AI assistant
First Quantum Minerals Ltd — Interim / Quarterly Report 2022
Jul 27, 2022
43944_rns_2022-07-27_11dee992-5d57-4e29-bc4f-b7ed506f11f6.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS S E C O N D Q U A R T E R E N D E D J U N E 3 0 , 2 0 2 2 (unaudited) (In U.S. dollars, tabular amounts in millions, except where indicated)
Interim Consolidated Statements of Earnings
(unaudited)
(expressed in millions of U.S. dollars, except where indicated and share and per share amounts)
==> picture [110 x 67] intentionally omitted <==
| Three months ended June 30 |
Three months ended June 30 |
Six months ended June 30 |
Six months ended June 30 |
|
|---|---|---|---|---|
| Note | 2021(revised- | 2021(revised- Note 10) |
||
| 2022 | 2022 | |||
| Note 10) | ||||
| Sales revenues 13 |
1,904 | 1,782 | 4,067 | 3,404 |
| Cost of sales 14 |
(1,275) | (1,157) | (2,530) | (2,239) |
| Gross profit | 629 | 625 | 1,537 | 1,165 |
| Exploration | (4) | (4) | (8) | (7) |
| General and administrative | (29) | (31) | (61) | (58) |
| Other income (expense) 17 |
260 | (2) | 170 | 1 |
| Operating profit | 856 | 588 | 1,638 | 1,101 |
| Finance income | 16 | 16 | 32 | 32 |
| Finance costs 15 |
(161) | (186) | (330) | (373) |
| Adjustment for expected phasing of Zambian VAT 3c |
(106) | (22) | (128) | (14) |
| Earnings before income taxes | 605 | 396 | 1,212 | 746 |
| Income tax expense 16 |
(137) | (182) | (292) | (338) |
| Net earnings | 468 | 214 | 920 | 408 |
| Net earnings attributable to: | ||||
| Non-controlling interests | 49 | 74 | 116 | 126 |
| Shareholders of the Company 12 |
419 | 140 | 804 | 282 |
| Earnings per share attributable to the shareholders of the Company |
||||
| Net earnings $ per share | ||||
| Basic 12 |
0.61 | 0.20 | 1.16 | 0.41 |
| Diluted 12 |
0.60 | 0.20 | 1.16 | 0.41 |
| Weighted average shares outstanding (000’s) | ||||
| Basic 12 |
690,237 | 688,457 | 690,136 | 688,622 |
| Diluted 12 |
692,783 | 692,025 | 692,708 | 691,851 |
| Total shares issued and outstanding (000’s) 11a |
691,788 | 690,987 | 691,788 | 690,987 |
The accompanying notes are an integral part of these consolidated financial statements.
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 1
Interim Consolidated Statements of Comprehensive Income
(unaudited)
(expressed in millions of U.S. dollars)
==> picture [113 x 65] intentionally omitted <==
| Three months ended | Three months ended | Six months ended June 30 |
Six months ended June 30 |
|
|---|---|---|---|---|
| June 30 | ||||
| Note | 2022 | 2021 | 2022 | 2021 |
| Net earnings | 468 | 214 | 920 | 408 |
| Other comprehensive income | ||||
| Items that have been/may subsequently be reclassified to net earnings: |
||||
| Cash flow hedges reclassified to net earnings | 6 | (137) | 11 | (301) |
| Movements on unrealized cash flow hedge positions |
394 | |||
| 6 | 292 | - | ||
| Items that will not subsequently be reclassified to net earnings: |
||||
| Fair value gain (loss) on investments | (2) | - | 5 | (9) |
| Total comprehensive income for the period |
492 | |||
| 478 | 369 | 936 | ||
| Total comprehensive income for the period attributable to: |
||||
| Non-controlling interests | 49 | 74 | 116 | 126 |
| Shareholders of the Company | 429 | 295 | 820 | 366 |
| Total comprehensive income for the period | 478 | 369 | 936 | 492 |
The accompanying notes are an integral part of these consolidated financial statements.
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 2
Interim Consolidated Statements of Cash Flows
(unaudited) (expressed in millions of U.S. dollars)
==> picture [112 x 56] intentionally omitted <==
| Three months ended June 30 |
Three months ended June 30 |
Six months ended June 30 |
Six months ended June 30 |
||
|---|---|---|---|---|---|
| June 30 | June 30 | ||||
| Note | 2022 | 2021 |
2022 |
2021 | |
| Cash flows from operatingactivities | |||||
| Net earnings | 468 | 214 | 920 | 408 | |
| Adjustments for | |||||
| Depreciation | 14 | 288 | 286 | 583 | 572 |
| Income tax expense | 16 | 137 | 182 | 292 | 338 |
| Share-based compensationexpense | 8 | 8 | 21 | 16 | |
| Net finance expense | 145 | 170 | 298 | 341 | |
| Adjustment for expected phasing of Zambian VAT |
106 | 22 | 128 | 14 | |
| Foreign exchange | (233) | 2 | (179) | 11 | |
| Deferred revenue amortization | 10 | (27) | (27) | (49) | (50) |
| Share ofprofit injoint venture | 17 | (20) | (25) | (34) | (39) |
| Other | 6 | 13 | 49 | - | |
| 878 | 845 | 2,029 | 1,611 | ||
| Taxespaid | (224) | (165) | (432) | (240) | |
| Movements in non-cash operatingworkingcapital | 281 | 20 | 29 | 112 | |
| Long-term incentiveplans | (31) | (21) | (56) | (61) | |
| Net cash from operatingactivities | 904 | 679 | 1,570 | 1,422 | |
| Cash flows used byinvestingactivities | |||||
| Purchase and deposits on property, plant and equipment |
5,18 | (275) | (264) | (554) | (444) |
| Interest paid andcapitalized to property, plant and equipment |
5 | (5) | - | (9) | - |
| Other | (2) | 1 | (2) | 2 | |
| Net cash used byinvestingactivities | (282) | (263) | (565) | (442) | |
| Cash flows from(used by)financingactivities | |||||
| Net movement in tradingfacility | 8 | (61) | (164) | 116 | (311) |
| Movement in restricted cash | 5 | (3) | 41 | (6) | |
| Proceeds from debt | 8 | 650 | 964 | 650 | 1,054 |
| Repayments of debt | 8 | (1,193) | (312) | (1,523) | (532) |
| Netpayments tojoint venture(KPMC) | 7,9b | (16) | (19) | (27) | (34) |
| Transactions with non-controllinginterests | 9c | - | - | 4 | - |
| Dividendspaid to shareholders of the Company | (3) | (3) | (3) | (3) | |
| Dividendspaid to non-controllinginterests | (44) | (6) | (60) | (6) | |
| Interestpaid | (79) | (68) | (232) | (261) | |
| Other | (2) | (1) | (3) | (3) | |
| Net cash from(used by)financingactivities | (743) | 388 | (1,037) | (102) | |
| Increase (decrease) in cash and cash equivalents |
(121) | 804 | (32) | 878 | |
| Cash and cash equivalents – beginning of period |
1,948 | 988 | 1,859 | 914 | |
| Exchange losses on cash and cash equivalents | (2) | - | (2) | - | |
| Cash and cash equivalents - end of period | 1,825 | 1,792 | 1,825 | 1,792 |
The accompanying notes are an integral part of these consolidated financial statements.
