Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Firstsource Solutions Ltd. Investor Presentation 2025

Feb 7, 2025

61977_rns_2025-02-07_71a0c9f3-c927-46f0-a612-5a98a517197f.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

==> picture [594 x 80] intentionally omitted <==

7[th] February 2025

To: National Stock Exchange of India BSE Limited (Scrip Code: Limited (Scrip Code: FSL) 532809) Exchange Plaza, Phiroze Jeejeebhoy Towers, Plot no. C/1, G Block, Dalal Street, Bandra-Kurla Complex Mumbai - 400 001 Bandra (East), Mumbai - 400 051

Sub: Earnings Presentation

We are enclosing herewith a copy of the Earnings presentation regarding conference call to be held on Friday, 7[th] February 2025 at 5.00 PM IST with the analysts and investors, on the financial results of the Company for the quarter and nine months ended 31[st] December 2024.

Please take the same on your record.

Thanking you,

For Firstsource Solutions Limited

POOJA SURESH Digitally signed by POOJA SURESH NAMBIAR NAMBIAR

Pooja Nambiar Company Secretary

==> picture [596 x 91] intentionally omitted <==

EARNINGS PRESENTATION Q3FY25

==> picture [511 x 540] intentionally omitted <==

Disclaimer

==> picture [77 x 32] intentionally omitted <==

Certain statements in this presentation concerning our future growth prospects are forward-looking statements, which involve a number of risks and uncertainties that could cause actual results to differ materially from those in such forwardlooking statements. The risks and uncertainties relating to these statements include, but are not limited to risks and uncertainties regarding fluctuations in earnings, our ability to manage growth, intense competition in BPS market including those factors which may affect our cost advantage, wage increases, our ability to attract and retain highly skilled professionals, time and cost overruns on client contracts, client concentration, our ability to manage ramp-ups and growth, our ability to manage our international operations, reduced demand in our key focus verticals, disruptions in telecom infrastructure and technology, our ability to successfully complete and integrate potential acquisitions, liability for damages on our service contracts, performance of our subsidiaries, withdrawal of government fiscal incentives, political instability, legal restrictions on raising capital and acquiring companies outside India, unauthorized use of our intellectual property and general economic conditions affecting our industry. Firstsource may, from time to time, make additional written and oral forward-looking statements, including our reports to shareholders. The company does not undertake to update any forward-looking statements that may be made from time to time by or on behalf of the company.

2

About Us

==> picture [77 x 32] intentionally omitted <==

==> picture [178 x 414] intentionally omitted <==

Specialized BPS partner

Established in 2001 Public listing in 2007

Hyper-focused, domain-centric teams with cutting-edge tech, data, and analytics

34,144* Firstsourcers

200+ global clients[#] including 19 Fortune 500 companies and 3 FTSE 100 companies

Across US, UK, India, Philippines, South Africa, Australia, Mexico, Romania, Trinidad & Turkey

Leaders in chosen verticals

Part of RP-Sanjiv Goenka Group

Banking & Financial Services, Healthcare, Communications, Media & Technology, Retail and Utilities

Since 2012

Revenues of INR 63.4 Billion (US$765 Million) in FY2024

Deep partnerships with clients Average tenure of top 5 clients is over 20 years

For clients with trailing 12-months revenue over US$0.25mn *As on 31[st] December 2024

3

Part of RP-Sanjiv Goenka Group

==> picture [325 x 258] intentionally omitted <==

----- Start of picture text -----

Group turnover of
~US$4.4 Bn []
EBITDA of Asset base of
~US$855 Mn [
] >US$7.3 Bn []
Over
1.1 Million Shareholders
----- End of picture text -----*

One of India’s new-age and fastest growing

Conglomerates

Strong workforce of 50,000+ employees, belonging to different nationalities

Presence in 50+ countries

100+ offices worldwide

==> picture [63 x 450] intentionally omitted <==

Committed to powering millions of Indian homes and businesses with reliable electricity through its A global player and a national leader with portfolio of Global leader in specialized Business Process Services leveraging hyper-focused, domain-centric teams with to deliver value for over 200 clients

Diversified and innovative media company, with music catalogue that spans the gamut from the and a strong video play, spread across making Films, TV serials, OTT series and short video content catering to the youth

Nature's Basket is India's with international food products Spencer is an experience led with varied assortments

