AI assistant
First Tractor Company Limited — Interim / Quarterly Report 2025
Sep 19, 2025
48894_rns_2025-09-19_d50f490d-b227-4c10-a223-c8d102d42b8f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
第一拖拉机股份有限公司
FIRST TRACTOR COMPANY LIMITED
(A joint stock company incorporated in The People's Republic of China with limited liability)
Stock Code: 0038.HK 601038.SH






2025
INTERIM REPORT
For identification purposes only
1
IMPORTANT NOTICE
I. The Board and Board of Supervisors of the Company, and its Directors, Supervisors and senior management warrant that there are no false information, misleading statements or material omissions contained in this Interim Report, and severally and jointly accept legal responsibility for the truthfulness, accuracy and completeness of the contents herein.
II. All Directors attended the Board meeting.
III. The Interim Report was unaudited.
IV. Zhao Weilin (the person-in-charge of the Company), Liu Bin (the person-in-charge of the accounting function) and Jiang Jingyuan (the person-in-charge of the Accounting Department and the accounting manager) have declared and warranted the truthfulness, accuracy and completeness of the financial statements in the Interim Report.
V. Proposal of profit distribution or proposal of capitalization from capital reserves for the Reporting Period as approved by the Board
The 38th meeting of the ninth session of the Board of the Company approved the interim profit distribution plan of the Company for 2025: based on the total share capital as at the record date for the distribution of equity interests, a cash dividend of RMB0.6844 per 10 shares (inclusive of tax) will be distributed to all shareholders. As of 28 August 2025, the total share capital of the Company was 1,123,645,275 shares. Where the total share capital of the Company changes prior to the record date for the implementation of the equity distribution, the distribution amount per share will remain unchanged whilst the total profit distribution amount will be adjusted accordingly.
VI. Statement for the risks involved in forward-looking statements
Forward-looking statements such as the development strategy and business plan of the Company contained in this report do not constitute any substantial commitment to investors by the Company. Investors are advised to be aware of the risks.
VII. Is there any misappropriation of funds not in the ordinary course of business by the controlling shareholder or other associate(s)
No
VIII. Is there any external guarantee in violation of any established decision-making procedures
No
IX. Whether more than half of the Directors cannot warrant the truthfulness, accuracy and completeness of the Interim Report disclosed by the Company
No
X. Significant risks warning
Please refer to Section III "Management Discussion and Analysis" of this report for details.
XI. Events after the Reporting Period
Save for the aforementioned events, as at the date of this report, there were no material subsequent events undertaken by the Company or by the Group after 30 June 2025.
2 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
CONTENTS
| SECTION I | DEFINITIONS | 3 |
|---|---|---|
| SECTION II | COMPANY PROFILE AND KEY FINANCIAL INDICATORS | 5 |
| SECTION III | MANAGEMENT DISCUSSION AND ANALYSIS | 10 |
| SECTION IV | CORPORATE GOVERNANCE, ENVIRONMENT AND SOCIETY | 26 |
| SECTION V | SIGNIFICANT EVENTS | 30 |
| SECTION VI | CHANGES IN SHARES AND INFORMATION ON SHAREHOLDERS | 42 |
| SECTION VII | RELEVANT INFORMATION ON BONDS | 49 |
| SECTION VIII | FINANCIAL STATEMENTS | 50 |
3
SECTION I DEFINITIONS
Unless the context otherwise requires, the following terms should have the following meanings in the report:
DEFINITION OF COMMONLY USED TERMS
| Company | First Tractor Company Limited (第一拖拉機股份有限公司) |
|---|---|
| Group | the Company and its controlled subsidiaries |
| Controlled subsidiary | a company held as to more than 50% shares or equity interest by the Company, or a company de factoly controlled by the Company through agreement and arrangement |
| Subsidiary | a subsidiary as defined under the Listing Rules of the Stock Exchange |
| YTO | YTO Group Corporation (中國一拖集團有限公司), the controlling shareholder of the Company |
| SINOMACH | China National Machinery Industry Corporation (中國機械工業集團有限公司), the de facto controller of the Company |
| YTO International Trade | YTO International Economic and Trade Co., Ltd. (一拖國際經濟貿易有限公司), a wholly-owned subsidiary of the Company |
| YTO Diesel Engine | YTO (Luoyang) Diesel Engine Co., Ltd. (一拖(洛陽)柴油機有限公司), a controlled subsidiary of the Company |
| Tractor Research Company | Luoyang Tractor Research Institute Co., Ltd. (洛陽拖拉機研究所有限公司), a controlled subsidiary of the Company |
| Sinomach Finance | Sinomach Finance Co., Ltd. (國機財務有限責任公司), a company controlled by the de facto controller of the Company |
| Zhongyuan Bank | Zhongyuan Bank Co., Ltd. |
| auditor, accountant | the financial statement auditor, ShineWing Certified Public Accountants (Special General Partnership), appointed by the Company as the Company's auditor for the year 2025 |
| CSRC | China Securities Regulatory Commission |
| NFRA | National Financial Regulatory Administration |
4 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION I DEFINITIONS (CONTINUED)
| Shanghai Stock Exchange | the Shanghai Stock Exchange |
|---|---|
| Stock Exchange | the Stock Exchange of Hong Kong Limited |
| Listing Rules of the Shanghai Stock Exchange | the Rules Governing the Listing of Stocks on the Shanghai Stock Exchange (as amended from time to time) |
| Listing Rules of the Stock Exchange | the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (as amended from time to time) |
| A Share(s) | ordinary share(s) as approved by the CSRC which is(are) issued to domestic investors and qualified foreign investors, traded on the PRC domestic stock exchange, denominated, subscribed for and traded in RMB |
| H Share(s) | ordinary share(s) as approved by the CSRC which is(are) issued to foreign investors, and listed with the approval of the Stock Exchange, denominated in RMB, subscribed for and traded in Hong Kong dollars |
| agricultural machinery | various machinery used in crop farming and animal husbandry production, and the primary processing and treatment of agricultural and animal products |
| power machinery | products including diesel engines and fuel injection pump |
| hi-powered wheeled tractor | wheeled tractor with horsepower of 100 (inclusive) or above |
| mid-powered wheeled tractor | wheeled tractor with horsepower of 25 (inclusive) to 100 |
| crawler tractor | tractor with a crawler as a walking device |
| diesel engine | internal combustion engine that uses diesel as fuel |
| power shuttle | the utilisation of hydraulic shift clutches and/or brakes to enable tractors to switch travelling direction whilst under load operation |
| power shift | the utilisation of hydraulic shift clutches and/or brakes to enable tractors to shift gears whilst under load operation |
5
SECTION II COMPANY PROFILE AND KEY FINANCIAL INDICATORS
I. INFORMATION OF THE COMPANY
- Chinese name of the Company
- Abbreviation in Chinese
- English name of the Company
- Abbreviation in English
-
Legal representative of the Company
-
第一拖拉機股份有限公司
- 一拖股份
- First Tractor Company Limited
- First Tractor
- Zhao Weilin
II. CONTACT PERSONS AND METHODS
| Secretary to the Board | Representative of Securities Affairs | |
|---|---|---|
| Name | Yu Lina | Zhang Shuang |
| Contact address | No. 154 Jianshe Road, Luoyang, Henan Province, the PRC | No. 154 Jianshe Road, Luoyang, Henan Province, the PRC |
| Telephone | (86 379) 64967038 | (86 379) 64967038 |
| Facsimile | (86 379) 64967438 | (86 379) 64967438 |
| [email protected] | [email protected] |
III. INTRODUCTION OF CHANGES IN BASIC INFORMATION
- Registered address of the Company
- Historical changes of registered address of the Company
- Office address of the Company
- Postal code of the office address of the Company
- Website of the Company
- Search index of changes during the Reporting Period
No. 154 Jianshe Road, Luoyang, Henan Province, the PRC
Nil
No. 154 Jianshe Road, Luoyang, Henan Province, the PRC
471004
http://www.first-tractor.com.cn
[email protected]
/
6 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION II COMPANY PROFILE AND KEY FINANCIAL INDICATORS (CONTINUED)
IV. INFORMATION DISCLOSURE AND CHANGES IN PLACE FOR DOCUMENTS INSPECTION
Name of newspapers designated by the Company for dissemination of information
Website for publication of the Interim Report (A Shares)
Website for publication of the Interim Report (H Shares)
Place for inspection of the Interim Report of the Company (A Shares)
Place for inspection of the Interim Report of the Company (H Shares)
Search index of changes during the Reporting Period
China Securities Journal and Shanghai Securities News
www.sse.com.cn
www.hkex.com.hk, www.irasia.com
Office of the Board of the Company
Golden China Consultants Limited,
Room 2201-2203, Worldwide House,
19 Des Voeux Road Central, Hong Kong
V. BASIC INFORMATION OF SHARES
| Class | Stock exchange for listing | Stock short name | Stock code | Stock short name prior to the change |
|---|---|---|---|---|
| A Shares | Shanghai Stock Exchange | 一拖股份 | 601038 | / |
| H Shares | Stock Exchange | First Tractor | 0038 | / |
7
SECTION II COMPANY PROFILE AND KEY FINANCIAL INDICATORS (CONTINUED)
VI. KEY ACCOUNTING DATA AND FINANCIAL INDICATORS OF THE COMPANY
(I) Key Accounting Data
Unit: Yuan Currency: RMB
| Key accounting data | For the Reporting Period (January to June) | For the corresponding period of last year | Increase/decrease during the Reporting Period as compared with the corresponding period of last year (%) |
|---|---|---|---|
| Operating revenue | 6,927,648,409.53 | 7,806,619,832.72 | -11.26 |
| Total profit | 938,757,922.84 | 1,080,991,672.89 | -13.16 |
| Net profit attributable to shareholders of the Company | 769,035,441.61 | 905,349,574.14 | -15.06 |
| Net profit attributable to shareholders of the Company after deduction of non-recurring profit or loss | 691,682,053.73 | 877,936,850.29 | -21.22 |
| Net cash flows from operating activities | 396,956,691.26 | 914,617,256.70 | -56.60 |
| As at the end of the Reporting Period | As at the end of last year | Increase/decrease as at the end of the Reporting Period as compared with the end of last year (%) | |
| Net assets attributable to shareholders of the Company | 7,692,991,372.87 | 7,255,707,334.12 | 6.03 |
| Total assets | 15,314,964,310.92 | 14,691,335,709.97 | 4.24 |
8 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION II COMPANY PROFILE AND KEY FINANCIAL INDICATORS (CONTINUED)
(II) Key Financial Indicators
| Key financial indicators | For the Reporting Period (January to June) | For the corresponding period of last year | Increase/decrease during the Reporting Period as compared with the corresponding period of last year (%) |
|---|---|---|---|
| Basic earnings per share (RMB/share) | 0.6844 | 0.8057 | -15.06 |
| Diluted earnings per share (RMB/share) | 0.6844 | 0.8057 | -15.06 |
| Basic earnings per share after deduction of non-recurring profit or loss (RMB/share) | 0.6156 | 0.7813 | -21.22 |
| Weighted average return on equity (%) | 10.14 | 12.78 | Decrease of 2.64 percentage points |
| Weighted average return on equity after deduction of non-recurring profit or loss (%) | 9.12 | 12.39 | Decrease of 3.27 percentage points |
9
SECTION II COMPANY PROFILE AND KEY FINANCIAL INDICATORS (CONTINUED)
VII. NON-RECURRING PROFIT OR LOSS ITEMS AND AMOUNTS
Unit: Yuan Currency: RMB
| Non-recurring profit or loss item | Amount | Note (as applicable) |
|---|---|---|
| Profit or loss from disposal of non-current assets (including the write-off of provisions for asset impairment) | 691,296.24 | |
| Government subsidies included in the current profits and losses excluding those which are closely related to the Company's normal business operations, in line with national policies and regulations, and granted in accordance with defined criteria, and have a continuous influence on the Company's profits and losses | 7,233,495.04 | |
| Profits and losses from changes in fair value of financial assets and financial liabilities held by non-financial enterprises, and profits and losses from disposal of financial assets and financial liabilities except for effective hedging related to normal business operations of the Company | 55,000,000.00 | |
| Profits and losses from debt restructuring | 49,306,319.33 | |
| Other non-operating income and expenses other than the above | 15,656,486.04 | |
| Less: Effect of income tax | 10,488,596.26 | |
| Effect on non-controlling interests (after-tax) | 40,045,612.51 | |
| Total | 77,353,387.88 |
Reason(s) should be given if the Company identifies an item not listed in the Explanatory Announcement No.1 on Information Disclosure for Companies Offering Securities to the Public – Non-recurring Profit or Loss as a non-recurring profit or loss item with material amount, and for a non-recurring profit or loss item listed in the Explanatory Announcement No.1 on Information Disclosure for Companies Offering Securities to the Public – Non-recurring Profit or Loss being defined as a recurring profit and loss item.
Unit: Yuan Currency: RMB
| Item | Amount Involved | Reason |
|---|---|---|
| Income from structured deposits | 9,260,090.66 | Normal fund management of the Company |
10 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS
I. EXPLANATION ON THE INDUSTRY AND THE PRINCIPAL BUSINESSES OF THE COMPANY DURING THE REPORTING PERIOD
(I) Explanation on the Principal Businesses of the Company
The Company is a leading domestic agricultural machinery equipment manufacturing service provider, committed to providing cutting-edge technology and quality-reliable agricultural machinery for the mechanization and modernization of the PRC agricultural industry. The Company's principal businesses include R&D, manufacturing and sales of agricultural machinery, power machinery and related components. The main products are as follows:
1. Agricultural machinery business
(1) Tractor products

The Company's main products include medium and large-sized wheeled and crawler tractor series with power ranging from 25-450 horsepower. These products can be widely adapted to different usage scenarios in China including paddy fields, dry fields, orchards, and hilly mountainous areas, which fully meets the diverse needs of agricultural production.
11
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS (CONTINUED)
(2) Component products

The Company's component products include castings and forgings, gears, axles, transmissions, covers, injection pumps, nozzles, etc., which are used in the Company's tractors and diesel engines. Component products primarily support the main engines of the Company and some are supplied to external enterprises.
2. Power machinery business
(1) Diesel engine products

The Company's non-road diesel engine products include those with displacement ranges from 2L to 12L and power ranging from 10KW to 450KW across high, medium, and low horsepower segments. These products primarily support agricultural machinery such as tractors and harvesters, and can also provide support for engineering machinery, ships, generator sets, etc.
(II) Explanation on the Industry Circumstance of the Company
For details of the industry circumstance during the Reporting Period, please refer to the section headed "Discussion and Analysis on the Operations" of this report.
12 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS (CONTINUED)
II. DISCUSSION AND ANALYSIS ON THE OPERATIONS
In the first half of 2025 (the “Reporting Period”), due to factors such as persistently low prices for grain and livestock products, as well as abnormal extreme weather conditions, users’ purchasing power has weakened, leading to a decline in the willingness to purchase and upgrade agricultural machinery. Traditional agricultural machinery products have continued their downward trend, with overall demand continuing to decline. According to data from the National Bureau of Statistics, from January to June 2025, the production of large and medium-sized wheeled tractors was 64,400 units and 137,600 units, respectively, representing year-on-year decreases of 4.1% and 6.9%.
Meanwhile, the trend toward optimisation and upgrading in China’s agricultural machinery industry has become increasingly evident. The agricultural machinery purchase subsidy policy emphasises “premium subsidies for premium machinery”, increasing subsidies for intelligent products such as power shuttle machinery, thereby reducing user purchase costs. Demand for power shuttle products has grown significantly, bringing new opportunities to the industry. The industry’s competitive landscape is undergoing accelerated adjustments, with leading companies leveraging their technological advantages to consolidate their market positions. Industry concentration continues to rise, and “the strong gets stronger” effect is becoming increasingly evident. While the domestic market undergoes inventory updates, adjustments and upgrades, agricultural machinery companies are accelerating their overseas market expansion. Leveraging advantages such as high cost-effectiveness and strong adaptability, tractor product exports have seen year-on-year growth in sales volume.
During the Reporting Period, affected by weak market demand, the Company’s operating revenue and net profit attributable to the parent company declined year-on-year to varying degrees. However, the Company actively responded to market downturns, structural adjustments and other changes, promoted the launch of intelligent products, increased product R&D, deepened domestic and international market development, optimised management efficiency, strictly controlled operating risks, and continuously strengthened its core competitiveness.
(1) Intelligent agricultural machinery products are launched in batches, and intelligent manufacturing is accelerating
The Company seized the opportunity of “premium subsidies for premium machinery” policy, achieving the mass market launch of its Dongfanghong power shuttle products. While closely monitoring and optimising product performance in the market, the Company actively pursued product renewal and replacement. These products have performed well, meeting the market demand for mid-to-high-end tractor products and establishing a first-mover advantage, and they have been well-received and recognised by users.
With a long-term perspective and a focus on high-end agricultural machinery, the Company accelerated technological breakthroughs, developed improvement plans for products that have already achieved small-scale sales, conducted optimisation and iterative calculations, and expanded product series based on existing products to further enrich the product portfolio. During the Reporting Period, the Company accelerated the design upgrades and finalisation of products such as high-horsepower continuously variable transmission and power shift. It initiated the development of new platform products including CVT, power shift, and hybrid power. The product portfolio of high-end intelligent tractors in the 150-450 horsepower range has been further refined and standardised into a series.
13
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS (CONTINUED)
The Company is committed to the direction of "intelligent, high-end, and green" development, focusing on enhancing the capabilities of high-end, high-horsepower tractor products and key core components, and continuously promoting the upgrading and renovation of production equipment. During the Reporting Period, the Company systematically advanced the construction and implementation of projects such as the second phase of the intelligent multi-purpose tractor capability enhancement project, the industrialisation project for non-road National V diesel engines, the technical renovation project for heavy-duty diesel engine production lines, and the technical renovation project for body panel painting lines. The planning and initiation of projects for improving the quality of medium-horsepower tractors have been launched. The enhancement of smart manufacturing capabilities has provided strong support and assurance for industrial development.
(2) Deepening domestic market cultivation, aiming to build a world-class brand and continuing to focus on overseas markets
The Company actively responded to the complex and uncertain domestic agricultural machinery market environment, focusing on enhancing product competitiveness. It combined market demand changes and subsidy policy directions, and continued to make efforts in product mix, marketing strategies, channel construction, service guarantees, and publicity and promotion to mitigate the impact of the decline in the domestic tractor industry on the Company.
During the Reporting Period, the Company accelerated its overseas expansion strategy with the goal of "building a world-class brand", implementing differentiated sales policies and product portfolios tailored to the specific market needs of different countries and regions. It strengthened pipeline construction and support, improved service guarantees, and enhanced its competitiveness and influence in international markets. Business synergy with subsidiaries of SINOMACH also made positive progress, with the successful delivery of 301 tractors for the Nigeria Agricultural Engineering Project. In the first half of the year, the Company sold a total of 42,800 tractors, including 5,445 units overseas—a year-on-year increase of 29.37%. The African and Central and Eastern European markets performed exceptionally well, with sales growth exceeding 50%. Currently, the Company has established five major sales regions: Central Asia, Southeast Asia, the Americas, Central and Eastern Europe, and Africa. Through this diversified overseas regional layout, the Company has not only reduced its reliance on any single market but also laid a solid foundation for the sustained growth of its export business in the future.
In the diesel engine business, the Company fully leverages its product and technology advantages in the agricultural machinery sector, focusing on the power shuttle product sector, deeply exploring the needs of niche markets, while actively expanding into external markets such as harvesting machinery and generator sets to enhance the resilience and sustainability of its business. In the first half of 2025, diesel engine product sales reached 76,200 units, with 40,500 units exported, representing a year-on-year increase of 1.79%.
14 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS (CONTINUED)
(3) Focusing on advancing lean management and systematically enhancing cost control capabilities
During the Reporting Period, the Company focused on advancing lean management, continued to consolidate the results of its full value chain cost management, eliminated blind spots in cost management, and thoroughly explored cost reduction and efficiency enhancement potential around research and development, procurement, production, sales and other segments. Combined with the current status of cost management, the Company carried out special work to enhance lean cost management, established a lean cost laboratory pilot at the diesel engine company, and further enhanced cost control capabilities. The Company continued to deepen enterprise reforms and continuously improve incentive mechanism construction. By implementing a differentiated performance evaluation mechanism, the Company enhanced the accuracy and effectiveness of evaluations, stimulated employees' initiative and motivation, and strengthened the Company's internal development momentum. Meanwhile, the Company continued to strengthen talent team development, increased efforts to attract outstanding talent, improved talent recruitment quality, and committed to building a learning organisation, continuously breaking through the boundaries of core technology and management capabilities around product, technology and business model innovation. The Company strived to build a comprehensive, authoritative and efficient audit supervision system and a compliant and effective risk internal control system to further strengthen the Company's compliance management and risk control, enhance the Company's risk resistance capabilities, and ensure the Company's steady and long-term development.
Despite sluggish demand in the domestic agricultural machinery market in the first half of the year, the shift from quantitative expansion to qualitative improvement in agricultural machinery demand continues. Factors such as policy support, demand upgrades, and technological renewal continue to present development opportunities for the agricultural machinery industry. In the second half of the year, the Company will focus on the following tasks: First, taking the market acceptance and recognition of power shuttle products as an opportunity, it will promote products and provide service support, and focus on market sales in the second half of the year. Second, it will focus on industrial upgrading, work hard on technological innovation and quality improvement, increase investment in technology research and development, and develop a series of smart agricultural machinery products. Third, taking the conclusion of the 14th Five-Year Plan and the planning of the 15th Five-Year Plan as an opportunity, we will further refine and clarify the strategic objectives, key tasks, implementation pathways, and resource guarantees for the 15th Five-Year Plan, providing a solid strategic foundation for the company to achieve high-quality development. Fourth, we will accelerate the pace of digital and intelligent transformation, promote the deep integration of traditional businesses, manufacturing technologies, and emerging technologies, actively explore new businesses such as smart agriculture and integrated agricultural machinery equipment solutions, and foster new growth points.
III. ANALYSIS OF CORE COMPETITIVENESS DURING THE REPORTING PERIOD
As a leading enterprise in China's agricultural machinery industry, YTO has been deeply involved in the agricultural machinery sector for seven decades, with a solid industrial foundation and extensive technological expertise. The Company possesses the most comprehensive manufacturing system in the domestic tractor industry, spanning from complete machines to core components. Leveraging its industry-leading agricultural machinery R&D capabilities, comprehensive sales and service network, and consistent product quality, the Company provides advanced agricultural mechanisation solutions to support the development of domestic agricultural sector. During the Reporting Period, the Company's core competitiveness remained unchanged.
15
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS (CONTINUED)
IV. MAIN OPERATING SITUATION DURING THE REPORTING PERIOD
(I) Analysis on Principal Businesses
1 Analysis on changes in items of the financial statements
Unit: Yuan Currency: RMB
| Item | Amount for the current period | Amount for the corresponding period of last year | Changes (%) |
|---|---|---|---|
| Operating revenue | 6,927,648,409.53 | 7,806,619,832.72 | -11.26 |
| Operating costs | 5,817,044,256.05 | 6,496,310,632.70 | -10.46 |
| Selling expenses | 70,827,270.31 | 65,441,776.63 | 8.23 |
| Administrative expenses | 150,832,303.15 | 153,165,840.07 | -1.52 |
| Financial expenses | -1,642,143.99 | -21,104,619.68 | N/A |
| R&D expenses | 212,973,906.79 | 205,286,144.38 | 3.74 |
| Other revenue | 138,177,939.32 | 105,015,445.21 | 31.58 |
| Gains arising from changes in fair value (Losses listed as “-”) | 55,009,583.33 | 16,628,351.59 | 230.82 |
| Losses on impairment of credit (Losses listed as “-”) | -18,600,319.58 | -13,873,717.92 | N/A |
| Gains arising from disposal of assets (Losses listed as “-”) | 691,296.24 | 1,427,210.51 | -51.56 |
| Non-operating income | 18,454,718.57 | 3,927,298.60 | 369.91 |
| Non-operating expenses | 2,654,232.53 | 242,140.96 | 996.15 |
| Income tax expenses | 105,891,969.15 | 161,295,913.35 | -34.35 |
| Net cash flows from operating activities | 396,956,691.26 | 914,617,256.70 | -56.60 |
| Net cash flow from investing activities | -771,788,396.48 | -1,181,703,734.03 | N/A |
| Net cash flows from financing activities | -236,332,649.64 | -376,797,348.30 | N/A |
16 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS (CONTINUED)
Reasons for change in operating revenue and operating cost: mainly due to the year-on-year decline in sales of the Company's leading products, and the year-on-year decrease in operating revenue and operating costs during the Reporting Period.
Reasons for the change in selling expenses: due to an increase of RMB5.39 million compared with the same period of the previous year, which was mainly due to the Company's efforts to launch new products on the market, expand the market share of its leading products and brand influence, increase the level of product publicity and service guarantees, and the year-on-year increase in product publicity expenses.
Reasons for changes in financial expenses: due to an increase of RMB19.46 million compared to the same period of the previous year. On the one hand, due to the impact of macroeconomic policies in the financial market during the Reporting Period, deposit interest rates continued to decline, resulting in a year-on-year decrease in interest income. On the other hand, due to the impact of exchange rate fluctuations, net exchange gains for the period decreased compared to the same period of the previous year.
Reasons for changes in R&D expenses: due to an increase of RMB7.69 million compared to the same period of the previous year, which was mainly due to the year-on-year increase in investment in R&D projects during the Period.
Reasons for changes in other revenue: due to an increase of RMB33.16 million compared with the same period of the previous year, which was mainly due to the impact of the debt restructuring of a subsidiary during the Reporting Period.
Reasons for changes in gains arising from changes in fair value: due to an increase of RMB38.38 million compared to the same period of the previous year, which was mainly due to changes in fair value of the trading financial assets held by the Company during the Reporting Period.
Reasons for changes in losses on impairment of credit: due to an increase of RMB4.73 million in losses compared with the same period of the previous year, which was mainly due to the year-on-year increase in the provision for impairment of accounts receivable during the Reporting Period.
17
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS (CONTINUED)
Reasons for the change in non-operating income: due to an increase of RMB14.53 million compared with the same period of the previous year, which was mainly due to the impact of the write-off of accounts payable that were no longer payable during the Reporting Period.
Reasons for the change in non-operating expenses: due to an increase of RMB2.41 million compared with the same period of the previous year, which was mainly due to the impact of matters such as asset scrapping during the Reporting Period.
Reasons for changes in income tax expenses: due to a decrease of RMB55.40 million compared with the same period of the previous year, which was mainly due to the year-on-year decrease in the Company's profits during the Reporting Period and the year-on-year decrease in the provision for current income tax expenses.
Reasons for changes in net cash flow from operating activities: due to a decrease in inflows of RMB517.66 million compared with the same period of the previous year, which was mainly due to an increase in credit sales of the Company, and accounts receivable generated from sales of goods not yet reaching the repayment period.
Reasons for changes in net cash flow from investing activities: due to a decrease in outflow of RMB409.92 million compared to the same period of the previous year, which was mainly due to the year-on-year decrease in the Company's net investment in structured deposits and large-denomination certificates of deposit during the Reporting Period.
Reasons for changes in net cash flow from financing activities: due to a decrease in outflow of RMB140.46 million compared to the same period of the previous year, which was mainly due to the differences in payment timing during the Reporting Period, resulting in lower dividend payments compared to the same period of the previous year.
18 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS (CONTINUED)
(II) Analysis of Assets and Liabilities
1. Assets and Liabilities
Unit: Yuan Currency: RMB
| Item | Balance at the end of the Reporting Period | Balance at the end of the Reporting Period as a percentage of total assets (%) | Balance as at the end of the corresponding period of last year | Balance as at the end of the corresponding period of last year as a percentage of total assets (%) | Change in balance as at the end of the Reporting Period as compared with balance as at the end of the corresponding period of last year (%) | Explanation |
|---|---|---|---|---|---|---|
| Monetary Funds | 1,634,253,916.91 | 10.67 | 2,345,044,150.92 | 15.96 | -30.31 | New time deposits purchased during the Reporting Period are accounted for in debt investment and other current assets according to the deposit term. |
| Trading financial assets | 931,000,000.00 | 6.08 | 1,378,751,780.82 | 9.38 | -32.48 | The impact of the maturity of structured deposits during the Reporting Period. |
| Notes receivable | 15,903,078.98 | 0.10 | 36,699,592.12 | 0.25 | -56.67 | During the Reporting Period, accounts receivable decreased due to the collection of matured bills receivable and endorsement or discounting. |
| Accounts receivable | 1,470,108,289.97 | 9.60 | 302,269,723.59 | 2.06 | 386.36 | Due to the seasonality of agricultural machinery sales, an increase in credit sales, and the accounts receivable generated from sales of goods have not yet reached the repayment period. |
| Prepayments | 105,038,475.81 | 0.69 | 289,422,493.28 | 1.97 | -63.71 | Advance payments were made at the end of last year, and goods were received gradually during the current period. |
| Other receivables | 65,999,989.75 | 0.43 | 46,387,183.65 | 0.32 | 42.28 | During the Reporting Period, export credit sales increased and export tax rebates receivable increased. |
| Non-current assets due within one year | 3,456,594,497.25 | 22.57 | 1,183,614,680.34 | 8.06 | 192.04 | Reclassify large-denomination certificates of deposit maturing within one year based on their maturity dates. |
19
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS (CONTINUED)
| Item | Balance at the end of the Reporting Period | Balance at the end of the Reporting Period as a percentage of total assets (%) | Balance as at the end of the corresponding period of last year | Balance as at the end of the corresponding period of last year as a percentage of total assets (%) | Change in balance as at the end of the Reporting Period as compared with balance as at the end of the corresponding period of last year (%) | Explanation |
|---|---|---|---|---|---|---|
| Other current assets | 927,587,728.74 | 6.06 | 306,079,445.60 | 2.08 | 203.05 | The amount of time deposits purchased and held during the Reporting Period increased. |
| Debt investment | 1,590,288,663.05 | 10.38 | 3,261,453,492.49 | 22.20 | -51.24 | Reclassify large-denomination certificates of deposit maturing within one year as non-current assets based on their maturity dates. |
| Construction in progress | 221,234,644.11 | 1.44 | 147,682,578.79 | 1.01 | 49.80 | Investment in construction projects increased during the Reporting Period. |
| Contract liabilities | 194,001,805.34 | 1.27 | 555,274,588.76 | 3.78 | -65.06 | Part of the contractual obligations have been fulfilled. |
| Other payables | 738,997,044.49 | 4.83 | 493,332,826.35 | 3.36 | 49.80 | Dividends declared but not yet paid during the Reporting Period. |
| Other current liabilities | 728,894,821.47 | 4.76 | 398,801,587.69 | 2.71 | 82.77 | Provision for accrued expenses increased during the Reporting Period. |
| Long-term employee compensation payable | 12,813,070.98 | 0.08 | 27,463,638.47 | 0.19 | -53.35 | Reclassify long-term employee compensation payable due within one year to employee compensation payable. |
| Special reserves | 12,782,356.48 | 0.08 | 9,145,661.53 | 0.06 | 39.76 | The provision for safety production expenses increased during the Reporting Period. |
20 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS (CONTINUED)
2. Overseas Assets
During the Reporting Period, the Company's total assets amounted to RMB15,314.9643 million, of which overseas assets amounting to RMB73.6564 million, accounting for 0.48% of the total assets.
3. Restrictions on Major Assets as at the end of the Reporting Period
As at the end of the Reporting Period, the Company's monetary funds of restricted ownership amounted to RMB459.0661 million, including margin for acceptance bill of RMB458.6661 million, and other restricted funds of RMB0.4 million.
4. Other Explanations
(1) Key financial indicators
| Item | As at the end of the Reporting Period | As at the beginning of the year | Change compared to the corresponding period last year |
|---|---|---|---|
| Gearing ratio (%) | 45.94 | 47.06 | decrease by 1.12 |
| percentage points | |||
| Current ratio | 1.47 | 1.14 | increase by 0.33 |
| Quick ratio | 1.32 | 0.93 | increase by 0.39 |
Note: The gearing ratio is calculated by dividing total liabilities by total assets.
21
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS (CONTINUED)
(2) Borrowings
Borrowings of the Group are mainly denominated in RMB. As of the end of the Reporting Period, bank borrowings (principal) of the Company due within one year amounted to RMB200 million, and bank borrowings (principal) of the Company due over one year amounted to RMB65.95 million.
(3) Foreign exchange risk
The operations of the Company are mainly conducted in the PRC and most of the transactions are settled in RMB. However, the export transactions of the Company are settled in foreign currencies. The main currencies involved in foreign currency settlements are USD, Euro and West African CFA franc (XOF). Exchange rate fluctuations may affect the operating results of the Company to a certain extent. The Group continues to monitor exchange rate fluctuations and actively implements effective measures to mitigate the potential impact of currency volatility on the Company's performance.
(4) Principal sources and use of funds
The principal sources of funds of the Company are receipts from product sales and prepayments from customers. The funds are mainly used for the projects relating to the operating and investing activities of the Company.
(5) Material Assets and Equity Disposals
During the Reporting Period, the Company had no material asset and equity disposal.
(6) Significant Investments Held
As at 30 June 2025, the Group did not hold any significant investment in equity interest in any other company.
(7) Future Plans for Material Investments and Capital Assets
As at 30 June 2025, the Group did not have plan for material investments and capital assets.
(8) Charges on Group Assets
As at 30 June 2025, the Group did not have charges on its assets.
22 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS (CONTINUED)
(III) Analysis of Investments
- Material equity investments
During the Reporting Period, the Company had no material equity investments.
- Material non-equity investments
During the Reporting Period, the Company had no material non-equity investments.
- Financial assets measured at fair value
The Company's financial assets measured at fair value during the current period include trading financial assets, receivables financing and other equity instrument investments. Please refer to Note 2, Note 5 and Note 14 under paragraph V in Section VIII of this report for details.
(IV) Analysis of Key Equity Holding and Participating Companies
- Major subsidiaries and shareholding companies with an impact of 10% or more on the Company's net profit
Unit: 0'000 Currency: RMB
| Company name | Company type | Principle Business | Registered capital | Total asset | Net asset | Operating revenue | Operating profit | Net profit |
|---|---|---|---|---|---|---|---|---|
| YTO International Trade | Subsidiary | International sales of agricultural machinery | 6,600 | 37,522 | -18,113 | 57,441 | 5,833 | 4,402 |
| YTO Diesel Engine | Subsidiary | Engine manufacturing and sales | USD16 million | 329,825 | 155,281 | 153,127 | 12,366 | 11,773 |
| Tractor Research Company | Subsidiary | Tractor product development and research | 44,500 | 61,705 | 55,642 | 9,751 | 2,017 | 2,005 |
Note: YTO Diesel Engine has an impact of more than 10% on the Company's net profit.
23
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS (CONTINUED)
V. IMPLEMENTATION OF “QUALITY ENHANCEMENT, EFFICIENCY IMPROVEMENT AND RETURN ENHANCEMENT” ACTION PLAN
To thoroughly implement the spirit of the 20th National Congress of the Communist Party of China and the Central Economic Work Conference, continuously implement relevant arrangements of the State-owned Assets Supervision and Administration Commission of the State Council regarding improving the quality of listed companies controlled by central enterprises, and actively respond to the Shanghai Stock Exchange’s Initiative on Launching the “Quality Enhancement, Efficiency Improvement and Return Enhancement” Special Action for SSE-listed Companies, the Company formulated its “Quality Enhancement, Efficiency Improvement and Return Enhancement” action plan in June 2025. The implementation of the plan has progressed smoothly, with relevant progress as follows:
(I) Strengthening Innovation Leadership and Enhancing Core Competitiveness
The Company has consistently adhered to the innovation-driven concept and actively responded to the national call for developing new quality productive forces. During the Reporting Period, the Company focused on its core business, increased investment in technology research and development, improved product quality and performance, and enhanced product market competitiveness by winning customer trust and market recognition through quality products and services. In the first half of 2025, the Company’s R&D investment amounted to RMB213 million, with an R&D expense ratio of 3.07%, an increase of 0.44 percentage points year-on-year.
For details of the Company’s product development in 2025, please refer to “II. Discussion and Analysis on the Operations” in this section.
24 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS (CONTINUED)
(II) Continuous Cash Dividends, Emphasising Returns to Investors
The Company has always attached great importance to investor returns and persistently implemented stable cash dividend policies. In 2024, combining its profitability, cash flow level and future development needs, the Company distributed cash dividends of RMB0.2995 per share (inclusive of tax) to all shareholders, totalling RMB337 million, representing 36.5% of the net profit attributable to shareholders of the listed company for 2024, which was fully implemented before 18 July 2025.
Meanwhile, the Company actively responded to the policy call for “increasing dividend frequency” and announced its 2025 interim dividend plan of RMB0.6844 cash dividend per 10 shares (inclusive of tax), further enhancing investor satisfaction through increased dividend frequency.
(III) Adhering to Standardised Operations and Optimising Corporate Governance
During the Reporting Period, the Company’s “three meetings and one tier” strictly operated in accordance with the Company Law, the Securities Law, the Corporate Governance Code for Listed Companies and other laws and regulations, with clear responsibilities and effective checks and balances, ensuring the scientific, democratic and compliant nature of the Company’s decision-making. The Company emphasised the standardised performance of duties by “key minorities” including directors, supervisors and senior management personnel. In the first half of the year, the Company organised directors, supervisors and senior management to actively participate in various special training programmes organised by stock exchanges and listed company associations, including “Compliance Training for Directors, Supervisors and Senior Management of Listed Companies” and “Market Value Management Training for Listed Companies”, continuously learning the latest policies and regulatory rules of the capital market to improve the compliance awareness and duty performance capabilities of directors, supervisors and senior management, assisting the Company’s high-quality development.
(IV) Strengthening Communication with Investors and Actively Maintaining Investor Relations
The Company strictly complied with laws and regulations related to information disclosure, ensuring information disclosure was truthful, accurate, complete, timely and fair, effectively safeguarding the legitimate rights and interests of investors. The Company actively communicated and interacted with investors through various channels, responding to questions raised by investors.
During the Reporting Period, in addition to routinely holding results briefings for 2024 and the first quarter of 2025, the Company participated in the “Low-carbon, New Energy” themed collective investor communication activity organised by the Shanghai Stock Exchange and jointly organised the “I am a Shareholder – Investors Visit Shanghai-listed Companies” activity with Zhongyuan Securities, providing timely responses to investor inquiries through face-to-face communication. Additionally, the Company utilised platforms including conference calls, on-site investor research, SSE e-interaction, investor hotlines and broker strategy meetings to communicate with analysts and investors on industry trends, corporate development strategies, financial data, capital operations and other aspects, effectively conveying the Company’s value and maintaining a positive market image.
25
SECTION III MANAGEMENT DISCUSSION AND ANALYSIS (CONTINUED)
VI. OTHER DISCLOSEABLE EVENTS
(I) Potential Risks
1. Market competition and demand fluctuation risks
At present, the demand for agricultural machinery is subject to significant uncertainty due to various factors, including the agricultural production cycle, adjustments to national agricultural policies, and farmers' ability to purchase machinery. At the same time, the competitive landscape of the agricultural machinery market is becoming increasingly diversified. Not only is there fierce competition between brands in the same industry, but there is also pressure from cross-industry companies, making the overall competition in the industry increasingly intense.
The Company will continue to strengthen its market competitiveness and effectively respond to changes in the industry landscape. On one hand, the Company will enhance its ability to accurately grasp market demand, strengthen research and analysis of policy changes, user needs, and competitive products, and drive product improvements and upgrades. On the other hand, the Company will increase R&D investment in key core technologies for agricultural machinery, accelerate the maturation and application of "one big and one small" agricultural machinery products such as power shift, continuously variable transmission, hybrid power, and hilly and mountainous areas terrain models, and continuously build differentiated technological barriers.
2. Risks of product technology upgrades
At present, users are placing increasing emphasis on the advanced features, driving comfort, and environmental performance of agricultural machinery products. Meanwhile, as China's land-scale and intensive farming operations continue to advance, agricultural operators engaged in large-scale farming are no longer satisfied with single-purpose mechanised operations. They now demand that agricultural machinery companies provide smart agriculture solutions and efficient, integrated sets of agricultural machinery equipment. In this context, companies that fail to select appropriate technological routes or lag behind in their transformation and upgrading efforts will gradually be eliminated from the market due to their inability to meet user demands.
YTO will continue to maintain its leading position in the domestic market for traditional tractor products while actively exploring and developing a diversified range of new energy products, including pure electric, hybrid, and hydrogen fuel cell vehicles, in line with application requirements. Concurrently, the Company will accelerate the development of new businesses such as smart agriculture applications and integrated solutions, offering comprehensive solutions that integrate smart agricultural machinery, precision operation systems, and agricultural data platforms to adapt to the new trends and requirements of modern agriculture.
26 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION IV CORPORATE GOVERNANCE, ENVIRONMENT AND SOCIETY
I. CHANGES IN DIRECTORS, SUPERVISORS AND SENIOR MANAGEMENT
| Name | Position | Change |
|---|---|---|
| Xue Lipin | Independent Director | Resignation |
| Xue Wenpu | Deputy General Manager | Resignation |
Explanation on changes in Directors, Supervisors and senior management
-
On 9 April 2025, Mr. Xue Lipin resigned from his positions as independent director of the Company and member of the Board's special committees due to the expiry of his term of office and having served for six consecutive years. For details, please refer to the "Announcement on the Postponement of the Board of Directors and Supervisory Committee's Transition and Resignation of Some Independent Directors" published by the Company on the website of the Shanghai Stock Exchange and "Postponement of the Board of Directors and Supervisory Committee's Transition; Expiration of Independent Director's Term and Upcoming Departure; and Changes in the Composition of Board Special Committees" published on the website of the Stock Exchange on 11 April 2025.
-
On 27 June 2025, Mr. Xue Wenpu resigned from his position as Deputy General Manager of the Company due to work adjustments. For details, please refer to the "Announcement on Resignation of Deputy General Manager" published by the Company on the website of the Shanghai Stock Exchange and the website of the Stock Exchange on 1 July 2025.
II. PROPOSAL OF PROFIT DISTRIBUTION OR CAPITALIZATION FROM CAPITAL RESERVES
Proposal of profit distribution and proposal of capitalization from capital reserves proposed for the first half of the year
| Whether to distribute profit or capitalize capital reserves | Yes |
|---|---|
| Number of bonus shares for every 10 shares (share) | / |
| Dividend for every 10 shares (Yuan) (tax inclusive) | 0.6844 |
| Number of conversion shares for every 10 shares (share) | / |
| Explanation on proposal of profit distribution or capitalization from capital reserves | / |
27
SECTION IV CORPORATE GOVERNANCE, ENVIRONMENT AND SOCIETY (CONTINUED)
III. IMPLEMENTATION AND IMPACT OF SHARE INCENTIVE SCHEME, EMPLOYEE SHARE OWNERSHIP SCHEME OR OTHER EMPLOYEE INCENTIVE MEASURES
During the Reporting Period, the Company did not implement any share incentive scheme, employee share ownership scheme or other incentive measures.
IV. ENVIRONMENTAL INFORMATION OF LISTED COMPANIES AND THEIR MAJOR SUBSIDIARIES INCLUDED IN THE LIST OF COMPANIES FOR STATUTORY DISCLOSURE OF ENVIRONMENTAL INFORMATION
Number of companies included in the list (units) 2
| No. | Company Name | Search Index for Environmental Information Disclosure Reports |
|---|---|---|
| 1 | First Tractor Company Limited | Enterprise Environmental Information |
| Statutory Disclosure System (Henan Province) | ||
| http://222.143.24.250:8247/home/home | ||
| 2 | YTO (Luoyang) Flag Auto-Body Co., Ltd. | Enterprise Environmental Information |
| Statutory Disclosure System (Henan Province) | ||
| http://222.143.24.250:8247/home/home |
28 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION IV CORPORATE GOVERNANCE, ENVIRONMENT AND SOCIETY (CONTINUED)
V. SPECIFICS OF CONSOLIDATING AND EXPANDING POVERTY ALLEVIATION ACHIEVEMENTS AND RURAL REVITALISATION WORK
The Company thoroughly studied and implemented General Secretary Xi Jinping's important expositions and instructions regarding "agriculture, rural areas, and farmers", fully leveraged the Company's advantages in agricultural machinery and agriculture, adhered to "forging YTO's strengths to serve national needs", and comprehensively implemented the assistance model of "planning leadership, industrial development, agricultural machinery empowerment, and talent support" to continuously assist targeted regions in implementing rural revitalisation plans. In the first half of 2025, the Company actively fulfilled its assistance responsibilities: firstly, assisting targeted regions in planning 9 assistance projects in 5 areas including special industries, agricultural machinery empowerment, talent training, beautiful villages, and rural civilisation, supervising orderly implementation; secondly, relying on comprehensive agricultural machinery service centres in targeted regions to assist in integrating and improving local agricultural and machinery resources, enhancing the mechanisation level and service coverage of agricultural service centres, optimising the full-process services of agricultural production including cultivation, planting, management and harvesting; thirdly, strictly implementing "four no removals", dispatching excellent cadres to targeted regions to promote rural revitalisation work, ensuring smooth implementation and effectiveness of assistance projects; fourthly, through organising agricultural product exhibitions and tasting events, extensively mobilising all units and cadres and employees of the Company to continuously carry out consumption assistance, effectively helping targeted regions increase production and income, and promoting effective connection with rural revitalisation. Going forward, the Company will act in accordance with the overall requirements of the national rural revitalisation strategy, leveraging the Company's business strengths and resource advantages to innovate assistance models and vigorously promote consumption assistance, comprehensively advancing rural revitalisation in targeted regions to a new level.
VI. SECURITIES TRANSACTIONS BY DIRECTORS AND SUPERVISORS
The Company has strictly adopted the Model Code for Securities Transactions by Directors of Listed Issuers set out in Appendix C3 to the Listing Rules of the Stock Exchange as the code of conduct for Directors' securities transactions. The Company has made inquiries with all Directors and Supervisors and obtained their confirmation that none of the Directors or Supervisors hold any shares of the Company. During the Reporting Period, all Directors and Supervisors of the Company strictly complied with the Model Code for Securities Transactions by Directors of Listed Issuers set out in Appendix C3 to the Listing Rules of the Stock Exchange.
29
SECTION IV CORPORATE GOVERNANCE, ENVIRONMENT AND SOCIETY (CONTINUED)
VII. CORPORATE GOVERNANCE CODE
During the Reporting Period, the Company strictly complied with the principles and the code provisions of the Corporate Governance Code as set out in Appendix C1 to the Listing Rules of the Stock Exchange.
VIII. OTHER DISCLOSURE
- REVIEW BY THE AUDIT COMMITTEE
The 2025 interim results and this interim report have been reviewed by the Audit Committee of the Company.
- EMPLOYEE REMUNERATION POLICY AND TRAINING OF THE GROUP
As of 30 June 2025, the Company had 6,918 employees. During the Reporting Period, the basic salary system of the Company is a post-based salary system, under which employees' income is linked to their job performance, adhering to the principle of salary distribution based on performance and factors, and highlighting value creation. During the Reporting Period, the Company planned multi-tier and cross-system trainings for the staff, in order to improve the abilities and qualities of staff at various levels and functions, according to the need of their posts and the development of the Company, and organized technical, management, skilled operation and other trainings in a timely manner.
- CONTINGENT LIABILITIES
As of 30 June 2025, the Company had no other material contingent liabilities.
- REPURCHASE, SALE OR REDEMPTION OF LISTED SECURITIES OF THE COMPANY
Neither the Company nor its subsidiaries had repurchased, sold or redeemed any of the Company's listed shares (including sales of treasury shares (as defined in the Listing Rules of the Stock Exchange)) during the Reporting Period. As at 30 June 2025, the Company did not hold any treasury shares.
30 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION V SIGNIFICANT EVENTS
I. FULFILLMENT OF UNDERTAKINGS
(I) Undertakings made by the Company’s de facto controller, shareholders, related parties, acquirers and the Company or other related parties during or subsisting to the Reporting Period
| Background of undertaking | Type of undertaking | Party making undertaking | Content of undertaking | Time of undertaking | Is there any deadline for performance | Deadline of undertaking | Is the undertaking being fulfilled promptly and rigorously |
|---|---|---|---|---|---|---|---|
| Undertaking related to the initial public offering | Solutions to horizontal competition | The Company | Commencing from 11 January 2012, YTO (Luoyang) Machinery Equipment Company Limited is no longer engaged in the purchase, assembly and sale of agricultural machinery and equipment products other than the supporting sale of the agricultural machinery and equipment products which have been purchased or ordered. The Company and all of its controlled subsidiaries shall not engage in the processing, production or assembly of agricultural machinery and equipment, except for the supporting sale and relevant procurement. | 10 January 2012 | No | Long-term | Yes |
| Solutions to horizontal competition | YTO | YTO will not engage in and will procure other enterprises controlled by it not to engage in the same or similar business of the Company to avoid direct or indirect competition with the Company’s business operation. In addition, where YTO or other enterprises controlled by it may bring unfair impact on the Company in areas including market share, business opportunity and resource allocation, YTO will voluntarily give up and procure other enterprises controlled by it to give up business competition with the Company. | 21 December 2010 | No | Long-term | Yes |
31
SECTION V SIGNIFICANT EVENTS (CONTINUED)
| Background of undertaking | Type of undertaking | Party making undertaking | Content of undertaking | Time of undertaking | Is there any deadline for performance | Deadline of undertaking | Is the undertaking being fulfilled promptly and rigorously |
|---|---|---|---|---|---|---|---|
| Solutions to horizontal competition | SINOMACH | SINOMACH will not engage in and will procure other enterprises controlled by it not to engage in the same or similar business of the Company to avoid direct or indirect competition with the Company's business operation. In addition, where SINOMACH or other enterprises controlled by it may bring unfair impact on the Company in areas including market share, business opportunity and resource allocation, SINOMACH will voluntarily give up and procure other enterprises controlled by it to give up business competition with the Company. | 21 December 2010 | No | Long-term | Yes | |
| Undertakings related to refinancing | Others | SINOMACH | SINOMACH undertakes that it will not act beyond its powers to interfere with the Company's operating and management activities or infringe upon the Company's interests, will effectively promote the Company's effective implementation of the immediate return remedial measures according to the responsibility and authority, and effectively fulfill its undertakings and is willing to compensate the Company or investors in accordance with the law if there is any loss incurred due to breach of such undertakings. | 23 April 2020 | No | Long-term | Yes |
| Others | YTO | YTO undertakes that it will not act beyond its powers to interfere with the Company's operating and management activities or infringe upon the Company's interests, will effectively promote the Company's effective implementation of the immediate return remedial measures according to the responsibility and authority, and effectively fulfill its undertakings and is willing to compensate the Company or investors in accordance with the law if there is any loss incurred due to breach of such undertakings. | 23 April 2020 | No | Long-term | Yes |
32 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION V SIGNIFICANT EVENTS (CONTINUED)
| Background of undertaking | Type of undertaking | Party making undertaking | Content of undertaking | Time of undertaking | Is there any deadline for performance | Deadline of undertaking | Is the undertaking being fulfilled promptly and rigorously |
|---|---|---|---|---|---|---|---|
| Others | Directors, Supervisors and senior management of the Company | 1. I undertake that I will not direct benefits to other units or individuals at nil consideration or on unfair terms, and will not harm the Company's interests in any other manner; 2. I undertake that I will act to restrain duty-related spending; 3. I undertake that I will not utilize the assets of the Company for any investment or consumption irrelevant to the performance of my duties; 4. I undertake that the remuneration system formulated by the Board or the Remuneration Committee will be correlated to the implementation of the Company's measures to make up for returns; 5. In the event of the implementation of any share option incentive scheme by the Company in the future, the conditions for exercising options under such scheme proposed to be published will be correlated to the implementation of the Company's measures to make up for returns; 6. During the period from the date on which such undertaking is given to the completion of the non-public issuance of shares, supplementary undertakings will be given in accordance with new regulations announced by the CSRC concerning measures to make up for returns and related undertakings, if such regulations are announced by the CSRC and the foregoing undertakings fall short of meeting such new regulations. | 23 April 2020 | No | Long-term | Yes |
33
SECTION V SIGNIFICANT EVENTS (CONTINUED)
II. NON-OPERATING OCCUPATION OF FUNDS BY CONTROLLING SHAREHOLDERS AND OTHER CONNECTED PARTIES DURING THE REPORTING PERIOD
During the reporting period, there was no non-operating occupation of funds by the controlling shareholders and other connected parties of the Company.
III. MATERIAL LITIGATION AND ARBITRATION
During the Reporting Period, the Company had no material litigation and arbitration.