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 3
( unaudited)
Interim Consolidated Balance Sheets
(expressed in millions of U.S. dollars)
==> picture [130 x 63] intentionally omitted <==
| June 30, | December 31, 2021 |
||
|---|---|---|---|
| 2022 | |||
| Note | (audited) | ||
| Assets | |||
| Current assets | |||
| Cash and cash equivalents | 1,825 | 1,859 | |
| Trade and other receivables | 3 | 368 | 622 |
| Inventories | 4 | 1,447 | 1,314 |
| Current portion of other assets | 6 | 436 | 138 |
| 4,076 | 3,933 | ||
| Non-current assets | |||
| Cash and cash equivalents - restricted cash | 9 | 50 | |
| Non-current VAT receivable | 3b | 594 | 644 |
| Property, plant and equipment | 5 | 19,217 | 19,283 |
| Goodwill | 237 | 237 | |
| Investment in joint venture | 7 | 653 | 619 |
| Deferred income tax assets | 164 | 182 | |
| Other assets | 6 | 274 | 322 |
| Total assets | 25,224 | 25,270 | |
| Liabilities | |||
| Current liabilities | |||
| Trade and other payables | 909 | 719 | |
| Current taxes payable | 100 | 363 | |
| Current debt | 8 | 630 | 313 |
| Current portion of provisions and other liabilities | 9 | 223 | 283 |
| 1,862 | 1,678 | ||
| Non-current liabilities | |||
| Debt | 8 | 6,534 | 7,599 |
| Provisions and other liabilities | 9 | 2,260 | 2,309 |
| Deferred revenue | 10 | 1,362 | 1,386 |
| Deferred income tax liabilities | 874 | 804 | |
| Total liabilities | 12,892 | 13,776 | |
| Equity | |||
| Share capital | 11 | 5,533 | 5,568 |
| Retained earnings | 5,323 | 4,522 | |
| Accumulated other comprehensive loss | (56) | (72) | |
| Total equity attributable to shareholders of the Company | 10,800 | 10,018 | |
| Non-controlling interests | 1,532 | 1,476 | |
| Total equity | 12,332 | 11,494 | |
| Total liabilities and equity | 25,224 | 25,270 |
The accompanying notes are an integral part of these consolidated financial statements.
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 4
Interim Consolidated Statements of Changes in Equity (unaudited) (expressed in millions of U.S. dollars)
==> picture [113 x 57] intentionally omitted <==
| Retained earnings |
Accumulated | Total equity | Total equity | |||
|---|---|---|---|---|---|---|
| other | attributable to | Non- | ||||
| Share | comprehensive | shareholders of | controlling | |||
| capital | income (loss) | the Company | interests | |||
| Balance at December 31, 2021 | 5,568 | 4,522 | (72) | 10,018 | 1,476 | 11,494 |
| Net earnings | - | 804 | - | 804 | 116 | 920 |
| Other comprehensive income |
- | - | 16 | 16 | - | 16 |
| Total comprehensive income | - | 804 | 16 | 820 | 116 | 936 |
| Share-based compensation expense |
21 | - | - | 21 | - | 21 |
| Acquisition of treasury shares | (63) | - | - | (63) | - | (63) |
| Net cash from share awards | 7 | - | - | 7 | - | 7 |
| Dividends | - | (3) | - | (3) | (60) | (63) |
| Balance at June 30, 2022 | 5,533 | 5,323 | (56) | 10,800 | 1,532 | 12,332 |
| Share capital |
Retained earnings |
Accumulated other comprehensive income (loss) |
Total equity attributable to shareholders of the Company |
Non- controlling interests |
Total Equity | |
|---|---|---|---|---|---|---|
| Balance at December 31, 2020 | 5,629 | 3,695 | (455) | 8,869 | 1,166 | 10,035 |
| Net earnings | - | 282 | - | 282 | 126 | 408 |
| Other comprehensive income |
- | - | 84 | 84 | - | 84 |
| Total comprehensive income | - | 282 | 84 | 366 | 126 | 492 |
| Share-based compensation expense |
16 | - | - | 16 | - | 16 |
| Acquisition of treasury shares | (67) | - | - | (67) | - | (67) |
| Net cash from share awards | 6 | - | - | 6 | - | 6 |
| Dividends | - | (3) | - | (3) | (6) | (9) |
| Balance at June 30, 2021 | 5,584 | 3,974 | (371) | 9,187 | 1,286 | 10,473 |
The accompanying notes are an integral part of these consolidated financial statements.
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 5
Notes to the Condensed Interim Consolidated Financial Statements (unaudited) (expressed in millions of U.S. dollars)
==> picture [113 x 65] intentionally omitted <==
1. NATURE OF OPERATIONS
First Quantum Minerals Ltd. (“First Quantum” or “the Company”) is engaged in the production of copper, nickel, gold and silver, and related activities including exploration and development. The Company has operating mines located in Zambia, Panama, Finland, Turkey, Spain, Australia and Mauritania, and a development project in Zambia. The Company is progressing the Taca Taca copper-gold-molybdenum project in Argentina and is exploring the Haquira copper deposit in Peru.
The Company’s shares are publicly listed for trading on the Toronto Stock Exchange.
The Company is registered and domiciled in Canada, and its registered office is Suite 2600, Three Bentall Centre, P.O. Box 49314, 595 Burrard Street, Vancouver, BC, Canada, V7X 1L3.
2. BASIS OF PRESENTATION
These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting (“IAS 34”). Accordingly, certain disclosures included in the annual financial statements prepared in accordance with International Financial Reporting Standards ("IFRSs") as issued by the International Accounting Standards Board have been condensed or omitted. The accounting policies applied in these condensed interim consolidated financial statements are consistent with those applied in the preparation of, and disclosed in, the consolidated annual financial statements for the year ended December 31, 2021.
These consolidated interim financial statements have been prepared on a going concern basis. In making the assessment that the Company is a going concern, management has taken into account all available information about the future, which is at least, but is not limited to, twelve months from June 30, 2022.
Following the declaration on March 11, 2020, of a pandemic by the World Health Organisation, the restrictions imposed by governments around the world has had a significant impact on the global economy, which have impacted the Company. The Company’s priority remains the health and safety of the workforce and surrounding communities as the Company continues to work to manage the impacts of the COVID-19 pandemic. Although some operations are still experiencing some restrictions on labor and resources due to the COVID-19 pandemic, the Company is not currently impacted in any significant manner. Expected credit losses on financial assets remain immaterial at June 30, 2022.
At June 30, 2022, the Company had $600 million committed undrawn senior debt facilities and $1,825 million of net unrestricted cash (inclusive of overdrafts), as well as future cash flows in order to meet all current obligations as they become due. The Company was in compliance with all existing facility covenants as at June 30, 2022.
