AI assistant
First Quantum Minerals Ltd — Interim / Quarterly Report 2024
Oct 23, 2024
43944_rns_2024-10-23_3879f7ff-7abf-4e3a-88e5-ed2bd92e416f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
MANAGEMENT’S DISCUSSION AND ANALYSIS
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
INDEX
| THIRD QUARTER HIGHLIGHTS | 3 |
|---|---|
| COBRE PANAMÁ UPDATE | 7 |
| OTHER DEVELOPMENTS | 8 |
| ENVIRONMENT, SOCIAL AND GOVERNANCE | 9 |
| GUIDANCE | 10 |
| SUMMARY OPERATIONAL RESULTS | 12 |
| OPERATIONS REVIEW | 18 |
| DEVELOPMENT PROJECTS | 25 |
| EXPLORATION | 27 |
| SUMMARY FINANCIAL RESULTS | 28 |
| LIQUIDITY AND CAPITAL RESOURCES | 37 |
| ZAMBIAN VAT | 43 |
| JOINT VENTURE | 44 |
| PRECIOUS METAL STREAM ARRANGEMENT | 44 |
| MATERIAL LEGAL PROCEEDINGS | 46 |
| REGULATORY DISCLOSURES | 47 |
| SUMMARY QUARTERLY INFORMATION | 56 |
| APPENDICES | 57 |
| CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION | 61 |
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 2
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
First Quantum Minerals Ltd. (“First Quantum” or “the Company”) is engaged in the production of copper, nickel and gold, and related activities including exploration and development. The Company has operating mines located in Zambia, Turkey and Mauritania. The Company’s Cobre Panamá mine was placed into a phase of Preservation and Safe Management (“P&SM”) in November 2023. The Company’s Ravensthorpe mine was placed into a care and maintenance process in May 2024. The Company is progressing the Taca Taca copper-gold-molybdenum project in Argentina and is exploring La Granja and the Haquira copper deposits in Peru.
The Company’s shares are publicly listed for trading on the Toronto Stock Exchange.
This Management’s Discussion and Analysis (“MD&A”) should be read in conjunction with the unaudited consolidated financial statements of First Quantum for the three and nine months ended September 30, 2024. The Company’s results have been prepared in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board (“IFRS”) applicable to interim reporting, IAS 34 Interim Financial Reporting, and are presented in United States dollars, tabular amounts in millions, except where noted.
For further information on First Quantum, reference should be made to its public filings (including its most recently filed Annual Information Form) which are available on SEDAR+ at www.sedarplus.com. Information is also available on the Company’s website at www.first-quantum.com. This MD&A contains forward-looking information that is subject to risk factors, see “Cautionary statement on forward-looking information” for further discussion. Information on risks associated with investing in the Company’s securities and technical and scientific information under National Instrument 43-101 – Standards for Disclosure for Mineral Projects (“NI 43-101”) concerning the Company’s material properties, including information about mineral resources and mineral reserves, are contained in its most recently filed Annual Information Form. This MD&A was prepared as of October 22, 2024.
THIRD QUARTER HIGHLIGHTS
Operational and Financial
-
Copper production and sales of 116 thousand tonnes (“kt”), and 112kt, respectively:
-
Copper production excluding Cobre Panamá was 7kt higher than the third quarter of 2023 and 13kt higher than the previous quarter:
-
At Kansanshi , higher production of 50kt benefitted from higher grades from the Main 15 cutback and represented the highest quarterly copper production since the fourth quarter of 2021.
-
At Sentinel , production of 58kt was an improvement from the previous quarter. Throughput for September 2024 represented the highest monthly throughput since November 2022.
-
At Enterprise, first full quarter of operating in commercial production resulted in 5kt of nickel production.
-
Copper C1 cash cost[1] and copper AISC[1] , excluding Cobre Panamá, of $1.57 per pound (“lb”) and $2.35 per lb, respectively:
-
The lower copper C1 cash cost[1] for the quarter, compared to the third quarter of 2023, was mainly due to higher copper production, higher gold by-product credits and higher capitalized costs at Kansanshi.
-
The lower copper AISC[1] reflects the lower copper C1 cash cost[1] and lower deferred stripping[2 ] at Kansanshi.
-
Gold production , excluding Cobre Panamá, of 41 thousand ounces (“koz”), was 14koz higher than the same quarter in 2023 with the highest quarterly gold production at Kansanshi since first quarter of 2022.
-
Guidance has been narrowed for copper and increased for gold production to reflect performance to date. Nickel production guidance is unchanged. Guidance range for copper C1 cash cost[1] and copper AISC[1] narrowed with unit cash costs now expected to be more towards the lower half of guidance.
1 Copper C1 cash cost (copper C1) and copper all-in sustaining cost (copper AISC), are non-GAAP ratios, which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
2 Deferred stripping is a non-GAAP financial measure which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 3
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
-
At Cobre Panamá , the mine remains in a phase of Preservation and Safe Management (“P&SM”). The Government of Panama has made public statements that it intends to address the Cobre Panamá mine in early 2025. An integrated audit of Cobre Panamá would also be conducted with international experts to establish a factual basis to aid in decision making for the future of the mine. The Company welcomes this audit process, although the timeline remains unclear.
-
Power restrictions continue in Zambia . During the quarter, Zambia’s energy crisis persisted due to the El Niño-induced drought, which has significantly reduced the country’s hydropower generation. Despite these challenges, the Company’s proactive sourcing of supplementary energy minimized disruptions, allowing normal operations to continue for most of the quarter.
-
At Trident , on October 15, 2024, FQM Trident signed a $425 million unsecured term loan facility (the “FQM Trident Facility”) with a maturity date of September 2028 to replace the previous Trident facility that was scheduled to mature in December 2025. Repayments on the FQM Trident Facility will commence in March 2026 and are due every six months thereafter. This action is in line with the Company’s prudent management of its debt maturities.
-
Hedging program : During the quarter, and consistent with the approach outlined in the second quarter results of 2024, the Company entered into additional unmargined zero cost collars as protection from downside price movements, financed by selling price upside beyond certain levels on a matched portion of production. More than half of planned production remains exposed to spot copper prices through the period until the end of 2025.
-
Net earnings attributable to shareholders of the Company for the quarter was $108 million ($0.13 basic earnings per share) and adjusted earnings[1] was $119 million ($0.14 adjusted earnings per share[2] ).
-
Gross profit was $456 million, a decrease of $204 million compared to same quarter of 2023 attributable to Cobre Panamá being placed into P&SM. This was partially offset by the improvement in copper prices and higher sales volumes at Kansanshi.
-
Gross profit excluding Cobre Panamá and Ravensthorpe was $467 million, an increase of $211 million from the same quarter in 2023, primarily attributable to higher net realized copper and gold prices[2] , higher sales volumes and a favourable foreign exchange.
-
EBITDA[1 ] of $520 million was lower than the same quarter of 2023 mainly due to Cobre Panamá being in a phase of P&SM.
-
Net earnings of $108 million was lower than the same quarter of 2023, reflecting Cobre Panamá being under P&SM, Ravensthorpe being placed on care and maintenance since May 2024 together with ongoing care and maintenance costs at Las Cruces.
-
Cash flows from operating activities of $260 million ($0.31 per share[2] ) were $334 million lower than the same quarter of 2023, attributable to lower EBITDA[1] , partially offset by lower long-term plan incentive plan outflows.
-
Net debt[3] increased by $154 million during the quarter, attributable mainly to planned capital expenditures at Kansanshi and an increase in net working capital, bringing the net debt[3] level to $5,591 million, with total debt at $6,284 million, as at September 30, 2024.
1 Adjusted earnings (loss) and EBITDA are non-GAAP financial measures which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”. 2 Realized metal prices, adjusted earnings (loss) per share and cash flows from operating activities per share are non-GAAP ratios, which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
3 Net debt is a supplementary financial measure which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 4
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
CONSOLIDATED OPERATING HIGHLIGHTS
| CONSOLIDATED OPERATING HIGHLIGHTS | ||||
|---|---|---|---|---|
| Three | months ended September 30 |
Nine months ended September 30 |
||
| 2024 | 2023 | 2024 | 2023 | |
| Copperproduction(tonnes)1 | 116,088 | 221,550 | 319,402 | 547,478 |
| Copper sales(tonnes)2 | 112,094 | 218,946 | 308,498 | 546,595 |
| Goldproduction(ounces) | 41,006 | 73,125 | 100,256 | 173,560 |
| Gold sales(ounces)3 | 43,371 | 77,106 | 110,289 | 177,687 |
| Nickelproduction(contained tonnes)4 | 4,827 | 7,046 | 19,998 | 18,939 |
| Nickel sales(contained tonnes)5 | 4,598 | 5,749 | 20,454 | 17,501 |
1 Production is presented on a contained basis, and is presented prior to processing through the Kansanshi smelter.
2 Sales exclude the sale of copper anode produced from third-party concentrate purchased at Kansanshi. Sales of copper anode attributable to third-party concentrate purchases were 7,537 tonnes and 25,427 tonnes for the three and nine months ended September 30, 2024, (11,228 tonnes and 29,169 tonnes for the three and nine months ended September 30, 2023).
3 Excludes refinery-backed gold credits purchased and delivered under the precious metal streaming arrangement (see “Precious Metal Stream Arrangement”).
4 Nickel production includes 7,906 tonnes of pre-commercial production from Enterprise for the nine months ended September 30, 2024, (1,556 and 1,776 tonnes for the three and nine months ended September 30, 2023).
5 Nickel sales includes 5,734 tonnes of pre-commercial sales from Enterprise for the nine months ended September 30, 2024 (97 tonnes for three and nine months ended September 30, 2023).
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 5
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
CONSOLIDATED FINANCIAL HIGHLIGHTS
| CONSOLIDATED FINANCIAL HIGHLIGHTS | ||||
|---|---|---|---|---|
| Three | months ended September 30 |
Nine | months ended September 30 |
|
| 2024 | 2023 | 2024 | 2023 | |
| Sales revenues | 1,279 | 2,029 |
3,546 |
5,238 |
| Grossprofit | 456 | 660 |
945 |
1,205 |
| Net earnings (loss) attributable to shareholders of the Company |
108 | 325 |
(97) |
493 |
| Basic net earnings(loss) per share | $0.13 | $0.47 |
($0.12) |
$0.71 |
| Diluted net earnings(loss) per share | $0.13 | $0.47 |
($0.12) |
$0.71 |
| Cash flows from operatingactivities | 260 | 594 |
1,068 |
1,612 |
| Net debt1 | 5,591 | 5,637 |
5,591 |
5,637 |
| EBITDA1,2 | 520 | 969 |
1,036 |
2,055 |
| Adjusted earnings(loss)1 | 119 | 359 |
(48) |
520 |
| Adjusted earnings(loss) per share3 | $0.14 | $0.52 |
($0.06) |
$0.75 |
| Cash cost of copper production excluding Cobre Panamá (C1) (per lb)3,4 |
$1.57 | $1.66 |
$1.76 |
$2.15 |
| Total cost of copper production excluding Cobre Panamá (C3) (per lb)3,4 |
$2.54 | $2.60 |
$2.77 |
$3.15 |
| Copper all-in sustaining cost excluding Cobre Panamá (AISC) (per lb)3,4 |
$2.35 | $2.54 |
$2.60 |
$3.00 |
| Cash cost of copperproduction(C1) (per lb)3,4 | $1.57 | $1.42 |
$1.77 |
$1.82 |
| Total cost of copperproduction(C3) (per lb)3,4 | $2.59 | $2.29 |
$2.82 |
$2.76 |
| Copper all-in sustainingcost(AISC) (per lb)3,4 | $2.42 | $2.02 |
$2.68 |
$2.45 |
| Realized copperprice(per lb)3 | $4.24 | $3.70 |
$4.14 |
$3.79 |
| Net earnings (loss) attributable to shareholders of the Company |
108 | 325 |
(97) |
493 |
| Adjustments attributable to shareholders of the Company: | ||||
| Adjustment for expected phasing of Zambian value- added tax(“VAT”) |
(17) | (15) |
(54) |
(69) |
| Loss on redemption of debt | – | – |
10 |
– |
| Total adjustments to EBITDA1excludingdepreciation2 | 32 | 61 |
106 |
98 |
| Tax adjustments | – | (12) |
9 | (2) |
| Minorityinterest adjustments | (4) | – | (22) |
– |
| Adjusted earnings(loss)1 | 119 | 359 |
(48) |
520 |
1 EBITDA and adjusted earnings (loss) are non-GAAP financial measures, and net debt is a supplementary financial measure. These measures do not have a standardized meaning under IFRS and might not be comparable to similar financial measures disclosed by other issuers. Adjusted earnings (loss) have been adjusted to exclude items from the corresponding IFRS measure, net earnings (loss) attributable to shareholders of the Company, which are not considered by management to be reflective of underlying performance. The Company has disclosed these measures to assist with the understanding of results and to provide further financial information about the results to investors and may not be comparable to similar financial measures disclosed by other issuers. The use of adjusted earnings (loss) and EBITDA represents the Company’s adjusted earnings (loss) metrics. See “Regulatory Disclosures”.
2 Adjustments to EBITDA in 2024 relate principally to an impairment expense of $73 million, a restructuring expense of $14 million and foreign exchange losses of $9m (2023 - royalties, restructuring expenses and foreign exchange losses).
3 Adjusted earnings (loss) per share, realized metal prices, copper all-in sustaining cost (copper AISC), copper C1 cash cost (copper C1) and total cost of copper (copper C3) are non-GAAP ratios, which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
4 Excludes the sale of copper anode produced from third-party concentrate purchased at Kansanshi. Sales of copper anode attributable to third-party concentrate purchases were 7,537 tonnes and 25,427 tonnes for the three and nine months ended September 30, 2024, (11,228 and 29,169 tonnes for the three and nine months ended September 30, 2023).
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 6
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
COBRE PANAMÁ UPDATE
Preservation and Safe Management
Cobre Panamá remains in a phase of P&SM with approximately 1,300 workers. The Company is actively managing the P&SM costs of Cobre Panamá and will adjust the level of employment and cost of these activities according to the conditions on the ground in Panama.
At the request of the Ministry of Commerce and Industries (“MICI”), Cobre Panamá delivered a draft plan for the first phase of the P&SM plan on January 16, 2024. Following a request for additional information and clarification from MICI, an updated and expanded plan was presented to government on March 26, 2024. On May 13, 2024, an Intergovernmental Commission that had been convened to inspect the site and review the P&SM plan issued its Inspection Report and recommendation for approval and implementation of the plan and its key activities; including export of copper concentrate that has been stored at site since operations were suspended, reactivation of the power plant, determining a means of dealing with the sulphur containing stockpiles and providing material to the tailings facility. However, prior to approval of the P&SM plan, there was an election and change of government. The incoming administration reviewed the P&SM plan upon taking office in July 2024 and requested additional information, which was submitted by the Company on August 27, 2024, along with a formal presentation to MICI on September 25, 2024. The plan is still pending government approval, and therefore not all aspects of the plan have been able to be implemented by the Company.
The general elections were held in Panama during May 2024, and a new government took office on July 1, 2024, under the leadership of President José Raúl Mulino. During the quarter, President Mulino made public statements to the effect that his government intends to address the Cobre Panamá mine in early 2025. The Government of Panama also announced that an integrated audit of Cobre Panamá would be conducted with international experts to establish a factual basis to aid in decision making for the future of the mine. The Company welcomes this audit process, although the timeline remains unclear.
In parallel with the P&SM of the site, the Company has also embarked on a comprehensive program of public outreach across the country in order to make more transparent information available to the public about Cobre Panamá and the essential P&SM activities required. Since the beginning of 2024, these outreach efforts have reached over 20,000 Panamanian citizens through site visits (which are currently suspended, pending P&SM approval) and briefings in universities, schools, and public spaces. A further 40,000 Panamanians have undertaken an online virtual tour of the mine.
Arbitration Proceedings
Steps towards two arbitration proceedings have been taken by the Company. One under the Canada-Panama Free Trade Agreement (FTA), and another under the International Chamber of Commerce (“ICC”) pursuant to the arbitration clause of the Refreshed Concession Contract.
-
On November 29, 2023, Minera Panamá S.A. (“MPSA”) initiated arbitration before the ICC's International Court of Arbitration pursuant to the ICC’s Rules of Arbitration and Clause 46 of the Refreshed Concession Contract, to protect its rights under Panamanian law and the Refreshed Concession Contract that the GOP agreed to in October 2023. The arbitration clause of the contract provides for arbitration in Miami, Florida. A final hearing for this matter is scheduled for September 2025.
-
On November 14, 2023, First Quantum submitted a notice of intent to the GOP initiating the consultation period required under the FTA. First Quantum submitted an updated notice of intent on February 7, 2024. First Quantum is entitled to seek any and all relief appropriate in arbitration, including but not limited to damages and reparation for Panama’s breaches of the Canada-Panama FTA. These breaches include, among other things, the GOP’s failure to permit MPSA to lawfully operate the Cobre Panamá mine prior to the Supreme Court’s November 2023 decision, and the GOP’s pronouncements and actions concerning closure plans and P&SM at Cobre Panamá. The Company has the right to file its arbitration claim under the FTA within three years of Panama's breaches of the FTA.
The Company reiterates that arbitration is not the preferred outcome for the situation in Panama and it remains committed to dialogue with the new government of Panama and to being part of a solution for the country and its people.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 7
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
OTHER DEVELOPMENTS
Zambian Power Supply
During the quarter, Zambia’s energy crisis persisted due to the El Niño-induced drought, which has significantly reduced the country’s hydropower generation. Despite these challenges, First Quantum’s proactive sourcing of supplementary energy minimized disruptions, allowing normal operations to continue for most of the quarter.
In late September 2024, planned maintenance work at a 150 MW Maamba Energy thermal generation unit led to a nine-day, Zambian Electricity Supply Corporation Limited (“ZESCO”)-imposed 30% reduction in ZESCO-supplied power to the Company’s Zambian mine sites. However, the Company’s supplementary sourcing strategy limited the actual impact on its Zambian mine sites to a 10% reduction in maximum power availability during the 9-day period. Operational adjustments, including rescheduling maintenance and prioritizing critical activities, minimized the effect on production.
By the end of the quarter, with the restoration of 150 MW from the thermal unit and increased ZESCO imports from South Africa, power availability at the Company’s Zambian mine sites returned to normal, and minimal operational interruptions are expected heading into the fourth quarter of 2024.
The annualized impact of $0.06 per lb on C1 copper cash costs[1] from the supplementary sourcing strategy, is aligned with estimates communicated in the second quarter of 2024 and expected to remain unchanged for the balance of the financial year.
Zambia 2025 National Budget
The 2025 National Budget was presented on September 27, 2024 by the Minister of Finance and National Planning, Dr. Situmbeko Musokotwane, under the theme "Building Resilience for Inclusive Growth and Improved Livelihoods".
No significant changes were announced to the mining tax regime, with the Minister reaffirming his commitment to maintaining stable and predictable tax policies to encourage investment.
Hedging Programs
During the quarter, and consistent with the approach outlined in the second quarter results of 2024, the Company entered into derivative contracts, in the form of additional unmargined zero cost copper collars, as protection from downside price movements, financed by selling price upside beyond certain levels on a matched portion of production. More than half of planned production and sales remains exposed to spot copper prices through the period until the end of 2025.
At October 22, 2024, the Company had zero cost copper collar contracts for 245,400 tonnes at weighted average prices of $4.18 per lb to $5.01 per lb outstanding with maturities to December 2025.
Shareholder Rights Agreement Update
On July 23, 2024, the Company entered into a shareholder rights agreement (the “Shareholder Rights Agreement” or “SRA”) with Jiangxi Copper Company Limited (“Jiangxi Copper”). The Shareholder Rights Agreement will formalize and provide structure to the relationship that exists between the two organizations. Further, the Shareholder Rights Agreement is also expected to support reasonable sharing of best practices between the parties across the copper value chain, including in smelting and refining, in which Jiangxi Copper is a world leader.
1 Copper C1 cash cost (copper C1) is a non-GAAP ratio, which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 8
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
NI 43-101 Technical Report for Kansanshi
On July 23, 2024, the Company filed an updated NI 43-101 Technical Report for Kansanshi. The Kansanshi Technical Report discloses an updated Mineral Resource estimate which accounts for mining and processing depletions since the filing of a previous report in September 2020. The updated Measured and Indicated Mineral Resource estimate, as at the end of December 2023, now stands at 1,160.9 million tonnes (“Mt”) at an average copper grade of 0.61%TCu (excluding stockpiles). Commensurate with the increase in the Mineral Resource inventory, and also accounting for depletion, the end of December 2023 reported Proven and Probable Mineral Reserve has now risen to 935.2 Mt with an average grade of 0.56%TCu, and with an additional 169.5 Mt stockpiled at an average grade of 0.40%TCu. The increase in Mineral Reserve extends the operating life of Kansanshi by 5 years to 2049.
ENVIRONMENT, SOCIAL AND GOVERNANCE (“ESG”)
Pioneering sustainable mining: battery-powered dump truck trial at Kansanshi
At Kansanshi, the Company’s collaboration with Hitachi Construction Machinery Co Ltd. (“Hitachi Construction Machinery”) and ABB Ltd. (“ABB”) to trial the world’s first fully battery-powered ultra-large dump truck commenced testing in June 2024. This project will test the truck's performance and battery management system, aiming to reduce battery weight and improve load capacity and efficiency using Hitachi Construction Machinery's dynamic charging technology and the Company’s advanced trolley systems. The first phase of testing, which has successfully been completed, focused on battery-to-trolley transitions, emergency braking, and haulage performance. The truck has completed 370 operating hours and over 40 haulage cycles. The subsequent phase of testing will assess performance under production conditions over longer trolley lines. This research and development collaboration between Hitachi Construction Machinery, ABB and the Company is continuing to progress with a focus on driving safe, sustainable and efficient mining.
ESG Reporting
The latest ESG reports can be found in the ESG Analyst Centre on the Company’s website: https://www.first-quantum.com/ English/sustainability/esg-analyst-centre/default.aspx. These include the Task Force on Climate-Related Financial Disclosures-aligned Climate Change Reports, ESG Reports, Tax Transparency and Contributions to Government Reports, the 2023 Extractive Sector Transparency Measures Act Report, the Modern Slavery Report as well as the Company’s sustainability policies.