IV. EXPLANATION ON INTEGRITY OF THE COMPANY, ITS CONTROLLING SHAREHOLDER AND DE FACTO CONTROLLER DURING THE REPORTING PERIOD
During the Reporting Period, regarding the Company, its controlling shareholder and its de facto controller, SINOMACH, operated with integrity and in accordance with the law. There was no situation of dishonesty of non-performance of court judgment or non-repayment of relatively large amount of debt when due, etc.
34 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION V SIGNIFICANT EVENTS (CONTINUED)
V. MATERIAL CONNECTED TRANSACTIONS
(I) Connected Transactions Relating to Daily Operation
- Matters which have been Disclosed in the Provisional Announcements with Development or Changes in Subsequent Implementation
Connected Transactions under Chapter 14A of the Listing Rules of the Stock Exchange and the Listing Rules of the Shanghai Stock Exchange:
Unit: 0'000 Currency: RMB
| No. | Title of agreement | Counterparty | Connected relationship | Details of the transaction | Pricing principle of the transaction | Estimated cap for transaction amount in 2025 | Actual transaction amount from January to June 2025 | Percentage of the transaction amount relative to similar transactions (%) |
|---|---|---|---|---|---|---|---|---|
| 1 | Material Procurement Agreement | YTO | Controlling shareholder | Purchase of (including, but not limited to) raw materials, other industrial equipment, components, spare parts and other necessities from YTO by the Company | (1) The market price of the independent third party; | |||
| (2) Transaction prices for the same or similar products between YTO, SINOMACH and their subsidiaries and independent third parties, or transaction prices for the same or similar products between the Group and independent third parties; | ||||||||
| (3) Price (tax-inclusive) is determined according to the cost-plus method (i.e. price (tax-inclusive) = cost x (1+ markup percentage)), where the markup percentage is not more than 30%. | 81,000 | 31,853 | 5.07 | |||||
| 2 | Sales of Goods Agreement | YTO | Controlling shareholder | Sale of (including, but not limited to) raw materials, components, equipment and other necessities by the Company to YTO | (1) The market price of the independent third party; | |||
| (2) Transaction prices between the Group and independent third parties; | ||||||||
| (3) Price (tax-inclusive) is determined according to the cost-plus method (i.e. price (tax-inclusive) = cost x (1+ markup percentage)), where the markup percentage is not more than 30%. | 56,000 | 14,104 | 2.04 | |||||
| 3 | Composite Services Agreement | YTO | Controlling shareholder | Provision of transportation, transportation ancillary services and processing and contracting services, plant area landscaping services, cleaning services, security services, logistics support services to the Company and its subsidiaries by YTO | (1) The market price of the independent third party; | |||
| (2) the transaction price between YTO, its controlled companies and their associates with the independent third party; and | ||||||||
| (3) Price (tax-inclusive) is determined according to the cost-plus method (i.e. price (tax-inclusive) = cost x (1+ markup percentage)), where the markup percentage is not more than 10%. | 29,000 | 12,999 | 90.50 |
35
SECTION V SIGNIFICANT EVENTS (CONTINUED)
| No. | Title of agreement | Counterparty | Connected relationship | Details of the transaction | Pricing principle of the transaction | Estimated cap for transaction amount in 2025 | Actual transaction amount from January to June 2025 | Percentage of the transaction amount relative to similar transactions (%) |
|---|---|---|---|---|---|---|---|---|
| 4 | Energy Procurement Agreement | YTO | Controlling shareholder | Provision of energy and related services to the Company and its subsidiaries by YTO | (1) Government guidance price; | |||
| (2) Market price; | ||||||||
| (3) The transaction price between YTO and the independent third party; and | ||||||||
| (4) Price (tax-inclusive) is determined according to markup percentage (i.e. price = cost x (1+ markup percentage)), where the markup percentage is not more than 16%. | 26,500 | 10,639 | 98.46 | |||||
| 5 | Property Lease Agreement | YTO | Controlling shareholder | YTO leases land, buildings, water and electricity facilities, and auxiliary equipment to the Group | (1) Lease transaction prices between the lessor and independent third parties for similar properties at similar locations; | |||
| (2) If the price is not available or comparable, rates will be negotiated by both parties on a fair basis with reference to market rents for similar properties in nearby areas. | 2,600 | 1,139 | 84.04 | |||||
| 6 | Premise Lease Agreement | YTO | Controlling shareholder | YTO leases land, buildings, water and electricity facilities, and auxiliary equipment from the Group | (1) Lease transaction prices between the lessor and independent third parties for similar properties at similar locations; | |||
| (2) If the price is not available or comparable, rates will be negotiated by both parties on a fair basis with reference to market rents for similar properties in nearby areas. | 600 | 217 | 26.24 | |||||
| 7 | Research and Development Services Agreement | YTO, Tractor Research Company | Controlling shareholder and its related subsidiaries | Providing technical research and development, technical consultation, technical services and enterprise product technical inspection and testing related to tractors and other agricultural machinery and diesel engines and other power machinery related products, patent and standardisation technical support services to the Group | (1) Transaction prices for the same business between related parties and independent third parties, and service fees not higher than prices charged to independent third parties for such services (if any); | |||
| (2) Prices composed of reasonable costs of services provided by related parties plus gross profit of comparable non-related transactions; | ||||||||
| (3) If the price is not available or applicable, prices will be determined through fair negotiation between both parties. | 22,000 | 9,925 | 100.00 | |||||
| 8 | Technology Services Agreement | YTO | Controlling shareholder | The Group provides product research and development, production technology, process technology transformation, product quality improvement services and consultation, trial production of new products and key components, measurement services and measuring instrument testing services to related parties | (1) The transaction price between for the same business between the Group and third parties independent from related parties; | |||
| (2) The price is determined at a reasonable cost for the services provided by the Grou, plus gross profit from comparable non-connected transactions; | ||||||||
| (3) If none of the above is available or applicable, the price is determined after arm's length negotiation between the parties. | 900 | 97 | 21.88 |
FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION V SIGNIFICANT EVENTS (CONTINUED)
| No. | Title of agreement | Counterparty | Connected relationship | Details of the transaction | Pricing principle of the transaction | Estimated cap for transaction amount in 2025 | Actual transaction amount from January to June 2025 | Percentage of the transaction amount relative to similar transactions (%) |
|---|---|---|---|---|---|---|---|---|
| 9 | Financial Service Agreement | Sinomach Finance | Subsidiary of the de facto controller | Sinomach Finance provides deposit services to the Company and its subsidiaries in both local and foreign currencies, including but not limited to demand deposits, negotiated deposits, notice deposits, time deposits, etc. | Interest on all types of deposits of the Group with Sinomach Finance shall be calculated and paid on the basis of the benchmark interest rate for deposits of the corresponding terms and brackets and the floating range of interest rates announced by the People's Bank of China from time to time, which shall not be lower than the benchmark interest rate for deposits of the corresponding terms, brackets and types of the main independent commercial banks in the territory where the Group is located, and shall not be lower than the benchmark interest rate for deposits of the corresponding terms, brackets and types offered by Sinomach Finance to other members of the same credit standing, whichever is higher. | 250,000 | 245,941 | 90.90 |
| SINOMACH Finance provides credit facilities to the Company and its subsidiaries, including but not limited to liquidity loans, fixed asset loans, buyer's credit, factoring of receivables, acceptance and discounting of bills, and credit facilities such as guarantees, letters of guarantee and letters of credit | In accordance with the relevant requirements of the market interest rate pricing self-regulatory mechanism, the Group shall charge interest on the loans obtained from Sinomach Finance on the basis of the quoted market interest rate for the loans, which shall not be higher than the interest rate for similar loans offered by major independent commercial banks in the territory where the Group is located, and shall not be higher than the interest rate for similar loans offered by Sinomach Finance to other members of the same credit standing, whichever is lower. | 300,000 | 201,408 | 84.88 | ||||
| Other financial services provided by Sinomach Finance to the Company and its subsidiaries, including but not limited to settlement and management of funds in local and foreign currencies, entrusted loans, entrusted investments, underwriting of corporate bonds, financial and financing consultancy, credit verification and related advisory and agency services, and other business as approved by the China Banking and Insurance Commission | (1) Sinomach Finance shall be exempt from charging the Group for the remittance of funds for the settlement of funds with Party B; and (2) The fees charged by Sinomach Finance for all financial services other than deposits and loans provided by Sinomach Finance to the Group shall comply with the regulations of the People's Bank of China or the CBIRC for such types of services and shall not be higher than the standard of similar fees charged by major independent commercial banks in the territory where the Group is located during the same period, or the standard of similar fees charged by Sinomach Finance to other members of the same credit standing, whichever is lower. | 1,000 | 92 | 40.77 |
37
SECTION V SIGNIFICANT EVENTS (CONTINUED)
| No. | Title of agreement | Counterparty | Connected relationship | Details of the transaction | Pricing principle of the transaction | Estimated cap for transaction amount in 2025 | Actual transaction amount from January to June 2025 | Percentage of the transaction amount relative to similar transactions (%) |
|---|---|---|---|---|---|---|---|---|
| 10 | Agricultural Mechanisation Centre Project Tractor Equipment Purchase Contract | China CAMC Engineering Co., Ltd. | Subsidiary of de facto controller | The Company's controlling subsidiary China-Africa Heavy Industry Investment Co., Ltd. sells tractor products to CAMCE and provides related technical documents and training services | Transaction prices determined through negotiation based on objective, fair and just principles and market pricing terms. | 2,215.77 | 2,215.77 | 0.32 |
-
For details of the above items 1-8 related party transactions, please refer to the "YTO Announcement on Continuing Connected Transactions for 2025-2027" and "YTO Announcement on Increasing the Estimated Annual Cap for Continuing Connected Transactions in respect of Sales of Goods for 2025" published by the Company on the website of the Shanghai Stock Exchange on 30 October 2024 and 29 April 2025 respectively, as well as "Continuing Connected Transactions" and "Revision of Existing Annual Cap of Continuing Connected Transactions for 2025 Under the Sale of Goods Agreement" published by the Company on the website of the Stock Exchange on 29 October 2024 and 28 April 2025 respectively, and related overseas regulatory announcements;
-
For details of the above item 9 related party transaction, please refer to the "YTO Announcement on Entering into Financial Services Agreement with Sinomach Finance Co., Ltd. for 2025-2027 and Connected Transaction" published by the Company on the website of the Shanghai Stock Exchange on 15 November 2024, as well as "Continuing Connected Transactions - Financial Services Agreement" published by the Company on the website of the Stock Exchange on 14 November 2024, and related overseas regulatory announcements.
-
For details of the above item 10 related party transaction please refer to the "YTO Announcement on Sales of Goods and Provision of Services to Connected Party and Connected Transaction" published by the Company on the website of the Shanghai Stock Exchange on 13 November 2024, as well as "Continuing Connected Transactions 2024" published by the Company on the website of the Stock Exchange on 12 November 2024, and related overseas regulatory announcements.
38 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION V SIGNIFICANT EVENTS (CONTINUED)
2. Matters not Disclosed in the Provisional Announcements
Unit: 0'000 Currency: RMB
| Connected counterparty | Connected relationship | Type of the connected transaction | Details of the connected transaction | Pricing principle of the connected transaction | Estimated cap for transaction amount in 2025 | Actual transaction amount from January to June 2025 | Percentage of the transaction amount relative to similar transactions (%) |
|---|---|---|---|---|---|---|---|
| YTO | Controlling shareholder | Acceptance of the right to use the patent and trademark, etc. | YTO and its subsidiaries are permitted by the Company to use the Dongfanghong trademark and font size | (1) Fees are collected at a rate of 2% to 5% of the external sales revenue generated by products bearing the trademark; and | |||
| (2) Fees are calculated based on the external sales revenue of entities using different font sizes, with the maximum charge not exceeding 5%. | 15 | 0 | 0 | ||||
| Luoyang Intelligent Agricultural Equipment Research Institute Co., Ltd.* (洛陽智能農業裝備研究院有限公司) | Related legal person | Lease from/to | The Company's controlling subsidiary Tractor Research Company leases powertrain transmission laboratory equipment from the related party | Based on total equipment investment (N) and equipment service life: Annual rent = (N - N × equipment residual value rate × present value factor of compound interest)/present value factor of annuity | 376.31 | 168 | 92.08 |
| Total | / | 391.31 | 168 | / | |||
| Details on return of large-sum sales | Nil | ||||||
| Description of connected transactions | According to the relevant provisions of the Listing Rules of the Shanghai Stock Exchange and the Stock Exchange, the above pricing principle of connected transactions complies with the relevant provisions of the Listing Rules, and the amount does not meet the disclosure standards |
(II) Material Connected Transactions for Joint External Investment
1. Matters Disclosed in the Provisional Announcements with No Development Or Changes In Subsequent Implementation
| Summary | Search Index |
|---|---|
| All shareholders of Sinomach Finance intend to make proportional cash capital increase of RMB600 million, of which the Company will contribute RMB85.716 million. Upon completion of this capital increase, YTO's registered capital contribution to Sinomach Finance will increase from RMB250 million to RMB335.716 million, with shareholding proportion unchanged at 14.286%. | Announcement on Capital Increase in Sinomach Finance Co., Ltd. and Connected Transaction (Lin 2024-42) |
| The de facto controller of Sinomach Finance is SINOMACH, and other shareholders except the Company are SINOMACH and its subsidiaries. This transaction constitutes a connected transaction. |
During the Reporting Period, the capital increase of Sinomach Finance has not yet completed the review by the Beijing Office of the National Financial Regulatory Administration.
39
SECTION V SIGNIFICANT EVENTS (CONTINUED)
(III) Connected Debts and Liabilities
1. Matters not Disclosed in the Provisional Announcements
Unit: 0'000 Currency: RMB
| Related Party | Relationship | Funds Provided to Related Party | Funds Provided by Related Party to Listed Company | ||||
|---|---|---|---|---|---|---|---|
| Beginning balance | Amount incurred | Ending balance | Beginning balance | Amount incurred | Ending balance | ||
| SINOMACH | De facto controller | 20,000 | 20,000 | ||||
| YTO | Controlling shareholder | 6,595 | 6,595 | ||||
| Total | 26,595 | 26,595 | |||||
| Reasons for formation of connected debts and liabilities | The Company's controlling shareholder YTO and de facto controller SINOMACH provided the state capital operating budget funds received through entrusted loans to the Company. | ||||||
| Impact of connected debts and liabilities on the operating results and financial position of the Company | / |
The controlling shareholder and de facto controller provide funds to the Company at the loan market quotation rate without requiring corresponding collateral or guarantees. According to Article 6.3.18(2) of the Shanghai Stock Exchange Listing Rules, the Company's acceptance of entrusted loans from related parties is exempt from deliberation and disclosure as connected transactions.
40 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION V SIGNIFICANT EVENTS (CONTINUED)
(IV) The Company's Financial Business with Related Financial Companies, the Company's Holding Financial Companies and Related Parties
1. Deposit Business
Unit: 0'000 Currency: RMB
| Related party | Connected relationship | Daily maximum deposit limit | Range of deposit interest rates | Beginning balance | Amount incurred in the current period | ||
|---|---|---|---|---|---|---|---|
| Total deposit amount in the current period | Total withdrawal amount in the current period | Ending balance | |||||
| Sinomach Finance | A company controlled by the de facto controller | 250,000.00 | 0.15%-1.10% | 196,007.61 | 4,191,799.79 | 4,160,507.13 | 227,300.26 |
| Total | / | / | / | 196,007.61 | 4,191,799.79 | 4,160,507.13 | 227,300.26 |
Note: The ending balance of deposit business includes time deposits arranged.
2. Loan Business
Nil
3. Grant of credit or other financial business
Unit: 0'000 Currency: RMB
| Related party | Connected relationship | Type of business | Actual amount incurred | Balance at the end of the Reporting Period |
|---|---|---|---|---|
| Sinomach Finance | A company controlled by the de facto controller | Bills acceptance | 188,591.11 | 188,591.11 |
41
SECTION V SIGNIFICANT EVENTS (CONTINUED)
VI. MATERIAL CONTRACTS AND THE PERFORMANCE THEREOF
(I) Custody, Contracting and Lease Matters
1. Custody
Unit: Yuan Currency: RMB
| Name of principal | Name of trustee | Assets in custody | Amounts of assets in custody | Commencement date of custody | End date of custody | Custody income | Recognition basis for custody income | Impact of custody income on the Company | Whether it is a connected transaction | Connected relationship |
|---|---|---|---|---|---|---|---|---|---|---|
| SINOMACH | First Tractor | Equity interests in Changtuo Company held by Sinomach | / | 7 March 2013 | / | / | / | / | Yes | Indirect controlling shareholder |
Explanation of custody
During the Reporting Period, there was no change in the 33.33% equity interests in Changtuo Company held in custody by the Company in favor of SINOMACH.
42 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VI CHANGES IN SHARES AND INFORMATION ON SHAREHOLDERS
I. CHANGES IN SHARE CAPITAL
During the Reporting Period, there were no changes in the total number of shares or the capital structure of the Company.
II. SHAREHOLDERS INFORMATION
(I) Total number of shareholders
| Total number of ordinary shareholders as at the end of the Reporting Period (shareholder) | 36,631 |
|---|---|
| Total number of preference shareholders with voting rights restored as at the end of the Reporting Period (shareholder) | Including 36,346 holders of A Shares and 285 holders of H Shares |
43
SECTION VI CHANGES IN SHARES AND INFORMATION ON SHAREHOLDERS (CONTINUED)
(II) Table of shareholdings of the top ten shareholders and the top ten shareholders of circulating shares (or shareholders without selling restrictions) as at the end of the Reporting Period
Unit: Share
| Name of shareholder (full name) | Increase/decrease during the Reporting Period | Shareholdings of the top ten shareholders (excluding shares lent through refinancing) | |||||
|---|---|---|---|---|---|---|---|
| Number of shares held as at the end of the period | Percentage | Number of shares held subject to selling restrictions | Pledged, marked or frozen | Nature of shareholder | |||
| Status of shares | Number | ||||||
| YTO Group Corporation | 0 | 548,485,853 | 48.81% | 0 | Nil | / | State-owned legal person |
| HKSCC NOMINEES LIMITED (Note 1) | 389,590 | 389,422,899 | 34.66% | 0 | Unknown | / | Overseas Legal Person |
| Hong Kong Securities Clearing Company Limited (Note 2) | -185,085 | 3,763,500 | 0.33% | 0 | Unknown | / | Overseas Legal Person |
| China Merchants Bank Co., Ltd. - Southern CSI 1000 Exchange Traded Open Ended Index Securities Investment Fund (南方中提1000交易型開放式指數證券投資基金) | 207,600 | 2,023,393 | 0.18% | 0 | Unknown | / | Others |
| China Merchants Bank Co., Ltd. - Huaxia CSI 1000 Exchange Traded Open Ended Index Securities Investment Fund (華夏中提1000交易型開放式指數證券投資基金) | 222,500 | 1,193,537 | 0.11% | 0 | Unknown | / | Others |
FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VI CHANGES IN SHARES AND INFORMATION ON SHAREHOLDERS (CONTINUED)
Shareholdings of the top ten shareholders (excluding shares lent through refinancing)
| Name of shareholder (full name) | Increase/decrease during the Reporting Period | Number of shares held as at the end of the period | Percentage | Number of shares held subject to selling restrictions | Pledged, marked or frozen | ||
|---|---|---|---|---|---|---|---|
| Status of shares | Number | Nature of shareholder | |||||
| China Life Reinsurance Company Ltd | 1,060,400 | 1,060,400 | 0.09% | 0 | Unknown | / | State-owned legal person |
| Industrial and Commercial Bank of China Limited – Guangfa CSI 1000 Exchange Traded Open Ended Index Securities Investment Fund (廣見中道1000交易型開放式指數證券投資基金) | 216,000 | 963,200 | 0.09% | 0 | Unknown | / | Others |
| Deng Shuhua | 310,100 | 920,200 | 0.08% | 0 | Unknown | / | Domestic natural person |
| Zhao Feng | 500,000 | 900,000 | 0.08% | 0 | Unknown | / | Domestic natural person |
| Zhang Jing Bing | 876,000 | 876,000 | 0.08% | 0 | Unknown | / | Domestic natural person |
45
SECTION VI CHANGES IN SHARES AND INFORMATION ON SHAREHOLDERS (CONTINUED)
Shareholdings of the top ten shareholders without selling restrictions (excluding shares lent through refinancing and locked shares held by senior management)
| Name of shareholder | Number of shares that can be traded without selling restrictions | Number and class of shares Class | Number |
|---|---|---|---|
| YTO Group Corporation | 548,485,853 | Ordinary shares denominated in RMB | 548,485,853 |
| HKSCC NOMINEES LIMITED (Note 1) | 389,422,899 | Overseas listed foreign shares | 389,422,899 |
| Hong Kong Securities Clearing Company Limited (Note 2) | 3,763,500 | Ordinary shares denominated in RMB | 3,763,500 |
| China Merchants Bank Co., Ltd. | |||
| - Southern CSI 1000 Exchange Traded Open Ended Index Securities Investment Fund (南方中證1000交易型開放式指數證券投資基金) | 2,023,393 | Ordinary shares denominated in RMB | 2,023,393 |
| China Merchants Bank Co., Ltd. | |||
| - Huaxia CSI 1000 Exchange Traded Open Ended Index Securities Investment Fund (華夏中證1000交易型開放式指數證券投資基金) | 1,193,537 | Ordinary shares denominated in RMB | 1,193,537 |
| China Life Reinsurance Company Ltd | 1,060,400 | Ordinary shares denominated in RMB | 1,060,400 |
| Industrial and Commercial Bank of China Limited – Guangfa CSI 1000 Exchange Traded Open Ended Index Securities Investment Fund (廣發中證1000交易型開放式指數證券投資基金) | 963,200 | Ordinary shares denominated in RMB | 963,200 |
| Deng Shuhua | 920,200 | Ordinary shares denominated in RMB | 920,200 |
| Zhao Feng | 900,000 | Ordinary shares denominated in RMB | 900,000 |
| Zhang Jing Bing | 876,000 | Ordinary shares denominated in RMB | 876,000 |
FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VI CHANGES IN SHARES AND INFORMATION ON SHAREHOLDERS (CONTINUED)
Explanation of special repurchase accounts of top ten shareholders N/A
Explanation of the voting rights entrusted by or to, or waived by the aforesaid shareholders Among the top ten shareholders and top ten shareholders without selling restrictions, YTO, the controlling shareholder of the Company, does not have entrusted voting rights or trustee voting rights, nor has it waived its voting rights. The Company is unaware of whether other shareholders have entrusted voting rights, trustee voting rights, or have waived their voting rights.
Explanation of connected relationship or acting in concert among the aforesaid shareholders Among the top ten shareholders and top ten shareholders without selling restrictions, YTO, the controlling shareholder of the Company, has no connected relationship with, nor is it a party acting in concert as defined in the Administrative Measures on Acquisitions by Listed Companies with, any other shareholders. The Company is not aware of any connected relationship among other shareholders, nor aware of any parties acting in concert among them as defined in the Administrative Measures on Acquisitions by Listed Companies.
Explanation of the redeemable preferred shareholders with restored voting rights and their shareholding numbers N/A
Note 1: The overseas listed foreign shares held by HKSCC NOMINEES LIMITED are held on behalf of various customers;
Note 2: The ordinary shares denominated in RMB held by Hong Kong Securities Clearing Company Limited are held on behalf of foreign investors who purchased ordinary shares denominated in RMB of the Company through Shanghai-Hong Kong Stock Connect.
47
SECTION VI CHANGES IN SHARES AND INFORMATION ON SHAREHOLDERS (CONTINUED)
III. CHANGES IN CONTROLLING SHAREHOLDERS OR DE FACTO CONTROLLER
During the Reporting Period, there were no changes in the controlling shareholders or de facto controller of the Company.
IV. INTERESTS OF DIRECTORS, SUPERVISORS, AND SENIOR MANAGEMENT
As at 30 June 2025, none of the directors, supervisors, senior management of the Company, or their associates held any Shares, underlying shares, or bonds in the Company or its associated corporations (as defined in Part XV of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (the "SFO") (including any interests or short positions (a) which were required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the Securities and Futures Ordinance (including interests and short positions which any such director, chief executive or supervisor is deemed or taken to have under such provisions of the Securities and Futures Ordinance); or (b) any interests or short positions required to be recorded in the register referred to in Section 352 of the SFO; or (c) any interests or short positions required to be notified to the Company and the Stock Exchange.
48 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VI CHANGES IN SHARES AND INFORMATION ON SHAREHOLDERS (CONTINUED)
V. INTERESTS OF SUBSTANTIAL SHAREHOLDERS AND OTHER PERSONS
As at 30 June 2025, substantial shareholders of the Company and other persons (other than Directors, Supervisors or chief executive of the Company) who had interests or short positions in the shares or underlying shares of the Company which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (the "SFO"), or which were recorded in the register required to be kept by the Company under Section 336 of the SFO, or which were notified to the Company, were as follows:
| Name | Capacity | Nature of interests | Number of shares held | Number of underlying shares held under equity derivatives | Total number of shares interested^{1} | Percentage of the relevant class of issued share capital (%) | Percentage of the total issued share capital (%) | Class of share |
|---|---|---|---|---|---|---|---|---|
| YTO^{1)} | Beneficial owner | Long position | 548,485,853 | / | 548,485,853 | 74.96 | 48.81 | A Share |
| SINOMACH^{1)} | Controlled corporation interests | Long position | 548,485,853 | / | 548,485,853 | 74.96 | 48.81 | A Share |
| Pandanus Associates Inc.^{2)} | Controlled corporation interests | Long position | 27,976,000 | / | 27,976,000 | 7.14 | 2.49 | H Share |
| Pandanus Partners L.P.^{2)} | Controlled corporation interests | Long position | 27,976,000 | / | 27,976,000 | 7.14 | 2.49 | H Share |
| FIL Limited^{2)} | Controlled corporation interests | Long position | 27,976,000 | / | 27,976,000 | 7.14 | 2.49 | H Share |
Note 1: SINOMACH holds 88.22% of the equity interests in YTO, making it the controlling shareholder of YTO. SINOMACH is deemed to have the same interest in the Company as those owned by YTO by virtue of the SFO.
Note 2: Pandanus Associates Inc. holds 100% equity interest in Pandanus Partners L.P., which in turn holds 47.90% equity interest in FIL Limited. FIL Limited indirectly holds a total of 27,976,000 H shares in the Company through multiple controlled corporations. Pandanus Associates Inc., Pandanus Partners L.P., and FIL Limited are deemed to have an interest in the 27,976,000 H shares of the Company by virtue of the SFO.
49
SECTION VII RELEVANT INFORMATION ON BONDS
The Company had no bonds during the Reporting Period.
50 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS
Consolidated Balance Sheet
June 30, 2025
Prepared by First Tractor Company Limited
Unit: Yuan Currency: RMB
| Item | Note | June 30, 2025 | December 31, 2024 |
|---|---|---|---|
| Current assets: | |||
| Monetary funds | V. 1 | 1,634,253,916.91 | 2,345,044,150.92 |
| Settlement reserves | |||
| Lendings to banks and other financial institutions | |||
| Financial assets held for trading | V. 2 | 931,000,000.00 | 1,378,751,780.82 |
| Derivative financial assets | |||
| Notes receivable | V. 3 | 15,903,078.98 | 36,699,592.12 |
| Accounts receivable | V. 4 | 1,470,108,289.97 | 302,269,723.59 |
| Receivables financing | V. 5 | 135,671,856.45 | 162,000,234.88 |
| Prepayments | V. 6 | 105,038,475.81 | 289,422,493.28 |
| Premiums receivable | |||
| Reinsurance accounts receivable | |||
| Reinsurance contract reserve receivable | |||
| Other receivables | V. 7 | 65,999,989.75 | 46,387,183.65 |
| Including: Interests receivable | |||
| Dividends receivable | 3,871,472.59 | ||
| Purchase and sell-back of financial assets | |||
| Inventories | V. 8 | 1,030,522,271.26 | 1,374,778,847.98 |
| Including: data resource | |||
| Contract assets | |||
| Assets held for sale | |||
| Non-current assets due within one year | V. 9 | 3,456,594,497.25 | 1,183,614,680.34 |
| Other current assets | V. 10 | 927,587,728.74 | 306,079,445.60 |
| Total current assets | 9,772,680,105.12 | 7,425,048,133.18 |
51
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Consolidated Balance Sheet (Continued)
June 30, 2025
Prepared by First Tractor Company Limited
Unit: Yuan Currency: RMB
| Item | Note | June 30, 2025 | December 31, 2024 |
|---|---|---|---|
| Non-current assets: | |||
| Loans and advances | |||
| Debt investments | V. 11 | 1,590,288,663.05 | 3,261,453,492.49 |
| Other debt investments | |||
| Long-term receivables | V. 12 | ||
| Long-term equity investments | V. 13 | 702,740,626.72 | 686,959,090.74 |
| Other equity instrument investments | V. 14 | 4,456,280.38 | 4,456,280.38 |
| Other non-current financial assets | |||
| Investment properties | |||
| Fixed assets | V. 15 | 2,163,962,940.66 | 2,260,822,274.24 |
| Construction in progress | V. 16 | 221,234,644.11 | 147,682,578.79 |
| Productive biological assets | |||
| Oil and gas assets | |||
| Right-of-use assets | V. 17 | 33,398,685.44 | 38,468,756.06 |
| Intangible assets | V. 18 | 648,031,700.92 | 676,329,157.44 |
| Including: data resource | |||
| Development expenditures | |||
| Including: data resource | |||
| Goodwill | V. 19 | ||
| Long-term unamortized expenses | V. 20 | 40,032,474.06 | 45,760,654.99 |
| Deferred income tax assets | V. 21 | 138,138,190.46 | 144,355,291.66 |
| Other non-current assets | |||
| Total non-current assets | 5,542,284,205.80 | 7,266,287,576.79 | |
| Total assets | 15,314,964,310.92 | 14,691,335,709.97 |
52 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Consolidated Balance Sheet (Continued)
June 30, 2025
Prepared by First Tractor Company Limited
Unit: Yuan Currency: RMB
| Item | Note | June 30, 2025 | December 31, 2024 |
|---|---|---|---|
| Current liabilities: | |||
| Short-term loans | |||
| Borrowings from central bank | |||
| Deposits from banks and other financial institutions | |||
| Financial liabilities held for trading | |||
| Derivative financial liabilities | |||
| Notes payable | V. 23 | 2,056,659,086.39 | 2,537,943,251.97 |
| Accounts payable | V. 24 | 2,564,812,072.69 | 2,157,202,989.34 |
| Advances from customers | V. 25 | 69,072.00 | |
| Contract liabilities | V. 26 | 194,001,805.34 | 555,274,588.76 |
| Financial assets sold under agreements to repurchase | |||
| Customer bank deposits and interbank deposits | |||
| Amount paid for agency securities trading | |||
| Amount paid for agency securities underwriting | |||
| Employee salary payable | V. 27 | 106,627,902.23 | 103,956,392.97 |
| Taxes payable | V. 28 | 30,852,176.40 | 25,961,607.96 |
| Other payables | V. 29 | 738,997,044.49 | 493,332,826.35 |
| Including: Interests payable | 1,438,864.96 | 39,535,828.27 | |
| Dividends payable | 125,825,637.85 | 8,439,607.87 | |
| Fees and commissions payable | |||
| Reinsurance accounts payable | |||
| Liabilities held for sale | |||
| Non-current liabilities due within one year | V. 30 | 224,249,004.74 | 225,596,509.07 |
| Other current liabilities | V. 31 | 728,894,821.47 | 398,801,587.69 |
| Total current liabilities | 6,645,162,985.75 | 6,498,069,754.11 |
53
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Consolidated Balance Sheet (Continued)
June 30, 2025
Prepared by First Tractor Company Limited
Unit: Yuan Currency: RMB
| Item | Note | June 30, 2025 | December 31, 2024 |
|---|---|---|---|
| Non-current liabilities: | |||
| Provision for insurance contracts | |||
| Long-term loan | V. 32 | 65,950,000.00 | 65,950,000.00 |
| Bonds payable | |||
| Including: Preference shares | |||
| Perpetual bonds | |||
| Lease liabilities | V. 33 | 11,647,787.38 | 13,772,820.46 |
| Long-term payables | V. 34 | 7,621,525.98 | 7,246,381.79 |
| Long-term employee salary payable | V. 35 | 12,813,070.98 | 27,463,638.47 |
| Estimated liabilities | V. 36 | 1,962,613.99 | 1,962,613.99 |
| Deferred income | V. 37 | 160,942,096.89 | 174,930,894.21 |
| Deferred income tax liabilities | V. 21 | 130,120,326.23 | 123,667,945.42 |
| Other non-current liabilities | |||
| Total non-current liabilities | 391,057,421.45 | 414,994,294.34 | |
| Total liabilities | 7,036,220,407.20 | 6,913,064,048.45 | |
| Shareholders' equity: | |||
| Paid-in capital | V. 38 | 1,123,645,275.00 | 1,123,645,275.00 |
| Other equity instruments | |||
| Including: Preference shares | |||
| Perpetual bonds | |||
| Capital reserves | V. 39 | 2,655,849,996.00 | 2,655,849,996.00 |
| Less: Treasury shares | |||
| Other comprehensive income | V. 40 | -12,007,566.72 | -13,151,228.80 |
| Special reserves | V. 41 | 12,782,356.48 | 9,145,661.53 |
| Surplus reserves | V. 42 | 784,242,879.53 | 784,242,879.53 |
| General risk reserves | |||
| Retained earnings | V. 43 | 3,128,478,432.58 | 2,695,974,750.86 |
| Total equity attributable to owners (or shareholders) of the parent company | 7,692,991,372.87 | 7,255,707,334.12 | |
| Non-controlling interests | 585,752,530.85 | 522,564,327.40 | |
| Total shareholders' equity | 8,278,743,903.72 | 7,778,271,661.52 | |
| Total liabilities and shareholders' equity | 15,314,964,310.92 | 14,691,335,709.97 |
Legal representative: Zhao Weilin
Person in charge of accounting: Liu Bin
Person in charge of the accounting firm: Jiang Jingyuan
54 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Balance Sheet of the Parent Company
June 30, 2025
Prepared by First Tractor Company Limited
Unit: Yuan Currency: RMB
| Item | Note | June 30, 2025 | December 31, 2024 |
|---|---|---|---|
| Current assets: | |||
| Monetary funds | 1,216,715,806.53 | 312,811,425.62 | |
| Financial assets held for trading | 364,000,000.00 | 850,751,780.82 | |
| Derivative financial assets | |||
| Notes receivable | 2,819,990.00 | 4,523,242.13 | |
| Accounts receivable | XVI. 1 | 697,173,574.46 | 466,097,875.81 |
| Receivables financing | 221,801,104.73 | 140,697,099.79 | |
| Prepayments | 110,348,764.64 | 279,080,206.70 | |
| Other receivables | XVI. 2 | 253,601,522.25 | 255,696,674.97 |
| Including: Interests receivable | |||
| Dividends receivable | 76,808,376.96 | 76,808,376.96 | |
| Inventories | 529,704,603.49 | 815,139,649.11 | |
| Including: data resource | |||
| Contract assets | |||
| Assets held for sale | |||
| Non-current assets due within one year | 3,429,250,400.90 | 1,156,800,819.24 | |
| Other current assets | 854,709,644.22 | 192,788,496.02 | |
| Total current assets | 7,680,125,411.22 | 4,474,387,270.21 |
55
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Balance Sheet of the Parent Company (Continued)
June 30, 2025
Prepared by First Tractor Company Limited
Unit: Yuan Currency: RMB
| Item | Note | June 30, 2025 | December 31, 2024 |
|---|---|---|---|
| Non-current assets: | |||
| Debt investments | 1,504,148,233.20 | 3,261,453,492.49 | |
| Other debt investments | |||
| Long-term receivables | |||
| Long-term equity investments | XVI. 3 | 2,385,656,933.83 | 2,369,935,683.79 |
| Other equity instrument investments | |||
| Other non-current financial assets | |||
| Investment properties | |||
| Fixed assets | 1,136,427,262.70 | 1,178,762,948.20 | |
| Construction in progress | 122,470,393.91 | 92,318,950.34 | |
| Productive biological assets | |||
| Oil and gas assets | |||
| Right-of-use assets | 22,292,818.21 | 29,860,961.85 | |
| Intangible assets | 459,001,251.31 | 468,089,227.32 | |
| Including: data resource | |||
| Development expenditures | |||
| Including: data resource | |||
| Goodwill | |||
| Long-term unamortized expenses | 23,352,966.38 | 26,396,423.18 | |
| Deferred income tax assets | 49,825,150.44 | 55,977,055.79 | |
| Other non-current assets | |||
| Total non-current assets | 5,703,175,009.98 | 7,482,794,742.96 | |
| Total assets | 13,383,300,421.20 | 11,957,182,013.17 |
56 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Balance Sheet of the Parent Company (Continued)
June 30, 2025
Prepared by First Tractor Company Limited
Unit: Yuan Currency: RMB
| Item | Note | June 30, 2025 | December 31, 2024 |
|---|---|---|---|
| Current liabilities: | |||
| Short-term loans | |||
| Financial liabilities held for trading | |||
| Derivative financial liabilities | |||
| Notes payable | 1,054,235,009.57 | 1,340,609,651.93 | |
| Accounts payable | 1,814,085,115.75 | 1,342,593,084.21 | |
| Advances from customers | |||
| Contract liabilities | 334,953,049.16 | 856,003,675.90 | |
| Employee salary payable | 73,312,224.50 | 70,112,453.04 | |
| Taxes payable | 8,115,041.12 | 6,060,564.81 | |
| Other payables | 2,193,942,572.27 | 572,740,153.19 | |
| Including: Interests payable | |||
| Dividends payable | 117,386,030.00 | ||
| Liabilities held for sale | |||
| Non-current liabilities due within one year | 215,302,981.23 | 219,267,407.67 | |
| Other current liabilities | 65,691,888.59 | 119,639,694.15 | |
| Total current liabilities | 5,759,637,882.19 | 4,527,026,684.90 | |
| Non-current liabilities: | |||
| Long-term loan | 65,950,000.00 | 65,950,000.00 | |
| Bonds payable | |||
| Including: Preference shares | |||
| Perpetual bonds | |||
| Lease liabilities | 7,331,103.63 | 10,780,751.59 | |
| Long-term payables | |||
| Long-term employee salary payable | 8,479,507.02 | 18,313,811.70 | |
| Estimated liabilities | 1,962,613.99 | 1,962,613.99 | |
| Deferred income | 130,892,071.45 | 141,173,780.33 | |
| Deferred income tax liabilities | 41,443,922.73 | 40,179,144.28 | |
| Other non-current liabilities | |||
| Total non-current liabilities | 256,059,218.82 | 278,360,101.89 | |
| Total liabilities | 6,015,697,101.01 | 4,805,386,786.79 |
57
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Balance Sheet of the Parent Company (Continued)
June 30, 2025
Prepared by First Tractor Company Limited
Unit: Yuan Currency: RMB
| Item | Note | June 30, 2025 | December 31, 2024 |
|---|---|---|---|
| Shareholders’ equity: | |||
| Paid-in capital | 1,123,645,275.00 | 1,123,645,275.00 | |
| Other equity instruments | |||
| Including: Preference shares | |||
| Perpetual bonds | |||
| Capital reserves | 2,561,176,415.62 | 2,561,176,415.62 | |
| Less: Treasury shares | |||
| Other comprehensive income | 320,950.81 | -242,038.45 | |
| Special reserves | 2,395,832.58 | ||
| Surplus reserves | 709,749,595.70 | 709,749,595.70 | |
| Retained earnings | 2,970,315,250.48 | 2,757,465,978.51 | |
| Total shareholders’ equity | 7,367,603,320.19 | 7,151,795,226.38 | |
| Total liabilities and shareholders’ equity | 13,383,300,421.20 | 11,957,182,013.17 |
Legal representative: Zhao Weilin
Person in charge of accounting: Liu Bin
Person in charge of the accounting firm: Jiang Jingyuan
58 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Consolidated Income Statement
January to June 2025
Unit: Yuan Currency: RMB
| Item | Note | January to June 2025 | January to June 2024 |
|---|---|---|---|
| I. Total operating revenue | 6,927,648,409.53 | 7,806,619,832.72 | |
| Including: Operating revenue | V. 44 | 6,927,648,409.53 | 7,806,619,832.72 |
| Interest income | |||
| Premiums earned | |||
| Fee and commission income | |||
| II. Total operating costs | 6,274,121,591.67 | 6,924,527,836.30 | |
| Including: Operating costs | V. 44 | 5,817,044,256.05 | 6,496,310,632.70 |
| Interest expenses | |||
| Fee and commission expenses | |||
| Surrenders | |||
| Net compensation expenses | |||
| Net insurance contract reserves | |||
| Insurance policy dividend expenses | |||
| Reinsurance expenses | |||
| Taxes and surcharges | V. 45 | 24,085,999.36 | 25,428,062.20 |
| Selling expenses | V. 46 | 70,827,270.31 | 65,441,776.63 |
| Administrative expenses | V. 47 | 150,832,303.15 | 153,165,840.07 |
| R&D expenses | V. 48 | 212,973,906.79 | 205,286,144.38 |
| Financial expenses | V. 49 | -1,642,143.99 | -21,104,619.68 |
| Including: Interest expenses | 4,007,627.99 | 6,365,818.22 | |
| Interest income | 11,435,625.85 | 27,988,701.50 | |
| Add: Other income | V. 50 | 138,177,939.32 | 105,015,445.21 |
| Investment income (loss to be listed with “-”) | V. 51 | 91,468,121.31 | 83,666,081.95 |
| Including: Income from investment in associates and joint ventures | 15,276,546.72 | 27,825,891.61 | |
| Revenue from derecognition of financial assets at amortized cost (loss to be listed with “-”) | |||
| Exchange earnings (loss to be listed with “-”) | |||
| Net exposure hedging revenue (loss to be listed with “-”) | |||
| Income from changes in fair value (loss to be listed with “-”) | V. 52 | 55,009,583.33 | 16,628,351.59 |
| Credit impairment loss (loss to be listed with “-”) | V. 53 | -18,600,319.58 | -13,873,717.92 |
| Asset impairment loss (loss to be listed with “-”) | V. 54 | 2,683,998.32 | 2,351,147.49 |
| Income of assets disposal (loss to be listed with “-”) | V. 55 | 691,296.24 | 1,427,210.51 |
59
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Consolidated Income Statement (Continued)
January to June 2025
Unit: Yuan Currency: RMB
| Item | Note | January to June 2025 | January to June 2024 |
|---|---|---|---|
| III. Operating profit (loss to be listed with “-”) | 922,957,436.80 | 1,077,306,515.25 | |
| Add: Non-operating revenue | V. 56 | 18,454,718.57 | 3,927,298.60 |
| Less: Non-operating expenses | V. 57 | 2,654,232.53 | 242,140.96 |
| IV. Total profit (total loss to be listed with “-”) | 938,757,922.84 | 1,080,991,672.89 | |
| Less: income tax expenses | V. 58 | 105,891,969.15 | 161,295,913.35 |
| V. Net profit (net loss to be listed with “-”) | 832,865,953.69 | 919,695,759.54 | |
| (I) Classified by continuity of operation | |||
| 1. Net profit from going concern (net loss to be listed with “-”) | 832,865,953.69 | 919,695,759.54 | |
| 2. Net profit from discontinued operations (net loss to be listed with “-”) | |||
| (II) Classification by ownership | |||
| 1. Net profit attributable to shareholders of the parent company (net loss to be listed with “-”) | 769,035,441.61 | 905,349,574.14 | |
| 2. Profit or loss attributable to minority shareholders (net loss to be listed with “-”) | 63,830,512.08 | 14,346,185.40 | |
| VI. Net after-tax amount of other comprehensive income | 2,060,530.01 | 222,795.08 | |
| (I) Net after-tax amount of other comprehensive income attributable to the owners of the parent company | 1,143,662.08 | 533,400.46 | |
| 1. Other comprehensive income that cannot be reclassified into profit or loss | 562,989.26 | 64,272.32 | |
| (1) Changes arising from re-measurement of the defined benefit plan | |||
| (2) Other comprehensive income that cannot be reclassified into profit or loss under the equity method | 562,989.26 | 64,272.32 | |
| (3) Changes in fair value of other equity instrument investments | |||
| (4) Changes in fair value of the Company's credit risk |
60 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Consolidated Income Statement (Continued)
January to June 2025
Prepared by First Tractor Company Limited
Unit: Yuan Currency: RMB
| Item | Note | January to June 2025 | January to June 2024 |
|---|---|---|---|
| 2. Other comprehensive income reclassified into profit or loss | 580,672.82 | 469,128.14 | |
| (1) Other comprehensive income that can be reclassified into profit or loss under the equity method | |||
| (2) Changes in fair value of other debt investments | |||
| (3) The amount of financial assets reclassified into other comprehensive income | |||
| (4) Provision for credit impairment of other debt investments | |||
| (5) Cash flow hedging reserve | |||
| (6) Differences in translation of foreign currency financial statements | 580,672.82 | 469,128.14 | |
| (7) Others | |||
| (II) Net after-tax amount of other comprehensive income attributable to non-controlling interests | 916,867.93 | -310,605.38 | |
| VII. Total comprehensive income | 834,926,483.70 | 919,918,554.62 | |
| Total comprehensive income attributable to the owner of the parent company | 770,179,103.69 | 905,882,974.60 | |
| Total comprehensive income attributable to non-controlling interests | 64,747,380.01 | 14,035,580.02 | |
| VIII. Earnings per share: | |||
| (I) Basic earnings per share (yuan/share) | 0.6844 | 0.8057 | |
| (II) Diluted earnings per share (yuan/share) | 0.6844 | 0.8057 |
In the current period, if there is a business combination under common control, the net profit realized by the acquiree before the merger amounts to RMB0, and the net profit realized by the acquiree in the previous period is RMB0.