3. TRADE RECEIVABLES
a) Trade and other receivables
| 3. TRADE RECEIVABLES a) Trade and other receivables |
||
|---|---|---|
| June 30, | December 31, | |
| 2022 | 2021 | |
| Trade receivables | 163 | 466 |
| VAT receivable (current) | 151 | 17 |
| Other receivables | 54 | 139 |
| 368 | 622 |
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 6
Notes to the Condensed Interim Consolidated Financial Statements
(unaudited) (expressed in millions of U.S. dollars)
==> picture [113 x 65] intentionally omitted <==
b) VAT receivable
| b) VAT receivable | ||
|---|---|---|
| December 31, 2021 |
||
| June 30, | ||
| 2022 | ||
| Kansanshi Mining PLC | 320 | 284 |
| FQM Trident Limited (formerly Kalumbila Minerals Limited) | 356 | 324 |
| First Quantum Mining and Operations Limited (Zambia) | 54 | 36 |
| VAT receivable from the Company’s Zambian operations | 730 | 644 |
| Other | 15 | 17 |
| Total VAT receivable | 745 | 661 |
| Less: current portion, included within trade and other receivables | (151) | (17) |
| Non-current VAT receivable | 594 | 644 |
c) VAT receivable by the Company’s Zambian operation
| June 30, 2022 | |
|---|---|
| Balance at beginning of the year | 644 |
| Movement in claims, net of foreign exchange movements | 214 |
| Adjustment for expected phasing for non-current portion | (128) |
| At June 30, 2022 | 730 |
Offsets received in the six months ended June 30, 2022 totalled $38 million.
On May 8, 2022, the Company announced that agreement had been reached in respect of the outstanding Zambian value-added tax receivable sum including an approach for repayment based on offsets against future corporate income taxes and mineral royalties. This has resulted in adjustments to reflect the agreed receivable amount to be repaid , and the revised expected phasing of recoverability of that receivable amount. These adjustments have been presented in Other income and Adjustment for expected phasing of Zambian VAT in the Statement of Earnings, respectively. As at June 30, 2022, amounts totaling $136 million are presented as current.
d) Aging analysis of VAT receivable for the Company’s Zambian operations
| < 1 year | 1-3 years | > 8 years | ||||
|---|---|---|---|---|---|---|
| 3-5 years | 5-8 years | Total | ||||
| Receivable at the period end | 211 | 371 | 220 | 57 | 142 | 1,001 |
| Adjustment for expected phasing | (49) | (134) | (46) | (18) | (24) | (271) |
| Total VAT receivable from Zambian operations |
118 | |||||
| 162 | 237 | 174 | 39 | 730 |
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 7
Notes to the Condensed Interim Consolidated Financial Statements
(unaudited) (expressed in millions of U.S. dollars)
==> picture [113 x 65] intentionally omitted <==
4. INVENTORIES
| 4. INVENTORIES | ||
|---|---|---|
| June 30, 2022 |
December 31, 2021 |
|
| Ore in stockpiles | 180 | 179 |
| Work-in-progress | 48 | 44 |
| Finished product | 337 | 260 |
| Total product inventory | 565 | 483 |
| Consumable stores | 882 | 831 |
| 1,447 | 1,314 |
5. PROPERTY, PLANT AND EQUIPMENT
| 5. PROPERTY, PLANT AND EQUIPMENT | 5. PROPERTY, PLANT AND EQUIPMENT | 5. PROPERTY, PLANT AND EQUIPMENT | |||
|---|---|---|---|---|---|
| Mineral properties and mine | |||||
| development costs | |||||
| Plant and | Capital work- | Operating | Development | Total | |
| equipment | in-progress | mines | projects | ||
| Net book value, as at December 31, 2021 |
19,283 | ||||
| 10,032 | 1,181 | 6,920 | 1,150 | ||
| Additions | - | 531 | - | - | 531 |
| Disposals | (9) | - | - | - | (9) |
| Transfers between categories | 212 | (398) | 175 | 11 | - |
| Restoration provision | - | - | (10) | - | (10) |
| Impairments | - | - | - | - | - |
| Capitalized interest (note 15) | - | 9 | - | - | 9 |
| Depreciation charge (note 14) | (360) | - | (227) | - | (587) |
| Net book value, as at June 30, 2022 | 9,875 | 1,323 | 6,858 | 1,161 | 19,217 |
| Cost | 16,130 | 1,323 | 9,791 | 1,161 | 28,405 |
| Accumulated depreciation | (6,255) | - | (2,933) | - | (9,188) |
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 8
Notes to the Condensed Interim Consolidated Financial Statements
(unaudited) (expressed in millions of U.S. dollars)
==> picture [113 x 65] intentionally omitted <==
| Plant and equipment Capital work- in-progress |
Plant and equipment Capital work- in-progress |
Plant and equipment Capital work- in-progress |
Mineral properties and mine development costs |
Mineral properties and mine development costs |
Total |
|---|---|---|---|---|---|
| Operating mines |
Development projects |
||||
| Net book value, as at December 31, 2020 |
10,278 | 804 | 7,239 | 1,147 | 19,468 |
| Additions | - | 1,069 | - | - | 1,069 |
| Disposals | (37) | - | - | - | (37) |
| Transfers between categories | 476 | (696) | 205 | 15 | - |
| Restoration provision | - | - | (36) | - | (36) |
| Impairments | (18) | - | (14) | (12) | (44) |
| Capitalized interest | - | 4 | - | - | 4 |
| Depreciation charge | (667) | - | (474) | - | (1,141) |
| Net book value, as at December 31, 2021 |
10,032 | 1,181 | 6,920 | 1,150 | 19,283 |
| Cost | 15,982 | 1,181 | 9,625 | 1,150 | 27,938 |
| Accumulated depreciation | (5,950) | - | (2,705) | - | (8,655) |
Included within capital work-in-progress and mineral properties – operating mines at June 30, 2022, is an amount of $905 million related to capitalized deferred stripping costs (December 31, 2021: $829 million).
6. OTHER ASSETS
| 6. OTHER ASSETS | ||
|---|---|---|
| June 30, 2022 |
December 31, 2021 |
|
| Prepaid expenses | 124 | 129 |
| KPMC shareholder loan | 226 | 284 |
| Other investments | 17 | 9 |
| Derivative instruments (note 19) | 343 | 38 |
| Total other assets | 710 | 460 |
| Less: current portion of other assets | (436) | (138) |
| 274 | 322 |
7. JOINT VENTURE
On November 8, 2017, the Company completed the purchase of a 50% interest in KPMC from LS-Nikko Copper Inc. KPMC is jointly owned and controlled with Korea Mine Rehabilitation and Mineral Resources Corporation (“KOMIR”) and holds a 20% interest in Cobre Panama. The purchase consideration of $664 million comprised the acquisition consideration of $635 million and the reimbursement of cash advances of $29 million with $179 million paid on closing. The final consideration of $100 million was paid in November 2021.
A $653 million investment in the joint venture representing the discounted consideration value and the Company’s proportionate share of the profit or loss in KPMC to date is recognized. For the six months ended June 30, 2022, the profit attributable to KPMC was $68 million (June 30, 2021: $78 million). The profit in KPMC relates to the 20% equity accounted share of profit reported by MPSA, a subsidiary of the Company. The material assets and liabilities of KPMC are an investment in MPSA of $486 million, shareholder loans receivable of $1,252 million from the Company (note 9b) and shareholder loans payable of $1,254 million due to the Company and its joint venture partner KOMIR.