==> picture [64 x 449] intentionally omitted <==

==> picture [77 x 32] intentionally omitted <==

Too Yumm is a , captivating consumers with its Playing in the category with brands like Naturali and Within Beauty

Inspiring communities, unite fans, set new benchmarks, foster championship culture, contribute to the

Step into a world of unparalleled luxury. Quest, the first of its kind in Eastern India, curates

India’s producer of rubber & South India’s second largest cultivator of tea

dedicated to helping its readers succeed big in business through best-in-class storytelling

  • All figures as on FY24

4

Our Verticals

==> picture [77 x 32] intentionally omitted <==

4 of Top 15

==> picture [38 x 38] intentionally omitted <==

Mortgage Servicers in the US

5 of Top 15

Mortgage Lenders in the US

Banking & Financial Services

  • Asset Finance

  • Credit Cards

  • Mortgages

  • Retail & SME Banking

  • FinTech

  • Communications Media & Technology

  • Streaming Services, Cable TV

  • Broadband & Telephony

  • Consumer Tech

  • Ed Tech

  • E-Commerce

6 of Top 10

Credit card issuers in the US

3 of Top 6

Retail Banks in the UK

1,000+

Hospitals in the US

11 of Top 15

Health insurance/managed care providers in the US

==> picture [38 x 38] intentionally omitted <==

Healthcare

==> picture [38 x 37] intentionally omitted <==

Diversified Industries

1 of Top 2

Broadcasting and media companies in the UK

2 of Top 5

Telecom and broadcasting companies in the US

  • Hospital Providers

  • Physician Groups

  • Health Plans

  • Healthcare Services

  • Medical Devices

  • Utilities

  • Government Entities

  • Retail and e-commerce

4 of Top 5

Consumer-tech companies in the US

2 of Top 4

Utility companies in the UK

2 of Top 10

Retailers in the UK

5

Our Leadership Team

==> picture [77 x 32] intentionally omitted <==

==> picture [129 x 162] intentionally omitted <==

----- Start of picture text -----

Ritesh Idnani
MD & CEO
----- End of picture text -----

==> picture [659 x 162] intentionally omitted <==

----- Start of picture text -----

Dinesh Jain Sohit Brahmawar Aftab Javed Aniket Maindarkar Hasit Trivedi
Chief Financial Officer Chief Operating Officer Chief Human Resources Chief Marketing Officer Chief Digital & AI Officer
Officer
----- End of picture text -----

Vivek Sharma Venkatgiri Vandali Rajiv Malhotra Arjun Mitra Ashish Chawla Sundara Sukavanam Head – CMT, BFS Head – Healthcare & Head – Europe, Middle Head – Collections Head – CX and Consulting Head – Enterprise and Emerging Geos Lifesciences East & Africa Transformation Office

6

==> picture [77 x 32] intentionally omitted <==

Performance Highlights | Q3FY25

7

Performance summary | Q3FY25

REVENUE

==> picture [27 x 20] intentionally omitted <==

----- Start of picture text -----


----- End of picture text -----

₹ 21,024 Million (US$ 249 Million)

YoY growth of 31.7% YoY constant currency growth of 27.7% QoQ constant currency growth of 7.6%

PROFIT AFTER TAX

==> picture [33 x 34] intentionally omitted <==

----- Start of picture text -----


----- End of picture text -----

₹ 1,603 Million* (Margin 7.6%)

YoY growth of 24.5% YoY margin contraction of 50bps QoQ margin expansion of 40bps (*Include one-time gain of ₹ 88mn)

==> picture [33 x 34] intentionally omitted <==

----- Start of picture text -----


----- End of picture text -----

EBIT

₹ 2,333 Million (Margin 11.1%)

YoY growth of 36.5% YoY margin expansion of 40bps QoQ margin expansion of 30bps

EARNINGS PER SHARE

(Diluted)

₹ 2.27 per share

Q2FY25 at ₹ 1.96 per share Q3FY24 at ₹ 1.84 per share

==> picture [77 x 32] intentionally omitted <==

8

Performance summary | 9MFY25

==> picture [274 x 107] intentionally omitted <==

----- Start of picture text -----

REVENUE

₹ 58,189 Million
(US$ 694 Million)
----- End of picture text -----

YoY growth of 24.7% YoY constant currency growth of 21.8%

PROFIT AFTER TAX

==> picture [33 x 34] intentionally omitted <==

----- Start of picture text -----


----- End of picture text -----

₹ 4,338 Million* (Margin 7.5%)