Legal representative: Zhao Weilin
Person in charge of accounting: Liu Bin
Person in charge of the accounting firm: Jiang Jingyuan
61
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Income Statement of the Parent Company
January to June 2025
Unit: Yuan Currency: RMB
| Item | Note | January to June 2025 | January to June 2024 |
|---|---|---|---|
| I. Operating revenues | XVI. 4 | 5,554,071,300.91 | 6,230,974,204.34 |
| Less: Operating costs | XVI. 4 | 4,841,297,536.36 | 5,235,785,190.35 |
| Taxes and surcharges | 13,586,680.80 | 11,917,425.16 | |
| Selling expenses | 1,895,982.88 | 2,310,053.90 | |
| Administrative expenses | 79,620,912.52 | 84,645,711.77 | |
| R&D expenses | 168,862,744.27 | 167,983,588.35 | |
| Financial expenses | 6,123,435.57 | -7,068,432.70 | |
| Including: Interest expenses | 13,772,083.10 | 18,016,803.86 | |
| Interest income | 8,324,073.36 | 25,309,001.98 | |
| Add: Other income | 72,356,179.96 | 81,030,560.10 | |
| Investment income | |||
| (loss to be listed with “-”) | XVI. 5 | 92,229,659.47 | 97,169,047.19 |
| Including: Income from investment in | |||
| associates and joint ventures | 15,158,260.78 | 27,614,648.68 | |
| Revenue from derecognition of | |||
| financial assets at amortized | |||
| cost (loss to be listed with “-”) | |||
| Net exposure hedging revenue | |||
| (loss to be listed with “-”) | |||
| Income from changes in | |||
| fair value (loss to be listed | |||
| with “-”) | 16,009,583.33 | 14,628,351.59 | |
| Credit impairment loss | |||
| (loss to be listed with “-”) | -5,036,633.68 | 26,468,512.65 | |
| Asset impairment loss | |||
| (loss to be listed with “-”) | -539,681.06 | 667,117.40 | |
| Income of assets disposal | |||
| (loss to be listed with “-”) | 699,975.93 | 252,277.47 | |
| II. Operating profit (loss to be listed | |||
| with “-”) | 618,403,092.46 | 955,616,533.91 | |
| Add: Non-operating revenue | 12,114,967.69 | 3,027,152.88 | |
| Less: Non-operating expenses | 2,523,634.47 | 2,400.00 | |
| III. Total profit (total loss to be listed | |||
| with “-”) | 627,994,425.68 | 958,641,286.79 | |
| Less: income tax expenses | 78,613,393.82 | 147,050,542.58 | |
| IV. Net profit (net loss to be listed with “-”) | 549,381,031.86 | 811,590,744.21 | |
| (I) Net profit from continuing operations | |||
| (net loss to be listed with “-”) | 549,381,031.86 | 811,590,744.21 | |
| (II) Net profit from discontinued | |||
| operations (net loss to be listed | |||
| with “-”) |
62 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Income Statement of the Parent Company (Continued)
January to June 2025
Unit: Yuan Currency: RMB
| Item | Note | January to June 2025 | January to June 2024 |
|---|---|---|---|
| V. Net after-tax amount of other comprehensive income | 562,989.26 | 64,272.32 | |
| (I) Other comprehensive income that cannot be reclassified into profit or loss | 562,989.26 | 64,272.32 | |
| 1. Changes arising from re-measurement of the defined benefit plan | |||
| 2. Other comprehensive income that cannot be reclassified into profit or loss under the equity method | 562,989.26 | 64,272.32 | |
| 3. Changes in fair value of other equity instrument investments | |||
| 4. Changes in fair value of the Company's credit risk | |||
| (II) Other comprehensive income reclassified into profit or loss | |||
| 1. Other comprehensive income that can be reclassified into profit or loss under the equity method | |||
| 2. Changes in fair value of other debt investments | |||
| 3. The amount of financial assets reclassified into other comprehensive income | |||
| 4. Provision for credit impairment of other debt investments | |||
| 5. Cash flow hedging reserve | |||
| 6. Differences in translation of foreign currency financial statements | |||
| 7. Others | |||
| VI. Total comprehensive income | 549,944,021.12 | 811,655,016.53 |
Legal representative: Zhao Weilin
Person in charge of accounting: Liu Bin
Person in charge of the accounting firm: Jiang Jingyuan
63
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Consolidated Cash Flow Statement
January to June 2025
Unit: Yuan Currency: RMB
| Item | Note | January to June 2025 | January to June 2024 |
|---|---|---|---|
| I. Cash flows from operating activities: | |||
| Cash received from sales of goods and provision of services | 5,217,451,680.99 | 5,899,950,198.20 | |
| Net increase in customer deposit and interbank deposit | |||
| Net increase in borrowings from central bank | |||
| Net increase in loans from other financial institutions | |||
| Cash received as premiums of original insurance contracts | |||
| Net cash received from reinsurance business | |||
| Net increase in policy holder deposits and investment | |||
| Cash received from interests, fees and commissions | |||
| Net increase in deposits from banks and other financial institutions | |||
| Net increase from repurchasing business funds | |||
| Net cash received from acting trading securities | |||
| Refund of taxes and surcharge | 186,589,062.85 | 127,649,613.01 | |
| Other cash received relating to operating activities | V. 60 | 72,141,880.42 | 118,162,171.22 |
| Subtotal of cash inflows from operating activities | 5,476,182,624.26 | 6,145,761,982.43 |
64 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Consolidated Cash Flow Statement (Continued)
January to June 2025
Unit: Yuan Currency: RMB
| Item | Note | January to June 2025 | January to June 2024 |
|---|---|---|---|
| Cash paid for goods and services | 4,268,308,646.87 | 4,396,122,842.73 | |
| Net increase in loans and advances to customers | |||
| Net increase in deposits in the central bank and other financial institutions | |||
| Cash paid for compensation payout under original insurance contracts | |||
| Net increase in lendings to banks and other financial institutions | |||
| Cash paid for interests, fees and commissions | |||
| Cash paid for policy dividends | |||
| Cash paid to and on behalf of employees | 564,272,126.08 | 581,030,764.66 | |
| Payments of taxes and surcharges | 155,203,919.33 | 189,995,970.74 | |
| Cash paid for other operating activities | V. 60 | 91,441,240.72 | 63,995,147.60 |
| Subtotal of cash outflows from operating activities | 5,079,225,933.00 | 5,231,144,725.73 | |
| Net cash flows from operating activities | 396,956,691.26 | 914,617,256.70 |
65
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Consolidated Cash Flow Statement (Continued)
January to June 2025
Unit: Yuan Currency: RMB
| Item | Note | January to June 2025 | January to June 2024 |
|---|---|---|---|
| II. Cash flows from investing activities: | |||
| Cash received from the return of investments | 515,991,435.79 | 14,760,845.25 | |
| Cash received from acquirement of investment income | 13,981,477.54 | 3,722,063.39 | |
| Net cash received from the sale of fixed assets, intangible assets and other long-term assets | 1,873,167.54 | 3,369,247.31 | |
| Net cash received from disposal of subsidiaries and other business units | |||
| Other cash received relating to investing activities | |||
| Subtotal of cash inflows from investing activities | 531,846,080.87 | 21,852,155.95 | |
| Cash paid to acquire fixed assets, intangible assets and other long-term assets | 50,326,930.31 | 71,798,397.32 | |
| Cash paid for investments | 1,253,307,547.04 | 1,131,757,492.66 | |
| Net increase in pledged loans | |||
| Net cash paid for the acquisition of subsidiaries and other business entities | |||
| Other cash paid relating to investment activities | |||
| Subtotal of cash outflows from investing activities | 1,303,634,477.35 | 1,203,555,889.98 | |
| Net cash flows from investing activities | -771,788,396.48 | -1,181,703,734.03 |
66 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Consolidated Cash Flow Statement (Continued)
January to June 2025
Unit: Yuan Currency: RMB
| Item | Note | January to June 2025 | January to June 2024 |
|---|---|---|---|
| III. Cash flows from financing activities: | |||
| Cash received from absorbing investments | |||
| Including: Cash received by subsidiaries from non-controlling shareholders' investments | |||
| Cash received from borrowings | |||
| Other cash received relating to financing activities | |||
| Subtotal of cash inflows from financing activities | |||
| Cash paid for repayment of debts | 354,000.00 | 354,000.00 | |
| Cash paid for distribution of dividends, profits or interest repayment | 224,027,185.53 | 365,815,445.83 | |
| Including: Dividends and profits paid by subsidiaries to non-controlling shareholders | 1,570,521.61 | 13,037,664.77 | |
| Other cash paid relating to financing activities | V. 60 | 11,951,464.11 | 10,627,902.47 |
| Subtotal of cash outflows from financing activities | 236,332,649.64 | 376,797,348.30 | |
| Net cash flows from financing activities | -236,332,649.64 | -376,797,348.30 | |
| IV. Effects from the change of exchange rate on cash and cash equivalents | 1,704,677.20 | 869,278.64 | |
| V. Net increase in cash and cash equivalents | V. 60 | -609,459,677.66 | -643,014,546.99 |
| Add: Beginning balance of cash and cash equivalents | V. 60 | 1,784,647,536.28 | 2,223,210,636.03 |
| VI. Ending balance of cash and cash equivalents | V. 60 | 1,175,187,858.62 | 1,580,196,089.04 |
Legal representative: Zhao Weilin
Person in charge of accounting: Liu Bin
Person in charge of the accounting firm: Jiang Jingyuan
67
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Cash Flow Statement of the Parent Company
January to June 2025
Unit: Yuan Currency: RMB
| Item | Note | January to June 2025 | January to June 2024 |
|---|---|---|---|
| I. Cash flows from operating activities: | |||
| Cash received from sales of goods and provision of services | 3,767,819,596.32 | 4,475,857,575.30 | |
| Refund of taxes and surcharge | 113,118,360.57 | 96,535,419.06 | |
| Other cash received relating to operating activities | 1,681,610,545.84 | 1,537,096,505.17 | |
| Subtotal of cash inflows from operating activities | 5,562,548,502.73 | 6,109,489,499.53 | |
| Cash paid for goods and services | 2,971,868,279.63 | 3,266,556,009.44 | |
| Cash paid to and on behalf of employees | 336,255,431.78 | 349,252,267.14 | |
| Payments of taxes and surcharges | 84,949,586.21 | 138,844,149.84 | |
| Cash paid for other operating activities | 332,121,980.56 | 72,506,776.94 | |
| Subtotal of cash outflows from operating activities | 3,725,195,278.18 | 3,827,159,203.36 | |
| Net cash flows from operating activities | 1,837,353,224.55 | 2,282,330,296.17 |
68 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Cash Flow Statement of the Parent Company (Continued)
January to June 2025
Unit: Yuan Currency: RMB
| Item | Note | January to June 2025 | January to June 2024 |
|---|---|---|---|
| II. Cash flows from investing activities: | |||
| Cash received from the return of investments | 500,365,466.80 | ||
| Cash received from acquirement of investment income | 13,649,693.85 | 16,747,102.00 | |
| Net cash received from the sale of fixed assets, intangible assets and other long-term assets | 1,733,611.74 | 832,056.00 | |
| Net cash received from disposal of subsidiaries and other business units | |||
| Other cash received relating to investing activities | |||
| Subtotal of cash inflows from investing activities | 515,748,772.39 | 17,579,158.00 | |
| Cash paid to acquire fixed assets, intangible assets and other long-term assets | 21,906,053.40 | 28,946,885.50 | |
| Cash paid for investments | 1,150,000,000.00 | 1,085,663,111.10 | |
| Net cash paid for the acquisition of subsidiaries and other business entities | |||
| Other cash paid relating to investment activities | |||
| Subtotal of cash outflows from investing activities | 1,171,906,053.40 | 1,114,609,996.60 | |
| Net cash flows from investing activities | -656,157,281.01 | -1,097,030,838.60 |
69
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Cash Flow Statement of the Parent Company (Continued)
January to June 2025
Unit: Yuan Currency: RMB
| Item | Note | January to June 2025 | January to June 2024 |
|---|---|---|---|
| III. Cash flows from financing activities: | |||
| Cash received from | |||
| absorbing investments | |||
| Cash received from borrowings | |||
| Other cash received relating to | |||
| financing activities | |||
| Subtotal of cash inflows from | |||
| financing activities | |||
| Cash paid for repayment of debts | |||
| Cash paid for distribution of dividends, | |||
| profits or interest repayment | 223,007,997.25 | 353,618,564.39 | |
| Other cash paid relating to | |||
| financing activities | 8,870,166.59 | 7,980,569.33 | |
| Subtotal of cash outflows from | |||
| financing activities | 231,878,163.84 | 361,599,133.72 | |
| Net cash flows from financing activities | -231,878,163.84 | -361,599,133.72 | |
| IV. Effects from the change of exchange | |||
| rate on cash and cash equivalents | -174.31 | 112.09 | |
| V. Net increase in cash and | |||
| cash equivalents | 949,317,605.39 | 823,700,435.94 | |
| Add: Beginning balance of cash and | |||
| cash equivalents | 83,399,540.34 | 679,726,897.95 | |
| VI. Ending balance of cash and | |||
| cash equivalents | 1,032,717,145.73 | 1,503,427,333.89 |
Legal representative: Zhao Weilin
Person in charge of accounting: Liu Bin
Person in charge of the accounting firm: Jiang Jingyuan
FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Consolidated Statement of Changes in Shareholders' Equity
January to June 2025
Unit: Yuan Currency: RMB
| Item | January to June 2025 | |
|---|---|---|
| Shareholders' equity attributable to the parent company | ||
| Share capital | Other equity instruments | |
| Pre Annual bonds | Others | Capital reserves |
| I. Ending balance of the previous year | 1,123,645,275.00 | |
| Add: Changes in accounting policies | ||
| Censorship of prior period errors | ||
| Business combination under common control | ||
| Others | ||
| II. Beginning balance of the current year | 1,123,645,275.00 | |
| III. Movements in the current period (decrease to be listed with 1) | ||
| (I) Total comprehensive income | ||
| (II) Capital invested and decreased by shareholders | ||
| 1. Common shares invested by shareholders | ||
| 2. Capital contributed by holders of other equity instruments | ||
| 3. Amount of share-based payment included in shareholder's equity | ||
| 4. Others | ||
| (III) Profit distribution | ||
| 1. Appropriation to surplus reserves | ||
| 2. Appropriation to general risk reserves | ||
| 3. Distribution to shareholders | ||
| 4. Others | ||
| (IV) Internal carry-over in shareholder's equity | ||
| 1. Capital surplus transferred to share capital | ||
| 2. Surplus reserves transferred to share capital | ||
| 3. Surplus reserves to recover losses | ||
| 4. Retained earnings carried forward from changes in defined benefit plan | ||
| 5. Retained earnings carried forward from other comprehensive income | ||
| 6. Others | ||
| (V) Appropriation to end-use of special reserves | ||
| 1. Appropriation in the current year | ||
| 2. Use in the current year | ||
| (VI) Others | ||
| IX. Ending balance of the current year | 1,123,645,275.00 |
71
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Consolidated Statement of Changes in Shareholders' Equity (Continued)
January to June 2025
Unit: Yuan Currency: RMB
| Item | Divestisland equity attributable to the parent company | Total current shareholders' equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital | Share equity instruments | Capital reserves | Less Treasury shares | Other comprehensive income | Special reserves | Surplus reserves | General risk reserves | Retained earnings | Others | Subtotal | ||||
| Preference shares | Preperiod bonds | |||||||||||||
| I. Ending balance of the previous year | 1,123,645,275.30 | 2,650,849,996.00 | -13,923,730.01 | 7,494,264.70 | 699,875,064.60 | 2,216,740,096.39 | 6,691,690,496.00 | 627,638,996.00 | 7,210,029,663.39 | |||||
| Add: Changes in accounting policies | ||||||||||||||
| Correction of prior period errors | ||||||||||||||
| Business combination under common control | ||||||||||||||
| Others | ||||||||||||||
| II. Beginning balance of the current year | 1,123,645,275.30 | 2,650,849,996.00 | -13,923,730.01 | 7,494,264.70 | 699,875,064.60 | 2,216,740,096.39 | 6,691,690,496.00 | 627,638,996.00 | 7,210,029,663.39 | |||||
| III. Movements in the current period (decrease to be listed with *1) | -500,400.46 | 1,679,704.33 | 544,919,162.20 | 947,132,316.99 | 917,361.20 | 549,548,278.19 | ||||||||
| (I) Total comprehensive income | 500,400.46 | 905,349,574.14 | 905,882,974.60 | 14,335,060.02 | 919,618,554.82 | |||||||||
| (II) Capital invested and decreased by shareholders: | ||||||||||||||
| 1. Common shares invested by shareholders | ||||||||||||||
| 2. Capital contributed by holders of other equity instruments | ||||||||||||||
| 3. Amount of share-based payment included in shareholder's equity | ||||||||||||||
| 4. Others | ||||||||||||||
| (III) Profit distribution | -300,420,411.64 | -300,420,411.64 | -12,037,864.77 | -373,480,578.71 | ||||||||||
| 1. Appropriation to surplus reserves | ||||||||||||||
| 2. Appropriation to general risk reserves | ||||||||||||||
| 3. Distribution to shareholders | -300,420,411.64 | -300,420,411.64 | -12,037,864.77 | -373,480,578.71 | ||||||||||
| 4. Others | ||||||||||||||
| (IV) Internal carry-over in shareholder's equity | ||||||||||||||
| 1. Capital surplus transferred to share capital | ||||||||||||||
| 2. Surplus reserves transferred to share capital | ||||||||||||||
| 3. Surplus reserves to recover losses | ||||||||||||||
| 4. Retained earnings carried forward from changes in defined benefit plan | ||||||||||||||
| 5. Retained earnings carried forward from other comprehensive income | ||||||||||||||
| 6. Others | ||||||||||||||
| (V) Special reserves | 1,679,704.33 | 1,679,704.33 | -80,854.05 | 1,586,905.28 | ||||||||||
| 1. Appropriation in the current year | 9,380,124.03 | 9,380,124.03 | 858,603.64 | 10,225,024.87 | ||||||||||
| 2. Use in the current year | 7,980,389.70 | 7,980,389.70 | 840,704.69 | 8,821,124.39 | ||||||||||
| (VI) Others | ||||||||||||||
| III. Ending balance of the current year | 1,123,645,275.30 | 2,650,849,996.00 | -13,923,730.01 | 9,174,549.03 | 699,875,064.60 | 2,795,888,408.46 | 7,238,820,963.04 | 929,556,559.00 | 7,767,579,041.57 |
Legal representative:
Zhao Weilin
Person in charge of accounting:
Liu Bin
Person in charge of the accounting firm:
Jiang Jingyuan
72 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Statement of Changes in Shareholders' Equity of the Parent Company
January to June 2025
Unit: Yuan Currency: RMB
| Item | Share capital | Other equity instruments | Capital reserves | Less: Treasury shares | Other comprehensive income | Special reserves | Surplus reserves | Retained earnings | Total owners' (shareholders') equity | |
|---|---|---|---|---|---|---|---|---|---|---|
| Preference shares | Perpetual bonds | |||||||||
| I. Ending balance of the previous year | 1,123,646,275.00 | 2,561,176,415.62 | -242,038.45 | 709,749,598.70 | 2,757,465,978.51 | 7,151,798,228.38 | ||||
| Add: Changes in accounting policies | ||||||||||
| Correction of prior period errors | ||||||||||
| Others | ||||||||||
| II. Beginning balance of the current year | 1,123,646,275.00 | 2,561,176,415.62 | -242,038.45 | 709,749,598.70 | 2,757,465,978.51 | 7,151,798,228.38 | ||||
| III. Movements in the current period (decrease to be listed with *) | 562,989.26 | 2,395,832.58 | 212,849,271.97 | 215,808,090.81 | ||||||
| (I) Total comprehensive income | 562,989.26 | 549,381,031.86 | 549,944,021.12 | |||||||
| (II) Capital invested and decreased by shareholders | ||||||||||
| 1. Invested capital of shareholders | ||||||||||
| 2. Capital contributed by holders of other equity instruments | ||||||||||
| 3. Amount of share-based payment included in shareholder's equity | ||||||||||
| 4. Others | ||||||||||
| (III) Profit distribution | -336,531,759.89 | -336,531,759.89 | ||||||||
| 1. Appropriation to surplus reserves | ||||||||||
| 2. Distribution to shareholders | -336,531,759.89 | -336,531,759.89 | ||||||||
| 3. Others | ||||||||||
| (IV) Internal carry-over in shareholder's equity | ||||||||||
| 1. Capital surplus transferred to capital | ||||||||||
| 2. Surplus reserves transferred to capital | ||||||||||
| 3. Surplus reserves to recover losses | ||||||||||
| 4. Retained earnings carried forward from changes in defined benefit plan | ||||||||||
| 5. Retained earnings carried forward from other comprehensive income | ||||||||||
| 6. Others | ||||||||||
| (V) Special reserves | 2,386,832.58 | 2,386,832.58 | ||||||||
| 1. Appropriation in the current year | 4,913,873.13 | 4,913,873.13 | ||||||||
| 2. Use in the current year | 2,518,040.55 | 2,518,040.55 | ||||||||
| (VI) Others | ||||||||||
| IV. Ending balance of the current year | 1,123,646,275.00 | - | - | 2,561,176,415.62 | - | 320,950.81 | 2,395,832.58 | 709,749,598.70 | 2,970,315,250.48 | 7,267,603,320.19 |
73
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
Statement of Changes in Shareholders' Equity of the Parent Company (Continued)
January to June 2025
Unit: Yuan Currency: RMB
| Item | January to June 2024 |
|---|---|
| Share capital | Other equity instruments |
| Preference shares | Perpetual bonds |
| I. Ending balance of the previous year | 1,123,645,275.00 |
| Add: Changes in accounting policies | |
| Correction of prior period errors | |
| Others | |
| II. Beginning balance of the current year | 1,123,645,275.00 |
| III. Movements in the current period (decrease to be listed with *) | |
| (I) Total comprehensive income | |
| (II) Capital invested and decreased by shareholders | |
| 1. Invested capital of shareholders | |
| 2. Capital contributed by holders of other equity instruments | |
| 3. Amount of share-based payment included in shareholder's equity | |
| 4. Others | |
| (III) Profit distribution | |
| 1. Appropriation to surplus reserves | |
| 2. Distribution to shareholders | |
| 3. Others | |
| (IV) Internal carry-over in shareholder's equity | |
| 1. Capital surplus transferred to capital | |
| 2. Surplus reserves transferred to capital | |
| 3. Surplus reserves to recover losses | |
| 4. Retained earnings carried forward from changes in defined benefit plan | |
| 5. Retained earnings carried forward from other comprehensive income | |
| 6. Others | |
| (V) Special reserves | |
| 1. Appropriation in the current year | |
| 2. Use in the current year | |
| (VI) Others | |
| III. Ending balance of the current year | 1,123,645,275.00 |
Legal representative: Zhao Weilin
Person in charge of accounting: Liu Bin
Person in charge of the accounting firm: Jiang Jingyuan
74 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
I. COMPANY PROFILE
First Tractor Company Limited (hereinafter referred to as the Company, including its subsidiaries, collectively referred to as the Group) is a limited liability company established within the People’s Republic of China on May 8, 1997. The Company acquired the tractor manufacturing business and related assets and liabilities of China YTO Group Corporation (hereinafter referred to as China YTO) in accordance with the reorganization plan effective on December 31, 1996. The net asset value is RMB636,346,000.00, which is converted into 450,000,000 state-owned legal person shares. Subsequently, the Company was approved to issue 335,000,000 H shares (par value of RMB1 per share) in Hong Kong, and the registered capital and paid-in capital of the Company were increased to RMB785,000,000.00. The H shares issued by the Company were listed on the Stock Exchange of Hong Kong Limited (Hong Kong Stock Exchange) on June 23, 1997. On October 24, 2007, the Company allotted 60,900,000 H shares at HKD 3.95 per share. After the completion of the placement, the registered capital and paid-in capital of the Company increased to RMB845,900,000.00. On July 27, 2012, with the approval of ZJXK [2012] No. 736 Document of China Securities Regulatory Commission, the Company publicly issued not more than 150,000,000 ordinary shares in RMB, and the actual issued shares were 150,000,000 shares at an issue price of RMB5.40 per share. All the issuance funds were in place on August 1, 2012, and the shares commenced trading on Shanghai Stock Exchange on August 8, 2012. The registered capital and paid-in capital of the Company were increased to RMB995,900,000.00.
With the approval of the Company’s 2015 Annual General Meeting, the first A share shareholders’ meeting in 2016 and the first H share shareholders’ meeting in 2016, the Company repurchased and canceled a total of 10,050,000 H shares from July 19, 2016 to May 26, 2017.
In January 2021, after the Company received the Reply on Approving the Private Placement of Shares by First Tractor Company Limited from China Securities Regulatory Commission, China YTO increased the capital of the Company by RMB694,178,644.67, of which RMB137,795,275.00 was included in the share capital and RMB556,383,369.67 was included in the share premium of the capital reserves.
After the distribution of bonus shares, placement of new shares, conversion to share capital, issuance of new shares, share repurchase, etc., over the years, as of June 30, 2025, the Company has a total of 1,123,645,275 shares of share capital and registered capital of RMB1,123,645,275.00.
The Group operates in the agricultural machinery manufacturing industry, and its business scope mainly includes manufacturing and selling agricultural machinery and power machinery.
The parent company of the Company is China YTO, and the ultimate controller is China National Machinery Industry Corporation (hereinafter referred to as Sinomach). Both are companies registered in China.
75
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
II. BASIS OF PREPARATION FOR FINANCIAL STATEMENTS
1. Preparation basis
The financial statements of the Group are prepared on a going concern basis, based on actual transactions and events that have occurred, in accordance with the Accounting Standards for Business Enterprises and its application guidelines, interpretations and other relevant regulations issued by the Ministry of Finance (hereinafter collectively referred to as the Accounting Standards for Business Enterprises), the Preparation Rules for Information Disclosure by Companies Offering Securities to the Public No. 15 – General Provisions on Financial Reports (2023 Revision) and relevant regulations of the China Securities Regulatory Commission (hereinafter referred to as the Commission), and the relevant disclosure requirements of the Hong Kong Companies Ordinance and the Listing Rules of the Stock Exchange of Hong Kong, and have been prepared on the basis of the accounting policies and accounting estimates set out in "III. Significant Accounting Policies and Accounting Estimates" in this note.
2. Going concern
It is believed reasonable that the Group's financial statements have been prepared based on going concern for recent profit-making history and sourced financial support.
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES
1. Statement of compliance with the Accounting Standards for Business Enterprises
The financial statements prepared by the Company conform to the requirements of the Accounting Standards for Business Enterprises, and truly and completely reflect the Company and the Group's relevant information, such as the financial position by June 30, 2025, and the operating results and the cash flows for January to June 2025.
2. Accounting period
The accounting period of the Group is from January 1 to December 31 of each calendar year.
3. Business cycle
The business cycle of the Group is 12 months.
4. Bookkeeping currency
YTO Belarus Technology Co., Ltd., a subsidiary of the Company, uses BYN as its bookkeeping currency; Yitwo Argo Industrial uses XOF as its bookkeeping currency. Brilliance China Machinery Holdings Ltd. uses USD as its bookkeeping currency. Except for the above companies, the Company and other subsidiaries use RMB as their bookkeeping currency.
76 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
5. Method and basis for determination of materiality
The Group follows the principle of materiality in preparing and disclosing financial statements. Disclosures in the Notes to the Financial Statements involving the determination of materiality and the method and basis for determination of materiality are as follows:
| Disclosures involving the determination of materiality | Determination method and selection basis for determination of materiality |
|---|---|
| Significant receivables write-off in the current period | Receivables with an amount exceeding RMB1 million |
| Significant construction in progress | A single-asset investment with a budget amount exceeding |
| Significant payables aged over one year or overdue | Any payable with an amount exceeding RMB10 million and accounting for over 0.5% of all payables |
| Significant contract liabilities aged over one year or overdue | Any contract liabilities with an amount exceeding RMB10 million and accounting for over 2% of all contract liabilities |
| Significant interest due but unpaid | Receivables with an amount exceeding RMB5 million |
| Significant other payables aged over 1 year or overdue | Any other payables with an amount accounting for more than 2% of the book value of all other payables and with its book value greater than RMB10 million |
| Cash flows from significant investing activities | Any investment cash flow of all equity investments or with an amount accounting for over 3.5% of total assets |
| Significant non-wholly-owned subsidiaries | Any non-wholly-owned subsidiary with its income, net profit, net assets, or total assets accounting for more than 5% of the corresponding items attributable to shareholder in the consolidated statements of the Group |
| Significant associates or joint ventures | Any entity in which the group invests at a cost exceeding 1% of its total assets |
| Significant contingencies/events after the balance sheet date/other significant matters | Receivables with an amount exceeding RMB2 million |
77
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
6. Accounting treatment method for business combination under common control and not under common control
The assets and liabilities acquired by the Group, as the combining party, from the business combinations under common control should be measured based on the carrying amount in the ultimate controller's consolidated statements of the combined party on the combination date. The difference between the carrying amount of the net assets acquired and that of the paid combination consideration shall be used to adjust the capital reserves. Where the capital reserves is insufficient for offsetting, retained earnings shall be adjusted.
The identifiable assets, liabilities and contingent liabilities acquired from the acquiree in the business combinations not under common control are measured at fair value on the acquisition date. The combination cost is the sum of fair value of cash or non-cash assets paid, liabilities issued or assumed, equity securities issued, etc. on the acquisition date for obtaining the control right of the acquiree and various direct related expenses in business combination (in the business combination realized step by step through several transactions, the combination cost is the sum of the cost for each single transaction). The excess of the combination cost over the fair value of the identifiable net assets of the acquiree acquired in the combination shall be recognized as goodwill; if the combination cost is less than the fair value of the identifiable net assets of the acquiree acquired in the combination, the fair value of various identifiable assets, liabilities and contingent liabilities obtained in the combination and the fair value of non-cash assets or equity securities issued in the consideration of combination shall be re-checked first. If the rechecked combination cost is still less than the fair value of identifiable net assets of the acquiree obtained in the combination, the balance shall be included in consolidated current non-operating revenue.
7. Determination of control and preparation of consolidated financial statements
The consolidation scope of the Group's consolidated financial statements is determined on a control basis, including the Company and all subsidiaries under its control, which further includes divisible parts in enterprises and investees, and structured entities under their control. The Group's criterion for identifying control is that the Group has the power over the investee, and can enjoy variable returns through participating in related activities of the investee and is able to influence its amount of return with the power over the investee.
In preparing the consolidated financial statements, where the accounting policy or accounting period adopted by subsidiaries are inconsistent with that adopted by the Company, financial statements of subsidiaries shall be adjusted according to the accounting policy or accounting period of the Company.
78 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
7. Determination of control and preparation of consolidated financial statements (Continued)
All material internal transactions, balances and unrealized profits within the scope of consolidation shall be eliminated during preparation of consolidated statements. Shares in owners' equity of subsidiaries but not attributable to the parent company, net profit or loss for the current period, other comprehensive income, and shares attributable to non-controlling interests in total comprehensive income shall be listed in consolidated financial statements as "Non-controlling equity, non-controlling interests, other comprehensive income attributed to non-controlling shareholders and total comprehensive income attributed to non-controlling shareholders" respectively.
For the subsidiaries acquired in the business combinations under common control, their operating results and cash flows are included into the consolidated financial statements from the beginning of the current period of the combination. During the preparation of comparative consolidated financial statements, relevant items of the financial statements of the previous year shall be adjusted. It shall be deemed that the reporting entity formed after the combination has existed since the beginning of control by the ultimate controller.
Under the circumstance that the equity of the investee is obtained under the common control through multiple transactions step by step, which ultimately results in a business combination, supplementary disclosure to treatment methods in consolidated financial statements shall be made in the reporting period for acquiring the control. For example, if equity of the investee under the common control is obtained step by step through several transactions, which ultimately results in a business combination, adjustments are made in the preparation of consolidated statements as if they might have existed as the current state from the time when the ultimate controller takes the control. When preparing comparative accounts, relevant assets and liabilities of the acquiree are included in comparative accounts of consolidated financial statements of the Group according to the restriction that the time above shall be later than the time when the Group and the acquiree are under the control of the ultimate controller, moreover, increased net assets resulting from the combination are adjusted as relevant items under owners' equity in the comparative accounts. In order to avoid repeated calculation of value of net assets of the combined party, the long-term equity investments held by the Group before the combination is achieved, the changes in relevant profit or loss, other comprehensive income and other net assets that have been recognized in the period from the later date, when the long-term equity investments are acquired and when the Group and the combined party are under the final control of the same party, to the combination date, shall respectively be applied to write down the beginning retained earnings and current profit or loss during the period of comparative statement.
As for subsidiaries acquired by business combinations not under common control, operating results and cash flows shall be incorporated into consolidated financial statements from the date when the Group takes the control. In preparing the consolidated financial statements, the financial statements of the subsidiaries are adjusted based on the fair value of all identifiable assets, liabilities and contingent liabilities recognized on the acquisition date.
79
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
7. Determination of control and preparation of consolidated financial statements (Continued)
Under the circumstance that the equity of the investee is obtained not under common control through multiple transactions step by step, which results in a business combination, supplementary disclosure to treatment methods in consolidated financial statements shall be made in the reporting period for acquiring the control. For instance, under the circumstance that the business combination is realized not under common control through multiple transactions step by step, the equity of the Acquiree obtained before the acquisition date shall be recalculated as per the fair value of the equity on the acquisition date when preparing the consolidated financial statements, with the balance between the fair value and its carrying amount included into the current investment income; if relevant equity of the Acquiree held before the acquisition date involves other comprehensive income calculated under the equity method and other change of the owner's equity except for net profits and losses, other comprehensive income and profit allocation, the relevant other comprehensive income and other change of owners' equity shall be transferred into the profit or loss in investment during the period of the acquisition date, except other comprehensive income arising out from that the investee remeasures change of the net liabilities or net assets of the defined benefit plan.
At the situation when the Group partially disposes of long-term equity investments in subsidiaries without losing control right, in the consolidated financial statements, the difference between the disposal price and the share of net assets enjoyed correspondingly in the subsidiaries measured constantly since the acquisition date or combination date corresponding to the disposed long-term equity investments shall be adjusted to capital premium or share premium. If the capital reserves is insufficient to offset, the retained earnings shall be adjusted.
Where control right over the investee is lost due to the disposal of partial equity investment of the Group or other reasons, the residual equity will be re-calculated based on the fair value thereof on the day the control is lost when preparing the consolidated financial statements. The balance between the sum of consideration acquired from disposal of equity interest and the fair value of the residual equity interest and the share of net assets enjoyed correspondingly in the original subsidiaries measured constantly based on the original shareholding proportion from the acquisition date or combination date shall be recognized as the profit or loss on investment of the period at the loss of control and the goodwill shall be offset. Other comprehensive income in connection with equity investment of the original subsidiaries shall be transferred to the profit or loss on investment of the period at the loss of control.
When the Group disposes of equity investment of the subsidiaries step by step through multiple transactions till losing the control right, if various transactions from disposal of equity investment of subsidiaries till losing the control right belong to a package deal, accounting treatment shall be conducted for each transaction as the transaction that disposes of a subsidiary with the loss of control right. Nonetheless, before the loss of control right, the balance between each disposal price and the net asset share of such subsidiary enjoyed correspondingly in investment disposal is recognized in other comprehensive income in the consolidated financial statements and transferred into the current profit or loss on investment when losing control right.
80 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
8. Classification of joint-operation arrangement and accountant treatment method of joint operation
The Group's joint arrangements include joint operations and joint ventures. In projects for joint operation, for assets held and liabilities incurred solely which are recognized by the Group as the joint-venture party in joint operation and assets held and liabilities incurred which are recognized according to shares, their relevant income and costs shall be determined as per related individual agreements or shares. Only profit or loss attributable to other joint operators shall be recognized in transactions where assets purchase and sale occurred with joint operators but not classified as trading transactions.
9. Recognition criteria for cash and cash equivalents
Cash shown in the cash flow statement of the Group refers to both cash on hand and deposits that can be used for payment at any time. Cash equivalent in the cash flow statement refers to the investment with a term of not more than 3 months and high liquidity, and is easily convertible to known amounts of cash and subject to an insignificant risk of changes in value.
10. Foreign currency transactions and translation of foreign currency statements
(1) Foreign currency transactions
The amount of the Group's foreign currency transactions shall be translated into that in RMB at the spot exchange rate on the transaction date. The foreign currency monetary items on the balance sheet date are translated into RMB at the spot exchange rate on the balance sheet date; the translation difference is directly recognized as the current profit or loss, except the disposal of translation difference that is formed by foreign currency specific borrowings for establishing or producing assets eligible for capitalization as per capitalization principle.
(2) Translation of foreign currency financial statements
The assets and liabilities in the foreign currency balance sheet shall be converted based on the spot exchange rate on the balance sheet date; Owners' equity items except "Retained earnings", shall be converted according to the spot exchange rate on the business date. The revenue and expense items in the profit statement shall be converted according to the spot exchange rate on the date of transaction occurrence. The difference arising from the above translations shall be listed in other comprehensive income items. Foreign currency cash flow shall be converted at the spot exchange rate on the date that cash flow occurs. The amount of effect of exchange rate fluctuations on cash shall be separately listed in the cash flow statement.
81
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
11. Financial instruments
(1) Recognition and derecognition of financial instruments
When the Group becomes a party of a financial instrument contract, the Group recognizes a financial asset or a financial liability.
The financial assets (or any part thereof or any part of a group of similar financial assets) are derecognized, i.e., written off from their accounts and balance sheets when 1) the right to receive the cash flow of the financial assets expired; or 2) the right to receive the cash flow of the financial assets has been transferred, or an obligation to pay the collected cash flow to a third party in full and on time has been undertaken under the "passing agreement", in each case almost all risks and rewards related to the ownership of financial assets are substantially transferred, or although almost all risks and rewards related to the ownership are neither transferred nor retained in substance, the control over such financial assets is waived.
If the financial liabilities have been fulfilled, canceled, or expired, the financial liabilities will be derecognized. If the existing financial liability is replaced by another one with almost completely different terms by the same creditor, or almost all the terms of the existing liability are substantially modified, such replacement or modification shall be treated as derecognition of the original liability and recognition of a new liability, and the difference shall be included in the current profit or loss.
Financial assets sold and purchased conventionally are subject to recognition and derecognition according to accounting on the transaction date.
(2) Classification and measurement of financial assets
At initial recognition, according to the Group's business mode of financial assets management and the contractual cash flow characteristics of financial assets, the Group classifies financial assets into financial assets measured at amortized cost, financial assets at FVTOCI, and financial assets at FVTPL. The Group reclassifies all affected financial assets only when changing the business mode of financial assets management.
When judging the business mode, the Group considers the way the company evaluates and reports to key management personnel the performance of financial assets, the risks affecting the performance of these financial assets and their management methods, as well as the way relevant business management personnel are paid. In evaluating whether its objective is to collect contractual cash flows, the Group needs to analyze and judge the reasons, time, frequency, and value of selling financial assets before the maturity date.
82 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
11. Financial instruments (Continued)
(2) Classification and measurement of financial assets (Continued)
When judging the characteristics of contractual cash flows, the Group needs to judge whether the contractual cash flows are only payments of the principal and the interest of the outstanding principal. This includes whether there is a significant difference from the base cash flows in cases of correction of the time value of money and whether the fair value of the early repayment characteristics is very small for financial assets with early repayment characteristics.
At the time of initial recognition, financial assets are measured at fair value. However, if the accounts receivable or notes receivable arising from selling goods or providing services do not contain a material financing component or do not consider the financing component of not more than one year, such financial assets are initially measured at transaction price.
For financial assets measured at FVTPL, related transaction expenses shall be directly included in the current profit or loss; the related transaction expenses of other financial assets shall be included in the initial recognition amount.
Subsequent measurement of financial assets depends on their classification:
1) Financial assets measured at amortized cost
Financial assets that meet the following conditions simultaneously are classified as the financial assets measured at amortized cost: ① the business mode of the financial assets management takes the collection of contractual cash flow as the objective. ② The contract terms of the financial assets stipulate that the cash flow generated on a specific date is only the payment of the principal and the interest based on the outstanding principal amount. The Group's financial assets under this classification mainly include monetary funds, accounts receivable, notes receivable, other receivables, other current assets, and debt investments.
2) Debt instrument investments at FVTOCI
Financial assets that meet the following conditions simultaneously are classified as the financial assets at FVTOCI: ① The business mode of the financial assets management takes the collection of contractual cash flow and selling the financial assets as the objectives. ② The contract terms of the financial assets stipulate that the cash flow generated on a specific date is only the payment of the principal and the interest based on the outstanding principal amount. The interest income of the financial assets is recognized using the effective interest method. Changes in fair value are included in other comprehensive income, except for interest income, impairment losses, and exchange differences, which are recognized in current profit or loss. When recognition of the financial assets is terminated, the accumulated gains or losses previously booked into other comprehensive income shall be transferred from other comprehensive income and recorded into current profit or loss. The Group's financial assets under such classification mainly include other debt instruments and receivables financing.
83
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
11. Financial instruments (Continued)
(2) Classification and measurement of financial assets (Continued)
3) Equity instrument investments measured at FVTOCI
The Group irrevocably designates some non-trading equity instrument investments as financial assets at FVTOCI. The Group only includes relevant dividend income (except for those recovered as part of investment cost) in current profit or loss. Subsequent changes in fair value are included in other comprehensive income, and no provision for impairment is required. When the financial assets are derecognized, the accumulative gain or loss previously included in other comprehensive income shall be transferred from other comprehensive income, and included in the retained earnings. The Group's financial assets under this classification consist of other equity instrument investments.
4) Financial assets at FVTPL
The Group classifies the financial assets other than the above financial assets measured at the amortized cost and the financial assets at FVTOCI into the financial assets at FVTPL. These financial assets are subsequently measured at the fair value and the changes in fair value are included in the current profit or loss except for those related to hedge accounting. The Group's financial assets under this classification mainly include financial assets held for trading and other non-current financial assets.
The financial assets will be classified as the financial assets at FVTPL if they are recognized by the Group in the business combination not under common control and constituted by the contingent consideration.
(3) Classification, recognition basis and measurement method of financial liabilities
Except for the issued financial guarantee contracts, loan commitments to lend at a rate lower than market interest rates, and financial liabilities arising from the transfer of financial assets that do not meet the conditions for derecognition or continuous involvement in the transferred financial assets, the financial liabilities of the Group are classified into financial liabilities at FVTPL and financial liabilities measured at amortized cost at initial recognition. Related transaction expenses of financial liabilities at FVTPL are directly included in the current profit or loss while related transaction expenses of financial liabilities measured at amortized cost are included in their initially recognized amount.
84 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
11. Financial instruments (Continued)
(3) Classification, recognition basis and measurement method of financial liabilities (Continued)
Subsequent measurement of financial liabilities depends on their classification:
1) Financial liabilities measured at amortized cost
The financial liabilities measured at amortized cost are subsequently measured at amortized cost using the effective interest method.
2) Financial liabilities at FVTPL
Financial liabilities at FVTPL (including derivatives falling under financial liabilities) include financial liabilities held for trading and financial liabilities designated as financial liabilities at FVTPL when initially recognizing. Financial liabilities held for trading (including derivatives falling under financial liabilities) are subsequently measured at fair value, and all changes in fair value are included in current profit or loss (except when they relate to hedge accounting). The Company adopts fair value for subsequent measurement of financial liabilities at FVTPL, with changes in fair value included in the current profit or loss except for changes as a result of the Group's own credit risk, which are included in other comprehensive income. If the inclusion of the changes in fair value due to the Group's own credit risk in other comprehensive income will cause or enlarge the accounting mismatch in profit or loss, the Group will include all changes in fair value (including the impact of the changes in its credit risk) in the current profit or loss.
(4) Impairment of financial instruments
Based on the expected credit loss, the Group conducts impairment treatment and recognizes loss provisions for financial assets measured by amortized cost, debt investments measured at FVTOCI, contract assets, and lease receivables.
Expected credit loss refers to the weighted average of credit losses of financial instruments weighted by the risk of default. Credit loss refers to the difference between all contractual cash flows receivable according to the contract and discounted according to the original effective interest rate and all expected cash flows receivable, that is, the present value of all cash shortages of the Group. The following factors reflected by the Group's method of considering expected credit losses measurement approach: 1) an unbiased probability-weighted average amount determined by evaluating a series of possible outcomes; 2) the currency time value; 3) reasonable and evidenced information about past events, current conditions, and future economic conditions forecasts obtained on the balance sheet date without paying unnecessary extra costs or efforts.
85
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
11. Financial instruments (Continued)
(4) Impairment of financial instruments (Continued)
The Group evaluates the expected credit losses of financial instruments based on individual items and portfolios. When evaluating on a portfolio basis, the Group classifies financial instruments into different groups based on their common credit risk characteristics. The common credit risk characteristics used by the Group include type of financial instruments, credit risk rating, geographical location of the debtor, industry engaged in by the debtor, overdue information, ageing of receivables, and guarantee.
The Group adopts the expected credit loss model to assess the impairment of financial instruments and contract assets, in doing so, material judgment and estimate are required and all reasonable and evidence-based information, including forward-looking information, shall be considered. When making these judgments and estimates, the Group infers the expected changes of debtor's credit risk based on historical repayment data in combination with economic policies, macroeconomic indicators, industry risks, and other factors. Different estimates may affect the accrual for provision for impairment, and the accrued provision for bad debts may not be equal to the actual amount of impairment loss in the future.
1) Impairment test method of receivables and contract assets
For the accounts receivable, notes receivable, contract assets and other receivables that do not contain material financing components formed from daily business activities such as selling goods and providing labor services, the Group uses simplified measurement methods to measure the loss provision according to the amount of expected credit losses within the whole duration.
① Portfolio category and determination basis of accounts receivable and contract assets
For accounts receivable and contract assets, except for determining its credit loss separately for the accounts with a material single amount and credit impairment, the Company, generally based on common credit risk characteristics portfolio, prepares a comparison table of ageing of accounts receivable and expected credit loss rate for the whole duration to calculate expected credit losses by considering the elements that should be reflected in the measurement of expected credit loss and referring to the experience in historical credit loss and in combination with the current situation and the forecast of future economic situation.
FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
11. Financial instruments (Continued)
(4) Impairment of financial instruments (Continued)
1) Impairment test method of receivables and contract assets (Continued)
① Portfolio category and determination basis of accounts receivable and contract assets (Continued)
Based on the ageing of accounts receivable and contract assets, guarantee situation, geographical location of the counterparty, nature of payment, credit risk exposure, historical payment collection situation, and other information, the Group divides the portfolio according to the similarity and correlation of credit risk characteristics. For receivables and contract assets, the Group judges ageing and counterparty relationship as the main influencing factors of its credit risk. Therefore, the Group evaluates its expected credit losses based on ageing portfolio and counterparty relationship.
The Group starts to calculate the ageing of accounts receivable and contract assets according to the time point of revenue recognition.
The portfolio of accounts receivable and contract assets of the Group is divided as follows:
| Portfolio according to credit risk characteristics | Expected loss provision ratio (%) |
|---|---|
| Ageing portfolio | Provision according to the estimated loss rate in the whole duration |
| Including: Domestic business customers | Loss rate estimated based on account age credit risk characteristic portfolio |
| International business customers | Loss rate estimated based on account age credit risk characteristic portfolio after netting of the guarantee amount such as Sinosure |
| Receivables with mortgage and pledge guarantee | The balance after netting of the recoverable value of collateral from the original value is taken as the expected credit loss of risk exposure |
87
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
11. Financial instruments (Continued)
(4) Impairment of financial instruments (Continued)
1) Impairment test method of receivables and contract assets (Continued)
② Portfolio category and determination basis of notes receivable
Based on the acceptor's credit risk of notes receivable as a common risk characteristic, the Group divides them into bank acceptance bill portfolio and commercial acceptance bill portfolio and accrues provision for losses according to the expected loss rate.
③ Portfolio category and determination basis of other receivables
Other receivables of the Group mainly include deposits and security deposits receivable, employee pretty cash receivable, etc. According to the nature of receivables and the credit risk characteristics of different counterparties, the Group divides other receivables into 3 portfolios: ageing portfolio, low-risk portfolio, and collateral exposure portfolio. Loss provisions are made based on the expected loss rate in accordance with the Group's accounts receivable policy.
2) Impairment test method of other receivables, receivables financing, other current assets, other non-current assets, receivables containing material financing components, debt investments, and other debt investments.
The Group adopts the general method (three-stage method) to accrue expected credit loss for financial assets other than those measured by the above-mentioned simplified measurement method, such as other receivables, receivables financing, other current assets, other non-current assets, receivables containing material financing components, debt investments, and other debt investments. The Group evaluates whether the credit risks have increased significantly since the initial recognition on each balance sheet date. If not, it is in Stage I, and the Group shall measure the loss provisions according to the amount equivalent to the expected credit loss in the coming 12 months, and calculate the interest income according to the book value and the actual interest rate; If the credit risks have increased significantly since the initial recognition but no credit impairment has occurred, it is in Stage II, and the Group shall measure the loss provision according to the expected credit loss in the whole duration, and calculate the interest income according to the book value and the actual interest rate; If credit impairment occurs after initial recognition, it is in Stage III, and the Group shall measure the loss provisions according to the amount equivalent to the expected credit loss in the whole duration, and calculate the interest income according to the amortized cost and the actual interest rate. For financial instruments with low credit risk on the balance sheet date, the Group assumes that the credit risk has not increased significantly since the initial recognition.
88 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
11. Financial instruments (Continued)
(4) Impairment of financial instruments (Continued)
2) Impairment test method of other receivables, receivables financing, other current assets, other non-current assets, receivables containing material financing components, debt investments, and other debt investments. (Continued)
The expected credit loss during the whole duration refers to the expected credit loss caused by all possible default events of financial instruments during the whole expected duration. The expected credit loss in the next 12 months refers to the expected credit loss caused by the possible default events of financial instruments within 12 months (or, the expected duration, if the expected duration of financial instruments is less than 12 months) after the balance sheet date, which is part of the expected credit loss in the whole duration.
Please refer to Note X. 1 (1) Credit risk for the disclosure of the Group's criteria for judging a significant increase in credit risk, the definition of assets with credit impairment.
(5) Recognition basis and measurement method for transfer of financial assets
For transactions of transfer of financial assets, if the Group has transferred almost all risks and rewards in the ownership of the financial assets to the transferee, such financial assets shall be derecognized; If almost all risks and rewards in the ownership of financial assets are retained, such financial assets shall not be derecognized; Where almost all risks and rewards in the ownership of financial assets are neither transferred nor retained and the control over the financial asset is waived, the financial assets shall be derecognized and the assets and liabilities incurred shall be recognized; If the control over the financial asset is not waived, relevant financial assets shall be recognized to the extent of further involvement in the transferred financial assets, and relevant liabilities shall be recognized correspondingly.
If the entire transfer of the financial assets meets derecognition conditions, the difference between the carrying amount of transferred financial asset on the date of derecognition and the sum of consideration received from the transfer and the amount originally included in other comprehensive income directly and that the accumulative amount of change in fair value corresponds to the derecognized part shall be included in the current profit or loss.
89
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
11. Financial instruments (Continued)
(5) Recognition basis and measurement method for transfer of financial assets (Continued)
If the partial transfer of the financial assets meets derecognition conditions, the entire carrying amount of the transferred financial assets shall be amortized at their own relative fair values between the derecognized part and the underecognized part, and the difference between the sum of consideration received from the transfer and the amount which should be amortized to the derecognized part, originally included in other comprehensive income and that the accumulative amount of change in fair value corresponds to the derecognized part and the entire carrying amount of the aforesaid financial assets amortized shall be included in the current profit or loss.
In case of further involvement through providing a financial guarantee for transferred financial assets, the assets formed by further involvement shall be recognised by the carrying amount and financial guarantee amount of financial assets, whichever is lower. The amount of financial guarantee refers to the highest amount required to be repaid among the consideration received.
(6) Difference between financial liability and equity instrument and related treatment method
The Group distinguishes financial liabilities and equity instruments according to the following principles: 1) If the Group fails to unconditionally perform one contract obligation by delivering cash or other financial assets, the contract obligation satisfies the definition of financial liabilities. While some financial instruments do not expressly include the terms and conditions for the obligation to deliver cash or other financial assets, it is possible to form contract obligations indirectly through other terms and conditions. 2) If one financial instrument must or can be settled by the Group's own equity instruments, the Group's own equity instruments used for settling such instruments shall be considered as a substitute of cash or other financial assets, or as residual equity in the issuer's assets that the instrument holder enjoys after deducting all the liabilities. If it is the former one, this instrument is the financial liabilities of the Issuer. If it is the latter, the instrument is the equity instrument of the Issuer. Under certain circumstances, a financial instrument contract requires that the Group must or may settle the financial instrument with its own equity instruments, where the amount of contract rights or contract obligations is equal to the number of own equity instruments available or to be delivered multiplied by the fair value upon its settlement. In this case, regardless of whether the amount of the contract right or obligation is a fixed value or changes based in whole or in part on changes in variables other than the market price of the Group's own equity instruments, the contract is classified as financial liabilities.
When classifying a financial instrument in the consolidated financial statements, the Group takes into consideration all the terms and conditions agreed between members of the Group and holders of financial instruments. If the Group as a whole has assumed the obligation to deliver cash, other financial assets or settle it by other means of rendering the instrument a financial liability, the instrument should be classified as a financial liability.
90 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
11. Financial instruments (Continued)
(7) Derivative financial instruments
Derivative financial instruments are initially measured at the fair value on the date of signing the derivative transaction contract, and subsequently measured at their fair values. Derivative financial instruments with positive fair value are recognised as an asset, and derivative financial instruments with negative fair value are recognised as a debt.
Except for those related to hedge accounting, gains or losses arising from changes in the fair value of derivative instruments are directly included in the current profit or loss.
(8) Measurement of fair value
The Group measures derivative financial instruments, financial assets held for trading, and equity instrument investments at fair value on each balance sheet date. Fair value refers to the price to be received for the sale of an asset or to be paid for the transfer of a liability by the market participants in the orderly transaction on the measurement date.
If the assets and liabilities are measured or disclosed at fair value in financial statements, the level to which the fair value belongs shall be determined based on the lowest level input that is significant for the whole fair value measurement: the inputs for Level 1 are the unadjusted quotation of identical assets or liabilities in the active market which can be obtained on the measurement date; the inputs for Level 2 are the inputs directly or indirectly observable for relevant assets or liabilities other than those for Level 1; the inputs for Level 3 are the inputs that are unobservable for relevant assets or liabilities.
(9) Offset of financial assets and financial liabilities
Financial assets and financial liabilities of the Group shall be presented separately in the balance sheet and be not mutually offset. However, the net amount is presented in the balance sheet after being mutually offset, when the following conditions are met at the same time: 1) The Group has a legal right to offset the recognized amount and that such legal rights are currently enforceable; 2) The Group plans to settle by the net amount or sell off financial assets and liquidate the financial liabilities at the same time.
91
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
12. Inventories
Inventories of the Group mainly include raw materials, revolving materials, materials outsourced for processing, products, self-manufactured semi-finished products, finished products (commodities in stock), and commodities shipped in transit.
The purchased and sent inventories shall be valued according to the predetermined planned cost, and a separate “Material Cost Variance” account shall be set up to carry forward the difference between the actual cost and the planned cost on schedule. The cost of the sent and balanced inventories shall be adjusted to the actual cost by the weighted average method at the end of the period.
For merchandise inventories directly for selling such as finished products, commodities in stocks and materials for selling, the net realizable value shall be recognized at the amount of the estimated selling price less estimated selling expenses and relevant taxes; for material inventories to be processed, the net realizable value shall be recognized at the amount of the estimated selling price of the finished products less estimated cost incurred till completion of production, estimated selling expenses and relevant taxes; for inventories held for implementing sales contract or labor service contract, the net realizable value shall be calculated based on the contract price and if the quantity of inventories held is greater than the ordered quantity of the sales contract, the net realizable value of the excess part shall be calculated based on the general selling price. During the end of the period, provision for inventory impairment is accrued according to individual inventory items; however, for inventories with large quantity and low unit price, provision for inventory impairment shall be accrued according to inventory type; for inventories that are related to product series produced and sold in the same region, have the same or similar end use or purpose, and are difficult to be measured separately from other items, the provision for inventory impairment shall be accrued together. If the influencing factors of the previous write-down of inventory value have disappeared, the write-down amount shall be restored, and shall be reversed within the original provision for inventory impairment. And the reversed amount shall be included in current profit or loss.
Perpetual inventory system is adopted for inventories.
Low-value consumables and packaging materials are amortized by the one-off write-off method.
13. Contract assets
Contract assets refer to the Group’s right to receive consideration for the goods it has transferred to customers, and the right depends on other factors excluding the passage of time. If the Group sells two clearly distinguishable commodities to the customer, due to the delivery of one of the commodities, it has the right to receive payment, but the collection of such payment shall also depend on the delivery of the other commodity, the Group shall have the right to receive such payment as the contract assets.
For details of the determination method and accounting treatment methods for expected credit loss of contract assets, please refer to the relevant contents of the said Note III. 11. (4) Impairment of financial instruments.
92 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
14. Long-term equity investments
The long-term equity investments of the Group are mainly aimed to subsidiaries, associates, and joint ventures.
The Group judges the common control based on the point that all the participants or group of participants collectively control the arrangement, and that the policies for the activities related to the arrangement must be agreed by participants who collectively control the arrangement.
It is generally considered that the Group, when holding, directly or through subsidiaries, more than 20% but less than 50% of the voting right of the investee, has a material influence on the investee. The Group, if holding less than 20% of the voting right of the investee, may have a material influence on the investee in consideration of facts and situations that the Group sends representatives to the Board of Directors or similar organs of authorities of the investee, participates in financial and operation policy-making of the investee, has significant transactions with the investee, sends management personnel to the investee, or provides critical technical information for the investee.
An investee over which control is exercised is classified as a subsidiary of the Group. As to long-term equity investments acquired in business combination under common control, the share of carrying amount of net assets in the ultimate controller's consolidated statements of the acquiree on the combination date shall be recognized as the initial investment amount of long-term equity investments. If the carrying amount of the net asset of the combined party on the combination date is negative, then the cost of long-term equity investments shall be determined as zero.
Under the circumstance that the equity of the investees under common control is obtained through multiple transactions step by step, which ultimately results in business combination, supplementary disclosure to treatment methods for long-term equity investments in financial statements of the parent company shall be made in the reporting period acquiring the control. For instance, as to the equity of the investee under common control acquired step-by-step through multiple transactions and ultimately results in business combination, which belongs to a package deal, the Group performs accounting treatment by regarding all transactions as a transaction for acquiring control power. If it is not a package deal, the combined party's portion of carrying amount of net assets in the ultimate controller's consolidated financial statements owned on the combination date is taken as the initial investment cost for long-term equity investments. The balance between the initial investment amount and the sum of the carrying amount of long-term equity investments which has reached the amount before the combination and the carrying amount of new payment consideration obtained on the combination date shall be applied to adjust capital reserves. If the capital reserves are insufficient to set it off, the retained earnings shall be written down.
For long-term equity investments acquired via business combination not under common control, the combination cost is taken as the initial investment amount.