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 9
Notes to the Condensed Interim Consolidated Financial Statements
(unaudited)
(expressed in millions of U.S. dollars)
==> picture [111 x 63] intentionally omitted <==
8. DEBT
| 8. DEBT | ||
|---|---|---|
| June 30, 2022 |
December 31, 2021 |
|
| Drawn debt Senior notes: |
||
| First Quantum Minerals Ltd. 7.25% due April 2023 | - | 1,000 |
| First Quantum Minerals Ltd. 6.50% due March 2024 | 847 | 846 |
| First Quantum Minerals Ltd. 7.50% due April 2025 | 1,347 | 1,347 |
| First Quantum Minerals Ltd. 6.875% due March 2026 | 995 | 994 |
| First Quantum Minerals Ltd. 6.875% due October 2027 | 1,490 | 1,488 |
| First Quantum Minerals Ltd. senior debt facility | 2,310 | 2,151 |
| FQM Trident term loan | 28 | 55 |
| Trading facilities | 147 | 31 |
| Total debt | 7,164 | 7,912 |
| Less: current maturities and short term debt | (630) | (313) |
| 6,534 | 7,599 | |
| Undrawn debt | ||
| First Quantum Minerals Ltd. senior debt facility | 600 | 755 |
| Trading facilities | 533 | 549 |
In the quarter the Company has redeemed at par an aggregate of $1,000 million principal amount of the senior unsecured notes due in 2023. $500 million was redeemed on each of April 5, 2022, and June 7, 2022. No senior unsecured notes due in 2023 remain outstanding post the redemptions.
9. PROVISIONS AND OTHER LIABILITIES
a) Provisions and other liabilities
| a) Provisions and other liabilities | ||
|---|---|---|
| June 30, | December 31, 2021 |
|
| 2022 | ||
| Amount owed to joint venture (note 9b)1 | 1,252 | 1,310 |
| Restoration provisions | 717 | 731 |
| Derivative instruments (note 19) | - | 57 |
| Other loans owed to non-controlling interests (note 9c) | 184 | 176 |
| Liabilities directly associated with assets held for sale | 27 | 28 |
| Leases | 25 | 26 |
| Retirement provisions | 41 | 50 |
| Deferred revenue (note 10) | 110 | 103 |
| Other deferred revenue | 13 | 29 |
| Other | 114 | 82 |
| Total other liabilities | 2,483 | 2,592 |
| Less: current portion | (223) | (283) |
| 2,260 | 2,309 |
1 The shareholder loan is due from the Company’s Cobre Panama operation to KPMC, a 50:50 joint venture between the Company and KOMIR.
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 10
Notes to the Condensed Interim Consolidated Financial Statements (unaudited) (expressed in millions of U.S. dollars)
==> picture [113 x 65] intentionally omitted <==
b) Amount owed to joint venture
| b) Amount owed to joint venture | ||
|---|---|---|
| June 30, 2022 |
||
| December 31, | ||
| 2021 | ||
| Balance at the beginning of the year | 1,310 | 1,327 |
| Interest accrued | 57 | 119 |
| Repayment | (115) | (136) |
| Balance at end of period due to KPMC | 1,252 | 1,310 |
As at June 30, 2022, the accrual for interest payable is $312 million (December 31, 2021: $370 million) and is included in the carrying value of the amount owed to the joint venture, as this has been deferred under the loan agreement. Amounts due to KPMC are specifically excluded from the calculation of net debt as defined under the Company’s banking covenant ratios.
c) Other loans owed to non-controlling interests
On September 30, 2021,the Company completed the sale of a 30% equity interest in Ravensthorpe. Consideration paid of $240 million comprised cash for equity of $90 million and loans acquired of $150 million. Additional subsequent loans and accrued interest to date amounted to $28 million and $6 million respectively.
10. DEFERRED REVENUE
| 10. DEFERRED REVENUE | ||
|---|---|---|
| June 30, 2022 |
||
| December 31, | ||
| 2021 | ||
| Balance at the beginning of the year | 1,489 | 1,524 |
| Accretion of finance costs | 32 | 64 |
| Amortization of gold and silver revenue | (49) | (99) |
| Balance at the end of the period | 1,472 | 1,489 |
| Less: current portion (included within provisions and other liabilities) | (110) | (103) |
| Non-current deferred revenue | 1,362 | 1,386 |
Franco-Nevada Precious Metal Stream Arrangement
The Company commenced the recognition of delivery obligations under the terms of the Franco Nevada precious metal stream arrangement in June 2019 following the first sale of copper concentrate. The Company uses refinery-backed credits as the mechanism for satisfying its delivery obligations under the arrangement. In the six months ended June 30, 2022, $121 million was delivered under the stream (six months ended June 30, 2021: $121 million).
In the year ended December 31, 2021, the Company amended its accounting in respect of the delivery of non-financial items (refinery-backed gold and silver credits) into its precious metal stream arrangement, from presenting as a cost of sale to net within sales revenues. The six months ended June 30, 2021 has been revised for this change. Sales revenues and cost of sales have both reduced by $121 million compared to the previous reported values.
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 11
Notes to the Condensed Interim Consolidated Financial Statements
(unaudited) (expressed in millions of U.S. dollars)
==> picture [111 x 63] intentionally omitted <==
11. SHARE CAPITAL
a) Common shares
Authorized
Unlimited common shares without par value Issued
| Unlimited common shares without par value Issued | |
|---|---|
| Number of | |
| shares | |
| (000’s) | |
| Balance as at December 31, 2021 | 691,102 |
| Shares issued through Dividend Reinvestment Plan | 3 |
| Shares issued through Share Option Plan | 683 |
| Balance as at June 30, 2022 | 691,788 |
b) Dividends
On February 15, 2022, the Company declared a final dividend of CDN$0.005 per share, or $3 million, in respect of the financial year ended December 31, 2021 (February 16, 2021: CDN$0.005 per share or $3 million) paid on May 6, 2022 to shareholders of record on April 14, 2022.
On July 26, 2022, the Company declared an interim dividend of CDN$0.16 per share, in respect of the financial year ended December 31, 2022 (July 27, 2021: CDN$0.005 per share or $3 million), to be paid on September 20, 2022 to shareholders of record on August 29, 2022.
