AI assistant
Firstsource Solutions Ltd. — Investor Presentation 2024
Feb 7, 2024
61977_rns_2024-02-07_70596571-449a-463b-ad3a-b777a5d02c81.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [560 x 75] intentionally omitted <==
7[th] February 2024
To:
National Stock Exchange of BSE Limited (Scrip Code: India Limited (Scrip Code: FSL) 532809) Exchange Plaza, Phiroze Jeejeebhoy Towers, Plot no. C/1, G Block, Dalal Street, Bandra-Kurla Complex Mumbai - 400 001 Bandra (East), Mumbai - 400 051
Dear Madam/ Sir,
Sub: Intimation of Analyst/ Institutional Investor Call
We are enclosing herewith a copy of the presentation regarding conference call to be held on Wednesday, 7th February 2024 at 4.30 PM IST with the analysts and investors, on the financial results of the Company for the quarter & nine months ended 31st December 2023.
This is for your information and record.
Thanking you,
For Firstsource Solutions Limited
POOJA SURESH Digitally signed by POOJA SURESH NAMBIAR NAMBIAR Pooja Nambiar Company Secretary
Encl.: A/a
==> picture [561 x 85] intentionally omitted <==
Q3FY24
Disclaimer
==> picture [74 x 31] intentionally omitted <==
Certain statements in this presentation concerning our future growth prospects are forward-looking statements, which involve a number of risks and uncertainties that could cause actual results to differ materially from those in such forward-looking statements. The risks and uncertainties relating to these statements include, but are not limited to risks and uncertainties regarding fluctuations in earnings, our ability to manage growth, intense competition in BPO services including those factors which may affect our cost advantage, wage increases, our ability to attract and retain highly skilled professionals, time and cost overruns on client contracts, client concentration, our ability to manage ramp-ups and growth, our ability to manage our international operations, reduced demand in our key focus verticals, disruptions in telecom infrastructure and technology, our ability to successfully complete and integrate potential acquisitions, liability for damages on our service contracts, performance of our subsidiaries, withdrawal of government fiscal incentives, political instability, legal restrictions on raising capital and acquiring companies outside India, unauthorized use of our intellectual property and general economic conditions affecting our industry. Firstsource may, from time to time, make additional written and oral forward-looking statements, including our reports to shareholders. The company does not undertake to update any forward-looking statements that may be made from time to time by or on behalf of the company.
© FIRSTSOURCE | 2
About Us
==> picture [69 x 65] intentionally omitted <==
Established in 2001
==> picture [69 x 66] intentionally omitted <==
Revenues of INR 60.2 Billion (US$750 Million) in FY2023
==> picture [69 x 65] intentionally omitted <==
25,947* Firstsourcers across US, UK, India, Philippines and Mexico
*As on 31[st] Dec. 2023
==> picture [69 x 65] intentionally omitted <==
Leaders in chosen segments
across Banking & Financial Services, Healthcare, Communications, Media & Technology and Diversified Industries
==> picture [69 x 65] intentionally omitted <==