Health & Safety
Regrettably, on September 22, 2024, there was a fatal road traffic incident at the Kansanshi mine in Zambia involving a tracked dozer and a light vehicle, fatally injuring an employee. The site Emergency Response Team was dispatched to the area and the appropriate local authorities were notified. The tragic incident is subject to internal and external investigations as well as a board review. The Company is committed to implementing the recommendations of these investigations across operations. The health and safety of the Company’s employees and contractors is a top priority and the Company is focused on the continuous strengthening and improvement of the safety culture at all of its operations.
The Lost Time Injury Frequency Rates (“LTIFR”) is an area of continued focus and a key performance metric for the Company. The Company’s rolling 12-month LTIFR is 0.04 per 200,000 hours worked as of September 30, 2024 (2023: 0.04).
Governance: Board renewal
The Company is pleased to announce the appointments of Ms. Juanita Montalvo, a Managing Partner at Acasta Cuba Capital, and Mr. Hanjun Xia, currently at Jiangxi Copper, to its Board of Directors with immediate effect.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 9
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
GUIDANCE
Guidance provided below is based on a number of assumptions and estimates as of September 30, 2024, including among other things, assumptions about metal prices and anticipated costs and expenditures. Guidance involves estimates of known and unknown risks, uncertainties and other factors, which may cause the actual results to be materially different.
PRODUCTION GUIDANCE
| 000’s | 2024 Previous Guidance |
2024 Updated Guidance |
|---|---|---|
| Copper(tonnes) | 370 – 420 | 400 – 420 |
| Gold(ounces) | 95 – 115 | 120 – 135 |
| Nickel(contained tonnes) | 22 – 25 | 22 – 25 |
PRODUCTION GUIDANCE BY OPERATION[1]
| PRODUCTION GUIDANCE BY OPERATION1 | ||
|---|---|---|
| Copper production guidance(000’s tonnes) | 2024 Previous Guidance |
2024 Updated Guidance |
| Kansanshi | 130 – 150 | 155 – 165 |
| Trident - Sentinel | 220 – 250 | 220 – 230 |
| Other sites | 20 | 25 |
| Goldproductionguidance(000’s ounces) | ||
| Kansanshi | 65 – 75 | 90 – 100 |
| Guelb Moghrein | 28 – 38 | 28 – 33 |
| Other sites | 2 | 2 |
| Nickelproductionguidance(000’s contained tonnes) | ||
| Ravensthorpe | 5 | 5 |
| Trident - Enterprise | 17 – 20 | 17 – 20 |
1 Production is stated on a 100% basis as the Company consolidates all operations.
Guidance has been updated to reflect performance year-to-date and the outlook for the remainder of the year. Copper production guidance has been narrowed, while gold production guidance has been increased. Nickel production guidance remains unchanged.
Copper production guidance narrowed from a range of between 370 – 420kt to 400 – 420kt. Strong performance from Kansanshi, Guelb Moghrein and Çayeli has resulted in an increase in copper production guidance for these operations. Sentinel guidance range has been narrowed with the upper end reduced based on performance to date. Fourth quarter levels are expected to be lower than the third quarter with lower grades expected at Kansanshi.
Gold production guidance has increased from a range of 95 – 115koz to 120 – 135koz to reflect higher grades experienced to date at Kansanshi.
CASH COST[1] AND ALL-IN SUSTAINING COST[1]
| Total Copper | 2024 Previous Guidance |
2024 Updated Guidance $1.80 – $1.95 $2.70 – $2.90 |
|---|---|---|
| C1(per lb)1 | $1.80 – $2.05 | |
| AISC(per lb)1 | $2.70 – $3.00 |
1 C1 cash cost (C1), and all-in sustaining cost (AISC) are non-GAAP ratios, which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. Se e “ Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 10
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Copper unit cost guidance has been narrowed for both C1[1] and AISC[1] to reflect performance to date, coupled with a favourable Zambian kwacha/US dollar exchange rate and strong by-product credits, partially offset by increased Zambian electricity costs. Guidance does not include any P&SM costs with respect to Cobre Panamá. C1 cash costs[1] guidance assumes a gold price of $2,500 per ounce for the remainder of the year, an average Brent crude oil price of $85 per barrel and a Zambian kwacha/US dollar exchange rate of 25.
Previous nickel unit cash cost guidance for 2024 was for Ravensthorpe only and was withdrawn in the second quarter. There is no guidance provided for Enterprise as operations ramp up this year. Care and maintenance costs for Ravensthorpe are expected to be approximately $2 million per month in the fourth quarter.
PURCHASE AND DEPOSITS ON PROPERTY, PLANT & EQUIPMENT
| PURCHASE AND DEPOSITS ON PROPERTY, PLANT & EQUIPMENT | |
|---|---|
| 2024 | |
| Guidance | |
| Capitalized stripping1 | 180 – 230 |
| Sustainingcapital1 | 260 – 290 |
| Project capital1 | 810 – 880 |
| Total capital expenditure | 1,250 – 1,400 |
1 Capitalized stripping, sustaining capital and project capital are non-GAAP financial measures which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
Guidance for total capital expenditure has remained unchanged at $1,250 – $1,400 million.
Capital expenditure for the three and nine months ended September 30, 2024 was $329 million and $962 million, respectively. Expenditure on the S3 Expansion project year-to-date is approximately $475 million, with $690 million spent since the start of the project and approximately $820 million committed.
Interest
Interest expense on debt for the three and nine months ended September 30, 2024 was $147 million and $441 million, respectively. Interest expense on debt for the full year 2024 is expected to be approximately $590 – $610 million and excludes interest accrued on related party loans to Cobre Panamá and Ravensthorpe, finance cost accreted on deferred revenue, capitalized interest expense and accretion on asset retirement obligation (“ARO”).
Cash outflow on interest paid for the three and nine months ended September 30, 2024 was $76 million and $339 million, respectively. It is expected to be approximately $500 – $520 million for the full year 2024. This excludes interest paid on related party loans to Cobre Panamá and Ravensthorpe as well as capitalized interest paid.
Capitalized interest for the three and nine months ended September 30, 2024 was $14 million and $33 million, respectively, and is expected to be $55 million for the full year 2024.
A significant proportion of the Company’s interest expense is incurred in jurisdictions where no tax credit is recognized.
Tax
The effective tax rate for the three and nine months ended September 30, 2024 was 27% and 30%, respectively. This excludes Cobre Panamá and interest expense. The effective tax rate is expected to be 30% for the full year.
Depreciation
Depreciation expense for the three and nine months ended September 30, 2024 was $159 million and $464 million, respectively. The full year 2024 depreciation expense excluding Cobre Panamá is expected to be between $600 – $620 million. Whilst under P&SM, depreciation at Cobre Panamá is expected to be $80 - $85 million on an annualised basis.
1 C1 cash cost (C1), and all-in sustaining cost (AISC) are non-GAAP ratios, which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 11
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
SUMMARY OPERATIONAL RESULTS
Production
THIRD QUARTER
==> picture [417 x 7] intentionally omitted <==
----- Start of picture text -----
QUARTERLY COPPER PRODUCTION BY OPERATION QUARTERLY GOLD PRODUCTION BY OPERATION
----- End of picture text -----
==> picture [433 x 193] intentionally omitted <==
----- Start of picture text -----
222 73
5
7
187
8 64
160 53 20 53
54 5 17 5
41
35 40 60 101 103 1168 16 17 32 9
8 7 27
32 58 1 8
54 46 6
62
113
90 29 31 32
63 20 24
31 42 50
Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
Cobre Panamá Kansanshi Sentinel Other Cobre Panamá Kansanshi Guelb Moghrein Other
'000 Tonnes '000 Ounces
----- End of picture text -----
Copper production of 116kt for the third quarter of 2024, excluding Cobre Panamá, was 7% higher than the same quarter of 2023.
Gold production of 41koz, excluding Cobre Panamá, was 51% higher compared to 27koz in 2023.
Nickel production at Enterprise totaled 5kt, following ramp up to commercial production levels in June 2024 and compares to 2kt in the same quarter of 2023.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 12
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
NINE MONTHS
YEAR-TO-DATE COPPER PRODUCTION BY OPERATION
YEAR-TO-DATE GOLD PRODUCTION BY OPERATION
==> picture [433 x 192] intentionally omitted <==
----- Start of picture text -----
547 174
22 2
21
154
52
319 100
103 22 2
23
174
99
268
75
123
—
September 30, 2023 September 30, 2024 September 30, 2023 September 30, 2024
Cobre Panamá Kansanshi Sentinel Other Cobre Panamá Kansanshi Guelb Moghrein Other
'000 Tonnes '000 Ounces
----- End of picture text -----
Copper production of 319kt for the nine months ended September 30, 2024, excluding Cobre Panamá, was 14% higher than the same period of 2023.
Gold production of 100kt, excluding Cobre Panamá, was 34% higher compared to 75koz in 2023 mainly attributable to higher gold grades at Kansanshi.
Nickel production at Ravensthorpe of 5kt, a 71% decrease from the comparable period in 2023 as the operation was placed on care and maintenance in early May 2024.
Nickel production at Enterprise of 15kt for the nine months ended September 30, 2024 compared to 2kt for the same period in 2023. Enterprise declared commercial production as of June 1, 2024.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 13
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Sales Volumes
THIRD QUARTER
QUARTERLY COPPER SALES BY OPERATION
QUARTERLY GOLD SALES BY OPERATION
==> picture [433 x 214] intentionally omitted <==
----- Start of picture text -----
219 77
4
7
177 59
8
24
49
51 42 128 1 45 43
5
6 102 112 6 37 1
31 55 7 958 9 16 30 8 8
19
54 9
114 63 51 46
31 34
87 27 29
49 20 21
36 32 36
Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
Cobre Panamá Kansanshi [1] Sentinel Other Cobre Panamá Kansanshi Guelb Moghrein Other
'000 Tonnes '000 Ounces
----- End of picture text -----
1 Copper sales include third-party sales of concentrate, cathode and anode attributable to Kansanshi. Sales exclude the sale of copper anode produced from thirdparty concentrate purchased at Kansanshi. Sales of copper anode attributable to third-party concentrate purchases were 7,537 tonnes for the three months ended September 30, 2024 (11,228 tonnes for the three months ended September 30, 2023).
Copper sales volumes of 112kt for the third quarter of 2024, excluding Cobre Panamá, were 6% higher than the 105kt in 2023.
Gold sales volumes of 43koz for the third quarter of 2024, excluding Cobre Panamá, were 39% higher than the same quarter of 2023 due to higher production at Kansanshi.
Nickel sales volumes were 5kt at Enterprise for the third quarter of 2024.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 14
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
NINE MONTHS
YEAR-TO-DATE COPPER SALES BY OPERATION
YEAR-TO-DATE GOLD SALES BY OPERATION
==> picture [433 x 211] intentionally omitted <==
----- Start of picture text -----
547 178
1
22
18
150
57
110
308 1
104
23 25
168
102
271 84
117
—
September 30, 2023 September 30, 2024 September 30, 2023 September 30, 2024
Cobre Panamá Kansanshi [1] Sentinel Other Cobre Panamá Kansanshi Guelb Moghrein Other
'000 Tonnes '000 Ounces
----- End of picture text -----
1 Copper sales include third-party sales of concentrate, cathode and anode attributable to Kansanshi. Sales exclude the sale of copper anode produced from thirdparty concentrate purchased at Kansanshi. Sales of copper anode attributable to third-party concentrate purchases were 25,427 tonnes for the nine months ended September 30, 2024 (29,169 tonnes for the nine months ended September 30, 2023).
Copper sales volumes for the nine months ended September 30, 2024, excluding Cobre Panamá, were 12% higher from 276kt in 2023 to 308kt in 2024.
Gold sales volumes for the nine months ended September 30, 2024 , excluding Cobre Panamá, were 45% higher than the same period in 2023.
Nickel sales volumes for the nine months ended September 30, 2024 were 6kt and 14kt at Ravensthorpe and Enterprise, respectively.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 15
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Cash Costs[1]
THIRD QUARTER
QUARTERLY COPPER C1 CASH COST[1]
QUARTERLY COPPER AISC[1]
==> picture [435 x 229] intentionally omitted <==
----- Start of picture text -----
2.60 4.00
3.75
2.40
3.50
2.23
2.20
2.07
2.01 3.25 3.08
2.97
2.00
3.00
2.77
1.80 2.75
1.73
1.66 2.50 2.54 2.71
1.60
1.57
2.35
2.25
1.40
2.00
1.20
Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
Kansanshi Kansanshi
Sentinel Sentinel
Total excluding Cobre Panamá Total excluding Cobre Panamá
$ per lb $ per lb
----- End of picture text -----
Excluding Cobre Panamá, total copper C1 cash cost[1] of $1.57 per lb for the third quarter of 2024 was $0.09 per lb lower than the same quarter of 2023, mainly reflecting higher copper production, gold by-product credits and capitalized costs along with lower consumables costs at Kansanshi.
Excluding Cobre Panamá, total copper AISC[1] of $2.35 per lb was $0.19 per lb lower than the same quarter of 2023, reflecting the lower copper C1 cash cost[1] , lower sustaining capital expenditures[2] across the Zambian operations and lower deferred stripping[2 ] at Kansanshi.
1 Copper C1 cash cost (copper C1), and copper all-in sustaining costs (copper AISC) are non-GAAP ratios which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
2 Sustaining capital and deferred stripping are a non-GAAP financial measures which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 16
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
NINE MONTHS
YEAR-TO-DATE COPPER C1 CASH COST[1]
YEAR-TO-DATE COPPER AISC[1]
==> picture [427 x 173] intentionally omitted <==
----- Start of picture text -----
2.50 3.50
3.25
2.25
2.15 3.00 3.00
2.00 2.75
2.60
2.50
1.75 1.76
2.25
1.50 2.00
September 30, 2023 September 30, 2024 September 30, 2023 September 30, 2024
Kansanshi Kansanshi
Sentinel Sentinel
Total excluding Cobre Panamá Total excluding Cobre Panamá
$ per lb $ per lb
----- End of picture text -----
Excluding Cobre Panamá, total copper C1 cash cost[1] of $1.76 per lb for the nine months ended September 30, 2024 was 18% lower than 2023, driven by higher production, higher gold by-product credits and higher capitalized costs at Kansanshi.
Excluding Cobre Panamá, total copper AISC[1] of $2.60 per lb was 13% lower than the same period in 2023, resulting from the lower copper C1 cash costs[1 ] and lower deferred stripping[2] costs at Kansanshi.
Please see the appendices from page 57 onward for further details on production and sales volumes by operation as well as sales revenues and cash costs.
1 Copper C1 cash cost (copper C1), and copper all-in sustaining costs (copper AISC) are non-GAAP ratios which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
2 Deferred stripping is a non-GAAP financial measure which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 17
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
OPERATIONS REVIEW
Kansanshi
| Kansanshi | ||||
|---|---|---|---|---|
| Three | months ended September 30 |
Nine months ended September 30 |
||
| 2024 | 2023 | 2024 | 2023 | |
| Waste mined(000’s tonnes) | 26,844 | 12,079 | 69,572 | 45,601 |
| Ore mined(000’s tonnes) | 6,041 | 6,588 | 16,220 | 17,706 |
| Sulphide ore milled(000’s tonnes)1 | 1,972 | 3,055 | 8,086 | 9,268 |
| Sulphide oregradeprocessed(%) | 0.59 | 0.59 |
0.55 | 0.51 |
| Sulphide copper recovery (%) | 92 | 88 |
92 | 88 |
| Sulphide concentrategrade(%) | 21.6 | 20.8 |
21.2 | 19.4 |
| Mixed ore milled(000’s tonnes)1 | 3,122 | 1,938 | 6,877 | 5,870 |
| Mixed oregradeprocessed(%) | 1.05 | 0.67 |
0.94 | 0.63 |
| Mixed copper recovery (%) | 85 | 69 |
82 | 72 |
| Mixed ore concentrategrade(%) | 26.5 | 18.4 |
24.7 | 18.3 |
| Oxide ore milled(000’s tonnes)1 | 1,817 | 1,848 | 5,526 | 5,554 |
| Oxide oregradeprocessed(%) | 0.82 | 1.02 |
0.73 | 0.83 |
| Oxide copper recovery (%) | 77 | 79 |
72 | 75 |
| Oxide concentrategrade(%) | 22.0 | 18.1 |
19.9 | 16.5 |
| Copperproduction(tonnes)2 | 49,810 | 39,600 | 122,790 | 102,940 |
| Copper smelter | ||||
| Concentrateprocessed3 | 370,051 | 362,543 | 995,405 | 989,667 |
| Copper anodesproduced(tonnes)3 | 92,963 | 91,217 | 247,791 | 239,297 |
| Smelter copper recovery (%) | 97 | 98 |
97 | 97 |
| Acid tonnesproduced(000’s) | 333 | 328 | 887 | 900 |
| Copper sales(tonnes)4 | 49,131 | 41,820 | 117,146 | 104,090 |
| Goldproduction(ounces) | 31,659 | 19,946 | 75,316 | 52,252 |
| Gold sales(ounces) | 34,186 | 23,704 | 83,569 | 56,773 |
| Copper all-in sustainingcost(AISC) (per lb)5,6 | $2.15 | $2.84 | $2.62 | $3.35 |
| Copper cash cost(C1) (per lb)5,6 | $1.29 | $1.63 | $1.64 | $2.23 |
| Total copper cost(C3) (per lb)5,6 | $2.42 | $2.73 | $2.86 | $3.41 |
| Financial results($ millions) | ||||
| Copper | 515 | 432 |
1,294 |
1,115 |
| Gold | 81 | 42 |
187 |
103 |
| Other | – | 1 |
– |
3 |
| Total sales revenues | 596 | 475 |
1,481 |
1,221 |
| Grossprofit(loss) | 204 | 113 |
342 |
120 |
| EBITDA5 | 267 | 167 |
513 |
308 |
1 Measured in dry metric tonnes (“DMT”).
2 Production presented on a copper concentrate basis, i.e. mine production only. Production does not include output from the smelter.
3 Concentrate processed in smelter and copper anodes produced are disclosed on a 100% basis, inclusive of Trident and third-party concentrate processed. Concentrate processed is measured in DMT.
4 Sales include third-party sales of concentrate, cathode and anode attributable to Kansanshi (excluding copper anode sales attributable to Trident). Sales exclude the sale of copper anode produced from third-party concentrate purchased at Kansanshi. Sales of copper anode attributable to third-party concentrate purchases were 7,537 and 25,427 tonnes for the three and nine months ended September 30, 2024, (11,228 and 29,169 tonnes for the three and nine months ended September 30, 2023).
5 Copper all-in sustaining costs (copper AISC), copper C1 cash cost (copper C1), and total copper cost (copper C3) are non-GAAP ratios, and EBITDA is a nonGAAP financial measure. These measures do not have a standardized meaning under IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
6 Excludes purchases of copper concentrate from third parties treated through the Kansanshi smelter.
Third Quarter
Kansanshi produced 49,810 tonnes of copper during the third quarter of 2024, the highest quarterly copper production since Q4 2021 and 26% higher than the same quarter of 2023. This was driven by continued mining discipline which resulted in
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 18
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
higher feed grades and recoveries on the mixed and oxide circuits. During the quarter, the sulphide and mixed mills were swapped to increase the throughput of mixed material which contained higher grades.
Gold production of 31,659 ounces for the third quarter of 2024 was 59% higher than the same quarter of 2023 due to higher gold grades.
Copper C1 cash cost[1] of $1.29 per lb was $0.34 per lb lower than the same quarter in 2023, reflecting higher copper production, higher by-product credits, higher capitalized costs and lower maintenance costs. This was offset by higher electricity costs. Copper AISC[1] of $2.15 per lb was $0.69 per lb lower than the same quarter in 2023 due to lower copper C1 cash costs[1] , and lower deferred stripping[2] .
Sales revenues of $596 million were 25% higher than the same quarter of 2023, reflecting higher sales volumes, higher realized copper prices[1] and higher by-product sales. Gross profit of $204 million was higher than the same quarter of 2023, reflecting higher revenues, partially offset by an increase in volume driven costs.
Nine Months
Kansanshi produced 122,790 tonnes of copper in the nine months ended September 30, 2024, which was 19% higher than the same period in 2023 due to higher feed grades across the sulphide and mixed circuits. Oxide feed grades were impacted by material reclassifications. Milled grades were higher than the same period of 2023 across the sulphide and mixed circuits due to improved mining discipline.
Gold production for the nine months ended September 30, 2024 of 75,316 ounces was 44% higher than the same period in 2023, mainly due to more selective mining methods employed on high-vein areas which contain higher grades.
Copper C1 cash cost[1] of $1.64 per lb for the nine months ended September 30, 2024 was $0.59 per lb lower than the same period in 2023, mainly due to higher production, higher by-product credits, higher capitalized costs and lower employee costs, impacted by higher electricity costs and unfavourable ore stock adjustments. Copper AISC[1] of $2.62 per lb was $0.73 per lb lower than the same period in 2023, driven by lower copper C1 cash costs[1] and lower deferred stripping[2] , impacted by higher sustaining capital[2] expenditures.
The lower C1 cash costs[1] were attributable to the restructuring of the mining operations initiative which took place in the third quarter of 2023 and the synergies achieved from this, including a reduction in employee costs. The focus moving forward will be on further increasing mining operational efficiencies, including increasing productivity and the use of trolley assist.
Sales revenues of $1,481 million for the nine months ended September 30, 2024 were 21% higher than 2023 due to higher sales volumes, higher realized copper prices[1] and higher by-product sales. Gross profit for the nine months ended September 30, 2024 of $342 million was $222 million higher than the same period in 2023 predominantly due to higher sales revenues.
Kansanshi Copper Smelter
Third Quarter
The smelter treated 370,051 DMT of concentrate, producing 92,963 tonnes of copper anode and 333,000 tonnes of sulphuric acid. Concentrate treated was higher than the same quarter in 2023 due to the processing of higher-grade, lowcarbon, and low-sulphur third-party concentrates.