12. EARNINGS PER SHARE
| 12. EARNINGS PER SHARE | ||||
|---|---|---|---|---|
| Three months ended | Six months ended June 30 |
|||
| June 30 | ||||
| 2022 | 2021 | 2022 | 2021 | |
| Basic and diluted earnings attributable to shareholders of the Company |
804 | 282 | ||
| 419 | 140 | |||
| Basic weighted average number of shares outstanding (000’s of shares) |
690,136 | 688,622 | ||
| 690,237 | 688,457 | |||
| Potential dilutive securities: | 2,546 | 3,568 | 2,572 | 3,229 |
| Diluted weighted average number of shares outstanding (000’s of shares) |
692,708 | 691,851 | ||
| 692,783 | 692,025 | |||
| Earnings per common share – basic (expressed in $ per share) |
1.16 | 0.41 | ||
| 0.61 | 0.20 | |||
| Earnings per common share – diluted (expressed in $ per share) |
1.16 | 0.41 | ||
| 0.60 | 0.20 |
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 12
Notes to the Condensed Interim Consolidated Financial Statements (unaudited) (expressed in millions of U.S. dollars)
==> picture [113 x 65] intentionally omitted <==
13. SALES REVENUE[1]
| 13. SALES REVENUE1 | ||||
|---|---|---|---|---|
| Three months ended | Six months ended June 30 |
|||
| June 30 | ||||
| 2022 | 2021 | 2022 | 2021 | |
| Copper | 1,670 | 1,525 | 3,532 | 2,970 |
| Gold | 101 | 123 | 218 | 236 |
| Nickel | 55 | 99 | 175 | 128 |
| Silver | 12 | 13 | 25 | 25 |
| Other | 66 | 22 | 117 | 45 |
| 1,904 | 1,782 | 4,067 | 3,404 |
1 Refinery-backed credits presented net within revenue - see note 10
14. COST OF SALES
| 14. COST OF SALES | ||||
|---|---|---|---|---|
| Three months ended | Six months ended June 30 |
|||
| June 30 | ||||
| 2022 | 2021 | 2022 | 2021 | |
| Costs of production1 | (1,064) | (829) | (2,026) | (1,627) |
| Depreciation | (302) | (277) | (587) | (545) |
| Movement in inventory | 77 | (42) | 79 | (40) |
| Movement in depreciation in inventory | 14 | (9) | 4 | (27) |
| (1,275) | (1,157) | (2,530) | (2,239) |
1 Refinery-backed credits presented net within revenue – see note 10
15. FINANCE COSTS
| 15. FINANCE COSTS | ||||
|---|---|---|---|---|
| Three months ended | Six months ended June 30 |
|||
| June 30 | ||||
| 2022 | 2021 | 2022 | 2021 | |
| Interest expense on debt | (115) | (135) | (236) | (272) |
| Interest expense on other financial liabilities | (4) | (3) | (8) | (5) |
| Interest expense on financial liabilities measured at amortized cost |
(277) | |||
| (119) | (138) | (244) | ||
| Related party interest | (28) | (30) | (57) | (59) |
| Finance cost accretion on deferred revenue | (16) | (16) | (32) | (32) |
| Accretion on restoration provision | (3) | (2) | (6) | (5) |
| Total finance costs | (166) | (186) | (339) | (373) |
| Less: interest capitalized (note 5) | 5 | - | 9 | - |
| (161) | (186) | (330) | (373) |
16. INCOME TAX
A tax expense of $292 million was recorded for the six months ended June 30, 2022, (six months ended June 30, 2021: $338 million tax expense) reflecting statutory tax rates. The statutory tax rates for the Company’s operations range from 20% to 30%.
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 13
Notes to the Condensed Interim Consolidated Financial Statements (unaudited) (expressed in millions of U.S. dollars)
==> picture [111 x 63] intentionally omitted <==
17. OTHER INCOME (EXPENSE)
| 17. OTHER INCOME (EXPENSE) | ||||
|---|---|---|---|---|
| Three months ended | Six months ended June 30 |
|||
| June 30 | ||||
| 2022 | 2021 | 2022 | 2021 | |
| Foreign exchange1 | 239 | (23) | 183 | (34) |
| Change in restoration provision for closed properties | 1 | (1) | - | (2) |
| Share of profit in joint venture (note 7) | 20 | 25 | 34 | 39 |
| Other expenses | - | (3) | (47) | (2) |
| 260 | (2) | 170 | 1 |
1 Foreign exchange movements include realized and unrealized gains and losses, and also include the impact of an agreement reached in respect of the outstanding value-added tax receivable sum and an approach for repayment based on offsets against future corporate income taxes and mineral royalties in Zambia. This agreement has resulted in a gain as a result of the receivable now being an agreed amount, included within Foreign exchange, and a charge representing the expected phasing of that receivable under the agreement, included within Adjustment for expected phasing of Zambian VAT in the Statement of Earnings. See Note 3c.
18. SEGMENTED INFORMATION
The Company’s reportable operating segments are individual mine development projects or mine operations. Each of the mines and development projects report information separately to the CEO, the chief operating decision maker.
The Corporate & other segment is responsible for the evaluation and acquisition of new mineral properties, regulatory reporting, treasury and finance and corporate administration. Included in the Corporate & other segment is the Company’s metal marketing division which purchases and sells third party material, and the exploration projects.
The Company’s operations are subject to seasonal aspects, in particular the rain season in Zambia. The rain season in Zambia generally starts in November and continues through April, with the heaviest rainfall normally experienced in the months of January, February and March. As a result of the rain season, mine pit access and the ability to mine ore is lower in the first quarter of the year than other quarters and the cost of mining is higher.
Earnings by segment
For the three-month period ended June 30, 2022, segmented information for the statement of earnings (loss) is presented as follows:
| Cost of sales5 | Operating profit (loss)1 |
Income tax | ||||
|---|---|---|---|---|---|---|
| (excluding | (expense) | |||||
| Revenue5 | depreciation) | Depreciation | Other | credit | ||
| Cobre Panama2 | 837 | (323) | (155) | (3) | 356 | - |
| Kansanshi3 | 395 | (226) | (48) | 160 | 281 | (56) |
| Sentinel | 453 | (227) | (66) | 54 | 214 | (48) |
| Guelb Moghrein | 58 | (45) | (3) | - | 10 | (3) |
| Ravensthorpe4 | 63 | (86) | (10) | 2 | (31) | 9 |
| Las Cruces | 30 | (30) | - | 8 | 8 | (1) |
| Çayeli | 26 | (9) | (4) | (2) | 11 | (8) |
| Pyhäsalmi | 12 | (6) | (1) | 1 | 6 | (1) |
| Corporate & other | 30 | (35) | (1) | 7 | 1 | (29) |
| Total | 1,904 | (987) | (288) | 227 | 856 | (137) |
1 Operating profit (loss) less net finance costs and taxes equals net earnings for the period on the consolidated statement of earnings.
2 Cobre Panama is 20% owned by KPMC, a joint venture.
3 Kansanshi Mining Plc, the most significant contributor to the Kansanshi segment, is 20% owned by ZCCM, a Zambian government owned entity.
4 Ravensthorpe is 30% owned by POSCO.
5 Refinery-backed credits presented net within revenue – see note 10
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 14
Notes to the Condensed Interim Consolidated Financial Statements
(unaudited) (expressed in millions of U.S. dollars)
==> picture [113 x 65] intentionally omitted <==
For the three-month period ended June 30, 2021, segmented information for the statement of earnings (loss) is presented as follows:
| Revenue4,5 | Cost of sales5 (excluding depreciation) |
Depreciation | Other | Operating profit (loss)1 |
Income tax (expense) credit |
|
|---|---|---|---|---|---|---|
| Cobre Panama2 | 838 | (276) | (140) | (2) | 420 | - |
| Kansanshi3 | 458 | (193) | (46) | (10) | 209 | (65) |
| Sentinel | 525 | (211) | (68) | (16) | 230 | (87) |
| Las Cruces | 28 | (18) | - | (2) | 8 | (2) |
| Guelb Moghrein | 112 | (50) | (14) | - | 48 | (12) |
| Çayeli | 39 | (13) | (5) | - | 21 | (10) |
| Pyhäsalmi | 14 | (6) | (1) | (1) | 6 | (2) |
| Ravensthorpe | 107 | (104) | (12) | 1 | (8) | 12 |
| Corporate & other | (339) | - | - | (7) | (346) | (16) |
| Total | 1,782 | (871) | (286) | (37) | 588 | (182) |
1 Operating profit (loss) less net finance costs and taxes equals net earnings for the period on the consolidated statement of earnings.
2 Cobre Panama is 20% owned by KPMC, a joint venture.
3 Kansanshi Mining Plc, the most significant contributor to the Kansanshi segment, is 20% owned by ZCCM, a Zambian government owned entity.