YoY growth of 13.8% YoY margin contraction of 70bps (*Include one-time gain of ₹ 88mn)

EBIT

₹ 6,384 Million (Margin 11.0%)

YoY growth of 24.4% YoY margin flat

==> picture [190 x 108] intentionally omitted <==

----- Start of picture text -----

EARNINGS PER SHARE
(Diluted)
₹ 6.15
per share
----- End of picture text -----

==> picture [150 x 26] intentionally omitted <==

----- Start of picture text -----

9MFY24 at ₹ 5.43 per share
TTM at ₹ 8.05 per share
----- End of picture text -----

==> picture [77 x 32] intentionally omitted <==

9

Key Deal Wins | Q3FY25

==> picture [77 x 32] intentionally omitted <==

  • One of the Top10 healthcare payer in North America , an existing client, selected us for claims processing services

  • Awarded a deal by a leading dental benefits administrator in the US for improving claims and customer experience

  • Selected by a leading insurance provider, a new logo, in Australia for customer experience services

  • One of the Top3 consumer tech companies in North America selected us for providing GenAI services

  • Expanded relationship with one of the largest utilities companies in the UK , an existing client, with additional business for CX services

  • Secured a new deal with a leading verification services provider for the US mortgage industry for customer support services

  • Won deal from a large AI lending platform in the US , a new logo, for collection services

10

Employee Base | Q3FY25

==> picture [77 x 32] intentionally omitted <==

  • Total headcount of 34,144 employees

  • QoQ net headcount addition of 1,246

  • TTM employee attrition at 31.4%

  • 46.3% of employees are women

==> picture [436 x 253] intentionally omitted <==

----- Start of picture text -----

Total headcount
Q3FY24 Q4FY24 Q1FY25 Q2FY25 Q3FY25
34,144
32,898
29,231
27,940
25,947
----- End of picture text -----

Attrition*

==> picture [407 x 207] intentionally omitted <==

----- Start of picture text -----

Q3FY24 Q4FY24 Q1FY25 Q2FY25 Q3FY25
37.7%
35.4%
31.8% 30.6% 31.4%
----- End of picture text -----

  • *For employees in employment for more than 180 days

11

Awards & Recognitions | Q3FY25

Firstsource ranked in the top 99th percentile on the Dow Jones Sustainability Index 2024

S&P Global Sustainable1 ESG and CSA Score of 81 each

Industry leading score on:

  • Privacy Protection

  • Risk & Crisis Management

  • Business Ethics

  • Cybersecurity & System Availability/Information Security

==> picture [77 x 32] intentionally omitted <==

Firstsource Named a Leader in Mortgage Business Process Transformation

Driving transformation and innovation in mortgage services

Firstsource was recognized in Avasant’s 2024 RadarView one of the top 5 leaders from 15 toptier providers offering mortgage business process transformation services

Scored high on:

Score Breakdown

  • Human Capital Management

  • Climate Strategy

Times Now, a part of India's renowned Times Group, recognized Ritesh Idnani, MD & CEO, Firstsource, as India's Impactful CEOs for 2024

==> picture [139 x 12] intentionally omitted <==

----- Start of picture text -----

Read our FY24 ESG report
----- End of picture text -----

12

Business Outlook | FY25

21.8-22.3% constant currency revenue growth (Earlier: 19.5-20.5%)

==> picture [285 x 286] intentionally omitted <==

11-11.5% EBIT margin (Earlier: 11-11.5%)