==> picture [69 x 66] intentionally omitted <==
==> picture [69 x 65] intentionally omitted <==
==> picture [69 x 65] intentionally omitted <==
==> picture [74 x 31] intentionally omitted <==
Domain driven BPM services company
leveraging a ‘Digital First, Digital Now’ approach to solve key customer problems
150+ global clients including
18 Fortune 500 companies and 3 FTSE 100 companies
Deep partnerships with clients Average tenure of top 5 clients is over 17.7 years
Publicly Traded on Indian Stock Exchanges NSE: FSL | BSE: 532809| Reuters: FISO.BO| Bloomberg: FSOL:IN
© FIRSTSOURCE | 3
Part of RP-Sanjiv Goenka Group
Power Consumer & Retail Education & Infrastructure Sports Combined FY23 Revenues US$4.5 Billion Carbon Black Media & Entertainment IT-Enabled Services
==> picture [64 x 32] intentionally omitted <==
==> picture [60 x 37] intentionally omitted <==
==> picture [60 x 41] intentionally omitted <==
==> picture [50 x 32] intentionally omitted <==
==> picture [106 x 35] intentionally omitted <==
==> picture [84 x 34] intentionally omitted <==
==> picture [42 x 41] intentionally omitted <==
==> picture [103 x 29] intentionally omitted <==
==> picture [86 x 36] intentionally omitted <==
==> picture [59 x 31] intentionally omitted <==
==> picture [60 x 36] intentionally omitted <==
==> picture [40 x 35] intentionally omitted <==
==> picture [72 x 37] intentionally omitted <==
==> picture [95 x 37] intentionally omitted <==
==> picture [71 x 23] intentionally omitted <==
==> picture [74 x 31] intentionally omitted <==
==> picture [63 x 32] intentionally omitted <==
==> picture [78 x 19] intentionally omitted <==
==> picture [118 x 23] intentionally omitted <==
==> picture [68 x 34] intentionally omitted <==
==> picture [46 x 33] intentionally omitted <==
==> picture [52 x 52] intentionally omitted <==
==> picture [59 x 22] intentionally omitted <==
==> picture [61 x 32] intentionally omitted <==
==> picture [73 x 23] intentionally omitted <==
==> picture [44 x 44] intentionally omitted <==
==> picture [53 x 22] intentionally omitted <==
==> picture [94 x 39] intentionally omitted <==
==> picture [67 x 36] intentionally omitted <==
==> picture [77 x 25] intentionally omitted <==
==> picture [75 x 18] intentionally omitted <==
© FIRSTSOURCE |
4
Our Verticals
Banking &
Financial Services
==> picture [254 x 254] intentionally omitted <==
-
Asset Finance
-
Credit Cards
-
Mortgages
-
Retail & SME Banking
-
FinTech
==> picture [38 x 38] intentionally omitted <==
Healthcare
-
Hospital Providers
-
Health Plans
-
Healthcare Services
-
Medical Devices
==> picture [34 x 42] intentionally omitted <==
Communications Media & Technology
-
Streaming Services
-
Cable TV, Broadband and Telephony
-
Consumer Tech
-
E-Commerce
-
Shared Economy
==> picture [41 x 40] intentionally omitted <==
Diversified Industries
-
Utilities
-
Government Entities
==> picture [74 x 31] intentionally omitted <==
6 of Top 15
Mortgage Servicers in the US
5 of Top 15
Mortgage Lenders in the US
6 of Top 10
Credit card issuers in the US
2 of Top 6
Retail Banks in the UK
1,000+
Hospitals in the US
7 of Top 10
Health insurance/managed care providers in the US
1 of Top 2
Broadcasting and media companies in the UK
2 of Top 5