4 Revenue includes hedge gains and losses recognized on forward sales and zero cost collar options.
5Refinery-backed credits presented net within revenue – see note 10
For the six months ended June 30, 2022, segmented information for the statement of earnings is presented as follows:
| Cost of sales5 | Operating profit (loss) 1 |
Income tax expense |
||||
|---|---|---|---|---|---|---|
| (excluding | ||||||
| Revenue5 | depreciation) | Depreciation | Other | |||
| Cobre Panama2 | 1,578 | (621) | (297) | (6) | 654 | - |
| Kansanshi3 | 991 | (485) | (107) | 128 | 527 | (123) |
| Sentinel | 1,008 | (464) | (143) | 19 | 420 | (102) |
| Guelb Moghrein | 104 | (79) | (5) | (1) | 19 | (5) |
| Ravensthorpe4 | 195 | (157) | (18) | 1 | 21 | (2) |
| Las Cruces | 49 | (54) | - | 11 | 6 | (2) |
| Çayeli | 79 | (25) | (10) | (2) | 42 | (18) |
| Pyhäsalmi | 24 | (12) | (2) | - | 10 | (3) |
| Corporate & other | 39 | (50) | (1) | (49) | (61) | (37) |
| Total | 4,067 | (1,947) | (583) | 101 | 1,638 | (292) |
1 Operating profit (loss) less net finance costs and taxes equals net earnings for the period on the consolidated statement of earnings.
2 Cobre Panama is 20% owned by KPMC, a joint venture.
3 Kansanshi Mining Plc, the most significant contributor to the Kansanshi segment, is 20% owned by ZCCM, a Zambian government owned entity.
4 Ravensthorpe is 30% owned by POSCO.
5 Refinery-backed credits presented net within revenue – see note 10
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 15
Notes to the Condensed Interim Consolidated Financial Statements
(unaudited) (expressed in millions of U.S. dollars)
==> picture [111 x 63] intentionally omitted <==
For the six months ended June 30, 2021, segmented information for the statement of earnings is presented as follows:
| Revenue4,5 | Cost of sales5 (excluding depreciation) |
Depreciation | Other | Operating profit (loss)1 |
Income tax (expense) credit |
|
|---|---|---|---|---|---|---|
| Cobre Panama2 | 1,562 | (534) | (274) | (5) | 749 | - |
| Kansanshi3 | 876 | (388) | (95) | (23) | 370 | (130) |
| Sentinel | 1,056 | (436) | (137) | (21) | 462 | (162) |
| Las Cruces | 72 | (41) | (13) | 4 | 22 | (5) |
| Guelb Moghrein | 189 | (85) | (24) | (1) | 79 | (20) |
| Çayeli | 63 | (22) | (10) | (1) | 30 | (17) |
| Pyhäsalmi | 27 | (14) | (1) | 1 | 13 | (4) |
| Ravensthorpe | 146 | (143) | (17) | 1 | (13) | 11 |
| Corporate & other | (587) | (4) | (1) | (19) | (611) | (11) |
| Total | 3,404 | (1,667) | (572) | (64) | 1,101 | (338) |
1 Operating profit (loss) less net finance costs and taxes equals net earnings (loss) for the period on the consolidated statement of earnings.
2 Cobre Panama is 20% owned by KPMC, a joint venture.
3 Kansanshi Mining Plc, the most significant contributor to the Kansanshi segment, is 20% owned by ZCCM, a Zambian government owned entity.
4 Revenue includes hedge gains and losses recognized on forward sales and zero cost collar options.
5 Refinery-backed credits presented net within revenue – see note 10
Balance sheet by segment
Segmented information on balance sheet items is presented as follows:
| June 30, 2022 | June 30, 2022 | June 30, 2022 | December 31, 2021 | December 31, 2021 | December 31, 2021 | |
|---|---|---|---|---|---|---|
| Non-current assets1 |
Total assets | Total | Non-current | Total assets | ||
| Total liabilities | ||||||
| liabilities | assets1 | |||||
| Cobre Panama2 | 11,718 | 12,380 | 3,176 | 11,735 | 12,364 | 3,232 |
| Kansanshi3 | 2,459 | 5,078 | 843 | 2,481 | 5,087 | 978 |
| Sentinel | 2,897 | 3,656 | 643 | 2,923 | 3,678 | 667 |
| Las Cruces | 30 | 74 | 104 | 30 | 85 | 117 |
| Guelb Moghrein | 37 | 135 | 43 | 33 | 123 | 53 |
| Çayeli | 51 | 83 | 38 | 56 | 91 | 52 |
| Pyhäsalmi | 7 | 34 | 45 | 9 | 33 | 45 |
| Ravensthorpe4 | 851 | 1,124 | 406 | 867 | 1,086 | 402 |
| Corporate & other5 | 1,424 | 2,660 | 7,594 | 1,463 | 2,723 | 8,230 |
| Total | 19,474 | 25,224 | 12,892 | 19,597 | 25,270 | 13,776 |
1 Non-current assets include $19,217 million of property plant and equipment (December 31, 2021: $19,283 million) and exclude financial instruments, deferred tax assets, VAT receivable and goodwill.
2 Cobre Panama is 20% owned by KPMC, a joint venture.
3 Kansanshi Mining Plc, the most significant contributor to the Kansanshi segment, is 20% owned by ZCCM, a Zambian government owned entity. This segment includes the Kansanshi smelter.
4 Ravensthorpe is 30% owned by POSCO.
5 Included within the corporate segment are assets relating to the Haquira project, $697 million (December 31, 2021: $694 million), and to the Taca Taca project, $464 million (December 31, 2021: $454 million).
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 16
Notes to the Condensed Interim Consolidated Financial Statements (unaudited) (expressed in millions of U.S. dollars)
==> picture [113 x 65] intentionally omitted <==
Purchase and deposits on property, plant and equipment by segment
Additions to non-current assets other than financial instruments, deferred tax assets and goodwill represent additions to property, plant and equipment, for which capital expenditure is presented as follows:
| Three months ended | Three months ended | Six months ended | Six months ended | |
|---|---|---|---|---|
| June 30 | June 30 | |||
| 2022 | 2021 | 2022 | 2021 | |
| Cobre Panama | 139 | 83 | 298 | 136 |
| Kansanshi | 46 | 82 | 96 | 114 |
| Sentinel | 63 | 53 | 105 | 106 |
| Las Cruces | - | 1 | - | 2 |
| Guelb Moghrein | 4 | 1 | 8 | 1 |
| Çayeli | 2 | 1 | 3 | 2 |
| Ravensthorpe | 8 | 40 | 23 | 75 |
| Corporate & other | 13 | 3 | 21 | 8 |
| Total | 275 | 264 | 554 | 444 |
19. FINANCIAL INSTRUMENTS
The Company classifies its financial assets as amortized cost, FVOCI or FVTPL. Financial liabilities are measured at amortized cost or FVTPL.
The following provides the classification of financial instruments by category at June 30, 2022:
| Fair value | Total | |||
|---|---|---|---|---|
| Amortized | through | Fair value | ||
| cost4 | profit or loss | through OCI | ||
| Financial assets | ||||
| Trade and other receivables1 | 54 | 163 | - | 217 |
| Due from KPMC (note 6) | 226 | - | - | 226 |
| Other derivative instruments2 | - | 343 | - | 343 |
| Investments3 | - | - | 17 | 17 |
| Financial liabilities | ||||
| Trade and other payables | 909 | - | - | 909 |
| Leases | 25 | - | - | 25 |
| Liability to joint venture | 1,252 | - | - | 1,252 |
| Other loans owed to non-controlling interest | 184 | - | - | 184 |
| Debt | 7,164 | - | - | 7,164 |
1 Commodity products are sold under pricing arrangements where final prices are set at a specified future date based on market commodity prices. Changes between the prices recorded upon recognition of revenue and the final price due to fluctuations in commodity market prices give rise to an embedded derivative in the accounts receivable related to the provisionally priced sales contracts.