Nine Months
The smelter treated 995,405 DMT of concentrate, producing 247,791 tonnes of copper anode and 887,000 tonnes of sulphuric acid. Concentrate treated is marginally lower than the same period in 2023 due to an unplanned smelter shutdown during the first quarter of 2024, mitigated by improved throughput as a result of continued blending activities. Outlook
Production guidance for 2024 has been increased to 155,000 – 165,000 tonnes of copper and 90,000 – 100,000 ounces of gold. Fourth quarter levels for gold are expected to be lower than the third quarter due to lower grades.
A swap of the mixed and sulphide mills is planned to continue into the fourth quarter of 2024.
1 Copper all-in sustaining costs (copper AISC), Copper C1 cash cost (copper C1), and realized metal prices are non-GAAP ratios, which do not have a standardized meaning under IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
2 Sustaining capital and deferred stripping are non-GAAP financial measures which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 19
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Most of the capital spend on the S3 Expansion is expected to occur in 2024, with first production expected in the second half of 2025. During the third quarter of 2024, construction completed the assembly of the SAG and ball mills and commenced installation of the gearless mill drives. Work in priority areas, including the primary crusher, continued as per schedule and focus now shifts to piping and electrical work. Commissioning activities have started in the 33kv distribution substation and is expected to energise in the fourth quarter. System configuration of the plant control system has been completed for the primary circuit and is now focused on ancillary systems and services. The plant simulator has been made available for operator training on site.
Trident - Sentinel copper mine and Enterprise nickel mine
| Three | months ended September 30 |
Nine months ended September 30 |
Nine months ended September 30 |
|
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Sentinel | ||||
| Waste mined(000’s tonnes) | 24,539 | 21,732 | 78,206 | 62,865 |
| Ore mined(000’s tonnes) | 13,612 | 11,623 | 36,389 | 32,371 |
| Copper ore milled(000’s tonnes)1 | 13,924 | 12,732 | 36,697 | 37,289 |
| Copper oregradeprocessed(%) | 0.48 | 0.56 |
0.54 | 0.46 |
| Copper recovery (%) | 87 | 90 |
89 | 89 |
| Copperproduction(tonnes) | 58,412 | 63,805 | 174,232 | 154,082 |
| Concentrategrade(%) | 24.5 | 28.5 |
26.0 | 27.8 |
| Copper sales(tonnes) | 53,662 | 58,600 | 167,674 | 150,048 |
| Copper all-in sustainingcost(AISC) (per lb)2 | $2.61 | $2.32 | $2.64 | $2.73 |
| Copper cash cost(C1) (per lb)2 | $1.86 | $1.65 | $1.88 | $2.03 |
| Total copper cost(C3) (per lb)2 | $2.76 | $2.46 | $2.78 | $2.94 |
| Enterprise | ||||
| Waste mined(000’s tonnes) | 11,030 | 11,236 | 32,299 | 23,652 |
| Nickel ore mined(000’s tonnes) | 677 | 387 | 2,045 | 681 |
| Nickel ore milled(000’s tonnes)1 | 597 | 447 | 1,777 | 790 |
| Nickel oregradeprocessed(%) | 1.03 | 1.13 |
1.17 | 0.98 |
| Nickel recovery (%) | 78 | 31 |
72 | 23 |
| Nickelproduction(tonnes) | 4,827 | 1,556 | 15,005 | 1,776 |
| Nickel sales(tonnes) | 4,605 | 97 | 13,995 | 97 |
| Nickel all-in sustainingcost(AISC) (per lb)2,4 | $5.97 | – | $5.67 | – |
| Nickel cash cost(C1) (per lb)2,4 | $3.37 | – | $3.27 | – |
| Total nickel cost(C3) (per lb)2,4 | $4.76 | – | $4.46 | – |
| Financial results($ millions) | ||||
| Sales revenues – Copper Sales revenues – Nickel |
484 | 466 |
1,459 |
1,225 |
| 59 | 2 |
183 |
2 |
|
| Total sales revenues | 543 | 468 |
1,642 |
1,227 |
| Grossprofit3 | 204 | 158 |
574 |
320 |
| EBITDA2 | 277 | 228 |
791 |
519 |
1 Measured in dry metric tonnes (“DMT”)
2 All-in sustaining costs (AISC), C1 cash cost (C1), and total cost (C3) are non-GAAP ratios, and EBITDA is a non-GAAP financial measure. These measures do not have a standardized meaning under IFRS and might not be comparable to similar measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
3 Gross Profit for the nine months ended September 30, 2024 includes cost of sales of $75 million related to the pre-commercial sales at Enterprise. 4 Pre-commercial production and sales volumes at Enterprise are not included in C1, C3 and AISC calculations.
Third Quarter
At the Sentinel mine, copper production of 58,412 tonnes for the third quarter of 2024 was 8% lower than the same quarter of 2023 due to lower grades and recovery, partially offset by higher throughput. Mining performed well during the quarter with total ex-pit volumes 14% higher than the comparable quarter of last year due to the development of Stage 3 (Western Cutback) improving mining productivities. Grades were 14% lower than the same quarter of last year with the mining of lower
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 20
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
grades from Stage 3. Mining in the third quarter of 2023 was from high-grade areas of both Stage 1 and Stage 2. Throughput has benefitted from better performance of the in pit crushers following the use of alternative liners as well as improved fragmentation of the ore with volumes 9% higher than the same quarter of 2023. In pit crusher 1 has been decommissioned and the preparation of its new pocket is ahead of schedule. Recovery is 3% lower than the same quarter of last year due to the lower grade and ore-type B (“OTB”) material from Stage 3.
Copper C1 cash cost[1] of $1.86 per lb for the third quarter of 2024 was $0.21 per lb higher than the same quarter of 2023 due to lower copper production, higher contractor, electricity and maintenance costs, offset by lower employee costs. Copper AISC[1] for the third quarter of 2024 of $2.61 per lb was $0.29 per lb higher than the same quarter of 2023, reflecting higher C1 cash cost[1] , higher royalties and deferred stripping[2] costs.
Copper sales revenues of $484 million was $18 million higher than the same quarter of 2023, reflecting higher realized copper prices[1] . Sales revenues comprise of both concentrate and anode sales, with a higher proportion of revenue realized from copper anodes.
Gross profit of $204 million was $46 million higher than the same quarter of 2023, reflecting higher revenues.
Nine Months
At the Sentinel mine, copper production of 174,232 tonnes for the nine months ended September 30, 2024 was 13% higher than the comparable period of 2023 due to higher grades, partially offset by lower throughput and recovery. Throughput was 2% lower than the same period in 2023 due to a planned total plant shutdown in January 2024 that was deferred from 2023 and the availability of primary crushers in the second quarter that improved in the third quarter following the successful commissioning of the in pit crusher in Stage 3 (Western Cut-back) as well as the use of alternative liners and improved fragmentation of the ore. Grades were 17% higher than the same period in 2023 with higher grade areas of Stage 1 and Stage 2 mined with the high-grade Stage 1 pit inaccessible for a significant portion of the same period last year due to the accumulation of water.
Copper C1 cash cost[1] of $1.88 per lb for the nine months ended September 30, 2024 was $0.15 per lb lower than the same period in 2023, reflecting higher copper production and lower reagent and employee costs, partially offset by higher contractor, electricity and maintenance costs. Copper AISC[1] of $2.64 per lb was $0.09 per lb lower than the same period of 2023 due to the lower C1 cash cost[1] , partially offset by higher royalties and deferred stripping[2 ] costs.
Copper sales revenues of $1,459 million were $234 million higher than the same period in 2023, due to higher copper sales volumes and realized copper prices[1] . Sales revenues comprise of both concentrate and anode sales, with a higher proportion of revenue realized from copper anodes.
Gross profit of $574 million was $254 million higher than the comparable period of 2023, reflecting higher revenues and lower operating costs.
Outlook
Sentinel
Copper production guidance for 2024 has been narrowed to 220,000 – 230,000 tonnes of copper.
Mining performance and throughput is expected to further improve over the remainder of the year with the ongoing development of Stage 3 (Western cut-back) which will enable improved mining productivities due to the increased availability of softer material on shorter haul cycles. The improvement in fragmentation experienced in the third quarter that led to improved crushing and milling rates is expected to continue for the remainder of the year. The development of the Stage 1 sump is on schedule along with other site works in preparation for the upcoming wet season. Focus will remain on the expansion of the trolley assist network as well as mine-to-mill process optimization.
Enterprise
Production guidance for 2024 for Enterprise remains unchanged at 17,000 – 20,000 contained tonnes of nickel.
1 Copper all-in sustaining costs (copper AISC), Copper C1 cash cost (copper C1), and realized metal prices are non-GAAP ratios, which do not have a standardized meaning under IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
2 Deferred stripping is a non-GAAP financial measure which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 21
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
This was the first full quarter of commercial production. Good progress has been made in preparation for the wet season and securing of the south wall. The plant has been stable and achieved record throughput in August 2024. The plant was shut down for the last nine days of September 2024 due to power supply restrictions in order to prioritize power for the copper circuit. Plant operations resumed in October. The focus for the remainder of the year will be on increasing mobile equipment reliability through supporting the contractor uplift maintenance practices in order to increase mining volumes.
As a result of recent changes to IFRS, sales proceeds and related costs associated with nickel sold during the precommercial ramp-up phase are required to be recognized through earnings rather than being capitalized.
Cobre Panamá
Third Quarter
Production at Cobre Panamá has been halted since November 2023 with mining activities currently in a phase of P&SM.
During the quarter, the process plant assets inspection frequency was changed from 28 to 56 days while the equipment start-up frequency remains unchanged at 14 days to ensure equipment preservation through dynamic lubrication and monitoring asset conditions. All the major ultra-class mobile equipment is in a maintenance cycle that adheres to the original equipment manufacturer’s long-term storage recommendations and includes periodic inspections as well as scheduled startups.
In addition to asset preservation, a key focus continues to be on maintaining the environmental stability for all areas of the site and compliance with the environmental and social impact study (“ESIA”) for the project, which remains in force. Primary activities are in cleaning and maintenance works at sediment pumps, managing surface water at the waste dump and lowgrade stockpiles, re-directing rainwater where the sediments are collected, and treatment of water to manage the pH levels. Commissioning of a lime dosing plant has been completed to aid in control of pH levels of surface water flowing from the waste dumps and stockpiles.
The costs for the P&SM program in the third quarter were approximately $13 million per month, which included labour, maintenance spares, contractor’s services, electricity, and other general expenses. During the quarter, activities on site were further curtailed with reduction in active equipment for tailings management facility and open pit maintenance. For the remainder of the year, P&SM expenses are expected to be $11 to $13 million per month, depending on the level of environmental stability and asset integrity programs. The Company is actively managing the P&SM costs of Cobre Panamá and will adjust the level of employment and cost of these activities according to the conditions on the ground in Panama.
Nine Months
During the nine months ended September 30, 2024, no volumes were mined or milled, and neither copper nor gold metals were produced.
There were no metal sales for the nine months ended September 30, 2024. Approximately 121 thousand dry metric tonnes of copper concentrate remains unsold.
P&SM expenses for the nine months ended September 30, 2024 totaled $152 million. The total year to date cash outflow at Cobre Panamá related to P&SM costs, working capital, capital expenditures, royalties, and payments relating to restructuring costs, was in excess of $300 million.
Outlook
Cobre Panamá currently remains in a phase of P&SM with production halted and production guidance suspended.
Cobre Panamá’s power station has been offline since operations were suspended in Q4 2023 and is currently awaiting the approval of the P&SM plan by the government of Panama and extension of the generation license by the National Authority of Public Services (“ASEP”) before restarting as part of the implementation of the P&SM plan.
Approximately 121 thousand dry metric tonnes of copper concentrate remain onsite following disruptions at the Punta Rincón port. On January 29, 2024, the Attorney General of Panama advised that “minerals extracted through mining concessions granted in accordance with the Mining Code belong to the concessionaire”. Because the copper concentrate relates to the period prior to the unconstitutionality ruling by the Panamanian Supreme Court of Justice on November 28, 2023, against Law 406, article 2 of the Panamanian Mineral Resources Code establishes that this copper concentrate belongs to the Company as the concessionaire at the time the mineral was extracted and processed. The Attorney General
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 22
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
and the Intergovernmental Commission that reviewed the P&SM plan have recommended the timely export of the concentrate.
The above measures have been included in the P&SM plan that was first submitted to MICI in January 2024, and in the updated and expanded plan that was submitted to MICI at the end of March 2024, and further elaborated on August 27, 2024. The plan is still pending government approval.
Guelb Moghrein
| Guelb Moghrein | ||||
|---|---|---|---|---|
| Three | months ended September 30 |
Nine months ended September 30 |
||
| 2024 | 2023 | 2024 | 2023 | |
| Copperproduction(tonnes) | 4,688 | 2,775 |
13,371 |
9,768 |
| Copper sales(tonnes) | 4,845 | 3,624 | 13,900 | 10,017 |
| Goldproduction(ounces) | 8,621 | 6,765 | 23,050 | 21,036 |
| Gold sales(ounces) | 8,382 | 7,292 | 24,969 | 18,007 |
| Magnetite concentrateproduction(WMT)1 | 140,267 | 123,933 | 391,879 | 420,802 |
| Magnetite concentrate sales(WMT)1 | 142,180 | 135,138 | 373,312 | 503,432 |
| Copper all-in sustainingcost(AISC) (per lb)2 | $1.55 | $3.77 |
$1.97 |
$3.03 |
| Copper cash cost(C1) (per lb)2 | $1.09 | $3.18 |
$1.42 |
$2.50 |
| Financial results($ millions) | ||||
| Sales revenues | 75 | 54 |
207 |
164 |
| Grossprofit | 25 | 4 |
55 |
17 |
| EBITDA2 | 29 | 6 |
66 |
23 |
1 Magnetite concentrate production and sales volumes are measured in wet metric tonnes (“WMT”).
2 Copper all-in sustaining costs (copper AISC), copper C1 cash cost (copper C1), are non-GAAP ratios, and EBITDA is a non-GAAP financial measure. These measures do not have a standardized meaning under IFRS and might not be comparable to similar measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
Third Quarter and Nine months
Copper production for the three and nine months ended September 30, 2024 was 69% and 37% higher, respectively, than the same periods of 2023. The higher copper production was due to higher feed grade and higher recoveries.
Gold production for the three and nine months ended September 30, 2024 was 27% and 10% higher, respectively, than the same periods of 2023 due to higher feed grade and recoveries.
Magnetite production for the three months ended September 30, 2024 was 13% higher than the same period of 2023 due to higher throughput. Magnetite production for the nine months ended September 30, 2024 was 7% lower, than the same period of 2023 due to lower feed grade and recoveries.
C1 copper cash cost[1] for the three and nine months ended September 30, 2024 was $2.09 per lb and $1.08 per lb lower, respectively, than the same periods of 2023 due to higher production.
AISC[1 ] for the three months ended September 30, 2024 was $2.22 per lb lower than the same quarter of 2023 due to lower C1 cash cost and lower sustaining capital expenditures[2] , impacted by higher royalties. AISC[1 ] for the nine months ended September 30, 2024 was $1.06 per lb lower than the same period of 2023 due to lower C1 cash cost[1] , impacted by higher sustaining capital expenditures[2] .
Sales revenues for the three and nine months ended September 30, 2024 were 39% and 26% higher, respectively, than the same periods of 2023 due to higher copper and gold realized prices[1] and sales volumes. Gross profit for the three and nine months ended September 30, 2024 were $21 million and $38 million higher, respectively, than the comparable periods in 2023.
1 Copper C1 cash cost (copper C1), Copper all-in sustaining cost (copper AISC) and realized metal price are non-GAAP ratios, which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
2 Sustaining capital is a non-GAAP financial measure which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 23
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Outlook
Production in 2024 is expected to be approximately 15,000 tonnes of copper, 28,000 to 33,000 ounces of gold, and 510,000 WMT of magnetite concentrate. Production forecast in 2024 includes fibre shutdowns in seven week intervals in the fourth quarter of 2024.
The progress on Cutback 4 is progressing well. Extraction of ore continues and is expected to be fully extracted by the second half of 2025.
Construction of the Carbon-in-Leach (“CIL”) plant is nearing completion with commissioning scheduled to be completed by the end of October 2024.
Çayeli
| Çayeli | ||||
|---|---|---|---|---|
| Three | months ended September 30 |
Nine months ended September 30 |
||
| 2024 | 2023 | 2024 | 2023 | |
| Copperproduction(tonnes) | 3,178 | 2,636 | 9,009 | 8,549 |
| Copper sales(tonnes) | 4,456 | 1,079 | 9,778 | 7,778 |
| Zincproduction(tonnes) | 542 | 1,459 | 2,223 | 3,223 |
| Zinc sales(tonnes) | – | – | 1,998 | – |
| Copper all-in sustainingcost(AISC) (per lb)1 | $2.54 | $2.59 |
$2.53 |
$2.47 |
| Copper cash cost(C1) (per lb)1 | $1.93 | $1.80 |
$1.82 |
$1.88 |
| Financial results($ millions) | ||||
| Sales revenues | 37 | 8 |
82 |
58 |
| Grossprofit(loss) | 18 | (1) |
35 | 13 |
| EBITDA1 | 18 | 1 |
36 |
22 |
1 Copper all-in sustaining costs (copper AISC), copper C1 cash cost (copper C1), are non-GAAP ratios, and EBITDA is a non-GAAP financial measure. These measures do not have a standardized meaning under IFRS and might not be comparable to similar measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
Third Quarter
Copper production for the third quarter of 2024 was 21% higher than the same quarter of 2023 due to higher copper head grades and copper recovery.
Zinc production for the third quarter of 2024 was 63% lower than the same quarter of 2023 due to lower zinc head-grades, recovery and throughput.
Copper C1 cash cost[1] of $1.93 per lb for the third quarter of 2024 was $0.13 per lb higher than the same quarter in 2023, due to lower by-product credits and higher employee and freight costs. Copper AISC[1] of $2.54 lb for the third quarter of 2024 was $0.05 per lb lower than the same quarter of 2023 due to lower mineral royalties and lower sustaining capital expenditures[2] .
Nine Months
Copper production for the nine months ended September 30, 2024, were 5% higher than the same period of 2023 due higher copper head grades and copper recovery.
Zinc production for the nine months ended September 30, 2024, was 31% lower than the same period of 2023 due low zinc head-grades, lower recovery and throughput.
Gross profit for the nine months ended September 30, 2024 was $22 million higher than same quarter in 2023 due to higher sales revenue.
1 Copper C1 cash cost (copper C1), Copper all-in sustaining cost (copper AISC) and realized metal price are non-GAAP ratios, which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”
2 Sustaining capital is a non-GAAP financial measure which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 24
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Outlook
Production for 2024 is expected to be 10,000 tonnes of copper and 3,500 tonnes of zinc, reflecting a declining number of work areas and a shutdown for main ramp rehabilitation and primary ball mill overhaul, planned for two weeks in late November to early December 2024.
Ravensthorpe
Third Quarter
Ravensthorpe was placed into care and maintenance from May 2024 with production halted and production guidance suspended.
Care and maintenance costs for the quarter averaged $4 million per month.
Nine Months
Nickel production for the nine months ended September 30, 2024 was 4,993 contained tonnes, a 71% decrease from the same period in 2023 due to the decision to place the Ravensthorpe operation into a period of care and maintenance from May 2024.
Sales revenues for the nine months ended September 30, 2024 were $89 million, a 68% decrease to the same period in 2023. The decrease in revenue was due to the decrease in volume sold from lower production and a decrease in net realized nickel prices[1] .
Gross loss of $30 million for the nine months ended September 30, 2024 was a decrease of $39 million compared to the gross loss of $69 million for same period in 2023. The net realized nickel price[1] for the first nine months was $7.56 per lb, a 21% decrease from the comparable period in 2023.
Outlook
Care and maintenance activity will be focused on the execution of preventative maintenance plans that have been developed with major equipment being run and monitored to help maintain it in good working condition. In addition, the Company continues to support its personnel and local regional communities. Environmental approvals for Shoemaker Levy, Wind Farm and Tamarine Quarry will be progressed. Care and maintenance costs for Ravensthorpe are expected to be approximately $2 million per month going forward.
DEVELOPMENT PROJECTS
Brownfield Projects
Kansanshi S3 Expansion
The S3 Expansion will transition Kansanshi from the current, more selective high-grade, medium-scale operation to a medium-grade, larger-scale mining operation. Most of the capital spend on the S3 Expansion is expected to occur in 2024, with first production expected in the second half of 2025.
During the third quarter construction completed the assembly of the SAG and ball mills and commenced installation of the gearless mill drives. Work in priority areas, including the primary crusher, continued as per schedule and focus now shifts to piping and electrical work. Commissioning activities have started in the 33kV distribution substation and is expected to energise in the fourth quarter. System configuration of the plant control system has been completed for the primary circuit and is now focused on ancillary systems and services. The plant simulator has been made available for operator training on site.
Work is also underway to increase throughput capacity of the Kansanshi smelter to 1.6 Mtpa from the current capacity level of 1.38 Mtpa. The capacity increase is expected to be achieved from expansion of ancillary plant at the smelter, including the oxygen, condenser and acid plant, and also partly through enhancing copper concentrate grades by lowering the carbon and pyrite content of the Kansanshi and Sentinel concentrate feeds. In addition to increased capacity, the smelter expansion is expected to create greater flexibility should smelter capacity constraints in the Zambian Copperbelt arise, as well as reduce downstream Scope 3 greenhouse gas (“GHG”) emissions from the transport and refining of copper concentrate at third party
1 Realized metal price is non-GAAP ratio which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 25
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
smelters. During the quarter the new condenser cooling tower, wet electrostatic precipitator and oxygen compressor were installed and made ready for commissioning in the fourth quarter. The removal of sulphur burning infrastructure has been completed and construction for the off gas acid plant has commenced with civil and available duct, equipment and pipework.
Las Cruces Underground Project
On February 20, 2024, the Company filed an updated NI 43-101 Technical Report on Mineral Resources and Reserves for the Las Cruces Underground Project. The purpose of the Technical Report was to update the 2022 Mineral Resources estimate, declare a Mineral Reserves estimate and provide commentary on the project development strategy. The updated NI 43-101 Technical Report is available on the Company’s public filings on SEDAR+ at www.sedarplus.com.