93
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
14. Long-term equity investments (Continued)
As to equity interest of the investee not under common control acquired step-by-step through multiple transactions and a business combination finally completed, the method for handling the cost of long-term equity investments in the financial statement of the parent company shall be complementarily disclosed during the reporting period acquiring the control. For instance, as to the equity of the investee not under common control acquired step-by-step through multiple transactions and business combination finally completed, which belongs to a package deal, the Group performs accounting treatment by regarding all transactions as a transaction for acquiring control power. If it is not a package deal, the sum of carrying amount of equity investment originally held and new investment cost is taken as the initial investment amount calculated by the cost method. If the equity interest originally held before the acquisition date and calculated by the equity method, relevant other comprehensive income originally figured out by the equity method is temporarily not adjusted and will be subject to accounting treatment when disposing the investment, on the same basis as that adopted by the investee entity for directly handling related assets or liabilities. If the equity held before the acquisition date is non-trading equity instruments that are designated by the Group to be measured at FVTOCI, the accumulated changes in fair value originally included in other comprehensive income shall not be transferred into current profit or loss.
Apart from aforementioned long-term equity investments acquired through business combination, as to long-term equity investments acquired by cash payment, the actually paid amount is taken as investment cost; as to long-term equity investments acquired through issuing equity securities, the fair value of the issued equity securities is taken as the investment cost; as to long-term equity investments invested by investors, the value specified in investment contract or agreement is taken as the investment cost.
The Group calculates the investment to the subsidiaries by cost method, with equity method adopted for joint ventures and associates.
For long-term equity investments subsequently calculated by the cost method, when more investments added, the carrying amount of the long-term equity investments cost is increased based on the fair value of cost paid for added investments and related transaction expenses. Cash dividend or profit declared by the investee is recognized as current investment income in accordance with the amount to enjoy.
For long-term equity investments subsequently measured by the equity method, the carrying amount of the long-term equity investments shall be accordingly increased or decreased as the owners' equity of the investee changes. Wherein, the Group shall, when recognizing the shares of the net losses of the investee that shall be enjoyed by the Group, calculate the portion attributed to the Group based on the fair value of each identifiable asset of the investee upon acquisition in accordance with the shareholding ratio by offsetting profit or loss of unrealized internal transaction incurred between the joint venture and associate, then recognize the net profits of the investee after adjustment.
FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
14. Long-term equity investments (Continued)
For the disposal of long-term equity investments, the difference between the carrying amount and actually obtained price shall be included in the current investment income. For long-term equity investments calculated by the equity method, the related other comprehensive income originally calculated by the equity method should be accounted for on the same basis as the direct disposal of the related assets or liabilities by the investee upon the termination of the equity method. The owner's equity recognized as a result of changes in the owner's equity of the investee other than net profit or loss, other comprehensive income and profit distribution should be transferred in full to current investment income upon the termination of the equity method.
Where the Group loses the joint control over or the material influence on the investee due to the disposal of part of the equity investment, the remaining disposed equity shall be accounted for as per the Accounting Standards for Business Enterprises No. 22 – Recognition and Measurement of Financial Instruments (CK [2017] No.7), and the difference between the fair value and the carrying amount on the date of losing joint control or material influence is included in current profit or loss. Other comprehensive income recognized on the former equity investment due to the adoption of the equity method of accounting is treated on the same basis as the direct disposal of the related assets or liabilities by the investee upon the termination of the equity method of accounting and carried forward proportionately. Owners' equity recognized as a result of changes in the investee's ownership interest other than net profit or loss, other comprehensive income and profit distribution should be transferred proportionately to current investment income.
For loss control of the investee due to disposal of partial long-term equity investments, the residual equity after disposal, if capable of realizing joint control or imposing material influence on the investee, is changed to the equity method for calculation, the difference for equity disposal of carrying amount and consideration is included in the investment income, and the residual equity is adjusted as it is calculated by the equity method since it is acquired; the residual equity after disposal, if unable to realize joint control or impose material influence on the investee, is changed to accounting treatment based on the Accounting Standards for Business Enterprises No. 22 – Recognition and Measurement of Financial Instruments (CK [2017] No.7), the difference for equity disposal of carrying amount and consideration is included in the investment income, and the difference between the fair value and carrying amount of the residual equity on the loss-control date is included in current profit or loss.
Various transactions of the Group from step-by-step equity disposal to loss of controlling power do not belong to the package deal, and every transaction is separately subject to accounting treatment. Transactions classified as "package deal" is subject to the accounting treatment oriented for subsidiary disposal and loss of controlling power. However, before the loss of controlling power, the difference between the disposal price and carrying amount of long-term equity investments of the corresponding disposed equity interest for every transaction is recognized as other comprehensive income, which is not transferred into current profit or loss until the controlling power is lost.
95
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
15. Investment properties
Investment properties of the Group refer to the properties held for earning rents or capital appreciation, or both, including houses and buildings that have already been rented, and these properties are measured by cost model.
The Group's investment properties shall be depreciated or amortized by the straight-line method. The estimated useful life, net residual rate, and annual rate of depreciation (amortization) of various investment properties refer to those of fixed assets.
16. Fixed assets
(1) Recognition condition
No fixed asset may be recognized unless it simultaneously meets the conditions as follows: The economic benefits pertinent to the fixed asset are likely to flow into the enterprise; and the cost of the fixed asset can be measured reliably. Fixed assets of the Group include plant and buildings, machinery equipment, transportation facility, office and electronic equipment.
(2) Depreciation methods
Except for the fully depreciated fixed assets that are still in use and the land that is separately valuated and recorded, all the fixed assets of the Group shall be depreciated. Straight line method shall be adopted for calculating depreciation. The category, depreciation life, estimated net residual rate and depreciation rate of the fixed assets of the Group are as follows:
| No. | Category | Depreciation method | Depreciable life (year) | Estimated residual (%) | Annual depreciation (%) |
|---|---|---|---|---|---|
| 1 | Land assets | - | Long term | - | - |
| 2 | Houses and buildings | Straight-line method | 10-30 | 5-10 | 3.00-9.50 |
| 3 | Machinery equipment | Straight-line method | 10-14 | 5-10 | 6.40-9.50 |
| 4 | Transportation facilities | Straight-line method | 8-12 | 5-10 | 7.50-11.90 |
| 5 | Office and electronic equipment | Straight-line method | 5-8 | 5-10 | 11.30-19.00 |
| 6 | Others | Straight-line method | 5-14 | 5-10 | 6.40-19.00 |
At the end of each year, the Group reviews the estimated useful life, estimated net residual value and depreciation methods of fixed assets. If a change occurs, it shall be treated as a change in accounting estimates.
If a fixed asset is disposed of or if no economic benefit will be obtained from the use or disposal, the recognition of such fixed asset is terminated. The disposal income from selling, transferring, discarding or damaging of fixed assets shall be deducted by the carrying amount thereof and relevant taxes and then included in the current profit or loss.
FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
17. Construction in progress
Construction in progress ready for intended use shall be transferred to fixed assets based on the estimated value according to the construction budget, project cost or actual project cost. The depreciation shall be drawn from the next month. After going through the procedures of completion settlement, the difference of the original value of the fixed assets shall be adjusted. Construction in progress is transferred to fixed assets when they are ready for their intended use.
18. Borrowing costs
The borrowing costs directly belonging to fixed assets, investment properties and inventories that require more than one year of acquisition or construction to be ready for intended use or selling shall be capitalized when the expenditures of the assets and the borrowing costs incurred and acquisition or construction activities necessary for making the assets be ready for intended use or selling begin. When the assets meeting the capitalization requirements acquired or constructed are ready for use or selling, the capitalization shall be terminated, and the borrowing costs incurred subsequently shall be included in current profit or loss. If assets eligible for capitalization are suddenly suspended in acquisition or construction or production for more than three months continuously, the capitalization of borrowing costs shall be suspended until the restart of acquisition or construction and production activities of the assets.
The actually incurred interest costs of special borrowings in the current period shall be capitalized after the interest income from unused borrowings deposited in banks or investment income from temporary investment of unused borrowings is deducted. The capitalized amount of general borrowings shall be obtained by multiplying the weighted average of the excess of the accumulated asset expenditures over the asset expenditures of special borrowings with the capitalization rate of general borrowings used. The capitalization rate shall be calculated and determined based on the weighted average interest rate of the general borrowings.
19. Intangible assets
(1) Useful life and its basis for determination, estimation, and amortization method review procedures
The intangible assets of the Group include land use right, patented technology, non-patented technology, software and trademark right, etc., which shall be measured at actual cost when being obtained; wherein, for the intangible assets purchased, price actually paid and related other expenditure shall be deemed as actual cost; for the intangible assets invested by the investor, value agreed in accordance with investment contract or agreement is recognized as actual cost, except value agreed in the contract or agreement is unfair, in such case, the actual cost shall be recognized at fair value.
The land use right shall be averagely amortized according to the transfer period from the start date of transfer. Intangible assets of software and exclusive right shall be averagely amortized within the period with economic benefits. The amortized amounts shall be included in relevant asset costs and current profit or loss according to beneficiaries. The estimated useful life and the amortization method of intangible assets with limited useful life shall be reviewed at the end of each year. If a change occurs, it shall be treated as a change in accounting estimates.
97
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
19. Intangible assets (Continued)
(1) Useful life and its basis for determination, estimation, and amortization method review procedures (Continued)
The useful life of the trademark right of use and production licensing right cannot be determined, because it is impossible to foresee the period during which it will bring economic benefits to the Group. Intangible assets with uncertain useful life shall not be amortized during the holding period, and the useful life of intangible assets shall be rechecked at the end of each period. If it is still uncertain after re-examination at the end of the period, the impairment test shall be continued in each accounting period.
| Item | Estimated useful life | Basis |
|---|---|---|
| Land right of use | 30-50 years | Years of benefiting |
| Software | 2-10 years | Years of benefiting |
| Patent rights | 5-10 years | Years of benefiting |
(2) Collection scope and relevant accounting treatment methods for R&D expenses
The collection scope of R&D expenses of the Group includes remuneration of R&D personnel, direct investment expenses, depreciation and unamortized expenses, design expenses, equipment commissioning expenses, entrusted external R&D expenses, and other expenses. All R&D expenses of the Group this period are expensed and included in current R&D expenses.
20. Impairment of long-term assets
On each balance sheet date, the Group shall check the long-term equity investments, investment properties measured by cost model, fixed assets, construction in progress, right-of-use assets, intangible assets with limited useful life, operating leasing assets and other items. In case of any indication of impairment, the Group shall carry out an impairment test. Impairment tests shall be conducted on goodwill and intangible assets with uncertain useful life at the end of each year, whether there is any indication of impairment.
The Group determines whether there is any sign of possible impairment for the long-term assets on the balance sheet date. If there is any sign of possible impairment for the long-term assets, the Company will estimate the recoverable amount on single asset basis. If the recoverable amount of the single asset is hard to estimate, it shall be determined by the asset group to which it belongs.
The recoverable amount of the assets is estimated based on the net amount calculated by deduction of disposal fees from the fair value of the assets, or the present value of expected future cash flow of the assets, whichever is higher. Where the recoverable amount of long-term assets is lower than the carrying amount according to the measurement of recoverable amount, their carrying amount shall be written down to the recoverable amount, and the write-down amount shall be recognized as asset impairment loss and included in current profit or loss. Simultaneously, the provision for impairment of assets shall be drawn accordingly. Once confirmed, the asset impairment loss shall not be reversed in future accounting periods.
98 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
20. Impairment of long-term assets (Continued)
After the asset impairment loss is recognized, the depreciation or amortization charges of the impaired assets shall be adjusted accordingly in the future to enable systematic amortization of the adjusted carrying amount of assets (deducting the expected net residual value) in the remaining useful life.
Impairment tests shall be conducted on goodwill formed in business combination and intangible assets with uncertain useful life every year no matter whether there is any sign of impairment.
In conducting the impairment test for goodwill, the carrying amount of goodwill shall be amortized to the asset groups or portfolio of asset groups that are expected to benefit from the synergy of business combination. When conducting impairment tests on the related asset portfolio or portfolio of asset groups that contain(s) goodwill, if there are indications of impairment, test the asset groups or portfolio of asset groups that do not contain goodwill firstly and calculate the recoverable amount, and compare it with the related carrying amount to confirm the corresponding impairment loss. Then, the asset groups or portfolio of asset groups including goodwill are tested for impairment. Comparing the carrying amount (including the carrying amount of goodwill amortized) of the related asset groups or portfolio of asset groups and their recoverable amounts, where the recoverable amount of relevant asset groups or portfolio of asset groups is lower than its carrying amount, an impairment loss is recognized for goodwill.
21. Long-term unamortized expenses
The Group's long-term unamortized expenses include mold amortization and maintenance expenses. Such expenses shall be equally amortized in the benefit period. If the long-term unamortized expense items will not benefit the future accounting period, the amortized value of unamortized items shall be all transferred to the current profit or loss. The amortization period of molds is 3-10 years, and the amortization period of maintenance expenses is 2-10 years.
22. Contract liabilities
The contract liabilities reflect the Group's obligations to transfer commodities to the customer due to customer consideration received or receivable. If the customer has paid the contract consideration or the Group has obtained the right to receive the contract consideration unconditionally before the transfer of the commodities to the customer, the contract liabilities shall be confirmed according to the amount received or receivable at the earlier time between the customer actually makes the payment and payment due.
99
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
23. Employee salary
Employee salary of the Group includes short-term compensation, post-employment benefits, dismissal welfare, and other long-term benefits.
(1) Accounting treatment methods for short-term compensation
Short-term compensations mainly include: salary, bonus, allowances and subsidies; welfare expenses; medical insurance premiums, employment injury insurance premiums, birth insurance premiums and other social insurance premiums; housing provident fund; labor union expenditure and employee education fund; short-term compensated absences; short-term profit sharing plan; non-monetary welfare and other short-term compensations. During the accounting period when employees provide services, the actual short-term compensation is recognized as liabilities and included in the current profit or loss or relevant asset costs according to the beneficiaries.
(2) Accounting treatment methods for post-employment benefits
Post-employment welfare mainly includes endowment insurance, annuity, unemployment insurance, early retirement benefits and other post-employment welfare, which are classified into defined contribution plan and defined benefit plan according to the risks and obligations borne by the Company. Contribution that paid to individual subject for the services provided by the employees in the accounting period on the balance sheet date as per the defined contribution plan shall be recognized as liabilities, and included in the current profit or loss or related asset cost as per the benefit object.
The defined contribution plan of the Group refers to the basic endowment insurance, unemployment insurance, and enterprise annuity paid for the employees according to relevant regulations by local governments. During the accounting period when employees render services to the Group, the amount payable calculated by the base and ratio in conformity with local regulation is recognized as a liability and accounted for profit or loss or related cost of assets.
(3) Accounting treatment methods for dismissal welfare
Dismissal welfare arises from the termination of employment relationships with employees prior to the expiration of their employment contracts, or compensation given to employees to encourage them to voluntarily accept redundancy. The salaries expected to be paid in the future to employees subject to early retirement are cashed once at the time of early retirement and recognized in current profit or loss, and long-term employee salary payable is subsequently measured in amortized cost.
FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
23. Employee salary (Continued)
(4) Accounting treatment methods for other long-term employee benefits
Other long-term benefits refer to all the employee benefits except for short-term benefits, post-employment benefits, and dismissal welfare, including long-term compensated absences, long-term disability welfare, long-term profit sharing plan, etc. Other long-term employee benefits provided by the Group to employees that meet the conditions of defined contribution plan, the accounting shall be treated as per the provisions in the defined contribution plan. Net liabilities or assets of other long-term employee benefits provided by the Group to employees and satisfying conditions of the defined benefit plan shall be recognized and measured for such benefits in accordance with the relevant provisions for defined benefit plan. At the end of the reporting period, the Group recognizes employee payroll cost generated from other long-term employee welfare as the following components: service cost; net interest amount of net liabilities or assets of other long-term employee benefits; changes generated from remeasurement of net liabilities or assets of other long-term employee benefits. The total net amount shall be included in current profit or loss or relevant asset cost.
24. Estimated liabilities
When an external warranty, discount of commercial acceptance notes, pending legal proceedings or arbitration, warranty on quality of goods or other contingent matters meet the following requirements at the same time, the Group shall recognize such responsibilities as liabilities: the obligation is a present obligation of the Group; the fulfillment of such obligations will likely cause the outflow of economic benefits from the Group; the amount of such obligations can be measured reliably.
Estimated liabilities are initially measured at the best estimate of expenditures required to perform relevant current obligations, and the risks, uncertainties, and time value of money related to contingencies are taken into comprehensive consideration. Where the time value of money is of material influence, the best estimate is recognized through the discount of relevant future cash outflows. As of the balance sheet date, the carrying amount of the estimated liabilities is reviewed and adjusted (if any change) to reflect the current best estimate.
101
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
25. Revenue
The Group's operating revenue mainly includes domestic sales revenue, export revenue, and others.
(1) The general principles for revenue recognition are as follows:
The Group has fulfilled its performance obligations of the contract, meaning it recognizes the revenue when the customer has obtained the control rights of the relevant commodities or services.
If the contract contains two or more performance obligations, the Group shall, at the beginning of the contract, apportion the transaction price to each performance obligation according to the relative proportion of the individual selling price of the commodities or services promised by each performance obligation, and measure the revenue according to the transaction price apportioned to each performance obligation.
The transaction price is the amount of consideration that the Group is expected to be entitled to receive for the transfer of goods or services to the customer, excluding payments received on behalf of third parties. The transaction price recognized by the Group shall not exceed the amount of accumulative confirmed revenue that will most likely not be materially reversed when the relevant uncertainty is removed. The amount expected to be refunded to the customer shall not be included in the transaction price as the liabilities. Where there is a material financing component in the contract, the Group shall determine the transaction price on the basis of the amount payable in cash assuming that the customer acquired control of the goods or services. The difference between the transaction price and the contract consideration shall be amortized over the contract period using the effective interest method. At the commencement time of the contract, if the Group expects that the interval between the customer's acquisition of control over goods or services and the payment of the price by the customer will not exceed one year, the material financing component existing in the contract would not be considered.
In case one of the following conditions is met, the Group will perform the performance obligations within a period of time. Otherwise, it will perform the performance obligations at a time point:
1) The customer obtains and consumes the economic benefits brought by the Group while performing the contract.
2) The customer can control the goods under construction during the Group's performance.
3) The goods generated during the performance of the Group are irreplaceable, and the Group is entitled to collect the amount for the performance accumulatively completed so far throughout the term of the Contract.
102 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
25. Revenue (Continued)
(1) The general principles for revenue recognition are as follows: (Continued)
For the performance obligations performed within a certain period of time, the Group shall confirm the revenue according to the performance progress during that period and determine the performance progress according to the percentage of completion method. If the performance progress cannot be reasonably confirmed, and the costs incurred by the Group can be expected to be compensated, the revenue shall be confirmed according to the amount of costs incurred until the performance progress can be reasonably confirmed.
For performance obligations performed at a certain time point, the Group shall confirm the revenue at the time point when the customer gains control rights of the relevant commodities or services. In determining whether a customer has obtained the control rights of the goods or services, the Group shall take the following indications into consideration:
1) The Group enjoys the current collection right in regard to such goods or services.
2) The Group has transferred the legal ownership of such goods to the customer.
3) The Group has transferred the physical goods to the customer.
4) The Group has transferred the main risk and rewards of such goods in terms of ownership to the customer.
5) The customer has accepted such goods or services, etc.
The right that the Group has the right to collect the consideration because it has transferred such goods or services to the customer shall be presented as the contract asset, and the contract assets take the expected credit loss as the base to make the impairment. The Group's unconditional right to collect consideration from customers shall be presented as receivables. The Group's obligations to transfer goods or services to the customer due to customer consideration received or receivable shall be presented as the contract liabilities.
(2) Specific principles for revenue recognition
1) Timing of revenue recognition
① Domestic sales revenue
Domestic sales revenue mainly refers to the revenue obtained from the sales of agricultural machinery and related products by the Group. When the relevant evidence of customer's signature for confirmation is obtained according to the contractual stipulations, the Group completes the contract performance obligation and recognizes the revenue.
103
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
25. Revenue (Continued)
(2) Specific principles for revenue recognition (Continued)
1) Timing of revenue recognition (Continued)
② Sales revenue from export
Sales revenue from export mainly refers to the revenue obtained by the Group from overseas sales of agricultural machinery and related products. After the Group's goods are declared offshore and relevant evidence such as bills of lading is obtained, the Group completes the contract performance obligation and recognizes the revenue.
③ Trade revenue
The trade business engaged in by the Group is to transfer control of goods to customers after obtaining it from a third party. During the transaction process, the Group assumes the main responsibility for transferring goods to customers, bears inventory risks, and has the right to decide the price of the traded goods independently. The Group's identity in the transaction is the principal responsible person, and it recognizes trade revenue according to the total consideration that the Group is expected to be entitled to receive as agreed in the contract.
④ Revenue from abalienating the right to use assets
When the economic benefits related to the transaction are likely to flow into the enterprise, and the amount of revenue can be measured reliably, the amount of revenue from transferring the right to use assets shall be recognized. The Group's revenue from abalienating the right to use assets mainly refers to the revenue from renting sites and houses, which shall be calculated and determined in accordance with the billing period and method specified in relevant contracts or agreements.
2) Determination of transaction price
The Group takes the amount of consideration expected to be entitled to receive for the transfer of commodities to customers as the transaction price and determines it according to the terms of the contract and combining past business practices. Some contracts of the Group stipulate that when a customer purchases goods in excess of a certain quantity or the payment method and term are optimized, a certain discount can be enjoyed to directly deduct the amount payable by the customer when purchasing goods in the current or future period. The Group shall make the best estimate of discount based on the most likely amount and include it in the transaction price to the extent that the estimated transaction price after discount does not exceed the amount of accumulative confirmed revenue that will most likely not be materially reversed when the relevant uncertainty is removed. Moreover, the Group shall re-estimate the discount on each balance sheet date.
104 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
25. Revenue (Continued)
(2) Specific principles for revenue recognition (Continued)
3) Measurement quality assurance
According to the contractual stipulations, legal provisions, etc., the Group provides quality assurance for the goods sold, which belongs to the guarantee quality assurance to assure customers that the goods sold meet the established standards. The Group performs accounting treatment according to 24. Estimated liabilities of Note III.
26. Contract cost
(1) Determination method of asset amounts related to contract costs
The Group's assets related to contract costs include contract performance cost and contract acquisition costs.
If the contract performance cost, namely, the cost incurred by the Group for the implementation of the contract, is not in the scope of the accounting standards for other enterprises and simultaneously meets the following conditions, it shall be recognized as an asset as the contract performance cost: the cost is directly related to a current or anticipated contract, including direct labor, direct materials, manufacturing costs (or similar costs), costs clearly borne by the customer, and other costs incurred solely as a result of the contract; the cost increases the Group's resources for future using for performance of obligations; and the cost is expected to be recovered.
Contract acquisition cost, namely, the incremental cost incurred by the Group for the acquisition of the contract and expected to be recovered, as the contract acquisition cost, it shall be recognized as an asset; and if the amortization period of the asset does not exceed one year, it is included in the current profit or loss when it occurs. Incremental cost refers to the cost (such as sales commissions) that would not have occurred if the Group had not obtained the contract. Other expenses incurred by the Group for the acquisition of the contract, excluding the incremental costs expected to be recovered (such as the travel expenses incurred regardless of whether or not the contract is obtained), include in the current profit or loss when it occurs, however, except costs clearly borne by the customer.
(2) Amortization of assets related to contract costs
The assets related to the contract costs of the Group are amortized on the same basis as the recognized sales revenue related to the assets and included in the current profit or loss.
105
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
26. Contract cost (Continued)
(3) Impairment of assets related to contract costs
When determining the impairment losses of assets related to contract costs, the Group shall first determine the impairment losses of other assets recognized in accordance with the accounting standards of other relevant enterprises and related to the contract; and then, according to the difference between the carrying amount and the remaining consideration that the Group is expected to obtain due to the transfer of the commodities related to the asset, and the difference between the carrying amount and the estimated costs due to the transfer of the relevant commodity, the accrual for provision for impairment shall be made for the excess and recognized as asset impairment losses.
If the factors for impairment in previous periods change after that, so that the aforesaid difference is higher than the carrying amount of the asset, the original provision for bad debts of assets shall be reversed and included in the current profit or loss, but the carrying amount of the asset after reversal shall not exceed the carrying amount of the asset on the reversal date assuming no provision for impairment is made.
27. Government subsidies
Government subsidies refer to monetary or non-monetary assets acquired by the Group from the government for free. The government subsidies shall be recognized when all the attached conditions can be satisfied and the government subsidies can be received by the Group.
If the government subsidy is a monetary asset, it shall be measured according to the amount actually received. For subsidies appropriated according to fixed quota standards, or when at the end of the period, there is conclusive evidence that the relevant conditions stipulated in the financial support policy can be met and the financial support funds are expected to be received, such government subsidies shall be measured in accordance with the amount receivable; If government subsidy is non-monetary assets, they shall be measured at fair value. If the fair value cannot be obtained reliably, the government subsidies shall be measured according to the nominal amount (RMB1).
Government subsidies of the Group fall into asset-related government subsidy and revenue-related government subsidy. The asset-related government subsidies refer to those obtained by the Group and used for the acquisition or construction of long-term assets or obtainment of such assets in other forms. The revenue-related government subsidies refer to those other than the asset-related government subsidies. If no assistance object is specified in the government documents, the Group shall determine it based on the above identifying principles. For those hard to be identified, classify them totally in the revenue-related government subsidies.
Where a government subsidy related to an asset is recognized as deferred income, it shall be amortized to profit or loss in stage over the useful life of the constructed or purchased asset on a reasonable and systematic basis.
FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
27. Government subsidies (Continued)
The revenue-related government subsidies shall be recognized as deferred income and included into the current profit or loss when recognizing the related expenses or losses if they are used for compensating the subsequent related expenses or losses of the enterprise; should they be used for compensating the related expenses or losses that have incurred, they shall be directly included into the current profit or loss upon acquisition.
The government subsidies related to the daily activities of the enterprise shall be included in other income; and the government subsidies irrelevant to the daily activities of the enterprise shall be included in non-operating revenue and expense.
Government subsidies related to policy-based preferential loan discount shall offset related borrowing costs; for loans with policy-based preferential interest rate provided by the lending bank, the actually received loan amount shall be taken as the entry value of the loan. When the recognized government subsidies of the relevant loan costs need to be returned according to the loan principal and the policy-based preferential interest rate, the carrying amount of the assets shall be adjusted if the government subsidies are used to offset the carrying amount of the relevant assets at the time of initial recognition; If deferred income is concerned, the government subsidies shall offset against the book value of the deferred income, and the excess shall be included in current profit or loss; If there is no deferred income concerned, they shall be directly included in the current profit or loss.
28. Deferred income tax assets/deferred income tax liabilities
Deferred income tax assets and deferred income tax liabilities of the Group shall be recognized by calculating the difference (temporary difference) between the tax base and the carrying amount thereof. For the deductible loss of taxable income that can be deducted in future years as specified by tax laws, corresponding deferred income tax assets shall be recognized. For the temporary difference from the initial recognition of goodwill, relevant deferred income tax liabilities shall not be recognized. For the temporary difference with respect to the initial recognition of assets or liabilities incurred in the transaction which is not a business combination and the occurrence of which has no impact on the accounting profit and the taxable income (or deductible losses), relevant deferred income tax assets and deferred income tax liabilities shall not be recognized. Deferred income tax assets and deferred income tax liabilities shall be measured at the applicable tax rate during the anticipated period for recovering such assets or paying off such liabilities on the balance sheet date.
The deferred income tax assets shall be recognized to the extent of the future taxable income likely to be obtained for deducting deductible temporary difference, deductible loss, and tax deduction by the Group.
107
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
29. Lease
(1) Identification of lease
On the commencement date of a contract, the Group evaluates whether the contract is a lease or includes a lease. Where a party to a contract transfers the right to control the use of one or more identified assets for a certain period of time in return for a consideration, the contract is a lease or includes a lease. If the contract includes multiple separate leases at the same time, the lessee and the lessor will split the contract and carry out accounting treatment for each separate lease.
(2) As the lessee
1) Recognition of lease
In addition to short-term leases and low-value asset leases, at the commencement date of the lease term, the Group recognizes the right-of-use asset and lease liabilities for the lease.
The right-of-use asset refers to the right of the Group as the lessee to use the leased asset during the lease term and is initially measured at cost. The cost includes: ① initial measurement amount of lease liabilities; ② lease payment paid on or before the commencement date of the lease term less the amount related to the enjoyed lease incentive; ③ initial direct cost incurred; ④ costs expected to be incurred for dismantling and removing the leased asset, restoring the site where the leased asset is located or restoring the leased asset to the state agreed in the leasing terms (except those incurred for the production of inventory). If the Group remeasures the lease liabilities in accordance with the relevant provisions of the leasing standards, the carrying amount of the right-of-use asset shall be adjusted accordingly.
The Group depreciates the right-of-use assets by the straight-line method based on the expected consumption mode of economic benefits related to the right-to-use asset. If the ownership of the leased asset can be reasonably confirmed to be acquired at the expiration of the lease term, the depreciation shall be carried out within the remaining useful life of the leased asset; otherwise, the depreciation shall be carried out within the lease term or the remaining useful life of the leased asset, whichever is shorter. The depreciation amount for provision is included in the cost of underlying assets or the current profit or loss according to the use of the right-of-use asset.
108 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
29. Lease (Continued)
(2) As the lessee (Continued)
1) Recognition of lease (Continued)
The Group initially measures the lease liabilities according to the present value of the lease payment which is not made at the commencement date of the lease term. The lease payment includes: ① fixed payment and substantial fixed payment, deducting the amount related to lease incentives; ② variable lease payment depending on index or ratio; ③ exercise price of purchase option when the Group reasonably determines to exercise purchase option; ④ payment made for exercising the option to terminate the lease when the lease term reflects that the Group exercises such option; ⑤ amount expected to be paid according to the guaranteed residual value provided by the Group.
When calculating the present value of the lease payment, the Group adopts the incremental borrowing rate as the discount rate. The interest expenses of the lease liabilities within each lease term shall be calculated according to the fixed periodic rate, and included in the current profit or loss, except for those should be capitalized.
When the Group recognizes the interest on the lease liabilities after the commencement date of the lease term, it will increase the book value of the lease liabilities; When making the lease payment, it will reduce the book value of the lease liabilities. If there is any change in the substantially fixed payment, the expected amount payable of the guaranteed residual value, the index or ratio for determination of the lease payment, the evaluation result of the purchase option, renewal option or termination option, or the actual exercise situation of the options, the Group will re-measure the lease liabilities according to the present value of the lease payment after the change.
2) Short-term lease and low-value asset lease
For the short-term lease with a lease term of not more than 12 months and low-value asset lease with a lower value when a single leased asset is brand new, the Group chooses not to recognize the right-of-use asset and lease liabilities. The Group will include the lease payment for short-term lease and low-value asset lease into the related asset cost or current profit or loss by the straight-line method or other systematic and reasonable methods during each lease term.
109
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
29. Lease (Continued)
(3) As the lessor
As the lessor, if a lease substantially transfers almost all risks and rewards related to the ownership of the leased asset, the Group shall classify the lease as a finance lease, and other leases other than the finance leases as operating leases.
1) Finance lease
At the commencement date of the lease term, the Group recognizes the finance lease receivables for the finance lease and derecognizes the finance leasing assets. When the Group initially measures the finance lease receivables, the net investment in a lease is taken as the entry value of the finance lease receivables.
The net investment in a lease is equivalent to the sum of the unguaranteed residual value and the present value of the lease receipts that have not yet been received at the commencement date of the lease term which is discounted at the interest rate implicit in the lease. The Group calculates and recognizes interest income in each lease term at a fixed periodic rate. The variable lease payment obtained by the Group but not included in the measurement of net investment in leases is included in the current profit or loss when it occurs.
2) Operating lease
In each lease term, the Group will recognize the lease amount of operating lease as the rental income by the straight-line method.
The initial direct expenses incurred by the Group relating to the operating lease are capitalized to the cost of the underlying asset of the lease, and shall be included in the current profit or loss in stages during the lease term according to the same recognition basis as rental income. The Group's variable lease payment which is related to operating lease and not included in lease receipts is included in the current profit or loss when is actually occurs.
If there is a change in the operating lease, the Group will take it as a new lease from the effective date of change, and the lease receipts received in advance or receivable related to the lease before the change will be regarded as the receipts for the new lease.
FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
30. Non-current assets or disposal group held for sale
Where the Group recovers its carrying amount mainly through the sales (including the exchange of non-monetary assets of commercial nature, similarly hereinafter) other than the continuous use of a non-current asset or disposal group, the non-current asset or disposal group shall be classified as held for sale.
The Group classifies the non-current assets or disposal groups meeting the following conditions as the assets held for sale: (1) The non-current assets or disposal groups can be immediately sold under current conditions pursuant to general terms for selling such assets or disposal groups in comparable transactions; (2) The sales are very likely to occur, i.e., a resolution has been taken on a sales plan and a definitive purchase commitment has been obtained, and the sales are expected to be completed within one year. Relevant regulations require that the relevant approval needs to be obtained for those available for sale after approval by relevant authorities or regulators. Before the non-current assets or disposal groups are classified as held for sale for the first time, the Group shall measure the carrying amount of each asset and liability in the non-current assets or disposal groups in accordance with the relevant accounting standards. When the non-current assets or disposal groups held for sale are measured initially or remeasured on the balance sheet date, if the carrying amount is higher than the net amount obtained by deducting the selling expenses from the fair value, the carrying amount shall be reduced to the net amount obtained by deducting the selling expenses from the fair value, and the write-down amount shall be recognized as the asset impairment losses and shall be included in the current profit or loss and the accrual for provision for impairment of assets held for sale shall be made at the same time.
The Group classifies the non-current assets or disposal groups that are acquired exclusively for resale, meeting the required conditions of "the sales are expected to be completed within one year" on the acquisition date and likely to meet other classification conditions for assets held for sale in a short time (usually 3 months) as the assets held for sale on the acquisition date. In the initial measurement, the initial measurement amount assuming they are not classified as assets held for sale and the net amount obtained by deducting the selling expenses from the fair value are compared, whichever is less. Except for the non-current assets or disposal groups acquired in the business combination, the difference arising from the net amount obtained by deducting the selling expenses from the fair value in the non-current assets or disposal groups as the initial measurement amount shall be included in the current profit or loss.
If the Group loses control over its subsidiaries due to the sales of investment in subsidiaries and other reasons, whether the Group reserves some of its equity investments after the sales or not, when the investment in subsidiaries to be sold meets the conditions for assets held for sale, the investment in subsidiaries will be classified as assets held for sale as a whole in the individual financial statements of the parent company and all the assets and liabilities of subsidiaries will be classified as assets held for sale in the consolidated financial statements.
111
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
30. Non-current assets or disposal group held for sale (Continued)
If the net amount obtained by deducting the selling expenses from the fair value of non-current assets held for sale on the subsequent balance sheet date increases, the previous write-down amount shall be recovered and reversed from the asset impairment losses recognized after being classified as assets held for sale, and the reversed amount shall be included in the current profit or loss. The asset impairment losses recognized before being classified as assets held for sale shall not be reversed.
For the asset impairment losses recognized in the disposal group held for sale, the carrying amount of the goodwill in the disposal group shall be deducted, and then the carrying amount shall be deducted proportionately based on the proportion of the carrying amount of each non-current asset.
If the net amount obtained by deducting the selling expenses from the fair value of disposal groups held for sale on the subsequent balance sheet date increases, the previous write-down amount shall be recovered and reversed from the asset impairment losses recognized in the non-current assets applicable to the relevant measurement rules after being classified as assets held for sale, and the reversed amount shall be included in the current profit or loss. The carrying amount of goodwill deducted and the asset impairment losses recognized in the non-current assets before being classified as assets held for sale shall not be reversed.
For the subsequently reversed amount of asset impairment losses recognized in the disposal group held for sale, the carrying amount shall be increased proportionately based on the proportion of the carrying amount of each non-current asset other than the goodwill in the disposal group.
Non-current assets held for sale or non-current assets in disposal groups are not depreciated or amortized and interest and other expenses on liabilities in disposal groups held for sale continue to be recognized.
When the non-current assets or disposal groups held for sale are not further classified as assets held for sale or the non-current assets are removed from the disposal groups held for sale due to failure to meet the conditions for assets held for sale, the measurement shall be conducted based on the lower of the following two: (1) carrying amount before being classified as assets held for sale based on the amount of depreciation, amortization or impairment after adjustment that should be recognized in the case that assuming they are not classified as assets held for sale; (2) recoverable amount.
When the non-current assets or disposal groups held for sale are derecognized, the unrecognized gains or losses shall be included in the current profit or loss.
FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
31. Discontinued operations
Discontinued operations refer to the components of the Group which meet one of the following conditions, which could be separately distinguished, and that such components have been disposed or been classified as the type of held for sale assets: (1) Such components represent an independent main business or separate main operating areas; (2) Such components are parts of a related plan to dispose of an independent main business or a separate main operating area; (3) Such components are subsidiaries specially acquired for resale.
In the Income Statement, the Group added items such as "net profit from continuing operations" and "net profit from discontinued operations" under the item of "Net Profit" to respectively reflect the profit or loss related to continuing operations and discontinued operations, with the net amount after tax. Profit or loss related to discontinued operations shall be presented as profit or loss from discontinued operations. The presented profit or loss from discontinued operations shall cover the entire reporting period, not only the reporting period after the operations are recognized as discontinued operations.
32. Other significant accounting policies and accounting estimates
The Group continuously evaluates the significant accounting estimates and key assumption adopted based on historical experience and other factors, including reasonable expectations for future events. Major changes, if any, in the following significant accounting estimates and key assumptions may cause a material impact on the carrying amount of assets and liabilities in subsequent accounting years:
(1) Impairment for receivables. The management of the Company evaluates credit risk on the basis of relevant asset portfolios and measures the provision for the loss according to the amount of expected credit loss in the whole duration. If the expected figure differs from the original estimates, the related difference will affect the carrying amount of receivables and the impairment charge during the change period of estimates.
(2) Estimate of impairment of inventories. On the balance sheet date, the management of the Company measures the inventories according to the lower of cost and net realizable value, and the net realizable value shall be calculated by utilizing assumptions and estimates. If the management revises the estimated selling price as well as the costs and expenses to be incurred until completion, it will affect the estimates of the net realizable value of inventories, and the difference will affect the provision for inventory impairment accrued.
(3) Estimated useful life and estimated net residual value of fixed assets. The estimated useful life and estimated net residual value of fixed assets are estimated based on the previous actual useful life and the actual net residual value of fixed assets with similar properties and functions. During the use of fixed assets, the economic environment, technical environment, and other environments may have a great impact on the useful life and estimated net residual value of fixed assets. If the estimated useful life and the net residual value of fixed assets are different from the original estimates, the management will make appropriate adjustments.
113
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
III. SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (CONTINUED)
32. Other significant accounting policies and accounting estimates (Continued)
(4) Fair value of financial assets. For financial instruments without an active market, the Group determines their fair value by various valuation techniques including the discount cash flow method. For financial assets that the Group is expressly restricted by law from disposing of within a specific period, their fair value is adjusted based on the market quotation and the characteristics of the instrument. In valuation, the Group needs to estimate the credit risk, market volatility, and correlation of itself and counterparties, and the changes in assumptions of these relevant factors will have an impact on the fair value of financial instruments.
(5) Deferred income tax assets and deferred income tax liabilities. When recognizing the deferred income tax assets, the Group also takes into account the possibility of reversal of deductible temporary differences and deductible losses. The deductible temporary differences mainly include influences of the provision for impairment of assets, the accrued expenses that have not been approved for pre-tax deduction, the offset of internal unrealized profits, etc. Deferred income tax assets are recognized based on the Group's expectation that the deductible temporary differences and deductible losses will be reversed in the foreseeable future through the generation of sufficient taxable income from continuing operations. The Group has accrued the current income tax and deferred income tax based on the current tax laws and regulations and the current best estimates and assumptions. In case of changes due to the tax laws and regulations or relevant circumstances in the future, the Group needs to make adjustments to the current income tax and deferred income tax.
(6) Income tax. During the normal business activities, final tax treatment for many transactions and events has uncertainties. When accruing income tax, the Group needs to make material judgments. If there is a difference between the finally recognized outcome for these taxes and the initially received amount, it will have an impact on the above-mentioned taxes in the final recognition period.
33. Changes in significant accounting policies and accounting estimates
(1) Change in significant accounting policies
None.
(2) Changes in significant accounting estimates
None.
(3) Explanation of adjustments to relevant items in the financial statements at the beginning of the period resulting from the initial implementation of accounting standards in 2025
None.
FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
IV. TAXES
1. Main taxes and tax rates
Main taxes and tax rates
| Tax category | Taxation basis | Tax rate |
|---|---|---|
| Value-added tax (VAT) | Domestic sales; providing processing, repair, maintenance services, etc. | 13% |
| Providing agricultural machinery sales, tap water, heating, gas, etc. | 9% | |
| Other taxable sales and services | 6%, 5%, 3% | |
| Urban maintenance and construction tax | Paid-in VAT | 7% |
| Educational surcharges | Paid-in VAT | 3%, 2% |
| Enterprise income tax | Taxable income | 25%, 15% |
| Property tax | 70% (or rental income) of the original value of the property as the tax basis | 1.2%, 12% |
Disclosure of circumstances where different corporate income tax rates apply to different taxpayers
| Name of taxpayer | Income tax rate |
|---|---|
| First Tractor Company Limited | 15% |
| YTO (Luoyang) Diesel Engine Co., Ltd. | 15% |
| YTO (Luoyang) Flag Auto-Body Co., Ltd. | 15% |
| Luoyang Tractor Research Institute Co., Ltd. | 15% |
| YTO (Luoyang) Hydraulic Transmission Co., Ltd. | 15% |
| Other domestic subsidiaries | 25% |
| Overseas companies | Taxed at the local tax rate |
115
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
IV. TAXES (CONTINUED)
2. Tax preference
(1) Value-added tax
According to the decisions of the Notice of the Ministry of Finance, the General Administration of Customs, and the State Taxation Administration on the Import Tax Policies for Supporting Scientific and Technological Innovations during the “14th Five-Year Plan” Period (CGS [2021] No. 23), the Notice of the Ministry of Finance, the Central Publicity Department, the National Development and Reform Commission, the Ministry of Education, the Ministry of Science and Technology, the Ministry of Industry and Information Technology, the Ministry of Civil Affairs, the Ministry of Commerce, the Ministry of Culture and Tourism, the General Administration of Customs, and the State Taxation Administration on the Management Measures for Import Tax Policies Supporting Technological Innovation During the 14th Five-Year Plan (CGS[2021] No. 24), and the Notice of the Ministry of Finance, the General Administration of Customs, and the State Taxation Administration on Issuing the List of Supplies for Scientific Research, Scientific and Technological Development and Teaching Imported that Are Exempt from Import Taxes (First Batch) during the “14th Five-Year Plan” Period (CGS [2021] No. 44), scientific research institutions, technology development institutions, and educational units are exempt from import tariffs and the value-added taxes and consumption taxes on import links on the supplies for scientific research, scientific and technological development, and teaching that that cannot be produced domestically or whose performance does not meet requirements from January 1, 2021 to December 31, 2025, and as a restructured scientific research institute, Luoyang Tractor Research Institute Co., Ltd., a subsidiary of the Company, is exempted from these taxes.
Luoyang Tractor Research Institute Co., Ltd., a subsidiary of the Group, complies with the provisions of Item (26) of Article I of Annex 3 Provisions on the Transitional Policies for the Pilot Program of Replacing Business Tax with Value-Added Tax to the Notice of the Ministry of Finance and the State Taxation Administration on Comprehensively Implementing the Pilot Program of Replacing Business Tax with Value-Added Tax (CS [2016] No. 36): taxpayers are exempt from VAT for provision of technology transfer, technology development and associated technology consulting, and technology services.
Luoyang Tractor Research Institute Co., Ltd., a subsidiary of the Group, is exempted from urban land use tax and property tax on public rental housing and VAT on rental income obtained from the operation of public rental housing according to the Announcement of the Ministry of Finance and the State Taxation Administration on Continuing to Implement the Preferential Tax Policies for Public Rental Housing (Announcement No. 33 [2023] of Ministry of Finance and State Taxation Administration). This policy will be implemented until December 31, 2025.
116 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
IV. TAXES (CONTINUED)
2. Tax preference (Continued)
(1) Value-added tax (Continued)
Brilliance China Machinery Holdings Ltd., a subsidiary of the Group, is a small-scale taxpayer. According to Article 5 of the Announcement of the Ministry of Finance and the State Taxation Administration on Clarifying the Value-added Tax Reduction and Exemption Policies for Small-scale VAT Taxpayers (Announcement No. 1 [2023] of the Ministry of Finance and the State Taxation Administration), from January 1, 2023 to December 31, 2023, small-scale VAT taxpayers subject to a levy rate of 3% on taxable sales income will enjoy a reduced VAT rate of 1%. According to the Announcement of the Ministry of Finance and the State Taxation Administration on VAT Reduction and Exemption Policies for Small-scale Value-added Taxpayers (Announcement No. 19 [2023] of the Ministry of Finance and the State Taxation Administration), the policy implementation period is extended to December 31, 2027. According to Article 2 of the Announcement of the Ministry of Finance and the State Taxation Administration on Tax and Fee Policies for Further Supporting the Development of Small and Micro Enterprises and Individual Businesses (Announcement No. 12 [2023] of the Ministry of Finance and the State Taxation Administration), from January 1, 2023 to December 31, 2027, small-scale VAT taxpayers, small low-profit enterprises and individual businesses are entitled to a 50% reduction in resource tax (excluding water resource tax), urban maintenance and construction tax, property tax, urban land-use tax, stamp duty (excluding stamp duty on securities transactions), cultivated land occupation tax, educational surcharges and local educational surcharges.
Luoyang Changxing Agricultural Machinery Co., Ltd., a subsidiary of the Group, enjoys the VAT exemption policy for the sales of agricultural machinery in accordance with the Notice of the Ministry of Finance and the State Taxation Administration concerning the Policy of Exemption of Value Added Tax on Agricultural Means of Production (CS [2001] No. 113).
The Group's subsidiaries Yitwo Argo-Industrial and YTO Belarus Technology Co., Ltd. are registered abroad and pay VAT at the local applicable tax rate.
According to the Announcement on the Addition, Credit, and Deduction Policies for Value-added Tax of Advanced Manufacturing Enterprises (Announcement No. 43 [2023] of the Ministry of Finance and State Taxation Administration), from January 1, 2023 to December 31, 2027, the Company and its subsidiary YTO (Luoyang) Diesel Engine Co., Ltd, as advanced manufacturing enterprises, are allowed to offset the VAT payable by a further 5% in addition to the current deductible input tax.
117
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
IV. TAXES (CONTINUED)
2. Tax preference (Continued)
(2) Enterprise income tax
The Company and its subsidiaries, including YTO (Luoyang) Diesel Engine Co., Ltd., YTO (Luoyang) Flag Auto-Body Co., Ltd., Luoyang Tractor Research Institute Co., Ltd., and YTO (Luoyang) Hydraulic Transmission Co., Ltd., are high-tech enterprises jointly recognized by the Provincial Department of Science and Technology, the Public Finance Department, and the State Taxation Administration and according to Article 28 of the Enterprise Income Tax Law of the People's Republic of China, the income tax rate of 15% is applicable.
The Group's subsidiaries Yitwo Argo-Industrial and YTO Belarus Technology Co., Ltd. are registered abroad and pay income tax at the local applicable tax rate.
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT
Unless otherwise stated, among the following disclosed data in the financial statements, "beginning" refers to January 1, 2025; "ending" refers to June 30, 2025; "current period" refers to the period from January 1 to June 30, 2025; "previous period" refers to the period from January 1 to June 30, 2024; and the monetary unit is RMB.
1. Monetary funds
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Cash on hand | 92,329.40 | 98,797.95 |
| Cash at bank | 167,025,031.14 | 296,161,545.92 |
| Other monetary funds | 44,133,908.20 | 88,707,741.00 |
| Deposits in the Finance Company (Note) | 1,423,002,648.17 | 1,960,076,066.05 |
| Total | 1,634,253,916.91 | 2,345,044,150.92 |
| Including: total amount deposited overseas | 16,214,780.59 | 17,982,319.91 |
Note: The deposits in the Finance Company include the security deposit paid at the Finance Company for acceptance bills.
Including: monetary funds with restricted right of use:
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Margin for acceptance bills | 458,666,058.29 | 555,439,590.04 |
| Others | 400,000.00 | 4,957,024.60 |
| Total | 459,066,058.29 | 560,396,614.64 |
118 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
2. Financial assets held for trading
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Financial assets at FVTPL | 931,000,000.00 | 1,378,751,780.82 |
| Including: Debt instrument investments | 0.00 | 502,751,780.82 |
| Equity instrument investments | 931,000,000.00 | 876,000,000.00 |
| Total | 931,000,000.00 | 1,378,751,780.82 |
3. Notes receivable
(1) Notes receivable according to category
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Bank acceptance bills | 15,011,398.98 | 33,094,217.58 |
| Commercial acceptance bills | 891,680.00 | 3,605,374.54 |
| Total | 15,903,078.98 | 36,699,592.12 |
(2) Notes receivable, which have been endorsed or discounted by the Company at the end of the period but not yet expired on the balance sheet date
Unit: Yuan Currency: RMB
| Item | Derecognition amount at the end of the period | Non-derecognition amount at the end of the period |
|---|---|---|
| Bank acceptance bills | 0.00 | 3,957,145.80 |
119
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
4. Accounts receivable
(1) Accounts receivable listed by ageing
Unit: Yuan Currency: RMB
| Ageing | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Within 1 year (including 1 year) | 1,487,177,476.09 | 305,250,823.09 |
| 1 – 2 years | 29,155,458.20 | 34,043,696.35 |
| 2 – 3 years | 13,600,746.94 | 9,146,307.77 |
| Over 3 years | 240,755,609.33 | 235,613,644.16 |
| Subtotal | 1,770,689,290.56 | 584,054,471.37 |
| Less: provision for impairment | 300,581,000.59 | 281,784,747.78 |
| Total | 1,470,108,289.97 | 302,269,723.59 |
(2) Accounts receivable according to bad debt accrual method
Unit: Yuan Currency: RMB
| Category | Book value | | Ending balance
Provision for bad debts | | Carrying amount |
| --- | --- | --- | --- | --- | --- |
| | Amount | Proportion (%) | Amount | Provision
proportion (%) | |
| Provision for bad debts accrued by portfolio | 1,770,689,290.56 | 100.00 | 300,581,000.59 | — | 1,470,108,289.97 |
| Including: Ageing portfolio | 1,572,413,884.17 | 88.80 | 250,688,466.24 | 15.94 | 1,321,725,417.93 |
| Collateral and other risk exposure portfolios | 198,275,406.39 | 11.20 | 49,892,534.35 | 25.16 | 148,382,872.04 |
| Total | 1,770,689,290.56 | 100.00 | 300,581,000.59 | — | 1,470,108,289.97 |
| | Book value | | Beginning balance
Provision for bad debts | | |
| Category | Amount | Proportion (%) | Amount | Provision
proportion (%) | Carrying amount |
| Provision for bad debts accrued by portfolio | 584,054,471.37 | 100.00 | 281,784,747.78 | — | 302,269,723.59 |
| Including: Ageing portfolio | 494,737,713.48 | 84.71 | 233,569,131.01 | 47.21 | 261,168,582.47 |
| Collateral and other risk exposure portfolios | 89,316,757.89 | 15.29 | 48,215,616.77 | 53.98 | 41,101,141.12 |
| Total | 584,054,471.37 | 100.00 | 281,784,747.78 | — | 302,269,723.59 |
120 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
4. Accounts receivable (Continued)
(2) Accounts receivable according to bad debt accrual method (Continued)
1) Accrual items portfolio: ageing portfolio
Unit: Yuan Currency: RMB
| Ageing | Book value | Ending balance Provision for bad debts | Provision proportion (%) |
|---|---|---|---|
| Within 1 year (including 1 year) | 1,326,530,021.33 | 21,186,128.42 | 1.60 |
| 1 – 2 years | 29,008,236.00 | 14,331,385.34 | 49.40 |
| 2 – 3 years | 1,898,351.90 | 423,651.01 | 22.32 |
| Over 3 years | 214,977,274.94 | 214,747,301.47 | 99.89 |
| Total | 1,572,413,884.17 | 250,688,466.24 | - |
2) Accrual items portfolio: collateral and other risk exposure portfolios
Unit: Yuan Currency: RMB
| Name | Book value | Ending balance Provision for bad debts | Provision proportion (%) |
|---|---|---|---|
| Collateral and other risk exposure portfolios | 198,275,406.39 | 49,892,534.35 | 25.16 |
121
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
4. Accounts receivable (Continued)
(3) Provision for bad debts
Unit: Yuan Currency: RMB
| Category | Beginning balance | Change of amount in the current period | ||||
|---|---|---|---|---|---|---|
| Provision accrued | Recovered or transferred back | Charged or written off | Others (note) | Ending balance | ||
| Ageing portfolio | 233,569,131.01 | 17,120,193.23 | 0.00 | 0.00 | -858.00 | 250,688,466.24 |
| Collateral and other risk exposure portfolios | 48,215,616.77 | 1,676,917.58 | 0.00 | 0.00 | 0.00 | 49,892,534.35 |
| Total | 281,784,747.78 | 18,797,110.81 | 0.00 | 0.00 | -858.00 | 300,581,000.59 |
Note: Other changes are mainly due to exchange rate changes.