Telecom and broadcasting companies in the US
3 of Top 5
Consumer-tech companies in the US
2 of Top 4
Utilities companies in the UK
© FIRSTSOURCE | 5
Financial Performance Snapshot
==> picture [440 x 444] intentionally omitted <==
----- Start of picture text -----
Revenue (in $ million)
-0.1% 5.6% 18.5% 16.0% -5.7% 0.6%
2.0% 6.6% 17.9% 14.6% -1.1% -0.1%
FY18 FY19 FY20 FY21 FY22 FY23 9MFY24
Constant Currency Growth YoY Revenue Growth
EBIT and Margin (%) (in ₹ million)
10,000 14.0%
9,000 11.1% 12.0% 10.8% 11.8% 12.0% 11.2% 12.0%
8,000 9.4%
7,000 10.0%
6,000
8.0%
5,000
6.0%
4,000
3,000 4.0%
2,000
2.0%
1,000
- 0.0%
FY18 FY19 FY20 FY21 FY22 FY23 9MFY24
EBIT EBIT Margin (%)
795 750
685
548 548 578 564
7,105
5,979 5,633 5,233
4,610 4,437
3,930
----- End of picture text -----*
==> picture [74 x 31] intentionally omitted <==
==> picture [437 x 225] intentionally omitted <==
----- Start of picture text -----
Revenue (in ₹ million)
8.2% 7.1% 23.9% 16.6% 1.7% 4.5.%
FY18 FY19 FY20 FY21 FY22 FY23 9MFY24
YoY Revenue Growth
59,212 60,223
50,780
46,658
35,352 38,263 40,986
----- End of picture text -----
PAT and Margin (%)
==> picture [426 x 203] intentionally omitted <==
----- Start of picture text -----
(in ₹ million)
8,000 12.0%
9.9%
7,000 6,000 9.2% 8.3% 9.1% 8.5% 8.2% 10.0%
7.1% 8.0%
5,000
4,000 6.0%
3,000
4.0%
2,000
2.0%
1,000
- 0.0%
FY18 FY19 FY20 FY21 FY22 FY23 9MFY24
Note: FY21 PAT was ₹ 4,499 m excluding exceptional items PAT PAT Margin (%)
5,374 5,137
3,265 3,778 3,397 3,617 3,812
----- End of picture text -----
*Normalised for one-time charges in Q2FY24
© FIRSTSOURCE | 6
Key Performance Indicators
Return on Equity (%)
==> picture [422 x 188] intentionally omitted <==
----- Start of picture text -----
FY18 FY19 FY20 FY21 FY22 FY23 9MFY24
Note: FY21 ROE was 16.1% excluding exceptional items
17.7%
15.3%
13.9% 13.9% 12.3% 12.9% 13.5%
----- End of picture text -----*
Cash Flow (in ₹ million)
==> picture [404 x 158] intentionally omitted <==
----- Start of picture text -----
FY18 FY19 FY20 FY21 Adj FY22 Adj FY23 9MFY24
Operating Cash Flow Free Cash Flow
8,921
7,225 7,870 7,141 7,634 7,119
4,612
4,000 4,104
3,151 2,526 2,913 3,156 4,040
----- End of picture text -----
==> picture [74 x 31] intentionally omitted <==
Return on Capital Employed (%)
==> picture [449 x 414] intentionally omitted <==
----- Start of picture text -----
FY18 FY19 FY20 FY21 FY22 FY23 9MFY24
Debt Position (in ₹ million)
FY18 FY19 FY20 FY21 FY22 FY23 9MFY24
Long term Debt Short term Debt Net Debt
including current maturities
17.6% 17.6%
15.3%
13.0% 14.1% 12.3% 13.4%
6,950
5,271
3,490
8,341 8,013 5,113
4,367
5,390 6,526 6,159
5,273
4,398
3,885 3,846
3,233 3,147 2,999
187 92 1,678 1,841
----- End of picture text -----*
*Annualised
© FIRSTSOURCE | 7
Leadership Team
==> picture [165 x 164] intentionally omitted <==
Ritesh Idnani
MD & CEO
==> picture [84 x 85] intentionally omitted <==
Dinesh Jain
Chief Financial Officer
==> picture [84 x 85] intentionally omitted <==
Arjun Mitra
Head
Collections
==> picture [84 x 84] intentionally omitted <==
Prashanth Nandella
Chief Operating Officer
==> picture [84 x 85] intentionally omitted <==
Ashish Chawla
Head
CX and Consulting
==> picture [84 x 85] intentionally omitted <==
Vivek Sharma
Head