Greenfield Projects
Taca Taca
Taca Taca, located in the Salta province of Argentina, is the most advanced of the Company’s greenfield projects and is one of the largest, highest-quality copper projects globally. It will consist of an open-pit copper mine and ore processing plant to produce up to 275kt of copper per year along with gold and molybdenum by-products. With an initial mine life of 32 years and a large resource base, Taca Taca will be a long-life asset.
The primary Environmental and Social Impact Assessment (“ESIA”) for the project continues to be under evaluation by the Secretariat of Mining of Salta Province and the Company remains optimistic about securing its approval in 2024. Subsequent proceedings for construction and operation permits, along with necessary approvals, will follow.
Since obtaining the environmental pre-feasibility approval for the 345 kilovolt (“kv”) power line in November 2022, the Company has been advancing with the additional technical aspects required for the ESIA, which is expected to be submitted in 2024. The ESIA evaluation process for the proposed bypass and access road construction for the project is still ongoing.
The Free Prior Informed Consent (“FPIC”) processes in Olacapato and Pocitos communities in Salta province were completed in 2023. In May 2024, informative meetings have been held with the Tolar Grande community, the closest to the project, which are the initial steps to move forward with the formal FPIC process in the following months.
The project will also require the approval of concessions for the borefield industrial water supply for the mine. Applications for industrial water concessions were submitted in 2023. These concessions are expected to be granted following the Mining ESIA approval. Additional water supply fieldwork is beginning in the fourth quarter of 2024 to identify supplementary water sources, ideally from deeper confined aquifers where extraction would decrease impact at surface.
On July 8, 2024, the government of Argentina’s President Javier Milei enacted the "Law of Grounds and Starting Points for the Freedom of Argentines", which includes a new incentive regime for large investments (Régimen de Incentivo para Grandes Inversiones) with a two-year window to apply starting on the same date. The legislation provides special foreign exchange provisions and tax and customs incentives, focusing on predictability, stability, and legal certainty across various sectors including mining. On September 19, 2024, Salta province formally adhered to the regime, extending its benefits to include local tax stability.
La Granja
In 2023, the Company finalized an agreement with Rio Tinto to progress the La Granja copper project in northern Peru. La Granja is one of the largest undeveloped copper resources in the world with a published Inferred Mineral Resource of 4.32 billion tonnes at 0.51% copper, and potential for substantial expansion. La Granja is located in the district of Querocoto in the northern region of Cajamarca, Peru, approximately 90 kilometres northeast of Chiclayo, at an altitude of between 2,000 and 2,800 metres.
Following the completion of conditions including regulatory approvals from the Government of Peru, First Quantum acquired a 55% interest in the project and became the operator of La Granja. As part of the agreement with Rio Tinto, the Company is obliged to invest a further $546 million (the “initial funding”) in the project over a period of not more than ten years.
Part of the initial funding will be used to complete an engineering study over the next two to three years, after which the remaining balance of the initial funding is expected to be spent on construction of the project contingent on a positive investment decision. Upon satisfaction of the initial funding amount, all subsequent expenditures will be applied on a pro-rata basis according to share ownership of the project.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 26
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Work over the initial years will continue to progress community engagement and the engineering study. Following the transition in project ownership, increased community engagement and local community participation in project support activities has been established and will continue to be developed over the course of 2024. Ongoing engagement with local, regional, and national authorities has indicated strong support for the project at all levels of government, and ongoing discussion of possible project development pathways will continue over the course of 2024.
The engineering study will focus on developing an updated geological resource and reserve model, which will require additional infill drilling to upgrade Inferred Resources to Measured and Indicated categories. The necessary permits and land agreements to carry out the planned drill program were established in the fourth quarter of 2023, and the drilling campaign commenced shortly thereafter and is now well advanced with three drill rigs currently operating. The current phase of project work at La Granja is not capital intensive and is focused on initial drill delineation. Assay results are being collected on a regular basis, and an ongoing geotechnical evaluation program has been established. High-level project layout options together with associated infrastructure requirements and logistical routes are being developed and assessed, and additional metallurgical studies to establish optimal processing configurations are underway.
Haquira
Haquira is located in the Apurímac region of Peru, and is a longer-dated greenfield project for the Company. Land access agreements were reached with three local communities during the second quarter of 2023. This enabled a cost-effective drilling campaign to start at the Haquira East deposit in September 2023 and approximately 14,000 metres were drilled until completion of the planned program by end of July 2024. During the period, drilling at Haquira returned encouraging intercepts on the northerly margin of the Haquira East resource.
Following the signing of a new land access agreement with a fourth community, a short drilling campaign was also carried out at the Cristo de los Andes satellite deposit in the third quarter of 2024.
In parallel, the current exploration permit is being renewed and amended to enable further drilling in the future. Following a successful public participation workshop with the local communities as required by applicable law, the Company filed the renewal application in November 2023. In March 2024, the competent mining authority issued some observations and requested additional information as part of the review process. In late June 2024, the Company filed its response, addressing all observations and providing the requested information, mainly related to hydrogeology. Further detailed information was requested mid-August and provided by the Company in late September. Approval is now expected in the fourth quarter of 2024.
Concurrently, the Company remains open to dialogue with the two remaining communities, aiming to expand the drilling program into Haquira West deposit and other targets in the area of the project.
EXPLORATION
The Company’s global exploration program is focused on identifying high-quality porphyry and sediment-hosted copper deposits in prospective belts around the world. The Company is engaged in the assessment and early stage exploration of a number of properties globally, particularly in the Central African Copper belt and the Andean porphyry belt. More specific targets are being pursued in other jurisdictions including Australia and Finland. The Company has recently established an operating base and exploration team in Kazakhstan.
Near-mine exploration programs are focused on satellite targets around Trident and Kansanshi operations in Zambia. During the quarter a significant drill program commenced on high priority copper prospects within the extensive Trident mining licenses. Near mine exploration at Çayeli continues to deliver strong results with the new ‘South’ orebody now undergoing detailed resource drilling. Further targets with outcropping mineralization have been established near Çayeli and are to be drill tested in the coming months.
In Zambia, greenfield exploration activities ramped up during the period with drill programs active on three regional targets during the period. The interpretation and modelling of a recently completed district scale airborne survey over the Zambian Copperbelt is providing the Company with a unique insight to the context of the major deposits and potential extensions of the Copperbelt sequences. Priority areas have been defined for exploration access and joint ventures with relevant tenement holders.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 27
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Early stage project generation activities in Australia and Finland have been wound back to focus activities on drill testing existing projects as well as applying a new priority to targeting in Zambia, Argentina and Kazakhstan. A sediment hosted copper project in South Australia and a Ni-Cu-PGE project in Northwest Australia will be drilled in the coming quarter. In Kazakhstan the company has now secured five exploration tenements over priority targets in prospective porphyry and sediment hosted copper districts.
SUMMARY FINANCIAL RESULTS
| SUMMARY FINANCIAL RESULTS | ||||
|---|---|---|---|---|
| Three | months ended September 30 |
Nine months ended September 30 |
||
| 2024 | 2023 | 2024 | 2023 | |
| Sales revenues | 1,279 | 2,029 |
3,546 |
5,238 |
| Grossprofit(loss) | ||||
| Cobre Panamá | (10) | 433 | (38) |
842 |
| Kansanshi | 204 | 113 |
342 |
120 |
| Trident | 204 | 158 |
574 |
320 |
| Ravensthorpe | (1) | (29) | (30) | (69) |
| Corporate & other | 59 | (15) |
97 | (8) |
| Totalgrossprofit | 456 | 660 |
945 |
1,205 |
| Exploration | (4) | (6) | (15) | (17) |
| General and administrative | (39) | (39) | (112) | (105) |
| Impairment expense | (2) | – |
(73) | – |
| Other expense | (82) | (30) | (279) | (21) |
| Net finance expense1 | (173) | (158) | (538) | (467) |
| Loss on redemption of debt | – | – |
(10) |
– |
| Adjustment for expectedphasingof Zambian VAT | 17 | 15 |
54 |
69 |
| Income tax expense | (120) | (67) | (270) | (115) |
| Net earnings(loss) | 53 | 375 |
(298) |
549 |
| Net earnings(loss)attributable to: | ||||
| Non-controllinginterests | (55) | 50 | (201) |
56 |
| Shareholders of the Company | 108 | 325 |
(97) |
493 |
| Adjusted earnings(loss)2 | 119 | 359 |
(48) |
520 |
| Earnings(Loss) per share | ||||
| Basic | $0.13 | $0.47 | $(0.12) | $0.71 |
| Diluted | $0.13 | $0.47 | $(0.12) | $0.71 |
| Adjusted2 | $0.14 | $0.52 | $(0.06) | $0.75 |
| Basic weighted average number of shares(in 000’s) | 832,474 | 691,137 | 805,403 | 690,607 |
1 Net finance expense comprises finance income and finance costs.
2 Adjusted earnings (loss) is a non-GAAP financial measure and adjusted earnings (loss) per share is a non-GAAP ratio. Such measures do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 28
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Sales Revenues
THIRD QUARTER
==> picture [449 x 237] intentionally omitted <==
----- Start of picture text -----
QUARTERLY REVENUE BY COMMODITY QUARTERLY REVENUE BY OPERATION
2,029
2,029
40
84 156
114
468
1,279
24 1,279
58 119
104 475
1,791 543
1,093
930
596
21
Q3 2023 Q3 2024 Q3 2023 Q3 2024
Copper Gold Nickel Other Cobre Panamá Kansanshi Trident Hedge gain (loss) Other
$ Millions $ Millions
----- End of picture text -----
Sales revenues for the third quarter of 2024 of $1,279 million were 37%, or $750 million, lower than the same quarter of 2023, reflecting decreases in copper and nickel sales revenues of $698 million and $26 million, respectively. This was primarily attributable to Cobre Panamá being placed on P&SM and Ravensthorpe being placed in a period of care and maintenance from May 2024.
Copper sales revenues excluding Cobre Panamá for the third quarter of 2024 of $1,093 million were 17%, or $159 million, higher than the same quarter of 2023, reflecting an 18% increase in the net realized copper price[1] and copper sales volumes which were 6% higher compared to the same quarter of 2023. The higher copper sales volumes were attributable to Kansanshi, arising from higher production.
The net realized price[1] for copper of $4.15 per lb for the third quarter of 2024 was 18% higher than the same quarter of 2023. This compares to an increase of 10% in the average LME price of copper for the same period to $4.18 per lb. Copper sales revenues include a $21 million gain, or $0.08 per lb, on the copper sales hedge program.
Nickel sales revenues of $58 million for the third quarter of 2024 were 31%, or $26 million, lower than the same quarter of 2023, due to Ravensthorpe being placed in a period of care and maintenance from May 2024 and lower net realized metal prices[1] .
The net realized price[1] for nickel of $7.35 per lb for the third quarter of 2024 was 18% lower than the same quarter of 2023.
Gold sales revenues excluding Cobre Panamá for the third quarter of 2024 of $104 million were 82%, or $47 million, higher than the same quarter of 2023, arising from a 39% increase in gold sales volumes, attributable to increased production at Kansanshi, and 35% higher net realized gold prices[1] .
1 Realized metal price is a non-GAAP ratio, which does not have a standardized meaning under IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 29
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
NINE MONTHS
==> picture [447 x 235] intentionally omitted <==
----- Start of picture text -----
YEAR-TO-DATE REVENUE BY COMMODITY YEAR-TO-DATE REVENUE BY OPERATION
5,238
5,238
126
271 557
253
1,227
3,546
76 3,546
269 408
243
1,221
4,588 1,642
2,958
2,233
1,481
21
(6)
September 30, 2023 September 30, 2024 September 30, 2023 September 30, 2024
Copper Gold Nickel Other Cobre Panamá Kansanshi Trident Hedge gain (loss) Other
$ Millions $ Millions
----- End of picture text -----
Sales revenues for the nine months ended September 30, 2024 of $3,546 million were 32%, or $1,692 million, lower than the comparable period of 2023, reflecting the decrease in copper sales revenues of $1,630 million, primarily attributable to Cobre Panamá being placed on P&SM with 121 thousand DMT of copper concentrate remaining onsite.
Copper sales revenues excluding Cobre Panamá for the nine months ended September 30, 2024 of $2,961 million were 18%, or $456 million, higher than the comparable period of 2023, reflecting increased copper sales volumes, and an increase in the net realized copper price[1] of 12% and 11%, respectively. This was attributable to Trident and Kansanshi, with copper sales volumes increasing by 17,626 tonnes and 13,056 tonnes, respectively. Higher production at Trident was attributable to improved mining conditions with enhanced dewatering capacity and at Kansanshi due to higher feed grades across the sulphide and mixed circuits.
The net realized price[1] for copper of $4.02 per lb for the first nine months of 2024 was 11% higher than the same period in 2023. This compares to an increase of 6% in the average LME price of copper for the same period to $4.14 per lb. Copper sales revenues include a $21 million gain, or $0.03 per lb, on the copper sales hedge program.
Nickel sales revenues of $269 million were comparable to the same period of 2023, at 1%, or $2 million, lower. This period saw lower net realized metal prices[1] and Ravensthorpe being placed into a period of care and maintenance from May 2024, however, this was largely offset by the ramp up of production at Enterprise.
The net realized price[1] for nickel of $7.56 per lb for the first nine months of 2024 was 21% lower than the comparable period in 2023.
Gold sales revenues excluding Cobre Panamá for the first nine months of 2024 of $246 million were 76%, or $106 million, higher than the comparable period in 2023, arising from a 45% increase in gold sales volumes, attributable to increased production at Kansanshi, and 24% higher net realized gold prices[1] .
1 Realized metal price is a non-GAAP ratio, which does not have a standardized meaning under IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 30
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
| Three | months ended September 30 |
Nine months ended September 30 |
Nine months ended September 30 |
|
|---|---|---|---|---|
| Copper selling price(per lb) | 2024 | 2023 | 2024 | 2023 |
| Average LME cashprice | $4.18 | $3.79 |
$4.14 |
$3.89 |
| Realized copperprice1 | $4.24 | $3.70 |
$4.14 |
$3.79 |
| Treatment/refiningcharges(“TC/RC”) (per lb) | ($0.06) | ($0.15) | ($0.07) | ($0.16) |
| Freight charges(per lb) | ($0.03) | ($0.02) | ($0.05) | ($0.02) |
| Net realized copperprice1 | $4.15 | $3.53 |
$4.02 |
$3.61 |
| Three | months ended September 30 |
Nine months ended September 30 |
||
| Gold selling price(per oz) | 2024 | 2023 | 2024 | 2023 |
| Average LBMA cashprice | $2,474 | $1,929 |
$2,296 |
$1,931 |
| Net realizedgoldprice1,2 | $2,383 | $1,764 |
$2,202 |
$1,774 |
| Three | months ended September 30 |
Nine months ended September 30 |
Nine months ended September 30 |
|
|---|---|---|---|---|
| Nickel selling price(perpayable lb) | 2024 | 2023 | 2024 | 2023 |
| Average LME cashprice | $7.37 | $9.23 |
$7.74 |
$10.38 |
| Realized nickelprice1 | $7.36 | $8.96 |
$7.81 |
$9.58 |
| Treatment/refiningcharges(“TC/RC”) (per lb) | ($0.01) | $– | ($0.25) |
$– |
| Net realized nickelprice1 | $7.35 | $8.96 |
$7.56 |
$9.58 |
1 Realized metal prices are a non-GAAP ratio, do not have a standardized meaning under IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
2 Excludes gold revenues recognized under the precious metal stream arrangement.
Given the volatility in commodity prices, significant variances may arise between average market price and net realized prices[1] due to the timing of sales during the period.
Gross Profit
Third Quarter
| Third Quarter | |
|---|---|
| Grossprofit in Q3 2023 | 660 |
| Grossprofit in Q3 2023(Excl. Cobre Panamá, Ravensthorpe and Las Cruces) | 269 |
| Higher net realizedprices1 | 125 |
| Movement in hedgeprogram | 21 |
| Higher sales volumes and change in sales mix | 76 |
| Higher by-product contribution | 23 |
| Higher cash costs | (34) |
| Higher royaltyexpense | (23) |
| Higher depreciation | (8) |
| Positive impact of foreign exchange on operatingcosts | 18 |
| Grossprofit in Q3 2024(Excl. Cobre Panamá and Ravensthorpe) | 467 |
| Grossprofit in Q3 20242 | 456 |
1 Realized metal price is a non-GAAP ratio, which does not have a standardized meaning under IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
- 2 Gross profit is reconciled to EBITDA by including general and administrative costs of $39 million, share of loss in joint venture of $22 million, exploration costs of $4 million, and adding back depreciation of $159 million and other income of $30 million (a reconciliation of EBITDA is included in “Regulatory Disclosures”).
1 Realized metal price is a non-GAAP ratio, which does not have a standardized meaning under IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures” for further information
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 31
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
QUARTERLY GROSS PROFIT BY OPERATION
==> picture [223 x 183] intentionally omitted <==
----- Start of picture text -----
660
158
456
113
37
21
204
433
204
(10)
(44)
Q3 2023 Q3 2024
Cobre Panamá Kansanshi Trident Hedge gain (loss) Other
$ Millions
----- End of picture text -----
Gross profit for the third quarter of 2024 was $456 million, a decrease of $204 million, or 31%, from the same quarter in 2023 attributable to Cobre Panamá being placed onto P&SM. This was partially offset by the improvement in copper prices and higher sales volumes at Kansanshi.
Gross profit excluding Cobre Panamá and Ravensthorpe was $467 million, an increase of $211 million or 82% from the same quarter in 2023. This was primarily attributable to higher net realized copper and gold prices[1] , higher sales volumes and a favourable foreign exchange impact following the weakening of the Kwacha, partially offset by lower net realized nickel prices[1] .
Nine Months
| Nine Months | |
|---|---|
| Grossprofit first nine months 2023 | 1,205 |
| Grossprofit in Q3 2023(Excl. Cobre Panamá, Ravensthorpe and Las Cruces) | 458 |
| Higher net realizedprices1 | 230 |
| Movement in hedgeprogram | 21 |
| Higher sales volumes and change in sales mix | 260 |
| Higher by-product contribution | 56 |
| Lower cash costs | 6 |
| Higher royaltyexpense | (40) |
| Higher depreciation | (29) |
| Positive impact of foreign exchange on operatingcosts | 51 |
| Grossprofit in Q3 2024(Excl. Cobre Panamá and Ravensthorpe) | 1,013 |
| Grossprofit first nine months 20242 | 945 |
1 Realized metal price is a non-GAAP ratio, which does not have a standardized meaning under IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
2 Gross profit is reconciled to EBITDA by including exploration costs of $15 million, general and administrative costs of $112 million, share of loss in joint venture of $76 million, and adding back depreciation of $464 million and other income of $170 million (a reconciliation of EBITDA is included in “Regulatory Disclosures”).
1 Realized metal price is a non-GAAP ratio, which does not have a standardized meaning under IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 32
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
YEAR-TO-DATE GROSS PROFIT BY OPERATION
==> picture [224 x 204] intentionally omitted <==
----- Start of picture text -----
1,205
320
945
46
120 21
574
842
342
(38)
(77)
September 30, 2023 September 30, 2024
Cobre Panamá Kansanshi Trident Hedge gain (loss) Other
$ Millions
----- End of picture text -----
Gross profit for the first nine months of 2024 was $945 million, a decrease of $260 million, or 22%, from the same period in 2023, attributable to Cobre Panamá being held on P&SM during the period. This was partially offset by the improvement in copper prices and higher sales volumes at Kansanshi and Sentinel.
Gross profit excluding Cobre Panamá and Ravensthorpe was $1,013 million, an increase of $581 million or 134% from the same period in 2023. This was primarily attributable to higher net realized copper and gold prices[1] , higher sales volumes at Kansanshi and Sentinel and a favourable foreign exchange impact following the weakening of the Kwacha.
Net Earnings (Loss)
Third Quarter
Net earnings attributable to shareholders of the Company for the third quarter of 2024 was $108 million, $217 million lower compared to earnings of $325 million in the same quarter of 2023. The net earnings decrease was attributable to lower gross profit, care and maintenance costs at Cobre Panamá, Ravensthorpe and Las Cruces, higher finance costs and tax expenses.
Other expense of $82 million is $52 million higher than the $30 million expense recognized in the same quarter of 2023. Care and maintenance costs of $57 million were recorded in the third quarter of 2024, reflecting Cobre Panamá being under preservation and safe management, Ravensthorpe being placed on care and maintenance in May 2024 together with ongoing costs at Las Cruces. A $22 million share of loss in Korea Panama Mining Corporation (“KPMC”) was recognized in the quarter, compared to a $29 million profit recognized in the same quarter of 2023. A foreign exchange loss of $23 million was recognized in line with the $23 million loss in the same quarter of 2023.
An income tax expense of $120 million was recognized in the third quarter of 2024, compared with a $67 million income tax expense recognized in the same quarter of 2023, reflecting applicable statutory tax rates that range from 20% to 30% for the Company’s operations. The effective tax rate excluding Cobre Panamá and interest expense for the quarter was 27%.
Net finance expense of $173 million was $15 million higher than the same quarter of 2023 reflecting the additional finance cost accretion on the Copper Prepayment Agreement (“Prepayment Agreement”). Net finance expense principally consists of interest on debt of $147 million, related party interest of $27 million, accretion of the Prepayment Agreement of $12 million, and accretion of deferred revenue of $16 million, offset by finance income of $24 million and interest capitalized of $14 million.
A credit of $17 million reflecting the expected phasing of the Zambian VAT, was recognized in the quarter compared with a credit of $15 million recognized in the same quarter of 2023.
1 Realized metal price is a non-GAAP ratio, which does not have a standardized meaning under IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 33
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Basic earnings per share was $0.13 during the quarter compared to $0.47 earnings per share in the same quarter of 2023.
