Mexico, Romania, Turkey, Trinidad & Tobago, South Africa, and Australia, our inch-wide, mile-deep practitioners work collaboratively, leveraging UnBPO[TM] - our differentiated approach to reimagining traditional outsourcing - to deliver real-world, future-focused solutions that drive speed, scale, and smarter decision, turning transformation into tangible results for our clients.
www.firstsource.com
Copyright © 2026 Firstsource. All rights reserved.