2 Other derivative instruments related to provisionally priced sales contracts are classified as fair value through profit or loss and recorded at fair value, with changes in fair value recognized as a component of cost of sales.
3 Investments held by the Company are held at fair value through other comprehensive income.
4 The fair value of financial assets and liabilities measured at amortized cost is comparable to the carrying value due to the short term to maturities or due to the rates of interest approximating market rates.
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 17
Notes to the Condensed Interim Consolidated Financial Statements
(unaudited)
(expressed in millions of U.S. dollars)
==> picture [111 x 63] intentionally omitted <==
The following provides the classification of financial instruments by category at December 31, 2021:
| Amortized cost4 |
Fair value through profit or loss |
Fair value through OCI |
Total | |
|---|---|---|---|---|
| Financial assets | ||||
| Trade and other receivables1 | 139 | 466 | - | 605 |
| Due from KPMC (note 6) | 284 | - | - | 284 |
| Other derivative instruments2 | - | 38 | - | 38 |
| Investments3 | - | - | 9 | 9 |
| Financial liabilities | ||||
| Trade and other payables | 719 | - | - | 719 |
| Derivative instruments in designated hedge relationships | - | - | 9 | 9 |
| Other derivative instruments2 | - | 48 | - | 48 |
| Leases | 26 | - | - | 26 |
| Liability to joint venture | 1,310 | - | - | 1,310 |
| Other loans owed to non-controlling interest | 176 | - | - | 176 |
| Debt | 7,912 | - | - | 7,912 |
1 Commodity products are sold under pricing arrangements where final prices are set at a specified future date based on market commodity prices. Changes between the prices recorded upon recognition of revenue and the final price due to fluctuations in commodity market prices give rise to an embedded derivative in the accounts receivable related to the provisionally priced sales contracts.
-
2 Other derivative instruments related to provisionally priced sales contracts are classified as fair value through profit or loss and recorded at fair value, with changes in fair value recognized as a component of cost of sales.
-
3 Investments held by the Company are held at fair value through other comprehensive income.
-
4 The fair value of financial assets and liabilities measured at amortized cost is comparable to the carrying value due to the short term to maturities or due to the rates of interest approximating market rates.
Fair values
The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
Level 1 Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3 Inputs for the asset or liability that are not based on observable market data.
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 18
Notes to the Condensed Interim Consolidated Financial Statements (unaudited) (expressed in millions of U.S. dollars)
==> picture [113 x 65] intentionally omitted <==
The following table sets forth the Company’s assets measured at fair value on the balance sheet at June 30, 2022:
| Level 3 | Total fair value |
|||
|---|---|---|---|---|
| Level 1 | Level 2 | |||
| Financial assets | ||||
| Derivative instruments – LME contracts1 | 318 | - | - | 318 |
| Derivative instruments – OTC contracts2 | - | 25 | - | 25 |
| Investments3 | 17 | - | - | 17 |
-
1 Futures for copper, nickel, gold and zinc were purchased on the London Metal Exchange (“LME”) and London Bullion Market and have direct quoted prices, therefore these contracts are classified within Level 1 of the fair value hierarchy.
-
2 The Company’s derivative instruments are valued by the Company’s brokers using pricing models based on active market prices. All forward swap contracts held by the Company are OTC and therefore the valuation models require the use of assumptions concerning the amount and timing of estimated future cash flows and discount rates using inputs which can generally be verified and do not involve significant management judgment. Such instruments are classified within Level 2 of the fair value hierarchy. Derivative assets are included within other assets on the balance sheet and derivative liabilities are included within provisions and other liabilities on the balance sheet.
-
3 The Company’s investments in marketable equity securities are valued using quoted market prices in active markets and as such are classified within Level 1 of the fair value hierarchy. The fair value of the marketable equity securities is calculated as the quoted market price of the marketable security multiplied by the quantity of shares held by the Company.
The following table sets forth the Company’s assets and liabilities measured at fair value on the balance sheet at December 31, 2021, in the fair value hierarchy:
| 2021, in the fair value hierarchy: | ||||
|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total fair value |
|
| Financial assets | ||||
| Derivative instruments – LME contracts1 | 38 | - | - | 38 |
| Investments3 | 9 | - | - | 9 |
| Financial liabilities | ||||
| Derivative instruments – LME contracts1 | 41 | - | - | 41 |
| Derivative instruments – OTC contracts2 | - | 16 | - | 16 |
-
1 Futures for copper, nickel, gold and zinc were purchased on the London Metal Exchange (“LME”) and London Bullion Market and have direct quoted prices, therefore these contracts are classified within Level 1 of the fair value hierarchy.
-
2 The Company’s derivative instruments are valued by the Company’s brokers using pricing models based on active market prices. All forward swap contracts held by the Company are OTC and therefore the valuation models require the use of assumptions concerning the amount and timing of estimated future cash flows and discount rates using inputs which can generally be verified and do not involve significant management judgment. Such instruments are classified within Level 2 of the fair value hierarchy. Derivative assets are included within other assets on the balance sheet and derivative liabilities are included within provisions and other liabilities on the balance sheet.
3 The Company’s investments in marketable equity securities are valued using quoted market prices in active markets and as such are classified within Level 1 of the fair value hierarchy. The fair value of the marketable equity securities is calculated as the quoted market price of the marketable security multiplied by the quantity of shares held by the Company.
Derivatives designated as hedged instruments
As at June 30, 2022, the Company held no commodity contracts designated as hedged instruments. As at December 31, 2021, the following commodity contracts were outstanding:
| Open Positions (tonnes) |
Average Contract price |
Closing Market price |
Maturities Through |
|
|---|---|---|---|---|
| Commodity contracts: | ||||
| Copper zero cost collar | 52,500 | $3.61-$4.69/lb | $4.40/lb | June 2022 |
| Nickel zero cost collar | 500 | $7.71-$8.58/lb | $8.55/lb | May 2022 |
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 19
(unaudited) (expressed in millions of U.S. dollars)
Notes to the Condensed Interim Consolidated Financial Statements
==> picture [111 x 63] intentionally omitted <==
Other derivatives
As at June 30, 2022, the Company had entered into the following derivative contracts for copper, gold and nickel in order to reduce the effects of fluctuations in metal prices between the time of the shipment of metal from the mine site when the sale is provisionally priced and the date agreed for pricing the final settlement.