Commn., Media & Tech., Banking & Fin. Services and Emerging Geos
==> picture [84 x 84] intentionally omitted <==
Sundara Sukavanam
Chief Digital Officer
==> picture [84 x 84] intentionally omitted <==
Venkatgiri Vandali
Head Healthcare & Lifesciences
==> picture [85 x 85] intentionally omitted <==
Aftab Javed
Chief Human Resources Officer
==> picture [74 x 31] intentionally omitted <==
==> picture [85 x 85] intentionally omitted <==
Rajiv Malhotra
Head Europe, Middle East & Africa
==> picture [84 x 85] intentionally omitted <==
Aniket Maindarkar
Chief Marketing Officer
© FIRSTSOURCE | 8
Total Shareholders Return
==> picture [74 x 31] intentionally omitted <==
|Ni
FS
Feb-19
Aug-19
Feb-20
Aug-20
Feb-21
Aug-21
Feb-22
Aug-22
Feb-23
Aug-23
Feb-24|fty IT| 138%
L| 352%|
|---|---|
Total Shareholders Return (including dividends) of 383% in past 5 years
Based on closing prices as of 6[th] Feb, 2024
© FIRSTSOURCE |
9
==> picture [74 x 31] intentionally omitted <==
Performance Highlights | Q3FY24
© FIRSTSOURCE | 10
Summary of Performance for the Quarter ended December 31, 2023
==> picture [74 x 31] intentionally omitted <==
==> picture [788 x 410] intentionally omitted <==
----- Start of picture text -----
REVENUE EBIT
₹
₹
₹ 15,966 Million ₹ 1,709 Million
(US$ 192 Million) (Margin 10.7%)
YoY growth of 6.1%
YoY growth of 21.2%
Constant Currency YoY growth of 2.8%
YoY Margin expansion of 134 bps
PROFIT AFTER TAX EARNINGS PER SHARE
₹
(Diluted)
₹ 1,287 Million ₹ 1.84
(Margin 8.1%) per share
YoY growth of 18.5%
Q2FY24 at 1.80 per share
YoY Margin expansion of 76 bps
Q3FY23 at ₹ 2.25 per share
(excluding exceptional other income)
----- End of picture text -----
*excluding other income on account of changes in the fair value of the liabilities for purchase of non-controlling interest and contingent considerations
© FIRSTSOURCE | 11
Summary of Performance for the Nine Months ended December 31, 2023
==> picture [74 x 31] intentionally omitted <==
==> picture [788 x 410] intentionally omitted <==
----- Start of picture text -----
REVENUE EBIT
₹
₹
₹ 46,658 Million ₹ 5,132 Million
(US$ 564 Million) (Margin 11.0%)
YoY growth of 4.5% YoY growth of 36.5% [#]
Constant Currency YoY decline of 0.1% YoY Margin expansion of 263 bps [#]
(excluding one-time charges)
PROFIT AFTER TAX EARNINGS PER SHARE
₹
(Diluted)
₹ 3,812 Million ₹ 5.43
(Margin 8.2%) per share
YoY growth of 41.9%
9MFY23 at 5.31 per share
YoY Margin expansion of 198 bps
TTM EPS at ₹ 7.46 per share
(excluding exceptional other income)
----- End of picture text -----
excluding on-time charges related to leadership changes in Q2FY24
*excluding other income on account of changes in the fair value of the liabilities for purchase of non-controlling interest and contingent considerations
© FIRSTSOURCE | 12
Revenue Split | Q3FY24
==> picture [74 x 31] intentionally omitted <==
==> picture [606 x 323] intentionally omitted <==
----- Start of picture text -----
Revenue split by Revenue split by
verticals geography
Diverse RoW
5.7% 0.1%
CMT
22.5% UK US
65.4%
34.5%
BFS
38.3%
Healthcare
33.5%
----- End of picture text -----
United States (US) United Kingdom (UK) Rest of World (RoW)
Banking & Financial Services (BFS) Healthcare Communication, Media & Tech (CMT) Diverse Industries
Revenue split by service lines