(4) Accounts receivable and contract assets from top five ending balances collected according to the borrowers
Unit: Yuan Currency: RMB
| Company name | Accounts receivable Ending balance | Ageing | Proportion in total ending balance of accounts receivable (%) | Provision for bad debts Ending balance |
|---|---|---|---|---|
| Urumqi Shifeng Agricultural Machinery Equipment Co., Ltd. | 61,702,265.33 | Over 5 years | 3.48 | 61,702,265.33 |
| YTO Group Corporation | 54,491,582.76 | Within 1 year | 3.08 | 2,161,111.55 |
| 4K Kazrost Engineering Ltd., Kazakhstan | 30,802,057.20 | Within 1 year | 1.74 | 231,015.43 |
| TECNOIMPORT, Cuba | 25,534,638.94 | Over 5 years | 1.44 | 25,534,638.94 |
| Luoyang Intelligent Agricultural Equipment Research Institute Co., Ltd. | 23,831,713.32 | Within 2 years | 1.35 | 11,773,554.13 |
| Total | 196,362,257.55 | - | 11.09 | 101,402,585.38 |
Note: The Company has no contract assets.
122 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
5. Receivables financing
(1) Classified presentation of receivables financing
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Bank acceptance bills | 135,671,856.45 | 162,000,234.88 |
(2) Receivables financing, which has been endorsed or discounted but not yet expired on the balance sheet date at the end of the period
Unit: Yuan Currency: RMB
| Item | Derecognition amount at the end of the period | Non-derecognition amount at the end of the period |
|---|---|---|
| Bank acceptance bills | 663,055,456.98 | 0.00 |
6. Prepayments
(1) Ageing of prepayments
Unit: Yuan Currency: RMB
| Ageing | Ending balance | Beginning balance | ||||
|---|---|---|---|---|---|---|
| Amount | Proportion (%) | Provision for bad debts | Amount | Proportion (%) | Provision for bad debts | |
| Within 1 year | ||||||
| (including 1 year) | 104,658,823.37 | 92.61 | 0.00 | 288,523,144.47 | 97.02 | 0.00 |
| 1 – 2 years | 234,876.78 | 0.21 | 0.00 | 756,873.15 | 0.25 | 0.00 |
| 2 – 3 years | 76,610.00 | 0.06 | 0.00 | 74,380.00 | 0.03 | 0.00 |
| Over 3 years | 8,040,845.99 | 7.12 | 7,972,680.33 | 8,040,775.99 | 2.70 | 7,972,680.33 |
| Total | 113,011,156.14 | 100.00 | 7,972,680.33 | 297,395,173.61 | 100.00 | 7,972,680.33 |
123
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
6. Prepayments (Continued)
(2) Prepayments with the top five ending balances according to the prepaid parties
Unit: Yuan Currency: RMB
| Company name | Ending balance | Ageing | Proportion in total ending balance of prepayments (%) |
|---|---|---|---|
| Xuzhou Armour Rubber Company Ltd | 43,790,551.88 | Within 1 year | 38.75 |
| Guizhou Tyre Co., Ltd | 17,081,530.57 | Within 1 year | 15.11 |
| ZF Friedrichshafen AG | 13,926,981.16 | Within 1 year | 12.32 |
| ZUSE HOLLER HILLE | |||
| WERKZEUGMASCHINEN GMBH | 4,429,562.92 | Over 5 years | 3.92 |
| Golden Century (Luoyang) Wheel | |||
| Manufacturing Co., Ltd. | 3,726,103.32 | Within 1 year | 3.3 |
| Total | 82,954,729.85 | – | 73.40 |
7. Other receivables
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Interest receivable | 0.00 | 0.00 |
| Dividends receivable | 3,871,472.59 | 0.00 |
| Other receivables | 62,128,517.16 | 46,387,183.65 |
| Total | 65,999,989.75 | 46,387,183.65 |
(1) Interest receivable
None.
(2) Dividends receivable
Unit: Yuan Currency: RMB
| Item (or investee(s)) | Ending balance | Beginning balance |
|---|---|---|
| Zhongyuan Bank Co., Ltd. | 3,871,472.59 | 0.00 |
124 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
7. Other receivables (Continued)
(3) Other receivables
1) Other receivables listed as per ageing
Unit: Yuan Currency: RMB
| Ageing | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Within 1 year (including 1 year) | 56,620,567.26 | 40,910,065.92 |
| 1 – 2 years | 659,302.51 | 2,179,534.93 |
| 2 – 3 years | 1,491,720.86 | 348,121.69 |
| Over 3 years | 29,636,948.36 | 29,413,490.63 |
| Subtotal | 88,408,538.99 | 72,851,213.17 |
| Less: provision for impairment | 26,280,021.83 | 26,464,029.52 |
| Total | 62,128,517.16 | 46,387,183.65 |
2) Other receivables classified as per nature
Unit: Yuan Currency: RMB
| Nature | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Transaction payments | 33,305,162.88 | 31,777,538.12 |
| Security deposits, pretty cash, margin, etc. | 6,918,677.46 | 7,008,225.34 |
| Export tax refund receivable | 41,150,071.14 | 31,246,426.42 |
| Others | 7,034,627.51 | 2,819,023.29 |
| Subtotal | 88,408,538.99 | 72,851,213.17 |
| Less: provision for impairment | 26,280,021.83 | 26,464,029.52 |
| Total | 62,128,517.16 | 46,387,183.65 |
125
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
7. Other receivables (Continued)
(3) Other receivables (Continued)
3) Other receivables with provision for bad debt
Unit: Yuan Currency: RMB
| Provision for bad debts | Stage I
Expected credit losses for the next 12 months | Stage II
Expected credit loss within the whole duration (no credit impairment occurs) | Stage III
Expected credit loss within the whole duration (credit impairment has occurred) | Total |
| --- | --- | --- | --- | --- |
| Balance on January 1, 2025 | 5,491,776.61 | 20,972,252.91 | 0.00 | 26,464,029.52 |
| Balance on January 1, 2025 in the current period | | | | |
| - Be transferred to Stage II | | | | |
| - Be transferred to Stage III | | | | |
| - Be transferred back to Stage II | | | | |
| - Be transferred back to Stage I | | | | |
| Provision in the current period | -196,791.23 | 0.00 | 0.00 | -196,791.23 |
| Reversal in the current period | | | | |
| Write-off in the current period | | | | |
| Verification in the current period | | | | |
| Others changes (Note) | 12,783.54 | 0.00 | 0.00 | 12,783.54 |
| Balance as of June 30, 2025 | 5,307,768.92 | 20,972,252.91 | 0.00 | 26,280,021.83 |
Note: Other changes are mainly exchange rate changes.
4) Classified disclosure of other receivables by bad debt accrual method
Unit: Yuan Currency: RMB
| Category | Book value | | Ending balance
Provision for bad debts | | |
| --- | --- | --- | --- | --- | --- |
| | Amount | Proportion (%) | Amount | Provision proportion (%) | Carrying amount |
| Provision for bad debts accrued by portfolio | 88,408,538.99 | 100.00 | 26,280,021.83 | - | 62,128,517.16 |
| Including: Ageing portfolio | 49,422,314.74 | 55.90 | 5,170,545.40 | 10.46 | 44,251,769.34 |
| Low risk portfolio | 13,722,351.84 | 15.52 | 137,223.52 | 1.00 | 13,585,128.32 |
| Collateral and other risk exposure portfolios | 25,263,872.41 | 28.58 | 20,972,252.91 | 83.01 | 4,291,619.50 |
| Total | 88,408,538.99 | 100.00 | 26,280,021.83 | - | 62,128,517.16 |
126 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
7. Other receivables (Continued)
(3) Other receivables (Continued)
4) Classified disclosure of other receivables by bad debt accrual method (Continued)
Unit: Yuan Currency: RMB
| Category | Book value | Beginning balance | |||
|---|---|---|---|---|---|
| Amount | Proportion (%) | Amount | Provision proportion (%) | Carrying amount | |
| Provision for bad debts accrued by portfolio | 72,851,213.17 | 100.00 | 26,464,029.52 | - | 46,387,183.65 |
| Including: Ageing portfolio | 37,279,806.74 | 51.17 | 5,388,701.27 | 14.45 | 31,891,105.47 |
| Low risk portfolio | 10,307,534.02 | 14.15 | 103,075.34 | 1.00 | 10,204,458.68 |
| Collateral and other risk exposure portfolios | 25,263,872.41 | 34.68 | 20,972,252.91 | 83.01 | 4,291,619.50 |
| Total | 72,851,213.17 | 100.00 | 26,464,029.52 | - | 46,387,183.65 |
① Provision for bad debts of other receivables accrued as per portfolio – ageing portfolio
Unit: Yuan Currency: RMB
| Ageing | Book value | Ending balance Provision for bad debts | Provision proportion (%) |
|---|---|---|---|
| Within 1 year (including 1 year) | 45,202,335.47 | 1,050,025.43 | 2.32 |
| 1 – 2 years | 198,918.60 | 99,459.30 | 50.00 |
| 2 – 3 years | 150,743.66 | 150,743.66 | 100.00 |
| Over 3 years | 3,870,317.01 | 3,870,317.01 | 100.00 |
| Total | 49,422,314.74 | 5,170,545.40 | - |
127
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
7. Other receivables (Continued)
(3) Other receivables (Continued)
4) Classified disclosure of other receivables by bad debt accrual method (Continued)
② Provision for bad debts of other receivables accrued as per portfolio – low risk portfolio
Unit: Yuan Currency: RMB
| Ageing | Book value | Ending balance
Provision for bad debts | Provision proportion
(%) |
| --- | --- | --- | --- |
| Within 1 year
(including 1 year) | 11,418,231.79 | 114,182.32 | 1.00 |
| 1 – 2 years | 460,383.91 | 4,603.84 | 1.00 |
| 2 – 3 years | 1,340,977.20 | 13,409.77 | 1.00 |
| Over 3 years | 502,758.94 | 5,027.59 | 1.00 |
| Total | 13,722,351.84 | 137,223.52 | – |
③ Provision for bad debts of other receivables accrued as per portfolio – collateral and other risk exposure portfolios
Unit: Yuan Currency: RMB
| Name of portfolio | Book value | Ending balance
Provision for bad debts | Provision proportion
(%) |
| --- | --- | --- | --- |
| Collateral and other risk exposure portfolios | 25,263,872.41 | 20,972,252.91 | 83.01 |
128 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
7. Other receivables (Continued)
(3) Other receivables (Continued)
5) Provision of bad debt
Unit: Yuan Currency: RMB
| Category | Beginning balance | Change of amount in the current period | ||||
|---|---|---|---|---|---|---|
| Provision accrued | Recovered or transferred back | Charged or written off | Others | Ending balance | ||
| Ageing portfolio | 5,388,701.27 | -230,640.14 | 0.00 | 0.00 | 12,484.27 | 5,170,545.40 |
| Low risk portfolio | 103,075.34 | 33,848.91 | 0.00 | 0.00 | 299.27 | 137,223.52 |
| Collateral and other risk exposure portfolios | 20,972,252.91 | 0.00 | 0.00 | 0.00 | 0.00 | 20,972,252.91 |
| Total | 26,464,029.52 | -196,791.23 | 0.00 | 0.00 | 12,783.54 | 26,280,021.83 |
6) Other receivables from top five ending balances listed according to the borrowers
Unit: Yuan Currency: RMB
| Company name | Nature | Ending balance | Ageing | Proportion in total ending balance of other receivables (%) | Provision for bad debts Ending balance |
|---|---|---|---|---|---|
| Municipal Tax Service | Tax refund receivable | 40,453,337.23 | Within 1 year | 45.76 | 890,582.45 |
| Cadfund Machinery Pty Ltd | Transaction payments | 18,607,622.41 | Over 5 years | 21.05 | 18,607,622.41 |
| Shanghai Pengpu Machine Building Plant (Group) | |||||
| Co., Ltd. | Transaction payments | 6,490,000.00 | Over 5 years | 7.34 | 2,292,959.42 |
| Shaanxi Heavy Duty Automobile Co., Ltd. | Transaction payments | 3,136,940.47 | Within 2 years | 3.55 | 31,369.40 |
| Xuzhou Construction Machinery Group Co., Ltd. | Transaction payments | 2,970,000.00 | 2-3 years | 3.36 | 29,700.00 |
| Total | - | 71,657,900.11 | - | 81.06 | 21,852,233.68 |
129
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
8. Inventories
(1) Category of inventories
Unit: Yuan Currency: RMB
| Item | Book value | Ending balance
Provision for
inventory
impairment/Provision
for impairment
of contract
performance cost | Carrying
amount |
| --- | --- | --- | --- |
| Raw materials | 462,330,082.79 | 57,598,480.52 | 404,731,602.27 |
| Goods in process | 66,377,618.64 | 1,425,300.84 | 64,952,317.80 |
| Goods in stock | 461,115,893.51 | 19,940,061.38 | 441,175,832.13 |
| Goods in transit | 124,210,777.88 | 4,548,258.82 | 119,662,519.06 |
| Total | 1,114,034,372.82 | 83,512,101.56 | 1,030,522,271.26 |
| Item | Book value | Beginning balance
Provision for
inventory
impairment/Provision
for impairment
of contract
performance cost | Carrying
amount |
| Raw materials | 539,646,735.32 | 66,150,459.02 | 473,496,276.30 |
| Goods in process | 82,355,259.84 | 1,680,681.87 | 80,674,577.97 |
| Goods in stock | 613,260,878.43 | 24,415,640.71 | 588,845,237.72 |
| Goods in transit | 237,361,196.67 | 5,598,440.68 | 231,762,755.99 |
| Total | 1,472,624,070.26 | 97,845,222.28 | 1,374,778,847.98 |
130 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
8. Inventories (Continued)
(2) Provision for inventory impairment and provision for impairment of contract performance cost
Unit: Yuan Currency: RMB
| Item | Beginning balance | Increase in the current period | Decrease in the current period | Ending balance | ||
|---|---|---|---|---|---|---|
| Provision accrued | Others (Note 1) | Reversal or write-off (Note 2) | Others | |||
| Raw materials | 66,150,459.02 | -5,394,556.78 | 0.00 | 3,157,421.72 | 0.00 | 57,598,480.52 |
| Goods in process | 1,680,681.87 | -255,381.03 | 0.00 | 0.00 | 0.00 | 1,425,300.84 |
| Goods in stock | 24,415,640.71 | 3,169,077.97 | 46,196.50 | 7,690,853.80 | 0.00 | 19,940,061.38 |
| Goods in transit | 5,598,440.68 | 1,954,885.07 | 0.00 | 3,005,066.93 | 0.00 | 4,548,258.82 |
| Total | 97,845,222.28 | -525,974.77 | 46,196.50 | 13,853,342.45 | 0.00 | 83,512,101.56 |
Note 1: Other changes are mainly exchange rate changes.
Note 2: The reversal or write-off of provision for inventory impairment this period is caused by sales.
9. Non-current assets due within one year
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Debt investments due within one year | 3,429,250,400.90 | 1,156,800,819.24 |
| Long-term receivables due within one year | 27,344,096.35 | 26,813,861.10 |
| Total | 3,456,594,497.25 | 1,183,614,680.34 |
131
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
9. Non-current assets due within one year (Continued)
(1) Debt investments due within one year
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance | ||||
|---|---|---|---|---|---|---|
| Book value | Provision for impairment | Carrying amount | Book value | Provision for impairment | Carrying amount | |
| Large-denomination certificate of deposit | 3,429,250,400.90 | 0.00 | 3,429,250,400.90 | 1,156,800,819.24 | 0.00 | 1,156,800,819.24 |
(2) Significant debt investments due within one year at the end of the period
Unit: Yuan Currency: RMB
| Item | Ending balance | Maturity date | Beginning balance | ||||
|---|---|---|---|---|---|---|---|
| Par value | Nominal interest rate | Actual interest rate | Par value | Nominal interest rate | Actual interest rate | ||
| Large-denomination certificate of deposit | 3,190,000,000.00 | - | - | - | 1,085,000,000.00 | - | - |
Note: The Company's debt investments at the end of the period are mainly large-denomination certificates of deposit purchased from banks, with a par value of deposit between RMB10 million to RMB500 million.
(3) Long-term receivables due within one year
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Original value of long-term receivables due within one year | 498,346,102.52 | 483,413,676.53 |
| Less: unrealized financing income | 59,146,816.36 | 56,564,593.62 |
| Less: provision for impairment | 411,855,189.81 | 400,035,221.81 |
| Total | 27,344,096.35 | 26,813,861.10 |
132 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
10. Other current assets
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Prepaid enterprise income tax | 82,289,288.80 | 139,457,782.21 |
| VAT to be certified/credited | 90,289,194.81 | 112,858,379.00 |
| Other prepaid taxes | 12,673,809.79 | 10,704,409.75 |
| Time deposits | 747,177,411.79 | 50,058,874.64 |
| Subtotal | 932,429,705.19 | 313,079,445.60 |
| Provision for impairment | -4,841,976.45 | -7,000,000.00 |
| Total | 927,587,728.74 | 306,079,445.60 |
11. Debt investments
(1) Debt investments
Unit: Yuan Currency: RMB
| Item | Book value | Ending balance
Provision for
impairment | Carrying amount | Book value | Beginning balance
Provision for
impairment | Carrying amount |
| --- | --- | --- | --- | --- | --- | --- |
| Large certificates of deposit
and time deposit | 1,590,288,663.05 | 0.00 | 1,590,288,663.05 | 3,261,453,492.49 | 0.00 | 3,261,453,492.49 |
133
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
11. Debt investments (Continued)
(2) Significant debt investments at the end of the period
Unit: Yuan Currency: RMB
| Item | Par value | Ending balance | Par value | Beginning balance | Par value | ||||
|---|---|---|---|---|---|---|---|---|---|
| Nominal interest rate | Actual interest rate | Maturity date | Nominal interest rate | Actual interest rate | Maturity date | ||||
| Large-denomination certificates of deposit and time deposits | 1,545,837,600.02 | - | - | - | 0.00 | 3,115,000,000.00 | - | - | 0.00 |
Note: The Company's debt investments at the end of the period are mainly large-denomination certificates of deposit and fixed-term deposits purchased from banks, with a par value of deposit between RMB10 million to RMB150 million.
12. Long-term receivables
(1) Long-term receivables
Unit: Yuan Currency: RMB
| Item | Book value | Ending balance Provision for bad debts | Carrying amount | Book value | Beginning balance Provision for bad debts | Carrying amount | Interval of discount rate |
|---|---|---|---|---|---|---|---|
| Sales payment receivable | 439,199,286.16 | 411,855,189.81 | 27,344,096.35 | 426,849,082.91 | 400,035,221.81 | 26,813,861.10 | - |
| Less: Long-term receivables due within one year | 439,199,286.16 | 411,855,189.81 | 27,344,096.35 | 426,849,082.91 | 400,035,221.81 | 26,813,861.10 | - |
| Total | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
12. Long-term receivables (Continued)
(2) Classified disclosure of other receivables by bad debt accrual method
Provision for bad debt made according to the general model of expected credit loss
Unit: Yuan Currency: RMB
| Provision for bad debts | Stage I
Expected credit losses for the next 12 months | Stage II
Expected credit loss within the whole duration (no credit impairment occurs) | Stage III
Expected credit loss within the whole duration (credit impairment has occurred) | Total |
| --- | --- | --- | --- | --- |
| Balance on January 1, 2025 | 0.00 | 0.00 | 400,035,221.81 | 400,035,221.81 |
| Balance on January 1, 2025 in the current period | - | - | - | - |
| - Be transferred to Stage II | 0.00 | 0.00 | 0.00 | 0.00 |
| - Be transferred to Stage III | 0.00 | 0.00 | 0.00 | 0.00 |
| - Be transferred back to Stage II | 0.00 | 0.00 | 0.00 | 0.00 |
| - Be transferred back to Stage I | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision in the current period | 0.00 | 0.00 | 0.00 | 0.00 |
| Reversal in the current period | 0.00 | 0.00 | 0.00 | 0.00 |
| Write-off in the current period | 0.00 | 0.00 | 0.00 | 0.00 |
| Verification in the current period | 0.00 | 0.00 | 0.00 | 0.00 |
| Other changes (Note 1) | 0.00 | 0.00 | 11,819,968.00 | 11,819,968.00 |
| Balance as of June 30, 2025 | 0.00 | 0.00 | 411,855,189.81 | 411,855,189.81 |
Note 1: Other changes are the exchange rate change of provision for impairment of accounts receivable from Cuba by YTO International Economic and Trade Co., Ltd.
Note 2: The above provision for impairment includes bad debts reclassified to non-current assets due within one year.
(3) Provision for bad debt
Unit: Yuan Currency: RMB
| Category | Beginning balance | Provision accrued | Change of amount in the current period
Recovered or | | | |
| --- | --- | --- | --- | --- | --- | --- |
| | | | transferred back | Charged or written off | Others | Ending balance |
| Sales payment receivable | 400,035,221.81 | 0.00 | 0.00 | 0.00 | 11,819,968.00 | 411,855,189.81 |
135
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
13. Long-term equity investments
(1) Long-term equity investments
Unit: Yuan Currency: RMB
| Investee | Beginning balance (Carrying amount) | Beginning balance of impairment provision | Increase/increase in the current period | ||||
|---|---|---|---|---|---|---|---|
| Increase in investment | Decrease in investment | Profit or loss on investments recognized under the equity method | Other comprehensive income adjustments | Other changes in equity | |||
| I. Associates | |||||||
| Sinomach Finance Co., Ltd. | 686,488,201.89 | 0.00 | 0.00 | 0.00 | 15,158,260.78 | 562,989.26 | 0.00 |
| Luoyang I&C Technology Consulting Co., Ltd. | 470,888.85 | 0.00 | 0.00 | 0.00 | 118,285.94 | 0.00 | 0.00 |
| Jiangxi Dongfanghong Agricultural Machinery Co., Ltd. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total | 686,959,090.74 | 0.00 | 0.00 | 0.00 | 15,276,546.72 | 562,989.26 | 0.00 |
| Increase/decrease in the current period | |||||||
| Investee(s) | Cash dividends or profits declared | Accrual of provision for impairment | Others | Ending balance (Carrying amount) | Ending balance of impairment provision | ||
| I. Associates | |||||||
| Sinomach Finance Co., Ltd. | 0.00 | 0.00 | 0.00 | 702,209,451.93 | 0.00 | ||
| Luoyang I&C Technology Consulting Co., Ltd. | 58,000.00 | 0.00 | 0.00 | 531,174.79 | 0.00 | ||
| Jiangxi Dongfanghong Agricultural Machinery Co., Ltd. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total | 58,000.00 | 0.00 | 0.00 | 702,740,626.72 | 0.00 |
136 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
14. Other equity instrument investments
(1) Other equity instrument investments
Unit: Yuan Currency: RMB
| Item | Beginning balance | Increase in investment | Decrease in investment | Gains included in other comprehensive income in the current period | Loss included in other comprehensive income in the current period | Others | Ending balance | Dividend income recognized this period | Gains accumulated into other comprehensive income | Losses accumulated into other comprehensive income | Reasons for being designated at FVTOO |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Luxyang Intelligent Agricultural Equipment Research Institute | |||||||||||
| Co., Ltd. | 4,456,260.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,456,260.38 | 0.00 | 0.00 | 382,787.62 | Non-trading |
15. Fixed assets
Item listed
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Fixed assets | 2,163,962,940.66 | 2,260,822,274.24 |
137
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
15. Fixed assets (Continued)
(1) Fixed assets
Unit: Yuan Currency: RMB
| Item | Houses and buildings | Machinery equipment | Transportation facilities | Office and electronic equipment | Others | Total |
|---|---|---|---|---|---|---|
| I. Book value | ||||||
| 1. Beginning balance | 2,281,999,007.80 | 4,516,187,051.69 | 55,165,776.90 | 123,924,968.97 | 21,189.31 | 6,977,297,994.67 |
| 2. Amount increase in the current period | 1,618,180.58 | 44,902,597.45 | 5,121,410.66 | 6,397,038.91 | 0.00 | 58,039,227.60 |
| (1) Purchase | 0.00 | 9,388,432.67 | 983,585.84 | 1,778,003.51 | 0.00 | 12,150,022.02 |
| (2) Transfer from construction in progress | 1,178,023.46 | 35,668,733.44 | 3,897,899.06 | 4,565,217.33 | 0.00 | 45,309,873.29 |
| (3) Reclassification of breakdown of fixed assets | 0.00 | -157,522.12 | 114,159.29 | 43,362.83 | 0.00 | 0.00 |
| (4) Effect of foreign currency translation | 440,157.12 | 2,953.46 | 125,766.47 | 10,455.24 | 0.00 | 579,332.29 |
| 3. Amount decrease in the current period | 159,028,869.93 | 14,563,436.26 | 2,215,189.18 | 600,856.16 | 0.00 | 176,408,351.53 |
| (1) Disposal or retirement | 159,028,869.93 | 14,563,436.26 | 2,215,189.18 | 600,856.16 | 0.00 | 176,408,351.53 |
| 4. Ending balance | 2,124,588,318.45 | 4,546,526,212.88 | 58,071,998.38 | 129,721,151.72 | 21,189.31 | 6,858,928,870.74 |
| II. Accumulated depreciation | ||||||
| 1. Beginning balance | 1,279,417,558.82 | 3,194,315,161.57 | 32,660,825.69 | 103,487,420.45 | 14,981.99 | 4,609,895,948.52 |
| 2. Amount increase in the current period | 31,203,754.41 | 90,254,146.27 | 1,971,023.36 | 2,439,194.79 | 593.75 | 125,868,712.58 |
| (1) Provision accrued | 30,746,350.19 | 90,261,522.51 | 1,880,809.93 | 2,425,884.30 | 593.75 | 125,315,160.68 |
| (2) Reclassification breakdown of fixed assets | 0.00 | -9,951.75 | 7,230.09 | 2,721.66 | 0.00 | 0.00 |
| (3) Effect of foreign currency translation | 457,404.22 | 2,575.51 | 82,983.34 | 10,588.83 | 0.00 | 553,551.90 |
| 3. Amount decrease in the current period | 122,755,754.99 | 13,180,413.68 | 2,108,296.91 | 569,431.81 | 0.00 | 138,613,897.39 |
| (1) Disposal or retirement | 122,755,754.99 | 13,180,413.68 | 2,108,296.91 | 569,431.81 | 0.00 | 138,613,897.39 |
| 4. Ending balance | 1,187,865,558.24 | 3,271,388,894.16 | 32,523,552.14 | 105,357,183.43 | 15,575.74 | 4,597,150,763.71 |
| III. Provision for impairment | ||||||
| 1. Beginning balance | 17,029,879.51 | 89,359,379.94 | 41,220.12 | 149,292.34 | 0.00 | 106,579,771.91 |
| 2. Amount increase in the current period | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| (1) Provision accrued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3. Amount decrease in the current period | 8,754,155.63 | 10,449.91 | 0.00 | 0.00 | 0.00 | 8,764,605.54 |
| (1) Disposal or retirement | 8,754,155.63 | 10,449.91 | 0.00 | 0.00 | 0.00 | 8,764,605.54 |
| 4. Ending balance | 8,275,723.88 | 89,348,930.03 | 41,220.12 | 149,292.34 | 0.00 | 97,815,166.37 |
| IV. Carrying amount | ||||||
| 1. Carrying amount at the end of the period | 928,447,036.33 | 1,185,788,388.69 | 25,507,226.12 | 24,214,675.95 | 5,613.57 | 2,163,962,940.66 |
| 2. Carrying amount at the beginning of the period | 985,551,569.47 | 1,232,512,510.18 | 22,463,731.09 | 20,288,256.18 | 6,207.32 | 2,260,822,274.24 |
138 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
15. Fixed assets (Continued)
(2) Fixed assets leased out under operating leases
Unit: Yuan Currency: RMB
| Item | Carrying amount at the end of the period |
|---|---|
| Houses and buildings | 49,507,011.39 |
| Machinery equipment and other equipment | 15,816,994.43 |
| Total | 65,324,005.82 |
(3) Fixed assets certificate of titles not settled
Unit: Yuan Currency: RMB
| Item | Carrying amount | Reason(s) for the failure to transact the certificate of title |
|---|---|---|
| Modern Agricultural Equipment Cab Automation Engineering | 71,822,320.15 | In process |
| Qingnian Jiayuan | 63,173,354.28 | In process |
| Large Machine Workshop I | 37,588,061.40 | In process |
| New Lost Foam Workshop | 16,085,464.40 | In process |
| Energy-saving and Environmental-friendly Diesel Engine Crankshaft Machining Production Line Renovation Project | 14,303,930.96 | In process |
| Main Workshop for Reclamation of Used Sand | 7,137,931.35 | In process |
| Heat Treatment Workshop | 4,096,671.50 | In process |
| Staff Canteen in Industrial Park | 3,840,851.03 | In process |
| Auxiliary Room of Large Machine Workshop I | 3,356,101.95 | In process |
| User Training Service Workshop | 2,691,188.86 | In process |
| New Cooling Passage Workshop for kw Line | 1,691,170.84 | The main body of investment in the construction project is inconsistent with that of the construction land, so the real estate ownership certificate cannot be handled temporarily. |
| Auxiliary Room for Heat Treatment | 1,544,894.83 | In process |
| Total | 227,331,941.55 | - |
139
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
15. Fixed assets (Continued)
(4) Impairment test for fixed assets
The original value of the fixed assets that were fully depreciated but are still in use is RMB2,091,093,800.58. For the details of fixed assets mortgaged at the end of the period, please refer to Note V. 22. Assets with ownership or right of use restricted.
16. Construction in progress
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Construction in progress | 221,234,644.11 | 147,682,578.79 |
(1) Construction in progress
Unit: Yuan Currency: RMB
| Item | Book value | Ending balance
Provision for impairment | Carrying amount | Book value | Beginning balance
Provision for impairment | Carrying amount |
| --- | --- | --- | --- | --- | --- | --- |
| Non-road China V Diesel Engine
Industrialization Project | 67,796,743.18 | 0.00 | 67,796,743.18 | 33,635,370.29 | 0.00 | 33,635,370.29 |
| Intelligent Multi-purpose Tractor Capacity
Improvement Project | 22,345,731.52 | 0.00 | 22,345,731.52 | 18,571,789.62 | 0.00 | 18,571,789.62 |
| Energy-Saving Technology Upgrading and
Transformation of Hot Test Bench | 9,876,106.20 | 0.00 | 9,876,106.20 | 0.00 | 0.00 | 0.00 |
| Worm gear grinding machine | 7,778,761.08 | 0.00 | 7,778,761.08 | 7,778,761.08 | 0.00 | 7,778,761.08 |
| Large Roller Forging Equipment-Die Forging
Production Line Construction Project
of the Casting and Forging Plant | 5,019,823.01 | 0.00 | 5,019,823.01 | 0.00 | 0.00 | 0.00 |
| Gear Hobbing Machine Project | 3,944,336.28 | 0.00 | 3,944,336.28 | 3,944,336.28 | 0.00 | 3,944,336.28 |
| Core Making Phase III Automation Factory Upgrading
and Reconstruction Project-Core Making Unit | 3,776,548.67 | 0.00 | 3,776,548.67 | 0.00 | 0.00 | 0.00 |
| Gear Grinding Machine Project | 3,095,575.22 | 0.00 | 3,095,575.22 | 3,095,575.22 | 0.00 | 3,095,575.22 |
| New Oil Pan Line | 2,825,869.10 | 0.00 | 2,825,869.10 | 2,825,869.10 | 0.00 | 2,825,869.10 |
| Industrial Park Joint Plant Supporting
Public Facilities Upgrading and
Reconstruction Project | 2,658,667.59 | 0.00 | 2,658,667.59 | 0.00 | 0.00 | 0.00 |
| Project to Improve the Quenching Quality of
Axle Shaft Products and Parts | 2,594,290.05 | 0.00 | 2,594,290.05 | 2,594,290.05 | 0.00 | 2,594,290.05 |
| CNC Gear Shaping Machine | 2,386,725.69 | 0.00 | 2,386,725.69 | 2,386,725.69 | 0.00 | 2,386,725.69 |
| φ800 CNC Forming Grinding Wheel Gear Grinder | 2,292,035.40 | 0.00 | 2,292,035.40 | 2,292,035.40 | 0.00 | 2,292,035.40 |
| CNC Milling Machine | 2,290,381.83 | 0.00 | 2,290,381.83 | 2,290,381.83 | 0.00 | 2,290,381.83 |
140 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
16. Construction in progress (Continued)
(1) Construction in progress (Continued)
Unit: Yuan Currency: RMB
| Item | Book value | Ending balance Provision for impairment | Carrying amount | Beginning balance | ||
|---|---|---|---|---|---|---|
| Book value | Provision for impairment | Carrying amount | ||||
| 2024 New Small Fuel Injector Model | ||||||
| Production Preparation | 2,203,539.83 | 0.00 | 2,203,539.83 | 0.00 | 0.00 | 0.00 |
| Information-based Project 2022 | 2,176,395.22 | 0.00 | 2,176,395.22 | 3,834,747.75 | 0.00 | 3,834,747.75 |
| 320 HP drive train test bench | 2,120,353.98 | 0.00 | 2,120,353.98 | 0.00 | 0.00 | 0.00 |
| CNC Cylindrical Grinding Machine | 2,070,796.47 | 0.00 | 2,070,796.47 | 2,070,796.47 | 0.00 | 2,070,796.47 |
| Information-based Project 2021 | 2,041,669.64 | 0.00 | 2,041,669.64 | 4,245,209.41 | 0.00 | 4,245,209.41 |
| No.2 Workshop South Auxiliary Room | ||||||
| Renovation Project in 2024 | 1,937,434.70 | 0.00 | 1,937,434.70 | 0.00 | 0.00 | 0.00 |
| Medium and Large Drive Axle Forging | ||||||
| Professional Project | 1,876,223.07 | 0.00 | 1,876,223.07 | 937,168.14 | 0.00 | 937,168.14 |
| No. 1 Plant Layout Optimization and Adjustment Project in 2024 | 1,688,331.54 | 0.00 | 1,688,331.54 | 0.00 | 0.00 | 0.00 |
| Oil Filtering and Testing Integrated | ||||||
| Machine Project | 1,687,168.14 | 0.00 | 1,687,168.14 | 1,687,168.14 | 0.00 | 1,687,168.14 |
| CNC Drilling Machine | 1,677,584.07 | 0.00 | 1,677,584.07 | 1,677,584.07 | 0.00 | 1,677,584.07 |
| Horizontal Machining Centre | 1,671,681.41 | 0.00 | 1,671,681.41 | 0.00 | 0.00 | 0.00 |
| Horizontal CNC Lathe | 1,637,168.13 | 0.00 | 1,637,168.13 | 1,637,168.13 | 0.00 | 1,637,168.13 |
| Vertical Machining Center | 1,545,132.75 | 0.00 | 1,545,132.75 | 1,545,132.75 | 0.00 | 1,545,132.75 |
| 120 HP drive train test bench | 1,412,389.38 | 0.00 | 1,412,389.38 | 0.00 | 0.00 | 0.00 |
| 5G+ Digital Factory Construction Project (Phase I) | 1,298,327.50 | 0.00 | 1,298,327.50 | 927,376.79 | 0.00 | 927,376.79 |
| 500 HP wet clutch test bench | 1,270,796.46 | 0.00 | 1,270,796.46 | 0.00 | 0.00 | 0.00 |
| Reconstruction of 2 rear wheel nut tightening machines in 2024 | 1,259,115.04 | 0.00 | 1,259,115.04 | 0.00 | 0.00 | 0.00 |
| Information-based Project 2024 | 1,195,584.90 | 0.00 | 1,195,584.90 | 1,358,912.84 | 0.00 | 1,358,912.84 |
| Ion Nitriding Furnace | 1,139,823.00 | 0.00 | 1,139,823.00 | 1,139,823.00 | 0.00 | 1,139,823.00 |
| CNC Lathe | 1,044,247.79 | 0.00 | 1,044,247.79 | 1,044,247.79 | 0.00 | 1,044,247.79 |
| 2024 General Assembly Heavy Trailer Chassis Painting Line Reconstruction Project (Phase I) | 1,032,000.00 | 0.00 | 1,032,000.00 | 0.00 | 0.00 | 0.00 |
| High Energy Consumption Transformer Renewal and Power Capacity Expansion Project | 990,825.69 | 0.00 | 990,825.69 | 0.00 | 0.00 | 0.00 |
| Addition of 4 sets of automatic grinding in 2024 | 955,752.22 | 0.00 | 955,752.22 | 0.00 | 0.00 | 0.00 |
| Spiral Gear Milling Machine | 926,548.67 | 0.00 | 926,548.67 | 926,548.67 | 0.00 | 926,548.67 |
| Intelligent Manufacturing Construction Project of Efficient and Low-emission YTN3 Diesel Engine | 785,840.70 | 0.00 | 785,840.70 | 7,117,689.05 | 0.00 | 7,117,689.05 |
| Information-based Project 2023 | 636,297.48 | 0.00 | 636,297.48 | 861,695.71 | 0.00 | 861,695.71 |
| Renovation Project of Painting Line of No.2 Workshop | 0.00 | 0.00 | 0.00 | 1,912,701.05 | 0.00 | 1,912,701.05 |
| Horizontal Machining Center Project | 0.00 | 0.00 | 0.00 | 1,245,132.75 | 0.00 | 1,245,132.75 |
| Cleaning Machine Project | 0.00 | 0.00 | 0.00 | 1,236,000.00 | 0.00 | 1,236,000.00 |
| Others | 61,798,181.31 | 17,526,159.80 | 44,272,021.51 | 50,388,501.52 | 17,526,159.80 | 32,862,341.72 |
| Total | 238,760,803.91 | 17,526,159.80 | 221,234,644.11 | 165,208,738.59 | 17,526,159.80 | 147,682,578.79 |
141
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
16. Construction in progress (Continued)
(2) Changes of significant construction in progress in the current period
Unit: Yuan Currency: RMB
| Project name | Beginning balance | Increase in the current period | Decrease in the current period Transferred to fixed assets | Other decreases | Ending balance | Budget |
|---|---|---|---|---|---|---|
| Non-road China V Diesel Engine Industrialization Project | 33,635,370.29 | 34,161,372.89 | 0.00 | 0.00 | 67,796,743.18 | 416,800,000.00 |
| Intelligent Multi-purpose Tractor Capacity Improvement Project | 18,571,789.62 | 7,765,083.49 | 3,991,141.59 | 0.00 | 22,345,731.52 | 408,800,000.00 |
| Intelligent Manufacturing Construction Project of Efficient and Low-emission YTN3 Diesel Engine | 7,117,689.05 | 42,574.26 | 6,374,422.61 | 0.00 | 785,840.70 | 194,900,000.00 |
| Intelligent Renovation Project of Painting Line of No.2 Workshop | 1,912,701.05 | 24,056.60 | 1,936,757.65 | 0.00 | 0.00 | 48,000,000.00 |
| Technical transformation of coating lines | 0.00 | 16,981.13 | 0.00 | 0.00 | 16,981.13 | 100,000,000.00 |
| Technical Transformation Project of Heavy Diesel Production Line | 0.00 | 169,811.32 | 0.00 | 0.00 | 169,811.32 | 159,200,000.00 |
| Total | 61,237,550.01 | 42,179,879.69 | 12,302,321.85 | 0.00 | 91,115,107.85 | 1,327,700,000.00 |
| Project name | Ratio of accumulative investment to budget (%) | Project Schedule | Accumulated amount of capitalization of interest | Including: amount of capitalized interest in the current period | Capitalization rate of interest in the current period (%) | Source of funds |
| --- | --- | --- | --- | --- | --- | --- |
| Non-road China V Diesel Engine Industrialization Project | 17.94 | 20.00 | 0.00 | 0.00 | 0.00 | Own funds, bank loan |
| Intelligent Multi-purpose Tractor Capacity Improvement Project | 12.00 | 12.00 | 0.00 | 0.00 | 0.00 | Own funds, government grants, bank loan |
| Intelligent Manufacturing Construction Project of Efficient and Low-emission YTN3 Diesel Engine | 95.97 | 93.00 | 733,838.87 | 0.00 | 0.00 | Own funds, bank loan |
| Intelligent Renovation Project of Painting Line of No.2 Workshop | 95.70 | 95.00 | 0.00 | 0.00 | 0.00 | Own funds |
| Technical transformation of coating lines | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | Own funds |
| Technical Transformation Project of Heavy Diesel Production Line | 0.11 | 0.11 | 0.00 | 0.00 | 0.00 | Own funds, bank loan |
| Total | - | - | 733,838.87 | 0.00 | - | - |
142 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
17. Right-of-use assets
Unit: Yuan Currency: RMB
| Item | Land right of use | Houses and buildings | Machinery equipment | Total |
|---|---|---|---|---|
| I. Book value | ||||
| 1. Beginning balance | 27,791,402.50 | 14,678,126.10 | 2,806.72 | 42,472,335.32 |
| 2. Amount increase in the current period | 1,050,315.56 | 0.00 | 6,432,736.38 | 7,483,051.94 |
| Lease in | 1,050,315.56 | 0.00 | 6,432,736.38 | 7,483,051.94 |
| 3. Amount decrease in the current period | 0.00 | 733,669.56 | 0.00 | 733,669.56 |
| Decrease due to lease expiration | 0.00 | 733,669.56 | 0.00 | 733,669.56 |
| 4. Ending balance | 28,841,718.06 | 13,944,456.54 | 6,435,543.10 | 49,221,717.70 |
| II. Accumulated depreciation | ||||
| 1. Beginning balance | 3,222,925.06 | 780,654.20 | 0.00 | 4,003,579.26 |
| 2. Amount increase in the current period | 6,724,452.87 | 4,219,783.91 | 1,608,885.78 | 12,553,122.56 |
| Provision accrued | 6,724,452.87 | 4,219,783.91 | 1,608,885.78 | 12,553,122.56 |
| 3. Amount decrease in the current period | 0.00 | 733,669.56 | 0.00 | 733,669.56 |
| Decrease due to lease expiration | 0.00 | 733,669.56 | 0.00 | 733,669.56 |
| 4. Ending balance | 9,947,377.93 | 4,266,768.55 | 1,608,885.78 | 15,823,032.26 |
| III. Provision for impairment | ||||
| 1. Beginning balance | 0.00 | 0.00 | 0.00 | 0.00 |
| 2. Amount increase in the current period | 0.00 | 0.00 | 0.00 | 0.00 |
| 3. Amount decrease in the current period | 0.00 | 0.00 | 0.00 | 0.00 |
| 4. Ending balance | 0.00 | 0.00 | 0.00 | 0.00 |
| IV. Carrying amount | ||||
| 1. Carrying amount at the end of the period | 18,894,340.13 | 9,677,687.99 | 4,826,657.32 | 33,398,685.44 |
| 2. Carrying amount at the beginning of the period | 24,568,477.44 | 13,897,471.90 | 2,806.72 | 38,468,756.06 |
143
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
18. Intangible assets
Unit: Yuan Currency: RMB
| Item | Land right of use | Patent rights | Software | Trademark right | Total |
|---|---|---|---|---|---|
| I. Book value | |||||
| 1. Beginning balance | 867,215,223.63 | 1,456,412.68 | 153,059,840.87 | 59,952,478.55 | 1,081,683,955.73 |
| 2. Amount increase in the current period | 0.00 | 0.00 | 3,586,858.78 | 0.00 | 3,586,858.78 |
| (1) Purchase | 0.00 | 0.00 | 880,744.68 | 0.00 | 880,744.68 |
| (2) Transfer from construction in progress | 0.00 | 0.00 | 2,707,174.26 | 0.00 | 2,707,174.26 |
| (3) Effect of foreign currency translation | 0.00 | 0.00 | -1,060.16 | 0.00 | -1,060.16 |
| 3. Amount decrease in the current period | 21,518,030.00 | 0.00 | 0.00 | 0.00 | 21,518,030.00 |
| (1) Sales | 21,518,030.00 | 0.00 | 0.00 | 0.00 | 21,518,030.00 |
| 4. Ending balance | 845,697,193.63 | 1,456,412.68 | 156,646,699.65 | 59,952,478.55 | 1,063,752,784.51 |
| II. Cumulative amortization | |||||
| 1. Beginning balance | 295,606,580.97 | 822,897.35 | 107,405,672.63 | 408,209.79 | 404,243,360.74 |
| 2. Amount increase in the current period | 11,209,480.55 | 0.00 | 6,801,837.01 | 4,616.35 | 18,015,933.91 |
| (1) Provision accrued | 11,209,480.55 | 0.00 | 6,802,034.00 | 4,616.35 | 18,016,130.90 |
| (2) Effect of foreign currency translation | 0.00 | 0.00 | -196.99 | 0.00 | -196.99 |
| 3. Amount decrease in the current period | 7,649,648.61 | 0.00 | 0.00 | 0.00 | 7,649,648.61 |
| (1) Sales | 7,649,648.61 | 0.00 | 0.00 | 0.00 | 7,649,648.61 |
| 4. Ending balance | 299,166,412.91 | 822,897.35 | 114,207,509.64 | 412,826.14 | 414,609,646.04 |
| III. Provision for impairment | |||||
| 1. Beginning balance | 0.00 | 633,515.33 | 477,922.22 | 0.00 | 1,111,437.55 |
| 2. Amount increase in the current period | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3. Amount decrease in the current period | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 4. Ending balance | 0.00 | 633,515.33 | 477,922.22 | 0.00 | 1,111,437.55 |
| IV. Carrying amount | |||||
| 1. Carrying amount at the end of the period | 546,530,780.72 | 0.00 | 41,961,267.79 | 59,539,652.41 | 648,031,700.92 |
| 2. Carrying amount at the beginning of the period | 571,608,642.66 | 0.00 | 45,176,246.02 | 59,544,268.76 | 676,329,157.44 |
144 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
19. Goodwill
(1) Original book value of goodwill
Unit: Yuan Currency: RMB
| Name of investee or matters forming goodwill | Beginning balance | Increase in the current period | Decrease in the current period | ||
|---|---|---|---|---|---|
| Formed by business combination | Others | Disposal | Others | ||
| Changtuo Agricultural Machinery Equipment Group Co., Ltd. | 14,297,893.81 | 0.00 | 0.00 | 0.00 | 0.00 |
(2) Impairment of goodwill
Unit: Yuan Currency: RMB
| Name of investee or matters forming goodwill | Beginning balance | Increase in the current period | Decrease in the current period | ||
|---|---|---|---|---|---|
| Provision accrued | Others | Disposal | Others | ||
| Changtuo Agricultural Machinery Equipment Group Co., Ltd. | 14,297,893.81 | 0.00 | 0.00 | 0.00 | 0.00 |
20. Long-term unamortized expenses
Unit: Yuan Currency: RMB
| Item | Beginning balance | Increase in the current period | Amortization in the current period | Other decreases in the current period | Ending balance |
|---|---|---|---|---|---|
| Amortized mold | 41,172,150.36 | 5,469,533.33 | 10,536,265.85 | 0.00 | 36,105,417.84 |
| Amortized maintenance expenditure | 4,116,436.29 | 0.00 | 569,766.11 | -8,077.48 | 3,554,747.66 |
| Others | 472,068.34 | 0.00 | 99,759.78 | 0.00 | 372,308.56 |
| Total | 45,760,654.99 | 5,469,533.33 | 11,205,791.74 | -8,077.48 | 40,032,474.06 |
Note: Other decreases in the current period are due to exchange rate changes.
145
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
21. Deferred income tax assets/deferred income tax liabilities
(1) Deferred income tax assets not offset
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance | ||
|---|---|---|---|---|
| Deductible temporary difference | Deferred income tax assets | Deductible temporary difference | Deferred income tax assets | |
| Provision for impairment of assets | 81,814,396.50 | 12,183,404.06 | 96,222,098.58 | 14,404,879.12 |
| Dismissal welfare | 33,567,019.91 | 5,108,327.42 | 43,881,681.97 | 6,676,651.57 |
| Wages payable and accrued expenses | 450,761,696.53 | 93,234,242.77 | 452,236,393.15 | 93,103,540.36 |
| Deferred income | 148,599,252.26 | 22,289,887.81 | 161,913,821.36 | 24,287,073.17 |
| Deductible difference caused by leasing business | 34,906,116.48 | 5,322,328.40 | 38,457,341.45 | 5,883,147.44 |
| Total | 749,648,481.68 | 138,138,190.46 | 792,711,336.51 | 144,355,291.66 |
(2) Deferred income tax liabilities not offset
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance | ||
|---|---|---|---|---|
| Taxable temporary difference | Deferred income tax liabilities | Taxable temporary difference | Deferred income tax liabilities | |
| Assets evaluation appreciation in the business combination not under the same control | 54,391,106.01 | 13,597,776.49 | 58,440,040.39 | 14,610,010.09 |
| Changes in fair value | 742,870,658.59 | 111,430,598.79 | 687,870,658.59 | 103,180,598.79 |
| Temporary difference caused by leasing business | 33,373,608.45 | 5,091,950.95 | 38,418,602.07 | 5,877,336.54 |
| Total | 830,635,373.05 | 130,120,326.23 | 784,729,301.05 | 123,667,945.42 |
146 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
21. Deferred income tax assets/deferred income tax liabilities (Continued)
(3) Breakdown of unrecognized deferred income tax assets
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Provision for impairment of assets | 1,003,003,633.92 | 850,070,539.84 |
| Deductible losses | 452,058,633.07 | 657,113,898.28 |
| Total | 1,455,062,266.99 | 1,507,184,438.12 |
(4) Deductible loss of unrecognized deferred income tax assets due in the following years
Unit: Yuan Currency: RMB
| Period | Ending balance | Beginning balance | Remarks |
|---|---|---|---|
| 2025 | 0.00 | 17,874,454.31 | – |
| 2026 | 0.00 | 579,948.28 | – |
| 2027 | 3,719,914.16 | 21,738,195.95 | – |
| 2028 | 122,501,692.96 | 261,837,690.41 | – |
| 2029 | 76,588,961.42 | 85,503,431.48 | – |
| 2030 | 1,224,221.73 | 12,863,951.15 | – |
| 2031 | 61,588,293.71 | 69,971,467.11 | – |
| 2032 | 153,616,968.82 | 153,926,179.32 | – |
| 2033 | 1,993,203.23 | 1,993,203.23 | – |
| 2034 | 30,825,377.04 | 30,825,377.04 | – |
| Total | 452,058,633.07 | 657,113,898.28 | – |
147
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
22. Assets with ownership or right of use restricted
Unit: Yuan Currency: RMB
| Item | Book value | Ending | Restrictions | |
|---|---|---|---|---|
| Carrying amount | Restricted type | |||
| Monetary funds | 459,066,058.29 | 459,066,058.29 | Others | Guarantee deposits of notes, etc. |
| Fixed assets 1 | 0.00 | 0.00 | / | / |
| Fixed assets 2 | 0.00 | 0.00 | / | / |
| Intangible assets 1 | 0.00 | 0.00 | / | / |
| Total | 459,066,058.29 | 459,066,058.29 | / | / |
| Beginning | ||||
| Item | Book value | Carrying amount | Restricted type | Restrictions |
| Monetary funds | 560,396,614.64 | 560,396,614.64 | Others | Guarantee deposits of notes, etc. |
| Fixed assets 1 | 115,522,172.38 | 22,185,016.98 | Mortgage | Loan mortgage |
| Fixed assets 2 | 40,856,738.46 | 6,858,055.43 | Others | Ruled by court |
| Intangible assets 1 | 21,518,030.00 | 13,980,454.46 | Mortgage | Loan mortgage |
| Total | 738,293,555.48 | 603,420,141.51 | / | / |
23. Notes payable
Unit: Yuan Currency: RMB
| Type | Ending balance | Beginning balance |
|---|---|---|
| Bank acceptance bills | 2,056,659,086.39 | 2,537,943,251.97 |
148 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
24. Accounts payable
(1) Accounts payable listed as per ageing
| Item | Unit: Yuan Currency: RMB | |
|---|---|---|
| Ending balance | Beginning balance | |
| Within 1 year (including 1 year) | 2,408,026,387.06 | 1,959,507,179.50 |
| 1 – 2 years | 52,997,896.56 | 71,709,848.62 |
| 2 – 3 years | 27,015,085.25 | 37,342,728.77 |
| Over 3 years | 76,772,703.82 | 88,643,232.45 |
| Total | 2,564,812,072.69 | 2,157,202,989.34 |
(2) Accounts payable listed as per nature
| Item | Unit: Yuan Currency: RMB | |
|---|---|---|
| Ending balance | Beginning balance | |
| Procurement payable | 2,389,787,499.75 | 1,920,764,575.69 |
| Service payables | 137,256,590.52 | 162,494,015.09 |
| Engineering equipment purchase payables | 37,713,024.76 | 73,646,836.84 |
| Others | 54,957.66 | 297,561.72 |
| Total | 2,564,812,072.69 | 2,157,202,989.34 |
(3) Significant payables aged over one year or overdue
| Item | Unit: Yuan Currency: RMB | |
|---|---|---|
| Ending balance | Reasons for not repaying or not transfer | |
| LLAF INTERNATIONAL CO., LTD. | 27,344,096.35 | Unsettled |
25. Advances from customers
| Item | Unit: Yuan Currency: RMB | |
|---|---|---|
| Ending balance | Beginning balance | |
| Rental received in advance | 69,072.00 | 0.00 |
149
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
26. Contract liabilities
(1) Contract liabilities
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Sales payment | 194,001,805.34 | 555,274,588.76 |
(2) Contract liabilities listed by ageing
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Within 1 year (including 1 year) | 159,099,236.64 | 519,675,996.61 |
| Over 1 years | 34,902,568.70 | 35,598,592.15 |
| Total | 194,001,805.34 | 555,274,588.76 |
(3) Significant contract liabilities aged over 1 year
Unit: Yuan Currency: RMB
| Company name | Ending balance | Reason for not transfer |
|---|---|---|
| Management Committee of Henan Luoyang Industrial Park | 11,926,605.50 | Unsettled |
150 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
27. Employee salary payable
(1) Classification
Unit: Yuan Currency: RMB
| Item | Beginning balance | Increase in the current period | Decrease in the current period | Ending balance |
|---|---|---|---|---|
| Short-term remuneration | 79,681,424.77 | 491,926,207.74 | 492,251,911.79 | 79,355,720.72 |
| Post-employment benefits – defined contribution plan | 4,845,614.59 | 68,097,555.27 | 68,558,026.75 | 4,385,143.11 |
| Dismissal welfare | 19,429,353.61 | 14,901,203.99 | 11,443,519.20 | 22,887,038.40 |
| Total | 103,956,392.97 | 574,924,967.00 | 572,253,457.74 | 106,627,902.23 |
(2) Short-term remuneration
Unit: Yuan Currency: RMB
| Item | Beginning balance | Increase in the current period | Decrease in the current period | Ending balance |
|---|---|---|---|---|
| Salary, bonus, allowance and subsidy | 36,638,981.15 | 334,890,415.07 | 335,234,498.34 | 36,294,897.88 |
| Employee benefits | 0.00 | 28,891,201.61 | 28,891,201.61 | 0.00 |
| Social insurance premium | 2,370,123.77 | 27,100,749.47 | 27,306,181.16 | 2,164,692.08 |
| Including: Medical insurance premiums | 2,127,501.42 | 24,305,929.25 | 24,491,567.81 | 1,941,862.86 |
| Industrial injury insurance premium | 242,622.35 | 2,794,820.22 | 2,814,613.35 | 222,829.22 |
| Housing provident fund | 1,615,438.00 | 31,783,184.30 | 32,305,882.80 | 1,092,739.50 |
| Labor union funds and employee education funds | 38,523,564.11 | 13,918,418.32 | 12,827,142.21 | 39,614,840.22 |
| Others | 533,317.74 | 55,342,238.97 | 55,687,005.67 | 188,551.04 |
| Total | 79,681,424.77 | 491,926,207.74 | 492,251,911.79 | 79,355,720.72 |
151
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
27. Employee salary payable (Continued)
(3) Defined contribution plan
Unit: Yuan Currency: RMB
| Item | Beginning balance | Increase in the current period | Decrease in the current period | Ending balance |
|---|---|---|---|---|
| Basic endowment insurance premium | 4,586,442.66 | 51,275,996.59 | 51,723,847.49 | 4,138,591.76 |
| Enterprise annuity | 60,543.05 | 14,617,494.18 | 14,612,973.13 | 65,064.10 |
| Unemployment insurance premium | 198,628.88 | 2,204,064.50 | 2,221,206.13 | 181,487.25 |
| Total | 4,845,614.59 | 68,097,555.27 | 68,558,026.75 | 4,385,143.11 |
Description of defined contribution plan: The Group participates in the enterprise annuity plan and the social insurance plan established by government agencies according to regulations. As per the plan, the Group will contribute to the plan in accordance with the enterprise annuity program and relevant regulations of the local government. Besides the contribution above, the Group will not assume any obligations for payment. Corresponding expenditures shall be counted in current profit or loss or relevant asset costs.