As at June 30, 2022, the following derivative positions were outstanding:
| Open Positions (tonnes/oz) |
Average Contract price |
Closing Market price |
Maturities Through |
|
|---|---|---|---|---|
| Embedded derivatives in provisionally priced sales contracts: | ||||
| Copper | 182,595 | $4.50/lb | $3.74/lb | October 2022 |
| Gold | 54,869 | $1,833/oz | $1,817/oz | August 2022 |
| Commodity contracts: | ||||
| Copper | 182,600 | $4.50/lb | $3.74/lb | October 2022 |
| Gold | 54,883 | $1,833/oz | $1,817/oz | August 2022 |
As at December 31, 2021, the following derivative positions were outstanding:
| Open Positions (tonnes/oz) |
Average Contract price |
Closing Market price |
Maturities Through |
|
|---|---|---|---|---|
| Embedded derivatives in provisionally priced sales contracts: | ||||
| Copper | 162,370 | $4.35/lb | $4.40/lb | May 2022 |
| Gold | 51,247 | $1,806/oz | $1,806/oz | April 2022 |
| Nickel | 982 | $8.95/lb | $9.49/lb | May 2022 |
| Commodity contracts: | ||||
| Copper | 161,950 | $4.35/lb | $4.40/lb | May 2022 |
| Gold | 51,249 | $1,806/oz | $1,806/oz | April 2022 |
| Nickel | 984 | $8.95/lb | $9.49/lb | May 2022 |
A summary of the fair values of unsettled derivative financial instruments for commodity contracts recorded on the consolidated balance sheet.
| balance sheet. | ||
|---|---|---|
| June 30, 2022 |
December 31, 2021 |
|
| Commodity contracts: | ||
| Asset position | 343 | 38 |
| Liability position | - | (57) |
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 20
Notes to the Condensed Interim Consolidated Financial Statements (unaudited) (expressed in millions of U.S. dollars)
==> picture [113 x 65] intentionally omitted <==
20. COMMITMENTS AND CONTINGENCIES
Capital commitments
The Company has committed to $111 million (December 31, 2021: $129 million) in capital expenditures.
Other commitments & contingencies
Due to the size, complexity and nature of the Company’s operations, various legal and tax matters are outstanding from time to time. The Company is routinely subject to audit by tax authorities in the countries in which it operates and has received a number of tax assessments in various locations, including Zambia, which are currently at various stages of progress with the relevant authorities. The outcome of these audits and assessments are uncertain however the Company is confident of its position on the various matters under review.
Panama Constitutional Proceedings
In February 1996, the Republic of Panama and MPSA, now a subsidiary of the Company, entered into a mining concession contract in respect of the Cobre Panama project (“Concession Contract”).
On February 26, 1997, Contract-Law No. 9 (“Law 9”) was passed by the Panamanian National Assembly. Law 9 granted the status of national law to the Concession Contract, establishing a statutory legal and fiscal regime for the development of the Cobre Panama project. On December 30, 2016, the Government of Panama signed and issued Resolution No. 128 by which it extended the Concession Contract held by MPSA for a second 20-year term commencing March 1, 2017 up to February 28, 2037. The Company remains eligible for consideration of a third 20-year term of the Concession Contract commencing March 1, 2037.
In September 2018, the Company became aware of a ruling of the Supreme Court of Panama (“Supreme Court”) in relation to the constitutionality of Law 9. The Company understands that the ruling of the Supreme Court with respect to the constitutionality of Law 9 relates to the enactment of Law 9 and does not affect the legality of the Concession Contract itself, which remains in effect, and allows continuation of the development and operation of the Cobre Panama project by MPSA.
In respect of the Supreme Court ruling on Law 9, the Company notes the following:
-
The Supreme Court decision was in respect of ongoing legal filings made since 2009 with regard to specific environmental petitions.
-
In reviewing the process of approval of Law 9 of 1997, the Supreme Court found that the National Assembly had failed to consider whether Law 9 complied with applicable legislation at the time, namely Cabinet Decree 267 of 1969.
-
The applicable Cabinet Decree of 1969, which was repealed in 1997 by Law 9, required the Ministry of Commerce and Industry (“MICI”) to issue a request for proposals before awarding the Law 9 mining concession.
-
The Attorney General of Panama provided two formal opinions favourable to the constitutionality of Law 9 as required in this type of proceedings by Panamanian law.
-
The Supreme Court ruling did not make a declaration as to the annulment of the MPSA Concession Contract.
In 2018, MPSA submitted filings to the Supreme Court for ruling, prior to the ruling in relation to the constitutionality of Law 9 taking effect. On September 26, 2018, the Government of Panama issued a news release affirming support for Cobre Panama. The release confirmed that MICI considers that the MPSA Mining Concession contract, and its extension, remains in effect in all its parts. In July 2021, the Supreme Court responded to the requests for clarifications submitted by MPSA, ruling them inadmissible. This means that the original ruling that Law 9 is unconstitutional has been upheld. The unconstitutionality ruling was published in the Official Gazette on December 22, 2021. The Company understands that the ruling’s effects are nonretrospective, pursuant to the Code of Judicial Proceedings, which means that the enactment of the contract in 1997 and its extension in 2017 granted until the year 2037, remain unaffected. As of the date of this report, the Cobre Panama project continues steady and uninterrupted operations.
The current Government of Panama (“GOP”), inaugurated on July 1, 2019, established a multidisciplinary commission including the Minister of Commerce and Industries (mining regulator), Minister of Environment, and Minister of Employment to discuss the Law 9 matter and seek resolution. In July 2021, the GOP announced the appointment of a high-level commission of senior government ministers and officials, chaired by the Minister of Commerce, to discuss the Company’s concession contract. In September 2021, the Ministry of Commerce publicly announced the culmination of the high-level formal discussions on two topics being environmental and labour matters.
During January 2022, the GOP tabled a new proposal, namely that the GOP should receive $375 million in benefits per year from Cobre Panama and that the existing revenue royalty will be replaced by a gross profit royalty. The parties continue to finalize the
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 21
Notes to the Condensed Interim Consolidated Financial Statements (unaudited) (expressed in millions of U.S. dollars)
==> picture [111 x 63] intentionally omitted <==
detail behind these principles, including the appropriate mechanics that would achieve the desired outcome, the necessary protections to the Company’s business for downside copper price and production scenarios and ensuring that the new contract and legislation are both durable and sustainable.
Once an agreement is concluded and the full contract is documented, it is expected that newly drafted legislation would be put to the National Assembly. The Company welcomes the transparency of the robust ministerial commission process and it is hopeful that this matter can be concluded shortly.
Kansanshi Development Agreement
On May 19, 2020, KMP filed a Request for Arbitration against the GRZ with the International Centre for Settlement of International Disputes (“ICSID”). This arbitration is confidential. KMP’s claims concern breaches of certain contractual provisions of a development agreement between GRZ and KMP (the “Development Agreement”) and international law. The amount in dispute is to be quantified at a later stage, however it is believed to be material. The Tribunal is now fully constituted and has held its first Case Management Conference. KMP submitted its Memorial and corresponding documents on January 25, 2021. GRZ filed its Memorial on Jurisdiction and Counter-Memorial of Defence and Counterclaim on July 9, 2021. The parties have exchanged requests for production of documents. The parties produced documents ordered by the Tribunal on November 1, 2021. KMP submitted its Reply Memorial on February 11, 2022. The hearing in this matter is scheduled for January 2023. Pursuant to the wider reset arrangements recently concluded between FQM and GRZ, the parties have entered into a conditional settlement agreement in respect of this arbitration. The settlement agreement contains several conditions precedent that must be satisfied before the settlement becomes effective. The parties have therefore jointly agreed to a 3 month extension to the deadline for GRZ to submit its Rejoinder (originally June 16, 2022). The intention is that all conditions precedent to the settlement agreement can be satisfied within the extension period.
First Quantum Minerals Ltd. | Q2 2022 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS 22