==> picture [316 x 302] intentionally omitted <==
----- Start of picture text -----
PAA
20.7%
DECX
53.5%
IBO
25.8%
Digitally Empowered Customer Experience (DECX)
Intelligent Back Office (IBO) Platforms, Automation & Analytics (PAA)
----- End of picture text -----
© FIRSTSOURCE | 13
Deal Wins
==> picture [74 x 31] intentionally omitted <==
-
Selected by one of the Top five banks in the UK, one of our long-standing clients, for a large transformational program
-
Additional business from one of the largest utilities companies in the UK, an existing client, to provide core customer support
-
Additional business from one of the largest telecom and media companies globally, an existing client, to provide account management services for its UK operations
-
Expanded footprint in one of the Top5 healthcare insurance providers in the US for providing claims processing services
-
Strengthened relationship with a Fortune500 managed health care companies in the US with additional business for customer support on Medicare, redetermination cases and claims processing
-
Strengthened the multi-decade relationship with one of the largest managed health care and insurance companies in the US with additional business for providing clearinghouse support services
-
Stitched a new service portfolio to deliver Health Risk Assessment for a leading healthcare services provider in the US by combining its capabilities in digital intake/outreach, visual IVR and outbound calling on multiple languages
-
Expanded relationship with a major health provider in the US for offshore revenue cycle management (RCM) services
-
Selected by a leading online real-estate player in the US to provide support for its property management services business
-
Selected by a leading auto finance company in the US for digital collections
© FIRSTSOURCE | 14
Gen AI – progress update
==> picture [74 x 31] intentionally omitted <==
-
Onboarded new technology partners for FirstSense.AI, our proprietary framework to accelerate client’s AI deployment
-
Expanded Firstsense.AI Studio sandbox ecosystem to new LLMs including GPT-4, Anthropic and AWS Cohere
-
Launched First ColLab project Nova - FSL AI Cognitive Search for HR and Facilities Program
-
Library of 130+ use cases spanning across industries
-
Completed 35 POCs
-
Focusing on co-pilots; Library of 7+ plug & play use-case modules and 5+ co-pilots now available
-
Implemented GenAI-based personalized training for new agents driving 50% increase in speed to competency
© FIRSTSOURCE | 15
Employee base
==> picture [74 x 31] intentionally omitted <==
-
QoQ net headcount addition of 1,994
-
India employee base higher by 1,832 ; RoW higher by 162
-
YoY net headcount addition of 2,320
-
India employee base higher by 3,780 ; RoW lower by 1,460
-
TTM employee attrition[#] at 43.3% for onshore and 33.8% for offshore
-
45.4% of employees are women
==> picture [879 x 222] intentionally omitted <==
----- Start of picture text -----
Total headcount Attrition
47.2%
44.9% 45.3% 44.8%
43.3%
44.4%
42.3%
39.1%
36.1%
33.8%
Q3FY23 Q4FY23 Q1FY24 Q2FY24 Q3FY24 Q3FY23 Q4FY23 Q1FY24 Q2FY24 Q3FY24
Onshore Offshore
25,947
23,627 23,018 22,384 23,953
----- End of picture text -----
-
#For employees in employment for more than 180 days