==> picture [77 x 32] intentionally omitted <==

13

==> picture [77 x 32] intentionally omitted <==

Factsheet

14

Cons. IndAS financials | Profit & Loss Statement

==> picture [77 x 32] intentionally omitted <==

In ₹ million Q2FY24 Q3FY24 Q4FY24 FY24 Q1FY25 Q2FY25 Q3FY25 QoQ YoY
Income from services 15,417 15,948 16,693 63,325 17,839 19,326 20,879 8.0% 30.9%
Other operating income (17) 18 12 37 72 (72) 145 - -
Revenue from operations 15,400 15,966 16,705 63,362 17,911 19,254 21,024 9.2% 31.7%
Revenue from operations (USD Mn) $ 186 $ 192 $ 201 $ 765 $ 215 $230 $249 8.4% 29.9%
QoQ Growth % - constant currency (0.1%) 3.4% 4.2% - 6.5% 6.9% 7.6% - -
YoY Growth % - constant currency (1.9%) 2.8% 4.5% 1.1% 14.8% 22.7% 27.7% - -
Manpower expenses 9,402 9,895 10,558 39,093 11,268 12,104 13.070 8.0% 32.1%
Operating expenses 3,710 3,700 3,643 14,705 3,944 4,277* 4,777 11.7% 29.1%
EBITDA 2,288 2,371 2,503 9,564 2,699 2,873 3,177 10.6% 34.0%
EBITDA margin 14.9% 14.9% 15.0% 15.1% 15.1% 14.9% 15.1% 20bp 20bp
Depreciation & amortization 654 663 673 2,602 729 792 844 6.6% 27.4%
EBIT 1,634* 1,709 1,830 6,962 1,970 2,081* 2,333 12.1% 36.5%
EBIT margin 10.6% 10.7% 11.0% 11.0% 11.0% 10.8% 11.1% 30bp 40bp
Other income / (expense) 153# 134# 3 296 (11) (40) (39) - -
Interest expense, net (244) (235) (240) (962) (287) (330) (375) 13.6% 59.6%
Exceptional items - - - - - - 88 - -
Profit before taxes 1,543 1,608 1,593 6,296 1,673 1,710 2,007 17.3% 24.8%
Taxes and minority interest 278 321 258 1,150 320 328 404 23.0% 25.9%
Profit after tax 1,265 1,287 1,335 5,147 1,353 1,382 1,603 16.0% 24.5%
Net margin 8.2% 8.1% 8.0% 8.1% 7.6% 7.2% 7.6% 40bp -50bp
Diluted EPS (₹/share) 1.80 1.84 1.90 7.34 1.92 1.96 2.27 15.8% 23.4%

including other income on account of changes in the fair value of the liabilities for purchase of non-controlling interest and contingent considerations

*include one-time charges

15

Cons. IndAS financials | Balance Sheet

In ₹ million As on 31-Mar-24 As on 31-Dec-24
Assets
Non-current assets
Fixed assets 2,461 4,013
Right-of-use assets 6,355 7,325
Goodwill on consolidation 29,885 36,749
Investment in associates 0 0
Financial assets
Investments 115 115
Other financial assets 825 1,129
Deferred tax assets 2,921 2,773
Income tax assets (net) 809
859
Other non-current assets 2,086 2,129
Total non-current assets 45,457 55,093
Current assets
Financial assets
Current investments 300 774
Trade receivables 11,608 15,476
Cash and cash equivalents 1,748 1,710
Other balances with bank 137 71
Other financial assets 94 81
Other current assets 1,486 2,521
Total current assets 15,374 20,633
Total assets 60,830 75,726

==> picture [77 x 32] intentionally omitted <==

In ₹ million As on 31-Mar-24 As on 31-Dec-24
Equity and liabilities
Shareholder's Funds
Equity share capital 6,970 6,970
Reserve and surplus 30,034 35,358
Non-controlling interest 4 4
Total Equity 37,008 42,332
Non-current liabilities
Financial liabilities
Long-term borrowings 42 3,485
Lease liabilities 5,714 6,439
Other financial liabilities -
570
Provisions 188 275
Deferred tax liabilities 1,470 1,599
Total non-current liabilities 7,414 12,368
Current liabilities
Financial Liabilities
Short-term and other borrowings 8,081 9,217
Trade payables 3,056 3,619
Lease liabilities 1,496 2,099
Other financial liabilities 2,047 3,823
Other current liabilities 1,057 1,313
Provisions 467 614
Provision for tax (net) 205 340
Total current liabilities 16,409 21,026
Total liabilities 60,830 75,726