The Group shall pay RMB68,097,555.27 (same period in 2024: RMB64,271,536.38) into the defined contribution plan in the current period. As at June 30, 2025, the Group has a payable contribution of RMB4,385,143.11 (December 31, 2024: RMB4,845,614.59) for paying successively after June 30, 2025.
28. Taxes payable
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Property tax | 8,908,843.04 | 9,599,175.99 |
| Enterprise income tax | 8,358,850.88 | 4,834,828.67 |
| Land use tax | 4,395,233.44 | 4,836,512.49 |
| Individual income tax | 3,676,877.24 | 1,645,667.47 |
| Value-added tax (VAT) | 1,316,852.76 | 1,693,703.23 |
| Urban maintenance and construction tax | 51,073.57 | 104,574.50 |
| Educational surcharges | 36,481.14 | 74,696.13 |
| Other taxes and fees | 4,107,964.33 | 3,172,449.48 |
| Total | 30,852,176.40 | 25,961,607.96 |
152 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
29. Other payables
| Unit: Yuan Currency: RMB | ||
|---|---|---|
| Item | Ending balance | Beginning balance |
| Interests payable | 1,438,864.96 | 39,535,828.27 |
| Dividends payable | 125,825,637.85 | 8,439,607.87 |
| Other payables | 611,732,541.68 | 445,357,390.21 |
| Total | 738,997,044.49 | 493,332,826.35 |
(1) Interests payable
| Unit: Yuan Currency: RMB | ||
|---|---|---|
| Item | Ending balance | Beginning balance |
| Interests payable | 1,438,864.96 | 39,535,828.27 |
1) Significant overdue unpaid interest
| Unit: Yuan Currency: RMB | ||
|---|---|---|
| Entity | Overdue amount | Overdue reason |
| Customer 1 | 1,438,864.96 | Insufficient working capital |
(2) Dividends payable
| Unit: Yuan Currency: RMB | ||
|---|---|---|
| Item | Ending balance | Beginning balance |
| Ordinary share dividends | 125,825,637.85 | 8,439,607.87 |
153
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
29. Other payables (Continued)
(3) Other payables
1) Other payables as per nature
Unit: Yuan Currency: RMB
| Nature | Ending balance | Beginning balance |
|---|---|---|
| Transaction payments | 199,835,914.78 | 200,417,606.65 |
| Lendings to/borrowings from non-related parties | 9,675,277.67 | 70,000,000.00 |
| Guarantee deposit and security deposit | 321,561,906.07 | 99,399,349.60 |
| Collection and payment on behalf of others | 29,639,276.34 | 32,216,686.26 |
| Expenses payable | 17,573,150.85 | 18,978,980.76 |
| Others | 33,447,015.97 | 24,344,766.94 |
| Total | 611,732,541.68 | 445,357,390.21 |
2) Significant other payables aged over one year or overdue
Unit: Yuan Currency: RMB
| Company name | Ending balance | Reasons for not repaying or not transfer |
|---|---|---|
| YTO Group Corporation | 191,534,707.59 | Unsettled |
30. Non-current liabilities due within one year
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Long-term borrowings due within one year | 200,000,000.00 | 200,000,000.00 |
| Lease liabilities due within one year | 23,283,848.49 | 24,735,262.54 |
| Long-term payables due within one year | 762,000.00 | 690,000.00 |
| Interest on long-term borrowings | 203,156.25 | 171,246.53 |
| Total | 224,249,004.74 | 225,596,509.07 |
154 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
31. Other current liabilities
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Discounts | 608,933,509.18 | 245,886,246.92 |
| Sales and Warranty Service Fees for Repair, Replacement, and Refund | 103,232,237.39 | 106,925,851.14 |
| The Endorsement of Notes without Derecognition | 3,957,145.80 | 25,415,913.88 |
| Output VAT to be carried forward | 10,170,152.46 | 7,798,144.08 |
| Intermediary service cost | 94,466.04 | 2,529,400.00 |
| Others | 2,507,310.60 | 10,246,031.67 |
| Total | 728,894,821.47 | 398,801,587.69 |
32. Long-term borrowings
(1) Classification of long-term borrowings
Unit: Yuan Currency: RMB
| Category of borrowings | Ending balance | Beginning balance |
|---|---|---|
| Principal of Credit Loan | 265,950,000.00 | 265,950,000.00 |
| Interests payable | 203,156.25 | 171,246.53 |
| Subtotal | 266,153,156.25 | 266,121,246.53 |
| Less: Long-term borrowings due within one year | 200,000,000.00 | 200,000,000.00 |
| Less: interest on long-term borrowings | 203,156.25 | 171,246.53 |
| Total | 65,950,000.00 | 65,950,000.00 |
(2) Analysis of maturity dates of long-term borrowings
Unit: Yuan Currency: RMB
| Maturity date | Ending balance | Beginning balance |
|---|---|---|
| 1 – 2 years | 0.00 | 0.00 |
| 2 – 3 years | 65,950,000.00 | 65,950,000.00 |
| Total | 65,950,000.00 | 65,950,000.00 |
155
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
33. Lease liabilities
(1) Presentation of lease liabilities
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Present value of lease liabilities | 34,931,635.87 | 38,508,083.00 |
| Less: re-classified to non-current liabilities due within one year | 23,283,848.49 | 24,735,262.54 |
| Net amount of lease liabilities | 11,647,787.38 | 13,772,820.46 |
(2) Breakdown of maturity dates of lease liabilities
Unit: Yuan Currency: RMB
| The carrying amount of the above lease liabilities shall be repaid in the following periods | Amount |
|---|---|
| Within 1 year (including 1 year) | 23,283,848.49 |
| 1 – 2 years | 11,647,787.38 |
| 2 – 5 years | 0.00 |
| Over 5 years | 0.00 |
| Total | 34,931,635.87 |
| Less: lease liabilities due within one year | 23,283,848.49 |
| Lease liabilities disclosed under non-current liabilities | 11,647,787.38 |
34. Long-term payables
Item listed
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Long-term non-financial institution loans | 7,621,525.98 | 7,246,381.79 |
Other instructions:
Note: Yitwo Argo Industrial, an overseas subsidiary of the Group, signed a supplementary agreement with the Ivory Coast Government, which stipulated that there was still XOF 660,120,156.00 (equivalent to RMB8,383,525.98 at the end of the period) unpaid on the sub-loan obtained by Yitwo Argo Industrial from the government in 1997, with XOF 60,000,000.00 (equivalent to RMB762,000.00) due within one year.
156 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
35. Long-term employee salary payable
(1) Statement of long-term employee salary payable
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Long-term dismissal welfare | 35,672,371.38 | 46,865,254.08 |
| Others | 27,738.00 | 27,738.00 |
| Less: undiscounted long-term employee salary payable due within one year | 22,887,038.40 | 19,429,353.61 |
| Total | 12,813,070.98 | 27,463,638.47 |
36. Estimated liabilities
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance | Cause |
|---|---|---|---|
| Others | 1,962,613.99 | 1,962,613.99 | Note 1 |
Note 1: It was formed by selling YTO (Luoyang) Forklift Co., Ltd., and the balance has not been paid.
37. Deferred income
Deferred income
(1) Classification of deferred income
Unit: Yuan Currency: RMB
| Item | Beginning balance | Increase in the current period | Decrease in the current period | Ending balance |
|---|---|---|---|---|
| Asset-related government subsidies | 157,750,389.20 | 250,000.00 | 10,486,282.78 | 147,514,106.42 |
| Income-related government subsidies | 17,180,505.01 | 330,000.00 | 4,082,514.54 | 13,427,990.47 |
| Total | 174,930,894.21 | 580,000.00 | 14,568,797.32 | 160,942,096.89 |
157
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
37. Deferred income (Continued)
(2) Projects using government subsidies
Unit: Yuan Currency: RMB
| Projects using government subsidies | Beginning balance | Amount of new subsidies in the current period | Amount included in non-operating revenue of the current period | Amount included in other gains in the current period | Amount for writing down the costs and expenses in the current period | Others changes | Ending balance | Asset-related/ income-related |
|---|---|---|---|---|---|---|---|---|
| Intelligent Multi-purpose Tractor Capacity Improvement Project | 59,868,282.38 | 0.00 | 0.00 | 63,435.24 | 0.00 | 0.00 | 59,804,847.14 | Asset-related |
| Intelligent Workshop and Factory Industrial Internet Platform | 14,050,277.67 | 0.00 | 0.00 | 233,072.14 | 0.00 | 0.00 | 13,817,205.53 | Asset-related |
| High-power Non-road Diesel Engine | 14,700,000.00 | 0.00 | 0.00 | 2,450,000.00 | 0.00 | 0.00 | 12,250,000.00 | Asset-related |
| Core Capacity Improvement of New Wheeled Tractors | 12,090,909.06 | 0.00 | 0.00 | 2,418,181.82 | 0.00 | 0.00 | 9,672,727.24 | Asset-related |
| Modern Agricultural Equipment Intelligent Cockpit Digital Factory | 7,986,111.24 | 0.00 | 0.00 | 720,238.07 | 0.00 | 0.00 | 7,265,873.17 | Asset-related |
| Special Funds for the Urban Affordable Housing Project | 6,624,000.00 | 0.00 | 144,000.00 | 0.00 | 0.00 | 0.00 | 6,480,000.00 | Asset-related |
| Scientific research funds for tractors in hilly and mountainous areas | 5,897,283.11 | 0.00 | 0.00 | 595,118.31 | 0.00 | 0.00 | 5,302,164.80 | Income-related |
| Application Project of New Wheeled Tractor Intelligent Manufacturing Model | 5,409,090.82 | 0.00 | 0.00 | 540,909.11 | 0.00 | 0.00 | 4,868,181.71 | Asset-related |
| To Improve Independent R&D Capability | 5,271,473.02 | 0.00 | 0.00 | 671,015.34 | 0.00 | 0.00 | 4,600,457.68 | Asset-related |
| Key Product Test and Inspection Platform | 4,166,841.37 | 0.00 | 0.00 | 694,473.60 | 0.00 | 0.00 | 3,472,367.77 | Asset-related |
| 8-12Kg/s Multifunctional Combine Harvester Project | 3,430,090.23 | 0.00 | 0.00 | 228,672.66 | 0.00 | 0.00 | 3,201,417.57 | Asset-related |
| Quality improvement and the intelligent transformation of medium-horsepower tractors | 3,362,947.41 | 0.00 | 0.00 | 263,607.43 | 0.00 | 0.00 | 3,099,139.98 | Asset-related |
| YTNS New Platform Diesel Engine Intelligent Manufacturing and Construction Project | 3,239,444.44 | 0.00 | 0.00 | 190,555.56 | 0.00 | 0.00 | 3,048,888.88 | Asset-related |
| R&D of mobile operation platform for universal field robots | 3,759,725.24 | 0.00 | 0.00 | 781,166.99 | 0.00 | 0.00 | 2,978,558.25 | Income-related |
| Special Funds for Industrial Foundation Reconstruction and High-quality Development of the Manufacturing Industry | 3,039,509.33 | 0.00 | 0.00 | 184,014.40 | 0.00 | 0.00 | 2,855,494.93 | Asset-related |
| G4 Diesel Engine Renovation Project | 2,605,000.00 | 0.00 | 0.00 | 255,000.00 | 0.00 | 0.00 | 2,550,000.00 | Asset-related |
| Complete Tractor Test Environment Chamber and Supporting Comprehensive Verification Platform | 1,900,000.00 | 0.00 | 0.00 | 150,000.00 | 0.00 | 0.00 | 1,750,000.00 | Asset-related |
| Renovation Project of Small and Medium-sized Parts Modelling Line of Foundry | 1,864,981.36 | 0.00 | 0.00 | 128,187.84 | 0.00 | 0.00 | 1,736,793.52 | Asset-related |
| Coating Line Waste Gas Comprehensive Treatment Project | 1,465,255.57 | 0.00 | 0.00 | 69,488.87 | 0.00 | 0.00 | 1,395,766.70 | Asset-related |
| Scientific research funds for multi-functional power platform | 1,276,450.97 | 0.00 | 0.00 | 42,827.25 | 0.00 | 0.00 | 1,233,623.72 | Income-related |
| Scientific research funds for lightweight diesel engines | 1,719,152.65 | 0.00 | 0.00 | 555,070.15 | 0.00 | 0.00 | 1,164,082.50 | Income-related |
| Annual Output of 1,000 High-horsepower Shifting Heavy-duty Wheeled Tractors | 1,250,000.00 | 0.00 | 0.00 | 250,000.00 | 0.00 | 0.00 | 1,000,000.00 | Asset-related |
| R&D of universal orchard power platform and its autonomous navigation system | 1,042,396.23 | 0.00 | 0.00 | 249,090.43 | 0.00 | 0.00 | 793,305.80 | Income-related |
| Manufacturing and Industrial Application of Special Sensor for Header-Tiresher | 822,707.93 | 0.00 | 0.00 | 53,763.01 | 0.00 | 0.00 | 768,944.92 | Income-related |
| R&D, Manufacturing and Aging Project of Special Wheeled Tractor in Hilly and Mountainous Areas | 1,058,000.00 | 0.00 | 0.00 | 1,058,000.00 | 0.00 | 0.00 | 0.00 | Income-related |
| Other items | 6,830,964.18 | 580,000.00 | 0.00 | 1,578,709.10 | 0.00 | 0.00 | 5,832,255.08 | - |
| Total | 174,930,894.21 | 580,000.00 | 144,000.00 | 14,424,797.32 | 0.00 | 0.00 | 160,942,096.89 | - |
158 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
38. Share capital
Unit: Yuan Currency: RMB
| Item | Beginning balance | New share issued | Increase (+)/decrease (-) in the current period | ||||
|---|---|---|---|---|---|---|---|
| Bonus issue | Shares converted from reserves | Others | Subtotal | Ending balance | |||
| Total shares | 1,123,645,275.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,123,645,275.00 |
39. Capital reserves
Unit: Yuan Currency: RMB
| Item | Beginning balance | Increase in the current period | Decrease in the current period | Ending balance |
|---|---|---|---|---|
| Share premium | 2,408,231,745.23 | 0.00 | 0.00 | 2,408,231,745.23 |
| Other capital reserves | 247,618,250.77 | 0.00 | 0.00 | 247,618,250.77 |
| Total | 2,655,849,996.00 | 0.00 | 0.00 | 2,655,849,996.00 |
159
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
40. Other comprehensive income
Unit: Yuan Currency: RMB
| Item | Beginning balance | Amount incurred before income tax in the current period | Amount incurred in the current period | |||||
|---|---|---|---|---|---|---|---|---|
| Less: Amount included in other comprehensive income in the previous period and transferred to profit or loss in the current period | Less: Amount included in other comprehensive income in the previous period and transferred to retained income in the current period | Less: income tax expenses | After-tax amount attributable to parent company | After-tax amount attributable to non-controlling shareholders | Ending balance | |||
| I. Other comprehensive income not to be reclassified into profit or loss | -437,249.93 | 562,989.26 | 0.00 | 0.00 | 0.00 | 562,989.26 | 0.00 | 125,739.33 |
| Other comprehensive income that cannot be transferred to profit or loss under the equity method | -242,038.45 | 562,989.26 | 0.00 | 0.00 | 0.00 | 562,989.26 | 0.00 | 320,950.81 |
| Changes in fair value of other equity instrument investments | -195,211.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -195,211.48 |
| II. Other comprehensive income that will be reclassified into profit or loss | -12,713,978.87 | 1,497,540.75 | - | - | - | 580,672.82 | 916,867.93 | -12,133,306.05 |
| Differences arising from translation of foreign currency financial statements | -12,713,978.87 | 1,497,540.75 | 0.00 | 0.00 | 0.00 | 580,672.82 | 916,867.93 | -12,133,306.05 |
| Total other comprehensive income | -13,151,228.80 | 2,060,530.01 | 0.00 | 0.00 | 0.00 | 1,143,662.08 | 916,867.93 | -12,007,566.72 |
41. Special reserves
Unit: Yuan Currency: RMB
| Item | Beginning balance | Increase in the current period | Decrease in the current period | Ending balance |
|---|---|---|---|---|
| Work safety expenses | 9,145,661.53 | 10,211,155.04 | 6,574,460.09 | 12,782,356.48 |
160 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
42. Surplus reserves
Unit: Yuan Currency: RMB
| Item | Beginning balance | Increase in the current period | Decrease in the current period | Ending balance |
|---|---|---|---|---|
| Statutory surplus reserves | 783,471,448.53 | 0.00 | 0.00 | 783,471,448.53 |
| Discretionary surplus reserves | 771,431.00 | 0.00 | 0.00 | 771,431.00 |
| Total | 784,242,879.53 | 0.00 | 0.00 | 784,242,879.53 |
43. Retained earnings
Unit: Yuan Currency: RMB
| Item | Current period | Previous year |
|---|---|---|
| Retained earnings at the end of the previous period before adjustment | 2,695,974,750.86 | 2,218,749,266.26 |
| Total number of retained earnings at the beginning of adjustment (increase +, decrease -) | 0.00 | 0.00 |
| Retained earnings at the beginning of the current period after adjustment | 2,695,974,750.86 | 2,218,749,266.26 |
| Add: Net profit attributable to owners of parent company in the current period | 769,035,441.61 | 922,023,211.45 |
| Less: Appropriation to statutory surplus reserves | 0.00 | 84,367,314.93 |
| Dividends payable on ordinary shares | 336,531,759.89 | 360,430,411.92 |
| Ending balance in the current period | 3,128,478,432.58 | 2,695,974,750.86 |
161
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
44. Operating revenue and operating cost
(1) Operating revenues and operating costs
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period | ||
|---|---|---|---|---|
| Revenue | Cost | Revenue | Cost | |
| Main business | 6,902,032,688.27 | 5,802,216,536.03 | 7,775,529,974.35 | 6,483,062,131.23 |
| Other business | 25,615,721.26 | 14,827,720.02 | 31,089,858.37 | 13,248,501.47 |
| Total | 6,927,648,409.53 | 5,817,044,256.05 | 7,806,619,832.72 | 6,496,310,632.70 |
(2) Breakdown of operating revenue and cost
Unit: 0'000 Currency: RMB
| Classification of contract | Operating revenue | Operating cost |
|---|---|---|
| By business type | ||
| Including: Agricultural machinery | 627,725.22 | 522,621.20 |
| Power machinery | 65,039.62 | 59,083.23 |
| By operating region | ||
| Including: Domestic sales | 627,033.23 | 524,623.10 |
| Overseas sales | 65,731.61 | 57,081.33 |
| By sales channel | ||
| Including: Sales through distributors | 554,307.70 | 466,820.57 |
| Direct sales | 138,457.14 | 114,883.86 |
| Total | 692,764.84 | 581,704.43 |
162 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
45. Taxes and surcharges
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Property tax | 11,111,045.02 | 10,875,134.43 |
| Stamp duty | 7,684,336.09 | 8,202,128.67 |
| Land use tax | 3,025,881.37 | 3,954,661.50 |
| Urban maintenance and construction tax | 1,178,908.70 | 938,489.77 |
| Educational surcharges | 842,077.61 | 670,349.80 |
| Vehicle and vessel use tax | 24,484.64 | 13,484.54 |
| Others | 219,265.93 | 773,813.49 |
| Total | 24,085,999.36 | 25,428,062.20 |
46. Selling expenses
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Employee salary | 40,792,838.54 | 42,869,814.71 |
| Advertising expenses | 9,476,121.11 | 5,412,652.48 |
| Business travel expense | 9,045,648.33 | 7,855,670.42 |
| Sales and service fees | 7,030,451.96 | 5,352,230.01 |
| Others | 4,482,210.37 | 3,951,409.01 |
| Total | 70,827,270.31 | 65,441,776.63 |
163
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
47. Administrative expenses
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Employee salary | 89,402,082.14 | 85,363,149.58 |
| Amortization of intangible assets | 16,460,295.69 | 16,491,640.17 |
| Depreciation expenses | 11,081,536.71 | 17,675,574.84 |
| Rental expenses | 8,948,384.50 | 7,687,774.56 |
| Repair expenses | 7,790,779.09 | 8,830,253.28 |
| Labor cost | 3,458,174.38 | 3,608,522.87 |
| Utility bills | 2,243,251.07 | 1,231,776.99 |
| Business travel expense | 1,792,550.92 | 1,522,317.42 |
| Working funds for Party building | 1,761,980.12 | 1,959,411.69 |
| Office expenses | 561,103.42 | 1,104,822.29 |
| Business entertainment expenses | 536,504.24 | 1,177,930.98 |
| Others | 6,795,660.87 | 6,512,665.40 |
| Total | 150,832,303.15 | 153,165,840.07 |
48. R&D expenses
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Employee salary | 95,259,513.01 | 89,888,707.60 |
| Material expenses | 76,373,793.53 | 85,787,827.91 |
| Depreciation expenses | 14,121,797.79 | 17,552,732.12 |
| Design expenses | 9,398,462.16 | 1,304,621.59 |
| Test and inspection expenses | 2,566,618.35 | 597,570.34 |
| Others | 15,253,721.95 | 10,154,684.82 |
| Total | 212,973,906.79 | 205,286,144.38 |
164 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
49. Financial expenses
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Interest expenses | 4,007,627.99 | 6,365,818.22 |
| Less: Interest income | 11,435,625.85 | 27,988,701.50 |
| Add: Net exchange gains or losses | 3,461,169.94 | -984,090.30 |
| Others | 2,324,683.93 | 1,502,353.90 |
| Total | -1,642,143.99 | -21,104,619.68 |
50. Other income
(1) Breakdown of other income
Unit: Yuan Currency: RMB
| Sources of other income | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| VAT additional deduction | 70,918,939.41 | 78,941,178.21 |
| Government subsidy | 17,431,777.82 | 25,687,524.12 |
| Return of service charges of individual income tax | 520,902.76 | 386,742.88 |
| Income from debt restructuring | 49,306,319.33 | 0.00 |
| Total | 138,177,939.32 | 105,015,445.21 |
165
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
50. Other income (Continued)
(2) Breakdown of government subsidies
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period | Asset-related/ income-related |
|---|---|---|---|
| High-power Non-road Diesel Engine | 2,450,000.00 | 2,450,000.00 | Asset-related |
| Core Capacity Improvement of New Wheeled Tractors | 2,418,181.82 | 2,418,181.82 | Asset-related |
| Reward and subsidy for rectification and improvement of casting equipment | 1,636,900.00 | 0.00 | Income-related |
| R&D, Manufacturing and Aging Project of Special Wheeled Tractor in Hilly and Mountainous Areas | 1,058,000.00 | 5,848,000.00 | Income-related |
| Special funds for the construction of Jiangsu Province as a strong manufacturing province in 2025 | 850,000.00 | 0.00 | Income-related |
| R&D of mobile operation platform for universal field robots | 781,166.99 | 439,637.94 | Income-related |
| Modern Agricultural Equipment Intelligent Cockpit Digital Factory | 720,238.07 | 720,238.08 | Asset-related |
| Key Product Test and Inspection Platform | 694,473.60 | 694,473.60 | Asset-related |
| To Improve Independent R&D Capability | 671,015.34 | 671,015.34 | Asset-related |
| Scientific research funds for tractors in hilly and mountainous areas | 595,118.31 | 1,743,577.97 | Income-related |
| Scientific research funds for lightweight diesel engines | 555,070.15 | 75,471.23 | Income-related |
| Application Project of New Wheeled Tractor Intelligent Manufacturing Model | 540,909.11 | 540,909.10 | Asset-related |
| Research on Unmanned Operation Technology and Equipment Development of Tractor | 332,148.72 | 427,985.36 | Income-related |
FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
50. Other income (Continued)
(2) Breakdown of government subsidies (Continued)
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period | Asset-related/ income-related |
|---|---|---|---|
| Energy-saving and Environmental-friendly Diesel Engine Crankshaft Machining Production Line Project | 270,000.00 | 270,000.00 | Asset-related |
| Quality improvement and the intelligent transformation of medium-horsepower tractors | 263,807.43 | 646,127.63 | Asset-related |
| G4 Diesel Engine Renovation Project | 255,000.00 | 255,000.00 | Asset-related |
| Annual Output of 1,000 High-horsepower Shifting Heavy-duty Wheeled Tractors | 250,000.00 | 250,000.00 | Asset-related |
| R&D of universal orchard power platform and its autonomous navigation system | 249,090.43 | 3,764.29 | Income-related |
| Intelligent Workshop and Factory Industrial Internet Platform | 233,072.14 | 233,072.12 | Asset-related |
| 8-12Kg/s Multifunctional Combine Harvester Project | 228,672.66 | 147,487.11 | Asset-related |
| R&D of Key Technologies and Assembly Creation for Power System and Intelligent Control Unit of Hybrid/Electric Agricultural Machinery | 211,273.16 | 126,500.52 | Income-related |
| Scientific research funds for multi-functional power platform | 42,827.25 | 396,763.92 | Income-related |
| R&D and manufacturing of high-horsepower intelligent tractors | 0.00 | 5,871,410.33 | Income-related |
| Others | 2,124,812.64 | 1,457,907.76 | - |
| Total | 17,431,777.82 | 25,687,524.12 | - |
167
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
51. Investment income
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Investment income from holding debt investments | 67,975,642.29 | 54,338,920.56 |
| Long-term equity investment income valued at equity method | 15,276,546.72 | 27,825,891.61 |
| Investment income from disposal of financial assets held for trading | 9,250,507.33 | 1,645,663.60 |
| Dividend income from financial assets held for trading during the holding period | 3,871,472.59 | 0.00 |
| Others | -4,906,047.62 | -144,393.82 |
| Total | 91,468,121.31 | 83,666,081.95 |
52. Income from changes in fair value
Unit: Yuan Currency: RMB
| Sources of income from changes in fair value | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Profit or loss due to changes in fair value of financial assets held for trading | 55,009,583.33 | 16,628,351.59 |
53. Credit impairment losses
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Bad debt loss for receivables | -18,600,319.58 | -13,873,717.92 |
168 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
54. Asset impairment loss
| Item | Unit: Yuan Currency: RMB | |
|---|---|---|
| Amount incurred in the current period | Amount incurred in the previous period | |
| Impairment loss of other current assets | 2,158,023.55 | 0.00 |
| Inventory impairment loss | 525,974.77 | 2,350,843.59 |
| Impairment loss on prepayments | 0.00 | 303.90 |
| Total | 2,683,998.32 | 2,351,147.49 |
55. Incomes from assets disposal
| Item | Unit: Yuan Currency: RMB | |
|---|---|---|
| Amount incurred in the current period | Amount incurred in the previous period | |
| Gain or loss from disposal of fixed assets | 691,296.24 | 1,427,210.51 |
169
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
56. Non-operating revenue
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period | Amount included in non-recurring profit or loss in the current period |
|---|---|---|---|
| Payables not to be paid | 16,308,451.28 | 2,878,375.74 | 16,308,451.28 |
| Government subsidy unrelated to daily activities | 144,000.00 | 144,000.00 | 144,000.00 |
| Others | 2,002,267.29 | 904,922.86 | 2,002,267.29 |
| Total | 18,454,718.57 | 3,927,298.60 | 18,454,718.57 |
57. Non-operating expenses
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period | Amount included in non-recurring profit or loss in the current period |
|---|---|---|---|
| Loss of retirement of non-current assets | 1,202,899.96 | 0.00 | 1,202,899.96 |
| Others | 1,451,332.57 | 242,140.96 | 1,451,332.57 |
| Total | 2,654,232.53 | 242,140.96 | 2,654,232.53 |
170 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
58. Income tax expenses
(1) Income tax expenses
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Income tax expenses in the current period | 93,222,487.14 | 155,143,830.93 |
| Deferred income tax expenses | 12,669,482.01 | 6,152,082.42 |
| Total | 105,891,969.15 | 161,295,913.35 |
(2) Adjustment process of accounting profit and income tax expenses
| Item | Amount incurred in the current period |
|---|---|
| Consolidated total profits in the current period | 938,757,922.84 |
| Income tax expense calculated in accordance with applicable tax rate | 140,813,688.43 |
| Effect of different tax rates applicable to subsidiaries | 13,015,761.10 |
| Impact of income tax in previous periods before adjustment | 0.00 |
| Profit or loss attributable to joint ventures and associates | -2,291,482.01 |
| Effect from deductible temporary balance or deductible losses of deferred income tax assets unrecognized | 16,060,040.88 |
| Weighted Deduction of R&D Expenses and Other Expenses | -25,329,411.64 |
| Effect of using deductible losses of unrecognized deferred income tax assets in the previous period | -36,376,627.61 |
| Income tax expenses | 105,891,969.15 |
171
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
59. Other comprehensive income
Refer to this Note “V. 40 Other comprehensive income” for details.
60. Items of cash flow statements
(1) Cash flows related to operating activities
Other cash received relating to operating activities
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Interest on deposits received | 11,435,625.85 | 27,988,701.50 |
| Government subsidies received | 3,586,980.50 | 11,784,444.56 |
| Cash Received Related to Other Transactions | 57,119,274.07 | 78,389,025.16 |
| Total | 72,141,880.42 | 118,162,171.22 |
Other cash paid relating to operating activities
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Cash paid for selling, administrative and R&D expenses | 54,772,772.20 | 49,924,726.26 |
| Cash paid related to other transactions | 36,668,468.52 | 14,070,421.34 |
| Total | 91,441,240.72 | 63,995,147.60 |
172 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
60. Items of cash flow statements (Continued)
(2) Cash flows relating to investing activities
Significant cash paid relating to investing activities
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Purchase of fixed deposits | 1,253,307,547.04 | 146,094,381.56 |
| Purchase of structured deposits | 0.00 | 750,000,000.00 |
| Purchase of certificates of deposit | 0.00 | 235,663,111.10 |
| Total | 1,253,307,547.04 | 1,131,757,492.66 |
(3) Cash related to financing activities
Other cash paid relating to financing activities
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Payment of rental expenses | 11,828,092.39 | 10,627,902.47 |
| Others | 123,371.72 | 0.00 |
| Total | 11,951,464.11 | 10,627,902.47 |
Change of liabilities arising from financing activities
Unit: Yuan Currency: RMB
| Item | Beginning balance | Increase in the current period | |
|---|---|---|---|
| Change in cash | Non-cash changes | ||
| Interests payable | 39,535,828.27 | 0.00 | 0.00 |
| Dividends payable | 8,439,607.87 | 0.00 | 338,102,281.48 |
| Other payables | 70,000,000.00 | 0.00 | 0.00 |
| Long-term loan | 266,121,246.53 | 0.00 | 3,342,843.75 |
| Lease liabilities | 38,508,083.00 | 0.00 | 8,251,645.26 |
| Long-term payables | 7,936,381.79 | 0.00 | 801,144.19 |
| Total | 430,541,147.46 | 0.00 | 350,497,914.68 |
173
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
60. Items of cash flow statements (Continued)
(3) Cash related to financing activities (Continued)
Change of liabilities arising from financing activities (Continued)
Unit: Yuan Currency: RMB
| Item | Decrease in the current period | Ending balance | |
|---|---|---|---|
| Change in cash | Non-cash changes | ||
| Interests payable | 0.00 | 38,096,963.31 | 1,438,864.96 |
| Dividends payable | 220,716,251.50 | 0.00 | 125,825,637.85 |
| Other payables | 0.00 | 60,324,722.33 | 9,675,277.67 |
| Long-term loan | 3,310,934.03 | 0.00 | 266,153,156.25 |
| Lease liabilities | 11,828,092.39 | 0.00 | 34,931,635.87 |
| Long-term payables | 354,000.00 | 0.00 | 8,383,525.98 |
| Total | 236,209,277.92 | 98,421,685.64 | 446,408,098.58 |
Note: Long-term borrowings, lease liabilities and long-term payables all include the portion due within one year.
(4) Notes for presentation of cash flows on a net basis
Unit: Yuan Currency: RMB
| Item | Relevant facts | Basis of net position presentation | Financial impact |
|---|---|---|---|
| Cash received from the return of investments | Purchase and redemption of structured deposits are presented on a net basis | Cash inflows and outflows for fast-turnover, high-value and short-duration projects | -6,950,000,000.00 |
| Cash paid for investments | -6,950,000,000.00 |
174 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
61. Supplementary information to cash flow statements
(1) Supplementary information to cash flow statements
Unit: Yuan Currency: RMB
| Item | Amount in the current period | Amount in the previous period |
|---|---|---|
| 1. Reconciliation of net profit to cash flows from operating activities: | ||
| Net profit | 832,865,953.69 | 919,695,759.54 |
| Add: Provision for impairment of assets | -2,683,998.32 | -2,351,147.49 |
| Credit impairment losses | 18,600,319.58 | 13,873,717.92 |
| Depreciation of fixed assets | 125,315,160.68 | 126,480,689.57 |
| Depreciation of right-of-use assets | 12,553,122.56 | 9,887,355.25 |
| Amortization of intangible assets | 18,016,130.90 | 17,961,331.56 |
| Amortization of long-term unamortized expenses | 11,205,791.74 | 11,909,265.63 |
| Loss from disposal of fixed assets, intangible assets and other long-term assets (gains to be listed with “-”) | -49,997,615.57 | -1,427,210.51 |
| Losses from retirement of fixed assets (gains to be listed with “-”) | 1,202,899.96 | -4,656.59 |
| Losses from changes in fair value (gains to be listed with “-”) | -55,009,583.33 | -16,628,351.59 |
| Financial expenses (gains to be listed with “-”) | 4,007,627.99 | 6,365,818.22 |
| Investment losses (gains to be listed with “-”) | -91,468,121.31 | -83,666,081.95 |
| Decrease on deferred income tax assets (increase to be listed with “-”) | 6,217,101.20 | 6,815,869.04 |
| Increase in deferred income tax liabilities (decrease to be listed with “-”) | 6,452,380.81 | -663,786.62 |
| Decrease in inventory (increase to be listed with “-”) | 344,736,354.99 | 408,915,244.50 |
| Decrease in operating receivables (increase to be listed with “-”) | -929,227,495.62 | -928,016,140.87 |
| Increase in operating payables (decrease to be listed with “-”) | 144,170,661.31 | 425,469,581.09 |
| Others | 0.00 | 0.00 |
| Net cash flows from operating activities | 396,956,691.26 | 914,617,256.70 |
175
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
61. Supplementary information to cash flow statements (Continued)
(1) Supplementary information to cash flow statements (Continued)
| Item | Amount in the current period | Amount in the previous period |
|---|---|---|
| 2. Material investment and financing activities that do not involve cash receipts and payments: | ||
| Conversion of debt into capital | 0.00 | 0.00 |
| Convertible corporate bonds due within one year | 0.00 | 0.00 |
| Fixed assets acquired under financial leases | 0.00 | 0.00 |
| 3. Movements in net cash and cash equivalents: | ||
| Ending balance of cash | 1,175,187,858.62 | 1,580,196,089.04 |
| Less: Beginning balance of cash | 1,784,647,536.28 | 2,223,210,636.03 |
| Add: Ending balance of cash equivalents | 0.00 | 0.00 |
| Less: Beginning balance of cash equivalents | 0.00 | 0.00 |
| Net increase in cash and cash equivalents | -609,459,677.66 | -643,014,546.99 |
(2) Formation of cash and cash equivalents
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Cash | 1,175,187,858.62 | 1,784,647,536.28 |
| Including: Cash on hand | 92,329.40 | 98,797.95 |
| Bank deposit available for payments at any time | 1,175,095,467.71 | 1,784,548,675.87 |
| Other monetary funds available for payment at any time | 61.51 | 62.46 |
| Cash equivalents | 0.00 | 0.00 |
| Balance of cash and cash equivalents at the end of the period | 1,175,187,858.62 | 1,784,647,536.28 |
| Including: The parent company or subsidiaries within the group use restricted cash and cash equivalents | 0.00 | 0.00 |
176 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
61. Supplementary information to cash flow statements (Continued)
(3) Monetary funds not belonging to cash and cash equivalents
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance | Reasons for not belonging to cash and cash equivalents |
|---|---|---|---|
| Margin for acceptance bills | 458,666,058.29 | 555,439,590.04 | Limited monetary funds |
| Other restricted funds | 400,000.00 | 4,957,024.60 | Limited monetary funds |
| Total | 459,066,058.29 | 560,396,614.64 | / |
177
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
62. Monetary items in foreign currency
(1) Monetary items in foreign currency
Unit: Yuan
| Item | Ending balance in foreign currency | Exchange rate | Ending balance in RMB (equivalent) |
|---|---|---|---|
| Monetary funds | – | – | 132,776,781.70 |
| Including: USD | 14,826,730.49 | 7.1586 | 106,138,632.89 |
| EUR | 1,423,456.56 | 8.4024 | 11,960,451.40 |
| HKD | 11,008.87 | 0.9120 | 10,040.09 |
| XOF | 1,144,138,721.00 | 0.0127 | 14,530,561.76 |
| BYN | 62,675.12 | 2.1874 | 137,095.56 |
| Accounts receivable | – | – | 121,838,450.24 |
| Including: USD | 13,149,838.21 | 7.1586 | 94,134,431.81 |
| EUR | 110,277.29 | 8.4024 | 926,593.90 |
| AUD | 416,357.79 | 4.6817 | 1,949,262.27 |
| XOF | 699,574,402.33 | 0.0127 | 8,884,594.91 |
| ZAR | 39,552,387.38 | 0.4031 | 15,943,567.35 |
| Other receivables | – | – | 457,779.37 |
| Including: XOF | 35,342,710.50 | 0.0127 | 448,852.42 |
| BYN | 4,081.08 | 2.1874 | 8,926.95 |
| Non-current assets due within one year | – | – | 498,346,102.51 |
| Including: USD | 47,719,241.77 | 7.1586 | 341,602,964.13 |
| EUR | 18,654,567.55 | 8.4024 | 156,743,138.38 |
| Other current assets | – | – | 15,896,221.20 |
| Including: USD | 2,211,259.11 | 7.1586 | 15,829,519.46 |
| BYN | 30,493.62 | 2.1874 | 66,701.74 |
| Accounts payable | – | – | 34,500,244.07 |
| Including: USD | 3,977,983.89 | 7.1586 | 28,476,795.47 |
| EUR | 706,460.12 | 8.4024 | 5,935,960.51 |
| AUD | 11,794.96 | 4.6817 | 55,220.46 |
| BYN | 14,751.59 | 2.1874 | 32,267.63 |
FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
62. Monetary items in foreign currency (Continued)
(1) Monetary items in foreign currency (Continued)
| Item | Ending balance in foreign currency | Exchange rate | Ending balance in RMB (equivalent) |
|---|---|---|---|
| Other payables | – | – | 328,261.73 |
| Including: USD | 45,855.47 | 7.1586 | 328,260.97 |
| XOF | 60.00 | 0.0127 | 0.76 |
| Employee salary payable | – | – | 167,234.91 |
| Including: BYN | 76,453.74 | 2.1874 | 167,234.91 |
| Other current liabilities | – | – | 1,484,428.89 |
| Including: USD | 142,697.44 | 7.1586 | 1,021,513.89 |
| XOF | 36,450,000.00 | 0.0127 | 462,915.00 |
| Non-current liabilities due within one year | – | – | 762,000.00 |
| Including: XOF | 60,000,000.00 | 0.0127 | 762,000.00 |
| Long-term payables | – | – | 7,621,525.98 |
| Including: XOF | 600,120,156.00 | 0.0127 | 7,621,525.98 |
Note: The above assets and liabilities are listed by original value.
(2) Overseas business entities
| Company name | Overseas business place | Bookkeeping currency | Selection basis of bookkeeping currency |
|---|---|---|---|
| China Brilliance Machinery Holdings Co., Ltd. | Hong Kong | USD | Operating Environment and Main Settlement Currencies |
| Yitwo Argo Industrial | Ivory Coast | XOF | Operating Environment and Main Settlement Currencies |
| YTO Belarus Technology Co., Ltd. | Belarus | BYN | Operating Environment and Main Settlement Currencies |
179
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
63. Lease
(1) As the lessee
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Interest expenses on lease liabilities | 129,568.21 | 310,050.34 |
| Short-term lease expenses included in current profit or loss with simplified treatment | 1,212,905.96 | 991,311.22 |
| Lease expenses of low-value assets (except short-term leases) included in current profit or loss with simplified treatment | 0.00 | 0.00 |
| Variable lease payments not included in the measurement of lease liabilities | 0.00 | 0.00 |
| Total cash outflows related to leases | 13,150,354.21 | 11,619,213.69 |
(2) As the lessor
Operating leases as the lessor
Unit: Yuan Currency: RMB
| Item | Lease income | Including: Income related to variable lease payments that are not included in the measurement of lease receipts |
|---|---|---|
| Operating rental income | 8,256,879.46 | 0.00 |
180 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
64. Net current assets
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Current assets | 9,772,680,105.12 | 7,425,048,133.18 |
| Less: Current Liabilities | 6,645,162,985.75 | 6,498,069,754.11 |
| Net current assets | 3,127,517,119.37 | 926,978,379.07 |
65. Total assets minus current liabilities
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Total assets | 15,314,964,310.92 | 14,691,335,709.97 |
| Less: Current Liabilities | 6,645,162,985.75 | 6,498,069,754.11 |
| Total assets minus current liabilities | 8,669,801,325.17 | 8,193,265,955.86 |
66. Borrowings
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Principal of short-term bank loans | 0.00 | 0.00 |
| Principal of long-term borrowings | 265,950,000.00 | 265,950,000.00 |
| Total | 265,950,000.00 | 265,950,000.00 |
(1) Analysis of borrowings
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Bank borrowings | – | – |
| Need to repay within one year | 200,000,000.00 | 200,000,000.00 |
| Need to repay after one year | 65,950,000.00 | 65,950,000.00 |
| Total | 265,950,000.00 | 265,950,000.00 |
181
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
V. NOTES TO ITEMS IN CONSOLIDATED FINANCIAL STATEMENT (CONTINUED)
66. Borrowings (Continued)
(2) Analysis of maturity date of borrowings
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Bank borrowings | — | — |
| Within 1 year (including 1 year) | 200,000,000.00 | 200,000,000.00 |
| 1 – 2 years | 0.00 | 0.00 |
| 2 – 5 years | 65,950,000.00 | 65,950,000.00 |
| Total | 265,950,000.00 | 265,950,000.00 |
67. Depreciation and amortization
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Depreciation of fixed assets | 125,315,160.68 | 126,480,689.57 |
| Amortization of intangible assets | 18,016,130.90 | 17,961,331.56 |
| Total | 143,331,291.58 | 144,442,021.13 |
68. Reserves
According to the applicable laws of the People's Republic of China (the establishment place of the Group), the Group's available-for-distribution reserve on June 30, 2025, is RMB3,128,478,432.58, and the share premium of the capital reserves is RMB2,408,231,745.23.
182 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
VI. R&D EXPENDITURES
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| R&D of Tractor Products | 116,923,002.77 | 119,356,864.48 |
| R&D of Power Machinery Products | 50,363,481.94 | 38,668,840.61 |
| Component Optimization and R&D of Other Machinery Products | 21,563,182.84 | 22,193,727.79 |
| Process R&D | 18,453,985.40 | 21,488,297.74 |
| Basic research | 5,670,253.84 | 3,578,413.76 |
| Total | 212,973,906.79 | 205,286,144.38 |
| Including: Expense account-based R&D expenses | 212,973,906.79 | 205,286,144.38 |
| Capitalized R&D expenses | 0.00 | 0.00 |
VII. CHANGES IN CONSOLIDATION SCOPE
None.
183
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
VIII. EQUITY IN OTHER ENTITIES
1. Equity in subsidiaries
(1) Composition of the Enterprise Group
Unit: Yuan Currency: RMB
| Name of subsidiary | Registered capital | Principal place of business | Registration place | Business Nature | Shareholding proportion (%) | ||
|---|---|---|---|---|---|---|---|
| Direct | Indirect | Way of acquisition | |||||
| China-Africa Heavy Industry Investment Co., Ltd. | 100,040,000.00 | China | China | Agricultural machinery sales | 55.00 | 0.00 | Establishment |
| Changtuo Agricultural Machinery Equipment Group Co., Ltd. (Note) | 282,000,000.00 | China | China | Tractor manufacturing | 33.33 | 0.00 | Business combination not under common control |
| Luoyang Tractor Research Institute Co., Ltd. | 445,000,000.00 | China | China | Development and research of tractor products | 51.00 | 0.00 | Business combination under common control |
| YTO International Economic and Trade Co., Ltd. | 66,000,000.00 | China | China | Agricultural machinery sales | 100.00 | 0.00 | Business combination under common control |
| YTO (Luoyang) Flag Auto-Body Co., Ltd. | 68,000,000.00 | China | China | Tractor manufacturing | 100.00 | 0.00 | Business combination under common control |
| YTO (Luoyang) Hydraulic Transmission Co., Ltd. | 161,915,000.00 | China | China | Power machinery manufacturing | 66.60 | 22.83 | Business combination under common control |
| China Brilliance Machinery Holdings Co., Ltd. | 99,588.00 | China | Bermuda Islands | Investment holding | 90.10 | 0.00 | Establishment |
| Luoyang Changxing Agricultural Machinery Co., Ltd. | 3,000,000.00 | China | China | Agricultural machinery sales | 100.00 | 0.00 | Establishment |
| YTO (Luoyang) Diesel Engine Co., Ltd. | 112,948,185.67 | China | China | Power machinery manufacturing | 67.94 | 19.45 | Business combination under common control |
| YTO (Luoyang) Casting and Forging Co., Ltd. | 248,830,000.00 | China | China | Tractor manufacturing | 100.00 | 0.00 | Business combination under common control |
| YTO Belarus Technology Co., Ltd. | 52,551,587.88 | Belarus | Belarus | R&D | 100.00 | 0.00 | Business combination under common control |
| YTO (Luoyang) Axle Co., Ltd. | 283,000,000.00 | China | China | Tractor manufacturing | 100.00 | 0.00 | Business combination not under common control |
Notes: According to the resolution of the first meeting of the sixth board of directors of the Company in 2012, the Company increased its capital by RMB94.25 million to Changtuo Company based on the net asset appraisal value of Changtuo Agricultural Machinery Equipment Group Co., Ltd. (hereinafter referred to as Changtuo Company) on March 31, 2012, and held 33.33% of the equity of Changtuo Company after the capital increase. According to the agreement between the Company and Sinomach, Sinomach entrusts the Company to independently exercise its voting rights, supervision and management rights, and other rights corresponding to 33.33% of the equity held by it in Changtuo Company, and the custody year ends on the date when Sinomach transfers the aforementioned rights to an irrelevant third party. During the custody year, Sinomach shall not unilaterally revoke the custody authorization. If Sinomach transfers its equity to a third party, it shall obtain written consent from the Company, and the Company shall have the preemptive right. Therefore, the Company obtained 66.66% of the voting rights and actual control rights of Changtuo Company.