Nine Months
Net loss attributable to shareholders of the Company of $97 million for the first nine months of 2024 was $590 million lower compared to earnings of $493 million in same period in 2023. The net loss change was attributable to care and maintenance costs at Cobre Panamá, Ravensthorpe and Las Cruces, higher finance costs, an increase in the tax expense, lower gross profit, and higher other expense. This was partially offset by a credit in the adjustment for the expected phasing of Zambian VAT.
Other expense of $279 million is $258 million higher than other expense of $21 million incurred in the same period in 2023. Care and maintenance costs of $201 million were recorded in the first nine months of 2024 reflecting Cobre Panamá being under preservation and safe management, and Ravensthorpe being placed on care and maintenance in May 2024 together with ongoing costs at Las Cruces. Care and maintenance costs included $152 million incurred in Cobre Panamá. A foreign exchange loss of $9 million was recognized compared to a foreign exchange loss of $24 million in the same period in 2023. During the year a $76 million share of loss in KPMC was recognized in the nine months to September 30, 2024, compared to the $40 million gain recognized in the same period of 2023. A $14 million restructuring expense was also recognized in the period compared to a $31 million restructuring expense in the same period of 2023 following a corporate reorganization at Kansanshi.
An impairment charge of $73 million, was recognized, which includes $71 million at Ravensthorpe, following the decision to scale back operations in Q1 and subsequently placing the mine on care and maintenance in May. Impairment expenses also include $2 million in respect of exploration assets.
An income tax expense of $270 million was recognized in the first nine months of 2024, compared to a $115 million expense recognized in the same period in 2023, reflecting applicable statutory tax rates that range from 20% to 30% for the Company’s operations. The effective tax rate excluding Cobre Panamá and interest expense for the nine months ended September 30, 2024 was 30%.
Net finance expense of $538 million was $71 million higher than the same period of 2023, and includes the additional finance cost accretion on the Prepayment Agreement. Net finance expense principally consisted of interest on debt of $441 million, related party interest of $97 million, accretion of deferred revenue of $46 million, and accretion of the Prepayment Agreement of $26 million, offset by capitalized interest of $33 million and finance income of $68 million.
A credit of $54 million reflecting the expected phasing of the Zambian VAT was recognized in the first nine months of 2024, compared with a credit of $69 million recognized in the same period of 2023.
Basic loss per share was $0.12 during the first nine months of 2024, compared to earnings per share of $0.71 in the same period of 2023.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 34
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Adjusted Earnings (Loss)[1]
THIRD QUARTER
QUARTERLY ADJUSTED EARNINGS (LOSS)[1] QUARTERLY ADJUSTED EARNINGS (LOSS) PER SHARE[2]
==> picture [430 x 202] intentionally omitted <==
----- Start of picture text -----
359
96
$0.52
83
119
21
$0.14
132
$0.12
332 $(0.02)
148
(24) $(0.20)
(152)
(158) $(0.37)
Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
Q3 2023 Q3 2024
Cobre Panamá Kansanshi Trident Other Hedge gain (loss) Adjusted earnings (loss) per share
$ Millions $ per share
----- End of picture text -----
Adjusted earnings[1] for the quarter ended September 30, 2024 of $119 million decreased by $240 million from adjusted earnings[1 ] of $359 million in the comparative period in 2023. Adjusted earnings per share[2] of $0.14 in the third quarter compares to adjusted earnings per share[2] of $0.52 in the same quarter of 2023. The principal items not included in adjusted earnings[1] in the quarter are foreign exchange losses of $23 million and the adjustment for expected phasing of Zambian VAT of $17 million. Where relevant, adjustments are effected for minority interest and joint venture ownership.
The effective tax rate, on an adjusted basis excluding Cobre Panamá and interest expense, for the quarter ended September 30, 2024 was 26%. A reconciliation of adjusted metrics is included in “Regulatory Disclosures”.
1 Adjusted earnings (loss) is a non-GAAP financial measure, which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers.
2 Adjusted earnings (loss) per share is a non-GAAP ratio, which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 35
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
NINE MONTHS
YEAR-TO-DATE ADJUSTED EARNINGS (LOSS)[1]
YEAR-TO-DATE ADJUSTED EARNINGS (LOSS) PER SHARE[2]
==> picture [430 x 210] intentionally omitted <==
----- Start of picture text -----
520
$0.75
198
111
21
374
638
241
(165)
(427)
(519)
$(0.06)
(48)
September 30, 2023 September 30, 2024
September 30, 2023 September 30, 2024
Cobre Panamá Kansanshi Trident Other Hedge gain (loss) Adjusted earnings per share
$ Millions $ per share
----- End of picture text -----
Adjusted loss[1] for the nine months ended September 30, 2024 of $48 million decreased by $568 million from adjusted earnings[1 ] of $520 million the same period in 2023. Adjusted loss per share[2] of $0.06 in the first nine months compares to adjusted earnings per share[2] of $0.75 in the same period of 2023.
The principal items not included in adjusted loss[1] are an impairment expense of $73 million of which $71 million relates to Ravensthorpe, the adjustment for expected phasing of Zambian VAT of $54 million, a restructuring expense of $14 million, and foreign exchange losses of $9 million. Where relevant, adjustments are effected for minority interest and joint venture ownership.
The effective tax rate for the nine months ended September 30, 2024, on an adjusted basis, excluding Cobre Panamá and interest expense was 27%. A reconciliation of adjusted metrics is included in “Regulatory Disclosures”.
1 Adjusted earnings (loss) is a non-GAAP financial measure, which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers.
2 Adjusted earnings (loss) per share is a non-GAAP ratio, which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 36
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
LIQUIDITY AND CAPITAL RESOURCES
| Three | months ended September 30 |
Nine months ended September 30 |
Nine months ended September 30 |
|
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Cash flows from operatingactivities | 260 | 594 |
1,068 |
1,612 |
| Cash flows used byinvestingactivities | (329) | (474) | (959) | (1,045) |
| Cash flows from(used by)financingactivities1 | (114) | 259 | (374) |
(1,000) |
| Exchange losses on cash and cash equivalents | – | (2) |
(1) | – |
| Net cash inflow(outflow) | (183) | 377 | (266) |
(433) |
| Cash and cash equivalents and bank overdrafts | 693 | 1,255 |
693 |
1,255 |
| Total assets | 23,942 | 24,841 |
23,942 |
24,841 |
| Total current liabilities | 1,773 | 1,951 |
1,773 |
1,951 |
| Total long-term liabilities | 10,529 | 10,319 |
10,529 |
10,319 |
| Net debt2 | 5,591 | 5,637 |
5,591 |
5,637 |
| Cash flows from operatingactivitiesper share3 | $0.31 | $0.86 |
$1.33 |
$2.33 |
- 1 Interest paid excludes $14 million and $33 million capitalized to property, plant and equipment for the three and nine months ended September 30, 2024, presented in cash flows used by investing activities (three and nine months ended September 30, 2023: $7 million and $20 million).
2 Net debt is a supplementary financial measure, does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “ Regulatory Disclosures”.
3 Cash flows from (used by) operating activities per share is a non-GAAP ratio, and does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
THIRD QUARTER
Cash Flows from Operating Activities
Cash flows from operating activities for the third quarter were $334 million lower than the same quarter of 2023, attributable to lower EBITDA[1] , partially offset by lower long-term incentive plan outflows.
Cash Flows used by Investing Activities
Investing activities of $329 million mostly comprise of capital expenditures of $329 million which were $41 million lower than the same quarter of 2023. Capital expenditure for the third quarter of 2024 reflected lower spend at Cobre Panamá and Enterprise following declaration of commercial production effective June 1, 2024. This was partially offset by planned higher spending on the S3 project at Kansanshi.
Cash Flows from (used by) Financing Activities
Cash flows used by financing activities of $114 million for the third quarter of 2024 included a net outflow of $38 million on total debt. This was due to repayments made on the revolving credit facility, offset by additional drawing on the trading facilities related to metal sales.
Interest paid of $76 million is included within cash flows used by financing activities which excludes $14 million of capitalized interest. Interest paid was $48 million higher than the $28 million paid in the third quarter of 2023 which excludes $7 million of capitalized interest. The higher interest paid in the quarter reflects timing of bond coupon payments.
NINE MONTHS
Cash Flows from Operating Activities
Cash flows from operating activities for the nine months were $544 million lower than the same period of 2023, reflecting lower EBITDA[1] and adverse movements on working capital outflows, partially offset by the receipt of $500 million attributable to the Prepayment Agreement, lower long-term incentive plan outflows and lower taxes paid.
Cash Flows used by Investing Activities
Investing activities of $959 million for the nine months included capital expenditures of $962 million which were $6 million higher than 2023, reflecting planned increased capital expenditure on the S3 project at Kansanshi and spend on La Granja,
1 EBITDA is a non-GAAP financial measure which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 37
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
partially offset by lower spend in Cobre Panamá and Enterprise following declaration of commercial production effective June 1, 2024.
Cash Flows used by Financing Activities
Cash flows used by financing activities of $374 million for the nine months included a $1,118 million net movement on total debt.
Included within financing activities were the proceeds of $1,600 million of senior notes due 2029 and $1,103 million of the equity issuance from the comprehensive refinancing in Q1 2024, which were used for the full redemption of $1,050 million of all the senior notes due 2025 and $1,000 million of all the senior notes due 2026.
Interest paid of $339 million is included within cash flows from financing activities for the nine months which excludes $33 million of capitalized interest, and is $42 million higher than the $297 million of interest paid in 2023 which excludes $20 million of capitalized interest. The higher interest paid in the quarter reflects timing of bond coupon payments, despite the reduction in the Company’s gross debt levels.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 38
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Liquidity
THIRD QUARTER
==> picture [464 x 253] intentionally omitted <==
----- Start of picture text -----
QUARTERLY NET DEBT [1] MOVEMENT
5,437 329 90 32 18 5,591
205
(520)
Closing Net Debt [1] EBITDA [1] Working Capital Interest Taxes Other [4] Closing Net Debt [1]
at Jun. 30, 2024 capital [2] expenditure paid [3] paid at Sept. 30, 2024
----- End of picture text -----
-
1 EBITDA is a non-GAAP financial measure and net debt is a supplementary financial measure. These measures do not have a standardized meaning under IFRS and might not be comparable to similar measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
-
2 Working capital includes outflows of $106 million on trade and other receivables, $66 million on trade and other payables, $30 million from movements in inventories, and a $3 million outflow related to long-term incentive plans.
-
3 Interest paid includes $14 million of interest capitalized to property plant and equipment.
-
4 Other includes interest received of $10 million.
Net debt1 increased by $154 million during the quarter to $5,591 million at September 30, 2024 with total debt of $6,284 million. This was primarily attributable to capital expenditure at Kansanshi, movements in working capital and interest paid, partially offset by the EBITDA2 contribution.
1 Net debt is a supplementary financial measure which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
2 EBITDA is a non-GAAP financial measure which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 39
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
NINE MONTHS
YEAR-TO-DATE NET DEBT[1] MOVEMENT
==> picture [461 x 226] intentionally omitted <==
----- Start of picture text -----
6,420
372 86 5,591
962
(13)
(1,036)
(500) 403
(1,103)
Closing Net Debt [1] EBITDA [1] Copper Equity Working Capital Interest Taxes Other [5] Closing Net Debt [1 ]
at Dec. 31, 2023 Prepayment Issuance [2] capital [3] expenditure paid [4] paid at Sept. 30, 2024
----- End of picture text -----
-
1 EBITDA is a non-GAAP financial measure and net debt is a supplementary financial measure. These measures do not have a standardized meaning under IFRS and might not be comparable to similar measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
-
2 The company issued 139,932,000 common shares at a price of C$11.10 per common share for aggregate gross proceeds of C$1,553 million (approximately $1,150 million). Net proceeds after related fees were $1,103 million.
-
3 Working capital includes outflows of $346 million on trade and other payables, $54 million on trade and other receivables and an $11 million outflow related to long-term incentive plans. This was offset by an inflow of $8 million from movements in inventories
-
4 Interest paid includes $33 million of interest capitalized to property plant and equipment.
-
5 Other includes interest received of $27 million.
Net debt[1] decreased by $829 million during the nine months ended September 30, 2024 to $5,591 million. The decrease was primarily attributable to the EBITDA[2] contribution of $1,036 million, the proceeds of the share issuance net of related fees of $1,103 million and the receipt of $500 million under the prepayment from Jiangxi Copper. This was offset by capital expenditures of $962 million, movements on working capital of $403 million and interest paid of $372 million. At September 30, 2024, total debt was $6,284 million.
In the first quarter of 2024, the Company successfully completed a comprehensive refinancing which included: A $500 million Prepayment Agreement; the amendment and extension of corporate banking facilities; $1,103 million bought deal offering of common shares and the $1,600 million senior secured second lien notes 9.375% offering, increasing the Company’s financial flexibility via the provision of additional liquidity and covenant headroom, as well as reducing net leverage, and extending the debt maturity profile, to allow for the completion of the S3 Expansion while the Company continues to focus on a resolution at Cobre Panamá.
1Net debt is a supplementary financial measure. These measures do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
2 EBITDA is a non-GAAP financial measure which does not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 40
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Liquidity Outlook
Contractual and other obligations as at September 30, 2024 are as follows:
| Carrying Value |
Contractual Cash flows |
< 1 year | 1 – 3 years | 3 – 5 years | Thereafter | |
|---|---|---|---|---|---|---|
| Debt –principal repayments | 6,152 | 6,227 |
553 |
1,273 |
3,101 |
1,300 |
| Debt – finance charges | – | 2,172 |
542 |
898 |
508 |
224 |
| Tradingfacilities | 132 | 132 |
132 |
– |
– |
– |
| Prepayment Agreement | 500 | 500 |
156 |
344 |
– |
– |
| Trade and otherpayables | 573 | 573 |
573 |
– |
– |
– |
| Derivative instruments | 79 | 79 |
79 |
– |
– |
– |
| Liabilitytojoint venture1 | 1,253 | 1,796 |
– |
– |
1,796 |
– |
| Other loans owed to non-controlling interest2 |
212 | 255 |
32 |
– |
223 |
– |
| Current taxespayable | 130 | 130 |
130 |
– |
– |
– |
| Deferredpayments | 15 | 15 |
2 |
3 |
3 |
7 |
| Leases | 11 | 6 |
2 |
4 |
– |
– |
| Commitments | – | 126 |
126 |
– |
– |
– |
| Restorationprovisions | 661 | 1,267 |
6 |
22 |
42 |
1,197 |
| 9,718 | 13,278 |
2,333 |
2,544 |
5,673 |
2,728 |
1 Refers to distributions to KPMC, a joint venture that holds a 20% non-controlling interest in MPSA, of which the Company has joint control, and not scheduled repayments.
2 Refers to liability with POSCO Holdings, an entity that holds a 24.3% non-controlling interest in FQM Australia Holdings Pty Ltd (“Ravensthorpe”), of which the Company has full control.
At September 30, 2024, the Company had total commitments of $126 million, principally related to the S3 project at Kansanshi.
The consolidated annual financial statements for the year ended December 31, 2023, were prepared on a going concern basis but indicated a material uncertainty that cast significant doubt about the Company’s ability to continue as a going concern in relation to a possible breach of a financial covenant. Following actions taken by management during the first quarter of 2024, there is no longer a material uncertainty. These actions include the completion of the above-mentioned equity and bond offerings, amendment to the banking facilities, redemption of 2025 and 2026 notes and establishment of the Prepayment Agreement. During the second quarter of 2024 to further reduce commodity price risk, management commenced a hedging program on a proportion of future copper sales to December 2025.
On October 15, 2024, FQM Trident signed a $425 million unsecured term loan facility (the “FQM Trident Facility”) with a maturity date of September 2028 to replace the previous Trident facility, scheduled to mature in December 2025. Repayments on the FQM Trident Facility commence in March 2026 and are due every 6 months thereafter. This action is in line with FQM’s prudent management of its debt maturities.
At September 30, 2024, the Company had $830 million committed undrawn senior debt facilities and $693 million of net unrestricted cash (inclusive of overdrafts), as well as future cash flows in order to meet all current obligations as they become due. The Company was in compliance with all existing financial covenants as at September 30, 2024, and current forecasts, including judgmental assumptions, do not indicate a breach of financial covenants.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 41
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Hedging Program
During the year, the Company entered into derivative contracts, in the form of unmargined zero cost copper collars, as protection from downside price movements, financed by selling price upside beyond certain levels on a matched portion of production. More than half of planned production remains exposed to spot copper prices through the period until the end of 2025.
At October 22, 2024, the Company had zero cost copper collar contracts for 245,400 tonnes at weighted average prices of $4.18 per lb to $5.01 per lb outstanding with maturities to December 2025.
COPPER SALES QUARTERLY HEDGE PROFILE - OCTOBER 22 2024
==> picture [445 x 177] intentionally omitted <==
----- Start of picture text -----
5.13
5.09 5.10
4.92 5.00
4.81
4.50
4.21 4.22 4.19 4.19
4.11
64 39 43 51 48 4.00
Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Collar Contracts (kt) Floor ($/lb) Potential Upside ($/lb)
$/lb
Tonnes ('000s)
----- End of picture text -----
The Company has hedging programs in respect of future copper sales and provisionally priced sales contracts. Below is a summary of the fair values of unsettled derivative financial instruments for commodity contracts recorded on the consolidated balance sheet.
COMMODITY CONTRACTS
| COMMODITY CONTRACTS | ||||||
|---|---|---|---|---|---|---|
| September 30, 2024 | December 31, 2023 | |||||
| Assetposition | 131 | 14 |
||||
| Liability position | (79) | (62) | ||||
| Opening Positions (tonnes) |
Average Contract Price |
Closing Market Price |
Maturities Through |
|||
| Commodity contracts at September 30, 2024 |
||||||
| Copper zero cost collar | 243,400 | $4.19/lb - $5.01/lb | $4.43/lb | Dec-25 |
For the nine months ended September 30, 2024 a fair value gain (loss) of $24 million (nine months ended September 30, 2023, nil) has been recognized on derivatives designated as hedged instruments through accumulated other comprehensive income. The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income. The time value of hedges for the nine months ended September 30, 2024, of $30 million (nine months ended September 30, 2023, nil) is also recognized in other comprehensive income.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 42
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Provisional Pricing and Derivative Contracts
A portion of the Company’s metal sales is sold on a provisional pricing basis whereby sales are recognized at prevailing metal prices when title transfers to the customer and final pricing is not determined until a subsequent date, typically two to five months later. The difference between final price and provisional invoice price is recognized in net earnings (loss). In order to mitigate the impact of these adjustments on net earnings (loss), the Company enters into derivative contracts to directly offset the pricing exposure on the provisionally priced contracts. The provisional pricing gains or losses and offsetting derivative gains or losses are both recognized as a component of cost of sales. Derivative assets are presented in other assets and derivative liabilities are presented in other liabilities with the exception of copper and gold embedded derivatives, which are included within accounts receivable.
As at September 30, 2024, the following derivative positions in provisionally priced sales and commodity contracts not designated as hedged instruments were outstanding:
| Open Positions (tonnes/oz) |
Average Contractprice |
Closing Market price |
Maturities Through |
|
|---|---|---|---|---|
| Embedded derivatives in provisionally priced sales contracts: |
||||
| Copper | 86,125 | $4.32/lb | $4.43/lb | Feb-25 |
| Gold | 22,850 | $2,530/oz | $2,630/oz | Dec-24 |
| Nickel | 1,743 | $7.40/lb | $7.71/lb | Dec-24 |
| Commoditycontracts: | ||||
| Copper | 86,150 | $4.32/lb | $4.43/lb | Feb-25 |
| Gold | 22,856 | $2,530/oz | $2,630/oz | Dec-24 |
| Nickel | 1,746 | $7.40/lb | $7.71/lb | Dec-24 |
As at September 30, 2024, substantially all of the Company’s metal sales contracts subject to pricing adjustments were hedged by offsetting derivative contracts.
Equity
As at September 30, 2024, the Company had 834,206,136 common shares outstanding.
Foreign Exchange
Foreign exchange risk arises from transactions denominated in currencies other than the U.S. Dollar (“USD”). The USD/ ZMW exchange rate has had the greatest impact on the Company’s cost of sales, as measured in USD. A 10% movement in the USD/ZMW exchange rate would impact the Company’s cost of sales by approximately $15 million per year.
ZAMBIAN VAT
In 2022, the Company reached an agreement with the Government of the Republic of Zambia (“GRZ”) for the repayment of the outstanding VAT claims based on offsets against future corporate income tax and mineral royalty tax payments. This commenced July 1, 2022.
The total VAT receivable accrued by the Company’s Zambian operations at September 30, 2024, was $739 million, of which $370 million relates to Kansanshi, $341 million relates to FQM Trident, with the balance of $28 million attributable to other Zambian subsidiaries providing support services.
Offsets of $26 million against other taxes due have been granted and cash refunds of $174 million during the nine months ended September 30, 2024. In the nine months ended September 30, 2023, offsets of $136 million were granted and cash refunds of $69 million were received.
The Company considers that the outstanding VAT claims are fully recoverable and has classified all VAT balances due to the Zambian operations based on the expected recovery period. As at September 30, 2024, amounts totalling $240 million are presented as current.
A $13 million credit adjustment for Zambian VAT receipts has been recognized in net earnings (loss) in the quarter ended September 30, 2024, representing the expected phasing of recoverability of the receivable amount. An expense of $15 million had previously been recognized in the quarter ended September 30, 2023. As at September 30, 2024, a VAT
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 43
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
payable to ZCCM-IH of $54 million, net of adjustment for expected phasing of payments, has been recognized. A $4 million expense adjustment for phasing of the ZCCM payable was recognized in the nine months ended September 30, 2024.