-
*RoW: Rest Of the World
© FIRSTSOURCE | 16
Select Recognition
==> picture [74 x 31] intentionally omitted <==
Firstsource ranked in the top 96th percentile on the Dow Jones Sustainability Index
==> picture [371 x 371] intentionally omitted <==
Score of 62 on the CSA metric as well as on the ESG metric
This is our first year of participation
Industry leading score on Human Capital Development
Firstsource also scored high on Privacy Protection and Business Ethics
Score Breakdown
Read our FY23 ESG report
==> picture [267 x 135] intentionally omitted <==
==> picture [228 x 129] intentionally omitted <==
© FIRSTSOURCE | 17
FY24 business outlook
0.5-1.5% constant currency revenue growth
==> picture [285 x 286] intentionally omitted <==
11-11.5% EBIT margin (normalized for one-time charges)
==> picture [74 x 31] intentionally omitted <==
© FIRSTSOURCE | 18
==> picture [74 x 31] intentionally omitted <==
Factsheet
© FIRSTSOURCE | 19
Profit & Loss Statement Consolidated IndAS financials
==> picture [74 x 31] intentionally omitted <==
| In ₹ million | Q2FY23 | Q3FY23 | Q4FY23 | FY23 | Q1FY24 | Q2FY24 | Q3FY24 | QoQ | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Income from services | 14,735 | 15,033 | 15,566 | 59,859 | 15,267 | 15,417 | 15,948 | 3.4% | 6.1% |
| Other operating Income | 147 | 16 | 2 | 364 | 25 | (17) | 17.6 | (201.3%) | 10.7% |
| Revenue from operations | 14,882 | 15,049 | 15,568 | 60,223 | 15,292 | 15,400 | 15,966 | 3.7% | 6.1% |
| Revenue from operations (USD Mn) | $ 187 | $ 183 | $ 190 | $ 750 | $ 186 | $ 186 | $ 192 | 3.0% | 4.8% |
| QoQ Growth % - Constant Currency | 0.2% | (0.9%) | 2.5% | - | (3.0%) | (0.1%) | 3.4% | ||
| YoY Growth % - Constant Currency | 1.8% | (0.3%) | (2.8%) | (1.1%) | (1.6%) | (1.9%) | 2.8% | ||
| Personnel Expense | 9,527 | 9,861 | 9,690 | 38,675 | 9,237 | 9,400 | 9,893 | 5.2% | 0.3% |
| Operating Expense | 3,438 | 3,092 | 3,437 | 13,283 | 3,653 | 3,712* | 3,701 | (0.3%) | 19.7% |
| EBITDA | 1,917 | 2,097 | 2,441 | 8,265 | 2,402 | 2,288 | 2,371 | 3.6% | 13.1% |
| EBITDA Margin | 12.9% | 13.9% | 15.7% | 13.7% | 15.7% | 14.9% | 14.9% | 0 bps | 92 bps |
| Depreciation / amortization | 663 | 687 | 642 | 2,632 | 613 | 654 | 663 | 1.4% | (3.6%) |
| EBIT | 1,254 | 1,409 | 1,799 | 5,633 | 1,789 | 1,634* | 1,709 | 4.6% | 21.2% |
| EBIT Margin | 8.4% | 9.4% | 11.6% | 9.4% | 11.7% | 10.6% | 10.7% | 9 bps | 134 bps |
| Other Income / (expense) | 482# | 610# | 105# | 1,251# | 6 | 153# | 134# | (11.8%) | (78.0%) |
| Interest Income / (expense), net | (187) | (183) | (185) | (732) | (243) | (244) | (235) | (3.5%) | 28.6% |
| Profit Before Taxes | 1,549 | 1,837 | 1,719 | 6,152 | 1,553 | 1,543 | 1,608 | 4.2% | (12.5%) |
| Taxes and Minority Interest | 255 | 257 | 306 | 1,015 | 293 | 278 | 321 | 15.3% | 24.5% |
| Profit After Tax | 1,294 | 1,579 | 1,413 | 5,137 | 1,260 | 1,265 | 1,287 | 1.8% | (18.5%) |
| Net Margin | 8.7% | 10.5% | 9.1% | 8.5% | 8.2% | 8.2% | 8.1% | (15) bps | (243) Bps |
| Diluted EPS (₹ /Share) | 1.84 | 2.25 | 2.02 | 7.32 | 1.80 | 1.80 | 1.84 | 2.2% | (18.2%) |
including other income on account of changes in the fair value of the liabilities for purchase of non-controlling interest and contingent considerations
© FIRSTSOURCE | 20