16

Cons. IndAS financials | Cash Flow Statement

==> picture [77 x 32] intentionally omitted <==

In ₹ million 9 Month ended Dec 31, 2023 9 Month ended Dec 31, 2024
Cash flow from operating activities
Netprofit before taxation and non controllinginterest 4,704 5,389
Depreciation and amortization 1,929 2,364
Finance costs(for borrowing& lease liabilities) 769 1,053
Adjustment: Non-cash expense /(other income) (441) 494
Add: Workingcapital changes (1,853) (3,475)
Less: Income taxespaid (495) (889)
Net cashgenerated from /(used in) operating activities(A) 4,612 4,936
Cash flow from investing activities
Capital expenditure,net (571) (1,572)
Interest income received 2 11
(Increase)/decrease in current investments 116 (338)
Acquisition of business - (5,018)
Earmarked balances with banks 7 69
Net cashgenerated from /(used in) investing activities(B) (446) (6,849)
Cash Flow from financing activities
Net change in borrowings (1,316) 4,579
Net interestpaid (799) (1,173)
Payment of lease liabilities (1,029) (1,175)
Purchase of treasuryshares,net 65 (150)
Purchase of non controllinginterest in subsidiary (583) (225)
Net cashgenerated from /(used in) financing activities(C) (3,661) 1,857
Net increase/(decrease) in cash and cash equivalents(A+B+C) 505 (56)
Cash and cash equivalents at the beginningof theperiod 1,515 1,748
Foreign exchange(loss)/gain on translatingcash and cash equivalents 12 18
Closing cash and cash equivalents 2,032 1,710
Current investments 491 774
Short term fixed deposits 33 36
Cash and cash equivalents including investments 2,556 2,520

17

Operating Metrices | Q3FY25

==> picture [77 x 32] intentionally omitted <==

Q3FY23 Q4FY23 Q1FY24 Q2FY24 Q3FY24 Q4FY24 Q1FY25 Q2FY25 Q3FY25
Revenue by
Vertical
Banking & Financial Services 41.8% 40.3% 40.8% 40.8% 38.3% 37.3% 36.4% 34.4% 32.4%
Healthcare 34.2% 33.2% 32.6% 32.7% 33.5% 32.9% 35.7% 36.3% 34.0%
Communications, Media & Tech 21.6% 22.3% 21.8% 21.2% 22.5% 23.6% 22.3% 21.3% 20.3%
Diverse Industries 2.4% 4.2% 4.8% 5.3% 5.7% 6.2% 5.6% 8.0% 13.3%
Revenue by
Geography
North America 64.9% 63.3% 63.5% 65.1% 65.4% 65.0% 68.2% 68.5% 66.3%
Europe, Middle East, and Africa 34.1% 36.3% 36.4% 34.8% 34.5% 34.9% 31.8% 31.4% 33.6%
Rest of World 1.0% 0.4% 0.1% 0.1% 0.1% 0.1% 0.0% 0.1% 0.1%
Revenue by
Delivery
Offshore & Nearshore 25.1% 24.6% 25.6% 26.7% 30.3% 31.4% 35.0% 35.8% 40.1%
Onshore 74.9% 75.4% 74.4% 73.3% 69.7% 68.6% 65.0% 64.2% 59.9%
New Logos# New logos added (during the quarter) 12 9 10 12 10 9 10 13 13
Client
Concentration
Top 5 clients (share of total revenues) 38.5% 37.4% 37.2% 35.0% 35.8% 36.7% 34.6% 32.5% 29.2%
Top 10 clients (share of total revenues) 53.6% 53.6% 52.7% 51.3% 52.0% 52.6% 51.5% 48.6% 43.5%
Client
Distribution#
US$ 1m+ clients (nos.) 100 99 98 101 104 103 100 105 107
US$ 5m+ clients (nos.) 29 28 24 24 25 25 25 26 28
US$ 10m+ clients (nos.) 15 11 14 13 13 13 13 13 14
US$ 20m+ clients (nos.) 7 7 9 8 8 8 9 11 10
US$ 50m+ clients (nos.) 1 2 2 2 2 2 2 2 2
Revenue by
Currency
USD 63.3% 62.2% 63.2% 65.0% 64.9% 64.8% 67.9% 68.2% 64.9%
GBP 35.5% 37.0% 36.3% 34.3% 34.4% 34.4% 31.4% 30.9% 34.2%
Others 1.1% 0.9% 0.5% 0.7% 0.7% 0.8% 0.7% 0.9% 0.9%
Employee
Metrices
Total employees (period-end) 23,627 23,018 22,384 23,953 25,947 27,940 29,231 32,898 34,144
Net addition (305) (609) (634) 1,569 1,994 1,993 1,291 3,667 1,246
Attrition* (TTM) 45.8% 43.5% 41.7% 39.8% 37.7% 35.4% 31.8% 30.6% 31.4%
  • For employees in employment for more than 180 days |[#] Excludes Ascensos