VAT receivable by the Company’s Zambian operations
| VAT receivable by the Company’s Zambian operations | |
|---|---|
| September 30, 2024 |
|
| Balance at beginningof theyear | 652 |
| Movement in claims, net of foreign exchange movements | 29 |
| Adjustment for expectedphasingfor non-currentportion | 58 |
| At September 30, 2024 | 739 |
AGING ANALYSIS OF VAT RECEIVABLE FOR THE COMPANY’S ZAMBIAN OPERATIONS
| < 1year | 1-3years | 3-5years | 5-8years | > 8years | Total | |
|---|---|---|---|---|---|---|
| Receivable at theperiod end | 137 | 95 |
369 |
199 |
165 |
965 |
| Adjustment for expectedphasing | – | (37) |
(126) | (36) | (27) | (226) |
| Total VAT receivable from Zambian operations | 137 | 58 |
243 |
163 |
138 |
739 |
JOINT VENTURE
On November 8, 2017, the Company completed the purchase of a 50% interest in KPMC from LS-Nikko Copper Inc. KPMC is jointly owned and controlled with Korea Mine Rehabilitation and Mineral Resources Corporation (“KOMIR”) and holds a 20% interest in Cobre Panamá. The purchase consideration of $664 million comprised the acquisition consideration of $635 million and the reimbursement of cash advances of $29 million with $179 million paid on closing. The final consideration of $100 million was paid in November 2021.
A $569 million investment in the joint venture representing the discounted consideration value and the Company’s proportionate share of the profit or loss in KPMC to date is recognized. For the nine months ended September 30, 2024, the loss attributable to KPMC was $153 million (September 30, 2023: $79 million profit). The loss in KPMC relates to the 20% equity accounted share of loss reported by MPSA, a subsidiary of the Company. The material assets and liabilities of KPMC are an investment in MPSA of $344 million, shareholder loans receivable of $1,253 million from the Company and shareholder loans payable of $1,280 million due to the Company and its joint venture partner KOMIR.
At September 30, 2024, the Company’s subsidiary, MPSA, owed to KPMC $1,253 million (December 31, 2023: $1,156 million and December 31, 2022: $1,256 million). Interest is accrued at an annual interest rate of 9%; unpaid interest is capitalized to the outstanding loan on a semi-annual basis. The loan matures on June 30, 2029. Effective November 1, 2023, MPSA has agreed with KPMC to suspend interest accruals and payments for up to 12 months. Finance cost has continued to be accreted, applying the effective interest method under IFRS 9.
PRECIOUS METAL STREAM ARRANGEMENT
Arrangement Overview
The Company, through MPSA, has a precious metal streaming arrangement with Franco-Nevada Corporation (“FrancoNevada”). The arrangement comprises two tranches. Under the first phase of deliveries under the first tranche (“Tranche 1”) Cobre Panamá is obliged to supply Franco-Nevada 120 ounces of gold and 1,376 ounces of silver for each 1 million pounds of copper produced, deliverable within 5 days of eligible copper concentrate sales. Under the first phase of deliveries under the second tranche (“Tranche 2”) Cobre Panamá is obliged to supply Franco-Nevada a further 30 ounces of gold and 344 ounces of silver for each 1 million pounds of copper produced, deliverable within 5 days of eligible copper concentrate sales.
Tranche 1 was amended and restated on October 5, 2015, which provided for $1 billion of funding to the Cobre Panamá project. Under the terms of Tranche 1, Franco-Nevada, through a wholly owned subsidiary, agreed to provide a $1 billion deposit to be funded on a pro-rata basis of 1:3 with the Company’s 80% share of the capital costs of Cobre Panamá in excess of $1 billion. The full Tranche 1 deposit amount has been fully funded to MPSA. Tranche 2 was finalized on March 16, 2018, and $356 million was received on completion. Proceeds received under the terms of the precious metals streaming arrangement are accounted for as deferred revenue.
In all cases, the amount paid is not to exceed the prevailing market price per ounce of gold and silver.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 44
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
The Company commenced the recognition of delivery obligations under the terms of the arrangement in September 2019 following the first sale of copper concentrate. Deferred revenue will continue to be recognized as revenue over the life of the mine. The amount of precious metals deliverable under both tranches is indexed to total copper-in-concentrate sold by Cobre Panamá.
GOLD STREAM
| TRANCHE 1 | TRANCHE 2 | |
|---|---|---|
| Delivered(oz) | 0 to 808,000 | 0 to 202,000 |
| Delivery terms | 120 oz of gold per one million pounds of copper |
30 oz of gold per one million pounds of copper |
| Threshold | First 1,341,000 oz | First 604,000 oz |
| Ongoing cash payment | $457.35/oz (+1.5% annual inflation) |
20% market price |
SILVER STREAM
| TRANCHE 1 | TRANCHE 2 | |
|---|---|---|
| Delivered(oz) | 0 to 9,842,000 | 0 to 2,460,500 |
| Delivery terms | 1,376 oz of silver per one million pounds of copper |
344 oz of silver per one million pounds of copper |
| Threshold | First 21,510,000 oz | First 9,618,000 oz |
| Ongoingcashpayment | $6.86/oz(+1.5% annual inflation) | 20% marketprice |
Under the first threshold of deliveries, the above Tranche 1 ongoing cash payment terms are for approximately the first 20 years of expected deliveries, thereafter the greater of $457.35 per oz for gold and $6.86 per oz for silver, subject to an adjustment for inflation, and one half of the then prevailing market price. Under the first threshold of deliveries, the above Tranche 2 ongoing cash payment terms are for approximately the first 25 years of production, and thereafter the ongoing cash payment per ounce rises to 50% of the spot price of gold and silver.
Accounting
Gold and silver produced by the mine, either contained in copper concentrate or in doré form, are sold to off-takers and revenue recognized accordingly. Cobre Panamá gold and silver revenues consist of revenues derived from the sale of metals produced by the mine, as well as revenues recognized from the amortization of the precious metal stream arrangement.
Gold and silver revenues recognized under the terms of the precious metal streaming arrangement are indexed to copper sold from the Cobre Panamá mine, and not gold or silver production. Gold and silver revenues recognized in relation to the precious metal streaming arrangement comprise two principal elements:
-
the non-cash amortization of the deferred revenue balance.
-
the ongoing cash payments received, as outlined in the above section.
Obligations under the precious metal streaming arrangement are satisfied with the purchase of refinery-backed gold and silver credits, the cost of which is recognized within revenues. Refinery-backed credits purchased and delivered are excluded from the gold and silver sales volumes disclosed and realized price calculations.
C1[1] and AISC[1] include the impact of by-product credits, which include both gold and silver revenues earned under the precious metal stream arrangement and revenues earned on the sales of mine production of gold and silver. Also included is the cost of refinery-backed gold and silver credits, purchased at market price, to give a net gold and silver by-product credit.
The Company’s Cobre Panamá mine was placed into a phase of P&SM in November 2023 with approximately 121 thousand DMT of copper concentrate remaining on site.
1 Copper C1 cash cost (copper C1), and copper all-in sustaining costs (copper AISC) are non-GAAP ratios which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 45
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
| Three | months ended September 30 |
Nine months ended September 30 |
Nine months ended September 30 |
|
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Gold and silver revenue – ongoingcashpayments | – | 16 |
– |
44 |
| Gold and silver revenue – non cash amortization | – | 26 |
– |
76 |
| Totalgold and silver revenues -precious metal stream | – | 42 |
– |
120 |
| Cost of refinery-backed credits for precious metal stream included in revenue |
– | (66) |
– |
(189) |
MATERIAL LEGAL PROCEEDINGS
Panama
Introduction
On March 8, 2023, MPSA and the Republic of Panama announced they had reached agreement on the terms and conditions of a refreshed concession contract (“Refreshed Concession Contract”). MPSA and the Government of Panama ("GOP") signed the Refreshed Concession Contract on June 26, 2023, and it was subsequently countersigned by the National Comptroller of Panama. The Refreshed Concession Contract was presented before the Commerce Committee of the National Assembly of Panama, who recommended the amendment of certain terms of the contract. The Company and GOP agreed to modifications to the agreement based on these recommendations after a brief period of negotiation. The GOP cabinet approved the amended terms of the Refreshed Concession Contract on October 10, 2023, and MPSA and the Republic entered into the agreement the next day. On October 20, 2023, the National Assembly in Panama approved Bill 1100, being the proposal for approval of the Refreshed Concession Contract for the Cobre Panamá mine. On the same day, President Laurentino Cortizo sanctioned Bill 1100 into Law 406 and this was subsequently published in the Official Gazette.
Panama Constitutional Proceedings and Mining Moratorium.
On October 26, 2023, a claim was lodged with the Supreme Court of Justice of Panama asserting that Law 406 was unconstitutional. MPSA was not a party to that proceeding. The petitioner argued that Law 406, which gave legal effect to the Refreshed Concession Contract, was unconstitutional.
On November 3, 2023, the National Assembly of Panama approved Bill 1110, which President Cortizo sanctioned into Law 407 and which was published the same day in the Official Gazette. Law 407 declares a mining moratorium for an indefinite duration within Panama, including preventing any new mining concession from being granted or any existing mining concessions from being renewed or extended.
On November 28, 2023, the Supreme Court issued a ruling declaring Law 406 unconstitutional and stating that the effect of the ruling is that the Refreshed Concession Contract no longer exists. The ruling was subsequently published in the Official Gazette on December 2, 2023. The Supreme Court did not order the closure of the Cobre Panamá mine.
On December 19, 2023, the (now former) Minister for Commerce and Industry announced plans for Cobre Panamá following the ruling of the Supreme Court. The validity of Panama’s Mineral Resources Code which was established more than 50 years ago was reiterated by the Minister given the absence of retroactivity of the Supreme Court ruling. As part of these plans, a temporary phase of environmental Preservation and Safe Management would be established until June 2024, during which intervening period independent audits, review and planning activities would be undertaken. It was stated that Panama would be the first country in the world to implement a sudden mine closure of this magnitude, and therefore the planning is estimated by the GOP to take up to two years, and 10 years or more to implement. The Minister also announced plans to consider the economic impacts of the halt to operations of Cobre Panamá at both a national and local level. Please refer to the Cobre Panamá Update section for an overview of developments following the Presidential elections in May 2024, and inauguration of President Mulino in July 2024, with respect to a proposed audit at Cobre Panamá. The Company is of the view, supported by the advice of legal counsel, that it has acquired rights with respect to the operation of the Cobre Panamá project, as well as rights under international law.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 46
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Arbitration Proceedings
Steps towards two arbitration proceedings have been taken by the Company. One under the Canada-Panama Free Trade Agreement (FTA), and another under the International Chamber of Commerce (“ICC”) pursuant to the arbitration clause of the Refreshed Concession Contract.
-
On November 29, 2023, Minera Panamá S.A. (“MPSA”) initiated arbitration before the ICC's International Court of Arbitration pursuant to the ICC’s Rules of Arbitration and Clause 46 of the Refreshed Concession Contract, to protect its rights under Panamanian law and the Refreshed Concession Contract that the GOP agreed to in October 2023. The arbitration clause of the contract provides for arbitration in Miami, Florida. A final hearing for this matter is scheduled for September 2025.
-
On November 14, 2023, First Quantum submitted a notice of intent to the GOP initiating the consultation period required under the FTA. First Quantum submitted an updated notice of intent on February 7, 2024. First Quantum is entitled to seek any and all relief appropriate in arbitration, including but not limited to damages and reparation for Panama’s breaches of the Canada-Panama FTA. These breaches include, among other things, the GOP’s failure to permit MPSA to lawfully operate the Cobre Panamá mine prior to the Supreme Court’s November 2023 decision, and the GOP’s pronouncements and actions concerning closure plans and P&SM at Cobre Panamá. The Company has the right to file its arbitration claim under the FTA within three years of Panama's breaches of the FTA.
REGULATORY DISCLOSURES
Seasonality
The Company’s results as discussed in this MD&A are subject to seasonal aspects, in particular the rainy season in Zambia. The rainy season in Zambia generally starts in November and continues through April, with the heaviest rainfall normally experienced in the months of January, February and March. As a result of the rainy season, mine pit access and the ability to mine ore is lower in the first quarter of the year than other quarters and the cost of mining is higher.
Off-Balance Sheet Arrangements
The Company had no off-balance sheet arrangements as of the date of this report.
Non-GAAP Financial Measures and Ratios
This document refers to cash cost (C1), all-in sustaining cost (AISC) and total cost (C3) per unit of payable production, operating cash flow per share, realized metal prices, EBITDA, net debt and adjusted earnings, which are not measures recognized under IFRS, do not have a standardized meaning prescribed by IFRS and are not necessarily comparable to similar measures presented by other issuers. These measures are used internally by management in measuring the performance of the Company’s operations and serve to provide additional information which should not be considered in isolation to measures prepared under IFRS.
C1, AISC and C3 are non-GAAP financial measures based on production and sales volumes for which there is no directly comparable measure under IFRS, though a reconciliation from the cost of sales, as stated in the Company’s financial statements, and which should be read in conjunction with this MD&A, to C1, AISC and C3 can be found on the following pages. These reconciliations set out the components of each of these measures in relation to the cost of sales for the Company as per the consolidated financial statements.
The calculation of these measures is described below, and may differ from those used by other issuers. The Company discloses these measures in order to provide assistance in understanding the results of the operations and to provide additional information to investors.
Calculation of Cash Cost, All-In Sustaining Cost, Total Cost, Sustaining Capital Expenditure and Deferred Stripping Costs Capitalized
The consolidated cash cost (C1), all-in sustaining cost (AISC) and total cost (C3) presented by the Company are measures that are prepared on a basis consistent with the industry standard definitions by the World Gold Council and Brook Hunt cost guidelines but are not measures recognized under IFRS. In calculating the C1 cash cost, AISC and C3, total cost for each
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 47
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
segment, the costs are measured on the same basis as the segmented financial information that is contained in the financial statements.
C1 cash cost includes all mining and processing costs less any profits from by-products such as gold, silver, zinc, pyrite, cobalt, sulphuric acid, or iron magnetite and is used by management to evaluate operating performance. TC/RC and freight deductions on metal sales, which are typically recognized as a component of sales revenues, are added to C1 cash cost to arrive at an approximate cost of finished metal.
AISC is defined as cash cost (C1) plus general and administrative expenses, sustaining capital expenditure, deferred stripping, royalties and lease payments and is used by management to evaluate performance inclusive of sustaining expenditure required to maintain current production levels.
C3 total cost is defined as AISC less sustaining capital expenditure, deferred stripping and general and administrative expenses net of insurance, plus depreciation and exploration. This metric is used by management to evaluate the operating performance inclusive of costs not classified as sustaining in nature such as exploration and depreciation.
Sustaining capital expenditure is defined as capital expenditure during the production phase, incurred to sustain and maintain the existing assets to achieve constant planned levels of production, from which future economic benefits will be derived. This includes expenditure for assets to retain their existing productive capacity, and to enhance assets to minimum reliability, environmental and safety standards.
Deferred stripping costs capitalized are defined as waste material stripping costs in excess of the strip ratio, for the production phase, and from which future economic benefits will be derived from future access to ore. Deferred stripping costs are capitalized to the mineral property, and will be depreciated on a units-of-production basis.
| Three | months ended September 30 |
Nine | months ended September 30 |
|
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Purchase and deposits onproperty,plant and equipment | 329 | 370 |
962 |
956 |
| Sustainingcapital expenditure and deferred stripping | 101 | 169 |
316 |
431 |
| Project capital expenditure | 228 | 201 |
646 |
525 |
| Total capital expenditure | 329 | 370 |
962 |
956 |
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 48
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Non-GAAP Reconciliations
The following tables provide a reconciliation of C1[2] , C3[2] and AISC[2] to the consolidated financial statements:
| For the three months ended September 30, 2024 |
Cobre Panamá |
Kansanshi | Sentinel | Guelb Moghrein |
Las Cruces |
Çayeli | Pyhäsalmi | Copper | Ravensthorpe | Enterprise | Nickel | Corporate & other |
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of sales1 | (11) | (392) |
(309) |
(50) |
1 |
(19) |
(3) |
(783) |
– |
(30) |
(30) |
(10) |
(823) |
| Adjustments: | – | ||||||||||||
| Depreciation | 11 | 68 |
70 |
4 |
– |
1 |
(1) |
153 |
– |
5 |
5 |
1 |
159 |
| By-product credits |
– | 81 |
– |
36 |
– | 4 |
5 |
126 |
– |
1 |
1 |
– |
127 |
| Royalties | – | 50 |
32 |
2 |
– |
2 |
– |
86 |
– |
5 |
5 |
– |
91 |
| Treatment and refining charges |
1 | (5) |
(9) |
(3) |
– |
(4) |
– |
(20) |
– |
– |
– |
– | (20) |
| Freight costs | – | – |
(2) |
– |
– |
(1) |
– |
(3) |
– |
– |
– |
– |
(3) |
| Finished goods | – | (3) |
(10) |
1 |
– |
3 |
(2) |
(11) |
– |
(5) |
(5) |
– |
(16) |
| Other4 | (2) | 63 |
– |
1 |
– |
(1) |
– |
61 |
– |
(2) |
(2) |
9 |
68 |
| Cash cost (C1)2,4 |
(1) | (138) |
(228) |
(9) |
1 |
(15) |
(1) |
(391) |
– |
(26) |
(26) |
– |
(417) |
| Adjustments: | – | ||||||||||||
| Depreciation (excluding depreciation in finishedgoods) |
(11) | (67) |
(76) |
(5) |
(1) |
1 |
1 |
(158) |
– |
(7) |
(7) |
(1) |
(166) |
| Royalties | – | (50) |
(32) |
(2) |
– |
(2) |
– |
(86) |
– |
(5) |
(5) |
– |
(91) |
| Other | – | (3) |
(2) |
(1) |
(1) |
1 |
– |
(6) |
– |
– |
– |
– |
(6) |
| Total cost(C3)2,4 | (12) | (258) |
(338) |
(17) |
(1) |
(15) |
– |
(641) |
– |
(38) |
(38) |
(1) |
(680) |
| Cash cost(C1)2,4 | (1) | (138) |
(228) |
(9) |
1 |
(15) |
(1) |
(391) |
– |
(26) |
(26) |
– |
(417) |
| Adjustments: | – | – | |||||||||||
| General and administrative expenses |
(18) | (7) |
(12) |
(1) |
– |
– |
– |
(38) |
– |
(1) |
(1) |
– |
(39) |
| Sustaining capital expenditure and deferred stripping3 |
– | (35) |
(47) |
(2) |
– |
(2) |
– |
(86) |
– |
(15) |
(15) |
– |
(101) |
| Royalties | – | (50) |
(32) |
(2) |
– |
(2) |
– |
(86) |
– |
(5) |
(5) |
– |
(91) |
| Lease payments | – | – |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
| AISC2,4 | (19) | (230) |
(319) |
(14) |
1 |
(19) |
(1) |
(601) |
– |
(47) |
(47) |
– |
(648) |
| AISC(per lb)2,4 | – | $2.15 | $2.61 | $1.55 | – | $2.54 | – | $2.42 | – | $5.97 | $5.97 | – | |
| Cash cost – (C1) (per lb)2,4 |
– | $1.29 | $1.86 | $1.09 | – | $1.93 | – | $1.57 | – | $3.37 | $3.37 | – | |
| Total cost – (C3) (per lb)2,4 |
– | $2.42 | $2.76 | $1.87 | – | $2.32 | – | $2.59 | – | $4.76 | $4.76 | – |
1 Total cost of sales per the Consolidated Statement of Earnings (Loss) in the Company’s unaudited condensed interim consolidated financial statements.
2 C1 cash cost (C1), total costs (C3), and all-in sustaining costs (AISC) are non-GAAP ratios which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures” .
3 Sustaining capital expenditure and deferred stripping are non-GAAP financial measures which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures” .
4 Excludes purchases of copper concentrate from third parties treated through the Kansanshi Smelter.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 49
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
| For the three months ended September 30, 2023 |
Cobre Panamá |
Kansanshi | Sentinel | Guelb Moghrein |
Las Cruces |
Çayeli | Pyhäsalmi | Copper | Corporate & other |
Ravensthorpe | Enterprise | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of sales1 | (497) | (362) |
(308) |
(50) |
(15) |
(9) |
(4) |
(1,245) |
(8) |
(114) |
(2) |
(1,369) |
| Adjustments: | ||||||||||||
| Depreciation | 169 | 58 |
73 |
4 |
– | 4 |
– |
308 |
1 |
14 |
– |
323 |
| By-product credits | 72 | 43 |
– |
27 |
– | 1 |
5 |
148 |
– |
4 |
– |
152 |
| Royalties | 19 | 34 |
32 |
2 |
– | – |
– |
87 |
– |
5 |
– |
92 |
| Treatment and refining charges |
(57) | (7) |
(12) |
(2) |
– |
(1) |
– |
(79) |
– |
– |
– |
(79) |
| Freight costs | – | – |
(6) |
– |
– |
(1) |
– |
(7) |
– |
– |
– |
(7) |
| Finished goods | 4 | 11 |
(2) |
4 |
2 |
(6) |
(1) |
12 |
– |
6 |
2 |
20 |
| Other4 | 4 | 85 |
2 |
– |
13 |
– |
– |
104 |
7 |
– |
– |
111 |
| Cash cost (C1)2,4 | (286) | (138) |
(221) |
(15) |
– |
(12) |
– |
(672) |
– |
(85) |
– |
(757) |
| Adjustments: | ||||||||||||
| Depreciation (excluding depreciation in finished goods) |
(169) | (60) |
(73) |
(5) |
– |
(4) |
(1) |
(312) |
(1) |
(14) |
– |
(327) |
| Royalties | (19) | (34) |
(32) |
(2) |
– |
– |
– |
(87) |
– |
(5) |
– |
(92) |
| Other | (5) | (3) |
(2) |
– |
– |
– |
– |
(10) |
– |
(3) |
– |
(13) |
| Total cost (C3)2,4 | (479) | (235) |
(328) |
(22) |
– |
(16) |
(1) |
(1,081) |
(1) |
(107) |
– |
(1,189) |
| Cash cost(C1)2,4 | (286) | (138) |
(221) |
(15) |
– |
(12) |
– |
(672) |
– |
(85) |
– |
(757) |
| Adjustments: | ||||||||||||
| General and administrative expenses |
(13) | (8) |
(11) |
(1) |
(1) |
– |
– |
(34) |
– |
(5) |
– |
(39) |
| Sustaining capital expenditure and deferred stripping3 |
(47) | (64) |
(46) |
(2) |
– |
(2) |
– |
(161) |
– |
(8) |
– |
(169) |
| Royalties | (19) | (34) |
(32) |
(2) |
– |
– |
– |
(87) |
– |
(5) |
– |
(92) |
| Lease payments | – | – |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
| AISC2,4 | (365) | (244) |
(310) |
(20) |
(1) |
(14) |
– |
(954) |
– |
(103) |
– |
(1,057) |
| AISC(per lb)2,4 | $1.52 | $2.84 | $2.32 | $3.77 | – | $2.59 | – | $2.02 | – | $11.46 | – | |
| Cash cost – (C1) (per lb)2,4 |
$1.19 | $1.63 | $1.65 | $3.18 | – | $1.80 | – | $1.42 | – | $9.48 | – | |
| Total cost – (C3) (per lb)2,4 |
$1.99 | $2.73 | $2.46 | $4.13 | – | $2.88 | – | $2.29 | – | $11.73 | – |
1 Total cost of sales per the Consolidated Statement of Earnings (Loss) in the Company’s unaudited condensed interim consolidated financial statements.