*Q2FY24: include one-time charges
Balance Sheet
==> picture [74 x 31] intentionally omitted <==
Consolidated IndAS financials
| In ₹ million | As on 31-Dec-23 | As on 31-Mar-23 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets | ||
| Fixed assets | 2,461 | 2,789 |
| Right-of-use assets | 5,726 | 4,958 |
| Goodwill on consolidation | 29,817 | 29,450 |
| Investment in associates | 0 | 0 |
| Financial Assets | ||
| Investments | 115 | 116 |
| Other financial assets | 603 | 488 |
| Deferred tax assets | 2,944 | 2,948 |
| Income tax assets (net) | 820 | 786 |
| Other non-current assets | 2,156 | 1,026 |
| Total Non-Current Assets | 44,642 | 42,561 |
| Current Assets | ||
| Financial assets | ||
| Current investments | 491 | 596 |
| Trade receivables | 11,399 | 10,385 |
| Cash and cash equivalents | 2,065 | 1,515 |
| Other balances with bank | 33 | 40 |
| Other financial assets | 57 | 40 |
| Other current assets | 1,583 | 1,507 |
| Total Current Assets | 15,629 | 14,082 |
| TOTAL ASSETS | 60,271 | 56,644 |
| In ₹ million | As on 31-Dec-23 | As on 31-Mar-23 |
|---|---|---|
| EQUITY AND LIABILITIES | ||
| Shareholder's Funds | ||
| Equity share capital | 6,970 | 6,970 |
| Reserve and surplus | 30,761 | 26,699 |
| Non - controlling interest | 4 | 4 |
| Total Equity | 37,734 | 33,672 |
| Non-Current Liabilities | ||
| Financial Liabilities | ||
| Long-term borrowings | 250 | 1,394 |
| Lease liabilities | 5,145 | 4,467 |
| Other Financial Liabilities | 168 | 181 |
| Provisions | 175 | 137 |
| Deferred tax liabilities | 1,448 | 1,196 |
| Total Non-Current Liabilities | 7,185 | 7,375 |
| Current Liabilities | ||
| Financial Liabilities | ||
| Short-term and other borrowings | 6,704 | 6,876 |
| Trade payables | 3,149 | 2,314 |
| Lease liabilities | 1,383 | 1,195 |
| Other financial liabilities | 2,195 | 3,556 |
| Other current liabilities | 1,257 | 829 |
| Provisions | 494 | 826 |
| Provision for tax (net) | 169 | 0 |
| Total Current Liabilities | 15,351 | 15,597 |
| TOTAL LIABILITIES | 60,271 | 56,644 |
© FIRSTSOURCE | 21
Cash Flow Statement
==> picture [74 x 31] intentionally omitted <==
Consolidated IndAS financials
| In ₹ million | Nine Months ended Dec 31, 2023 |
Nine Months ended Dec 31, 2022 |
|---|---|---|
| Cash Flow from Operating Activities | ||
| Net profit before taxation and non controlling interest | 4,704 | 4,433 |
| Depreciation and amortization | 1,929 | 1,989 |
| Finance costs (For borrowing & lease liabilities) | 769 | 583 |
| Adjustment: Non-Cash Expense / (Other Income) | (441) | (2,283) |
| Add: Working Capital Changes | (1,853) | 438 |
| Less: Income Taxes Paid | (495) | (547) |
| Net cash generated from / (used in) Operating Activities (A) | 4,612 | 4,613 |
| Cash Flow from Investing Activities | ||
| Capital Expenditure, net | (571) | (417) |
| Interest income received | 2 | 1 |
| (Increase)/Decrease in current investments | 149 | 372 |
| Earmarked balances with banks | 7 | 42 |
| Net cash generated from / (used in) Investing Activities (B) | (413) | (3) |
| Cash Flow from Financing Activities | ||
| Net Change in Borrowings | (1,316) | (2,278) |
| Net Interest Paid | (799) | (567) |
| Payment of Lease Liabilities | (1,029) | (1,131) |
| Purchase of Treasury Shares, net | 65 | (151) |