18

==> picture [77 x 32] intentionally omitted <==

Annexure

19

Financial performance snapshot | 9MFY25

Revenue

==> picture [437 x 429] intentionally omitted <==

----- Start of picture text -----

(in $ million)
5.6% 18.5% 16.0% -5.7% 2.0% 23.0%
6.6% 17.9% 14.6% -1.1% 1.1% 21.8%
FY19 FY20 FY21 FY22 FY23 FY24 9MFY25
YoY constant currency revenue growth YoY US$ revenue growth
EBIT and Margin (%) (in ₹ million)
10,000 14.0%
9,000 12.0% 11.8% 12.0%
10.8% 11.0% 11.0% 12.0%
8,000 9.4%
7,000 10.0%
6,000
8.0%
5,000
6.0%
4,000
3,000 4.0%
2,000
2.0%
1,000
- 0.0%
FY19 FY20 FY21 FY22 FY23 FY24 9MFY25
EBIT EBIT Margin (%)
795 750 765
685 694
548 578
7,105 6,962
5,979 5,633 6,384
4,610 4,437
----- End of picture text -----

Note: 9MFY25 EBIT margin was 11.1%, adjusted for one-time charges related to acquisitions in Q2FY25

==> picture [77 x 32] intentionally omitted <==

Revenue

(in ₹ million)

==> picture [419 x 191] intentionally omitted <==

----- Start of picture text -----

7.1% 23.9% 16.6% 1.7% 5.2.% 24.7%
FY19 FY20 FY21 FY22 FY23 FY24 9MFY25
YoY INR revenue growth
59,212 60,223 63,362 58,189
50,780
38,263 40,986
----- End of picture text -----

PAT and Margin (%)

(in ₹ million)

==> picture [426 x 182] intentionally omitted <==

----- Start of picture text -----

8,000 12.0%
9.9%
7,000
9.1% 10.0%
6,000 8.3% 8.5% 8.1% 7.5%
7.1% 8.0%
5,000
4,000 6.0%
3,000
4.0%
2,000
2.0%
1,000
- 0.0%
FY19 FY20 FY21 FY22 FY23 FY24 9MFY25
PAT PAT Margin (%)
5,374 5,137 5,147
4,338
3,778 3,397 3,617
----- End of picture text -----

Note: 9MFY25 PAT includes one-time gain of ₹ 88mn in Q3FY25

20

Key performance indicators | 9MFY25

Return on Equity (%)

==> picture [416 x 187] intentionally omitted <==

----- Start of picture text -----

FY19 FY20 FY21 FY22 FY23 FY24 9MFY25
17.7%
15.3%
13.9% 12.3% 12.9% 13.9% 13.7%
----- End of picture text -----*

==> picture [437 x 229] intentionally omitted <==

----- Start of picture text -----

Cash Flow (in ₹ million)
FY19 FY20 FY21 FY22 FY23 FY24 9MFY25
Operating Cash Flow Free Cash Flow
8,921
7,225 7,870 7,141 7,634 7,119
6,448
5,597
4,000 4,104 4,936
2,913 3,156 3,364
----- End of picture text -----

==> picture [77 x 32] intentionally omitted <==

Return on Capital Employed (%)

==> picture [427 x 413] intentionally omitted <==

----- Start of picture text -----

FY19 FY20 FY21 FY22 FY23 FY24 9MFY25
Debt Position (in ₹ million)
FY19 FY20 FY21 FY22 FY23 FY24 9MFY25
Long term Debt Short term Debt Net Debt
including current maturities
17.6% 17.6%
15.4% 15.5%
14.1% 13.4%
12.3%
8,959
6,950
5,271 10,182
8,341 6,673
4,367 8,013
5,390 6,526 6,159 6,042
3,885 3,846 3,743
3,147 2,999
187 92 1,678 1,451
----- End of picture text -----*

*Annualised

21

Total Shareholder Return | Trailing 5 years

==> picture [77 x 32] intentionally omitted <==

==> picture [880 x 334] intentionally omitted <==

----- Start of picture text -----

FSL , 728%
NIFTY IT , 161 %
Feb-20 Aug-20 Feb-21 Aug-21 Feb-22 Aug-22 Feb-23 Aug-23 Feb-24 Aug-24 Feb-25
----- End of picture text -----

Total Shareholders Return (including dividends) of ~8x in past 5 years

Based on closing prices as of 6[th] February 2025

22

==> picture [77 x 32] intentionally omitted <==

THANK YOU

Investor relations

==> picture [42 x 44] intentionally omitted <==

Copyright © 2024 Firstsource