184 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
VIII. EQUITY IN OTHER ENTITIES (CONTINUED)
1. Equity in subsidiaries (Continued)
(2) Significant non-wholly-owned subsidiaries
Unit: Yuan Currency: RMB
| Name of subsidiary | Shareholding proportion of non-controlling shareholders (%) | Profit or loss attributable to non-controlling shareholders in the current period | Dividends announced and distributed to non-controlling shareholders in the current period | Balance of non-controlling interests at the end of the period |
|---|---|---|---|---|
| Luoyang Tractor Research Institute Co., Ltd. | 49.00 | 9,825,665.09 | 1,570,521.61 | 272,645,470.75 |
| YTO (Luoyang) Diesel Engine Co., Ltd. | 14.53 | 17,194,889.79 | 0.00 | 205,581,779.03 |
(3) Main financial information of significant non-wholly-owned subsidiaries
Unit: Yuan Currency: RMB
| Name of subsidiary | Current assets | Non-current assets | Ending balance | Current liabilities | Non-current liabilities | Total liabilities | |
|---|---|---|---|---|---|---|---|
| Total assets | Current liabilities | ||||||
| Luoyang Tractor Research Institute Co., Ltd. | 254,719,931.01 | 362,334,807.29 | 617,054,738.30 | 38,511,152.73 | 22,124,257.50 | 60,635,410.23 | |
| YTO (Luoyang) Diesel Engine Co., Ltd. | 2,402,066,519.98 | 896,182,855.45 | 3,298,249,375.43 | 1,642,609,659.36 | 102,826,074.22 | 1,745,435,733.58 | |
| Name of subsidiary | Current assets | Non-current assets | Beginning balance | Current liabilities | Non-current liabilities | Total liabilities | |
| Total assets | Current liabilities | ||||||
| Luoyang Tractor Research Institute Co., Ltd. | 237,780,824.57 | 365,943,884.33 | 603,724,708.90 | 42,962,532.71 | 21,190,079.70 | 64,152,612.41 | |
| YTO (Luoyang) Diesel Engine Co., Ltd. | 2,348,085,651.02 | 877,029,427.14 | 3,225,115,078.16 | 1,689,963,474.02 | 100,016,348.18 | 1,789,979,822.20 |
185
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
VIII. EQUITY IN OTHER ENTITIES (CONTINUED)
1. Equity in subsidiaries (Continued)
(3) Main financial information of significant non-wholly-owned subsidiaries (Continued)
Unit: Yuan Currency: RMB
| Name of subsidiary | Operating revenue | Amount incurred in the current period | Cash flow from operating activities | |
|---|---|---|---|---|
| Net profit | Total comprehensive income | |||
| Luoyang Tractor Research Institute Co., Ltd. | 97,505,223.47 | 20,052,377.73 | 20,052,377.73 | -220,660,622.46 |
| YTO (Luoyang) Diesel Engine Co., Ltd. | 1,531,274,321.66 | 117,731,954.46 | 117,731,954.46 | -642,265,702.45 |
| Name of subsidiary | Operating revenue | Amount incurred in the previous period | Cash flow from operating activities | |
| Net profit | Total comprehensive income | |||
| Luoyang Tractor Research Institute Co., Ltd. | 81,213,167.46 | 4,470,964.47 | 4,470,964.47 | -205,834,545.09 |
| YTO (Luoyang) Diesel Engine Co., Ltd. | 1,727,623,042.22 | 112,423,607.27 | 112,423,607.27 | -642,594,552.15 |
(4) Material limitations on the use of enterprise group assets and payment of enterprise group debts:
None.
(5) Financial support or other supports provided to the structural body within the combined financial statement:
None.
2. Transactions that cause changes in the share of owners' equity in subsidiaries that do not result in loss of control
None.
186 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
VIII. EQUITY IN OTHER ENTITIES (CONTINUED)
3. Interests in joint ventures or associates
(1) Significant joint ventures or associates
Unit: Yuan Currency: RMB
| Name of joint venture or associate | Principal place of business | Registration place | Business Nature | Shareholding proportion (%) | Accounting methods for the investment in joint ventures or associates | |
|---|---|---|---|---|---|---|
| Direct | Indirect | |||||
| Sinomach Finance Co., Ltd. | China | China | Finance | 14.29 | 0.00 | Equity method |
(2) Significant financial information for significant associates
Unit: Yuan Currency: RMB
| Item | Ending balance/ amount incurred in the current period Sinomach Finance Co., Ltd. |
|---|---|
| Current assets | 39,824,192,997.96 |
| Non-current assets | 10,935,447,551.03 |
| Total assets | 50,759,640,548.99 |
| Current liabilities | 45,073,347,941.77 |
| Non-current liabilities | 1,319,002,836.77 |
| Total liabilities | 46,392,350,778.54 |
| Non-controlling interests | 0.00 |
| Shareholders’ equity attributable to the parent company | 4,367,289,770.45 |
| Shares of net assets calculated according to the shareholding proportion | 623,897,914.74 |
| Adjustments | 78,311,537.19 |
| - Goodwill | 0.00 |
| - Unrealized profit of internal transaction | 0.00 |
| - Others | 78,311,537.19 |
| Carrying amount of equity investments in associates | 702,209,451.93 |
| Fair value of equity investments in associates with public offer | 0.00 |
187
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
VIII. EQUITY IN OTHER ENTITIES (CONTINUED)
3. Interests in joint ventures or associates (Continued)
(2) Significant financial information for significant associates (Continued)
| Unit: Yuan Currency: RMB | |
|---|---|
| Item | Ending balance/ amount incurred in the current period Sinomach Finance Co., Ltd. |
| Operating revenue | 567,011,313.43 |
| Financial expenses | 0.00 |
| Income tax expenses | 36,265,238.19 |
| Net profit | 111,469,904.07 |
| Net profit from discontinued operations | 0.00 |
| Other comprehensive income | 5,310,375.00 |
| Total comprehensive income | 116,780,279.07 |
| Dividends received from joint ventures during this year | 0.00 |
| Unit: Yuan Currency: RMB | |
| Item | Beginning balance/ amount incurred in the previous period Sinomach Finance Co., Ltd. |
| Current assets | 45,109,238,600.28 |
| Non-current assets | 10,660,356,566.30 |
| Total assets | 55,769,595,166.58 |
| Current liabilities | 50,286,141,764.40 |
| Non-current liabilities | 1,226,212,492.04 |
| Total liabilities | 51,512,354,256.44 |
188 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
VIII. EQUITY IN OTHER ENTITIES (CONTINUED)
3. Interests in joint ventures or associates (Continued)
(2) Significant financial information for significant associates (Continued)
| Item | Unit: Yuan Currency: RMB |
|---|---|
| Beginning balance/ amount incurred in the previous period Sinomach Finance Co., Ltd. | |
| Non-controlling interests | 0.00 |
| Shareholders' equity attributable to the parent company | 4,257,240,910.14 |
| Shares of net assets calculated according to the shareholding proportion | 608,176,664.70 |
| Adjustments | 78,311,537.19 |
| - Goodwill | 0.00 |
| - Unrealized profit of internal transaction | 0.00 |
| - Others | 78,311,537.19 |
| Carrying amount of equity investments in associates | 686,488,201.89 |
| Fair value of equity investments in associates with public offer | 0.00 |
| Operating revenue | 561,474,955.10 |
| Financial expenses | 0.00 |
| Income tax expenses | 41,890,985.65 |
| Net profit | 124,717,109.12 |
| Net profit from discontinued operations | 0.00 |
| Other comprehensive income | 0.00 |
| Total comprehensive income | 124,717,109.12 |
| Dividends received from joint ventures during this year | 0.00 |
189
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
VIII. EQUITY IN OTHER ENTITIES (CONTINUED)
3. Interests in joint ventures or associates (Continued)
(3) Summary of financial information of nonsignificant joint ventures and associates
Unit: Yuan Currency: RMB
| Item | Ending balance/ amount incurred in the current period | Beginning balance/ amount incurred in the previous period |
|---|---|---|
| Associates | — | — |
| Total carrying amount of investment | 531,174.79 | 470,888.85 |
| Total amount of the following items at the shareholding percentage | — | — |
| – Net profit | 75,534.10 | 193,398.32 |
| – Other comprehensive income | 0.00 | 0.00 |
| – Total comprehensive income | 75,534.10 | 193,398.32 |
(4) Excess losses incurred by joint ventures or associates
Unit: Yuan Currency: RMB
| Name of joint venture or associate | Accumulated unrecognized losses of the previous periods | Unrecognized losses in the current period | Accumulated unrecognized losses at the end of the current period |
|---|---|---|---|
| Jiangxi Dongfanghong Agricultural Machinery Co., Ltd. | 1,837,203.05 | 42,751.84 | 1,879,954.89 |
190 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
IX. GOVERNMENT SUBSIDIES
- Government subsidies recognized as per amount receivable at the end of the Reporting Period
None.
- Liability items involved with government subsidies
Unit: Yuan Currency: RMB
| Accounting item | Beginning balance | Amount of new subsidies in the current period | Amount included in non-operating revenue of the current period |
|---|---|---|---|
| Deferred income | 157,750,389.20 | 250,000.00 | 144,000.00 |
| Deferred income | 17,180,505.01 | 330,000.00 | 0.00 |
| Total | 174,930,894.21 | 580,000.00 | 144,000.00 |
| Accounting item | Amount transferred to other gains in the current period | Other changes in the current period | Ending balance |
| --- | --- | --- | --- |
| Deferred income | 10,342,282.78 | 0.00 | 147,514,106.42 |
| Deferred income | 4,082,514.54 | 0.00 | 13,427,990.47 |
| Total | 14,424,797.32 | 0.00 | 160,942,096.89 |
- Government subsidies included in current profit or loss
Unit: Yuan Currency: RMB
| Category | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Asset-related | 10,486,282.78 | 9,718,692.64 |
| Income-related | 7,089,495.04 | 16,112,831.48 |
| Total | 17,575,777.82 | 25,831,524.12 |
191
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
X. RISKS RELATED TO FINANCIAL INSTRUMENTS
1. The risks of financial instruments
The Group faces various financial instrument risks in its daily activities, mainly including credit risk, liquidity risk and market risk (including exchange rate risk, interest rate risk and commodity price risk). The main financial instruments of the Group include monetary funds, equity investments, debt investments, loans, accounts receivable, and accounts payable. The risks concerning these financial instruments, as well as the risk management measures applied to mitigate these risks, are stated as follows:
The Board of Directors is responsible for the planning and establishment of the Group's risk management structure, the development of the Group's risk management policies and guidelines, and the monitoring of the implementation of risk management measures. The Group has developed risk management policies to identify and analyze the risks faced by the Group. These risk management policies specify specific risks, covering many aspects of market risk, credit risk, and liquidity risk management. The Group regularly evaluates the market environment and changes in the Group's operating activities to determine whether the risk management policies and systems are updated. The Group diversifies the risk of financial instruments through appropriate diversified investments and business combinations and reduces the risk of focusing on any single industry, specific region, or specific counterparty by developing appropriate risk management policies.
1. Risk management objectives and policies
The Group's risk management aims to achieve a proper balance between risk and benefit, to minimize the negative effect of risks on the business performance of the Group, and to maximize the interest of shareholders and other equity investors. Based on the objective of risk management, the basic strategy of the Group's risk management is to determine and analyze all risks faced by the Group, to set up an appropriate bottom line of risk standing and to manage risks, as well as to supervise all risks in a timely and reliable manner and control the risk into the limited scope.
192 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
X. RISKS RELATED TO FINANCIAL INSTRUMENTS (CONTINUED)
1. The risks of financial instruments (Continued)
1. Risk management objectives and policies (Continued)
(1) Credit risk
A credit risk is the risk of financial loss of the Group caused by the counterparty's failure to meet its obligations in the contract. The Group adopts the policy to trade with the counterparty with good credit and request securities when necessary, so as to remediate the financial loss when the counterparty is unable to fulfill its own obligation. The Group only trades with entities that are assessed to be investment grade or above. Rating information is provided by independent rating agencies, and if such information is not available, the Group will use other publicly available financial information and its own transaction records to rate key customers. The Group continuously monitors the exposure to risks and the credit ratings of many counterparties and continuously monitors the exposure to these credit risks. As of June 30, 2025, the maximum credit exposure to risks that may cause the Group's financial loss mainly comes from the risk of failure of customers or counterparties to perform on the maturity date. Specifically, it includes receivables and notes receivable. It is the Group's policy that all customers trading on credit terms must pass the credit review process. The Group evaluates clients' credit rating and sets the credit period based on their financial conditions, possibility of obtaining security from third party, credit record and other factors, such as current market situation. The Group will monitor the credit record of the customer periodically. For customers with poor credit record, measures such as written collection, shortening credit period or canceling the credit period will be adopted by the Group, to ensure the overall credit risk being in the controllable scope. The Group continuously monitors receivable balances and the board of directors believes that adequate provision has been made in the financial statements for uncollected receivables. In this regard, the board of directors believes that credit risk has been substantially reduced.
193
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
X. RISKS RELATED TO FINANCIAL INSTRUMENTS (CONTINUED)
1. The risks of financial instruments (Continued)
1. Risk management objectives and policies (Continued)
(1) Credit risk (Continued)
The monetary funds held by the Group are mainly deposited in financial institutions such as state-owned holding banks and other large and medium-sized commercial banks. The Management believes that these commercial banks have high credit standing and asset status without material credit risks and will not cause any material losses due to the default of the other unit. The debtors of accounts receivable are a great many customers distributed in different industries and geographical areas. The Group continuously performs credit assessments on the accounts receivable of the debtors and purchases credit guarantee insurance when necessary. Because the counterparties of monetary funds and derivative financial instruments are banks with good reputation and high credit rating, the credit risk of these financial instruments is low. As of June 30, 2025, the accounts receivable of the Group's top five customers accounted for 11.09% (June 30, 2024: 13.08%) of the Group's total accounts receivable, so the Group has no significant credit concentration risk. The Group's credit exposure to risks includes on-balance sheet items and off-balance sheet items involving credit risk. On the balance sheet date, the carrying amount of the Group's financial assets represented its maximum credit risk exposure.
1) Judgment criteria for significant increase in credit risk
On each balance sheet date, the Group judges whether the credit risk of the financial instrument has increased significantly since the initial recognition by comparing the default probability of this financial instrument determined during the initial recognition in the expected duration with its default probability determined on the balance sheet date in the expected duration. However, if the Group determines that the financial instrument has only a low credit risk on the balance sheet date, the Group could assume that the credit risk of the financial instrument has not increased significantly since the initial recognition.
The main criteria for the Group to judge a significant increase in credit risk is that one or more of the following indicators have changed significantly: the debtor's business environment, internal and external credit ratings, and material adverse changes in actual or expected operating results.
2) Definition of assets with credit impairment
When one or more events that have an adverse effect on the expected future cash flow of a financial asset occur, the financial asset becomes a credit-impaired financial asset. The main criterion for the Group to judge that credit impairment has occurred is that it considers a credit impairment to have occurred if internal or external information indicates that full recovery of the contract amount may not be possible before taking into account any credit enhancements held. Credit impairment of financial assets may be caused by the joint action of multiple events, and may not necessarily be caused by separately identifiable events.
194 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
X. RISKS RELATED TO FINANCIAL INSTRUMENTS (CONTINUED)
1. The risks of financial instruments (Continued)
1. Risk management objectives and policies (Continued)
(1) Credit risk (Continued)
2) Definition of assets with credit impairment (Continued)
Evidence for credit-impaired financial assets includes the following observable information: The debtor has material financial difficulties; the debtor has violated the terms of the contract, such as default or overdue payment of interest or principal; due to economic or contractual considerations relating to the financial difficulties of the debtor, the Group makes concessions to the debtor which will never be made under any other circumstances; the debtor is likely to suffer bankruptcy or undergo other financial restructuring; the financial difficulties of the debtor cause the disappearance of the active market of the financial asset.
(2) Liquidity risk
Unit: Yuan Currency: RMB
| Item | Book amount | Within 1 year | June 30, 2025
1-2 years | 2-5 years | Over 5 years |
| --- | --- | --- | --- | --- | --- |
| Non-derivative financial liabilities: | – | – | – | – | – |
| Notes payable | 2,056,659,086.39 | 2,056,659,086.39 | 0.00 | 0.00 | 0.00 |
| Accounts payable | 2,564,812,072.69 | 2,564,812,072.69 | 0.00 | 0.00 | 0.00 |
| Other payables | 738,997,044.49 | 738,997,044.49 | 0.00 | 0.00 | 0.00 |
| Other current liabilities | 728,894,821.47 | 728,894,821.47 | 0.00 | 0.00 | 0.00 |
| Short-term loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long-term loan | 65,950,000.00 | 0.00 | 0.00 | 65,950,000.00 | 0.00 |
| Non-current liabilities due within one year | 224,249,004.74 | 224,249,004.74 | 0.00 | 0.00 | 0.00 |
| Long-term payables | 7,621,525.98 | 0.00 | 762,000.00 | 2,286,000.00 | 4,573,525.98 |
| Total financial liabilities | 6,387,183,555.76 | 6,313,612,029.78 | 762,000.00 | 68,236,000.00 | 4,573,525.98 |
(3) Market risk
1) Exchange rate risk
The main business of the Group is conducted in China and settled in RMB. However, the recognized foreign currency assets and liabilities of the Group and future foreign currency transactions (currency of foreign currency assets and liabilities and foreign currency transactions is mainly USD, EUR, and XOF) still have exchange rate risks. The finance department of the Group is responsible for monitoring the Company's foreign currency transactions and the scale of foreign currency assets and liabilities to reduce the exchange rate risks to the greatest extent. For this reason, the Group may avoid exchange rate risks by signing forward foreign exchange agreements or currency swap agreements.
195
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
X. RISKS RELATED TO FINANCIAL INSTRUMENTS (CONTINUED)
1. The risks of financial instruments (Continued)
1. Risk management objectives and policies (Continued)
(3) Market risk (Continued)
1) Exchange rate risk (Continued)
As of June 30, 2025, the amount of foreign currency financial assets and foreign currency financial liabilities held by the Group converted into RMB is listed as follows:
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance | ||
|---|---|---|---|---|
| Original currency | Equivalent to RMB | Original currency | Equivalent to RMB | |
| Monetary funds | — | 132,776,781.70 | — | 107,078,813.07 |
| USD | 14,826,730.49 | 106,138,632.89 | 11,919,656.85 | 85,683,261.30 |
| EUR | 1,423,456.56 | 11,960,451.40 | 786,033.06 | 5,915,449.00 |
| HKD | 11,008.87 | 10,040.09 | 11,008.32 | 10,193.70 |
| XOF | 1,144,138,721.00 | 14,530,561.76 | 1,324,194,084.00 | 15,228,231.97 |
| BYN | 62,675.12 | 137,095.56 | 110,028.27 | 241,677.10 |
| Accounts receivable | — | 121,838,450.24 | — | 100,328,029.83 |
| USD | 13,149,838.21 | 94,134,431.81 | 10,869,853.23 | 78,136,852.96 |
| EUR | 110,277.29 | 926,593.90 | 110,277.29 | 829,913.80 |
| AUD | 416,357.79 | 1,949,262.27 | 416,357.79 | 1,876,524.56 |
| XOF | 699,574,402.33 | 8,884,594.91 | 372,243,548.00 | 4,280,800.80 |
| ZAR | 39,552,387.38 | 15,943,567.35 | 39,552,387.38 | 15,203,937.71 |
| Other receivables | — | 457,779.37 | — | 511,150.65 |
| XOF | 35,342,710.50 | 448,852.42 | 35,342,710.50 | 406,441.17 |
| BYN | 4,081.08 | 8,926.95 | 47,671.06 | 104,709.48 |
| Non-current assets due within one year | — | 498,346,102.51 | — | 483,413,676.55 |
| USD | 47,719,241.77 | 341,602,964.13 | 47,719,241.77 | 343,024,997.54 |
| EUR | 18,654,567.55 | 156,743,138.38 | 18,654,567.55 | 140,388,679.01 |
| Other current assets | — | 15,896,221.20 | — | 15,675,982.44 |
| USD | 2,211,259.11 | 15,829,519.46 | 2,170,404.83 | 15,601,738.08 |
| BYN | 30,493.62 | 66,701.74 | 33,801.21 | 74,244.36 |
| Accounts payable | — | 34,500,244.07 | — | 34,353,206.23 |
| USD | 3,977,983.89 | 28,476,795.47 | 4,018,133.89 | 28,883,953.65 |
| EUR | 706,460.12 | 5,935,960.51 | 706,460.12 | 5,316,606.93 |
| AUD | 11,794.96 | 55,220.46 | 11,794.96 | 53,159.88 |
| BYN | 14,751.59 | 32,267.63 | 45,292.86 | 99,485.77 |
196 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
X. RISKS RELATED TO FINANCIAL INSTRUMENTS (CONTINUED)
1. The risks of financial instruments (Continued)
1. Risk management objectives and policies (Continued)
(3) Market risk (Continued)
1) Exchange rate risk (Continued)
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance | ||
|---|---|---|---|---|
| Original currency | Equivalent to RMB | Original currency | Equivalent to RMB | |
| Other payables | — | 328,261.73 | — | 33,546.82 |
| XOF | 60.00 | 0.76 | 0.00 | 0.00 |
| USD | 45,855.47 | 328,260.97 | 4,126.00 | 29,659.34 |
| BYN | 0.00 | 0.00 | 1,769.85 | 3,887.48 |
| Employee salary payable | — | 167,234.91 | — | 122,019.75 |
| BYN | 76,453.74 | 167,234.91 | 55,551.90 | 122,019.75 |
| Other current liabilities | — | 1,484,428.89 | — | 1,605,041.32 |
| USD | 142,697.44 | 1,021,513.89 | 164,969.44 | 1,185,866.32 |
| XOF | 36,450,000.00 | 462,915.00 | 36,450,000.00 | 419,175.00 |
| Non-current liabilities due within one year | — | 762,000.00 | — | 690,000.00 |
| XOF | 60,000,000.00 | 762,000.00 | 60,000,000.00 | 690,000.00 |
| Long-term payables | — | 7,621,525.98 | — | 7,246,381.79 |
| XOF | 600,120,156.00 | 7,621,525.98 | 630,120,156.00 | 7,246,381.79 |
Note: The above assets are presented at original value.
2) Interest rate risk
Interest rate risks faced by the Group are mainly incurred from loans, etc.. Due to financial liabilities with a floating interest rate, the Group faces cash flow interest rate risk; due to financial liabilities with a fixed interest rate, the Group faces fair value interest rate risk. The Group decides the relative proportion of the fixed interest rate and floating interest rate contracts in accordance with the current market environment.
The finance department of the Group constantly monitors interest rate level of the Company. The increase in interest rates will increase the cost of new interest-bearing debts and the Group's unpaid interest expense on interest-bearing debts calculated in floating interest rates, which will have a material adverse effect on the Group's financial results. The management will duly make adjustments according the latest market condition. These adjustments may reduce interest rate risk via interest rate swap.
197
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
X. RISKS RELATED TO FINANCIAL INSTRUMENTS (CONTINUED)
1. The risks of financial instruments (Continued)
1. Risk management objectives and policies (Continued)
(3) Market risk (Continued)
3) Price risk
Price risk refers to the risk of fluctuations due to changes in market prices other than exchange rate risk and interest rate risk, mainly arising from changes in commodity prices, stock market indexes, equity instrument prices, and other risk variables.
2. Analysis on sensitivity
The Group adopts sensitivity analysis technique to analyze how the profit or loss for the period or shareholders' equity would have been affected by reasonably possible changes in the relevant risk variables. As it is unlikely that risk variables will change in an isolated manner, and the interdependence among risk variables will have material effect on the amount ultimately influenced by the changes in a single risk variable, the following are based on the assumption that the change in each risk variable is on a stand-alone basis.
2. Transfer of financial assets
(1) Classification of transfer modes
Unit: Yuan Currency: RMB
| Transfer mode | Nature of transferred financial assets | Amount of transferred financial assets | Derecognition | Judgment basis for derecognition |
|---|---|---|---|---|
| Bill endorsement/bill discounting | Notes receivable | 3,957,145.80 | Not derecognized | Having retained almost all of its risks and rewards, including the related default risk |
| Bill endorsement/bill discounting | Receivables financing | 663,055,456.98 | Derecognized | Having transferred almost all of its risks and rewards |
| Total | – | 667,012,602.78 | – | – |
198 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
X. RISKS RELATED TO FINANCIAL INSTRUMENTS (CONTINUED)
2. Transfer of financial assets (Continued)
(2) Financial assets derecognized due to transfer
Unit: Yuan Currency: RMB
| Item | Transfer method of financial assets | Amount of financial assets derecognized | Gains or losses related to derecognition |
|---|---|---|---|
| Receivables financing | Bill endorsement/bill discounting | 663,055,456.98 | -351,984.75 |
As of June 30, 2025, the carrying amount of bank acceptance bills endorsed by the Group to suppliers for settlement or discount to banks was RMB3,957,145.80. The Group believes that it has retained almost all of its risks and rewards, including the related default risk, and therefore continues to recognize them in full and list them in other current liabilities. After endorsement or discounting, the Group no longer reserves the right to use them, including the right to sell, transfer or pledge them to other third parties.
199
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XI. DISCLOSURE OF FAIR VALUE
1. Ending fair value of assets and liabilities measured at fair value
Unit: Yuan Currency: RMB
| Item | Level 1 measurement at fair value | Ending fair value Level 2 measurement at fair value | Level 3 measurement at fair value | Total |
|---|---|---|---|---|
| I. Continuous fair value measurement | — | — | — | — |
| (I) Financial assets held for trading | 0.00 | 0.00 | 931,000,000.00 | 931,000,000.00 |
| 1. Financial assets at FVTPL | 0.00 | 0.00 | 931,000,000.00 | 931,000,000.00 |
| (1) Debt instrument investments | 0.00 | 0.00 | 0.00 | 0.00 |
| (2) Equity instruments | 0.00 | 0.00 | 931,000,000.00 | 931,000,000.00 |
| (3) Derivative financial assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (4) Structured deposits | 0.00 | 0.00 | 0.00 | 0.00 |
| 2. Designated financial assets at FVTPL | 0.00 | 0.00 | 0.00 | 0.00 |
| (1) Debt instrument investments | 0.00 | 0.00 | 0.00 | 0.00 |
| (2) Equity instruments | 0.00 | 0.00 | 0.00 | 0.00 |
| (II) Investment in other equity instruments | 0.00 | 0.00 | 4,456,280.38 | 4,456,280.38 |
| (III) Receivables financing | 0.00 | 0.00 | 135,671,856.45 | 135,671,856.45 |
| Total assets continuously measured at fair value | 0.00 | 0.00 | 1,071,128,136.83 | 1,071,128,136.83 |
2. Basis for determination of market prices for continuous and non-continuous level I measurement items at fair value
Financial instruments traded in an active market are stated at quoted market prices at the date of the financial statements. Quoted prices are considered active when they are available in real time or periodically from stock exchanges, dealers, brokers, industry groups, pricing service providers, or regulatory agents, and they represent actual and regular market transactions on an arm's length basis.
200 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XI. DISCLOSURE OF FAIR VALUE (CONTINUED)
- Qualitative and quantitative information of valuation technique and key parameters used for items subject to continuous and non-continuous Level 2 fair value measurement
The fair value of financial instruments not traded in an active market (e.g. OTC derivatives) is determined using valuation techniques. Valuation techniques use observable market data as much as possible and rely as little as possible on entity-specific estimates. A financial instrument is classified in Level 2 if all materials inputs required to calculate its fair value are observable.
- Qualitative and quantitative information of valuation technique and key parameters used for items subject to continuous and non-continuous Level 3 fair value measurement
If one or more material inputs are not based on observable market data, the financial instrument is classified as Level 3. Specific methods used to measure financial instruments include:
(1) Market list price or dealer list price of similar financial instruments.
(2) The fair value of the interest rate adjustment contract is calculated by estimating the discount value of future cash flow according to the observable curve of the rate of return.
(3) The fair value of forward foreign exchange contracts is calculated at the foreign exchange rate on the settlement date, and then discounted to the discounted value.
(4) Other methods, such as discounted value cash flow analysis, are used to calculate the fair value of the remaining other financial instruments. For the equity instruments of financial assets held for trading held by the Company, the Company hired an assets appraisal institution to issue a valuation report. The valuation method of equity instruments in the valuation report adopts the market approach.
- Information on the adjustment between the beginning carrying amount and the ending carrying amount of items subject to continuous Level 3 fair value measurement and sensitivity analysis of non-observable parameters
The above items of the Group measured by recurring fair value did not convert between levels in this period.
201
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XI. DISCLOSURE OF FAIR VALUE (CONTINUED)
- Reasons for transfers between different levels and policies to determine the timing of transfers for items subject to continuous fair value measurement to which transfers between different levels occur in the period
The above items of the Group measured by recurring fair value did not convert between levels in this period.
- Change of valuation techniques incurred in the current period and the reasons thereof
The valuation techniques for fair value of financial instruments of the Group have not changed in this period.
- Fair value of financial assets and liabilities not measured at fair value
None.
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS
(I) Related party relationships
- Parent company of the Company
Unit: Yuan Currency: RMB
| Name of parent company | Registration place | Business Nature | Registered capital | Shareholding proportion (%) held by the parent company over the company | Proportion (%) of voting right held by the parent over the Company |
|---|---|---|---|---|---|
| YTO Group Corporation | Luoyang City, Henan Province | Production and sales of various large, medium, and small tractors, engineering machinery, diesel engines, etc. | 310,619.38 | 48.81 | 48.81 |
The ultimate controlling party of the Company is China National Machinery Industry Corporation, which was registered and operated in Beijing with a registered capital of RMB26 billion.
- Subsidiaries
For details of subsidiaries of the Company, refer to contents of Note "VIII. 1. (1) Composition of the Group".
202 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(I) Related party relationships (Continued)
3. Joint ventures and associates
For details of significant joint ventures or associates of the Company, please refer to contents of "VIII. 3. (1) Significant joint ventures or associates" in the Notes.
The information of other joint ventures or associates which produced balance for conducting connected transactions with the Group in this period or in the earlier period is shown as follows:
| Name of joint ventures or associates | Relationship with the Company | Remarks |
|---|---|---|
| YTO (Luoyang) Hydraulic Transmission Co., Ltd. | Subsidiary of the Company and associate of the parent company of the Company | The controlling shareholder of the Company holds 10.57% of the shares (Note 1) |
| Luoyang Tractor Research Institute Co., Ltd. | Subsidiary of the Company and associate of the parent company of the Company | The controlling shareholder of the Company directly holds 49% of the shares (Note 2) |
| YTO (Luoyang) Axle Co., Ltd. | Former associate of the Company | |
| Sinomach Finance Co., Ltd. | Associate of the Company | Controlled by the same controlling party |
| Luoyang Intelligent Agricultural Equipment Research Institute Co., Ltd. | Associate of controlling shareholders | — |
| Luoyang Dongfang Printing Co., Ltd. | Associate of controlling shareholders | — |
| YTO (Luoyang) Like Automobile Co., Ltd. | Associate of controlling shareholders | — |
| Luoyang Saida Environmental Protection Technology Co., Ltd. | Joint venture of controlling shareholders | — |
| Luoyang I&C Technology Consulting Co., Ltd. | Associate of subsidiaries of the Company | — |
Note 1: According to the Main Board Rules of the Hong Kong Stock Exchange, companies in which the controlling shareholder of the Company holds 10% or more of the shares are associates of the controlling shareholder of the Company.
Note 2: In 2014, the Company and ZF (China) jointly funded the establishment of ZF Axle Company. The Company holds 49% equity in ZF Axle Company, which is listed in long-term equity interest investments and accounted for by the equity method. In September 2024, the Company and ZF China signed the Equity Transfer Agreement on ZF YTO (Luoyang) Axle Co., Ltd., stipulating that the Company would purchase 51% equity of ZF Axle Company held by it. As of September 13, 2024, the Company has completed the asset delivery of ZF Axle Company and the reorganization of the Board of Directors, acquired actual control rights and incorporated it into the consolidation scope. On September 24, 2024, ZF Axle Company completed the industrial and commercial registration of the above-mentioned equity transfer and changed its name to YTO (Luoyang) Axle Co., Ltd. Therefore, the connected transaction data of this period does not involve YTO (Luoyang) Axle Co., Ltd., and the connected transactions of the previous period include YTO (Luoyang) Axle Co., Ltd.
203
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(I) Related party relationships (Continued)
4. Other related parties
| Name of other related parties | Relationship between other related parties and the Company |
|---|---|
| Beijing Materials Handling Research Institute Co., Ltd. | Controlled by the same ultimate controlling party |
| SUMEC Machinery & Electric Technology Co., Ltd. | Controlled by the same ultimate controlling party |
| SUMEC Hardware & Tools Co., Ltd. | Controlled by the same ultimate controlling party |
| Belarus Haihong Medical Technology Co., Ltd. | Controlled by the same ultimate controlling party |
| Tianjin Research Institute of Construction Machinery Co., Ltd. | Controlled by the same ultimate controlling party |
| China CAMC Engineering Co., Ltd. | Controlled by the same ultimate controlling party |
| Sinomach-HI International Equipment Co., Ltd. | Controlled by the same ultimate controlling party |
| Huiyi Leasing (Tianjin) Co., Ltd. | Controlled by the same ultimate controlling party |
| Hainan Sumec Supply Chain Co., Ltd. | Controlled by the same ultimate controlling party |
| Anhui Kinte-Weijia Equipment Manufacturing Co., Ltd. | Controlled by the same ultimate controlling party |
| Guangzhou Sinomach Lubrication Technology Co., Ltd. | Controlled by the same ultimate controlling party |
| Sinomach Heavy Industry (Changzhou) Excavator Co., Ltd. | Controlled by the same ultimate controlling party |
| SCIVIC Engineering Corporation | Controlled by the same ultimate controlling party |
| Fifth Design and Research Institute of The Ministry of Machinery Industry | Controlled by the same ultimate controlling party |
| Kinte Materials Science and Technology Co., Ltd. | Controlled by the same ultimate controlling party |
| Xi'an Heavy Machinery Research Institute Co., Ltd. | Controlled by the same ultimate controlling party |
| Changsha Qidian Automotive Parts Co., Ltd. | Controlled by the same ultimate controlling party |
| Deyang Wanlu Transportation Service Co., Ltd. of China National Erzhong Group Co., Ltd. | Controlled by the same ultimate controlling party |
| China National Electric Apparatus Research Institute Co., Ltd. | Controlled by the same ultimate controlling party |
| Automotive Engineering Corporation | Controlled by the same ultimate controlling party |
204 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(I) Related party relationships (Continued)
4. Other related parties (Continued)
| Name of other related parties | Relationship between other related parties and the Company |
|---|---|
| Zhongqi Shengjia (Tianjin) Property Management Co., Ltd. | Controlled by the same ultimate controlling party |
| Safety Sliding Contact Line Factory of SCIVIC Engineering Corporation | Controlled by the same ultimate controlling party |
| China National Machine Tool Sales and Technical Service Corporation | Controlled by the same ultimate controlling party |
| Beijing Tsun Greatwall Hydraulic R&D Co., Ltd. | Controlled by the same ultimate controlling party |
| Luoyang Bearing Science and Technology Co., Ltd. | Controlled by the same ultimate controlling party |
| Sinomach Digital Technology Co., Ltd. | Controlled by the same ultimate controlling party |
| Guangzhou Qingtian Industrial Co., Ltd. | Controlled by the same ultimate controlling party |
| SUMEC Machinery & Electric Co., Ltd. | Controlled by the same ultimate controlling party |
| China National Heavy Machinery Research Institute Co., Ltd. | Controlled by the same ultimate controlling party |
| JFMI Inspection & Testing Technology Co., Ltd. | Controlled by the same ultimate controlling party |
| Luoyang Bearing Research Institute Co., Ltd. | Controlled by the same ultimate controlling party |
| Beijing Promotion Publishing Co., Ltd. | Controlled by the same ultimate controlling party |
| Chinese Academy of Agricultural Mechanization Sciences Group Co., Ltd. | Controlled by the same ultimate controlling party |
| Beijing Unite-Idea Advertising Co., Ltd. | Controlled by the same ultimate controlling party |
| Xinjiang Zhongshou Agriculture & Animal Husbandry Machinery Co., Ltd. | Controlled by the same ultimate controlling party |
| Jinggong Ruiyi Technology (Henan) Co., Ltd. | Controlled by the same ultimate controlling party |
| Jiangsu Sumec Technology Equipment Co., Ltd. | Controlled by the same ultimate controlling party |
| Changxing (Luoyang) Mechanical & Electrical Equipment Engineering Co., Ltd. | Controlled by the same ultimate controlling party |
| China Automotive Construction Engineering (Luoyang) Testing Co., Ltd. | Controlled by the same ultimate controlling party |
205
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(I) Related party relationships (Continued)
4. Other related parties (Continued)
| Name of other related parties | Relationship between other related parties and the Company |
|---|---|
| Machinery Industry Planning Institute Co., Ltd. | Controlled by the same ultimate controlling party |
| Sino-Machinery Agro-Development Investment Co., Ltd. | Controlled by the same ultimate controlling party |
| CMCU Engineering Co., Ltd. | Controlled by the same ultimate controlling party |
| China-East Resources Import & Export Co., Ltd. | Controlled by the same ultimate controlling party |
| CHINA AUT CAIEC LTD. | Controlled by the same ultimate controlling party |
| Sinomach Hainan Development Co., Ltd. | Controlled by the same ultimate controlling party |
| Sinomach Capital Management Corporation | Controlled by the same ultimate controlling party |
| CMEC International Exhibition Co., Ltd. | Controlled by the same ultimate controlling party |
| Jiangsu Sumec Eton Kidd Brand Management Co., Ltd. | Controlled by the same ultimate controlling party |
| BMHRI Equipment Manufacturing (Beijing) Co., Ltd. | Controlled by the same ultimate controlling party |
| Luoyang Xiyuan Vehicle and Power Inspection Institute Co., Ltd. | Controlled by the same party |
| YTO (Luoyang) Win Tools & Equipment Co., Ltd. | Controlled by the same party |
| YTO (Luoyang) Logistics Co., Ltd. | Controlled by the same party |
| YTO (Luoyang) Materials and Equipment Co., Ltd. | Controlled by the same party |
| Dongfanghong (Luoyang) Modern Life Service Co., Ltd. | Controlled by the same party |
| Dongfanghong Agricultural Service Technology (Guangxi) Co., Ltd. | Controlled by the same party |
| Luoyang Tianhui Energy Engineering Co., Ltd. | Controlled by the same party |
| Luoyang Fossett Environmental Protection Technology Co., Ltd. | Controlled by the same party |
| YTO (Heilongjiang) Dongfanghong Industry Park Co., Ltd. | Controlled by the same party |
206 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(I) Related party relationships (Continued)
4. Other related parties (Continued)
| Name of other related parties | Relationship between other related parties and the Company |
|---|---|
| Cadfund Machinery Pty Ltd | The bankruptcy liquidation of the former subsidiary of the Company is not included in the scope of consolidation |
| YTO (Luoyang) Standard Parts Co., Ltd. | Others |
| Luoyang YTO Light Vehicle Co., Ltd. | Others (cancelled) |
| YTO (Luoyang) Zhongcheng Machinery Co., Ltd. | Others (cancelled) |
| YTO (Luoyang) Kaichuang Equipment Technology Co., Ltd. | Others (cancelled) |
Other instructions
(1) Description of other related parties of the Company: The ultimate controller of the Company is China National Machinery Industry Corporation, so the subsidiaries controlled by China National Machinery Industry Corporation are all related parties of the Company. Only related parties with business relations with the Company are disclosed here.
(2) Others are the former subsidiaries that are no longer included in the scope of consolidation due to bankruptcy liquidation by the controlling shareholder of the Company and the associates that have been bankrupt and liquidated.
(3) Luoyang YTO Light Vehicle Co., Ltd. has been cancelled as of the disclosure date of this report.
207
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(II) Connected transactions
1. Material transactions between the Group and Sinomach and its subsidiaries
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Sales of raw materials and parts | 55,182,930.83 | 5,785,365.65 |
| Purchase of raw materials and parts | 13,833,254.90 | 12,021,107.07 |
| Interest income | 9,438,726.65 | 10,011,389.16 |
| Interest expenses | 2,513,888.89 | 2,527,777.78 |
| Expenditure of service charges | 917,956.75 | 970,209.09 |
| Total | 81,886,758.02 | 31,315,848.75 |
2. Material transactions between the Group and YTO Group Corporation and its subsidiaries
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Purchase of raw materials and parts | 255,188,364.70 | 303,707,350.28 |
| Comprehensive service and transportation costs paid and payable | 129,914,996.42 | 134,316,834.17 |
| Power cost paid and payable | 106,323,582.03 | 103,456,620.63 |
| Sales of raw materials and parts | 96,289,310.98 | 109,742,592.30 |
| Purchase of plant and equipment | 10,619,844.03 | 2,934,794.99 |
| Land rent paid and payable | 7,266,722.76 | 6,257,138.49 |
| Payment of R&D expenses | 6,661,570.35 | 11,205,293.31 |
| Rent paid and payable for houses and buildings, machinery and equipment | 4,126,365.54 | 4,640,719.30 |
| Revenue from houses and buildings and machinery equipment rent | 2,110,267.36 | 2,039,648.85 |
| Provision of technical and testing services | 268,095.96 | 277,875.66 |
| Revenue from land lease | 56,016.00 | 65,864.50 |
| Interest expenses | 858,455.78 | 0.00 |
| R&D revenue | 0.00 | 1,400,000.00 |
| Total | 619,683,591.91 | 680,044,732.48 |
208 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(II) Connected transactions (Continued)
3. Connected transactions between the Group and joint ventures and associates (including joint ventures and associates of Sinomach and YTO Group Corporation)
Unit: Yuan Currency: RMB
| Item | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Payment of R&D expenses | 92,583,773.65 | 69,756,628.92 |
| Purchase of raw materials and parts | 38,892,322.25 | 180,723,214.61 |
| Sales of raw materials and parts | 9,899,162.31 | 35,869,434.90 |
| Rent paid and payable | 1,608,184.10 | 26,115.90 |
| R&D revenue | 456,210.28 | 47,937.09 |
| Provision of technical and testing services | 248,798.28 | 346,181.84 |
| Comprehensive service fees paid and payable | 78,860.36 | 118,294.23 |
| Power cost paid and payable | 69,620.48 | 67,059.74 |
| Interest expenses | 75,584.65 | 0.00 |
| Lease income | 0.00 | 2,608,258.00 |
| Total | 143,912,516.36 | 289,563,125.23 |
Note: Sinomach Finance Co., Ltd., an associate of the Company, has been disclosed in the material transactions between the Group and Sinomach and its subsidiaries, so it will not be repeatedly disclosed here.
4. Related party capital lending
Unit: Yuan Currency: RMB
| Name of related party | Lending/borrowing amount | Starting date | Maturity date | Remarks |
|---|---|---|---|---|
| Loans from related parties (principal) | — | — | — | — |
| China National Machinery Industry Corporation | 200,000,000.00 | 2022-10-27 | 2025-10-27 | Entrusted loan |
| YTO Group Corporation | 65,950,000.00 | 2024-12-31 | 2027-12-31 | Entrusted loan |
| Subtotal | 265,950,000.00 | — | — | — |
| Loans from related parties (interest payable) | — | — | — | — |
| China National Machinery Industry Corporation | 152,777.78 | — | — | Interest of entrusted loan |
| YTO Group Corporation | 50,378.47 | — | — | Interest of entrusted loan |
| Subtotal | 203,156.25 | — | — | — |
Note: The interest expense of the Group's related party capital lending this period is RMB3,342,843.75 in total.
209
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(II) Connected transactions (Continued)
5. Related party leases
(1) As Leasor
Unit: Yuan Currency: RMB
| Name of lessee | Type of asset leased | Leasing income recognized in the current period | Leasing income recognized in the previous period |
|---|---|---|---|
| Luoyang Xiyuan Vehicle and Power Inspection Institute Co., Ltd. | Machinery equipment | 731,140.32 | 617,845.78 |
| Luoyang Xiyuan Vehicle and Power Inspection Institute Co., Ltd. | Land and buildings | 719,035.04 | 719,035.04 |
| YTO Group Corporation | Land and buildings | 694,726.00 | 734,516.28 |
| YTO Group Corporation | Machinery equipment | 21,382.00 | 32,650.75 |
| YTO (Luoyang) Logistics Co., Ltd. | Machinery equipment | 0.00 | 1,465.50 |
| YTO (Luoyang) Axle Co., Ltd. | Land and buildings | 0.00 | 2,608,258.00 |
| Total | — | 2,166,283.36 | 4,713,771.35 |
210 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(II) Connected transactions (Continued)
5. Related party leases (Continued)
(2) As Leasee
Unit: Yuan Currency: RMB
| Name of lessor | Type of asset leased | Rental expenses for simplified short-term leases and low-value asset leases | Variable lease payments not included in the measurement of lease liabilities | Rents paid | Increased right-of-use assets |
|---|---|---|---|---|---|
| YTO Group Corporation and its subsidiaries | — | — | — | — | — |
| YTO Group Corporation | Land and buildings | 1,051,662.23 | 0.00 | 12,196,614.89 | 1,050,315.56 |
| YTO Group Corporation | Machinery equipment | 1,200.00 | 0.00 | 49,143.32 | 0.00 |
| YTO (Luoyang) Logistics Co., Ltd. | Land and buildings | 156,385.32 | 0.00 | 170,460.00 | 0.00 |
| YTO (Luoyang) Logistics Co., Ltd. | Machinery equipment | 3,658.41 | 0.00 | 4,134.00 | 0.00 |
| Subtotal | — | 1,212,905.96 | 0.00 | 12,420,352.21 | 1,050,315.56 |
| Joint ventures and associates | — | — | — | — | — |
| Luoyang Intelligent Agricultural Equipment Research Institute Co., Ltd. | Machinery equipment | 0.00 | 0.00 | 0.00 | 6,432,736.38 |
| Subtotal | — | 0.00 | 0.00 | 0.00 | 6,432,736.38 |
| Total | — | 1,212,905.96 | 0.00 | 12,420,352.21 | 7,483,051.94 |
211
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(II) Connected transactions (Continued)
6. Remuneration of key management
(1) The detailed compensation of directors and supervisors are shown as follows:
Unit: 0'000 Currency: RMB
| Project name | Amount incurred in the current period | Amount incurred in the previous period |
|---|---|---|
| Emoluments | 7.40 | 7.10 |
| Salaries and other benefits | 373.41 | 399.09 |
| Contribution to retirement fund plan | 36.70 | 38.97 |
| Total compensation | 417.51 | 445.16 |
(2) The compensations of key management personnel are as follows:
Unit: 0'000 Currency: RMB
| Personnel and position | Amount incurred in the current period | |||
|---|---|---|---|---|
| Emoluments | Salaries and other benefits | Contribution to retirement fund plan | Total | |
| Executive Directors | ||||
| Zhao Weilin | 0.00 | 0.00 | 0.00 | 0.00 |
| Wei Tao | 0.00 | 26.59 | 3.39 | 29.98 |
| Non-executive Directors | ||||
| Fang Xianfa | 0.00 | 0.00 | 0.00 | 0.00 |
| Yang Jianhui | 0.30 | 0.00 | 0.00 | 0.30 |
| Miao Yu | 0.00 | 0.00 | 0.00 | 0.00 |
| Independent Non-executive Directors | ||||
| Wang Shumao | 2.30 | 0.00 | 0.00 | 2.30 |
| Xu Liyou | 0.00 | 0.00 | 0.00 | 0.00 |
| Huang Qiwen | 2.30 | 0.00 | 0.00 | 2.30 |
| Supervisors | ||||
| Yang Yu | 0.00 | 0.00 | 0.00 | 0.00 |
| Gu Aqin | 0.00 | 0.00 | 0.00 | 0.00 |
| Xiao Bin | 0.00 | 30.24 | 3.39 | 33.63 |
| Li Peng | 0.00 | 111.55 | 3.39 | 114.94 |
| Yang Kun | 0.00 | 84.37 | 3.39 | 87.76 |
212 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(II) Connected transactions (Continued)
6. Remuneration of key management (Continued)
(2) The compensations of key management personnel are as follows: (Continued)
| Personnel and position | Amount incurred in the current period | |||
|---|---|---|---|---|
| Emoluments | Salaries and other benefits | Contribution to retirement fund plan | Total | |
| Senior Management | - | - | - | - |
| Su Wensheng (Deputy General Manager) | 0.00 | 20.12 | 3.39 | 23.51 |
| Yu Lina (Deputy General Manager & Secretary of the Board of Directors) | 0.00 | 20.14 | 3.39 | 23.53 |
| Liu Bin (Chief Financial Officer) | 0.00 | 19.42 | 3.39 | 22.81 |
| Zhao Qingliang (Deputy General Manager) | 0.00 | 20.03 | 6.19 | 26.22 |
| Yang Guangjun (Deputy General Manager) | 0.00 | 20.12 | 3.39 | 23.51 |
| Other Personnel | - | - | - | - |
| Xue Wenpu (Former Deputy General Manager) | 0.00 | 20.83 | 3.39 | 24.22 |
| Xue Lipin (Former Independent Director) | 2.50 | 0.00 | 0.00 | 2.50 |
| Total | 7.40 | 373.41 | 36.70 | 417.51 |
213
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(II) Connected transactions (Continued)
6. Remuneration of key management (Continued)
(2) The compensations of key management personnel are as follows: (Continued)
| Personnel and position | Amount incurred in the previous period | |||
|---|---|---|---|---|
| Emoluments | Salaries and other benefits | Contribution to retirement fund plan | Total | |
| Executive Directors | — | — | — | — |
| Liu Jiguo | 0.00 | 7.94 | 1.06 | 9.00 |
| Wei Tao | 0.00 | 23.81 | 3.20 | 27.01 |
| Non-executive Directors | — | — | — | — |
| Zhang Zhiyu | 0.90 | 0.00 | 0.00 | 0.90 |
| Fang Xianfa | 0.00 | 0.00 | 0.00 | 0.00 |
| Zhang Bin | 0.00 | 0.00 | 0.00 | 0.00 |
| Independent Non-executive Directors | — | — | — | — |
| Xue Lipin | 3.10 | 0.00 | 0.00 | 3.10 |
| Wang Shumao | 3.10 | 0.00 | 0.00 | 3.10 |
| Xu Liyou | 0.00 | 0.00 | 0.00 | 0.00 |
| Supervisors | — | — | — | — |
| Yang Yu | 0.00 | 0.00 | 0.00 | 0.00 |
| Gu Aqin | 0.00 | 0.00 | 0.00 | 0.00 |
| Xiao Bin | 0.00 | 29.45 | 3.20 | 32.65 |
| Li Peng | 0.00 | 122.29 | 3.20 | 125.49 |
| Yang Kun | 0.00 | 101.59 | 3.20 | 104.79 |
| Senior Management | — | — | — | — |
| Su Wensheng (Deputy General Manager) | 0.00 | 19.54 | 3.20 | 22.74 |
| Yu Lina (Deputy General Manager and concurrent Secretary of the Board of Directors) | 0.00 | 19.56 | 3.20 | 22.76 |
| Xue Wenpu (Deputy General Manager) | 0.00 | 19.55 | 3.20 | 22.75 |
| Zhao Qingliang (Deputy General Manager) | 0.00 | 16.28 | 5.35 | 21.63 |
| Yang Guangjun (Deputy General Manager) | 0.00 | 19.54 | 3.20 | 22.74 |
| Kang Zhifeng (CFO) | 0.00 | 19.54 | 6.96 | 26.5 |
| Total | 7.10 | 399.09 | 38.97 | 445.16 |
214 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(III) Balance of receivables and payables by related parties
1. Bank deposits
Unit: Yuan Currency: RMB
| Related Party | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Subsidiaries of Sinomach (excluding YTO Group Corporation and its subsidiaries) | — | — |
| Sinomach Finance Co., Ltd. | 1,423,002,648.17 | 1,960,076,066.05 |
Note: The amount deposited by the Group in Sinomach Finance Co., Ltd. at the end of the period is RMB1,423,002,648.17, including current deposits of RMB1,008,070,436.57 and acceptance bill guarantee deposits of RMB414,932,211.60. The settled interest income in the current period is RMB8,396,782.20.