| Purchase of non controlling interest in subsidiary | (583) | (276) |
| Net cash generated from / (used in) Financing Activities (C) | (3,661) | (4,404) |
| Net increase/ (decrease) in Cash and Cash Equivalents (A+B+C) | 538 | 207 |
| Cash and cash equivalents at the beginning of the period | 1,515 | 828 |
| Foreign exchange (loss) / gain on translating Cash and cash equivalents | 12 | 14 |
| Closing Cash and Cash Equivalents | 2,065 | 1,050 |
| Current Investments | 491 | 849 |
| Cash and Cash Equivalents including Investments | 2,556 | 1,899 |
© FIRSTSOURCE | 22
Operating Metrics
==> picture [74 x 31] intentionally omitted <==
| Particulars | Q3FY22 | Q4FY22 | Q1FY23 | Q2FY23 | Q3FY23 | Q4FY23 | Q1FY24 | Q2FY24 | Q3FY24 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue by Vertical |
Banking & Financial Services | 48.3% | 49.0% | 46.3% | 43.4% | 41.8% | 40.3% | 40.8% | 40.8% | 38.3% |
| Healthcare | 30.3% | 30.3% | 32.1% | 34.5% | 34.2% | 33.2% | 32.6% | 32.7% | 33.5% | |
| Communications Media & Tech | 19.6% | 19.0% | 20.2% | 20.2% | 21.6% | 22.3% | 21.8% | 21.2% | 22.5% | |
| Diverse Industries | 1.8% | 1.7% | 1.4% | 1.9% | 2.4% | 4.2% | 4.8% | 5.3% | 5.7% | |
| Revenue by Service Lines |
Digitally Empowered Customer Experience | 45.9% | 44.4% | 46.6% | 47.7% | 50.4% | 52.6% | 51.8% | 52.9% | 53.5% |
| Intelligent Back Office | 44.0% | 36.5% | 32.7% | 30.9% | 29.2% | 27.0% | 27.0% | 25.2% | 25.8% | |
| Platforms, Automation & Analytics | 10.1% | 19.1% | 20.7% | 21.4% | 20.4% | 20.4% | 21.2% | 21.9% | 20.7% | |
| Revenue by Geography |
US | 69.8% | 70.7% | 68.4% | 67.2% | 64.9% | 63.3% | 63.5% | 65.1% | 65.4% |
| UK | 28.5% | 27.5% | 30.1% | 31.3% | 34.1% | 36.3% | 36.4% | 34.8% | 34.5% | |
| Rest of World | 1.7% | 1.8% | 1.5% | 1.5% | 1.0% | 0.4% | 0.1% | 0.1% | 0.1% | |
| Revenue by Delivery |
Offshore | 30.8% | 27.0% | 27.4% | 25.9% | 25.1% | 24.6% | 25.6% | 26.7% | 30.3% |
| Onshore | 69.2% | 73.0% | 72.6% | 74.1% | 74.9% | 75.4% | 74.4% | 73.3% | 69.7% | |
| Top Clients Revenue |
Top client % | 15.2% | 14.8% | 15.2% | 14.9% | 15.8% | 15.4% | 14.6% | 12.7% | 13.7% |
| Top 5 client % | 37.6% | 35.9% | 36.4% | 36.6% | 38.5% | 37.4% | 37.2% | 35.0% | 35.8% | |
| Other Metrices |
Total employees (end of period) | 27,398 | 26,557 | 25,234 | 23,932 | 23,627 | 23,018 | 22,384 | 23,953 | 25,947 |
| • Employees in India |
16,826 | 16,045 | 14,769 | 13,431 | 12,489 | 12,395 | 12,457 | 14,437 | 16,269 | |
| • Employees outside India |
10,572 | 10,512 | 10,465 | 10,501 | 11,138 | 10,623 | 9,927 | 9,516 | 9,678 | |
| Net Addition | (437) | (841) | (1,323) | (1,302) | (305) | (609) | (634) | 1,569 | 1,994 | |
| Offshore Attrition (180 days+) | 45.2% | 45.9% | 43.8% | 45.7% | 44.4% | 42.3% | 39.1% | 36.1% | 33.8% | |
| Onshore Attrition (180 days+) | 59.5% | 50.2% | 56.9% | 52.0% | 47.2% | 44.9% | 45.3% | 44.8% | 43.3% |
Note: Attrition data till FY22 is on a quarterly annualized basis and on a Trailing Twelve Months (TTM) basis effective Q1FY23
© FIRSTSOURCE | 23
==> picture [143 x 39] intentionally omitted <==
==> picture [74 x 31] intentionally omitted <==
THANK YOU
Investor relations
==> picture [43 x 44] intentionally omitted <==
© Firstsource Solutions Limited | www.firstsource.com
© FIRSTSOURCE | 24