2 C1 cash cost (C1), total costs (C3) and all-in sustaining costs (AISC) are non-GAAP ratios which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
3 Sustaining capital expenditure and deferred stripping are non-GAAP financial measures which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
4 Excludes purchases of copper concentrate from third parties treated through the Kansanshi Smelter.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 50
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
| For the nine months ended September 30, 2024 |
Cobre Panamá |
Kansanshi | Sentinel | Guelb Moghrein |
Las Cruces |
Çayeli | Pyhäsalmi | Copper | Ravensthorpe | Enterprise | Nickel | Corporate & other |
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of sales1 | (33) | (1,139) |
(940) |
(152) |
– |
(47) |
(12) |
(2,323) | (119) |
(128) |
(247) |
(31) |
(2,601) |
| Adjustments: | – | ||||||||||||
| Depreciation | 33 | 184 |
217 |
14 |
– |
3 |
1 |
452 |
2 |
9 |
11 |
1 |
464 |
| By-product credits |
(3) | 187 |
– |
94 |
– |
9 |
13 |
300 |
3 |
1 |
4 |
– |
304 |
| Royalties | – | 123 |
98 |
6 |
– |
6 |
– |
233 |
2 |
7 |
9 |
– |
242 |
| Treatment and refining charges |
– | (14) |
(33) |
(7) |
– |
(6) |
– |
(60) |
(1) |
– |
(1) |
– |
(61) |
| Freight costs | – | – |
(22) |
– |
– |
(3) |
– |
(25) |
– |
– |
– |
– |
(25) |
| Finished goods | – | (8) |
(16) |
7 |
– |
4 |
(3) |
(16) |
10 |
74 |
84 |
– |
68 |
| Other4 | – | 232 |
2 |
– |
– |
– |
– |
234 |
3 |
(3) |
– |
30 |
264 |
| Cash cost (C1)2,4 |
(3) | (435) |
(694) |
(38) |
– |
(34) |
(1) |
(1,205) | (100) |
(40) |
(140) |
– |
(1,345) |
| Adjustments: | – | ||||||||||||
| Depreciation (excluding depreciation in finishedgoods) |
(33) | (187) |
(226) |
(14) |
– |
(3) |
(1) |
(464) |
– |
(9) |
(9) |
(1) |
(474) |
| Royalties | – | (123) |
(98) |
(6) |
– |
(6) |
– |
(233) |
(2) |
(7) |
(9) |
– |
(242) |
| Other | – | (9) |
(7) |
(1) |
(1) |
– |
– |
(18) |
(2) |
– |
(2) |
– |
(20) |
| **Total cost (C3)2,4 ** | (36) | (754) |
(1,025) | (59) |
(1) |
(43) |
(2) |
(1,920) | (104) |
(56) |
(160) |
(1) |
(2,081) |
| Cash cost (C1)2,4 | (3) | (435) |
(694) |
(38) |
– |
(34) |
(1) |
(1,205) | (100) |
(40) |
(140) |
– |
(1,345) |
| Adjustments: | – | ||||||||||||
| General and administrative expenses |
(49) | (20) |
(33) |
(2) |
– |
(2) |
– |
(106) |
(4) |
(2) |
(6) |
– |
(112) |
| Sustaining capital expenditure and deferred stripping3 |
(6) | (112) |
(148) |
(8) |
– |
(6) |
– |
(280) |
(15) |
(21) |
(36) |
– |
(316) |
| Royalties | – | (123) |
(98) |
(6) |
– |
(6) |
– |
(233) |
(2) |
(7) |
(9) |
– |
(242) |
| Lease payments | (1) | – |
(1) |
– |
(1) |
– |
– |
(3) |
(1) |
– |
(1) |
– |
(4) |
| AISC2,4 | (59) | (690) |
(974) |
(54) |
(1) |
(48) |
(1) |
(1,827) | (122) |
(70) |
(192) |
– |
(2,019) |
| AISC (per lb)2,4 | – | $2.62 | $2.64 | $1.97 | – | $2.53 | – | $2.68 | $14.25 | $5.67 | $9.20 | – | |
| Cash cost – (C1) (per lb)2,4 |
– | $1.64 | $1.88 | $1.42 | – | $1.82 | – | $1.77 | $11.97 | $3.27 | $6.86 | – | |
| Total cost – (C3) (per lb)2,4 |
– | $2.86 | $2.78 | $2.14 | – | $2.30 | – | $2.82 | $12.45 | $4.46 | $7.75 | – |
1 Total cost of sales per the Consolidated Statement of Earnings (Loss) in the Company’s unaudited condensed interim consolidated financial statements.
2 C1 cash cost (C1), total costs (C3) and all-in sustaining costs (AISC) are non-GAAP ratios which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
3 Sustaining capital expenditure and deferred stripping are non-GAAP financial measures which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
4 Excludes purchases of copper concentrate from third parties treated through the Kansanshi Smelter.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 51
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
| For the nine months ended September 30, 2023 |
Cobre Panamá |
Kansanshi | Sentinel | Guelb Moghrein |
Las Cruces |
Çayeli | Pyhäsalmi | Copper | Corporate & other |
Ravensthorpe | Enterprise | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of sales1 | (1,391) | (1,101) |
(905) |
(147) |
(62) |
(45) |
(15) |
(3,666) |
(17) |
(348) |
(2) |
(4,033) |
| Adjustments: | ||||||||||||
| Depreciation | 451 | 168 |
207 |
9 |
– |
12 |
2 |
849 |
2 |
44 |
– |
895 |
| By-product credits | 148 | 106 |
– |
86 |
– |
6 |
14 |
360 |
– |
10 |
– |
370 |
| Royalties | 44 | 110 |
81 |
5 |
1 |
4 |
– |
245 |
– |
15 |
– |
260 |
| Treatment and refining charges |
(138) | (18) |
(31) |
(6) |
– |
(5) |
– |
(198) |
– |
– |
– |
(198) |
| Freight costs | – | – |
(14) |
– |
– |
(4) |
– |
(18) |
– |
– |
– |
(18) |
| Finished goods | 9 | 7 |
(15) |
2 |
1 |
(3) |
(2) |
(1) |
– |
12 |
2 |
13 |
| Other4 | 33 | 235 |
11 |
– |
21 |
– |
– |
300 |
15 |
4 |
– |
319 |
| Cash cost (C1)2,4 | (844) | (493) |
(666) |
(51) |
(39) |
(35) |
(1) |
(2,129) |
– |
(263) |
– |
(2,392) |
| Adjustments: | ||||||||||||
| Depreciation (excluding depreciation in finishedgoods) |
(446) | (167) |
(207) |
(10) |
– |
(12) |
(3) |
(845) |
(2) |
(42) |
– |
(889) |
| Royalties5 | (44) | (92) |
(81) |
(5) |
(1) |
(4) |
– |
(227) |
– |
(15) |
– |
(242) |
| Other | (14) | (8) |
(7) |
– |
– |
– |
– |
(29) |
– |
(6) |
– |
(35) |
| Total cost (C3)2,4 | (1,348) | (760) |
(961) |
(66) |
(40) |
(51) |
(4) |
(3,230) |
(2) |
(326) |
– |
(3,558) |
| Cash cost (C1)2,4 | (844) | (493) |
(666) |
(51) |
(39) |
(35) |
(1) |
(2,129) |
– |
(263) |
– |
(2,392) |
| Adjustments: | ||||||||||||
| General and administrative expenses |
(36) | (22) |
(30) |
(2) |
(2) |
(1) |
– |
(93) |
– |
(12) |
– |
(105) |
| Sustaining capital expenditure and deferred stripping3 |
(147) | (139) |
(116) |
(4) |
– |
(4) |
– |
(410) |
– |
(21) |
– |
(431) |
| Royalties5 | (44) | (92) |
(81) |
(5) |
(1) |
(4) |
– |
(227) |
– |
(15) |
– |
(242) |
| Lease payments | (2) | – |
– |
– |
(1) |
– |
– |
(3) |
– |
(1) |
– |
(4) |
| AISC2,4 | (1,073) | (746) |
(893) |
(62) |
(43) |
(44) |
(1) |
(2,862) |
– |
(312) |
– |
(3,174) |
| AISC (per lb)2,4 | $1.87 | $3.35 | $2.73 | $3.03 | $4.91 | $2.47 | – | $2.45 | – | $11.20 | – | |
| Cash cost – (C1) (per lb)2,4 |
$1.47 | $2.23 | $2.03 | $2.50 | $4.57 | $1.88 | – | $1.82 | – | $9.47 | – | |
| Total cost – (C3) (per lb)2,4 |
$2.36 | $3.41 | $2.94 | $3.19 | $4.67 | $2.85 | – | $2.76 | – | $11.67 | – |
1 Total cost of sales per the Consolidated Statement of Earnings (Loss) in the Company’s unaudited condensed interim consolidated financial statements.
2 C1 cash cost (C1), total costs (C3) and all-in sustaining costs (AISC) are non-GAAP ratios which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
3 Sustaining capital expenditure and deferred stripping are non-GAAP financial measures which do not have a standardized meaning prescribed by IFRS and might not be comparable to similar financial measures disclosed by other issuers. See “Regulatory Disclosures”.
4 Excludes purchases of copper concentrate from third parties treated through the Kansanshi Smelter.
5 Royalties in C3 and AISC costs exclude the 2022 impact of $18 million attributable to the 3.1% sale of a gross royalty interest in KMP to ZCCM-IH
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 52
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Realized Metal Prices
Realized metal prices are used by the Company to enable management to better evaluate sales revenues in each reporting period. Realized metal prices are calculated as gross metal sales revenues divided by the volume of metal sold in lbs. Net realized metal price is inclusive of the treatment and refining charges (TC/RC) and freight charges per lb.
EBITDA and Adjusted Earnings
EBITDA and adjusted earnings (loss), which are non-GAAP financial measures, and adjusted earnings (loss) per share, which is a non-GAAP ratio, are the Company’s adjusted earnings metrics, and are used to evaluate operating performance by management. These measures do not have a standardized meaning under IFRS and might not be comparable to similar measures disclosed by other issuers. The Company believes that the adjusted metrics presented are useful measures of the Company’s underlying operational performance as they exclude certain impacts which the Company believes are not reflective of the Company’s underlying performance for the reporting period. These include impairment and related charges, foreign exchange revaluation gains and losses, gains and losses on disposal of assets and liabilities, one-time costs related to acquisitions, dispositions, restructuring and other transactions, revisions in estimates of restoration provisions at closed sites, debt extinguishment and modification gains and losses, the tax effect on unrealized movements in the fair value of derivatives designated as hedged instruments, and adjustments for expected phasing of Zambian VAT.
Calculation of Operating Cash Flow per Share and Net Debt
Cash flows from operating activities per share is a non-GAAP ratio and is calculated by dividing the operating cash flow calculated in accordance with IFRS by the basic weighted average common shares outstanding for the respective period.
Net debt is comprised of bank overdrafts and total debt less unrestricted cash and cash equivalents.
NET DEBT
| NET DEBT | |||
|---|---|---|---|
| Q3 2024 | Q2 2024 | Q4 2023 | |
| Cash and cash equivalents | 783 | 885 |
1,157 |
| Bank overdraft | 90 | 9 |
198 |
| Current debt | 685 | 449 |
769 |
| Non-current debt | 5,599 | 5,864 |
6,610 |
| Net debt | 5,591 | 5,437 |
6,420 |
EBITDA
| Three | months ended September 30 |
Nine months ended September 30 |
Nine months ended September 30 |
|
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Operating profit | 329 | 585 |
466 |
1,062 |
| Depreciation | 159 | 323 |
464 |
895 |
| Other adjustments: | ||||
| Foreign exchange loss | 23 | 23 |
9 |
24 |
| Impairment expense1 | 2 | – |
73 |
– |
| Royalty payable2 | – | – |
– |
18 |
| Restructuringexpense3 | 2 | 31 |
14 |
31 |
| Other expense | 5 | 8 |
11 |
17 |
| Revisions in estimates of restoration provisions at closed sites |
– | (1) |
(1) |
8 |
| Total adjustments excludingdepreciation | 32 | 61 |
106 |
98 |
| EBITDA | 520 | 969 |
1,036 |
2,055 |
1 The three and nine months ended September 30, 2024 include an impairment charge of $2 million and $71 million respectively, following the decision to scale back operations at Ravensthorpe in Q1 and subsequently placing the mine on care and maintenance in May.
2 The nine months ended September 30, 2023, include royalty attributable due to ZCCM-IH of $18 million relating to the year ended December 31, 2022.
3 The three and nine months ended September 30, 2023, following a corporate reorganization within the Kansanshi segment, include a restructuring expense of $31 million.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 53
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
| Three | months ended September 30 |
Nine months ended September 30 |
Nine months ended September 30 |
|
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Net earnings (loss) attributable to shareholders of the Company |
108 | 325 |
(97) |
493 |
| Adjustments attributable to shareholders of the Company: |
||||
| Adjustment for expectedphasingof Zambian VAT | (17) | (15) | (54) | (69) |
| Loss on redemption of debt | – | – |
10 |
– |
| Total adjustments to EBITDA excludingdepreciation | 32 | 61 |
106 |
98 |
| Tax adjustments | – | (12) |
9 | (2) |
| Minorityinterest adjustments | (4) | – | (22) |
– |
| Adjusted earnings(loss) | 119 | 359 |
(48) |
520 |
| Basic earnings(loss) per share as reported | $0.13 | $0.47 |
($0.12) |
$0.71 |
| Diluted earnings(loss) per share | $0.13 | $0.47 |
($0.12) |
$0.71 |
| Adjusted earnings(loss) per share | $0.14 | $0.52 |
($0.06) |
$0.75 |
Significant Judgments, Estimates and Assumptions
Many of the amounts disclosed in the financial statements involve the use of judgments, estimates and assumptions. These judgments and estimates are based on management’s knowledge of the relevant facts and circumstances at the time, having regard to prior experience, and are continually evaluated. The significant judgments, estimates and assumptions applied in the preparation of the Company’s interim financial statements are consistent with those disclosed in the Company’s annual MD&A for the year ended December 31, 2023.
Financial instruments risk exposure
The Company’s activities expose it to a variety of risks arising from financial instruments. These risks, and management’s objectives, policies and procedures for managing these risks in the interim period are consistent with those disclosed in the Company’s annual MD&A for the year ended December 31, 2023.
Market risks
The Company is subject to commodity price risk from fluctuations in the market prices of copper, gold, nickel, zinc and other elements, interest rate risk and foreign exchange risk. These market risks are consistent with those disclosed in the Company’s annual MD&A for the year ended December 31, 2023.
Disclosure Controls and Procedures
The Company’s disclosure controls and procedures are designed to provide reasonable assurance that all relevant information is communicated to senior management, to allow timely decisions regarding required disclosure.
An evaluation of the effectiveness of the Company’s disclosure controls and procedures, as defined under the National Instrument 52-109 - Certification of Disclosure in Issuers’ Annual and Interim Filings , was conducted as of December 31, 2023, under the supervision of the Company’s Audit Committee and with the participation of management. Based on the results of the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report in providing reasonable assurance that the information required to be disclosed in the Company’s annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported in accordance with the securities legislation.
The Company’s controls and procedures remain consistent with those disclosed in the Company’s annual MD&A for the year ended December 31, 2023.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 54
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
Internal Control over Financial Reporting (“ICFR”)
Internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of the Company’s financial reporting and the preparation of financial statements in compliance with IFRS. The Company’s internal control over financial reporting includes policies and procedures that:
-
pertain to the maintenance of records that accurately and fairly reflect the transactions of the Company;
-
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with IFRS;
-
ensure the Company’s receipts and expenditures are made only in accordance with authorization of management and the Company’s directors; and
-
provide reasonable assurance regarding prevention or timely detection of unauthorized transactions that could have a material effect on the annual or interim financial statements.
An evaluation of the effectiveness of the Company’s internal control over financial reporting was conducted as of December 31, 2023 by the Company’s management, including the Chief Executive Officer and Chief Financial Officer, based on the Control - Integrated Framework (2013) established by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on this evaluation, management has concluded that the Company’s internal controls over financial reporting were effective.
The Company’s transactions with its related parties are disclosed in note 16 of the Company’s annual financial statements for the year ended December 31, 2023.
There were no changes in the Company’s business activities during the interim period ended September 30, 2024, that have materially affected, or are reasonably likely to materially affect, its internal controls over financial reporting.
Limitations of Controls and Procedures
The Company’s management, including the Chief Executive Officer and Chief Financial Officer, believe that any disclosure controls and procedures or internal control over financial reporting, no matter how well conceived and operated, can provide only reasonable and not absolute assurance that the objectives of the control system are met. Further, the design of a control system reflects the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented or detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override of the control. The design of any systems of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost effective control system, misstatements due to error or fraud may occur and not be detected.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 55
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
SUMMARY QUARTERLY INFORMATION
The following unaudited tables set out a summary of certain quarterly and annual results for the Company:
| Consolidated operations | Q4 22 | 2022 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | 2023 | Q1 24 | Q2 24 | Q3 24 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales revenues | |||||||||||
| Copper | 1,554 | 6,555 |
1,333 |
1,464 |
1,791 |
1,053 |
5,641 |
857 |
1,008 |
1,093 |
2,958 |
| Gold | 77 | 382 |
76 |
63 |
114 |
66 |
319 |
57 |
82 |
104 |
243 |
| Nickel1 | 157 | 441 |
98 |
89 |
84 |
70 |
341 |
105 |
106 |
58 |
269 |
| Other | 44 | 248 |
51 |
35 |
40 |
29 |
155 |
17 |
35 |
24 |
76 |
| Total sales revenues | 1,832 | 7,626 |
1,558 |
1,651 |
2,029 |
1,218 |
6,456 |
1,036 |
1,231 |
1,279 |
3,546 |
| Cobre Panamá | 674 | 2,959 |
606 |
697 |
930 |
280 |
2,513 |
(5) |
(1) |
– |
(6) |
| Kansanshi | 356 | 1,706 |
388 |
358 |
475 |
377 |
1,598 |
354 |
531 |
596 |
1,481 |
| Trident | 535 | 1,980 |
349 |
410 |
468 |
438 |
1,665 |
550 |
549 |
543 |
1,642 |
| Ravensthorpe | 164 | 476 |
100 |
94 |
85 |
53 |
332 |
51 |
39 |
(1) |
89 |
| Sales hedge program gain (loss) | – | (5) |
– |
– |
– |
– |
– |
– |
– |
21 |
21 |
| Other | 103 | 510 |
115 |
92 |
71 |
70 |
348 |
86 |
113 |
120 |
319 |
| Total sales revenues | 1,832 | 7,626 |
1,558 |
1,651 |
2,029 |
1,218 |
6,456 |
1,036 |
1,231 |
1,279 |
3,546 |
| Gross profit | 361 | 2,200 |
280 |
265 |
660 |
87 |
1,292 |
156 |
333 |
456 |
945 |
| EBITDA2 | 647 | 3,316 |
518 |
568 |
969 |
273 |
2,328 |
180 |
336 |
520 |
1,036 |
| Net earnings (loss) attributable to shareholders of the Company |
117 | 1,034 |
75 |
93 |
325 |
(1,447) | (954) |
(159) |
(46) |
108 |
(97) |
| Adjusted earnings (loss)2 | 151 | 1,064 |
76 |
85 |
359 |
(259) |
261 |
(154) |
(13) |
119 |
(48) |
| Total assets | 25,080 | 25,080 | 24,495 | 24,272 | 24,841 | 23,758 | 23,758 | 23,474 | 23,710 | 23,942 | 23,942 |
| Current liabilities | 1,738 | 1,738 |
1,662 |
1,952 |
1,951 |
2,007 |
2,007 |
1,152 |
1,332 |
1,773 |
1,773 |
| Total long-term liabilities | 11,105 | 11,105 | 10,617 | 10,134 | 10,319 | 10,973 | 10,973 | 10,668 | 10,786 | 10,529 | 10,529 |
| Net debt2 | 5,692 | 5,692 |
5,780 |
5,650 |
5,637 |
6,420 |
6,420 |
5,277 |
5,437 |
5,591 |
5,591 |
| Basic earnings (loss) per share | $0.17 | $1.50 |
$0.11 |
$0.13 |
$0.47 |
($2.09) | ($1.38) | ($0.21) | ($0.06) | $0.13 |
($0.12) |
| Adjusted earnings (loss) per share3 | $0.22 | $1.54 |
$0.11 |
$0.12 |
$0.52 |
($0.37) | $0.38 |
($0.20) | ($0.02) | $0.14 |
($0.06) |
| Diluted earnings (loss) per share | $0.17 | $1.49 |
$0.11 |
$0.13 |
$0.47 |
($2.09) | ($1.38) | ($0.21) | ($0.06) | $0.13 |
($0.12) |
| Dividends declared per common share (CDN$ per share) |
$– | $0.165 | $0.130 | $– |
$0.080 | $– |
$0.210 | $– |
$– |
$– |
$– |
| Cash flows per share from operating activities3 |
$0.34 | $3.38 |
$0.43 |
$1.04 |
$0.86 |
($0.27) | $2.07 |
$0.55 |
$0.48 |
$0.31 |
$1.33 |
| Basic weighted average shares (000’s)4 | 691,053 | 690,516 | 690,457 | 690,219 | 691,137 | 691,674 | 690,876 | 751,683 | 831,765 | 832,474 | 805,403 |
| Copper statistics | |||||||||||
| Total copper production (tonnes) | 206,007 | 775,859 | 138,753 | 187,175 | 221,550 | 160,200 | 707,678 | 100,605 | 102,709 | 116,088 | 319,402 |
| Total copper sales (tonnes)5 | 198,912 | 782,236 | 150,287 | 177,362 | 218,946 | 127,721 | 674,316 | 101,776 | 94,628 | 112,094 | 308,498 |
| Realized copper price (per lb)3 | $3.56 | $3.90 |
$3.95 |
$3.75 |
$3.70 |
$3.62 |
$3.76 |
$3.78 |
$4.39 |
$4.24 |
$4.14 |
| TC/RC (per lb) | (0.12) | (0.13) |
(0.14) |
(0.15) |
(0.15) |
(0.13) |
(0.15) |
(0.10) |
(0.06) |
(0.06) |
(0.07) |
| Freight charges (per lb) | (0.04) | (0.03) |
(0.02) |
(0.03) |
(0.02) |
(0.05) |
(0.03) |
(0.07) |
(0.05) |
(0.03) |
(0.05) |
| Net realized copper price (per lb)3 | $3.40 | $3.74 |
$3.79 |
$3.57 |
$3.53 |
$3.44 |
$3.58 |
$3.61 |
$4.28 |
$4.15 |
$4.02 |
| Cash cost – copper (C1) (per lb)3,6 | $1.86 | $1.76 |
$2.24 |
$1.98 |
$1.42 |
$1.82 |
$1.82 |
$2.02 |
$1.73 |
$1.57 |
$1.77 |
| C1 (per lb) excluding Cobre Panamá3,6 | $2.03 | $1.92 |
$2.78 |
$2.23 |
$1.66 |
$2.07 |
$2.13 |
$2.01 |
$1.73 |
$1.57 |
$1.76 |
| All-in sustaining cost (AISC) (per lb)3,6 | $2.42 | $2.35 |
$2.87 |
$2.64 |
$2.02 |
$2.52 |
$2.46 |
$2.85 |
$2.82 |
$2.42 |
$2.68 |
| AISC (per lb) excluding Cobre Panamá3,6 | $2.73 | $2.70 |
$3.57 |
$3.08 |
$2.54 |
$2.97 |
$2.99 |
$2.77 |
$2.71 |
$2.35 |
$2.60 |
| Total cost – copper (C3) (per lb)3,6 | $2.79 | $2.73 |
$3.30 |
$2.92 |
$2.29 |
$2.77 |
$2.76 |
$3.04 |
$2.87 |
$2.59 |
$2.82 |
| Gold statistics | |||||||||||
| Total gold production (ounces) | 70,493 | 283,226 | 47,874 | 52,561 | 73,125 | 53,325 | 226,885 | 26,984 | 32,266 | 41,006 | 100,256 |
| Total gold sales (ounces)7 | 59,568 | 270,775 | 51,941 | 48,640 | 77,106 | 45,365 | 223,052 | 29,778 | 37,140 | 43,371 | 110,289 |
| Net realized gold price (per ounce)3 | $1,574 | $1,665 | $1,766 | $1,797 | $1,764 | $1,835 | $1,786 | $1,930 | $2,207 | $2,383 | $2,202 |
| Nickel statistics | |||||||||||
| Nickel produced (contained tonnes)8 | 5,705 | 21,529 | 5,917 | 5,976 | 7,046 | 7,313 | 26,252 | 7,771 | 7,400 | 4,827 | 19,998 |
| Nickel produced (payable tonnes) | 4,450 | 18,501 | 4,344 | 4,366 | 5,177 | 5,363 | 19,250 | 5,751 | 5,505 | 3,597 | 14,853 |
| Nickel sales (contained tonnes)9 | 6,840 | 20,074 | 5,846 | 5,906 | 5,749 | 5,719 | 23,220 | 8,211 | 7,645 | 4,598 | 20,454 |
| Nickel sales (payable tonnes) | 5,216 | 16,768 | 4,322 | 4,287 | 4,204 | 4,216 | 17,029 | 6,415 | 6,125 | 3,562 | 16,102 |
| Realized nickel price (per payable lb)3 | $13.67 | $11.93 | $10.25 | $9.50 |
$8.96 |
$7.53 |
$9.07 |
$7.70 |
$8.19 |
$7.36 |
$7.81 |
| Net realized nickel price (per payable lb)3 | $13.67 | $11.93 | $10.25 | $9.50 |
$8.96 |
$7.53 |
$9.07 |
$7.40 |
$7.86 |
$7.35 |
$7.56 |
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 56
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
1 Enterprise was declared to be in Commercial production, effective June 1, 2024. $75 million of Enterprise Nickel pre-commercial production revenues are included in the nine months ended September 30, 2024.