215
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(III) Balance of receivables and payables by related parties (Continued)
2. Receivables
(1) Notes receivable and receivables financing
Unit: Yuan Currency: RMB
| Related Party | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Subsidiaries of Sinomach (excluding YTO Group Corporation and its subsidiaries) | — | — |
| SUMEC Machinery & Electric Co., Ltd. | 1,270,715.25 | 598,417.50 |
| China National Heavy Machinery Research Institute Co., Ltd. | 1,062,446.70 | 1,007,342.04 |
| Anhui Kinte-Weijia Equipment Manufacturing Co., Ltd. | 21,456.00 | 0.00 |
| Luoyang Bearing Science and Technology Co., Ltd. | 17,106.00 | 0.00 |
| Guangzhou Qingtian Industrial Co., Ltd. | 0.00 | 115,577.37 |
| China National Electric Apparatus Research Institute Co., Ltd. | 0.00 | 50,000.00 |
| Jinggong Ruiyi Technology (Henan) Co., Ltd. | 0.00 | 29,420.00 |
| Subtotal | 2,371,723.95 | 1,800,756.91 |
| Controlling shareholder | — | — |
| YTO Group Corporation | 111,439.00 | 4,117,873.69 |
| Subtotal | 111,439.00 | 4,117,873.69 |
| Subsidiaries of YTO Group Corporation | — | — |
| YTO (Luoyang) Logistics Co., Ltd. | 255,046.34 | 2,243,146.86 |
| Subtotal | 255,046.34 | 2,243,146.86 |
| Total | 2,738,209.29 | 8,161,777.46 |
216 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(III) Balance of receivables and payables by related parties (Continued)
2. Receivables (Continued)
(2) Accounts receivable
Unit: Yuan Currency: RMB
| Related Party | Ending balance | Beginning balance | ||
|---|---|---|---|---|
| Book value | Provision for bad debts | Book value | Provision for bad debts | |
| Subsidiaries of Sinomach (excluding YTO Group Corporation and its subsidiaries) | — | — | — | — |
| China CAMC Engineering Co., Ltd. | 2,215,770.20 | 44,315.40 | 0.00 | 0.00 |
| SUMEC Machinery & Electric Technology Co., Ltd. | 1,322,309.00 | 13,223.09 | 0.00 | 0.00 |
| Beijing Materials Handling Research Institute Co., Ltd. | 0.00 | 0.00 | 156,058.00 | 3,121.16 |
| Luoyang Bearing Research Institute Co., Ltd. | 0.00 | 0.00 | 7,122.00 | 71.22 |
| Subtotal | 3,538,079.20 | 57,538.49 | 163,180.00 | 3,192.38 |
| Controlling shareholder | — | — | — | — |
| YTO Group Corporation | 54,491,582.76 | 2,161,111.55 | 25,859,807.64 | 308,616.88 |
| Subtotal | 54,491,582.76 | 2,161,111.55 | 25,859,807.64 | 308,616.88 |
| Subsidiaries of YTO Group Corporation | — | — | — | — |
| YTO (Luoyang) Logistics Co., Ltd. | 14,482,772.39 | 144,827.72 | 9,116,041.18 | 91,160.41 |
| YTO (Luoyang) Materials and Equipment Co., Ltd. | 2,160,936.84 | 21,609.36 | 8,916,371.75 | 89,163.71 |
| YTO (Heilongjiang) Dongfanghong Industry Park Co., Ltd. | 256,905.95 | 256,905.95 | 256,905.95 | 256,905.95 |
| YTO (Luoyang) Win Tools & Equipment Co., Ltd. | 67,736.73 | 677.37 | 3,403,442.63 | 34,034.43 |
| Subtotal | 16,968,351.91 | 424,020.40 | 21,692,761.51 | 471,264.50 |
217
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(III) Balance of receivables and payables by related parties (Continued)
2. Receivables (Continued)
(2) Accounts receivable (Continued)
Unit: Yuan Currency: RMB
| Related Party | Ending balance | Beginning balance | ||
|---|---|---|---|---|
| Book value | Provision for bad debts | Book value | Provision for bad debts | |
| Joint ventures and associates | - | - | - | - |
| Luoyang Intelligent Agricultural Equipment Research Institute Co., Ltd. | 23,831,713.32 | 11,773,554.13 | 23,541,300.00 | 11,770,650.00 |
| Subtotal | 23,831,713.32 | 11,773,554.13 | 23,541,300.00 | 11,770,650.00 |
| Original subsidiaries not included in consolidation | - | - | - | - |
| Cadfund Machinery Pty Ltd | 15,943,567.35 | 15,943,567.35 | 15,203,937.71 | 15,203,937.71 |
| Subtotal | 15,943,567.35 | 15,943,567.35 | 15,203,937.71 | 15,203,937.71 |
| Others | - | - | - | - |
| YTO (Luoyang) Zhongcheng Machinery Co., Ltd. | 80,000.00 | 80,000.00 | 80,000.00 | 80,000.00 |
| Subtotal | 80,000.00 | 80,000.00 | 80,000.00 | 80,000.00 |
| Total | 114,853,294.54 | 30,439,791.92 | 86,540,986.86 | 27,837,661.47 |
218 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(III) Balance of receivables and payables by related parties (Continued)
2. Receivables (Continued)
(3) Prepayments
Unit: Yuan Currency: RMB
| Related Party | Ending balance | Beginning balance | ||
|---|---|---|---|---|
| Book value | Provision for bad debts | Book value | Provision for bad debts | |
| Subsidiaries of Sinomach (excluding YTO Group Corporation and its subsidiaries) | — | — | — | — |
| Beijing Tsun Greatwall Hydraulic R&D Co., Ltd. | 0.00 | 0.00 | 1,195,400.00 | 0.00 |
| Subtotal | 0.00 | 0.00 | 1,195,400.00 | 0.00 |
| Controlling shareholder | — | — | — | — |
| YTO Group Corporation | 0.00 | 0.00 | 2,974,230.00 | 0.00 |
| Subtotal | 0.00 | 0.00 | 2,974,230.00 | 0.00 |
| Subsidiaries of YTO Group Corporation | — | — | — | — |
| Luoyang Xiyuan Vehicle and Power Inspection Institute Co., Ltd. | 522,000.00 | 0.00 | 0.00 | 0.00 |
| Luoyang Tianhui Energy Engineering Co., Ltd. | 48,150.00 | 0.00 | 0.00 | 0.00 |
| YTO (Luoyang) Logistics Co., Ltd. | 25,750.00 | 0.00 | 0.00 | 0.00 |
| Luoyang Fossett Environmental Protection Technology Co., Ltd. | 0.00 | 0.00 | 41,400.00 | 0.00 |
| Subtotal | 595,900.00 | 0.00 | 41,400.00 | 0.00 |
| Total | 595,900.00 | 0.00 | 4,211,030.00 | 0.00 |
219
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(III) Balance of receivables and payables by related parties (Continued)
2. Receivables (Continued)
(4) Other receivables
Unit: Yuan Currency: RMB
| Related Party | Ending balance | Beginning balance | ||
|---|---|---|---|---|
| Book value | Provision for bad debts | Book value | Provision for bad debts | |
| Subsidiaries of Sinomach (excluding YTO Group Corporation and its subsidiaries) | — | — | — | — |
| China National Machinery Industry Corporation | 0.00 | 0.00 | 3,000,000.00 | 30,000.00 |
| Beijing Unite-Idea Advertising Co., Ltd. | 0.00 | 0.00 | 300,000.00 | 3,000.00 |
| Belarus Haihong Medical Technology Co., Ltd. | 0.00 | 0.00 | 918.69 | 0.00 |
| Subtotal | 0.00 | 0.00 | 3,300,918.69 | 33,000.00 |
| Controlling shareholder | — | — | — | — |
| YTO Group Corporation | 918,800.00 | 20,462.00 | 118,400.00 | 1,184.00 |
| Subtotal | 918,800.00 | 20,462.00 | 118,400.00 | 1,184.00 |
| Joint ventures and associates | — | — | — | — |
| Luoyang Intelligent Agricultural Equipment Research Institute Co., Ltd. | 369,977.20 | 3,699.77 | 369,977.20 | 3,699.77 |
| Subtotal | 369,977.20 | 3,699.77 | 369,977.20 | 3,699.77 |
| Original subsidiaries not included in consolidation | — | — | — | — |
| Cadfund Machinery Pty Ltd | 18,607,622.41 | 18,607,622.41 | 18,607,622.41 | 18,607,622.41 |
| Subtotal | 18,607,622.41 | 18,607,622.41 | 18,607,622.41 | 18,607,622.41 |
| Total | 19,896,399.61 | 18,631,784.18 | 22,396,918.30 | 18,645,506.18 |
220 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(III) Balance of receivables and payables by related parties (Continued)
2. Receivables (Continued)
(5) Other current assets
Unit: Yuan Currency: RMB
| Related Party | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Subsidiaries of Sinomach (excluding YTO Group Corporation and its subsidiaries) | — | — |
| Sinomach Finance Co., Ltd. | 701,041,944.45 | 0.00 |
(6) Debt investments
Unit: Yuan Currency: RMB
| Related Party | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Subsidiaries of Sinomach (excluding YTO Group Corporation and its subsidiaries) | — | — |
| Sinomach Finance Co., Ltd. | 150,000,000.00 | 0.00 |
221
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(III) Balance of receivables and payables by related parties (Continued)
2. Receivables (Continued)
(7) Right-of-use assets
Unit: Yuan Currency: RMB
| Related Party | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Controlling shareholder | — | — |
| YTO Group Corporation | 28,250,148.74 | 37,820,787.20 |
| Subtotal | 28,250,148.74 | 37,820,787.20 |
| Joint ventures and associates | — | — |
| Luoyang Intelligent Agricultural Equipment Research Institute Co., Ltd. | 4,824,552.28 | 0.00 |
| Subtotal | 4,824,552.28 | 0.00 |
| Total | 33,074,701.02 | 37,820,787.20 |
222 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(III) Balance of receivables and payables by related parties (Continued)
3. Payables
(1) Loans from banks and other financial institutions (principal)
Unit: Yuan Currency: RMB
| Related Party | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Sinomach and its subsidiaries (excluding YTO Group Corporation and its subsidiaries) | — | — |
| China National Machinery Industry Corporation | 200,000,000.00 | 200,000,000.00 |
| Subtotal | 200,000,000.00 | 200,000,000.00 |
| Controlling shareholder | — | — |
| YTO Group Corporation | 65,950,000.00 | 65,950,000.00 |
| Subtotal | 65,950,000.00 | 65,950,000.00 |
| Total | 265,950,000.00 | 265,950,000.00 |
(2) Loans from banks and other financial institutions (interest payable)
Unit: Yuan Currency: RMB
| Related Party | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Sinomach and its subsidiaries (excluding YTO Group Corporation and its subsidiaries) | — | — |
| China National Machinery Industry Corporation | 152,777.78 | 166,666.67 |
| Subtotal | 152,777.78 | 166,666.67 |
| Controlling shareholder | — | — |
| YTO Group Corporation | 50,378.47 | 4,579.86 |
| Subtotal | 50,378.47 | 4,579.86 |
| Total | 203,156.25 | 171,246.53 |
223
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(III) Balance of receivables and payables by related parties (Continued)
3. Payables (Continued)
(3) Accounts payable
Unit: Yuan Currency: RMB
| Related Party | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Sinomach and its subsidiaries (excluding YTO Group Corporation and its subsidiaries) | — | — |
| Sinomach Digital Technology Co., Ltd. | 6,569,771.97 | 0.00 |
| Deyang Wanlu Transportation Service Co., Ltd. of China National Erzhong Group Co., Ltd. | 1,351,987.30 | 100,000.00 |
| Sinomach Heavy Industry (Changzhou) Excavator Co., Ltd. | 1,095,920.22 | 728,630.46 |
| Kinte Materials Science and Technology Co., Ltd. | 1,030,221.90 | 139,153.52 |
| SCIVIC Engineering Corporation | 170,630.00 | 350,630.00 |
| China National Machine Tool Sales and Technical Service Corporation | 99,492.94 | 99,492.94 |
| Zhongqi Shengjia (Tianjin) Property Management Co., Ltd. | 10,148.84 | 10,148.84 |
| Changsha Qidian Automotive Parts Co., Ltd. | 5,245.54 | 5,245.54 |
| Guangzhou Sinomach Lubrication Technology Co., Ltd. | 773.51 | 773.51 |
| Automotive Engineering Corporation | 170.00 | 170.00 |
| Tianjin Research Institute of Construction Machinery Co., Ltd. | 0.00 | 220,800.00 |
| Fifth Design and Research Institute of The Ministry of Machinery Industry | 0.00 | 161,600.04 |
| Safety Sliding Contact Line Factory of SCIVIC Engineering Corporation | 0.00 | 13,383.50 |
| Xi'an Heavy Machinery Research Institute Co., Ltd. | 0.00 | 0.75 |
| Subtotal | 10,334,362.22 | 1,830,029.10 |
| Controlling shareholder | — | — |
| YTO Group Corporation | 36,468,468.61 | 2,394,421.15 |
| Subtotal | 36,468,468.61 | 2,394,421.15 |
224 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(III) Balance of receivables and payables by related parties (Continued)
3. Payables (Continued)
(3) Accounts payable (Continued)
Unit: Yuan Currency: RMB
| Related Party | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Subsidiaries of YTO Group Corporation | — | — |
| YTO (Luoyang) Logistics Co., Ltd. | 32,922,098.10 | 25,424,126.72 |
| YTO (Luoyang) Win Tools & Equipment Co., Ltd. | 4,629,648.26 | 3,308,778.86 |
| Luoyang Xiyuan Vehicle and Power Inspection Institute Co., Ltd. | 1,630,700.00 | 3,687,082.00 |
| Luoyang Tianhui Energy Engineering Co., Ltd. | 1,618,942.35 | 2,786,082.33 |
| Dongfanghong (Luoyang) Modern Life Service Co., Ltd. | 310,965.00 | 402,387.20 |
| YTO (Luoyang) Materials and Equipment Co., Ltd. | 115,754.40 | 461,950.57 |
| Dongfanghong Agricultural Service Technology (Guangxi) Co., Ltd. | 0.00 | 140,560.00 |
| Luoyang Fossett Environmental Protection Technology Co., Ltd. | 86,100.00 | 134,440.00 |
| Subtotal | 41,314,208.11 | 36,345,407.68 |
| Joint ventures and associates | — | — |
| Luoyang Dongfang Printing Co., Ltd. | 290,932.44 | 367,745.96 |
| Luoyang Intelligent Agricultural Equipment Research Institute Co., Ltd. | 90,419.19 | 1,443,969.99 |
| Subtotal | 381,351.63 | 1,811,715.95 |
| Others | — | — |
| YTO (Luoyang) Kaichuang Equipment Technology Co., Ltd. | 0.00 | 3,627,008.65 |
| YTO (Luoyang) Standard Parts Co., Ltd. | 0.00 | 4,263.96 |
| Subtotal | 0.00 | 3,631,272.61 |
| Total | 88,498,390.57 | 46,012,846.49 |
225
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(III) Balance of receivables and payables by related parties (Continued)
3. Payables (Continued)
(4) Contract liabilities
Unit: Yuan Currency: RMB
| Related Party | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Sinomach and its subsidiaries (excluding YTO Group Corporation and its subsidiaries) | — | — |
| Jiangsu Sumec Technology Equipment Co., Ltd. | 16,519,806.35 | 0.00 |
| China National Machinery Industry Corporation | 4,622,641.51 | 7,452,830.19 |
| Sinomach-HI International Equipment Co., Ltd. | 2,020,284.60 | 866,309.73 |
| Huiyi Leasing (Tianjin) Co., Ltd. | 324,859.82 | 98,199.82 |
| Beijing Materials Handling Research Institute Co., Ltd. | 94,028.32 | 0.00 |
| China CAMC Engineering Co., Ltd. | 0.00 | 4,065,633.39 |
| Belarus Haihong Medical Technology Co., Ltd. | 0.00 | 918.69 |
| Subtotal | 23,581,620.60 | 12,483,891.82 |
| Subsidiaries of YTO Group Corporation | — | — |
| YTO (Luoyang) Materials and Equipment Co., Ltd. | 12,393,526.09 | 0.00 |
| Dongfanghong Agricultural Service Technology (Guangxi) Co., Ltd. | 6.84 | 6.84 |
| Subtotal | 12,393,532.93 | 6.84 |
| Others | — | — |
| Luoyang YTO Light Vehicle Co., Ltd. | 12,831.86 | 12,831.86 |
| Subtotal | 12,831.86 | 12,831.86 |
| Total | 35,987,985.39 | 12,496,730.52 |
226 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(III) Balance of receivables and payables by related parties (Continued)
3. Payables (Continued)
(5) Other payables
Unit: Yuan Currency: RMB
| Related Party | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Sinomach and its subsidiaries (excluding YTO Group Corporation and its subsidiaries) | — | — |
| Tianjin Research Institute of Construction Machinery Co., Ltd. | 220,800.00 | 0.00 |
| Kinte Materials Science and Technology Co., Ltd. | 200,000.00 | 200,000.00 |
| Sinomach Heavy Industry (Changzhou) Excavator Co., Ltd. | 100,000.00 | 100,000.00 |
| Beijing Promotion Publishing Co., Ltd. | 100,000.00 | 0.00 |
| Guangzhou Sinomach Lubrication Technology Co., Ltd. | 30,000.00 | 30,000.00 |
| Hainan Sumec Supply Chain Co., Ltd. | 20,000.00 | 20,000.00 |
| Belarus Haihong Medical Technology Co., Ltd. | 0.00 | 3,887.48 |
| Subtotal | 670,800.00 | 353,887.48 |
| Controlling shareholder | — | — |
| YTO Group Corporation | 191,534,707.59 | 191,582,949.98 |
| Subtotal | 191,534,707.59 | 191,582,949.98 |
227
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(III) Balance of receivables and payables by related parties (Continued)
3. Payables (Continued)
(5) Other payables (Continued)
Unit: Yuan Currency: RMB
| Related Party | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Subsidiaries of YTO Group Corporation | — | — |
| Luoyang Xiyuan Vehicle and Power Inspection Institute Co., Ltd. | 728,582.00 | 0.00 |
| YTO (Luoyang) Logistics Co., Ltd. | 610,000.00 | 610,000.00 |
| YTO (Luoyang) Win Tools & Equipment Co., Ltd. | 188,006.00 | 0.00 |
| Luoyang Tianhui Energy Engineering Co., Ltd. | 2,992.97 | 0.00 |
| Dongfanghong Agricultural Service Technology (Guangxi) Co., Ltd. | 2,108.01 | 2,108.01 |
| Dongfanghong (Luoyang) Modern Life Service Co., Ltd. | 796.00 | 1,885.00 |
| YTO (Luoyang) Materials and Equipment Co., Ltd. | 0.00 | 30,000.00 |
| Subtotal | 1,532,484.98 | 643,993.01 |
| Joint ventures and associates | — | — |
| Luoyang Intelligent Agricultural Equipment Research Institute Co., Ltd. | 200,000.00 | 200,000.00 |
| Luoyang Dongfang Printing Co., Ltd. | 10,000.00 | 5,000.00 |
| Subtotal | 210,000.00 | 205,000.00 |
| Total | 193,947,992.57 | 192,785,830.47 |
228 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(III) Balance of receivables and payables by related parties (Continued)
3. Payables (Continued)
(6) Non-current liabilities due within one year
Unit: Yuan Currency: RMB
| Related Party | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Sinomach and its subsidiaries (excluding YTO Group Corporation and its subsidiaries) | — | — |
| China National Machinery Industry Corporation | 200,152,777.78 | 200,166,666.67 |
| Subtotal | 200,152,777.78 | 200,166,666.67 |
| Controlling shareholder | — | — |
| YTO Group Corporation | 20,117,858.77 | 24,069,085.04 |
| Subtotal | 20,117,858.77 | 24,069,085.04 |
| Joint ventures and associates | — | — |
| Luoyang Intelligent Agricultural Equipment Research Institute Co., Ltd. | 3,216,368.19 | 0.00 |
| Subtotal | 3,216,368.19 | 0.00 |
| Total | 223,487,004.74 | 224,235,751.71 |
229
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(III) Balance of receivables and payables by related parties (Continued)
3. Payables (Continued)
(7) Lease liabilities
Unit: Yuan Currency: RMB
| Related Party | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Controlling shareholder | — | — |
| YTO Group Corporation | 8,355,834.54 | 13,772,820.46 |
| Subtotal | 8,355,834.54 | 13,772,820.46 |
| Joint ventures and associates | — | — |
| Luoyang Intelligent Agricultural Equipment Research Institute Co., Ltd. | 3,291,952.84 | 0.00 |
| Subtotal | 3,291,952.84 | 0.00 |
| Total | 11,647,787.38 | 13,772,820.46 |
230 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XII. RELATED PARTIES AND CONNECTED TRANSACTIONS (CONTINUED)
(IV) Commitments by related parties
None.
(V) Borrowings receivable from directors/director-related enterprises
- The Group does not have any Director/Director Related Enterprise borrowings receivable.
- The Group does not have any Director/Director Related Enterprise borrowings for providing guarantee.
XIII. COMMITMENTS AND CONTINGENCIES
1. Significant commitments
- Foreign investment contracts entered into that have not been performed or fully performed and related financial expenditures
None.
- Signed large contracting contracts being performed or to be performed and financial impact
None.
231
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XIII. COMMITMENTS AND CONTINGENCIES (CONTINUED)
1. Significant commitments (Continued)
3. Signed leasing contract being performed or to be performed and its financial impact
(1) As of June 30, 2025, the minimum rent payable in the future by the Group as the lessee for the irrevocable operating lease of houses and buildings and machinery equipment in the following periods is as follows:
Unit: Yuan Currency: RMB
| Period | Amount in the current period | Amount in the previous period |
|---|---|---|
| Within 1 year (including 1 year) | 24,862,063.45 | 11,330,103.84 |
| 1-2 years | 12,133,360.42 | 724,640.39 |
| 2-3 years | 0.00 | 0.00 |
| Total | 36,995,423.87 | 12,054,744.23 |
(2) As of June 30, 2025, the minimum rent receivable in the future by the Group as the lessor for the irrevocable operating lease of houses and buildings and machinery equipment is as follows:
Unit: Yuan Currency: RMB
| Period | Amount in the current period | Amount in the previous period |
|---|---|---|
| Within 1 year (including 1 year) | 5,998,759.73 | 12,975,542.43 |
| 1-2 years | 2,141,385.13 | 3,779,379.94 |
| 2-3 years | 2,046,254.93 | 860,330.40 |
| Over 3 years | 2,307,498.74 | 4,094,745.60 |
| Total | 12,493,898.53 | 21,709,998.37 |
As of June 30, 2025, the Group has no other material commitment events that shall be disclosed but not yet disclosed except for the above-mentioned ones.
232 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XIII. COMMITMENTS AND CONTINGENCIES (CONTINUED)
2. Contingencies
-
Contingencies arising from pending actions or attributions and the financial impact thereof
None. -
Contingencies arising from external debt guarantees and the financial impact thereof
None. -
Issuance of letter of guarantee and letter of credit
None.
XIV. EVENTS AFTER BALANCE SHEET DATE
1. Profit Distribution
Unit: 0'000 Currency: RMB
| Profit or dividend intended to be distributed | 7,690 |
|---|---|
| Profit or dividend declared to be distributed after review and approval | 7,690 |
Based on the authorization from the Company's Annual Shareholders' Meeting for 2024 and following the deliberations of the 38th meeting of the 9th Board of Directors, the Board of Directors has decided to distribute a cash dividend for the interim period of 2025 to all shareholders, based on the total share capital on the record date for the dividend distribution, with a cash dividend of RMB0.6844 per 10 shares (tax inclusive). As of August 28, 2025, the Company's total share capital is 1,123,645,275 shares. Accordingly, the total cash dividend for the interim period of 2025 is approximately RMB76.9 million (tax inclusive). If there are any changes to the Company's total share capital before the record date for the dividend distribution, the per-share distribution amount will remain unchanged, and the total profit distribution will be adjusted accordingly.
2. Except for the above matters, the Group has no other material events after the balance sheet date that require disclosure but have not been disclosed.
233
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XV. OTHER SIGNIFICANT EVENTS
1. Material debt restructuring
Unit: Yuan Currency: RMB
| Item | Debt restructuring method | Carrying amount of original restructured debts | Recognized gains/losses from debt restructuring |
|---|---|---|---|
| Income from debt restructuring | Liquidation of debts with assets | 97,897,800.00 | 49,306,319.33 |
| Total | / | 97,897,800.00 | 49,306,319.33 |
| Item | Increase in equity due to conversion of debts into capital | Increase in investment due to conversion of debts into shares | Proportion of the investment to the total debtor's shares (%) |
| Income from debt restructuring | / | / | / |
| Total | / | / | / |
2. Segment information
The Group determines the operating segments on the basis of the internal organizational structure, management requirements and internal reporting system. The operating segment of the Group refers to the component that meets all of the following conditions:
- The component can generate income and incur expenses in daily activities;
- The Management can regularly evaluate the operating results of the component to determine its resource allocation and evaluate its performance;
- Accounting information about the component such as financial conditions, operating results, and cash flow can be obtained.
234 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XV. OTHER SIGNIFICANT EVENTS (CONTINUED)
3. Basis for determining reportable segments and accounting policies
(1) The segment revenue of the operating segment accounts for 10% or more of the total revenue of all segments;
(2) The absolute amount of the segment profit (loss) of the segment accounts for 10% or more of the greater of the total profit of all profit segments or the total loss of all loss segments.
If the total revenue from external transactions of the operating segments of the reportable segments determined according to the above accounting policies accounts for less than 75% of the consolidated total revenue, the number of reportable segments shall be increased, and other operating segments that are not included as reportable segments shall be included in the scope of the reportable segments according to the following provisions until the proportion reaches 75%:
1) The operating segment that the management believes is useful for users of accounting information to disclose the information of the operating segment is determined as a reportable segment;
2) The operating segment is consolidated with one or more other operating segments that have similar economic characteristics and meet the conditions for consolidation of operating segments as a reportable segment.
The inter-segment transfer price is determined with reference to the market price, and the assets used jointly with each segment and related expenses are distributed among different segments based on the revenue proportion.
Factors considered by the Group in determining reportable segments and types of products and services of reportable segments.
The reportable segments of the Group are business units that provide different products and services. Since various businesses require different technologies and market strategies, the Group independently manages the production and operation activities of reportable segments and evaluates their operating results separately to decide to allocate resources to them and evaluate their performance.
The Group has two reportable segments: agricultural machinery segment, and power machinery segment. The agricultural machinery segment is responsible for the production and sales of agricultural tractors. The power machinery segment is mainly responsible for the production and sales of diesel engines.
235
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XV. OTHER SIGNIFICANT EVENTS (CONTINUED)
3. Basis for determining reportable segments and accounting policies (Continued)
(3) Financial information of reportable segments
Unit: Yuan Currency: RMB
| Item | Agricultural machinery | Power machinery | Offset | Total |
|---|---|---|---|---|
| I. Operating revenues | 6,446,802,799.22 | 1,531,274,321.66 | -1,050,428,711.35 | 6,927,648,409.53 |
| Including: external transaction revenue | 6,277,252,222.65 | 650,396,186.88 | 0.00 | 6,927,648,409.53 |
| Intra-segment transaction revenue | 169,550,576.57 | 880,878,134.78 | -1,050,428,711.35 | 0.00 |
| Asset impairment loss | 2,064,091.63 | 550,740.21 | 69,166.48 | 2,683,998.32 |
| Credit impairment losses | -22,749,681.08 | -13,552,514.82 | 17,701,876.32 | -18,600,319.58 |
| Depreciation and amortization expenses | 126,329,378.92 | 41,232,776.93 | -471,949.97 | 167,090,205.88 |
| II. Total profit (total loss) | 781,839,951.56 | 124,451,482.45 | 32,466,488.83 | 938,757,922.84 |
| III. Income tax expenses | 99,163,460.60 | 6,719,527.99 | 8,980.56 | 105,891,969.15 |
| IV. Net profit (net loss) | 682,676,490.96 | 117,731,954.46 | 32,457,508.27 | 832,865,953.69 |
| V. Total assets | 13,830,159,009.16 | 3,298,249,375.43 | -1,813,444,073.67 | 15,314,964,310.92 |
| VI. Total liabilities | 6,588,474,058.07 | 1,745,435,733.58 | -1,297,689,384.45 | 7,036,220,407.20 |
236 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVI. NOTES TO MAIN ITEMS IN FINANCIAL STATEMENTS OF THE PARENT COMPANY
1. Accounts receivable
(1) Accounts receivable listed by ageing
Unit: Yuan Currency: RMB
| Ageing | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Within 1 year (including 1 year) | 706,761,637.81 | 482,497,282.62 |
| 1-2 years | 4,721,568.57 | 12,973,468.54 |
| 2-3 years | 11,827,227.09 | 3,476,114.78 |
| Over 3 years | 46,800,500.03 | 46,800,500.03 |
| Subtotal | 770,110,933.50 | 545,747,365.97 |
| Less: provision for impairment | 72,937,359.04 | 79,649,490.16 |
| Total | 697,173,574.46 | 466,097,875.81 |
(2) Accounts receivable according to bad debt accrual method
Unit: Yuan Currency: RMB
| Category | Book value | | Ending balance
Provision for bad debts | | |
| --- | --- | --- | --- | --- | --- |
| | Amount | Proportion (%) | Amount | Provision proportion (%) | Carrying amount |
| Provision for bad debts accrued by portfolio | 770,110,933.50 | 100.00 | 72,937,359.04 | – | 697,173,574.46 |
| Including: Ageing portfolio | 758,408,538.46 | 98.48 | 61,234,964.00 | 8.07 | 697,173,574.46 |
| Collateral and other risk exposure portfolios | 11,702,395.04 | 1.52 | 11,702,395.04 | 100.00 | 0.00 |
| Total | 770,110,933.50 | 100.00 | 72,937,359.04 | – | 697,173,574.46 |
237
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVI. NOTES TO MAIN ITEMS IN FINANCIAL STATEMENTS OF THE PARENT COMPANY (CONTINUED)
1. Accounts receivable (Continued)
(2) Accounts receivable according to bad debt accrual method (Continued)
Unit: Yuan Currency: RMB
| Category | Book value | Beginning balance | |||
|---|---|---|---|---|---|
| Provision for bad debts | |||||
| Amount | Proportion (%) | Amount | Provision proportion (%) | Carrying amount | |
| Provision for bad debts accrued by portfolio | 545,747,365.97 | 100.00 | 79,649,490.16 | — | 466,097,875.81 |
| Including: Ageing portfolio | 534,044,970.93 | 97.86 | 67,947,095.12 | 12.72 | 466,097,875.81 |
| Collateral and other risk exposure portfolios | 11,702,395.04 | 2.14 | 11,702,395.04 | 100.00 | 0.00 |
| Total | 545,747,365.97 | 100.00 | 79,649,490.16 | — | 466,097,875.81 |
1) Provision for items accrued by portfolio: ageing portfolio
Unit: Yuan Currency: RMB
| Name | Book value | Ending balance Provision for bad debts | Provision proportion (%) |
|---|---|---|---|
| Within 1 year (including 1 year) | 706,761,637.81 | 11,948,847.62 | 1.69 |
| 1-2 years | 4,721,568.57 | 2,360,784.30 | 50.00 |
| 2-3 years | 124,832.05 | 124,832.05 | 100.00 |
| Over 3 years | 46,800,500.03 | 46,800,500.03 | 100.00 |
| Total | 758,408,538.46 | 61,234,964.00 | — |
238 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVI. NOTES TO MAIN ITEMS IN FINANCIAL STATEMENTS OF THE PARENT COMPANY (CONTINUED)
1. Accounts receivable (Continued)
(2) Accounts receivable according to bad debt accrual method (Continued)
2) Provision for items accrued by portfolio: risk exposure portfolios of collateral and other items
Unit: Yuan Currency: RMB
| Name | Book value | Ending balance
Provision for bad debts | Provision proportion (%) |
| --- | --- | --- | --- |
| Collateral and other risk exposure portfolios | 11,702,395.04 | 11,702,395.04 | 100.00 |
(3) Provision for bad debts of accounts receivable
Unit: Yuan Currency: RMB
| Category | Beginning balance | Provision | Change of amount in the current period | |||
|---|---|---|---|---|---|---|
| Recovered or transferred back | Charged or written off | Others | Ending balance | |||
| Ageing portfolio | 67,947,095.12 | -6,712,131.12 | 0.00 | 0.00 | 0.00 | 61,234,964.00 |
| Collateral and other risk exposure portfolios | 11,702,395.04 | 0.00 | 0.00 | 0.00 | 0.00 | 11,702,395.04 |
| Total | 79,649,490.16 | -6,712,131.12 | 0.00 | 0.00 | 0.00 | 72,937,359.04 |
239
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVI. NOTES TO MAIN ITEMS IN FINANCIAL STATEMENTS OF THE PARENT COMPANY (CONTINUED)
1. Accounts receivable (Continued)
(4) Accounts receivable from top five ending balances collected according to the borrowers
Unit: Yuan Currency: RMB
| Company name | Ending balance | Ageing | Proportion in total ending balance of accounts receivable (%) | Ending balance of bad debt provision |
|---|---|---|---|---|
| YTO International Economic and Trade Co., Ltd. | 384,831,497.48 | Within 1 year | 49.97 | 7,973,102.43 |
| Luoyang Changxing Agricultural Machinery Co., Ltd. | 115,287,728.18 | Within 2 years | 14.97 | 3,335,209.88 |
| YTO (Luoyang) Diesel Engine Co., Ltd. | 52,504,746.12 | Within 1 year | 6.82 | 525,047.47 |
| Changtuo Agricultural Machinery Equipment Group Co., Ltd. | 31,508,614.63 | Over 3 years | 4.09 | 31,508,614.63 |
| Liaoning Kechuang Heavy Internal Combustion Engine Crankshaft Co., Ltd. | 19,320,285.04 | Within 1 year | 2.51 | 210,487.27 |
| Total | 603,452,871.45 | — | 78.36 | 43,552,461.68 |
2. Other receivables
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Interest receivable | 0.00 | 0.00 |
| Dividends receivable | 76,808,376.96 | 76,808,376.96 |
| Other receivables | 176,793,145.29 | 178,888,298.01 |
| Total | 253,601,522.25 | 255,696,674.97 |
240 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVI. NOTES TO MAIN ITEMS IN FINANCIAL STATEMENTS OF THE PARENT COMPANY (CONTINUED)
2. Other receivables (Continued)
2.1 Interest receivable
(1) Classification of interest receivable
Unit: Yuan Currency: RMB
| Item | Ending balance | Beginning balance |
|---|---|---|
| Changtuo Agricultural Machinery Equipment Group Co., Ltd. | 10,459,126.25 | 9,487,232.95 |
| Less: provision for impairment | 10,459,126.25 | 9,487,232.95 |
| Total | 0.00 | 0.00 |
(2) Significant overdue interest
Unit: Yuan Currency: RMB
| Lending Entity | Ending balance | Overdue time | Overdue reason | Whether Impairment Occurs and Its Judgment Basis |
|---|---|---|---|---|
| Changtuo Agricultural Machinery Equipment Group Co., Ltd. | 10,459,126.25 | Over 3 years | Unable to repay | Yes |
241
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVI. NOTES TO MAIN ITEMS IN FINANCIAL STATEMENTS OF THE PARENT COMPANY (CONTINUED)
2. Other receivables (Continued)
2.1 Interest receivable (Continued)
(3) Provision for bad debts of interest receivable based on ECL model
Unit: Yuan Currency: RMB
| Provision for bad debts | Stage I
Expected credit losses for the next 12 months | Stage II
Expected credit loss within the whole duration (no credit impairment occurs) | Stage III
Expected credit loss within the whole duration (credit impairment has occurred) | Total |
| --- | --- | --- | --- | --- |
| Balance on January 1, 2025 | 0.00 | 0.00 | 9,487,232.95 | 9,487,232.95 |
| Book value as at January 1, 2025 in the current period | — | — | — | — |
| – Be transferred to Stage II | 0.00 | 0.00 | 0.00 | 0.00 |
| – Be transferred to Stage III | 0.00 | 0.00 | 0.00 | 0.00 |
| – Be transferred back to Stage II | 0.00 | 0.00 | 0.00 | 0.00 |
| – Be transferred back to Stage I | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision in the current period | 0.00 | 0.00 | 971,893.30 | 971,893.30 |
| Reversal in the current period | 0.00 | 0.00 | 0.00 | 0.00 |
| Written back in the current period | 0.00 | 0.00 | 0.00 | 0.00 |
| Written off in the current period | 0.00 | 0.00 | 0.00 | 0.00 |
| Others | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance as of June 30, 2025 | 0.00 | 0.00 | 10,459,126.25 | 10,459,126.25 |
242 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVI. NOTES TO MAIN ITEMS IN FINANCIAL STATEMENTS OF THE PARENT COMPANY (CONTINUED)
2. Other receivables (Continued)
2.1 Interest receivable (Continued)
(4) Bad debt provision of interest receivable
Unit: Yuan Currency: RMB
| Category | Beginning balance | Provision accrued | Change of amount in the current period | Other changes | Ending balance | |
|---|---|---|---|---|---|---|
| Recovered or reversed | Written back or written off | |||||
| Provision for bad debts | 9,487,232.95 | 971,893.30 | 0.00 | 0.00 | 0.00 | 10,459,126.25 |
2.2 Dividends receivable
(1) Dividends receivable
Unit: Yuan Currency: RMB
| Project (or Investee) | Ending balance | Beginning balance |
|---|---|---|
| China Brilliance Machinery Holdings Co., Ltd. | 76,808,376.96 | 76,808,376.96 |
(2) Significant dividends receivable aged over 1 year
Unit: Yuan Currency: RMB
| Project (or Investee) | Ending balance | Ageing | Reason for non-recovery | Whether Impairment Occurs and Its Judgment Basis |
|---|---|---|---|---|
| China Brilliance Machinery Holdings Co., Ltd. | 76,808,376.96 | Over 3 years | Payment procedures in progress | No |
243
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVI. NOTES TO MAIN ITEMS IN FINANCIAL STATEMENTS OF THE PARENT COMPANY (CONTINUED)
2. Other receivables (Continued)
2.3 Other receivables
(1) Other receivables listed as per ageing
Unit: Yuan Currency: RMB
| Ageing | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Within 1 year (including 1 year) | 83,878,485.87 | 119,435,729.15 |
| 1-2 years | 44,346,089.40 | 124,604.44 |
| 2-3 years | 83,466,852.91 | 83,449,375.81 |
| Over 3 years | 3,000,285.42 | 3,000,285.42 |
| Subtotal | 214,691,713.60 | 206,009,994.82 |
| Less: provision for impairment | 37,898,568.31 | 27,121,696.81 |
| Total | 176,793,145.29 | 178,888,298.01 |
(2) Other receivables classified as per nature
Unit: Yuan Currency: RMB
| Nature | Book value at the end of the period | Book value at the beginning of the period |
|---|---|---|
| Transaction payments | 198,469,972.11 | 201,378,376.78 |
| Security deposits, pretty cash, margin, etc. | 9,520,528.71 | 451,558.18 |
| Others | 6,701,212.78 | 4,180,059.86 |
| Subtotal | 214,691,713.60 | 206,009,994.82 |
| Less: provision for impairment | 37,898,568.31 | 27,121,696.81 |
| Total | 176,793,145.29 | 178,888,298.01 |
244 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVI. NOTES TO MAIN ITEMS IN FINANCIAL STATEMENTS OF THE PARENT COMPANY (CONTINUED)
2. Other receivables (Continued)
2.3 Other receivables (Continued)
(3) Other receivables with provision for bad debt
Unit: Yuan Currency: RMB
| Provision for bad debts | Stage I
Expected credit losses for the next 12 months | Stage II
Expected credit loss within the whole duration (no credit impairment occurs) | Stage III
Expected credit loss within the whole duration (credit impairment has occurred) | Total |
| --- | --- | --- | --- | --- |
| Balance as of January 1, 2025 | 27,121,696.81 | 0.00 | 0.00 | 27,121,696.81 |
| Balance as of January 1, 2025 in the current period | — | — | — | — |
| – Be transferred to Stage II | 0.00 | 0.00 | 0.00 | 0.00 |
| – Be transferred to Stage III | 0.00 | 0.00 | 0.00 | 0.00 |
| – Be transferred back to Stage II | 0.00 | 0.00 | 0.00 | 0.00 |
| – Be transferred back to Stage I | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision in the current period | 10,776,871.50 | 0.00 | 0.00 | 10,776,871.50 |
| Reversal in the current period | 0.00 | 0.00 | 0.00 | 0.00 |
| Written back in the current period | 0.00 | 0.00 | 0.00 | 0.00 |
| Written off in the current period | 0.00 | 0.00 | 0.00 | 0.00 |
| Others | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance as of June 30, 2025 | 37,898,568.31 | 0.00 | 0.00 | 37,898,568.31 |
245
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVI. NOTES TO MAIN ITEMS IN FINANCIAL STATEMENTS OF THE PARENT COMPANY (CONTINUED)
2. Other receivables (Continued)
2.3 Other receivables (Continued)
(4) Classified presentation of other receivables by bad debt accrual method
Unit: Yuan Currency: RMB
| Category | Book value | | Ending balance
Provision for bad debts | | |
| --- | --- | --- | --- | --- | --- |
| | Amount | Proportion (%) | Amount | Provision proportion (%) | Carrying amount |
| Provision for bad debts accrued by portfolio | 214,691,713.60 | 100.00 | 37,898,568.31 | — | 176,793,145.29 |
| Including: Ageing portfolio | 101,741,184.89 | 47.39 | 36,769,063.02 | 36.14 | 64,972,121.87 |
| Low risk portfolio | 112,950,528.71 | 52.61 | 1,129,505.29 | 1.00 | 111,821,023.42 |
| Total | 214,691,713.60 | 100.00 | 37,898,568.31 | — | 176,793,145.29 |
| Category | Book value | | Beginning balance
Provision for bad debts | | |
| | Amount | Proportion (%) | Amount | Provision proportion (%) | Carrying amount |
| Provision for bad debts accrued by portfolio | 206,009,994.82 | 100.00 | 27,121,696.81 | — | 178,888,298.01 |
| Including: Ageing portfolio | 102,364,594.82 | 49.69 | 26,085,242.81 | 25.48 | 76,279,352.01 |
| Low risk portfolio | 103,645,400.00 | 50.31 | 1,036,454.00 | 1.00 | 102,608,946.00 |
| Total | 206,009,994.82 | 100.00 | 27,121,696.81 | — | 178,888,298.01 |
246 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVI. NOTES TO MAIN ITEMS IN FINANCIAL STATEMENTS OF THE PARENT COMPANY (CONTINUED)
2. Other receivables (Continued)
2.3 Other receivables (Continued)
(4) Classified presentation of other receivables by bad debt accrual method (Continued)
1) Provision for bad debts of other receivables accrued as per portfolio – ageing portfolio
Unit: Yuan Currency: RMB
| Ageing | Book value | Ending balance
Provision for bad debts | Provision proportion (%) |
| --- | --- | --- | --- |
| Within 1 year
(including 1 year) | 74,388,957.16 | 10,674,879.99 | 14.35 |
| 1-2 years | 2,516,089.40 | 1,258,044.70 | 50.00 |
| 2-3 years | 21,835,852.91 | 21,835,852.91 | 100.00 |
| Over 3 years | 3,000,285.42 | 3,000,285.42 | 100.00 |
| Total | 101,741,184.89 | 36,769,063.02 | — |
2) Provision for bad debts of other receivables accrued as per portfolio – low risk portfolio
Unit: Yuan Currency: RMB
| Ageing | Book value | Ending balance
Provision for bad debts | Provision proportion (%) |
| --- | --- | --- | --- |
| Within 1 year
(including 1 year) | 9,489,528.71 | 94,895.29 | 1.00 |
| Over 1 years | 103,461,000.00 | 1,034,610.00 | 1.00 |
| Total | 112,950,528.71 | 1,129,505.29 | — |
247
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVI. NOTES TO MAIN ITEMS IN FINANCIAL STATEMENTS OF THE PARENT COMPANY (CONTINUED)
2. Other receivables (Continued)
2.3 Other receivables (Continued)
(5) Provision for bad debts
Unit: Yuan Currency: RMB
| Category | Beginning balance | Change of amount in the current period | ||||
|---|---|---|---|---|---|---|
| Provision accrued | Recovered or reversed | Written back or written off | Other changes | Ending balance | ||
| Ageing portfolio | 26,085,242.81 | 10,683,820.21 | 0.00 | 0.00 | 0.00 | 36,769,063.02 |
| Low risk portfolio | 1,036,454.00 | 93,051.29 | 0.00 | 0.00 | 0.00 | 1,129,505.29 |
| Total | 27,121,696.81 | 10,776,871.50 | 0.00 | 0.00 | 0.00 | 37,898,568.31 |
(6) Other receivables from top five ending balances listed according to the borrowers
Unit: Yuan Currency: RMB
| Company name | Nature | Ending balance | Ageing | Proportion in total ending balance of other receivables (%) | Ending balance of provision for bad debts |
|---|---|---|---|---|---|
| YTO (Luoyang) Diesel Engine Co., Ltd. | Transaction payments | 206,859,226.10 | Within 3 year | 96.35 | 34,711,647.67 |
| Luoyang Anchi Automobile Transportation Co., Ltd. | Transaction payments | 2,019,600.00 | Within 1 year | 0.94 | 39,474.00 |
| YTO Group Corporation | Transaction payments and guarantee deposits | 607,400.00 | Within 1 year | 0.28 | 17,180.00 |
| Yousheng Kindergarten, Xigong District, Luoyang City | Transaction payments | 188,417.95 | Within 1 year | 0.09 | 1,884.18 |
| Shijiazhuang Aircraft Industry Co., Ltd. | Transaction payments | 99,200.00 | Over 5 years | 0.05 | 99,200.00 |
| Total | – | 209,773,844.05 | – | 97.71 | 34,869,385.85 |
248 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVI. NOTES TO MAIN ITEMS IN FINANCIAL STATEMENTS OF THE PARENT COMPANY (CONTINUED)
3. Long-term equity investments
Unit: Yuan Currency: RMB
| Item | Book value | Ending balance Provision for impairment | Carrying amount | Book value | Beginning balance Provision for Impairment | Carrying amount |
|---|---|---|---|---|---|---|
| Investment in subsidiaries | 1,780,697,481.90 | 97,250,000.00 | 1,683,447,481.90 | 1,780,697,481.90 | 97,250,000.00 | 1,683,447,481.90 |
| Investment in associates and joint ventures | 702,209,451.93 | 0.00 | 702,209,451.93 | 686,488,201.89 | 0.00 | 686,488,201.89 |
| Total | 2,482,906,933.83 | 97,250,000.00 | 2,385,656,933.83 | 2,467,185,683.79 | 97,250,000.00 | 2,369,935,683.79 |
(1) Investment in subsidiaries
Unit: Yuan Currency: RMB
| Investee(s) | Beginning balance (Carrying amount) | Beginning balance of impairment provision | Increase/decrease in the current period | Ending balance (Carrying amount) | Ending balance of impairment provision | ||
|---|---|---|---|---|---|---|---|
| Increase in investment | Decrease in investment | Accrual of provision for impairment | |||||
| YTO (Luoyang) Diesel Engine Co., Ltd. | 392,257,881.14 | 0.00 | 0.00 | 0.00 | 0.00 | 392,257,881.14 | 0.00 |
| YTO (Luoyang) Casting and Forging Co., Ltd. | 300,391,996.60 | 0.00 | 0.00 | 0.00 | 0.00 | 300,391,996.60 | 0.00 |
| YTO (Luoyang) Avie Co., Ltd. | 193,295,755.31 | 0.00 | 0.00 | 0.00 | 0.00 | 193,295,755.31 | 0.00 |
| Luoyang Tractor Research Institute Co., Ltd. | 281,414,966.36 | 0.00 | 0.00 | 0.00 | 0.00 | 281,414,966.36 | 0.00 |
| YTO (Luoyang) Hydraulic Transmission Co., Ltd. | 152,989,481.32 | 0.00 | 0.00 | 0.00 | 0.00 | 152,989,481.32 | 0.00 |
| Changtuo Agricultural Machinery Equipment Group Co., Ltd. | 0.00 | 94,250,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 94,250,000.00 |
| YTO (Luoyang) Flag Auto-Body Co., Ltd. | 77,192,787.62 | 0.00 | 0.00 | 0.00 | 0.00 | 77,192,787.62 | 0.00 |
| Yangdong Co., Ltd. | 76,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 76,000,000.00 | 0.00 |
| YTO International Economic and Trade Co., Ltd. | 75,668,335.13 | 0.00 | 0.00 | 0.00 | 0.00 | 75,668,335.13 | 0.00 |
| China-Africa Heavy Industry Investment Co., Ltd. | 55,022,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55,022,000.00 | 0.00 |
| YTO Belarus Technology Co., Ltd. | 51,375,928.31 | 0.00 | 0.00 | 0.00 | 0.00 | 51,375,928.31 | 0.00 |
| China Brilliance Machinery Holdings Co., Ltd. | 27,838,370.11 | 0.00 | 0.00 | 0.00 | 0.00 | 27,838,370.11 | 0.00 |
| Luoyang Changwing Agricultural Machinery Co., Ltd. | 0.00 | 3,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,000,000.00 |
| Total | 1,683,447,481.90 | 97,250,000.00 | 0.00 | 0.00 | 0.00 | 1,683,447,481.90 | 97,250,000.00 |
249
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVI. NOTES TO MAIN ITEMS IN FINANCIAL STATEMENTS OF THE PARENT COMPANY (CONTINUED)
3. Long-term equity investments (Continued)
(2) Investments in associates and joint ventures
Unit: Yuan Currency: RMB
| Investee(s) | Beginning balance (Carrying amount) | Beginning balance of impairment provision | Increase in investment | Decrease in investment | Increase/decrease in the current period | |
|---|---|---|---|---|---|---|
| Profit or loss on investments recognized under the equity method | Other comprehensive income adjustments | |||||
| I. Associates | ||||||
| Sinomach Finance Co., Ltd. | 686,488,201.89 | 0.00 | 0.00 | 0.00 | 15,158,260.78 | 562,989.26 |
| Increase/decrease in the current period | ||||||
| Investee(s) | Other changes in equity | Cash dividends or profits declared | Accrual of provision for impairment | Others (note) | Ending balance (Carrying amount) | Ending balance of impairment provision |
| I. Associates | ||||||
| Sinomach Finance Co., Ltd. | 0.00 | 0.00 | 0.00 | 0.00 | 702,209,451.93 | 0.00 |
250 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVI. NOTES TO MAIN ITEMS IN FINANCIAL STATEMENTS OF THE PARENT COMPANY (CONTINUED)
4. Operating revenue and operating cost
(1) Operating revenues and operating costs
Unit: Yuan Currency: RMB
| Item | Amount incurred
in the current period | | Amount incurred
in the previous period | |
| --- | --- | --- | --- | --- |
| | Revenue | Costs | Revenue | Costs |
| Main business | 5,536,610,343.51 | 4,836,120,532.86 | 6,203,207,100.89 | 5,231,256,725.86 |
| Other business | 17,460,957.40 | 5,177,003.50 | 27,767,103.45 | 4,528,464.49 |
| Total | 5,554,071,300.91 | 4,841,297,536.36 | 6,230,974,204.34 | 5,235,785,190.35 |
5. Investment income
Unit: Yuan Currency: RMB
| Item | Amount incurred
in the current period | Amount incurred
in the previous period |
| --- | --- | --- |
| Investment income from holding debt investments | 66,186,266.82 | 54,338,920.56 |
| Long-term equity investment income valued at equity method | 15,158,260.78 | 27,614,648.68 |
| Long-term equity investment income calculated with the cost method | 1,634,624.54 | 13,569,814.35 |
| Investment income from disposal of financial assets held for trading | 9,250,507.33 | 1,645,663.60 |
| Total | 92,229,659.47 | 97,169,047.19 |
251
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVII. SUPPLEMENTAL INFORMATION
1. Non-recurring profit or loss in current period
Unit: Yuan Currency: RMB
| Item | Amount in the current period |
|---|---|
| Gain or loss from disposal of non-current assets | 691,296.24 |
| Government subsidies included in the current profit or loss (excluding those which are closely related to the Company's normal business operations, in line with national policies and regulations, and granted in accordance with defined criteria, and have a continuous influence on the Company's profit or loss) | 7,233,495.04 |
| Profit or loss from changes in fair value of financial assets and financial liabilities held by non-financial enterprises, and profit or loss from disposal of financial assets and financial liabilities except for effective hedging related to normal operations of the Company | 55,000,000.00 |
| Debt restructuring profit or loss | 49,306,319.33 |
| Other non-operating income and expenses other than the above | 15,656,486.04 |
| Subtotal | 127,887,596.65 |
| Less: Effect of income tax | 10,488,596.26 |
| Effect on non-controlling interests (after-tax) | 40,045,612.51 |
| Total | 77,353,387.88 |
252 FIRST TRACTOR COMPANY LIMITED 2025 INTERIM REPORT
SECTION VIII FINANCIAL STATEMENTS (CONTINUED)
XVII. SUPPLEMENTAL INFORMATION (CONTINUED)
1. Non-recurring profit or loss in current period (Continued)
(1) If the Company identifies an item not listed in the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Securities to the Public—Non-recurring Profit or Loss (Rev. 2023) as a non-recurring profit or loss item with material amount, and defines the listed extraordinary profit or loss as a recurring item
Unit: Yuan Currency: RMB
| Item | Amount involved | Reason |
|---|---|---|
| Structured deposit yield | 9,260,090.66 | Normal fund management of the Company |
2. Return on net assets and earnings per share
Unit: Yuan Currency: RMB
| Profit during the Reporting Period | Weighted average return on equity (%) | Earnings per share (RMB/share) | |
|---|---|---|---|
| Basic earnings per share | Diluted earnings per share | ||
| Net profit attributable to common shareholders of the Company | 10.14 | 0.6844 | 0.6844 |
| Net profit attributable to common shareholders of the Company after deduction of non-recurring profit or loss | 9.12 | 0.6156 | 0.6156 |
3. Difference of accounting data under domestic and foreign accounting standards
There is no difference between net profits and net assets in the financial report disclosed by the Group according to Hong Kong accounting standards and Chinese accounting standards.
Chairman of the Board: Zhao Weilin
Date of Approval from the Board: August 28, 2025