2 EBITDA and adjusted earnings (loss) are non-GAAP financial measures and net debt is a supplementary financial measure. These measures do not have a standardized meanings under IFRS and might not be comparable to similar measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
-
3 All-in sustaining costs (AISC), copper C1 cash cost (copper C1), and total copper cost (C3), realized metal prices, adjusted earnings (loss) per share and cash flows from operating activities per share are non-GAAP ratios. These measures do not have a standardized meaning under IFRS and might not be comparable to similar measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
-
4 Fluctuations in average weighted shares between quarters reflects shares issued and changes in levels of treasury shares held for performance share units.
-
5 Sales of copper anode attributable to anode produced from third-party purchased concentrate are excluded.
-
6 Excludes purchases of copper concentrate from third parties treated through the Kansanshi Smelter.
-
7 Excludes refinery-backed gold credits purchased and delivered under the precious metal streaming arrangement. See “Precious Metal Stream Arrangement”
-
8 Nickel production includes 7,906 tonnes of pre-commercial production from Enterprise for the nine months ended September 30, 2024, (1,776 tonnes for the nine months ended September 30, 2023).
9 Nickel sales includes 5,734 tonnes of pre-commercial sales from Enterprise for the nine months ended September 30, 2024, (97 tonnes of pre-commercial sales from Enterprise for the nine months ended September 30, 2023.
APPENDICES
PRODUCTION
| PRODUCTION | ||||
|---|---|---|---|---|
| Three | months ended September 30 |
Nine months ended September 30 |
||
| 2024 | 2023 | 2024 | 2023 | |
| Copperproduction(tonnes)1 | ||||
| Cobre Panamá | – | 112,734 | – | 268,247 |
| Kansanshi cathode | 10,140 | 10,369 | 25,273 | 24,231 |
| Kansanshi concentrate | 39,670 | 29,231 | 97,517 | 78,709 |
| Kansanshi total | 49,810 | 39,600 | 122,790 | 102,940 |
| Sentinel | 58,412 | 63,805 | 174,232 | 154,082 |
| Guelb Moghrein | 4,688 | 2,775 | 13,371 | 9,768 |
| Las Cruces | – | – | – | 3,892 |
| Çayeli | 3,178 | 2,636 | 9,009 | 8,549 |
| Total copperproduction(tonnes) | 116,088 | 221,550 |
319,402 |
547,478 |
| Total copper production excluding Cobre Panamá (tonnes) |
116,088 | 108,816 | 319,402 | 279,231 |
| Goldproduction(ounces) | ||||
| Cobre Panamá | – | 45,996 | – | 98,868 |
| Kansanshi | 31,659 | 19,946 | 75,316 | 52,252 |
| Guelb Moghrein | 8,621 | 6,765 | 23,050 | 21,036 |
| Other sites2 | 726 | 418 | 1,890 | 1,404 |
| Totalgoldproduction(ounces) | 41,006 | 73,125 |
100,256 |
173,560 |
| Totalgoldproduction excludingCobre Panamá(ounces) | 41,006 | 27,129 | 100,256 | 74,692 |
| Nickelproduction(contained tonnes) | ||||
| Enterprise | 4,827 | 1,556 | 15,005 | 1,776 |
| Ravensthorpe | – | 5,490 | 4,993 | 17,163 |
| Total nickelproduction(contained tonnes) | 4,827 | 7,046 | 19,998 | 18,939 |
1 Production is presented on a contained basis, and is presented prior to processing through the Kansanshi smelter.
- 2 Other sites include Çayeli and Pyhäsalmi.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 57
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
SALES
| SALES | ||||
|---|---|---|---|---|
| Three | months ended September 30 |
Nine | months ended September 30 |
|
| 2024 | 2023 | 2024 | 2023 | |
| Copper sales volume(tonnes) | ||||
| Cobre Panamá | – | 113,616 | – | 270,608 |
| Kansanshi cathode | 9,585 | 9,393 | 25,110 | 22,464 |
| Kansanshi anode3 | 39,546 | 32,427 | 92,036 | 81,626 |
| Kansanshi total3 | 49,131 | 41,820 | 117,146 | 104,090 |
| Sentinel anode | 51,439 | 48,740 | 135,059 | 127,966 |
| Sentinel concentrate | 2,223 | 9,860 | 32,615 | 22,082 |
| Sentinel total | 53,662 | 58,600 | 167,674 | 150,048 |
| Guelb Moghrein | 4,845 | 3,624 | 13,900 | 10,017 |
| Las Cruces | – | 207 | – | 4,054 |
| Çayeli | 4,456 | 1,079 | 9,778 | 7,778 |
| Total copper sales(tonnes) | 112,094 | 218,946 | 308,498 | 546,595 |
| Total copper sales excludingCobre Panamá(tonnes) | 112,094 | 105,330 | 308,498 | 275,987 |
| Gold sales volume(ounces) | ||||
| Cobre Panamá | – | 45,959 | – | 101,693 |
| Kansanshi | 34,186 | 23,704 | 83,569 | 56,773 |
| Guelb Moghrein | 8,382 | 7,292 | 24,969 | 18,007 |
| Other sites1 | 803 | 151 | 1,751 | 1,214 |
| Totalgold sales(ounces)2 | 43,371 | 77,106 | 110,289 | 177,687 |
| Totalgold sales excludingCobre Panamá(ounces)2 | 43,371 | 31,147 | 110,289 | 75,994 |
| Nickel sales volume(contained tonnes) | ||||
| Ravensthorpe | (7) | 5,652 | 6,459 | 17,404 |
| Enterprise | 4,605 | 97 | 13,995 | 97 |
| Total Nickel sales(contained tonnes) | 4,598 | 5,749 | 20,454 | 17,501 |
1 Other sites include Çayeli and Pyhäsalmi.
2 Excludes refinery-backed gold credits purchased and delivered under precious metal streaming arrangement.
3 Copper sales include third-party sales of concentrate, cathode and anode attributable to Kansanshi. Sales of copper anode attributable to third-party concentrate purchases were 7,537 and 25,427 tonnes for the three and nine months tonnes for the three months ended September 30, 2024, (11,228 and 29,169 tonnes for the three and nine months ended September 30, 2023).
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 58
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
SALES REVENUES
| SALES REVENUES | ||||
|---|---|---|---|---|
| Three | months ended September 30 |
Nine months ended September 30 |
||
| 2024 | 2023 | 2024 | 2023 | |
| Cobre Panamá - copper |
– | 857 |
(3) |
2,083 |
| -gold | – | 57 |
(3) | 113 |
| - silver | – | 16 |
– | 37 |
| Kansanshi - copper cathode |
86 | 76 |
228 |
186 |
| - copper anode | 429 | 356 |
1,066 |
929 |
| -gold | 81 | 42 |
187 |
103 |
| - other | – | 1 |
– |
3 |
| Trident - copper anode |
466 | 397 |
1,218 |
1,070 |
| - copper concentrate | 18 | 69 |
241 |
155 |
| - nickel | 59 | 2 |
183 |
2 |
| Guelb Moghrein - copper |
40 | 27 |
114 |
75 |
| -gold | 20 | 13 |
54 |
33 |
| - magnetite | 15 | 14 |
39 |
56 |
| Las Cruces - copper |
– | 2 |
– |
36 |
| Çayeli - copper |
33 | 7 |
73 |
54 |
| - zinc,gold and silver | 4 | 1 |
9 |
4 |
| Pyhäsalmi - zinc,pyrite,gold and silver |
3 | 4 |
10 |
11 |
| Ravensthorpe - nickel |
(1) | 82 | 86 |
269 |
| - cobalt | – | 3 |
3 |
10 |
| Corporate1 | 26 | 3 |
41 |
9 |
| Sales revenues | 1,279 | 2,029 |
3,546 |
5,238 |
| Sales revenues excluding Cobre Panamá |
1,279 | 1,099 |
3,552 |
3,005 |
| Copper | 1,093 | 1,791 |
2,958 |
4,588 |
| Gold | 104 | 114 |
243 |
253 |
| Nickel | 58 | 84 |
269 |
271 |
| Other | 24 | 40 |
76 |
126 |
| 1,279 | 2,029 |
3,546 |
5,238 |
1 Corporate sales include sales hedges (see “Hedging Program” for further discussion).
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 59
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
UNIT CASH COSTS (PER LB)[1,2]
| Three months ended September 30 |
Three months ended September 30 |
Nine months ended September 30 |
Nine months ended September 30 |
|
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Cobre Panamá | ||||
| Mining | $– | $0.30 |
$– |
$0.35 |
| Processing | – | 0.74 |
– |
0.91 |
| Site administration | – | 0.08 |
– |
0.09 |
| TC/RC and freight charges | – | 0.36 |
– |
0.37 |
| By-product credits | – | (0.29) |
– | (0.25) |
| Copper cash cost(C1) (per lb) | $– | $1.19 |
$– |
$1.47 |
| Copper all-in sustainingcost(AISC) (per lb) | $– | $1.52 |
$– |
$1.87 |
| Total copper cost(C3) (per lb) | $– | $1.99 |
$– |
$2.36 |
| Kansanshi | ||||
| Mining | $0.72 | $0.72 |
$0.88 |
$1.15 |
| Processing | 0.89 | 0.90 |
0.99 |
0.99 |
| Site administration | 0.12 | 0.15 |
0.13 |
0.19 |
| TC/RC and freight charges | 0.16 | 0.18 |
0.18 |
0.18 |
| By-product credits | (0.75) | (0.45) | (0.71) | (0.45) |
| Total smelter costs | 0.15 | 0.13 |
0.17 |
0.17 |
| Copper cash cost(C1) (per lb) | $1.29 | $1.63 |
$1.64 |
$2.23 |
| Copper all-in sustainingcost(AISC) (per lb) | $2.15 | $2.84 |
$2.62 |
$3.35 |
| Total copper cost(C3) (per lb) | $2.42 | $2.73 |
$2.86 |
$3.41 |
| Sentinel | ||||
| Mining | $0.64 | $0.61 |
$0.66 |
$0.76 |
| Processing | 0.77 | 0.51 |
0.73 |
0.71 |
| Site administration | 0.12 | 0.18 |
0.14 |
0.21 |
| TC/RC and freight charges | 0.19 | 0.23 |
0.24 |
0.22 |
| Total smelter costs | 0.14 | 0.12 |
0.11 |
0.13 |
| Copper cash cost(C1) (per lb) | $1.86 | $1.65 |
$1.88 |
$2.03 |
| Copper all-in sustainingcost(AISC) (per lb) | $2.61 | $2.32 |
$2.64 |
$2.73 |
| Total copper cost(C3) (per lb) | $2.76 | $2.46 |
$2.78 |
$2.94 |
| Enterprise | ||||
| Mining | $1.63 | $– |
$1.40 |
$– |
| Processing | 0.91 | – |
0.93 |
– |
| Site administration | 0.11 | – |
0.11 |
– |
| TC/RC and freight charges | 0.72 | – |
0.83 |
– |
| Nickel cash cost(C1) (per lb) | $3.37 | $– |
$3.27 |
$– |
| Nickel all-in sustainingcost(AISC) (per lb) | $5.97 | $– |
$5.67 |
$– |
| Total nickel cost(C3) (per lb) | $4.76 | $– |
$4.46 |
$– |
| Ravensthorpe | ||||
| Nickel cash cost(C1) (per lb) | $– | $9.48 |
$11.97 |
$9.47 |
| Nickel all-in sustainingcost(AISC) (per lb) | $– | $11.46 |
$14.25 |
$11.20 |
| Total nickel cost(C3) (per lb) | $– | $11.73 |
$12.45 |
$11.67 |
| Guelb Moghrein | ||||
| Copper cash cost(C1) (per lb) | $1.09 | $3.18 |
$1.42 |
$2.50 |
| Copper all-in sustainingcost(AISC) (per lb) | $1.55 | $3.77 |
$1.97 |
$3.03 |
| Total copper cost(C3) (per lb) | $1.87 | $4.13 |
$2.14 |
$3.19 |
| Çayeli | ||||
| Copper cash cost(C1) (per lb) | $1.93 | $1.80 |
$1.82 |
$1.88 |
1 All-in sustaining costs (AISC), C1 cash cost (C1), C3 total cost (C3) are non-GAAP ratios, which do not have standardized meaning prescribed by IFRS and might not be comparable to similar measures disclosed by other issuers. See “Regulatory Disclosures” for further information.
2 Excludes purchases of copper concentrate from third parties treated through the Kansanshi Smelter.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 60
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION
Certain statements and information herein, including all statements that are not historical facts, contain forward-looking statements and forward-looking information within the meaning of applicable securities laws. The forward-looking statements include estimates, forecasts and statements as to the Company’s expectations regarding production, sales volumes and full year copper C1 cash costs and AISC; the effect and duration of the SRA; the status of Cobre Panamá and the P&SM program and the closure of Cobre Panamá, including the timing and operating expenses thereof and the time, results of the pending environmental audit at Cobre Panamá and the process proposed by the new government in Panama; development and operation of the Company’s projects; the battery-powered dump truck trial at Kansanshi; efforts to support food security in Zambia; the effect, timing, capital expenditures and production of the S3 Expansion and the expected timeline for commissioning of the 33kV distribution substation of the S3 Expansion; the increase in throughput capacity of the Kansanshi smelter; the Company’s expectations regarding throughput capacity, mining performance and fragmentation at Sentinel; anticipated mining volumes and throughput at Enterprise; construction and commissioning of the CIL plant at Guelb Moghrein; care and maintenance costs at Ravensthorpe and the status of environmental approvals for Shoemaker Levy, Wind Farm and Tamarine Quarry; the timing of receipt of concessions, approvals, permits required for Taca Taca, including the ESIA and water use permits, and the ongoing engineering study; the amount and timing of the Company’s expenditures at La Granja, project development and the Company’s plans for community engagement and completion of an engineering study for La Granja; the curtailment of power supply in Zambia and the Company’s ability to secure sufficient power to substitute curtailments and avoid interruptions to operations; the expected positive impact of Zambia’s rainy season on improved hydropower generation; ; the Company’s future potential offtake arrangements with independent power producers; the expected impact of the 2025 Budget on increased costs for diesel and fuel heavy oil for the mining sector the timing of approval of the renewal application at Haquira and the Company’s goals regarding its drilling program; the estimates regarding the interest expense on the Company’s debt, cash flow on interest paid, capitalized interest and depreciation expense; the expected effective tax rate for the Company for 2024; the effect of foreign exchange on the Company’s cost of sales and cash costs; the Company’s hedging programs; the effect of seasonality on the Company’s results; capital expenditure and mine production costs; the outcome of mine permitting and other required permitting; the timing and outcome of legal and arbitration proceedings which involve the Company; estimates of the future price of certain precious and base metals; estimated mineral reserves and mineral resources; mineral grade estimates; the Company’s project pipeline, development and growth plans and exploration and development program, future expenses and exploration and development capital requirements; plans, targets and commitments regarding climate change-related physical and transition risks and opportunities (including intended actions to address such risks and opportunities); and greenhouse gas emissions and energy efficiency. Often, but not always, forward-looking statements or information can be identified by the use of words such as “aims”, “plans”, “expects” or “does not expect”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates” or “does not anticipate” or “believes” or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved.
With respect to forward-looking statements and information contained herein, the Company has made numerous assumptions including among other things, assumptions about the geopolitical, economic, permitting and legal climate in which the Company operates; continuing production at all operating facilities; the price of certain precious and base metals including copper, gold, nickel, silver, cobalt, pyrite and zinc; exchange rates; anticipated costs and expenditure; the Company’s ability to secure sufficient power to avoid interruption resulting from power curtailment at its Zambian operations; mineral reserve and mineral resource estimates; the timing and sufficiency of deliveries required for the Company’s development and expansion plans; the success of Company’s actions and plans to reduce greenhouse gas emissions; and the ability to achieve the Company’s goals. Forward-looking statements and information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information. These factors include, but are not limited to, future production volumes and costs, the temporary or permanent closure of uneconomic operations, costs for inputs such as oil, power and sulphur, political stability in Panama, Zambia, Peru, Mauritania, Finland, Turkey, Argentina and Australia, adverse weather conditions in Panama, Zambia, Finland, Turkey, Mauritania, and Australia, potential social and environmental challenges (including the impact of climate change), power supply, mechanical failures, water supply, procurement and delivery of parts and supplies to the operations and events generally impacting global economic, political and social stability and legislative and regulatory reform. For mineral resource and mineral reserve figures appearing or
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 61
(in United States dollars, tabular amounts in millions, except where noted)
==> picture [113 x 54] intentionally omitted <==
referred to herein, varying cut-off grades have been used depending on the mine, method of extraction and type of ore contained in the orebody.
See the Company’s Annual Information Form for additional information on risks, uncertainties and other factors relating to the forward-looking statements and information. Although the Company has attempted to identify factors that would cause actual actions, events or results to differ materially from those disclosed in the forward-looking statements or information, there may be other factors that cause actual results, performances, achievements or events not as anticipated, estimated or intended. Also, many of these factors are beyond First Quantum’s control. Accordingly, readers should not place undue reliance on forward-looking statements or information. The Company undertakes no obligation to reissue or update forwardlooking statements or information as a result of new information or events after the date hereof except as may be required by law. All forward-looking statements made and information contained herein are qualified by this cautionary statement.
First Quantum Minerals Ltd. | Q3 2024 MANAGEMENT’S DISCUSSION AND ANALYSIS 62